Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $183,000.00 at 5% interest rate for a $183,000.00 home, you need to have a monthly payment of $1,071.70 ~ $1,147.95. You will make a total of 600 payments and you will pay off your mortgage on 2074/03. Consult with a Mortgage Specialist
You can save $55,994.65 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $831.07 | 5% | 600 months | $498,644.37 | $315,644.37 |
50 years | Bi-Weekly | $415.54 | 5% | 512 months | $442,649.72 | $259,649.72 |
45 years | Monthly | $852.81 | 5% | 540 months | $460,515.39 | $277,515.39 |
45 years | Bi-Weekly | $426.41 | 5% | 461 months | $411,596.26 | $228,596.26 |
40 years | Monthly | $882.42 | 5% | 480 months | $423,561.49 | $240,561.49 |
40 years | Bi-Weekly | $441.21 | 5% | 409 months | $381,512.04 | $198,512.04 |
35 years | Monthly | $923.58 | 5% | 420 months | $387,902.95 | $204,902.95 |
35 years | Bi-Weekly | $461.79 | 5% | 358 months | $352,469.71 | $169,469.71 |
30 years | Monthly | $982.38 | 5% | 360 months | $353,658.09 | $170,658.09 |
30 years | Bi-Weekly | $491.19 | 5% | 307 months | $324,538.77 | $141,538.77 |
25 years | Monthly | $1,069.80 | 5% | 300 months | $320,939.93 | $137,939.93 |
25 years | Bi-Weekly | $534.90 | 5% | 256 months | $297,783.93 | $114,783.93 |
20 years | Monthly | $1,207.72 | 5% | 240 months | $289,852.56 | $106,852.56 |
20 years | Bi-Weekly | $603.86 | 5% | 205 months | $272,263.47 | $89,263.47 |
15 years | Monthly | $1,447.15 | 5% | 180 months | $260,487.42 | $77,487.42 |
15 years | Bi-Weekly | $723.58 | 5% | 154 months | $248,027.63 | $65,027.63 |
10 years | Monthly | $1,941.00 | 5% | 120 months | $232,919.87 | $49,919.87 |
10 years | Bi-Weekly | $970.50 | 5% | 103 months | $225,117.17 | $42,117.17 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/03 | $68.57 | $762.50 | $76.25 | $190.63 | $50.00 | $1,147.95 | $182,931.43 |
2 | 2024/04 | $68.86 | $762.21 | $76.25 | $190.63 | $50.00 | $1,147.95 | $182,862.57 |
3 | 2024/05 | $69.15 | $761.93 | $76.25 | $190.63 | $50.00 | $1,147.95 | $182,793.42 |
4 | 2024/06 | $69.43 | $761.64 | $76.25 | $190.63 | $50.00 | $1,147.95 | $182,723.99 |
5 | 2024/07 | $69.72 | $761.35 | $76.25 | $190.63 | $50.00 | $1,147.95 | $182,654.26 |
6 | 2024/08 | $70.01 | $761.06 | $76.25 | $190.63 | $50.00 | $1,147.95 | $182,584.25 |
7 | 2024/09 | $70.31 | $760.77 | $76.25 | $190.63 | $50.00 | $1,147.95 | $182,513.94 |
8 | 2024/10 | $70.60 | $760.47 | $76.25 | $190.63 | $50.00 | $1,147.95 | $182,443.34 |
9 | 2024/11 | $70.89 | $760.18 | $76.25 | $190.63 | $50.00 | $1,147.95 | $182,372.45 |
10 | 2024/12 | $71.19 | $759.89 | $76.25 | $190.63 | $50.00 | $1,147.95 | $182,301.26 |
11 | 2025/01 | $71.49 | $759.59 | $76.25 | $190.63 | $50.00 | $1,147.95 | $182,229.77 |
12 | 2025/03 | $71.78 | $759.29 | $76.25 | $190.63 | $50.00 | $1,147.95 | $182,157.99 |
13 | 2025/03 | $72.08 | $758.99 | $76.25 | $190.63 | $50.00 | $1,147.95 | $182,085.91 |
14 | 2025/04 | $72.38 | $758.69 | $76.25 | $190.63 | $50.00 | $1,147.95 | $182,013.53 |
15 | 2025/05 | $72.68 | $758.39 | $76.25 | $190.63 | $50.00 | $1,147.95 | $181,940.84 |
16 | 2025/06 | $72.99 | $758.09 | $76.25 | $190.63 | $50.00 | $1,147.95 | $181,867.85 |
17 | 2025/07 | $73.29 | $757.78 | $76.25 | $190.63 | $50.00 | $1,147.95 | $181,794.56 |
18 | 2025/08 | $73.60 | $757.48 | $76.25 | $190.63 | $50.00 | $1,147.95 | $181,720.97 |
19 | 2025/09 | $73.90 | $757.17 | $76.25 | $190.63 | $50.00 | $1,147.95 | $181,647.06 |
20 | 2025/10 | $74.21 | $756.86 | $76.25 | $190.63 | $50.00 | $1,147.95 | $181,572.85 |
21 | 2025/11 | $74.52 | $756.55 | $76.25 | $190.63 | $50.00 | $1,147.95 | $181,498.33 |
22 | 2025/12 | $74.83 | $756.24 | $76.25 | $190.63 | $50.00 | $1,147.95 | $181,423.50 |
23 | 2026/01 | $75.14 | $755.93 | $76.25 | $190.63 | $50.00 | $1,147.95 | $181,348.36 |
24 | 2026/03 | $75.46 | $755.62 | $76.25 | $190.63 | $50.00 | $1,147.95 | $181,272.90 |
25 | 2026/03 | $75.77 | $755.30 | $76.25 | $190.63 | $50.00 | $1,147.95 | $181,197.13 |
26 | 2026/04 | $76.09 | $754.99 | $76.25 | $190.63 | $50.00 | $1,147.95 | $181,121.05 |
27 | 2026/05 | $76.40 | $754.67 | $76.25 | $190.63 | $50.00 | $1,147.95 | $181,044.64 |
28 | 2026/06 | $76.72 | $754.35 | $76.25 | $190.63 | $50.00 | $1,147.95 | $180,967.92 |
29 | 2026/07 | $77.04 | $754.03 | $76.25 | $190.63 | $50.00 | $1,147.95 | $180,890.88 |
30 | 2026/08 | $77.36 | $753.71 | $76.25 | $190.63 | $50.00 | $1,147.95 | $180,813.52 |
31 | 2026/09 | $77.68 | $753.39 | $76.25 | $190.63 | $50.00 | $1,147.95 | $180,735.83 |
32 | 2026/10 | $78.01 | $753.07 | $76.25 | $190.63 | $50.00 | $1,147.95 | $180,657.83 |
33 | 2026/11 | $78.33 | $752.74 | $76.25 | $190.63 | $50.00 | $1,147.95 | $180,579.49 |
34 | 2026/12 | $78.66 | $752.41 | $76.25 | $190.63 | $50.00 | $1,147.95 | $180,500.83 |
35 | 2027/01 | $78.99 | $752.09 | $76.25 | $190.63 | $50.00 | $1,147.95 | $180,421.85 |
36 | 2027/03 | $79.32 | $751.76 | $76.25 | $190.63 | $50.00 | $1,147.95 | $180,342.53 |
37 | 2027/03 | $79.65 | $751.43 | $76.25 | $190.63 | $50.00 | $1,147.95 | $180,262.88 |
38 | 2027/04 | $79.98 | $751.10 | $76.25 | $190.63 | $50.00 | $1,147.95 | $180,182.91 |
39 | 2027/05 | $80.31 | $750.76 | $76.25 | $190.63 | $50.00 | $1,147.95 | $180,102.59 |
40 | 2027/06 | $80.65 | $750.43 | $76.25 | $190.63 | $50.00 | $1,147.95 | $180,021.95 |
41 | 2027/07 | $80.98 | $750.09 | $76.25 | $190.63 | $50.00 | $1,147.95 | $179,940.96 |
42 | 2027/08 | $81.32 | $749.75 | $76.25 | $190.63 | $50.00 | $1,147.95 | $179,859.64 |
43 | 2027/09 | $81.66 | $749.42 | $76.25 | $190.63 | $50.00 | $1,147.95 | $179,777.99 |
44 | 2027/10 | $82.00 | $749.07 | $76.25 | $190.63 | $50.00 | $1,147.95 | $179,695.99 |
45 | 2027/11 | $82.34 | $748.73 | $76.25 | $190.63 | $50.00 | $1,147.95 | $179,613.65 |
46 | 2027/12 | $82.68 | $748.39 | $76.25 | $190.63 | $50.00 | $1,147.95 | $179,530.96 |
47 | 2028/01 | $83.03 | $748.05 | $76.25 | $190.63 | $50.00 | $1,147.95 | $179,447.93 |
48 | 2028/02 | $83.37 | $747.70 | $76.25 | $190.63 | $50.00 | $1,147.95 | $179,364.56 |
49 | 2028/03 | $83.72 | $747.35 | $76.25 | $190.63 | $50.00 | $1,147.95 | $179,280.84 |
50 | 2028/04 | $84.07 | $747.00 | $76.25 | $190.63 | $50.00 | $1,147.95 | $179,196.77 |
51 | 2028/05 | $84.42 | $746.65 | $76.25 | $190.63 | $50.00 | $1,147.95 | $179,112.35 |
52 | 2028/06 | $84.77 | $746.30 | $76.25 | $190.63 | $50.00 | $1,147.95 | $179,027.57 |
53 | 2028/07 | $85.13 | $745.95 | $76.25 | $190.63 | $50.00 | $1,147.95 | $178,942.45 |
54 | 2028/08 | $85.48 | $745.59 | $76.25 | $190.63 | $50.00 | $1,147.95 | $178,856.97 |
55 | 2028/09 | $85.84 | $745.24 | $76.25 | $190.63 | $50.00 | $1,147.95 | $178,771.13 |
56 | 2028/10 | $86.19 | $744.88 | $76.25 | $190.63 | $50.00 | $1,147.95 | $178,684.94 |
57 | 2028/11 | $86.55 | $744.52 | $76.25 | $190.63 | $50.00 | $1,147.95 | $178,598.38 |
58 | 2028/12 | $86.91 | $744.16 | $76.25 | $190.63 | $50.00 | $1,147.95 | $178,511.47 |
