Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $1,645,000.00 at 2.65% interest rate for a $1,838,000.00 home, you need to have a monthly payment of $7,872.20. You will make a total of 540 payments and you will pay off your mortgage on 2065/04. Consult with a Mortgage Specialist
Loan Comparison
You can save $196,357.79 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4,950.49 | 2.65% | 600 months | $3,163,291.48 | $1,325,291.48 |
| 50 years | Bi-Weekly | $2,475.25 | 2.65% | 512 months | $2,939,359.79 | $1,101,359.79 |
| 45 years | Monthly | $5,218.37 | 2.65% | 540 months | $3,010,917.46 | $1,172,917.46 |
| 45 years | Bi-Weekly | $2,609.19 | 2.65% | 461 months | $2,814,559.67 | $976,559.67 |
| 40 years | Monthly | $5,561.92 | 2.65% | 480 months | $2,862,722.47 | $1,024,722.47 |
| 40 years | Bi-Weekly | $2,780.96 | 2.65% | 409 months | $2,692,911.23 | $854,911.23 |
| 35 years | Monthly | $6,013.88 | 2.65% | 420 months | $2,718,829.73 | $880,829.73 |
| 35 years | Bi-Weekly | $3,006.94 | 2.65% | 358 months | $2,574,482.12 | $736,482.12 |
| 30 years | Monthly | $6,628.75 | 2.65% | 360 months | $2,579,351.57 | $741,351.57 |
| 30 years | Bi-Weekly | $3,314.38 | 2.65% | 307 months | $2,459,333.48 | $621,333.48 |
| 25 years | Monthly | $7,504.63 | 2.65% | 300 months | $2,444,388.18 | $606,388.18 |
| 25 years | Bi-Weekly | $3,752.32 | 2.65% | 256 months | $2,347,519.40 | $509,519.40 |
| 20 years | Monthly | $8,837.61 | 2.65% | 240 months | $2,314,026.45 | $476,026.45 |
| 20 years | Bi-Weekly | $4,418.81 | 2.65% | 205 months | $2,239,086.49 | $401,086.49 |
| 15 years | Monthly | $11,085.22 | 2.65% | 180 months | $2,188,338.94 | $350,338.94 |
| 15 years | Bi-Weekly | $5,542.61 | 2.65% | 154 months | $2,134,073.47 | $296,073.47 |
| 10 years | Monthly | $15,619.86 | 2.65% | 120 months | $2,067,383.04 | $229,383.04 |
| 10 years | Bi-Weekly | $7,809.93 | 2.65% | 103 months | $2,032,510.80 | $194,510.80 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2020/05 | $1,585.66 | $3,632.71 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,643,414.34 |
| 2 | 2020/06 | $1,589.16 | $3,629.21 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,641,825.18 |
| 3 | 2020/07 | $1,592.67 | $3,625.70 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,640,232.52 |
| 4 | 2020/08 | $1,596.19 | $3,622.18 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,638,636.33 |
| 5 | 2020/09 | $1,599.71 | $3,618.66 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,637,036.62 |
| 6 | 2020/10 | $1,603.24 | $3,615.12 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,635,433.38 |
| 7 | 2020/11 | $1,606.78 | $3,611.58 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,633,826.59 |
| 8 | 2020/12 | $1,610.33 | $3,608.03 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,632,216.26 |
| 9 | 2021/01 | $1,613.89 | $3,604.48 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,630,602.37 |
| 10 | 2021/02 | $1,617.45 | $3,600.91 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,628,984.92 |
| 11 | 2021/03 | $1,621.02 | $3,597.34 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,627,363.90 |
| 12 | 2021/04 | $1,624.60 | $3,593.76 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,625,739.29 |
| 13 | 2021/05 | $1,628.19 | $3,590.17 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,624,111.10 |
| 14 | 2021/06 | $1,631.79 | $3,586.58 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,622,479.31 |
| 15 | 2021/07 | $1,635.39 | $3,582.98 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,620,843.92 |
| 16 | 2021/08 | $1,639.00 | $3,579.36 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,619,204.92 |
| 17 | 2021/09 | $1,642.62 | $3,575.74 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,617,562.30 |
| 18 | 2021/10 | $1,646.25 | $3,572.12 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,615,916.05 |
| 19 | 2021/11 | $1,649.88 | $3,568.48 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,614,266.17 |
| 20 | 2021/12 | $1,653.53 | $3,564.84 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,612,612.64 |
| 21 | 2022/01 | $1,657.18 | $3,561.19 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,610,955.46 |
| 22 | 2022/02 | $1,660.84 | $3,557.53 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,609,294.62 |
| 23 | 2022/03 | $1,664.51 | $3,553.86 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,607,630.11 |
| 24 | 2022/04 | $1,668.18 | $3,550.18 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,605,961.93 |
| 25 | 2022/05 | $1,671.87 | $3,546.50 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,604,290.06 |
| 26 | 2022/06 | $1,675.56 | $3,542.81 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,602,614.51 |
| 27 | 2022/07 | $1,679.26 | $3,539.11 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,600,935.25 |
| 28 | 2022/08 | $1,682.97 | $3,535.40 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,599,252.28 |
| 29 | 2022/09 | $1,686.68 | $3,531.68 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,597,565.60 |
| 30 | 2022/10 | $1,690.41 | $3,527.96 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,595,875.19 |
| 31 | 2022/11 | $1,694.14 | $3,524.22 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,594,181.05 |
| 32 | 2022/12 | $1,697.88 | $3,520.48 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,592,483.17 |
| 33 | 2023/01 | $1,701.63 | $3,516.73 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,590,781.53 |
| 34 | 2023/02 | $1,705.39 | $3,512.98 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,589,076.14 |
| 35 | 2023/03 | $1,709.16 | $3,509.21 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,587,366.99 |
| 36 | 2023/04 | $1,712.93 | $3,505.44 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,585,654.06 |
| 37 | 2023/05 | $1,716.71 | $3,501.65 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,583,937.34 |
| 38 | 2023/06 | $1,720.50 | $3,497.86 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,582,216.84 |
| 39 | 2023/07 | $1,724.30 | $3,494.06 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,580,492.54 |
| 40 | 2023/08 | $1,728.11 | $3,490.25 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,578,764.43 |
| 41 | 2023/09 | $1,731.93 | $3,486.44 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,577,032.50 |
| 42 | 2023/10 | $1,735.75 | $3,482.61 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,575,296.75 |
| 43 | 2023/11 | $1,739.59 | $3,478.78 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,573,557.16 |
| 44 | 2023/12 | $1,743.43 | $3,474.94 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,571,813.73 |
| 45 | 2024/01 | $1,747.28 | $3,471.09 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,570,066.46 |
| 46 | 2024/02 | $1,751.14 | $3,467.23 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,568,315.32 |
| 47 | 2024/03 | $1,755.00 | $3,463.36 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,566,560.32 |
| 48 | 2024/04 | $1,758.88 | $3,459.49 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,564,801.44 |
| 49 | 2024/05 | $1,762.76 | $3,455.60 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,563,038.68 |
| 50 | 2024/06 | $1,766.66 | $3,451.71 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,561,272.02 |
| 51 | 2024/07 | $1,770.56 | $3,447.81 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,559,501.47 |
| 52 | 2024/08 | $1,774.47 | $3,443.90 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,557,727.00 |
