Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $172,000.00 at 4.5% interest rate for a $182,000.00 home, you need to have a monthly payment of $945.18 ~ $1,016.84. You will make a total of 540 payments and you will pay off your mortgage on 2060/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $40,159.97 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $721.35 | 4.5% | 600 months | $442,810.24 | $260,810.24 |
| 50 years | Bi-Weekly | $360.68 | 4.5% | 512 months | $396,828.89 | $214,828.89 |
| 45 years | Monthly | $743.51 | 4.5% | 540 months | $411,496.11 | $229,496.11 |
| 45 years | Bi-Weekly | $371.76 | 4.5% | 461 months | $371,336.14 | $189,336.14 |
| 40 years | Monthly | $773.25 | 4.5% | 480 months | $381,159.08 | $199,159.08 |
| 40 years | Bi-Weekly | $386.63 | 4.5% | 409 months | $346,631.25 | $164,631.25 |
| 35 years | Monthly | $814.00 | 4.5% | 420 months | $351,880.66 | $169,880.66 |
| 35 years | Bi-Weekly | $407.00 | 4.5% | 358 months | $322,762.30 | $140,762.30 |
| 30 years | Monthly | $871.50 | 4.5% | 360 months | $323,739.54 | $141,739.54 |
| 30 years | Bi-Weekly | $435.75 | 4.5% | 307 months | $299,774.59 | $117,774.59 |
| 25 years | Monthly | $956.03 | 4.5% | 300 months | $296,809.56 | $114,809.56 |
| 25 years | Bi-Weekly | $478.02 | 4.5% | 256 months | $277,709.78 | $95,709.78 |
| 20 years | Monthly | $1,088.16 | 4.5% | 240 months | $271,157.66 | $89,157.66 |
| 20 years | Bi-Weekly | $544.08 | 4.5% | 205 months | $256,604.95 | $74,604.95 |
| 15 years | Monthly | $1,315.79 | 4.5% | 180 months | $246,841.92 | $64,841.92 |
| 15 years | Bi-Weekly | $657.90 | 4.5% | 154 months | $236,491.76 | $54,491.76 |
| 10 years | Monthly | $1,782.58 | 4.5% | 120 months | $223,909.68 | $41,909.68 |
| 10 years | Bi-Weekly | $891.29 | 4.5% | 103 months | $217,395.68 | $35,395.68 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/03 | $98.51 | $645.00 | $71.67 | $151.67 | $50.00 | $1,016.84 | $171,901.49 |
| 2 | 2015/04 | $98.88 | $644.63 | $71.67 | $151.67 | $50.00 | $1,016.84 | $171,802.61 |
| 3 | 2015/05 | $99.25 | $644.26 | $71.67 | $151.67 | $50.00 | $1,016.84 | $171,703.36 |
| 4 | 2015/06 | $99.62 | $643.89 | $71.67 | $151.67 | $50.00 | $1,016.84 | $171,603.73 |
| 5 | 2015/07 | $100.00 | $643.51 | $71.67 | $151.67 | $50.00 | $1,016.84 | $171,503.74 |
| 6 | 2015/08 | $100.37 | $643.14 | $71.67 | $151.67 | $50.00 | $1,016.84 | $171,403.36 |
| 7 | 2015/09 | $100.75 | $642.76 | $71.67 | $151.67 | $50.00 | $1,016.84 | $171,302.61 |
| 8 | 2015/10 | $101.13 | $642.38 | $71.67 | $151.67 | $50.00 | $1,016.84 | $171,201.49 |
| 9 | 2015/11 | $101.51 | $642.01 | $71.67 | $151.67 | $50.00 | $1,016.84 | $171,099.98 |
| 10 | 2015/12 | $101.89 | $641.62 | $71.67 | $151.67 | $50.00 | $1,016.84 | $170,998.10 |
| 11 | 2016/01 | $102.27 | $641.24 | $71.67 | $151.67 | $50.00 | $1,016.84 | $170,895.83 |
| 12 | 2016/02 | $102.65 | $640.86 | $71.67 | $151.67 | $50.00 | $1,016.84 | $170,793.18 |
| 13 | 2016/03 | $103.04 | $640.47 | $71.67 | $151.67 | $50.00 | $1,016.84 | $170,690.14 |
| 14 | 2016/04 | $103.42 | $640.09 | $71.67 | $151.67 | $50.00 | $1,016.84 | $170,586.72 |
| 15 | 2016/05 | $103.81 | $639.70 | $71.67 | $151.67 | $50.00 | $1,016.84 | $170,482.90 |
| 16 | 2016/06 | $104.20 | $639.31 | $71.67 | $151.67 | $50.00 | $1,016.84 | $170,378.70 |
| 17 | 2016/07 | $104.59 | $638.92 | $71.67 | $151.67 | $50.00 | $1,016.84 | $170,274.11 |
| 18 | 2016/08 | $104.98 | $638.53 | $71.67 | $151.67 | $50.00 | $1,016.84 | $170,169.13 |
| 19 | 2016/09 | $105.38 | $638.13 | $71.67 | $151.67 | $50.00 | $1,016.84 | $170,063.75 |
| 20 | 2016/10 | $105.77 | $637.74 | $71.67 | $151.67 | $50.00 | $1,016.84 | $169,957.98 |
| 21 | 2016/11 | $106.17 | $637.34 | $71.67 | $151.67 | $50.00 | $1,016.84 | $169,851.81 |
| 22 | 2016/12 | $106.57 | $636.94 | $71.67 | $151.67 | $50.00 | $1,016.84 | $169,745.24 |
| 23 | 2017/01 | $106.97 | $636.54 | $71.67 | $151.67 | $50.00 | $1,016.84 | $169,638.28 |
| 24 | 2017/02 | $107.37 | $636.14 | $71.67 | $151.67 | $50.00 | $1,016.84 | $169,530.91 |
| 25 | 2017/03 | $107.77 | $635.74 | $71.67 | $151.67 | $50.00 | $1,016.84 | $169,423.14 |
| 26 | 2017/04 | $108.17 | $635.34 | $71.67 | $151.67 | $50.00 | $1,016.84 | $169,314.96 |
| 27 | 2017/05 | $108.58 | $634.93 | $71.67 | $151.67 | $50.00 | $1,016.84 | $169,206.38 |
| 28 | 2017/06 | $108.99 | $634.52 | $71.67 | $151.67 | $50.00 | $1,016.84 | $169,097.40 |
| 29 | 2017/07 | $109.40 | $634.12 | $71.67 | $151.67 | $50.00 | $1,016.84 | $168,988.00 |
| 30 | 2017/08 | $109.81 | $633.71 | $71.67 | $151.67 | $50.00 | $1,016.84 | $168,878.19 |
| 31 | 2017/09 | $110.22 | $633.29 | $71.67 | $151.67 | $50.00 | $1,016.84 | $168,767.98 |
| 32 | 2017/10 | $110.63 | $632.88 | $71.67 | $151.67 | $50.00 | $1,016.84 | $168,657.34 |
| 33 | 2017/11 | $111.05 | $632.47 | $71.67 | $151.67 | $50.00 | $1,016.84 | $168,546.30 |
| 34 | 2017/12 | $111.46 | $632.05 | $71.67 | $151.67 | $50.00 | $1,016.84 | $168,434.84 |
| 35 | 2018/01 | $111.88 | $631.63 | $71.67 | $151.67 | $50.00 | $1,016.84 | $168,322.96 |