59 | 2029/01 | $87.28 | $743.80 | $76.25 | $190.63 | $50.00 | $1,147.95 | $178,424.19 |
60 | 2029/03 | $87.64 | $743.43 | $76.25 | $190.63 | $50.00 | $1,147.95 | $178,336.55 |
61 | 2029/03 | $88.00 | $743.07 | $76.25 | $190.63 | $50.00 | $1,147.95 | $178,248.55 |
62 | 2029/04 | $88.37 | $742.70 | $76.25 | $190.63 | $50.00 | $1,147.95 | $178,160.18 |
63 | 2029/05 | $88.74 | $742.33 | $76.25 | $190.63 | $50.00 | $1,147.95 | $178,071.44 |
64 | 2029/06 | $89.11 | $741.96 | $76.25 | $190.63 | $50.00 | $1,147.95 | $177,982.33 |
65 | 2029/07 | $89.48 | $741.59 | $76.25 | $190.63 | $50.00 | $1,147.95 | $177,892.85 |
66 | 2029/08 | $89.85 | $741.22 | $76.25 | $190.63 | $50.00 | $1,147.95 | $177,802.99 |
67 | 2029/09 | $90.23 | $740.85 | $76.25 | $190.63 | $50.00 | $1,147.95 | $177,712.77 |
68 | 2029/10 | $90.60 | $740.47 | $76.25 | $190.63 | $50.00 | $1,147.95 | $177,622.16 |
69 | 2029/11 | $90.98 | $740.09 | $76.25 | $190.63 | $50.00 | $1,147.95 | $177,531.18 |
70 | 2029/12 | $91.36 | $739.71 | $76.25 | $190.63 | $50.00 | $1,147.95 | $177,439.82 |
71 | 2030/01 | $91.74 | $739.33 | $76.25 | $190.63 | $50.00 | $1,147.95 | $177,348.08 |
72 | 2030/03 | $92.12 | $738.95 | $76.25 | $190.63 | $50.00 | $1,147.95 | $177,255.95 |
73 | 2030/03 | $92.51 | $738.57 | $76.25 | $190.63 | $50.00 | $1,147.95 | $177,163.45 |
74 | 2030/04 | $92.89 | $738.18 | $76.25 | $190.63 | $50.00 | $1,147.95 | $177,070.55 |
75 | 2030/05 | $93.28 | $737.79 | $76.25 | $190.63 | $50.00 | $1,147.95 | $176,977.27 |
76 | 2030/06 | $93.67 | $737.41 | $76.25 | $190.63 | $50.00 | $1,147.95 | $176,883.61 |
77 | 2030/07 | $94.06 | $737.02 | $76.25 | $190.63 | $50.00 | $1,147.95 | $176,789.55 |
78 | 2030/08 | $94.45 | $736.62 | $76.25 | $190.63 | $50.00 | $1,147.95 | $176,695.10 |
79 | 2030/09 | $94.84 | $736.23 | $76.25 | $190.63 | $50.00 | $1,147.95 | $176,600.25 |
80 | 2030/10 | $95.24 | $735.83 | $76.25 | $190.63 | $50.00 | $1,147.95 | $176,505.01 |
81 | 2030/11 | $95.64 | $735.44 | $76.25 | $190.63 | $50.00 | $1,147.95 | $176,409.38 |
82 | 2030/12 | $96.03 | $735.04 | $76.25 | $190.63 | $50.00 | $1,147.95 | $176,313.34 |
83 | 2031/01 | $96.44 | $734.64 | $76.25 | $190.63 | $50.00 | $1,147.95 | $176,216.91 |
84 | 2031/03 | $96.84 | $734.24 | $76.25 | $190.63 | $50.00 | $1,147.95 | $176,120.07 |
85 | 2031/03 | $97.24 | $733.83 | $76.25 | $190.63 | $50.00 | $1,147.95 | $176,022.83 |
86 | 2031/04 | $97.65 | $733.43 | $76.25 | $190.63 | $50.00 | $1,147.95 | $175,925.18 |
87 | 2031/05 | $98.05 | $733.02 | $76.25 | $190.63 | $50.00 | $1,147.95 | $175,827.13 |
88 | 2031/06 | $98.46 | $732.61 | $76.25 | $190.63 | $50.00 | $1,147.95 | $175,728.67 |
89 | 2031/07 | $98.87 | $732.20 | $76.25 | $190.63 | $50.00 | $1,147.95 | $175,629.80 |
90 | 2031/08 | $99.28 | $731.79 | $76.25 | $190.63 | $50.00 | $1,147.95 | $175,530.51 |
91 | 2031/09 | $99.70 | $731.38 | $76.25 | $190.63 | $50.00 | $1,147.95 | $175,430.82 |
92 | 2031/10 | $100.11 | $730.96 | $76.25 | $190.63 | $50.00 | $1,147.95 | $175,330.71 |
93 | 2031/11 | $100.53 | $730.54 | $76.25 | $190.63 | $50.00 | $1,147.95 | $175,230.18 |
94 | 2031/12 | $100.95 | $730.13 | $76.25 | $190.63 | $50.00 | $1,147.95 | $175,129.23 |
95 | 2032/01 | $101.37 | $729.71 | $76.25 | $190.63 | $50.00 | $1,147.95 | $175,027.86 |
96 | 2032/02 | $101.79 | $729.28 | $76.25 | $190.63 | $50.00 | $1,147.95 | $174,926.07 |
97 | 2032/03 | $102.22 | $728.86 | $76.25 | $190.63 | $50.00 | $1,147.95 | $174,823.85 |
98 | 2032/04 | $102.64 | $728.43 | $76.25 | $190.63 | $50.00 | $1,147.95 | $174,721.21 |
99 | 2032/05 | $103.07 | $728.01 | $76.25 | $190.63 | $50.00 | $1,147.95 | $174,618.14 |
100 | 2032/06 | $103.50 | $727.58 | $76.25 | $190.63 | $50.00 | $1,147.95 | $174,514.64 |
101 | 2032/07 | $103.93 | $727.14 | $76.25 | $190.63 | $50.00 | $1,147.95 | $174,410.71 |
102 | 2032/08 | $104.36 | $726.71 | $76.25 | $190.63 | $50.00 | $1,147.95 | $174,306.35 |
103 | 2032/09 | $104.80 | $726.28 | $76.25 | $190.63 | $50.00 | $1,147.95 | $174,201.55 |
104 | 2032/10 | $105.23 | $725.84 | $76.25 | $190.63 | $50.00 | $1,147.95 | $174,096.32 |
105 | 2032/11 | $105.67 | $725.40 | $76.25 | $190.63 | $50.00 | $1,147.95 | $173,990.65 |
106 | 2032/12 | $106.11 | $724.96 | $76.25 | $190.63 | $50.00 | $1,147.95 | $173,884.54 |
107 | 2033/01 | $106.56 | $724.52 | $76.25 | $190.63 | $50.00 | $1,147.95 | $173,777.98 |
108 | 2033/03 | $107.00 | $724.07 | $76.25 | $190.63 | $50.00 | $1,147.95 | $173,670.98 |
109 | 2033/03 | $107.44 | $723.63 | $76.25 | $190.63 | $50.00 | $1,147.95 | $173,563.54 |
110 | 2033/04 | $107.89 | $723.18 | $76.25 | $190.63 | $50.00 | $1,147.95 | $173,455.64 |
111 | 2033/05 | $108.34 | $722.73 | $76.25 | $190.63 | $50.00 | $1,147.95 | $173,347.30 |
112 | 2033/06 | $108.79 | $722.28 | $76.25 | $190.63 | $50.00 | $1,147.95 | $173,238.51 |
113 | 2033/07 | $109.25 | $721.83 | $76.25 | $190.63 | $50.00 | $1,147.95 | $173,129.26 |
114 | 2033/08 | $109.70 | $721.37 | $76.25 | $190.63 | $50.00 | $1,147.95 | $173,019.56 |
115 | 2033/09 | $110.16 | $720.91 | $76.25 | $190.63 | $50.00 | $1,147.95 | $172,909.40 |
116 | 2033/10 | $110.62 | $720.46 | $76.25 | $190.63 | $50.00 | $1,147.95 | $172,798.78 |
117 | 2033/11 | $111.08 | $719.99 | $76.25 | $190.63 | $50.00 | $1,147.95 | $172,687.70 |
118 | 2033/12 | $111.54 | $719.53 | $76.25 | $190.63 | $50.00 | $1,147.95 | $172,576.16 |
119 | 2034/01 | $112.01 | $719.07 | $76.25 | $190.63 | $50.00 | $1,147.95 | $172,464.15 |
120 | 2034/03 | $112.47 | $718.60 | $76.25 | $190.63 | $50.00 | $1,147.95 | $172,351.68 |
121 | 2034/03 | $112.94 | $718.13 | $76.25 | $190.63 | $50.00 | $1,147.95 | $172,238.74 |
122 | 2034/04 | $113.41 | $717.66 | $76.25 | $190.63 | $50.00 | $1,147.95 | $172,125.33 |
123 | 2034/05 | $113.89 | $717.19 | $76.25 | $190.63 | $50.00 | $1,147.95 | $172,011.44 |
124 | 2034/06 | $114.36 | $716.71 | $76.25 | $190.63 | $50.00 | $1,147.95 | $171,897.08 |
125 | 2034/07 | $114.84 | $716.24 | $76.25 | $190.63 | $50.00 | $1,147.95 | $171,782.25 |
126 | 2034/08 | $115.31 | $715.76 | $76.25 | $190.63 | $50.00 | $1,147.95 | $171,666.93 |
127 | 2034/09 | $115.80 | $715.28 | $76.25 | $190.63 | $50.00 | $1,147.95 | $171,551.14 |
128 | 2034/10 | $116.28 | $714.80 | $76.25 | $190.63 | $50.00 | $1,147.95 | $171,434.86 |
129 | 2034/11 | $116.76 | $714.31 | $76.25 | $190.63 | $50.00 | $1,147.95 | $171,318.10 |
130 | 2034/12 | $117.25 | $713.83 | $76.25 | $190.63 | $50.00 | $1,147.95 | $171,200.85 |
131 | 2035/01 | $117.74 | $713.34 | $76.25 | $190.63 | $50.00 | $1,147.95 | $171,083.11 |
132 | 2035/03 | $118.23 | $712.85 | $76.25 | $190.63 | $50.00 | $1,147.95 | $170,964.88 |
133 | 2035/03 | $118.72 | $712.35 | $76.25 | $190.63 | $50.00 | $1,147.95 | $170,846.16 |
134 | 2035/04 | $119.21 | $711.86 | $76.25 | $190.63 | $50.00 | $1,147.95 | $170,726.95 |
135 | 2035/05 | $119.71 | $711.36 | $76.25 | $190.63 | $50.00 | $1,147.95 | $170,607.24 |
136 | 2035/06 | $120.21 | $710.86 | $76.25 | $190.63 | $50.00 | $1,147.95 | $170,487.03 |