| 53 | 2024/09 | $1,778.39 | $3,439.98 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,555,948.61 |
| 54 | 2024/10 | $1,782.31 | $3,436.05 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,554,166.30 |
| 55 | 2024/11 | $1,786.25 | $3,432.12 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,552,380.05 |
| 56 | 2024/12 | $1,790.19 | $3,428.17 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,550,589.86 |
| 57 | 2025/01 | $1,794.15 | $3,424.22 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,548,795.71 |
| 58 | 2025/02 | $1,798.11 | $3,420.26 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,546,997.60 |
| 59 | 2025/03 | $1,802.08 | $3,416.29 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,545,195.53 |
| 60 | 2025/04 | $1,806.06 | $3,412.31 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,543,389.47 |
| 61 | 2025/05 | $1,810.05 | $3,408.32 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,541,579.42 |
| 62 | 2025/06 | $1,814.04 | $3,404.32 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,539,765.37 |
| 63 | 2025/07 | $1,818.05 | $3,400.32 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,537,947.32 |
| 64 | 2025/08 | $1,822.07 | $3,396.30 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,536,125.26 |
| 65 | 2025/09 | $1,826.09 | $3,392.28 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,534,299.17 |
| 66 | 2025/10 | $1,830.12 | $3,388.24 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,532,469.05 |
| 67 | 2025/11 | $1,834.16 | $3,384.20 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,530,634.89 |
| 68 | 2025/12 | $1,838.21 | $3,380.15 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,528,796.67 |
| 69 | 2026/01 | $1,842.27 | $3,376.09 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,526,954.40 |
| 70 | 2026/02 | $1,846.34 | $3,372.02 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,525,108.06 |
| 71 | 2026/03 | $1,850.42 | $3,367.95 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,523,257.64 |
| 72 | 2026/04 | $1,854.51 | $3,363.86 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,521,403.13 |
| 73 | 2026/05 | $1,858.60 | $3,359.77 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,519,544.53 |
| 74 | 2026/06 | $1,862.70 | $3,355.66 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,517,681.83 |
| 75 | 2026/07 | $1,866.82 | $3,351.55 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,515,815.01 |
| 76 | 2026/08 | $1,870.94 | $3,347.42 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,513,944.07 |
| 77 | 2026/09 | $1,875.07 | $3,343.29 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,512,069.00 |
| 78 | 2026/10 | $1,879.21 | $3,339.15 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,510,189.78 |
| 79 | 2026/11 | $1,883.36 | $3,335.00 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,508,306.42 |
| 80 | 2026/12 | $1,887.52 | $3,330.84 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,506,418.90 |
| 81 | 2027/01 | $1,891.69 | $3,326.68 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,504,527.21 |
| 82 | 2027/02 | $1,895.87 | $3,322.50 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,502,631.34 |
| 83 | 2027/03 | $1,900.05 | $3,318.31 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,500,731.28 |
| 84 | 2027/04 | $1,904.25 | $3,314.11 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,498,827.03 |
| 85 | 2027/05 | $1,908.46 | $3,309.91 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,496,918.58 |
| 86 | 2027/06 | $1,912.67 | $3,305.70 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,495,005.91 |
| 87 | 2027/07 | $1,916.89 | $3,301.47 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,493,089.01 |
| 88 | 2027/08 | $1,921.13 | $3,297.24 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,491,167.89 |
| 89 | 2027/09 | $1,925.37 | $3,293.00 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,489,242.52 |
| 90 | 2027/10 | $1,929.62 | $3,288.74 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,487,312.89 |
| 91 | 2027/11 | $1,933.88 | $3,284.48 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,485,379.01 |
| 92 | 2027/12 | $1,938.15 | $3,280.21 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,483,440.86 |
| 93 | 2028/01 | $1,942.43 | $3,275.93 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,481,498.42 |
| 94 | 2028/02 | $1,946.72 | $3,271.64 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,479,551.70 |
| 95 | 2028/03 | $1,951.02 | $3,267.34 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,477,600.68 |
| 96 | 2028/04 | $1,955.33 | $3,263.03 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,475,645.35 |
| 97 | 2028/05 | $1,959.65 | $3,258.72 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,473,685.70 |
| 98 | 2028/06 | $1,963.98 | $3,254.39 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,471,721.72 |
| 99 | 2028/07 | $1,968.31 | $3,250.05 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,469,753.41 |
| 100 | 2028/08 | $1,972.66 | $3,245.71 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,467,780.75 |
| 101 | 2028/09 | $1,977.02 | $3,241.35 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,465,803.73 |
| 102 | 2028/10 | $1,981.38 | $3,236.98 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,463,822.35 |
| 103 | 2028/11 | $1,985.76 | $3,232.61 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,461,836.59 |
| 104 | 2028/12 | $1,990.14 | $3,228.22 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,459,846.45 |
| 105 | 2029/01 | $1,994.54 | $3,223.83 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,457,851.91 |
| 106 | 2029/02 | $1,998.94 | $3,219.42 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,455,852.97 |
| 107 | 2029/03 | $2,003.36 | $3,215.01 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,453,849.61 |
| 108 | 2029/04 | $2,007.78 | $3,210.58 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,451,841.83 |
| 109 | 2029/05 | $2,012.21 | $3,206.15 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,449,829.61 |
| 110 | 2029/06 | $2,016.66 | $3,201.71 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,447,812.95 |
| 111 | 2029/07 | $2,021.11 | $3,197.25 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,445,791.84 |
| 112 | 2029/08 | $2,025.58 | $3,192.79 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,443,766.27 |
| 113 | 2029/09 | $2,030.05 | $3,188.32 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,441,736.22 |
| 114 | 2029/10 | $2,034.53 | $3,183.83 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,439,701.69 |
| 115 | 2029/11 | $2,039.02 | $3,179.34 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,437,662.66 |
| 116 | 2029/12 | $2,043.53 | $3,174.84 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,435,619.14 |
| 117 | 2030/01 | $2,048.04 | $3,170.33 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,433,571.10 |
| 118 | 2030/02 | $2,052.56 | $3,165.80 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,431,518.53 |
| 119 | 2030/03 | $2,057.10 | $3,161.27 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,429,461.44 |
| 120 | 2030/04 | $2,061.64 | $3,156.73 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,427,399.80 |
| 121 | 2030/05 | $2,066.19 | $3,152.17 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,425,333.61 |
| 122 | 2030/06 | $2,070.75 | $3,147.61 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,423,262.85 |