| 36 | 2018/02 | $112.30 | $631.21 | $71.67 | $151.67 | $50.00 | $1,016.84 | $168,210.66 |
| 37 | 2018/03 | $112.72 | $630.79 | $71.67 | $151.67 | $50.00 | $1,016.84 | $168,097.93 |
| 38 | 2018/04 | $113.14 | $630.37 | $71.67 | $151.67 | $50.00 | $1,016.84 | $167,984.79 |
| 39 | 2018/05 | $113.57 | $629.94 | $71.67 | $151.67 | $50.00 | $1,016.84 | $167,871.22 |
| 40 | 2018/06 | $113.99 | $629.52 | $71.67 | $151.67 | $50.00 | $1,016.84 | $167,757.23 |
| 41 | 2018/07 | $114.42 | $629.09 | $71.67 | $151.67 | $50.00 | $1,016.84 | $167,642.81 |
| 42 | 2018/08 | $114.85 | $628.66 | $71.67 | $151.67 | $50.00 | $1,016.84 | $167,527.95 |
| 43 | 2018/09 | $115.28 | $628.23 | $71.67 | $151.67 | $50.00 | $1,016.84 | $167,412.67 |
| 44 | 2018/10 | $115.71 | $627.80 | $71.67 | $151.67 | $50.00 | $1,016.84 | $167,296.96 |
| 45 | 2018/11 | $116.15 | $627.36 | $71.67 | $151.67 | $50.00 | $1,016.84 | $167,180.81 |
| 46 | 2018/12 | $116.58 | $626.93 | $71.67 | $151.67 | $50.00 | $1,016.84 | $167,064.23 |
| 47 | 2019/01 | $117.02 | $626.49 | $71.67 | $151.67 | $50.00 | $1,016.84 | $166,947.21 |
| 48 | 2019/02 | $117.46 | $626.05 | $71.67 | $151.67 | $50.00 | $1,016.84 | $166,829.75 |
| 49 | 2019/03 | $117.90 | $625.61 | $71.67 | $151.67 | $50.00 | $1,016.84 | $166,711.85 |
| 50 | 2019/04 | $118.34 | $625.17 | $71.67 | $151.67 | $50.00 | $1,016.84 | $166,593.51 |
| 51 | 2019/05 | $118.79 | $624.73 | $71.67 | $151.67 | $50.00 | $1,016.84 | $166,474.72 |
| 52 | 2019/06 | $119.23 | $624.28 | $71.67 | $151.67 | $50.00 | $1,016.84 | $166,355.49 |
| 53 | 2019/07 | $119.68 | $623.83 | $71.67 | $151.67 | $50.00 | $1,016.84 | $166,235.81 |
| 54 | 2019/08 | $120.13 | $623.38 | $71.67 | $151.67 | $50.00 | $1,016.84 | $166,115.68 |
| 55 | 2019/09 | $120.58 | $622.93 | $71.67 | $151.67 | $50.00 | $1,016.84 | $165,995.11 |
| 56 | 2019/10 | $121.03 | $622.48 | $71.67 | $151.67 | $50.00 | $1,016.84 | $165,874.08 |
| 57 | 2019/11 | $121.48 | $622.03 | $71.67 | $151.67 | $50.00 | $1,016.84 | $165,752.59 |
| 58 | 2019/12 | $121.94 | $621.57 | $71.67 | $151.67 | $50.00 | $1,016.84 | $165,630.66 |
| 59 | 2020/01 | $122.40 | $621.11 | $71.67 | $151.67 | $50.00 | $1,016.84 | $165,508.26 |
| 60 | 2020/02 | $122.86 | $620.66 | $71.67 | $151.67 | $50.00 | $1,016.84 | $165,385.40 |
| 61 | 2020/03 | $123.32 | $620.20 | $71.67 | $151.67 | $50.00 | $1,016.84 | $165,262.09 |
| 62 | 2020/04 | $123.78 | $619.73 | $71.67 | $151.67 | $50.00 | $1,016.84 | $165,138.31 |
| 63 | 2020/05 | $124.24 | $619.27 | $71.67 | $151.67 | $50.00 | $1,016.84 | $165,014.07 |
| 64 | 2020/06 | $124.71 | $618.80 | $71.67 | $151.67 | $50.00 | $1,016.84 | $164,889.36 |
| 65 | 2020/07 | $125.18 | $618.34 | $71.67 | $151.67 | $50.00 | $1,016.84 | $164,764.18 |
| 66 | 2020/08 | $125.65 | $617.87 | $71.67 | $151.67 | $50.00 | $1,016.84 | $164,638.54 |
| 67 | 2020/09 | $126.12 | $617.39 | $71.67 | $151.67 | $50.00 | $1,016.84 | $164,512.42 |
| 68 | 2020/10 | $126.59 | $616.92 | $71.67 | $151.67 | $50.00 | $1,016.84 | $164,385.83 |
| 69 | 2020/11 | $127.06 | $616.45 | $71.67 | $151.67 | $50.00 | $1,016.84 | $164,258.76 |
| 70 | 2020/12 | $127.54 | $615.97 | $71.67 | $151.67 | $50.00 | $1,016.84 | $164,131.22 |
| 71 | 2021/01 | $128.02 | $615.49 | $71.67 | $151.67 | $50.00 | $1,016.84 | $164,003.20 |
| 72 | 2021/02 | $128.50 | $615.01 | $71.67 | $151.67 | $50.00 | $1,016.84 | $163,874.71 |
| 73 | 2021/03 | $128.98 | $614.53 | $71.67 | $151.67 | $50.00 | $1,016.84 | $163,745.72 |
| 74 | 2021/04 | $129.46 | $614.05 | $71.67 | $151.67 | $50.00 | $1,016.84 | $163,616.26 |
| 75 | 2021/05 | $129.95 | $613.56 | $71.67 | $151.67 | $50.00 | $1,016.84 | $163,486.31 |
| 76 | 2021/06 | $130.44 | $613.07 | $71.67 | $151.67 | $50.00 | $1,016.84 | $163,355.87 |
| 77 | 2021/07 | $130.93 | $612.58 | $71.67 | $151.67 | $50.00 | $1,016.84 | $163,224.94 |
| 78 | 2021/08 | $131.42 | $612.09 | $71.67 | $151.67 | $50.00 | $1,016.84 | $163,093.53 |
| 79 | 2021/09 | $131.91 | $611.60 | $71.67 | $151.67 | $50.00 | $1,016.84 | $162,961.62 |
| 80 | 2021/10 | $132.41 | $611.11 | $71.67 | $151.67 | $50.00 | $1,016.84 | $162,829.21 |
| 81 | 2021/11 | $132.90 | $610.61 | $71.67 | $151.67 | $50.00 | $1,016.84 | $162,696.31 |
| 82 | 2021/12 | $133.40 | $610.11 | $71.67 | $151.67 | $50.00 | $1,016.84 | $162,562.91 |
| 83 | 2022/01 | $133.90 | $609.61 | $71.67 | $151.67 | $50.00 | $1,016.84 | $162,429.01 |
| 84 | 2022/02 | $134.40 | $609.11 | $71.67 | $151.67 | $50.00 | $1,016.84 | $162,294.61 |
| 85 | 2022/03 | $134.91 | $608.60 | $71.67 | $151.67 | $50.00 | $1,016.84 | $162,159.70 |
| 86 | 2022/04 | $135.41 | $608.10 | $71.67 | $151.67 | $50.00 | $1,016.84 | $162,024.29 |
| 87 | 2022/05 | $135.92 | $607.59 | $71.67 | $151.67 | $50.00 | $1,016.84 | $161,888.37 |
| 88 | 2022/06 | $136.43 | $607.08 | $71.67 | $151.67 | $50.00 | $1,016.84 | $161,751.94 |
| 89 | 2022/07 | $136.94 | $606.57 | $71.67 | $151.67 | $50.00 | $1,016.84 | $161,615.00 |
| 90 | 2022/08 | $137.46 | $606.06 | $71.67 | $151.67 | $50.00 | $1,016.84 | $161,477.54 |