137 | 2035/07 | $120.71 | $710.36 | $76.25 | $190.63 | $50.00 | $1,147.95 | $170,366.31 |
138 | 2035/08 | $121.21 | $709.86 | $76.25 | $190.63 | $50.00 | $1,147.95 | $170,245.10 |
139 | 2035/09 | $121.72 | $709.35 | $76.25 | $190.63 | $50.00 | $1,147.95 | $170,123.38 |
140 | 2035/10 | $122.23 | $708.85 | $76.25 | $190.63 | $50.00 | $1,147.95 | $170,001.15 |
141 | 2035/11 | $122.74 | $708.34 | $76.25 | $190.63 | $50.00 | $1,147.95 | $169,878.42 |
142 | 2035/12 | $123.25 | $707.83 | $76.25 | $190.63 | $50.00 | $1,147.95 | $169,755.17 |
143 | 2036/01 | $123.76 | $707.31 | $76.25 | $190.63 | $50.00 | $1,147.95 | $169,631.41 |
144 | 2036/02 | $124.28 | $706.80 | $76.25 | $190.63 | $50.00 | $1,147.95 | $169,507.13 |
145 | 2036/03 | $124.79 | $706.28 | $76.25 | $190.63 | $50.00 | $1,147.95 | $169,382.34 |
146 | 2036/04 | $125.31 | $705.76 | $76.25 | $190.63 | $50.00 | $1,147.95 | $169,257.03 |
147 | 2036/05 | $125.84 | $705.24 | $76.25 | $190.63 | $50.00 | $1,147.95 | $169,131.19 |
148 | 2036/06 | $126.36 | $704.71 | $76.25 | $190.63 | $50.00 | $1,147.95 | $169,004.83 |
149 | 2036/07 | $126.89 | $704.19 | $76.25 | $190.63 | $50.00 | $1,147.95 | $168,877.94 |
150 | 2036/08 | $127.42 | $703.66 | $76.25 | $190.63 | $50.00 | $1,147.95 | $168,750.53 |
151 | 2036/09 | $127.95 | $703.13 | $76.25 | $190.63 | $50.00 | $1,147.95 | $168,622.58 |
152 | 2036/10 | $128.48 | $702.59 | $76.25 | $190.63 | $50.00 | $1,147.95 | $168,494.10 |
153 | 2036/11 | $129.02 | $702.06 | $76.25 | $190.63 | $50.00 | $1,147.95 | $168,365.08 |
154 | 2036/12 | $129.55 | $701.52 | $76.25 | $190.63 | $50.00 | $1,147.95 | $168,235.53 |
155 | 2037/01 | $130.09 | $700.98 | $76.25 | $190.63 | $50.00 | $1,147.95 | $168,105.44 |
156 | 2037/03 | $130.63 | $700.44 | $76.25 | $190.63 | $50.00 | $1,147.95 | $167,974.80 |
157 | 2037/03 | $131.18 | $699.90 | $76.25 | $190.63 | $50.00 | $1,147.95 | $167,843.63 |
158 | 2037/04 | $131.73 | $699.35 | $76.25 | $190.63 | $50.00 | $1,147.95 | $167,711.90 |
159 | 2037/05 | $132.27 | $698.80 | $76.25 | $190.63 | $50.00 | $1,147.95 | $167,579.63 |
160 | 2037/06 | $132.83 | $698.25 | $76.25 | $190.63 | $50.00 | $1,147.95 | $167,446.80 |
161 | 2037/07 | $133.38 | $697.69 | $76.25 | $190.63 | $50.00 | $1,147.95 | $167,313.42 |
162 | 2037/08 | $133.93 | $697.14 | $76.25 | $190.63 | $50.00 | $1,147.95 | $167,179.49 |
163 | 2037/09 | $134.49 | $696.58 | $76.25 | $190.63 | $50.00 | $1,147.95 | $167,044.99 |
164 | 2037/10 | $135.05 | $696.02 | $76.25 | $190.63 | $50.00 | $1,147.95 | $166,909.94 |
165 | 2037/11 | $135.62 | $695.46 | $76.25 | $190.63 | $50.00 | $1,147.95 | $166,774.32 |
166 | 2037/12 | $136.18 | $694.89 | $76.25 | $190.63 | $50.00 | $1,147.95 | $166,638.14 |
167 | 2038/01 | $136.75 | $694.33 | $76.25 | $190.63 | $50.00 | $1,147.95 | $166,501.40 |
168 | 2038/03 | $137.32 | $693.76 | $76.25 | $190.63 | $50.00 | $1,147.95 | $166,364.08 |
169 | 2038/03 | $137.89 | $693.18 | $76.25 | $190.63 | $50.00 | $1,147.95 | $166,226.19 |
170 | 2038/04 | $138.46 | $692.61 | $76.25 | $190.63 | $50.00 | $1,147.95 | $166,087.72 |
171 | 2038/05 | $139.04 | $692.03 | $76.25 | $190.63 | $50.00 | $1,147.95 | $165,948.68 |
172 | 2038/06 | $139.62 | $691.45 | $76.25 | $190.63 | $50.00 | $1,147.95 | $165,809.06 |
173 | 2038/07 | $140.20 | $690.87 | $76.25 | $190.63 | $50.00 | $1,147.95 | $165,668.86 |
174 | 2038/08 | $140.79 | $690.29 | $76.25 | $190.63 | $50.00 | $1,147.95 | $165,528.07 |
175 | 2038/09 | $141.37 | $689.70 | $76.25 | $190.63 | $50.00 | $1,147.95 | $165,386.70 |
176 | 2038/10 | $141.96 | $689.11 | $76.25 | $190.63 | $50.00 | $1,147.95 | $165,244.73 |
177 | 2038/11 | $142.55 | $688.52 | $76.25 | $190.63 | $50.00 | $1,147.95 | $165,102.18 |
178 | 2038/12 | $143.15 | $687.93 | $76.25 | $190.63 | $50.00 | $1,147.95 | $164,959.03 |
179 | 2039/01 | $143.74 | $687.33 | $76.25 | $190.63 | $50.00 | $1,147.95 | $164,815.29 |
180 | 2039/03 | $144.34 | $686.73 | $76.25 | $190.63 | $50.00 | $1,147.95 | $164,670.94 |
181 | 2039/03 | $144.95 | $686.13 | $76.25 | $190.63 | $50.00 | $1,147.95 | $164,526.00 |
182 | 2039/04 | $145.55 | $685.52 | $76.25 | $190.63 | $50.00 | $1,147.95 | $164,380.45 |
183 | 2039/05 | $146.16 | $684.92 | $76.25 | $190.63 | $50.00 | $1,147.95 | $164,234.29 |
184 | 2039/06 | $146.76 | $684.31 | $76.25 | $190.63 | $50.00 | $1,147.95 | $164,087.53 |
185 | 2039/07 | $147.38 | $683.70 | $76.25 | $190.63 | $50.00 | $1,147.95 | $163,940.15 |
186 | 2039/08 | $147.99 | $683.08 | $76.25 | $190.63 | $50.00 | $1,147.95 | $163,792.16 |
187 | 2039/09 | $148.61 | $682.47 | $76.25 | $190.63 | $50.00 | $1,147.95 | $163,643.56 |
188 | 2039/10 | $149.23 | $681.85 | $76.25 | $190.63 | $50.00 | $1,147.95 | $163,494.33 |
189 | 2039/11 | $149.85 | $681.23 | $76.25 | $190.63 | $50.00 | $1,147.95 | $163,344.48 |
190 | 2039/12 | $150.47 | $680.60 | $76.25 | $190.63 | $50.00 | $1,147.95 | $163,194.01 |
191 | 2040/01 | $151.10 | $679.98 | $76.25 | $190.63 | $50.00 | $1,147.95 | $163,042.91 |
192 | 2040/02 | $151.73 | $679.35 | $76.25 | $190.63 | $50.00 | $1,147.95 | $162,891.18 |
193 | 2040/03 | $152.36 | $678.71 | $76.25 | $190.63 | $50.00 | $1,147.95 | $162,738.82 |
194 | 2040/04 | $153.00 | $678.08 | $76.25 | $190.63 | $50.00 | $1,147.95 | $162,585.83 |
195 | 2040/05 | $153.63 | $677.44 | $76.25 | $190.63 | $50.00 | $1,147.95 | $162,432.19 |
196 | 2040/06 | $154.27 | $676.80 | $76.25 | $190.63 | $50.00 | $1,147.95 | $162,277.92 |
197 | 2040/07 | $154.92 | $676.16 | $76.25 | $190.63 | $50.00 | $1,147.95 | $162,123.00 |
198 | 2040/08 | $155.56 | $675.51 | $76.25 | $190.63 | $50.00 | $1,147.95 | $161,967.44 |
199 | 2040/09 | $156.21 | $674.86 | $76.25 | $190.63 | $50.00 | $1,147.95 | $161,811.23 |
200 | 2040/10 | $156.86 | $674.21 | $76.25 | $190.63 | $50.00 | $1,147.95 | $161,654.37 |
201 | 2040/11 | $157.51 | $673.56 | $76.25 | $190.63 | $50.00 | $1,147.95 | $161,496.86 |
202 | 2040/12 | $158.17 | $672.90 | $76.25 | $190.63 | $50.00 | $1,147.95 | $161,338.69 |
203 | 2041/01 | $158.83 | $672.24 | $76.25 | $190.63 | $50.00 | $1,147.95 | $161,179.86 |
204 | 2041/03 | $159.49 | $671.58 | $76.25 | $190.63 | $50.00 | $1,147.95 | $161,020.37 |
205 | 2041/03 | $160.16 | $670.92 | $76.25 | $190.63 | $50.00 | $1,147.95 | $160,860.21 |
206 | 2041/04 | $160.82 | $670.25 | $76.25 | $190.63 | $50.00 | $1,147.95 | $160,699.39 |
207 | 2041/05 | $161.49 | $669.58 | $76.25 | $190.63 | $50.00 | $1,147.95 | $160,537.90 |
208 | 2041/06 | $162.17 | $668.91 | $76.25 | $190.63 | $50.00 | $1,147.95 | $160,375.73 |
209 | 2041/07 | $162.84 | $668.23 | $76.25 | $190.63 | $50.00 | $1,147.95 | $160,212.89 |
210 | 2041/08 | $163.52 | $667.55 | $76.25 | $190.63 | $50.00 | $1,147.95 | $160,049.37 |
211 | 2041/09 | $164.20 | $666.87 | $76.25 | $190.63 | $50.00 | $1,147.95 | $159,885.17 |
212 | 2041/10 | $164.89 | $666.19 | $76.25 | $190.63 | $50.00 | $1,147.95 | $159,720.28 |