| 123 | 2030/07 | $2,075.33 | $3,143.04 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,421,187.53 |
| 124 | 2030/08 | $2,079.91 | $3,138.46 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,419,107.62 |
| 125 | 2030/09 | $2,084.50 | $3,133.86 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,417,023.11 |
| 126 | 2030/10 | $2,089.11 | $3,129.26 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,414,934.01 |
| 127 | 2030/11 | $2,093.72 | $3,124.65 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,412,840.29 |
| 128 | 2030/12 | $2,098.34 | $3,120.02 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,410,741.94 |
| 129 | 2031/01 | $2,102.98 | $3,115.39 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,408,638.97 |
| 130 | 2031/02 | $2,107.62 | $3,110.74 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,406,531.35 |
| 131 | 2031/03 | $2,112.28 | $3,106.09 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,404,419.07 |
| 132 | 2031/04 | $2,116.94 | $3,101.43 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,402,302.13 |
| 133 | 2031/05 | $2,121.62 | $3,096.75 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,400,180.51 |
| 134 | 2031/06 | $2,126.30 | $3,092.07 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,398,054.21 |
| 135 | 2031/07 | $2,131.00 | $3,087.37 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,395,923.22 |
| 136 | 2031/08 | $2,135.70 | $3,082.66 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,393,787.52 |
| 137 | 2031/09 | $2,140.42 | $3,077.95 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,391,647.10 |
| 138 | 2031/10 | $2,145.14 | $3,073.22 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,389,501.95 |
| 139 | 2031/11 | $2,149.88 | $3,068.48 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,387,352.07 |
| 140 | 2031/12 | $2,154.63 | $3,063.74 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,385,197.44 |
| 141 | 2032/01 | $2,159.39 | $3,058.98 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,383,038.05 |
| 142 | 2032/02 | $2,164.16 | $3,054.21 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,380,873.90 |
| 143 | 2032/03 | $2,168.94 | $3,049.43 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,378,704.96 |
| 144 | 2032/04 | $2,173.73 | $3,044.64 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,376,531.24 |
| 145 | 2032/05 | $2,178.53 | $3,039.84 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,374,352.71 |
| 146 | 2032/06 | $2,183.34 | $3,035.03 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,372,169.37 |
| 147 | 2032/07 | $2,188.16 | $3,030.21 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,369,981.21 |
| 148 | 2032/08 | $2,192.99 | $3,025.38 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,367,788.22 |
| 149 | 2032/09 | $2,197.83 | $3,020.53 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,365,590.39 |
| 150 | 2032/10 | $2,202.69 | $3,015.68 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,363,387.70 |
| 151 | 2032/11 | $2,207.55 | $3,010.81 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,361,180.15 |
| 152 | 2032/12 | $2,212.43 | $3,005.94 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,358,967.73 |
| 153 | 2033/01 | $2,217.31 | $3,001.05 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,356,750.41 |
| 154 | 2033/02 | $2,222.21 | $2,996.16 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,354,528.21 |
| 155 | 2033/03 | $2,227.12 | $2,991.25 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,352,301.09 |
| 156 | 2033/04 | $2,232.03 | $2,986.33 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,350,069.06 |
| 157 | 2033/05 | $2,236.96 | $2,981.40 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,347,832.09 |
| 158 | 2033/06 | $2,241.90 | $2,976.46 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,345,590.19 |
| 159 | 2033/07 | $2,246.85 | $2,971.51 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,343,343.34 |
| 160 | 2033/08 | $2,251.82 | $2,966.55 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,341,091.52 |
| 161 | 2033/09 | $2,256.79 | $2,961.58 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,338,834.73 |
| 162 | 2033/10 | $2,261.77 | $2,956.59 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,336,572.96 |
| 163 | 2033/11 | $2,266.77 | $2,951.60 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,334,306.19 |
| 164 | 2033/12 | $2,271.77 | $2,946.59 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,332,034.42 |
| 165 | 2034/01 | $2,276.79 | $2,941.58 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,329,757.63 |
| 166 | 2034/02 | $2,281.82 | $2,936.55 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,327,475.81 |
| 167 | 2034/03 | $2,286.86 | $2,931.51 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,325,188.96 |
| 168 | 2034/04 | $2,291.91 | $2,926.46 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,322,897.05 |
| 169 | 2034/05 | $2,296.97 | $2,921.40 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,320,600.08 |
| 170 | 2034/06 | $2,302.04 | $2,916.33 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,318,298.04 |
| 171 | 2034/07 | $2,307.12 | $2,911.24 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,315,990.92 |
| 172 | 2034/08 | $2,312.22 | $2,906.15 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,313,678.70 |
| 173 | 2034/09 | $2,317.33 | $2,901.04 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,311,361.37 |
| 174 | 2034/10 | $2,322.44 | $2,895.92 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,309,038.93 |
| 175 | 2034/11 | $2,327.57 | $2,890.79 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,306,711.36 |
| 176 | 2034/12 | $2,332.71 | $2,885.65 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,304,378.65 |
| 177 | 2035/01 | $2,337.86 | $2,880.50 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,302,040.78 |
| 178 | 2035/02 | $2,343.03 | $2,875.34 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,299,697.76 |
| 179 | 2035/03 | $2,348.20 | $2,870.17 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,297,349.56 |
| 180 | 2035/04 | $2,353.39 | $2,864.98 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,294,996.17 |
| 181 | 2035/05 | $2,358.58 | $2,859.78 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,292,637.59 |
| 182 | 2035/06 | $2,363.79 | $2,854.57 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,290,273.80 |
| 183 | 2035/07 | $2,369.01 | $2,849.35 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,287,904.79 |
| 184 | 2035/08 | $2,374.24 | $2,844.12 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,285,530.55 |
| 185 | 2035/09 | $2,379.49 | $2,838.88 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,283,151.06 |
| 186 | 2035/10 | $2,384.74 | $2,833.63 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,280,766.32 |
| 187 | 2035/11 | $2,390.01 | $2,828.36 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,278,376.31 |
| 188 | 2035/12 | $2,395.28 | $2,823.08 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,275,981.03 |
| 189 | 2036/01 | $2,400.57 | $2,817.79 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,273,580.45 |
| 190 | 2036/02 | $2,405.88 | $2,812.49 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,271,174.58 |
| 191 | 2036/03 | $2,411.19 | $2,807.18 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,268,763.39 |