| 91 | 2022/09 | $137.97 | $605.54 | $71.67 | $151.67 | $50.00 | $1,016.84 | $161,339.57 |
| 92 | 2022/10 | $138.49 | $605.02 | $71.67 | $151.67 | $50.00 | $1,016.84 | $161,201.08 |
| 93 | 2022/11 | $139.01 | $604.50 | $71.67 | $151.67 | $50.00 | $1,016.84 | $161,062.07 |
| 94 | 2022/12 | $139.53 | $603.98 | $71.67 | $151.67 | $50.00 | $1,016.84 | $160,922.55 |
| 95 | 2023/01 | $140.05 | $603.46 | $71.67 | $151.67 | $50.00 | $1,016.84 | $160,782.49 |
| 96 | 2023/02 | $140.58 | $602.93 | $71.67 | $151.67 | $50.00 | $1,016.84 | $160,641.92 |
| 97 | 2023/03 | $141.10 | $602.41 | $71.67 | $151.67 | $50.00 | $1,016.84 | $160,500.81 |
| 98 | 2023/04 | $141.63 | $601.88 | $71.67 | $151.67 | $50.00 | $1,016.84 | $160,359.18 |
| 99 | 2023/05 | $142.16 | $601.35 | $71.67 | $151.67 | $50.00 | $1,016.84 | $160,217.02 |
| 100 | 2023/06 | $142.70 | $600.81 | $71.67 | $151.67 | $50.00 | $1,016.84 | $160,074.32 |
| 101 | 2023/07 | $143.23 | $600.28 | $71.67 | $151.67 | $50.00 | $1,016.84 | $159,931.09 |
| 102 | 2023/08 | $143.77 | $599.74 | $71.67 | $151.67 | $50.00 | $1,016.84 | $159,787.32 |
| 103 | 2023/09 | $144.31 | $599.20 | $71.67 | $151.67 | $50.00 | $1,016.84 | $159,643.01 |
| 104 | 2023/10 | $144.85 | $598.66 | $71.67 | $151.67 | $50.00 | $1,016.84 | $159,498.16 |
| 105 | 2023/11 | $145.39 | $598.12 | $71.67 | $151.67 | $50.00 | $1,016.84 | $159,352.76 |
| 106 | 2023/12 | $145.94 | $597.57 | $71.67 | $151.67 | $50.00 | $1,016.84 | $159,206.83 |
| 107 | 2024/01 | $146.49 | $597.03 | $71.67 | $151.67 | $50.00 | $1,016.84 | $159,060.34 |
| 108 | 2024/02 | $147.04 | $596.48 | $71.67 | $151.67 | $50.00 | $1,016.84 | $158,913.30 |
| 109 | 2024/03 | $147.59 | $595.92 | $71.67 | $151.67 | $50.00 | $1,016.84 | $158,765.72 |
| 110 | 2024/04 | $148.14 | $595.37 | $71.67 | $151.67 | $50.00 | $1,016.84 | $158,617.58 |
| 111 | 2024/05 | $148.70 | $594.82 | $71.67 | $151.67 | $50.00 | $1,016.84 | $158,468.88 |
| 112 | 2024/06 | $149.25 | $594.26 | $71.67 | $151.67 | $50.00 | $1,016.84 | $158,319.63 |
| 113 | 2024/07 | $149.81 | $593.70 | $71.67 | $151.67 | $50.00 | $1,016.84 | $158,169.82 |
| 114 | 2024/08 | $150.37 | $593.14 | $71.67 | $151.67 | $50.00 | $1,016.84 | $158,019.44 |
| 115 | 2024/09 | $150.94 | $592.57 | $71.67 | $151.67 | $50.00 | $1,016.84 | $157,868.50 |
| 116 | 2024/10 | $151.50 | $592.01 | $71.67 | $151.67 | $50.00 | $1,016.84 | $157,717.00 |
| 117 | 2024/11 | $152.07 | $591.44 | $71.67 | $151.67 | $50.00 | $1,016.84 | $157,564.93 |
| 118 | 2024/12 | $152.64 | $590.87 | $71.67 | $151.67 | $50.00 | $1,016.84 | $157,412.28 |
| 119 | 2025/01 | $153.22 | $590.30 | $71.67 | $151.67 | $50.00 | $1,016.84 | $157,259.07 |
| 120 | 2025/02 | $153.79 | $589.72 | $71.67 | $151.67 | $50.00 | $1,016.84 | $157,105.28 |
| 121 | 2025/03 | $154.37 | $589.14 | $71.67 | $151.67 | $50.00 | $1,016.84 | $156,950.91 |
| 122 | 2025/04 | $154.95 | $588.57 | $71.67 | $151.67 | $50.00 | $1,016.84 | $156,795.97 |
| 123 | 2025/05 | $155.53 | $587.98 | $71.67 | $151.67 | $50.00 | $1,016.84 | $156,640.44 |
| 124 | 2025/06 | $156.11 | $587.40 | $71.67 | $151.67 | $50.00 | $1,016.84 | $156,484.33 |
| 125 | 2025/07 | $156.70 | $586.82 | $71.67 | $151.67 | $50.00 | $1,016.84 | $156,327.64 |
| 126 | 2025/08 | $157.28 | $586.23 | $71.67 | $151.67 | $50.00 | $1,016.84 | $156,170.35 |
| 127 | 2025/09 | $157.87 | $585.64 | $71.67 | $151.67 | $50.00 | $1,016.84 | $156,012.48 |
| 128 | 2025/10 | $158.46 | $585.05 | $71.67 | $151.67 | $50.00 | $1,016.84 | $155,854.02 |
| 129 | 2025/11 | $159.06 | $584.45 | $71.67 | $151.67 | $50.00 | $1,016.84 | $155,694.96 |
| 130 | 2025/12 | $159.66 | $583.86 | $71.67 | $151.67 | $50.00 | $1,016.84 | $155,535.30 |
| 131 | 2026/01 | $160.25 | $583.26 | $71.67 | $151.67 | $50.00 | $1,016.84 | $155,375.05 |
| 132 | 2026/02 | $160.85 | $582.66 | $71.67 | $151.67 | $50.00 | $1,016.84 | $155,214.19 |
| 133 | 2026/03 | $161.46 | $582.05 | $71.67 | $151.67 | $50.00 | $1,016.84 | $155,052.74 |
| 134 | 2026/04 | $162.06 | $581.45 | $71.67 | $151.67 | $50.00 | $1,016.84 | $154,890.67 |
| 135 | 2026/05 | $162.67 | $580.84 | $71.67 | $151.67 | $50.00 | $1,016.84 | $154,728.00 |
| 136 | 2026/06 | $163.28 | $580.23 | $71.67 | $151.67 | $50.00 | $1,016.84 | $154,564.72 |
| 137 | 2026/07 | $163.89 | $579.62 | $71.67 | $151.67 | $50.00 | $1,016.84 | $154,400.83 |
| 138 | 2026/08 | $164.51 | $579.00 | $71.67 | $151.67 | $50.00 | $1,016.84 | $154,236.32 |
| 139 | 2026/09 | $165.13 | $578.39 | $71.67 | $151.67 | $50.00 | $1,016.84 | $154,071.19 |
| 140 | 2026/10 | $165.74 | $577.77 | $71.67 | $151.67 | $50.00 | $1,016.84 | $153,905.45 |
| 141 | 2026/11 | $166.37 | $577.15 | $71.67 | $151.67 | $50.00 | $1,016.84 | $153,739.08 |
| 142 | 2026/12 | $166.99 | $576.52 | $71.67 | $151.67 | $50.00 | $1,016.84 | $153,572.09 |
| 143 | 2027/01 | $167.62 | $575.90 | $71.67 | $151.67 | $50.00 | $1,016.84 | $153,404.48 |
| 144 | 2027/02 | $168.24 | $575.27 | $71.67 | $151.67 | $50.00 | $1,016.84 | $153,236.23 |
| 145 | 2027/03 | $168.88 | $574.64 | $71.67 | $151.67 | $50.00 | $1,016.84 | $153,067.36 |