213 | 2041/11 | $165.57 | $665.50 | $76.25 | $190.63 | $50.00 | $1,147.95 | $159,554.71 |
214 | 2041/12 | $166.26 | $664.81 | $76.25 | $190.63 | $50.00 | $1,147.95 | $159,388.45 |
215 | 2042/01 | $166.96 | $664.12 | $76.25 | $190.63 | $50.00 | $1,147.95 | $159,221.49 |
216 | 2042/03 | $167.65 | $663.42 | $76.25 | $190.63 | $50.00 | $1,147.95 | $159,053.84 |
217 | 2042/03 | $168.35 | $662.72 | $76.25 | $190.63 | $50.00 | $1,147.95 | $158,885.49 |
218 | 2042/04 | $169.05 | $662.02 | $76.25 | $190.63 | $50.00 | $1,147.95 | $158,716.44 |
219 | 2042/05 | $169.76 | $661.32 | $76.25 | $190.63 | $50.00 | $1,147.95 | $158,546.68 |
220 | 2042/06 | $170.46 | $660.61 | $76.25 | $190.63 | $50.00 | $1,147.95 | $158,376.22 |
221 | 2042/07 | $171.17 | $659.90 | $76.25 | $190.63 | $50.00 | $1,147.95 | $158,205.05 |
222 | 2042/08 | $171.89 | $659.19 | $76.25 | $190.63 | $50.00 | $1,147.95 | $158,033.16 |
223 | 2042/09 | $172.60 | $658.47 | $76.25 | $190.63 | $50.00 | $1,147.95 | $157,860.56 |
224 | 2042/10 | $173.32 | $657.75 | $76.25 | $190.63 | $50.00 | $1,147.95 | $157,687.24 |
225 | 2042/11 | $174.04 | $657.03 | $76.25 | $190.63 | $50.00 | $1,147.95 | $157,513.19 |
226 | 2042/12 | $174.77 | $656.30 | $76.25 | $190.63 | $50.00 | $1,147.95 | $157,338.42 |
227 | 2043/01 | $175.50 | $655.58 | $76.25 | $190.63 | $50.00 | $1,147.95 | $157,162.93 |
228 | 2043/03 | $176.23 | $654.85 | $76.25 | $190.63 | $50.00 | $1,147.95 | $156,986.70 |
229 | 2043/03 | $176.96 | $654.11 | $76.25 | $190.63 | $50.00 | $1,147.95 | $156,809.74 |
230 | 2043/04 | $177.70 | $653.37 | $76.25 | $190.63 | $50.00 | $1,147.95 | $156,632.04 |
231 | 2043/05 | $178.44 | $652.63 | $76.25 | $190.63 | $50.00 | $1,147.95 | $156,453.60 |
232 | 2043/06 | $179.18 | $651.89 | $76.25 | $190.63 | $50.00 | $1,147.95 | $156,274.41 |
233 | 2043/07 | $179.93 | $651.14 | $76.25 | $190.63 | $50.00 | $1,147.95 | $156,094.48 |
234 | 2043/08 | $180.68 | $650.39 | $76.25 | $190.63 | $50.00 | $1,147.95 | $155,913.80 |
235 | 2043/09 | $181.43 | $649.64 | $76.25 | $190.63 | $50.00 | $1,147.95 | $155,732.37 |
236 | 2043/10 | $182.19 | $648.88 | $76.25 | $190.63 | $50.00 | $1,147.95 | $155,550.18 |
237 | 2043/11 | $182.95 | $648.13 | $76.25 | $190.63 | $50.00 | $1,147.95 | $155,367.23 |
238 | 2043/12 | $183.71 | $647.36 | $76.25 | $190.63 | $50.00 | $1,147.95 | $155,183.52 |
239 | 2044/01 | $184.48 | $646.60 | $76.25 | $190.63 | $50.00 | $1,147.95 | $154,999.04 |
240 | 2044/02 | $185.24 | $645.83 | $76.25 | $190.63 | $50.00 | $1,147.95 | $154,813.80 |
241 | 2044/03 | $186.02 | $645.06 | $76.25 | $190.63 | $50.00 | $1,147.95 | $154,627.78 |
242 | 2044/04 | $186.79 | $644.28 | $76.25 | $190.63 | $50.00 | $1,147.95 | $154,440.99 |
243 | 2044/05 | $187.57 | $643.50 | $76.25 | $190.63 | $50.00 | $1,147.95 | $154,253.42 |
244 | 2044/06 | $188.35 | $642.72 | $76.25 | $190.63 | $50.00 | $1,147.95 | $154,065.07 |
245 | 2044/07 | $189.14 | $641.94 | $76.25 | $190.63 | $50.00 | $1,147.95 | $153,875.93 |
246 | 2044/08 | $189.92 | $641.15 | $76.25 | $190.63 | $50.00 | $1,147.95 | $153,686.01 |
247 | 2044/09 | $190.72 | $640.36 | $76.25 | $190.63 | $50.00 | $1,147.95 | $153,495.29 |
248 | 2044/10 | $191.51 | $639.56 | $76.25 | $190.63 | $50.00 | $1,147.95 | $153,303.78 |
249 | 2044/11 | $192.31 | $638.77 | $76.25 | $190.63 | $50.00 | $1,147.95 | $153,111.48 |
250 | 2044/12 | $193.11 | $637.96 | $76.25 | $190.63 | $50.00 | $1,147.95 | $152,918.37 |
251 | 2045/01 | $193.91 | $637.16 | $76.25 | $190.63 | $50.00 | $1,147.95 | $152,724.45 |
252 | 2045/03 | $194.72 | $636.35 | $76.25 | $190.63 | $50.00 | $1,147.95 | $152,529.73 |
253 | 2045/03 | $195.53 | $635.54 | $76.25 | $190.63 | $50.00 | $1,147.95 | $152,334.20 |
254 | 2045/04 | $196.35 | $634.73 | $76.25 | $190.63 | $50.00 | $1,147.95 | $152,137.85 |
255 | 2045/05 | $197.17 | $633.91 | $76.25 | $190.63 | $50.00 | $1,147.95 | $151,940.68 |
256 | 2045/06 | $197.99 | $633.09 | $76.25 | $190.63 | $50.00 | $1,147.95 | $151,742.69 |
257 | 2045/07 | $198.81 | $632.26 | $76.25 | $190.63 | $50.00 | $1,147.95 | $151,543.88 |
258 | 2045/08 | $199.64 | $631.43 | $76.25 | $190.63 | $50.00 | $1,147.95 | $151,344.24 |
259 | 2045/09 | $200.47 | $630.60 | $76.25 | $190.63 | $50.00 | $1,147.95 | $151,143.77 |
260 | 2045/10 | $201.31 | $629.77 | $76.25 | $190.63 | $50.00 | $1,147.95 | $150,942.46 |
261 | 2045/11 | $202.15 | $628.93 | $76.25 | $190.63 | $50.00 | $1,147.95 | $150,740.31 |
262 | 2045/12 | $202.99 | $628.08 | $76.25 | $190.63 | $50.00 | $1,147.95 | $150,537.32 |
263 | 2046/01 | $203.84 | $627.24 | $76.25 | $190.63 | $50.00 | $1,147.95 | $150,333.49 |
264 | 2046/03 | $204.68 | $626.39 | $76.25 | $190.63 | $50.00 | $1,147.95 | $150,128.80 |
265 | 2046/03 | $205.54 | $625.54 | $76.25 | $190.63 | $50.00 | $1,147.95 | $149,923.27 |
266 | 2046/04 | $206.39 | $624.68 | $76.25 | $190.63 | $50.00 | $1,147.95 | $149,716.87 |
267 | 2046/05 | $207.25 | $623.82 | $76.25 | $190.63 | $50.00 | $1,147.95 | $149,509.62 |
268 | 2046/06 | $208.12 | $622.96 | $76.25 | $190.63 | $50.00 | $1,147.95 | $149,301.50 |
269 | 2046/07 | $208.98 | $622.09 | $76.25 | $190.63 | $50.00 | $1,147.95 | $149,092.52 |
270 | 2046/08 | $209.86 | $621.22 | $76.25 | $190.63 | $50.00 | $1,147.95 | $148,882.66 |
271 | 2046/09 | $210.73 | $620.34 | $76.25 | $190.63 | $50.00 | $1,147.95 | $148,671.93 |
272 | 2046/10 | $211.61 | $619.47 | $76.25 | $190.63 | $50.00 | $1,147.95 | $148,460.32 |
273 | 2046/11 | $212.49 | $618.58 | $76.25 | $190.63 | $50.00 | $1,147.95 | $148,247.84 |
274 | 2046/12 | $213.37 | $617.70 | $76.25 | $190.63 | $50.00 | $1,147.95 | $148,034.46 |
275 | 2047/01 | $214.26 | $616.81 | $76.25 | $190.63 | $50.00 | $1,147.95 | $147,820.20 |
276 | 2047/03 | $215.16 | $615.92 | $76.25 | $190.63 | $50.00 | $1,147.95 | $147,605.04 |
277 | 2047/03 | $216.05 | $615.02 | $76.25 | $190.63 | $50.00 | $1,147.95 | $147,388.99 |
278 | 2047/04 | $216.95 | $614.12 | $76.25 | $190.63 | $50.00 | $1,147.95 | $147,172.03 |
279 | 2047/05 | $217.86 | $613.22 | $76.25 | $190.63 | $50.00 | $1,147.95 | $146,954.18 |
280 | 2047/06 | $218.76 | $612.31 | $76.25 | $190.63 | $50.00 | $1,147.95 | $146,735.41 |
281 | 2047/07 | $219.68 | $611.40 | $76.25 | $190.63 | $50.00 | $1,147.95 | $146,515.74 |
282 | 2047/08 | $220.59 | $610.48 | $0.00 | $190.63 | $50.00 | $1,071.70 | $146,295.14 |
283 | 2047/09 | $221.51 | $609.56 | $0.00 | $190.63 | $50.00 | $1,071.70 | $146,073.63 |
284 | 2047/10 | $222.43 | $608.64 | $0.00 | $190.63 | $50.00 | $1,071.70 | $145,851.20 |
285 | 2047/11 | $223.36 | $607.71 | $0.00 | $190.63 | $50.00 | $1,071.70 | $145,627.84 |
286 | 2047/12 | $224.29 | $606.78 | $0.00 | $190.63 | $50.00 | $1,071.70 | $145,403.55 |
287 | 2048/01 | $225.23 | $605.85 | $0.00 | $190.63 | $50.00 | $1,071.70 | $145,178.32 |
288 | 2048/02 | $226.16 | $604.91 | $0.00 | $190.63 | $50.00 | $1,071.70 | $144,952.16 |
289 | 2048/03 | $227.11 | $603.97 | $0.00 | $190.63 | $50.00 | $1,071.70 | $144,725.05 |