| 192 | 2036/04 | $2,416.51 | $2,801.85 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,266,346.88 |
| 193 | 2036/05 | $2,421.85 | $2,796.52 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,263,925.03 |
| 194 | 2036/06 | $2,427.20 | $2,791.17 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,261,497.83 |
| 195 | 2036/07 | $2,432.56 | $2,785.81 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,259,065.27 |
| 196 | 2036/08 | $2,437.93 | $2,780.44 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,256,627.34 |
| 197 | 2036/09 | $2,443.31 | $2,775.05 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,254,184.03 |
| 198 | 2036/10 | $2,448.71 | $2,769.66 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,251,735.32 |
| 199 | 2036/11 | $2,454.12 | $2,764.25 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,249,281.20 |
| 200 | 2036/12 | $2,459.54 | $2,758.83 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,246,821.66 |
| 201 | 2037/01 | $2,464.97 | $2,753.40 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,244,356.70 |
| 202 | 2037/02 | $2,470.41 | $2,747.95 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,241,886.29 |
| 203 | 2037/03 | $2,475.87 | $2,742.50 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,239,410.42 |
| 204 | 2037/04 | $2,481.33 | $2,737.03 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,236,929.08 |
| 205 | 2037/05 | $2,486.81 | $2,731.55 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,234,442.27 |
| 206 | 2037/06 | $2,492.31 | $2,726.06 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,231,949.96 |
| 207 | 2037/07 | $2,497.81 | $2,720.56 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,229,452.16 |
| 208 | 2037/08 | $2,503.33 | $2,715.04 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,226,948.83 |
| 209 | 2037/09 | $2,508.85 | $2,709.51 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,224,439.98 |
| 210 | 2037/10 | $2,514.39 | $2,703.97 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,221,925.58 |
| 211 | 2037/11 | $2,519.95 | $2,698.42 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,219,405.64 |
| 212 | 2037/12 | $2,525.51 | $2,692.85 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,216,880.12 |
| 213 | 2038/01 | $2,531.09 | $2,687.28 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,214,349.04 |
| 214 | 2038/02 | $2,536.68 | $2,681.69 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,211,812.36 |
| 215 | 2038/03 | $2,542.28 | $2,676.09 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,209,270.08 |
| 216 | 2038/04 | $2,547.89 | $2,670.47 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,206,722.18 |
| 217 | 2038/05 | $2,553.52 | $2,664.84 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,204,168.66 |
| 218 | 2038/06 | $2,559.16 | $2,659.21 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,201,609.50 |
| 219 | 2038/07 | $2,564.81 | $2,653.55 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,199,044.69 |
| 220 | 2038/08 | $2,570.48 | $2,647.89 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,196,474.22 |
| 221 | 2038/09 | $2,576.15 | $2,642.21 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,193,898.06 |
| 222 | 2038/10 | $2,581.84 | $2,636.52 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,191,316.22 |
| 223 | 2038/11 | $2,587.54 | $2,630.82 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,188,728.68 |
| 224 | 2038/12 | $2,593.26 | $2,625.11 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,186,135.42 |
| 225 | 2039/01 | $2,598.98 | $2,619.38 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,183,536.44 |
| 226 | 2039/02 | $2,604.72 | $2,613.64 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,180,931.72 |
| 227 | 2039/03 | $2,610.47 | $2,607.89 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,178,321.24 |
| 228 | 2039/04 | $2,616.24 | $2,602.13 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,175,705.00 |
| 229 | 2039/05 | $2,622.02 | $2,596.35 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,173,082.99 |
| 230 | 2039/06 | $2,627.81 | $2,590.56 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,170,455.18 |
| 231 | 2039/07 | $2,633.61 | $2,584.76 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,167,821.57 |
| 232 | 2039/08 | $2,639.43 | $2,578.94 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,165,182.14 |
| 233 | 2039/09 | $2,645.26 | $2,573.11 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,162,536.89 |
| 234 | 2039/10 | $2,651.10 | $2,567.27 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,159,885.79 |
| 235 | 2039/11 | $2,656.95 | $2,561.41 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,157,228.84 |
| 236 | 2039/12 | $2,662.82 | $2,555.55 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,154,566.02 |
| 237 | 2040/01 | $2,668.70 | $2,549.67 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,151,897.32 |
| 238 | 2040/02 | $2,674.59 | $2,543.77 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,149,222.73 |
| 239 | 2040/03 | $2,680.50 | $2,537.87 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,146,542.23 |
| 240 | 2040/04 | $2,686.42 | $2,531.95 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,143,855.81 |
| 241 | 2040/05 | $2,692.35 | $2,526.01 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,141,163.46 |
| 242 | 2040/06 | $2,698.30 | $2,520.07 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,138,465.16 |
| 243 | 2040/07 | $2,704.26 | $2,514.11 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,135,760.91 |
| 244 | 2040/08 | $2,710.23 | $2,508.14 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,133,050.68 |
| 245 | 2040/09 | $2,716.21 | $2,502.15 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,130,334.47 |
| 246 | 2040/10 | $2,722.21 | $2,496.16 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,127,612.26 |
| 247 | 2040/11 | $2,728.22 | $2,490.14 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,124,884.04 |
| 248 | 2040/12 | $2,734.25 | $2,484.12 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,122,149.79 |
| 249 | 2041/01 | $2,740.28 | $2,478.08 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,119,409.51 |
| 250 | 2041/02 | $2,746.34 | $2,472.03 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,116,663.17 |
| 251 | 2041/03 | $2,752.40 | $2,465.96 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,113,910.77 |
| 252 | 2041/04 | $2,758.48 | $2,459.89 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,111,152.29 |
| 253 | 2041/05 | $2,764.57 | $2,453.79 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,108,387.72 |
| 254 | 2041/06 | $2,770.68 | $2,447.69 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,105,617.04 |
| 255 | 2041/07 | $2,776.79 | $2,441.57 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,102,840.25 |
| 256 | 2041/08 | $2,782.93 | $2,435.44 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,100,057.32 |
| 257 | 2041/09 | $2,789.07 | $2,429.29 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,097,268.25 |
| 258 | 2041/10 | $2,795.23 | $2,423.13 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,094,473.02 |
| 259 | 2041/11 | $2,801.40 | $2,416.96 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,091,671.61 |
| 260 | 2041/12 | $2,807.59 | $2,410.77 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,088,864.02 |
| 261 | 2042/01 | $2,813.79 | $2,404.57 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,086,050.23 |