| 146 | 2027/04 | $169.51 | $574.00 | $71.67 | $151.67 | $50.00 | $1,016.84 | $152,897.85 |
| 147 | 2027/05 | $170.14 | $573.37 | $71.67 | $151.67 | $50.00 | $1,016.84 | $152,727.70 |
| 148 | 2027/06 | $170.78 | $572.73 | $71.67 | $151.67 | $50.00 | $1,016.84 | $152,556.92 |
| 149 | 2027/07 | $171.42 | $572.09 | $71.67 | $151.67 | $50.00 | $1,016.84 | $152,385.50 |
| 150 | 2027/08 | $172.07 | $571.45 | $71.67 | $151.67 | $50.00 | $1,016.84 | $152,213.43 |
| 151 | 2027/09 | $172.71 | $570.80 | $71.67 | $151.67 | $50.00 | $1,016.84 | $152,040.72 |
| 152 | 2027/10 | $173.36 | $570.15 | $71.67 | $151.67 | $50.00 | $1,016.84 | $151,867.36 |
| 153 | 2027/11 | $174.01 | $569.50 | $71.67 | $151.67 | $50.00 | $1,016.84 | $151,693.35 |
| 154 | 2027/12 | $174.66 | $568.85 | $71.67 | $151.67 | $50.00 | $1,016.84 | $151,518.69 |
| 155 | 2028/01 | $175.32 | $568.20 | $71.67 | $151.67 | $50.00 | $1,016.84 | $151,343.38 |
| 156 | 2028/02 | $175.97 | $567.54 | $71.67 | $151.67 | $50.00 | $1,016.84 | $151,167.40 |
| 157 | 2028/03 | $176.63 | $566.88 | $71.67 | $151.67 | $50.00 | $1,016.84 | $150,990.77 |
| 158 | 2028/04 | $177.30 | $566.22 | $71.67 | $151.67 | $50.00 | $1,016.84 | $150,813.47 |
| 159 | 2028/05 | $177.96 | $565.55 | $71.67 | $151.67 | $50.00 | $1,016.84 | $150,635.51 |
| 160 | 2028/06 | $178.63 | $564.88 | $71.67 | $151.67 | $50.00 | $1,016.84 | $150,456.88 |
| 161 | 2028/07 | $179.30 | $564.21 | $71.67 | $151.67 | $50.00 | $1,016.84 | $150,277.59 |
| 162 | 2028/08 | $179.97 | $563.54 | $71.67 | $151.67 | $50.00 | $1,016.84 | $150,097.62 |
| 163 | 2028/09 | $180.65 | $562.87 | $71.67 | $151.67 | $50.00 | $1,016.84 | $149,916.97 |
| 164 | 2028/10 | $181.32 | $562.19 | $71.67 | $151.67 | $50.00 | $1,016.84 | $149,735.65 |
| 165 | 2028/11 | $182.00 | $561.51 | $71.67 | $151.67 | $50.00 | $1,016.84 | $149,553.65 |
| 166 | 2028/12 | $182.69 | $560.83 | $71.67 | $151.67 | $50.00 | $1,016.84 | $149,370.96 |
| 167 | 2029/01 | $183.37 | $560.14 | $71.67 | $151.67 | $50.00 | $1,016.84 | $149,187.59 |
| 168 | 2029/02 | $184.06 | $559.45 | $71.67 | $151.67 | $50.00 | $1,016.84 | $149,003.53 |
| 169 | 2029/03 | $184.75 | $558.76 | $71.67 | $151.67 | $50.00 | $1,016.84 | $148,818.78 |
| 170 | 2029/04 | $185.44 | $558.07 | $71.67 | $151.67 | $50.00 | $1,016.84 | $148,633.34 |
| 171 | 2029/05 | $186.14 | $557.38 | $71.67 | $151.67 | $50.00 | $1,016.84 | $148,447.21 |
| 172 | 2029/06 | $186.83 | $556.68 | $71.67 | $151.67 | $50.00 | $1,016.84 | $148,260.37 |
| 173 | 2029/07 | $187.53 | $555.98 | $71.67 | $151.67 | $50.00 | $1,016.84 | $148,072.84 |
| 174 | 2029/08 | $188.24 | $555.27 | $71.67 | $151.67 | $50.00 | $1,016.84 | $147,884.60 |
| 175 | 2029/09 | $188.94 | $554.57 | $71.67 | $151.67 | $50.00 | $1,016.84 | $147,695.66 |
| 176 | 2029/10 | $189.65 | $553.86 | $71.67 | $151.67 | $50.00 | $1,016.84 | $147,506.00 |
| 177 | 2029/11 | $190.36 | $553.15 | $71.67 | $151.67 | $50.00 | $1,016.84 | $147,315.64 |
| 178 | 2029/12 | $191.08 | $552.43 | $71.67 | $151.67 | $50.00 | $1,016.84 | $147,124.56 |
| 179 | 2030/01 | $191.79 | $551.72 | $71.67 | $151.67 | $50.00 | $1,016.84 | $146,932.77 |
| 180 | 2030/02 | $192.51 | $551.00 | $71.67 | $151.67 | $50.00 | $1,016.84 | $146,740.25 |
| 181 | 2030/03 | $193.24 | $550.28 | $71.67 | $151.67 | $50.00 | $1,016.84 | $146,547.02 |
| 182 | 2030/04 | $193.96 | $549.55 | $71.67 | $151.67 | $50.00 | $1,016.84 | $146,353.06 |
| 183 | 2030/05 | $194.69 | $548.82 | $71.67 | $151.67 | $50.00 | $1,016.84 | $146,158.37 |
| 184 | 2030/06 | $195.42 | $548.09 | $71.67 | $151.67 | $50.00 | $1,016.84 | $145,962.95 |
| 185 | 2030/07 | $196.15 | $547.36 | $71.67 | $151.67 | $50.00 | $1,016.84 | $145,766.80 |
| 186 | 2030/08 | $196.89 | $546.63 | $0.00 | $151.67 | $50.00 | $945.18 | $145,569.92 |
| 187 | 2030/09 | $197.62 | $545.89 | $0.00 | $151.67 | $50.00 | $945.18 | $145,372.29 |
| 188 | 2030/10 | $198.37 | $545.15 | $0.00 | $151.67 | $50.00 | $945.18 | $145,173.93 |
| 189 | 2030/11 | $199.11 | $544.40 | $0.00 | $151.67 | $50.00 | $945.18 | $144,974.82 |
| 190 | 2030/12 | $199.86 | $543.66 | $0.00 | $151.67 | $50.00 | $945.18 | $144,774.96 |
| 191 | 2031/01 | $200.61 | $542.91 | $0.00 | $151.67 | $50.00 | $945.18 | $144,574.36 |
| 192 | 2031/02 | $201.36 | $542.15 | $0.00 | $151.67 | $50.00 | $945.18 | $144,373.00 |
| 193 | 2031/03 | $202.11 | $541.40 | $0.00 | $151.67 | $50.00 | $945.18 | $144,170.89 |
| 194 | 2031/04 | $202.87 | $540.64 | $0.00 | $151.67 | $50.00 | $945.18 | $143,968.02 |
| 195 | 2031/05 | $203.63 | $539.88 | $0.00 | $151.67 | $50.00 | $945.18 | $143,764.39 |
| 196 | 2031/06 | $204.39 | $539.12 | $0.00 | $151.67 | $50.00 | $945.18 | $143,559.99 |
| 197 | 2031/07 | $205.16 | $538.35 | $0.00 | $151.67 | $50.00 | $945.18 | $143,354.83 |
| 198 | 2031/08 | $205.93 | $537.58 | $0.00 | $151.67 | $50.00 | $945.18 | $143,148.90 |
| 199 | 2031/09 | $206.70 | $536.81 | $0.00 | $151.67 | $50.00 | $945.18 | $142,942.20 |
| 200 | 2031/10 | $207.48 | $536.03 | $0.00 | $151.67 | $50.00 | $945.18 | $142,734.72 |