290 | 2048/04 | $228.05 | $603.02 | $0.00 | $190.63 | $50.00 | $1,071.70 | $144,497.00 |
291 | 2048/05 | $229.00 | $602.07 | $0.00 | $190.63 | $50.00 | $1,071.70 | $144,268.00 |
292 | 2048/06 | $229.96 | $601.12 | $0.00 | $190.63 | $50.00 | $1,071.70 | $144,038.04 |
293 | 2048/07 | $230.92 | $600.16 | $0.00 | $190.63 | $50.00 | $1,071.70 | $143,807.12 |
294 | 2048/08 | $231.88 | $599.20 | $0.00 | $190.63 | $50.00 | $1,071.70 | $143,575.24 |
295 | 2048/09 | $232.84 | $598.23 | $0.00 | $190.63 | $50.00 | $1,071.70 | $143,342.40 |
296 | 2048/10 | $233.81 | $597.26 | $0.00 | $190.63 | $50.00 | $1,071.70 | $143,108.59 |
297 | 2048/11 | $234.79 | $596.29 | $0.00 | $190.63 | $50.00 | $1,071.70 | $142,873.80 |
298 | 2048/12 | $235.77 | $595.31 | $0.00 | $190.63 | $50.00 | $1,071.70 | $142,638.03 |
299 | 2049/01 | $236.75 | $594.33 | $0.00 | $190.63 | $50.00 | $1,071.70 | $142,401.28 |
300 | 2049/03 | $237.74 | $593.34 | $0.00 | $190.63 | $50.00 | $1,071.70 | $142,163.55 |
301 | 2049/03 | $238.73 | $592.35 | $0.00 | $190.63 | $50.00 | $1,071.70 | $141,924.82 |
302 | 2049/04 | $239.72 | $591.35 | $0.00 | $190.63 | $50.00 | $1,071.70 | $141,685.10 |
303 | 2049/05 | $240.72 | $590.35 | $0.00 | $190.63 | $50.00 | $1,071.70 | $141,444.38 |
304 | 2049/06 | $241.72 | $589.35 | $0.00 | $190.63 | $50.00 | $1,071.70 | $141,202.66 |
305 | 2049/07 | $242.73 | $588.34 | $0.00 | $190.63 | $50.00 | $1,071.70 | $140,959.93 |
306 | 2049/08 | $243.74 | $587.33 | $0.00 | $190.63 | $50.00 | $1,071.70 | $140,716.19 |
307 | 2049/09 | $244.76 | $586.32 | $0.00 | $190.63 | $50.00 | $1,071.70 | $140,471.43 |
308 | 2049/10 | $245.78 | $585.30 | $0.00 | $190.63 | $50.00 | $1,071.70 | $140,225.66 |
309 | 2049/11 | $246.80 | $584.27 | $0.00 | $190.63 | $50.00 | $1,071.70 | $139,978.86 |
310 | 2049/12 | $247.83 | $583.25 | $0.00 | $190.63 | $50.00 | $1,071.70 | $139,731.03 |
311 | 2050/01 | $248.86 | $582.21 | $0.00 | $190.63 | $50.00 | $1,071.70 | $139,482.17 |
312 | 2050/03 | $249.90 | $581.18 | $0.00 | $190.63 | $50.00 | $1,071.70 | $139,232.27 |
313 | 2050/03 | $250.94 | $580.13 | $0.00 | $190.63 | $50.00 | $1,071.70 | $138,981.33 |
314 | 2050/04 | $251.99 | $579.09 | $0.00 | $190.63 | $50.00 | $1,071.70 | $138,729.34 |
315 | 2050/05 | $253.04 | $578.04 | $0.00 | $190.63 | $50.00 | $1,071.70 | $138,476.31 |
316 | 2050/06 | $254.09 | $576.98 | $0.00 | $190.63 | $50.00 | $1,071.70 | $138,222.22 |
317 | 2050/07 | $255.15 | $575.93 | $0.00 | $190.63 | $50.00 | $1,071.70 | $137,967.07 |
318 | 2050/08 | $256.21 | $574.86 | $0.00 | $190.63 | $50.00 | $1,071.70 | $137,710.86 |
319 | 2050/09 | $257.28 | $573.80 | $0.00 | $190.63 | $50.00 | $1,071.70 | $137,453.58 |
320 | 2050/10 | $258.35 | $572.72 | $0.00 | $190.63 | $50.00 | $1,071.70 | $137,195.23 |
321 | 2050/11 | $259.43 | $571.65 | $0.00 | $190.63 | $50.00 | $1,071.70 | $136,935.80 |
322 | 2050/12 | $260.51 | $570.57 | $0.00 | $190.63 | $50.00 | $1,071.70 | $136,675.30 |
323 | 2051/01 | $261.59 | $569.48 | $0.00 | $190.63 | $50.00 | $1,071.70 | $136,413.70 |
324 | 2051/03 | $262.68 | $568.39 | $0.00 | $190.63 | $50.00 | $1,071.70 | $136,151.02 |
325 | 2051/03 | $263.78 | $567.30 | $0.00 | $190.63 | $50.00 | $1,071.70 | $135,887.24 |
326 | 2051/04 | $264.88 | $566.20 | $0.00 | $190.63 | $50.00 | $1,071.70 | $135,622.36 |
327 | 2051/05 | $265.98 | $565.09 | $0.00 | $190.63 | $50.00 | $1,071.70 | $135,356.38 |
328 | 2051/06 | $267.09 | $563.98 | $0.00 | $190.63 | $50.00 | $1,071.70 | $135,089.29 |
329 | 2051/07 | $268.20 | $562.87 | $0.00 | $190.63 | $50.00 | $1,071.70 | $134,821.09 |
330 | 2051/08 | $269.32 | $561.75 | $0.00 | $190.63 | $50.00 | $1,071.70 | $134,551.77 |
331 | 2051/09 | $270.44 | $560.63 | $0.00 | $190.63 | $50.00 | $1,071.70 | $134,281.33 |
332 | 2051/10 | $271.57 | $559.51 | $0.00 | $190.63 | $50.00 | $1,071.70 | $134,009.76 |
333 | 2051/11 | $272.70 | $558.37 | $0.00 | $190.63 | $50.00 | $1,071.70 | $133,737.06 |
334 | 2051/12 | $273.84 | $557.24 | $0.00 | $190.63 | $50.00 | $1,071.70 | $133,463.23 |
335 | 2052/01 | $274.98 | $556.10 | $0.00 | $190.63 | $50.00 | $1,071.70 | $133,188.25 |
336 | 2052/02 | $276.12 | $554.95 | $0.00 | $190.63 | $50.00 | $1,071.70 | $132,912.13 |
337 | 2052/03 | $277.27 | $553.80 | $0.00 | $190.63 | $50.00 | $1,071.70 | $132,634.85 |
338 | 2052/04 | $278.43 | $552.65 | $0.00 | $190.63 | $50.00 | $1,071.70 | $132,356.42 |
339 | 2052/05 | $279.59 | $551.49 | $0.00 | $190.63 | $50.00 | $1,071.70 | $132,076.84 |
340 | 2052/06 | $280.75 | $550.32 | $0.00 | $190.63 | $50.00 | $1,071.70 | $131,796.08 |
341 | 2052/07 | $281.92 | $549.15 | $0.00 | $190.63 | $50.00 | $1,071.70 | $131,514.16 |
342 | 2052/08 | $283.10 | $547.98 | $0.00 | $190.63 | $50.00 | $1,071.70 | $131,231.06 |
343 | 2052/09 | $284.28 | $546.80 | $0.00 | $190.63 | $50.00 | $1,071.70 | $130,946.78 |
344 | 2052/10 | $285.46 | $545.61 | $0.00 | $190.63 | $50.00 | $1,071.70 | $130,661.32 |
345 | 2052/11 | $286.65 | $544.42 | $0.00 | $190.63 | $50.00 | $1,071.70 | $130,374.67 |
346 | 2052/12 | $287.85 | $543.23 | $0.00 | $190.63 | $50.00 | $1,071.70 | $130,086.82 |
347 | 2053/01 | $289.05 | $542.03 | $0.00 | $190.63 | $50.00 | $1,071.70 | $129,797.78 |
348 | 2053/03 | $290.25 | $540.82 | $0.00 | $190.63 | $50.00 | $1,071.70 | $129,507.53 |
349 | 2053/03 | $291.46 | $539.61 | $0.00 | $190.63 | $50.00 | $1,071.70 | $129,216.07 |
350 | 2053/04 | $292.67 | $538.40 | $0.00 | $190.63 | $50.00 | $1,071.70 | $128,923.39 |
351 | 2053/05 | $293.89 | $537.18 | $0.00 | $190.63 | $50.00 | $1,071.70 | $128,629.50 |
352 | 2053/06 | $295.12 | $535.96 | $0.00 | $190.63 | $50.00 | $1,071.70 | $128,334.38 |
353 | 2053/07 | $296.35 | $534.73 | $0.00 | $190.63 | $50.00 | $1,071.70 | $128,038.04 |
354 | 2053/08 | $297.58 | $533.49 | $0.00 | $190.63 | $50.00 | $1,071.70 | $127,740.45 |
355 | 2053/09 | $298.82 | $532.25 | $0.00 | $190.63 | $50.00 | $1,071.70 | $127,441.63 |
356 | 2053/10 | $300.07 | $531.01 | $0.00 | $190.63 | $50.00 | $1,071.70 | $127,141.56 |
357 | 2053/11 | $301.32 | $529.76 | $0.00 | $190.63 | $50.00 | $1,071.70 | $126,840.25 |
358 | 2053/12 | $302.57 | $528.50 | $0.00 | $190.63 | $50.00 | $1,071.70 | $126,537.67 |
359 | 2054/01 | $303.83 | $527.24 | $0.00 | $190.63 | $50.00 | $1,071.70 | $126,233.84 |
360 | 2054/03 | $305.10 | $525.97 | $0.00 | $190.63 | $50.00 | $1,071.70 | $125,928.74 |
361 | 2054/03 | $306.37 | $524.70 | $0.00 | $190.63 | $50.00 | $1,071.70 | $125,622.37 |
362 | 2054/04 | $307.65 | $523.43 | $0.00 | $190.63 | $50.00 | $1,071.70 | $125,314.72 |
363 | 2054/05 | $308.93 | $522.14 | $0.00 | $190.63 | $50.00 | $1,071.70 | $125,005.79 |
364 | 2054/06 | $310.22 | $520.86 | $0.00 | $190.63 | $50.00 | $1,071.70 | $124,695.58 |
365 | 2054/07 | $311.51 | $519.56 | $0.00 | $190.63 | $50.00 | $1,071.70 | $124,384.07 |
366 | 2054/08 | $312.81 | $518.27 | $0.00 | $190.63 | $50.00 | $1,071.70 | $124,071.26 |
367 | 2054/09 | $314.11 | $516.96 | $0.00 | $190.63 | $50.00 | $1,071.70 | $123,757.15 |