| 262 | 2042/02 | $2,820.00 | $2,398.36 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,083,230.23 |
| 263 | 2042/03 | $2,826.23 | $2,392.13 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,080,403.99 |
| 264 | 2042/04 | $2,832.47 | $2,385.89 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,077,571.52 |
| 265 | 2042/05 | $2,838.73 | $2,379.64 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,074,732.79 |
| 266 | 2042/06 | $2,845.00 | $2,373.37 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,071,887.79 |
| 267 | 2042/07 | $2,851.28 | $2,367.09 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,069,036.51 |
| 268 | 2042/08 | $2,857.58 | $2,360.79 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,066,178.94 |
| 269 | 2042/09 | $2,863.89 | $2,354.48 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,063,315.05 |
| 270 | 2042/10 | $2,870.21 | $2,348.15 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,060,444.84 |
| 271 | 2042/11 | $2,876.55 | $2,341.82 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,057,568.29 |
| 272 | 2042/12 | $2,882.90 | $2,335.46 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,054,685.39 |
| 273 | 2043/01 | $2,889.27 | $2,329.10 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,051,796.12 |
| 274 | 2043/02 | $2,895.65 | $2,322.72 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,048,900.47 |
| 275 | 2043/03 | $2,902.04 | $2,316.32 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,045,998.42 |
| 276 | 2043/04 | $2,908.45 | $2,309.91 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,043,089.97 |
| 277 | 2043/05 | $2,914.88 | $2,303.49 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,040,175.10 |
| 278 | 2043/06 | $2,921.31 | $2,297.05 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,037,253.78 |
| 279 | 2043/07 | $2,927.76 | $2,290.60 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,034,326.02 |
| 280 | 2043/08 | $2,934.23 | $2,284.14 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,031,391.79 |
| 281 | 2043/09 | $2,940.71 | $2,277.66 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,028,451.08 |
| 282 | 2043/10 | $2,947.20 | $2,271.16 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,025,503.88 |
| 283 | 2043/11 | $2,953.71 | $2,264.65 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,022,550.17 |
| 284 | 2043/12 | $2,960.23 | $2,258.13 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,019,589.93 |
| 285 | 2044/01 | $2,966.77 | $2,251.59 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,016,623.16 |
| 286 | 2044/02 | $2,973.32 | $2,245.04 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,013,649.84 |
| 287 | 2044/03 | $2,979.89 | $2,238.48 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,010,669.95 |
| 288 | 2044/04 | $2,986.47 | $2,231.90 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,007,683.48 |
| 289 | 2044/05 | $2,993.06 | $2,225.30 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,004,690.42 |
| 290 | 2044/06 | $2,999.67 | $2,218.69 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $1,001,690.74 |
| 291 | 2044/07 | $3,006.30 | $2,212.07 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $998,684.44 |
| 292 | 2044/08 | $3,012.94 | $2,205.43 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $995,671.51 |
| 293 | 2044/09 | $3,019.59 | $2,198.77 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $992,651.92 |
| 294 | 2044/10 | $3,026.26 | $2,192.11 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $989,625.66 |
| 295 | 2044/11 | $3,032.94 | $2,185.42 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $986,592.71 |
| 296 | 2044/12 | $3,039.64 | $2,178.73 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $983,553.07 |
| 297 | 2045/01 | $3,046.35 | $2,172.01 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $980,506.72 |
| 298 | 2045/02 | $3,053.08 | $2,165.29 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $977,453.64 |
| 299 | 2045/03 | $3,059.82 | $2,158.54 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $974,393.82 |
| 300 | 2045/04 | $3,066.58 | $2,151.79 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $971,327.24 |
| 301 | 2045/05 | $3,073.35 | $2,145.01 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $968,253.89 |
| 302 | 2045/06 | $3,080.14 | $2,138.23 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $965,173.75 |
| 303 | 2045/07 | $3,086.94 | $2,131.43 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $962,086.81 |
| 304 | 2045/08 | $3,093.76 | $2,124.61 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $958,993.05 |
| 305 | 2045/09 | $3,100.59 | $2,117.78 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $955,892.46 |
| 306 | 2045/10 | $3,107.44 | $2,110.93 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $952,785.03 |
| 307 | 2045/11 | $3,114.30 | $2,104.07 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $949,670.73 |
| 308 | 2045/12 | $3,121.18 | $2,097.19 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $946,549.55 |
| 309 | 2046/01 | $3,128.07 | $2,090.30 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $943,421.48 |
| 310 | 2046/02 | $3,134.98 | $2,083.39 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $940,286.51 |
| 311 | 2046/03 | $3,141.90 | $2,076.47 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $937,144.61 |
| 312 | 2046/04 | $3,148.84 | $2,069.53 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $933,995.77 |
| 313 | 2046/05 | $3,155.79 | $2,062.57 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $930,839.98 |
| 314 | 2046/06 | $3,162.76 | $2,055.60 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $927,677.22 |
| 315 | 2046/07 | $3,169.75 | $2,048.62 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $924,507.47 |
| 316 | 2046/08 | $3,176.75 | $2,041.62 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $921,330.73 |
| 317 | 2046/09 | $3,183.76 | $2,034.61 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $918,146.97 |
| 318 | 2046/10 | $3,190.79 | $2,027.57 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $914,956.18 |
| 319 | 2046/11 | $3,197.84 | $2,020.53 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $911,758.34 |
| 320 | 2046/12 | $3,204.90 | $2,013.47 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $908,553.44 |
| 321 | 2047/01 | $3,211.98 | $2,006.39 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $905,341.46 |
| 322 | 2047/02 | $3,219.07 | $1,999.30 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $902,122.39 |
| 323 | 2047/03 | $3,226.18 | $1,992.19 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $898,896.21 |
| 324 | 2047/04 | $3,233.30 | $1,985.06 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $895,662.91 |
| 325 | 2047/05 | $3,240.44 | $1,977.92 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $892,422.47 |
| 326 | 2047/06 | $3,247.60 | $1,970.77 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $889,174.87 |
| 327 | 2047/07 | $3,254.77 | $1,963.59 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $885,920.10 |
| 328 | 2047/08 | $3,261.96 | $1,956.41 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $882,658.14 |
| 329 | 2047/09 | $3,269.16 | $1,949.20 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $879,388.97 |
| 330 | 2047/10 | $3,276.38 | $1,941.98 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $876,112.59 |