| 201 | 2031/11 | $208.26 | $535.26 | $0.00 | $151.67 | $50.00 | $945.18 | $142,526.46 |
| 202 | 2031/12 | $209.04 | $534.47 | $0.00 | $151.67 | $50.00 | $945.18 | $142,317.43 |
| 203 | 2032/01 | $209.82 | $533.69 | $0.00 | $151.67 | $50.00 | $945.18 | $142,107.61 |
| 204 | 2032/02 | $210.61 | $532.90 | $0.00 | $151.67 | $50.00 | $945.18 | $141,897.00 |
| 205 | 2032/03 | $211.40 | $532.11 | $0.00 | $151.67 | $50.00 | $945.18 | $141,685.60 |
| 206 | 2032/04 | $212.19 | $531.32 | $0.00 | $151.67 | $50.00 | $945.18 | $141,473.41 |
| 207 | 2032/05 | $212.99 | $530.53 | $0.00 | $151.67 | $50.00 | $945.18 | $141,260.42 |
| 208 | 2032/06 | $213.78 | $529.73 | $0.00 | $151.67 | $50.00 | $945.18 | $141,046.64 |
| 209 | 2032/07 | $214.59 | $528.92 | $0.00 | $151.67 | $50.00 | $945.18 | $140,832.05 |
| 210 | 2032/08 | $215.39 | $528.12 | $0.00 | $151.67 | $50.00 | $945.18 | $140,616.66 |
| 211 | 2032/09 | $216.20 | $527.31 | $0.00 | $151.67 | $50.00 | $945.18 | $140,400.46 |
| 212 | 2032/10 | $217.01 | $526.50 | $0.00 | $151.67 | $50.00 | $945.18 | $140,183.45 |
| 213 | 2032/11 | $217.82 | $525.69 | $0.00 | $151.67 | $50.00 | $945.18 | $139,965.63 |
| 214 | 2032/12 | $218.64 | $524.87 | $0.00 | $151.67 | $50.00 | $945.18 | $139,746.99 |
| 215 | 2033/01 | $219.46 | $524.05 | $0.00 | $151.67 | $50.00 | $945.18 | $139,527.53 |
| 216 | 2033/02 | $220.28 | $523.23 | $0.00 | $151.67 | $50.00 | $945.18 | $139,307.25 |
| 217 | 2033/03 | $221.11 | $522.40 | $0.00 | $151.67 | $50.00 | $945.18 | $139,086.14 |
| 218 | 2033/04 | $221.94 | $521.57 | $0.00 | $151.67 | $50.00 | $945.18 | $138,864.20 |
| 219 | 2033/05 | $222.77 | $520.74 | $0.00 | $151.67 | $50.00 | $945.18 | $138,641.43 |
| 220 | 2033/06 | $223.61 | $519.91 | $0.00 | $151.67 | $50.00 | $945.18 | $138,417.82 |
| 221 | 2033/07 | $224.44 | $519.07 | $0.00 | $151.67 | $50.00 | $945.18 | $138,193.38 |
| 222 | 2033/08 | $225.29 | $518.23 | $0.00 | $151.67 | $50.00 | $945.18 | $137,968.09 |
| 223 | 2033/09 | $226.13 | $517.38 | $0.00 | $151.67 | $50.00 | $945.18 | $137,741.96 |
| 224 | 2033/10 | $226.98 | $516.53 | $0.00 | $151.67 | $50.00 | $945.18 | $137,514.98 |
| 225 | 2033/11 | $227.83 | $515.68 | $0.00 | $151.67 | $50.00 | $945.18 | $137,287.15 |
| 226 | 2033/12 | $228.68 | $514.83 | $0.00 | $151.67 | $50.00 | $945.18 | $137,058.47 |
| 227 | 2034/01 | $229.54 | $513.97 | $0.00 | $151.67 | $50.00 | $945.18 | $136,828.92 |
| 228 | 2034/02 | $230.40 | $513.11 | $0.00 | $151.67 | $50.00 | $945.18 | $136,598.52 |
| 229 | 2034/03 | $231.27 | $512.24 | $0.00 | $151.67 | $50.00 | $945.18 | $136,367.26 |
| 230 | 2034/04 | $232.13 | $511.38 | $0.00 | $151.67 | $50.00 | $945.18 | $136,135.12 |
| 231 | 2034/05 | $233.00 | $510.51 | $0.00 | $151.67 | $50.00 | $945.18 | $135,902.12 |
| 232 | 2034/06 | $233.88 | $509.63 | $0.00 | $151.67 | $50.00 | $945.18 | $135,668.24 |
| 233 | 2034/07 | $234.76 | $508.76 | $0.00 | $151.67 | $50.00 | $945.18 | $135,433.48 |
| 234 | 2034/08 | $235.64 | $507.88 | $0.00 | $151.67 | $50.00 | $945.18 | $135,197.85 |
| 235 | 2034/09 | $236.52 | $506.99 | $0.00 | $151.67 | $50.00 | $945.18 | $134,961.33 |
| 236 | 2034/10 | $237.41 | $506.10 | $0.00 | $151.67 | $50.00 | $945.18 | $134,723.92 |
| 237 | 2034/11 | $238.30 | $505.21 | $0.00 | $151.67 | $50.00 | $945.18 | $134,485.62 |
| 238 | 2034/12 | $239.19 | $504.32 | $0.00 | $151.67 | $50.00 | $945.18 | $134,246.43 |
| 239 | 2035/01 | $240.09 | $503.42 | $0.00 | $151.67 | $50.00 | $945.18 | $134,006.35 |
| 240 | 2035/02 | $240.99 | $502.52 | $0.00 | $151.67 | $50.00 | $945.18 | $133,765.36 |
| 241 | 2035/03 | $241.89 | $501.62 | $0.00 | $151.67 | $50.00 | $945.18 | $133,523.47 |
| 242 | 2035/04 | $242.80 | $500.71 | $0.00 | $151.67 | $50.00 | $945.18 | $133,280.67 |
| 243 | 2035/05 | $243.71 | $499.80 | $0.00 | $151.67 | $50.00 | $945.18 | $133,036.96 |
| 244 | 2035/06 | $244.62 | $498.89 | $0.00 | $151.67 | $50.00 | $945.18 | $132,792.34 |
| 245 | 2035/07 | $245.54 | $497.97 | $0.00 | $151.67 | $50.00 | $945.18 | $132,546.80 |
| 246 | 2035/08 | $246.46 | $497.05 | $0.00 | $151.67 | $50.00 | $945.18 | $132,300.34 |
| 247 | 2035/09 | $247.39 | $496.13 | $0.00 | $151.67 | $50.00 | $945.18 | $132,052.95 |
| 248 | 2035/10 | $248.31 | $495.20 | $0.00 | $151.67 | $50.00 | $945.18 | $131,804.64 |
| 249 | 2035/11 | $249.24 | $494.27 | $0.00 | $151.67 | $50.00 | $945.18 | $131,555.40 |
| 250 | 2035/12 | $250.18 | $493.33 | $0.00 | $151.67 | $50.00 | $945.18 | $131,305.22 |
| 251 | 2036/01 | $251.12 | $492.39 | $0.00 | $151.67 | $50.00 | $945.18 | $131,054.10 |
| 252 | 2036/02 | $252.06 | $491.45 | $0.00 | $151.67 | $50.00 | $945.18 | $130,802.04 |
| 253 | 2036/03 | $253.00 | $490.51 | $0.00 | $151.67 | $50.00 | $945.18 | $130,549.04 |
| 254 | 2036/04 | $253.95 | $489.56 | $0.00 | $151.67 | $50.00 | $945.18 | $130,295.09 |
| 255 | 2036/05 | $254.90 | $488.61 | $0.00 | $151.67 | $50.00 | $945.18 | $130,040.18 |
| 256 | 2036/06 | $255.86 | $487.65 | $0.00 | $151.67 | $50.00 | $945.18 | $129,784.32 |
| 257 | 2036/07 | $256.82 | $486.69 | $0.00 | $151.67 | $50.00 | $945.18 | $129,527.50 |