368 | 2054/10 | $315.42 | $515.65 | $0.00 | $190.63 | $50.00 | $1,071.70 | $123,441.73 |
369 | 2054/11 | $316.73 | $514.34 | $0.00 | $190.63 | $50.00 | $1,071.70 | $123,125.00 |
370 | 2054/12 | $318.05 | $513.02 | $0.00 | $190.63 | $50.00 | $1,071.70 | $122,806.94 |
371 | 2055/01 | $319.38 | $511.70 | $0.00 | $190.63 | $50.00 | $1,071.70 | $122,487.57 |
372 | 2055/03 | $320.71 | $510.36 | $0.00 | $190.63 | $50.00 | $1,071.70 | $122,166.86 |
373 | 2055/03 | $322.05 | $509.03 | $0.00 | $190.63 | $50.00 | $1,071.70 | $121,844.81 |
374 | 2055/04 | $323.39 | $507.69 | $0.00 | $190.63 | $50.00 | $1,071.70 | $121,521.42 |
375 | 2055/05 | $324.73 | $506.34 | $0.00 | $190.63 | $50.00 | $1,071.70 | $121,196.69 |
376 | 2055/06 | $326.09 | $504.99 | $0.00 | $190.63 | $50.00 | $1,071.70 | $120,870.60 |
377 | 2055/07 | $327.45 | $503.63 | $0.00 | $190.63 | $50.00 | $1,071.70 | $120,543.16 |
378 | 2055/08 | $328.81 | $502.26 | $0.00 | $190.63 | $50.00 | $1,071.70 | $120,214.34 |
379 | 2055/09 | $330.18 | $500.89 | $0.00 | $190.63 | $50.00 | $1,071.70 | $119,884.16 |
380 | 2055/10 | $331.56 | $499.52 | $0.00 | $190.63 | $50.00 | $1,071.70 | $119,552.61 |
381 | 2055/11 | $332.94 | $498.14 | $0.00 | $190.63 | $50.00 | $1,071.70 | $119,219.67 |
382 | 2055/12 | $334.33 | $496.75 | $0.00 | $190.63 | $50.00 | $1,071.70 | $118,885.34 |
383 | 2056/01 | $335.72 | $495.36 | $0.00 | $190.63 | $50.00 | $1,071.70 | $118,549.63 |
384 | 2056/02 | $337.12 | $493.96 | $0.00 | $190.63 | $50.00 | $1,071.70 | $118,212.51 |
385 | 2056/03 | $338.52 | $492.55 | $0.00 | $190.63 | $50.00 | $1,071.70 | $117,873.99 |
386 | 2056/04 | $339.93 | $491.14 | $0.00 | $190.63 | $50.00 | $1,071.70 | $117,534.05 |
387 | 2056/05 | $341.35 | $489.73 | $0.00 | $190.63 | $50.00 | $1,071.70 | $117,192.70 |
388 | 2056/06 | $342.77 | $488.30 | $0.00 | $190.63 | $50.00 | $1,071.70 | $116,849.93 |
389 | 2056/07 | $344.20 | $486.87 | $0.00 | $190.63 | $50.00 | $1,071.70 | $116,505.73 |
390 | 2056/08 | $345.63 | $485.44 | $0.00 | $190.63 | $50.00 | $1,071.70 | $116,160.10 |
391 | 2056/09 | $347.07 | $484.00 | $0.00 | $190.63 | $50.00 | $1,071.70 | $115,813.03 |
392 | 2056/10 | $348.52 | $482.55 | $0.00 | $190.63 | $50.00 | $1,071.70 | $115,464.51 |
393 | 2056/11 | $349.97 | $481.10 | $0.00 | $190.63 | $50.00 | $1,071.70 | $115,114.54 |
394 | 2056/12 | $351.43 | $479.64 | $0.00 | $190.63 | $50.00 | $1,071.70 | $114,763.11 |
395 | 2057/01 | $352.89 | $478.18 | $0.00 | $190.63 | $50.00 | $1,071.70 | $114,410.21 |
396 | 2057/03 | $354.36 | $476.71 | $0.00 | $190.63 | $50.00 | $1,071.70 | $114,055.85 |
397 | 2057/03 | $355.84 | $475.23 | $0.00 | $190.63 | $50.00 | $1,071.70 | $113,700.01 |
398 | 2057/04 | $357.32 | $473.75 | $0.00 | $190.63 | $50.00 | $1,071.70 | $113,342.68 |
399 | 2057/05 | $358.81 | $472.26 | $0.00 | $190.63 | $50.00 | $1,071.70 | $112,983.87 |
400 | 2057/06 | $360.31 | $470.77 | $0.00 | $190.63 | $50.00 | $1,071.70 | $112,623.56 |
401 | 2057/07 | $361.81 | $469.26 | $0.00 | $190.63 | $50.00 | $1,071.70 | $112,261.75 |
402 | 2057/08 | $363.32 | $467.76 | $0.00 | $190.63 | $50.00 | $1,071.70 | $111,898.44 |
403 | 2057/09 | $364.83 | $466.24 | $0.00 | $190.63 | $50.00 | $1,071.70 | $111,533.61 |
404 | 2057/10 | $366.35 | $464.72 | $0.00 | $190.63 | $50.00 | $1,071.70 | $111,167.25 |
405 | 2057/11 | $367.88 | $463.20 | $0.00 | $190.63 | $50.00 | $1,071.70 | $110,799.38 |
406 | 2057/12 | $369.41 | $461.66 | $0.00 | $190.63 | $50.00 | $1,071.70 | $110,429.97 |
407 | 2058/01 | $370.95 | $460.12 | $0.00 | $190.63 | $50.00 | $1,071.70 | $110,059.02 |
408 | 2058/03 | $372.49 | $458.58 | $0.00 | $190.63 | $50.00 | $1,071.70 | $109,686.52 |
409 | 2058/03 | $374.05 | $457.03 | $0.00 | $190.63 | $50.00 | $1,071.70 | $109,312.48 |
410 | 2058/04 | $375.61 | $455.47 | $0.00 | $190.63 | $50.00 | $1,071.70 | $108,936.87 |
411 | 2058/05 | $377.17 | $453.90 | $0.00 | $190.63 | $50.00 | $1,071.70 | $108,559.70 |
412 | 2058/06 | $378.74 | $452.33 | $0.00 | $190.63 | $50.00 | $1,071.70 | $108,180.96 |
413 | 2058/07 | $380.32 | $450.75 | $0.00 | $190.63 | $50.00 | $1,071.70 | $107,800.64 |
414 | 2058/08 | $381.90 | $449.17 | $0.00 | $190.63 | $50.00 | $1,071.70 | $107,418.74 |
415 | 2058/09 | $383.50 | $447.58 | $0.00 | $190.63 | $50.00 | $1,071.70 | $107,035.24 |
416 | 2058/10 | $385.09 | $445.98 | $0.00 | $190.63 | $50.00 | $1,071.70 | $106,650.15 |
417 | 2058/11 | $386.70 | $444.38 | $0.00 | $190.63 | $50.00 | $1,071.70 | $106,263.45 |
418 | 2058/12 | $388.31 | $442.76 | $0.00 | $190.63 | $50.00 | $1,071.70 | $105,875.14 |
419 | 2059/01 | $389.93 | $441.15 | $0.00 | $190.63 | $50.00 | $1,071.70 | $105,485.21 |
420 | 2059/03 | $391.55 | $439.52 | $0.00 | $190.63 | $50.00 | $1,071.70 | $105,093.66 |
421 | 2059/03 | $393.18 | $437.89 | $0.00 | $190.63 | $50.00 | $1,071.70 | $104,700.47 |
422 | 2059/04 | $394.82 | $436.25 | $0.00 | $190.63 | $50.00 | $1,071.70 | $104,305.65 |
423 | 2059/05 | $396.47 | $434.61 | $0.00 | $190.63 | $50.00 | $1,071.70 | $103,909.18 |
424 | 2059/06 | $398.12 | $432.95 | $0.00 | $190.63 | $50.00 | $1,071.70 | $103,511.07 |
425 | 2059/07 | $399.78 | $431.30 | $0.00 | $190.63 | $50.00 | $1,071.70 | $103,111.29 |
426 | 2059/08 | $401.44 | $429.63 | $0.00 | $190.63 | $50.00 | $1,071.70 | $102,709.84 |
427 | 2059/09 | $403.12 | $427.96 | $0.00 | $190.63 | $50.00 | $1,071.70 | $102,306.73 |
428 | 2059/10 | $404.80 | $426.28 | $0.00 | $190.63 | $50.00 | $1,071.70 | $101,901.93 |
429 | 2059/11 | $406.48 | $424.59 | $0.00 | $190.63 | $50.00 | $1,071.70 | $101,495.45 |
430 | 2059/12 | $408.18 | $422.90 | $0.00 | $190.63 | $50.00 | $1,071.70 | $101,087.27 |
431 | 2060/01 | $409.88 | $421.20 | $0.00 | $190.63 | $50.00 | $1,071.70 | $100,677.40 |
432 | 2060/02 | $411.58 | $419.49 | $0.00 | $190.63 | $50.00 | $1,071.70 | $100,265.81 |
433 | 2060/03 | $413.30 | $417.77 | $0.00 | $190.63 | $50.00 | $1,071.70 | $99,852.51 |
434 | 2060/04 | $415.02 | $416.05 | $0.00 | $190.63 | $50.00 | $1,071.70 | $99,437.49 |
435 | 2060/05 | $416.75 | $414.32 | $0.00 | $190.63 | $50.00 | $1,071.70 | $99,020.74 |
436 | 2060/06 | $418.49 | $412.59 | $0.00 | $190.63 | $50.00 | $1,071.70 | $98,602.25 |
437 | 2060/07 | $420.23 | $410.84 | $0.00 | $190.63 | $50.00 | $1,071.70 | $98,182.02 |
438 | 2060/08 | $421.98 | $409.09 | $0.00 | $190.63 | $50.00 | $1,071.70 | $97,760.04 |
439 | 2060/09 | $423.74 | $407.33 | $0.00 | $190.63 | $50.00 | $1,071.70 | $97,336.30 |
440 | 2060/10 | $425.51 | $405.57 | $0.00 | $190.63 | $50.00 | $1,071.70 | $96,910.79 |
441 | 2060/11 | $427.28 | $403.79 | $0.00 | $190.63 | $50.00 | $1,071.70 | $96,483.51 |
442 | 2060/12 | $429.06 | $402.01 | $0.00 | $190.63 | $50.00 | $1,071.70 | $96,054.45 |
443 | 2061/01 | $430.85 | $400.23 | $0.00 | $190.63 | $50.00 | $1,071.70 | $95,623.61 |
444 | 2061/03 | $432.64 | $398.43 | $0.00 | $190.63 | $50.00 | $1,071.70 | $95,190.96 |