| 331 | 2047/11 | $3,283.62 | $1,934.75 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $872,828.98 |
| 332 | 2047/12 | $3,290.87 | $1,927.50 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $869,538.11 |
| 333 | 2048/01 | $3,298.14 | $1,920.23 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $866,239.97 |
| 334 | 2048/02 | $3,305.42 | $1,912.95 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $862,934.55 |
| 335 | 2048/03 | $3,312.72 | $1,905.65 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $859,621.83 |
| 336 | 2048/04 | $3,320.03 | $1,898.33 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $856,301.80 |
| 337 | 2048/05 | $3,327.37 | $1,891.00 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $852,974.43 |
| 338 | 2048/06 | $3,334.71 | $1,883.65 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $849,639.72 |
| 339 | 2048/07 | $3,342.08 | $1,876.29 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $846,297.64 |
| 340 | 2048/08 | $3,349.46 | $1,868.91 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $842,948.18 |
| 341 | 2048/09 | $3,356.86 | $1,861.51 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $839,591.33 |
| 342 | 2048/10 | $3,364.27 | $1,854.10 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $836,227.06 |
| 343 | 2048/11 | $3,371.70 | $1,846.67 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $832,855.36 |
| 344 | 2048/12 | $3,379.14 | $1,839.22 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $829,476.22 |
| 345 | 2049/01 | $3,386.61 | $1,831.76 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $826,089.61 |
| 346 | 2049/02 | $3,394.08 | $1,824.28 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $822,695.53 |
| 347 | 2049/03 | $3,401.58 | $1,816.79 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $819,293.95 |
| 348 | 2049/04 | $3,409.09 | $1,809.27 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $815,884.86 |
| 349 | 2049/05 | $3,416.62 | $1,801.75 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $812,468.24 |
| 350 | 2049/06 | $3,424.16 | $1,794.20 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $809,044.07 |
| 351 | 2049/07 | $3,431.73 | $1,786.64 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $805,612.35 |
| 352 | 2049/08 | $3,439.31 | $1,779.06 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $802,173.04 |
| 353 | 2049/09 | $3,446.90 | $1,771.47 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $798,726.14 |
| 354 | 2049/10 | $3,454.51 | $1,763.85 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $795,271.63 |
| 355 | 2049/11 | $3,462.14 | $1,756.22 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $791,809.49 |
| 356 | 2049/12 | $3,469.79 | $1,748.58 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $788,339.70 |
| 357 | 2050/01 | $3,477.45 | $1,740.92 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $784,862.25 |
| 358 | 2050/02 | $3,485.13 | $1,733.24 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $781,377.13 |
| 359 | 2050/03 | $3,492.82 | $1,725.54 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $777,884.30 |
| 360 | 2050/04 | $3,500.54 | $1,717.83 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $774,383.76 |
| 361 | 2050/05 | $3,508.27 | $1,710.10 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $770,875.49 |
| 362 | 2050/06 | $3,516.02 | $1,702.35 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $767,359.48 |
| 363 | 2050/07 | $3,523.78 | $1,694.59 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $763,835.70 |
| 364 | 2050/08 | $3,531.56 | $1,686.80 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $760,304.14 |
| 365 | 2050/09 | $3,539.36 | $1,679.00 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $756,764.78 |
| 366 | 2050/10 | $3,547.18 | $1,671.19 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $753,217.60 |
| 367 | 2050/11 | $3,555.01 | $1,663.36 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $749,662.59 |
| 368 | 2050/12 | $3,562.86 | $1,655.50 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $746,099.73 |
| 369 | 2051/01 | $3,570.73 | $1,647.64 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $742,529.00 |
| 370 | 2051/02 | $3,578.61 | $1,639.75 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $738,950.39 |
| 371 | 2051/03 | $3,586.52 | $1,631.85 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $735,363.87 |
| 372 | 2051/04 | $3,594.44 | $1,623.93 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $731,769.43 |
| 373 | 2051/05 | $3,602.37 | $1,615.99 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $728,167.06 |
| 374 | 2051/06 | $3,610.33 | $1,608.04 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $724,556.73 |
| 375 | 2051/07 | $3,618.30 | $1,600.06 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $720,938.42 |
| 376 | 2051/08 | $3,626.29 | $1,592.07 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $717,312.13 |
| 377 | 2051/09 | $3,634.30 | $1,584.06 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $713,677.83 |
| 378 | 2051/10 | $3,642.33 | $1,576.04 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $710,035.50 |
| 379 | 2051/11 | $3,650.37 | $1,568.00 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $706,385.13 |
| 380 | 2051/12 | $3,658.43 | $1,559.93 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $702,726.70 |
| 381 | 2052/01 | $3,666.51 | $1,551.85 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $699,060.19 |
| 382 | 2052/02 | $3,674.61 | $1,543.76 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $695,385.58 |
| 383 | 2052/03 | $3,682.72 | $1,535.64 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $691,702.86 |
| 384 | 2052/04 | $3,690.86 | $1,527.51 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $688,012.00 |
| 385 | 2052/05 | $3,699.01 | $1,519.36 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $684,313.00 |
| 386 | 2052/06 | $3,707.17 | $1,511.19 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $680,605.82 |
| 387 | 2052/07 | $3,715.36 | $1,503.00 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $676,890.46 |
| 388 | 2052/08 | $3,723.57 | $1,494.80 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $673,166.90 |
| 389 | 2052/09 | $3,731.79 | $1,486.58 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $669,435.11 |
| 390 | 2052/10 | $3,740.03 | $1,478.34 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $665,695.08 |
| 391 | 2052/11 | $3,748.29 | $1,470.08 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $661,946.79 |
| 392 | 2052/12 | $3,756.57 | $1,461.80 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $658,190.22 |
| 393 | 2053/01 | $3,764.86 | $1,453.50 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $654,425.36 |
| 394 | 2053/02 | $3,773.18 | $1,445.19 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $650,652.18 |
| 395 | 2053/03 | $3,781.51 | $1,436.86 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $646,870.67 |
| 396 | 2053/04 | $3,789.86 | $1,428.51 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $643,080.81 |
| 397 | 2053/05 | $3,798.23 | $1,420.14 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $639,282.59 |
| 398 | 2053/06 | $3,806.62 | $1,411.75 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $635,475.97 |
| 399 | 2053/07 | $3,815.02 | $1,403.34 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $631,660.95 |
| 400 | 2053/08 | $3,823.45 | $1,394.92 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $627,837.50 |