| 258 | 2036/08 | $257.78 | $485.73 | $0.00 | $151.67 | $50.00 | $945.18 | $129,269.72 |
| 259 | 2036/09 | $258.75 | $484.76 | $0.00 | $151.67 | $50.00 | $945.18 | $129,010.97 |
| 260 | 2036/10 | $259.72 | $483.79 | $0.00 | $151.67 | $50.00 | $945.18 | $128,751.25 |
| 261 | 2036/11 | $260.69 | $482.82 | $0.00 | $151.67 | $50.00 | $945.18 | $128,490.55 |
| 262 | 2036/12 | $261.67 | $481.84 | $0.00 | $151.67 | $50.00 | $945.18 | $128,228.88 |
| 263 | 2037/01 | $262.65 | $480.86 | $0.00 | $151.67 | $50.00 | $945.18 | $127,966.23 |
| 264 | 2037/02 | $263.64 | $479.87 | $0.00 | $151.67 | $50.00 | $945.18 | $127,702.59 |
| 265 | 2037/03 | $264.63 | $478.88 | $0.00 | $151.67 | $50.00 | $945.18 | $127,437.96 |
| 266 | 2037/04 | $265.62 | $477.89 | $0.00 | $151.67 | $50.00 | $945.18 | $127,172.35 |
| 267 | 2037/05 | $266.62 | $476.90 | $0.00 | $151.67 | $50.00 | $945.18 | $126,905.73 |
| 268 | 2037/06 | $267.61 | $475.90 | $0.00 | $151.67 | $50.00 | $945.18 | $126,638.12 |
| 269 | 2037/07 | $268.62 | $474.89 | $0.00 | $151.67 | $50.00 | $945.18 | $126,369.50 |
| 270 | 2037/08 | $269.63 | $473.89 | $0.00 | $151.67 | $50.00 | $945.18 | $126,099.87 |
| 271 | 2037/09 | $270.64 | $472.87 | $0.00 | $151.67 | $50.00 | $945.18 | $125,829.23 |
| 272 | 2037/10 | $271.65 | $471.86 | $0.00 | $151.67 | $50.00 | $945.18 | $125,557.58 |
| 273 | 2037/11 | $272.67 | $470.84 | $0.00 | $151.67 | $50.00 | $945.18 | $125,284.91 |
| 274 | 2037/12 | $273.69 | $469.82 | $0.00 | $151.67 | $50.00 | $945.18 | $125,011.22 |
| 275 | 2038/01 | $274.72 | $468.79 | $0.00 | $151.67 | $50.00 | $945.18 | $124,736.50 |
| 276 | 2038/02 | $275.75 | $467.76 | $0.00 | $151.67 | $50.00 | $945.18 | $124,460.75 |
| 277 | 2038/03 | $276.78 | $466.73 | $0.00 | $151.67 | $50.00 | $945.18 | $124,183.97 |
| 278 | 2038/04 | $277.82 | $465.69 | $0.00 | $151.67 | $50.00 | $945.18 | $123,906.15 |
| 279 | 2038/05 | $278.86 | $464.65 | $0.00 | $151.67 | $50.00 | $945.18 | $123,627.28 |
| 280 | 2038/06 | $279.91 | $463.60 | $0.00 | $151.67 | $50.00 | $945.18 | $123,347.37 |
| 281 | 2038/07 | $280.96 | $462.55 | $0.00 | $151.67 | $50.00 | $945.18 | $123,066.41 |
| 282 | 2038/08 | $282.01 | $461.50 | $0.00 | $151.67 | $50.00 | $945.18 | $122,784.40 |
| 283 | 2038/09 | $283.07 | $460.44 | $0.00 | $151.67 | $50.00 | $945.18 | $122,501.33 |
| 284 | 2038/10 | $284.13 | $459.38 | $0.00 | $151.67 | $50.00 | $945.18 | $122,217.20 |
| 285 | 2038/11 | $285.20 | $458.31 | $0.00 | $151.67 | $50.00 | $945.18 | $121,932.00 |
| 286 | 2038/12 | $286.27 | $457.25 | $0.00 | $151.67 | $50.00 | $945.18 | $121,645.74 |
| 287 | 2039/01 | $287.34 | $456.17 | $0.00 | $151.67 | $50.00 | $945.18 | $121,358.40 |
| 288 | 2039/02 | $288.42 | $455.09 | $0.00 | $151.67 | $50.00 | $945.18 | $121,069.98 |
| 289 | 2039/03 | $289.50 | $454.01 | $0.00 | $151.67 | $50.00 | $945.18 | $120,780.48 |
| 290 | 2039/04 | $290.58 | $452.93 | $0.00 | $151.67 | $50.00 | $945.18 | $120,489.90 |
| 291 | 2039/05 | $291.67 | $451.84 | $0.00 | $151.67 | $50.00 | $945.18 | $120,198.22 |
| 292 | 2039/06 | $292.77 | $450.74 | $0.00 | $151.67 | $50.00 | $945.18 | $119,905.46 |
| 293 | 2039/07 | $293.87 | $449.65 | $0.00 | $151.67 | $50.00 | $945.18 | $119,611.59 |
| 294 | 2039/08 | $294.97 | $448.54 | $0.00 | $151.67 | $50.00 | $945.18 | $119,316.62 |
| 295 | 2039/09 | $296.07 | $447.44 | $0.00 | $151.67 | $50.00 | $945.18 | $119,020.55 |
| 296 | 2039/10 | $297.18 | $446.33 | $0.00 | $151.67 | $50.00 | $945.18 | $118,723.36 |
| 297 | 2039/11 | $298.30 | $445.21 | $0.00 | $151.67 | $50.00 | $945.18 | $118,425.07 |
| 298 | 2039/12 | $299.42 | $444.09 | $0.00 | $151.67 | $50.00 | $945.18 | $118,125.65 |
| 299 | 2040/01 | $300.54 | $442.97 | $0.00 | $151.67 | $50.00 | $945.18 | $117,825.11 |
| 300 | 2040/02 | $301.67 | $441.84 | $0.00 | $151.67 | $50.00 | $945.18 | $117,523.44 |
| 301 | 2040/03 | $302.80 | $440.71 | $0.00 | $151.67 | $50.00 | $945.18 | $117,220.64 |
| 302 | 2040/04 | $303.93 | $439.58 | $0.00 | $151.67 | $50.00 | $945.18 | $116,916.71 |
| 303 | 2040/05 | $305.07 | $438.44 | $0.00 | $151.67 | $50.00 | $945.18 | $116,611.63 |
| 304 | 2040/06 | $306.22 | $437.29 | $0.00 | $151.67 | $50.00 | $945.18 | $116,305.42 |
| 305 | 2040/07 | $307.37 | $436.15 | $0.00 | $151.67 | $50.00 | $945.18 | $115,998.05 |
| 306 | 2040/08 | $308.52 | $434.99 | $0.00 | $151.67 | $50.00 | $945.18 | $115,689.53 |
| 307 | 2040/09 | $309.68 | $433.84 | $0.00 | $151.67 | $50.00 | $945.18 | $115,379.86 |
| 308 | 2040/10 | $310.84 | $432.67 | $0.00 | $151.67 | $50.00 | $945.18 | $115,069.02 |
| 309 | 2040/11 | $312.00 | $431.51 | $0.00 | $151.67 | $50.00 | $945.18 | $114,757.02 |
| 310 | 2040/12 | $313.17 | $430.34 | $0.00 | $151.67 | $50.00 | $945.18 | $114,443.84 |
| 311 | 2041/01 | $314.35 | $429.16 | $0.00 | $151.67 | $50.00 | $945.18 | $114,129.50 |
| 312 | 2041/02 | $315.53 | $427.99 | $0.00 | $151.67 | $50.00 | $945.18 | $113,813.97 |
| 313 | 2041/03 | $316.71 | $426.80 | $0.00 | $151.67 | $50.00 | $945.18 | $113,497.26 |
| 314 | 2041/04 | $317.90 | $425.61 | $0.00 | $151.67 | $50.00 | $945.18 | $113,179.37 |