445 | 2061/03 | $434.44 | $396.63 | $0.00 | $190.63 | $50.00 | $1,071.70 | $94,756.52 |
446 | 2061/04 | $436.26 | $394.82 | $0.00 | $190.63 | $50.00 | $1,071.70 | $94,320.26 |
447 | 2061/05 | $438.07 | $393.00 | $0.00 | $190.63 | $50.00 | $1,071.70 | $93,882.19 |
448 | 2061/06 | $439.90 | $391.18 | $0.00 | $190.63 | $50.00 | $1,071.70 | $93,442.29 |
449 | 2061/07 | $441.73 | $389.34 | $0.00 | $190.63 | $50.00 | $1,071.70 | $93,000.56 |
450 | 2061/08 | $443.57 | $387.50 | $0.00 | $190.63 | $50.00 | $1,071.70 | $92,556.99 |
451 | 2061/09 | $445.42 | $385.65 | $0.00 | $190.63 | $50.00 | $1,071.70 | $92,111.57 |
452 | 2061/10 | $447.28 | $383.80 | $0.00 | $190.63 | $50.00 | $1,071.70 | $91,664.29 |
453 | 2061/11 | $449.14 | $381.93 | $0.00 | $190.63 | $50.00 | $1,071.70 | $91,215.16 |
454 | 2061/12 | $451.01 | $380.06 | $0.00 | $190.63 | $50.00 | $1,071.70 | $90,764.14 |
455 | 2062/01 | $452.89 | $378.18 | $0.00 | $190.63 | $50.00 | $1,071.70 | $90,311.25 |
456 | 2062/03 | $454.78 | $376.30 | $0.00 | $190.63 | $50.00 | $1,071.70 | $89,856.48 |
457 | 2062/03 | $456.67 | $374.40 | $0.00 | $190.63 | $50.00 | $1,071.70 | $89,399.81 |
458 | 2062/04 | $458.57 | $372.50 | $0.00 | $190.63 | $50.00 | $1,071.70 | $88,941.23 |
459 | 2062/05 | $460.49 | $370.59 | $0.00 | $190.63 | $50.00 | $1,071.70 | $88,480.75 |
460 | 2062/06 | $462.40 | $368.67 | $0.00 | $190.63 | $50.00 | $1,071.70 | $88,018.34 |
461 | 2062/07 | $464.33 | $366.74 | $0.00 | $190.63 | $50.00 | $1,071.70 | $87,554.01 |
462 | 2062/08 | $466.27 | $364.81 | $0.00 | $190.63 | $50.00 | $1,071.70 | $87,087.74 |
463 | 2062/09 | $468.21 | $362.87 | $0.00 | $190.63 | $50.00 | $1,071.70 | $86,619.54 |
464 | 2062/10 | $470.16 | $360.91 | $0.00 | $190.63 | $50.00 | $1,071.70 | $86,149.38 |
465 | 2062/11 | $472.12 | $358.96 | $0.00 | $190.63 | $50.00 | $1,071.70 | $85,677.26 |
466 | 2062/12 | $474.09 | $356.99 | $0.00 | $190.63 | $50.00 | $1,071.70 | $85,203.17 |
467 | 2063/01 | $476.06 | $355.01 | $0.00 | $190.63 | $50.00 | $1,071.70 | $84,727.11 |
468 | 2063/03 | $478.04 | $353.03 | $0.00 | $190.63 | $50.00 | $1,071.70 | $84,249.07 |
469 | 2063/03 | $480.04 | $351.04 | $0.00 | $190.63 | $50.00 | $1,071.70 | $83,769.03 |
470 | 2063/04 | $482.04 | $349.04 | $0.00 | $190.63 | $50.00 | $1,071.70 | $83,287.00 |
471 | 2063/05 | $484.04 | $347.03 | $0.00 | $190.63 | $50.00 | $1,071.70 | $82,802.95 |
472 | 2063/06 | $486.06 | $345.01 | $0.00 | $190.63 | $50.00 | $1,071.70 | $82,316.89 |
473 | 2063/07 | $488.09 | $342.99 | $0.00 | $190.63 | $50.00 | $1,071.70 | $81,828.80 |
474 | 2063/08 | $490.12 | $340.95 | $0.00 | $190.63 | $50.00 | $1,071.70 | $81,338.68 |
475 | 2063/09 | $492.16 | $338.91 | $0.00 | $190.63 | $50.00 | $1,071.70 | $80,846.52 |
476 | 2063/10 | $494.21 | $336.86 | $0.00 | $190.63 | $50.00 | $1,071.70 | $80,352.31 |
477 | 2063/11 | $496.27 | $334.80 | $0.00 | $190.63 | $50.00 | $1,071.70 | $79,856.03 |
478 | 2063/12 | $498.34 | $332.73 | $0.00 | $190.63 | $50.00 | $1,071.70 | $79,357.69 |
479 | 2064/01 | $500.42 | $330.66 | $0.00 | $190.63 | $50.00 | $1,071.70 | $78,857.28 |
480 | 2064/02 | $502.50 | $328.57 | $0.00 | $190.63 | $50.00 | $1,071.70 | $78,354.77 |
481 | 2064/03 | $504.60 | $326.48 | $0.00 | $190.63 | $50.00 | $1,071.70 | $77,850.18 |
482 | 2064/04 | $506.70 | $324.38 | $0.00 | $190.63 | $50.00 | $1,071.70 | $77,343.48 |
483 | 2064/05 | $508.81 | $322.26 | $0.00 | $190.63 | $50.00 | $1,071.70 | $76,834.67 |
484 | 2064/06 | $510.93 | $320.14 | $0.00 | $190.63 | $50.00 | $1,071.70 | $76,323.74 |
485 | 2064/07 | $513.06 | $318.02 | $0.00 | $190.63 | $50.00 | $1,071.70 | $75,810.68 |
486 | 2064/08 | $515.20 | $315.88 | $0.00 | $190.63 | $50.00 | $1,071.70 | $75,295.49 |
487 | 2064/09 | $517.34 | $313.73 | $0.00 | $190.63 | $50.00 | $1,071.70 | $74,778.14 |
488 | 2064/10 | $519.50 | $311.58 | $0.00 | $190.63 | $50.00 | $1,071.70 | $74,258.65 |
489 | 2064/11 | $521.66 | $309.41 | $0.00 | $190.63 | $50.00 | $1,071.70 | $73,736.98 |
490 | 2064/12 | $523.84 | $307.24 | $0.00 | $190.63 | $50.00 | $1,071.70 | $73,213.15 |
491 | 2065/01 | $526.02 | $305.05 | $0.00 | $190.63 | $50.00 | $1,071.70 | $72,687.13 |
492 | 2065/03 | $528.21 | $302.86 | $0.00 | $190.63 | $50.00 | $1,071.70 | $72,158.92 |
493 | 2065/03 | $530.41 | $300.66 | $0.00 | $190.63 | $50.00 | $1,071.70 | $71,628.50 |
494 | 2065/04 | $532.62 | $298.45 | $0.00 | $190.63 | $50.00 | $1,071.70 | $71,095.88 |
495 | 2065/05 | $534.84 | $296.23 | $0.00 | $190.63 | $50.00 | $1,071.70 | $70,561.04 |
496 | 2065/06 | $537.07 | $294.00 | $0.00 | $190.63 | $50.00 | $1,071.70 | $70,023.97 |
497 | 2065/07 | $539.31 | $291.77 | $0.00 | $190.63 | $50.00 | $1,071.70 | $69,484.66 |
498 | 2065/08 | $541.55 | $289.52 | $0.00 | $190.63 | $50.00 | $1,071.70 | $68,943.11 |
499 | 2065/09 | $543.81 | $287.26 | $0.00 | $190.63 | $50.00 | $1,071.70 | $68,399.30 |
500 | 2065/10 | $546.08 | $285.00 | $0.00 | $190.63 | $50.00 | $1,071.70 | $67,853.22 |
501 | 2065/11 | $548.35 | $282.72 | $0.00 | $190.63 | $50.00 | $1,071.70 | $67,304.87 |
502 | 2065/12 | $550.64 | $280.44 | $0.00 | $190.63 | $50.00 | $1,071.70 | $66,754.23 |
503 | 2066/01 | $552.93 | $278.14 | $0.00 | $190.63 | $50.00 | $1,071.70 | $66,201.30 |
504 | 2066/03 | $555.24 | $275.84 | $0.00 | $190.63 | $50.00 | $1,071.70 | $65,646.07 |
505 | 2066/03 | $557.55 | $273.53 | $0.00 | $190.63 | $50.00 | $1,071.70 | $65,088.52 |
506 | 2066/04 | $559.87 | $271.20 | $0.00 | $190.63 | $50.00 | $1,071.70 | $64,528.65 |
507 | 2066/05 | $562.20 | $268.87 | $0.00 | $190.63 | $50.00 | $1,071.70 | $63,966.44 |
508 | 2066/06 | $564.55 | $266.53 | $0.00 | $190.63 | $50.00 | $1,071.70 | $63,401.89 |
509 | 2066/07 | $566.90 | $264.17 | $0.00 | $190.63 | $50.00 | $1,071.70 | $62,834.99 |
510 | 2066/08 | $569.26 | $261.81 | $0.00 | $190.63 | $50.00 | $1,071.70 | $62,265.73 |
511 | 2066/09 | $571.63 | $259.44 | $0.00 | $190.63 | $50.00 | $1,071.70 | $61,694.10 |
512 | 2066/10 | $574.02 | $257.06 | $0.00 | $190.63 | $50.00 | $1,071.70 | $61,120.08 |
513 | 2066/11 | $576.41 | $254.67 | $0.00 | $190.63 | $50.00 | $1,071.70 | $60,543.68 |
514 | 2066/12 | $578.81 | $252.27 | $0.00 | $190.63 | $50.00 | $1,071.70 | $59,964.87 |
515 | 2067/01 | $581.22 | $249.85 | $0.00 | $190.63 | $50.00 | $1,071.70 | $59,383.65 |
516 | 2067/03 | $583.64 | $247.43 | $0.00 | $190.63 | $50.00 | $1,071.70 | $58,800.01 |
517 | 2067/03 | $586.07 | $245.00 | $0.00 | $190.63 | $50.00 | $1,071.70 | $58,213.93 |
518 | 2067/04 | $588.52 | $242.56 | $0.00 | $190.63 | $50.00 | $1,071.70 | $57,625.42 |
519 | 2067/05 | $590.97 | $240.11 | $0.00 | $190.63 | $50.00 | $1,071.70 | $57,034.45 |
520 | 2067/06 | $593.43 | $237.64 | $0.00 | $190.63 | $50.00 | $1,071.70 | $56,441.02 |
521 | 2067/07 | $595.90 | $235.17 | $0.00 | $190.63 | $50.00 | $1,071.70 | $55,845.12 |
522 | 2067/08 | $598.39 | $232.69 | $0.00 | $190.63 | $50.00 | $1,071.70 | $55,246.73 |
523 | 2067/09 | $600.88 | $230.19 | $0.00 | $190.63 | $50.00 | $1,071.70 | $54,645.85 |