| 401 | 2053/09 | $3,831.89 | $1,386.47 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $624,005.61 |
| 402 | 2053/10 | $3,840.35 | $1,378.01 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $620,165.25 |
| 403 | 2053/11 | $3,848.83 | $1,369.53 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $616,316.42 |
| 404 | 2053/12 | $3,857.33 | $1,361.03 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $612,459.09 |
| 405 | 2054/01 | $3,865.85 | $1,352.51 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $608,593.23 |
| 406 | 2054/02 | $3,874.39 | $1,343.98 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $604,718.85 |
| 407 | 2054/03 | $3,882.94 | $1,335.42 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $600,835.90 |
| 408 | 2054/04 | $3,891.52 | $1,326.85 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $596,944.38 |
| 409 | 2054/05 | $3,900.11 | $1,318.25 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $593,044.27 |
| 410 | 2054/06 | $3,908.73 | $1,309.64 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $589,135.54 |
| 411 | 2054/07 | $3,917.36 | $1,301.01 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $585,218.18 |
| 412 | 2054/08 | $3,926.01 | $1,292.36 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $581,292.17 |
| 413 | 2054/09 | $3,934.68 | $1,283.69 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $577,357.50 |
| 414 | 2054/10 | $3,943.37 | $1,275.00 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $573,414.13 |
| 415 | 2054/11 | $3,952.08 | $1,266.29 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $569,462.05 |
| 416 | 2054/12 | $3,960.80 | $1,257.56 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $565,501.25 |
| 417 | 2055/01 | $3,969.55 | $1,248.82 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $561,531.70 |
| 418 | 2055/02 | $3,978.32 | $1,240.05 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $557,553.38 |
| 419 | 2055/03 | $3,987.10 | $1,231.26 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $553,566.28 |
| 420 | 2055/04 | $3,995.91 | $1,222.46 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $549,570.37 |
| 421 | 2055/05 | $4,004.73 | $1,213.63 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $545,565.64 |
| 422 | 2055/06 | $4,013.57 | $1,204.79 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $541,552.07 |
| 423 | 2055/07 | $4,022.44 | $1,195.93 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $537,529.63 |
| 424 | 2055/08 | $4,031.32 | $1,187.04 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $533,498.31 |
| 425 | 2055/09 | $4,040.22 | $1,178.14 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $529,458.08 |
| 426 | 2055/10 | $4,049.15 | $1,169.22 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $525,408.94 |
| 427 | 2055/11 | $4,058.09 | $1,160.28 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $521,350.85 |
| 428 | 2055/12 | $4,067.05 | $1,151.32 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $517,283.80 |
| 429 | 2056/01 | $4,076.03 | $1,142.34 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $513,207.77 |
| 430 | 2056/02 | $4,085.03 | $1,133.33 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $509,122.74 |
| 431 | 2056/03 | $4,094.05 | $1,124.31 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $505,028.69 |
| 432 | 2056/04 | $4,103.09 | $1,115.27 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $500,925.59 |
| 433 | 2056/05 | $4,112.15 | $1,106.21 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $496,813.44 |
| 434 | 2056/06 | $4,121.24 | $1,097.13 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $492,692.20 |
| 435 | 2056/07 | $4,130.34 | $1,088.03 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $488,561.86 |
| 436 | 2056/08 | $4,139.46 | $1,078.91 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $484,422.41 |
| 437 | 2056/09 | $4,148.60 | $1,069.77 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $480,273.81 |
| 438 | 2056/10 | $4,157.76 | $1,060.60 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $476,116.04 |
| 439 | 2056/11 | $4,166.94 | $1,051.42 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $471,949.10 |
| 440 | 2056/12 | $4,176.14 | $1,042.22 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $467,772.96 |
| 441 | 2057/01 | $4,185.37 | $1,033.00 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $463,587.59 |
| 442 | 2057/02 | $4,194.61 | $1,023.76 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $459,392.98 |
| 443 | 2057/03 | $4,203.87 | $1,014.49 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $455,189.11 |
| 444 | 2057/04 | $4,213.16 | $1,005.21 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $450,975.95 |
| 445 | 2057/05 | $4,222.46 | $995.91 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $446,753.49 |
| 446 | 2057/06 | $4,231.79 | $986.58 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $442,521.71 |
| 447 | 2057/07 | $4,241.13 | $977.24 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $438,280.58 |
| 448 | 2057/08 | $4,250.50 | $967.87 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $434,030.08 |
| 449 | 2057/09 | $4,259.88 | $958.48 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $429,770.20 |
| 450 | 2057/10 | $4,269.29 | $949.08 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $425,500.91 |
| 451 | 2057/11 | $4,278.72 | $939.65 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $421,222.19 |
| 452 | 2057/12 | $4,288.17 | $930.20 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $416,934.02 |
| 453 | 2058/01 | $4,297.64 | $920.73 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $412,636.39 |
| 454 | 2058/02 | $4,307.13 | $911.24 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $408,329.26 |
| 455 | 2058/03 | $4,316.64 | $901.73 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $404,012.62 |
| 456 | 2058/04 | $4,326.17 | $892.19 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $399,686.45 |
| 457 | 2058/05 | $4,335.72 | $882.64 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $395,350.72 |
| 458 | 2058/06 | $4,345.30 | $873.07 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $391,005.42 |
| 459 | 2058/07 | $4,354.90 | $863.47 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $386,650.53 |
| 460 | 2058/08 | $4,364.51 | $853.85 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $382,286.02 |
| 461 | 2058/09 | $4,374.15 | $844.21 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $377,911.87 |
| 462 | 2058/10 | $4,383.81 | $834.56 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $373,528.06 |
| 463 | 2058/11 | $4,393.49 | $824.87 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $369,134.56 |
| 464 | 2058/12 | $4,403.19 | $815.17 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $364,731.37 |
| 465 | 2059/01 | $4,412.92 | $805.45 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $360,318.45 |
| 466 | 2059/02 | $4,422.66 | $795.70 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $355,895.79 |
| 467 | 2059/03 | $4,432.43 | $785.94 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $351,463.36 |
| 468 | 2059/04 | $4,442.22 | $776.15 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $347,021.15 |
| 469 | 2059/05 | $4,452.03 | $766.34 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $342,569.12 |
| 470 | 2059/06 | $4,461.86 | $756.51 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $338,107.26 |