| 315 | 2041/05 | $319.09 | $424.42 | $0.00 | $151.67 | $50.00 | $945.18 | $112,860.28 |
| 316 | 2041/06 | $320.29 | $423.23 | $0.00 | $151.67 | $50.00 | $945.18 | $112,539.99 |
| 317 | 2041/07 | $321.49 | $422.02 | $0.00 | $151.67 | $50.00 | $945.18 | $112,218.51 |
| 318 | 2041/08 | $322.69 | $420.82 | $0.00 | $151.67 | $50.00 | $945.18 | $111,895.81 |
| 319 | 2041/09 | $323.90 | $419.61 | $0.00 | $151.67 | $50.00 | $945.18 | $111,571.91 |
| 320 | 2041/10 | $325.12 | $418.39 | $0.00 | $151.67 | $50.00 | $945.18 | $111,246.80 |
| 321 | 2041/11 | $326.34 | $417.18 | $0.00 | $151.67 | $50.00 | $945.18 | $110,920.46 |
| 322 | 2041/12 | $327.56 | $415.95 | $0.00 | $151.67 | $50.00 | $945.18 | $110,592.90 |
| 323 | 2042/01 | $328.79 | $414.72 | $0.00 | $151.67 | $50.00 | $945.18 | $110,264.11 |
| 324 | 2042/02 | $330.02 | $413.49 | $0.00 | $151.67 | $50.00 | $945.18 | $109,934.09 |
| 325 | 2042/03 | $331.26 | $412.25 | $0.00 | $151.67 | $50.00 | $945.18 | $109,602.83 |
| 326 | 2042/04 | $332.50 | $411.01 | $0.00 | $151.67 | $50.00 | $945.18 | $109,270.33 |
| 327 | 2042/05 | $333.75 | $409.76 | $0.00 | $151.67 | $50.00 | $945.18 | $108,936.58 |
| 328 | 2042/06 | $335.00 | $408.51 | $0.00 | $151.67 | $50.00 | $945.18 | $108,601.59 |
| 329 | 2042/07 | $336.26 | $407.26 | $0.00 | $151.67 | $50.00 | $945.18 | $108,265.33 |
| 330 | 2042/08 | $337.52 | $405.99 | $0.00 | $151.67 | $50.00 | $945.18 | $107,927.81 |
| 331 | 2042/09 | $338.78 | $404.73 | $0.00 | $151.67 | $50.00 | $945.18 | $107,589.03 |
| 332 | 2042/10 | $340.05 | $403.46 | $0.00 | $151.67 | $50.00 | $945.18 | $107,248.98 |
| 333 | 2042/11 | $341.33 | $402.18 | $0.00 | $151.67 | $50.00 | $945.18 | $106,907.65 |
| 334 | 2042/12 | $342.61 | $400.90 | $0.00 | $151.67 | $50.00 | $945.18 | $106,565.04 |
| 335 | 2043/01 | $343.89 | $399.62 | $0.00 | $151.67 | $50.00 | $945.18 | $106,221.15 |
| 336 | 2043/02 | $345.18 | $398.33 | $0.00 | $151.67 | $50.00 | $945.18 | $105,875.97 |
| 337 | 2043/03 | $346.48 | $397.03 | $0.00 | $151.67 | $50.00 | $945.18 | $105,529.49 |
| 338 | 2043/04 | $347.78 | $395.74 | $0.00 | $151.67 | $50.00 | $945.18 | $105,181.72 |
| 339 | 2043/05 | $349.08 | $394.43 | $0.00 | $151.67 | $50.00 | $945.18 | $104,832.64 |
| 340 | 2043/06 | $350.39 | $393.12 | $0.00 | $151.67 | $50.00 | $945.18 | $104,482.25 |
| 341 | 2043/07 | $351.70 | $391.81 | $0.00 | $151.67 | $50.00 | $945.18 | $104,130.55 |
| 342 | 2043/08 | $353.02 | $390.49 | $0.00 | $151.67 | $50.00 | $945.18 | $103,777.52 |
| 343 | 2043/09 | $354.35 | $389.17 | $0.00 | $151.67 | $50.00 | $945.18 | $103,423.18 |
| 344 | 2043/10 | $355.67 | $387.84 | $0.00 | $151.67 | $50.00 | $945.18 | $103,067.50 |
| 345 | 2043/11 | $357.01 | $386.50 | $0.00 | $151.67 | $50.00 | $945.18 | $102,710.50 |
| 346 | 2043/12 | $358.35 | $385.16 | $0.00 | $151.67 | $50.00 | $945.18 | $102,352.15 |
| 347 | 2044/01 | $359.69 | $383.82 | $0.00 | $151.67 | $50.00 | $945.18 | $101,992.46 |
| 348 | 2044/02 | $361.04 | $382.47 | $0.00 | $151.67 | $50.00 | $945.18 | $101,631.42 |
| 349 | 2044/03 | $362.39 | $381.12 | $0.00 | $151.67 | $50.00 | $945.18 | $101,269.03 |
| 350 | 2044/04 | $363.75 | $379.76 | $0.00 | $151.67 | $50.00 | $945.18 | $100,905.27 |
| 351 | 2044/05 | $365.12 | $378.39 | $0.00 | $151.67 | $50.00 | $945.18 | $100,540.16 |
| 352 | 2044/06 | $366.49 | $377.03 | $0.00 | $151.67 | $50.00 | $945.18 | $100,173.67 |
| 353 | 2044/07 | $367.86 | $375.65 | $0.00 | $151.67 | $50.00 | $945.18 | $99,805.81 |
| 354 | 2044/08 | $369.24 | $374.27 | $0.00 | $151.67 | $50.00 | $945.18 | $99,436.57 |
| 355 | 2044/09 | $370.62 | $372.89 | $0.00 | $151.67 | $50.00 | $945.18 | $99,065.95 |
| 356 | 2044/10 | $372.01 | $371.50 | $0.00 | $151.67 | $50.00 | $945.18 | $98,693.93 |
| 357 | 2044/11 | $373.41 | $370.10 | $0.00 | $151.67 | $50.00 | $945.18 | $98,320.52 |
| 358 | 2044/12 | $374.81 | $368.70 | $0.00 | $151.67 | $50.00 | $945.18 | $97,945.71 |
| 359 | 2045/01 | $376.21 | $367.30 | $0.00 | $151.67 | $50.00 | $945.18 | $97,569.50 |
| 360 | 2045/02 | $377.63 | $365.89 | $0.00 | $151.67 | $50.00 | $945.18 | $97,191.87 |
| 361 | 2045/03 | $379.04 | $364.47 | $0.00 | $151.67 | $50.00 | $945.18 | $96,812.83 |
| 362 | 2045/04 | $380.46 | $363.05 | $0.00 | $151.67 | $50.00 | $945.18 | $96,432.37 |
| 363 | 2045/05 | $381.89 | $361.62 | $0.00 | $151.67 | $50.00 | $945.18 | $96,050.48 |
| 364 | 2045/06 | $383.32 | $360.19 | $0.00 | $151.67 | $50.00 | $945.18 | $95,667.16 |
| 365 | 2045/07 | $384.76 | $358.75 | $0.00 | $151.67 | $50.00 | $945.18 | $95,282.40 |
| 366 | 2045/08 | $386.20 | $357.31 | $0.00 | $151.67 | $50.00 | $945.18 | $94,896.20 |
| 367 | 2045/09 | $387.65 | $355.86 | $0.00 | $151.67 | $50.00 | $945.18 | $94,508.54 |
| 368 | 2045/10 | $389.10 | $354.41 | $0.00 | $151.67 | $50.00 | $945.18 | $94,119.44 |
| 369 | 2045/11 | $390.56 | $352.95 | $0.00 | $151.67 | $50.00 | $945.18 | $93,728.88 |
| 370 | 2045/12 | $392.03 | $351.48 | $0.00 | $151.67 | $50.00 | $945.18 | $93,336.85 |