524 | 2067/10 | $603.38 | $227.69 | $0.00 | $190.63 | $50.00 | $1,071.70 | $54,042.47 |
525 | 2067/11 | $605.90 | $225.18 | $0.00 | $190.63 | $50.00 | $1,071.70 | $53,436.57 |
526 | 2067/12 | $608.42 | $222.65 | $0.00 | $190.63 | $50.00 | $1,071.70 | $52,828.15 |
527 | 2068/01 | $610.96 | $220.12 | $0.00 | $190.63 | $50.00 | $1,071.70 | $52,217.19 |
528 | 2068/02 | $613.50 | $217.57 | $0.00 | $190.63 | $50.00 | $1,071.70 | $51,603.69 |
529 | 2068/03 | $616.06 | $215.02 | $0.00 | $190.63 | $50.00 | $1,071.70 | $50,987.63 |
530 | 2068/04 | $618.63 | $212.45 | $0.00 | $190.63 | $50.00 | $1,071.70 | $50,369.01 |
531 | 2068/05 | $621.20 | $209.87 | $0.00 | $190.63 | $50.00 | $1,071.70 | $49,747.80 |
532 | 2068/06 | $623.79 | $207.28 | $0.00 | $190.63 | $50.00 | $1,071.70 | $49,124.01 |
533 | 2068/07 | $626.39 | $204.68 | $0.00 | $190.63 | $50.00 | $1,071.70 | $48,497.62 |
534 | 2068/08 | $629.00 | $202.07 | $0.00 | $190.63 | $50.00 | $1,071.70 | $47,868.62 |
535 | 2068/09 | $631.62 | $199.45 | $0.00 | $190.63 | $50.00 | $1,071.70 | $47,237.00 |
536 | 2068/10 | $634.25 | $196.82 | $0.00 | $190.63 | $50.00 | $1,071.70 | $46,602.75 |
537 | 2068/11 | $636.90 | $194.18 | $0.00 | $190.63 | $50.00 | $1,071.70 | $45,965.85 |
538 | 2068/12 | $639.55 | $191.52 | $0.00 | $190.63 | $50.00 | $1,071.70 | $45,326.30 |
539 | 2069/01 | $642.21 | $188.86 | $0.00 | $190.63 | $50.00 | $1,071.70 | $44,684.09 |
540 | 2069/03 | $644.89 | $186.18 | $0.00 | $190.63 | $50.00 | $1,071.70 | $44,039.20 |
541 | 2069/03 | $647.58 | $183.50 | $0.00 | $190.63 | $50.00 | $1,071.70 | $43,391.62 |
542 | 2069/04 | $650.28 | $180.80 | $0.00 | $190.63 | $50.00 | $1,071.70 | $42,741.34 |
543 | 2069/05 | $652.99 | $178.09 | $0.00 | $190.63 | $50.00 | $1,071.70 | $42,088.36 |
544 | 2069/06 | $655.71 | $175.37 | $0.00 | $190.63 | $50.00 | $1,071.70 | $41,432.65 |
545 | 2069/07 | $658.44 | $172.64 | $0.00 | $190.63 | $50.00 | $1,071.70 | $40,774.21 |
546 | 2069/08 | $661.18 | $169.89 | $0.00 | $190.63 | $50.00 | $1,071.70 | $40,113.03 |
547 | 2069/09 | $663.94 | $167.14 | $0.00 | $190.63 | $50.00 | $1,071.70 | $39,449.10 |
548 | 2069/10 | $666.70 | $164.37 | $0.00 | $190.63 | $50.00 | $1,071.70 | $38,782.39 |
549 | 2069/11 | $669.48 | $161.59 | $0.00 | $190.63 | $50.00 | $1,071.70 | $38,112.91 |
550 | 2069/12 | $672.27 | $158.80 | $0.00 | $190.63 | $50.00 | $1,071.70 | $37,440.64 |
551 | 2070/01 | $675.07 | $156.00 | $0.00 | $190.63 | $50.00 | $1,071.70 | $36,765.57 |
552 | 2070/03 | $677.88 | $153.19 | $0.00 | $190.63 | $50.00 | $1,071.70 | $36,087.69 |
553 | 2070/03 | $680.71 | $150.37 | $0.00 | $190.63 | $50.00 | $1,071.70 | $35,406.98 |
554 | 2070/04 | $683.54 | $147.53 | $0.00 | $190.63 | $50.00 | $1,071.70 | $34,723.43 |
555 | 2070/05 | $686.39 | $144.68 | $0.00 | $190.63 | $50.00 | $1,071.70 | $34,037.04 |
556 | 2070/06 | $689.25 | $141.82 | $0.00 | $190.63 | $50.00 | $1,071.70 | $33,347.79 |
557 | 2070/07 | $692.12 | $138.95 | $0.00 | $190.63 | $50.00 | $1,071.70 | $32,655.66 |
558 | 2070/08 | $695.01 | $136.07 | $0.00 | $190.63 | $50.00 | $1,071.70 | $31,960.65 |
559 | 2070/09 | $697.90 | $133.17 | $0.00 | $190.63 | $50.00 | $1,071.70 | $31,262.75 |
560 | 2070/10 | $700.81 | $130.26 | $0.00 | $190.63 | $50.00 | $1,071.70 | $30,561.94 |
561 | 2070/11 | $703.73 | $127.34 | $0.00 | $190.63 | $50.00 | $1,071.70 | $29,858.20 |
562 | 2070/12 | $706.66 | $124.41 | $0.00 | $190.63 | $50.00 | $1,071.70 | $29,151.54 |
563 | 2071/01 | $709.61 | $121.46 | $0.00 | $190.63 | $50.00 | $1,071.70 | $28,441.93 |
564 | 2071/03 | $712.57 | $118.51 | $0.00 | $190.63 | $50.00 | $1,071.70 | $27,729.37 |
565 | 2071/03 | $715.53 | $115.54 | $0.00 | $190.63 | $50.00 | $1,071.70 | $27,013.83 |
566 | 2071/04 | $718.52 | $112.56 | $0.00 | $190.63 | $50.00 | $1,071.70 | $26,295.31 |
567 | 2071/05 | $721.51 | $109.56 | $0.00 | $190.63 | $50.00 | $1,071.70 | $25,573.80 |
568 | 2071/06 | $724.52 | $106.56 | $0.00 | $190.63 | $50.00 | $1,071.70 | $24,849.29 |
569 | 2071/07 | $727.54 | $103.54 | $0.00 | $190.63 | $50.00 | $1,071.70 | $24,121.75 |
570 | 2071/08 | $730.57 | $100.51 | $0.00 | $190.63 | $50.00 | $1,071.70 | $23,391.19 |
571 | 2071/09 | $733.61 | $97.46 | $0.00 | $190.63 | $50.00 | $1,071.70 | $22,657.57 |
572 | 2071/10 | $736.67 | $94.41 | $0.00 | $190.63 | $50.00 | $1,071.70 | $21,920.91 |
573 | 2071/11 | $739.74 | $91.34 | $0.00 | $190.63 | $50.00 | $1,071.70 | $21,181.17 |
574 | 2071/12 | $742.82 | $88.25 | $0.00 | $190.63 | $50.00 | $1,071.70 | $20,438.35 |
575 | 2072/01 | $745.91 | $85.16 | $0.00 | $190.63 | $50.00 | $1,071.70 | $19,692.44 |
576 | 2072/02 | $749.02 | $82.05 | $0.00 | $190.63 | $50.00 | $1,071.70 | $18,943.42 |
577 | 2072/03 | $752.14 | $78.93 | $0.00 | $190.63 | $50.00 | $1,071.70 | $18,191.27 |
578 | 2072/04 | $755.28 | $75.80 | $0.00 | $190.63 | $50.00 | $1,071.70 | $17,436.00 |
579 | 2072/05 | $758.42 | $72.65 | $0.00 | $190.63 | $50.00 | $1,071.70 | $16,677.57 |
580 | 2072/06 | $761.58 | $69.49 | $0.00 | $190.63 | $50.00 | $1,071.70 | $15,915.99 |
581 | 2072/07 | $764.76 | $66.32 | $0.00 | $190.63 | $50.00 | $1,071.70 | $15,151.23 |
582 | 2072/08 | $767.94 | $63.13 | $0.00 | $190.63 | $50.00 | $1,071.70 | $14,383.29 |
583 | 2072/09 | $771.14 | $59.93 | $0.00 | $190.63 | $50.00 | $1,071.70 | $13,612.14 |
584 | 2072/10 | $774.36 | $56.72 | $0.00 | $190.63 | $50.00 | $1,071.70 | $12,837.79 |
585 | 2072/11 | $777.58 | $53.49 | $0.00 | $190.63 | $50.00 | $1,071.70 | $12,060.20 |
586 | 2072/12 | $780.82 | $50.25 | $0.00 | $190.63 | $50.00 | $1,071.70 | $11,279.38 |
587 | 2073/01 | $784.08 | $47.00 | $0.00 | $190.63 | $50.00 | $1,071.70 | $10,495.30 |
588 | 2073/03 | $787.34 | $43.73 | $0.00 | $190.63 | $50.00 | $1,071.70 | $9,707.96 |
589 | 2073/03 | $790.62 | $40.45 | $0.00 | $190.63 | $50.00 | $1,071.70 | $8,917.34 |
590 | 2073/04 | $793.92 | $37.16 | $0.00 | $190.63 | $50.00 | $1,071.70 | $8,123.42 |
591 | 2073/05 | $797.23 | $33.85 | $0.00 | $190.63 | $50.00 | $1,071.70 | $7,326.19 |
592 | 2073/06 | $800.55 | $30.53 | $0.00 | $190.63 | $50.00 | $1,071.70 | $6,525.64 |
593 | 2073/07 | $803.88 | $27.19 | $0.00 | $190.63 | $50.00 | $1,071.70 | $5,721.76 |
594 | 2073/08 | $807.23 | $23.84 | $0.00 | $190.63 | $50.00 | $1,071.70 | $4,914.53 |
595 | 2073/09 | $810.60 | $20.48 | $0.00 | $190.63 | $50.00 | $1,071.70 | $4,103.93 |
596 | 2073/10 | $813.97 | $17.10 | $0.00 | $190.63 | $50.00 | $1,071.70 | $3,289.95 |
597 | 2073/11 | $817.37 | $13.71 | $0.00 | $190.63 | $50.00 | $1,071.70 | $2,472.59 |
598 | 2073/12 | $820.77 | $10.30 | $0.00 | $190.63 | $50.00 | $1,071.70 | $1,651.82 |
599 | 2074/01 | $824.19 | $6.88 | $0.00 | $190.63 | $50.00 | $1,071.70 | $827.63 |
600 | 2074/03 | $827.63 | $3.45 | $0.00 | $190.63 | $50.00 | $1,071.70 | $0.00 |
Totals | $183,000.00 | $315,644.37 | $21,426.25 | $114,375.00 | $30,000.00 | $664,445.62 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.