| 471 | 2059/07 | $4,471.71 | $746.65 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $333,635.55 |
| 472 | 2059/08 | $4,481.59 | $736.78 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $329,153.96 |
| 473 | 2059/09 | $4,491.48 | $726.88 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $324,662.48 |
| 474 | 2059/10 | $4,501.40 | $716.96 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $320,161.07 |
| 475 | 2059/11 | $4,511.34 | $707.02 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $315,649.73 |
| 476 | 2059/12 | $4,521.31 | $697.06 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $311,128.42 |
| 477 | 2060/01 | $4,531.29 | $687.08 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $306,597.13 |
| 478 | 2060/02 | $4,541.30 | $677.07 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $302,055.84 |
| 479 | 2060/03 | $4,551.33 | $667.04 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $297,504.51 |
| 480 | 2060/04 | $4,561.38 | $656.99 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $292,943.13 |
| 481 | 2060/05 | $4,571.45 | $646.92 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $288,371.68 |
| 482 | 2060/06 | $4,581.54 | $636.82 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $283,790.14 |
| 483 | 2060/07 | $4,591.66 | $626.70 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $279,198.48 |
| 484 | 2060/08 | $4,601.80 | $616.56 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $274,596.67 |
| 485 | 2060/09 | $4,611.96 | $606.40 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $269,984.71 |
| 486 | 2060/10 | $4,622.15 | $596.22 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $265,362.56 |
| 487 | 2060/11 | $4,632.36 | $586.01 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $260,730.20 |
| 488 | 2060/12 | $4,642.59 | $575.78 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $256,087.62 |
| 489 | 2061/01 | $4,652.84 | $565.53 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $251,434.78 |
| 490 | 2061/02 | $4,663.11 | $555.25 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $246,771.66 |
| 491 | 2061/03 | $4,673.41 | $544.95 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $242,098.25 |
| 492 | 2061/04 | $4,683.73 | $534.63 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $237,414.52 |
| 493 | 2061/05 | $4,694.08 | $524.29 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $232,720.45 |
| 494 | 2061/06 | $4,704.44 | $513.92 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $228,016.00 |
| 495 | 2061/07 | $4,714.83 | $503.54 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $223,301.17 |
| 496 | 2061/08 | $4,725.24 | $493.12 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $218,575.93 |
| 497 | 2061/09 | $4,735.68 | $482.69 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $213,840.25 |
| 498 | 2061/10 | $4,746.14 | $472.23 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $209,094.12 |
| 499 | 2061/11 | $4,756.62 | $461.75 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $204,337.50 |
| 500 | 2061/12 | $4,767.12 | $451.25 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $199,570.38 |
| 501 | 2062/01 | $4,777.65 | $440.72 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $194,792.74 |
| 502 | 2062/02 | $4,788.20 | $430.17 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $190,004.54 |
| 503 | 2062/03 | $4,798.77 | $419.59 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $185,205.76 |
| 504 | 2062/04 | $4,809.37 | $409.00 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $180,396.40 |
| 505 | 2062/05 | $4,819.99 | $398.38 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $175,576.40 |
| 506 | 2062/06 | $4,830.63 | $387.73 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $170,745.77 |
| 507 | 2062/07 | $4,841.30 | $377.06 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $165,904.47 |
| 508 | 2062/08 | $4,851.99 | $366.37 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $161,052.48 |
| 509 | 2062/09 | $4,862.71 | $355.66 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $156,189.77 |
| 510 | 2062/10 | $4,873.45 | $344.92 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $151,316.32 |
| 511 | 2062/11 | $4,884.21 | $334.16 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $146,432.11 |
| 512 | 2062/12 | $4,894.99 | $323.37 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $141,537.12 |
| 513 | 2063/01 | $4,905.80 | $312.56 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $136,631.31 |
| 514 | 2063/02 | $4,916.64 | $301.73 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $131,714.67 |
| 515 | 2063/03 | $4,927.50 | $290.87 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $126,787.18 |
| 516 | 2063/04 | $4,938.38 | $279.99 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $121,848.80 |
| 517 | 2063/05 | $4,949.28 | $269.08 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $116,899.52 |
| 518 | 2063/06 | $4,960.21 | $258.15 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $111,939.31 |
| 519 | 2063/07 | $4,971.17 | $247.20 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $106,968.14 |
| 520 | 2063/08 | $4,982.14 | $236.22 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $101,985.99 |
| 521 | 2063/09 | $4,993.15 | $225.22 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $96,992.85 |
| 522 | 2063/10 | $5,004.17 | $214.19 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $91,988.68 |
| 523 | 2063/11 | $5,015.22 | $203.14 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $86,973.45 |
| 524 | 2063/12 | $5,026.30 | $192.07 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $81,947.15 |
| 525 | 2064/01 | $5,037.40 | $180.97 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $76,909.75 |
| 526 | 2064/02 | $5,048.52 | $169.84 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $71,861.23 |
| 527 | 2064/03 | $5,059.67 | $158.69 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $66,801.56 |
| 528 | 2064/04 | $5,070.85 | $147.52 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $61,730.71 |
| 529 | 2064/05 | $5,082.04 | $136.32 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $56,648.67 |
| 530 | 2064/06 | $5,093.27 | $125.10 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $51,555.40 |
| 531 | 2064/07 | $5,104.51 | $113.85 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $46,450.89 |
| 532 | 2064/08 | $5,115.79 | $102.58 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $41,335.10 |
| 533 | 2064/09 | $5,127.08 | $91.28 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $36,208.02 |
| 534 | 2064/10 | $5,138.41 | $79.96 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $31,069.61 |
| 535 | 2064/11 | $5,149.75 | $68.61 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $25,919.86 |
| 536 | 2064/12 | $5,161.13 | $57.24 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $20,758.73 |
| 537 | 2065/01 | $5,172.52 | $45.84 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $15,586.21 |
| 538 | 2065/02 | $5,183.95 | $34.42 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $10,402.26 |
| 539 | 2065/03 | $5,195.39 | $22.97 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $5,206.87 |
| 540 | 2065/04 | $5,206.87 | $11.50 | $0.00 | $2,603.83 | $50.00 | $7,872.20 | $0.00 |
| Totals | $1,645,000.00 | $1,172,917.46 | $0.00 | $1,406,070.00 | $27,000.00 | $4,250,987.46 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.