| 371 | 2046/01 | $393.50 | $350.01 | $0.00 | $151.67 | $50.00 | $945.18 | $92,943.35 |
| 372 | 2046/02 | $394.97 | $348.54 | $0.00 | $151.67 | $50.00 | $945.18 | $92,548.38 |
| 373 | 2046/03 | $396.45 | $347.06 | $0.00 | $151.67 | $50.00 | $945.18 | $92,151.92 |
| 374 | 2046/04 | $397.94 | $345.57 | $0.00 | $151.67 | $50.00 | $945.18 | $91,753.98 |
| 375 | 2046/05 | $399.43 | $344.08 | $0.00 | $151.67 | $50.00 | $945.18 | $91,354.55 |
| 376 | 2046/06 | $400.93 | $342.58 | $0.00 | $151.67 | $50.00 | $945.18 | $90,953.61 |
| 377 | 2046/07 | $402.44 | $341.08 | $0.00 | $151.67 | $50.00 | $945.18 | $90,551.18 |
| 378 | 2046/08 | $403.94 | $339.57 | $0.00 | $151.67 | $50.00 | $945.18 | $90,147.24 |
| 379 | 2046/09 | $405.46 | $338.05 | $0.00 | $151.67 | $50.00 | $945.18 | $89,741.78 |
| 380 | 2046/10 | $406.98 | $336.53 | $0.00 | $151.67 | $50.00 | $945.18 | $89,334.80 |
| 381 | 2046/11 | $408.51 | $335.01 | $0.00 | $151.67 | $50.00 | $945.18 | $88,926.29 |
| 382 | 2046/12 | $410.04 | $333.47 | $0.00 | $151.67 | $50.00 | $945.18 | $88,516.25 |
| 383 | 2047/01 | $411.58 | $331.94 | $0.00 | $151.67 | $50.00 | $945.18 | $88,104.68 |
| 384 | 2047/02 | $413.12 | $330.39 | $0.00 | $151.67 | $50.00 | $945.18 | $87,691.56 |
| 385 | 2047/03 | $414.67 | $328.84 | $0.00 | $151.67 | $50.00 | $945.18 | $87,276.89 |
| 386 | 2047/04 | $416.22 | $327.29 | $0.00 | $151.67 | $50.00 | $945.18 | $86,860.67 |
| 387 | 2047/05 | $417.78 | $325.73 | $0.00 | $151.67 | $50.00 | $945.18 | $86,442.88 |
| 388 | 2047/06 | $419.35 | $324.16 | $0.00 | $151.67 | $50.00 | $945.18 | $86,023.53 |
| 389 | 2047/07 | $420.92 | $322.59 | $0.00 | $151.67 | $50.00 | $945.18 | $85,602.61 |
| 390 | 2047/08 | $422.50 | $321.01 | $0.00 | $151.67 | $50.00 | $945.18 | $85,180.11 |
| 391 | 2047/09 | $424.09 | $319.43 | $0.00 | $151.67 | $50.00 | $945.18 | $84,756.02 |
| 392 | 2047/10 | $425.68 | $317.84 | $0.00 | $151.67 | $50.00 | $945.18 | $84,330.35 |
| 393 | 2047/11 | $427.27 | $316.24 | $0.00 | $151.67 | $50.00 | $945.18 | $83,903.07 |
| 394 | 2047/12 | $428.87 | $314.64 | $0.00 | $151.67 | $50.00 | $945.18 | $83,474.20 |
| 395 | 2048/01 | $430.48 | $313.03 | $0.00 | $151.67 | $50.00 | $945.18 | $83,043.72 |
| 396 | 2048/02 | $432.10 | $311.41 | $0.00 | $151.67 | $50.00 | $945.18 | $82,611.62 |
| 397 | 2048/03 | $433.72 | $309.79 | $0.00 | $151.67 | $50.00 | $945.18 | $82,177.90 |
| 398 | 2048/04 | $435.34 | $308.17 | $0.00 | $151.67 | $50.00 | $945.18 | $81,742.56 |
| 399 | 2048/05 | $436.98 | $306.53 | $0.00 | $151.67 | $50.00 | $945.18 | $81,305.58 |
| 400 | 2048/06 | $438.62 | $304.90 | $0.00 | $151.67 | $50.00 | $945.18 | $80,866.96 |
| 401 | 2048/07 | $440.26 | $303.25 | $0.00 | $151.67 | $50.00 | $945.18 | $80,426.70 |
| 402 | 2048/08 | $441.91 | $301.60 | $0.00 | $151.67 | $50.00 | $945.18 | $79,984.79 |
| 403 | 2048/09 | $443.57 | $299.94 | $0.00 | $151.67 | $50.00 | $945.18 | $79,541.23 |
| 404 | 2048/10 | $445.23 | $298.28 | $0.00 | $151.67 | $50.00 | $945.18 | $79,095.99 |
| 405 | 2048/11 | $446.90 | $296.61 | $0.00 | $151.67 | $50.00 | $945.18 | $78,649.09 |
| 406 | 2048/12 | $448.58 | $294.93 | $0.00 | $151.67 | $50.00 | $945.18 | $78,200.51 |
| 407 | 2049/01 | $450.26 | $293.25 | $0.00 | $151.67 | $50.00 | $945.18 | $77,750.26 |
| 408 | 2049/02 | $451.95 | $291.56 | $0.00 | $151.67 | $50.00 | $945.18 | $77,298.31 |
| 409 | 2049/03 | $453.64 | $289.87 | $0.00 | $151.67 | $50.00 | $945.18 | $76,844.67 |
| 410 | 2049/04 | $455.34 | $288.17 | $0.00 | $151.67 | $50.00 | $945.18 | $76,389.32 |
| 411 | 2049/05 | $457.05 | $286.46 | $0.00 | $151.67 | $50.00 | $945.18 | $75,932.27 |
| 412 | 2049/06 | $458.77 | $284.75 | $0.00 | $151.67 | $50.00 | $945.18 | $75,473.50 |
| 413 | 2049/07 | $460.49 | $283.03 | $0.00 | $151.67 | $50.00 | $945.18 | $75,013.02 |
| 414 | 2049/08 | $462.21 | $281.30 | $0.00 | $151.67 | $50.00 | $945.18 | $74,550.81 |
| 415 | 2049/09 | $463.95 | $279.57 | $0.00 | $151.67 | $50.00 | $945.18 | $74,086.86 |
| 416 | 2049/10 | $465.69 | $277.83 | $0.00 | $151.67 | $50.00 | $945.18 | $73,621.18 |
| 417 | 2049/11 | $467.43 | $276.08 | $0.00 | $151.67 | $50.00 | $945.18 | $73,153.74 |
| 418 | 2049/12 | $469.18 | $274.33 | $0.00 | $151.67 | $50.00 | $945.18 | $72,684.56 |
| 419 | 2050/01 | $470.94 | $272.57 | $0.00 | $151.67 | $50.00 | $945.18 | $72,213.61 |
| 420 | 2050/02 | $472.71 | $270.80 | $0.00 | $151.67 | $50.00 | $945.18 | $71,740.90 |
| 421 | 2050/03 | $474.48 | $269.03 | $0.00 | $151.67 | $50.00 | $945.18 | $71,266.42 |
| 422 | 2050/04 | $476.26 | $267.25 | $0.00 | $151.67 | $50.00 | $945.18 | $70,790.16 |
| 423 | 2050/05 | $478.05 | $265.46 | $0.00 | $151.67 | $50.00 | $945.18 | $70,312.11 |
| 424 | 2050/06 | $479.84 | $263.67 | $0.00 | $151.67 | $50.00 | $945.18 | $69,832.27 |
| 425 | 2050/07 | $481.64 | $261.87 | $0.00 | $151.67 | $50.00 | $945.18 | $69,350.63 |
| 426 | 2050/08 | $483.45 | $260.06 | $0.00 | $151.67 | $50.00 | $945.18 | $68,867.18 |
| 427 | 2050/09 | $485.26 | $258.25 | $0.00 | $151.67 | $50.00 | $945.18 | $68,381.92 |
| 428 | 2050/10 | $487.08 | $256.43 | $0.00 | $151.67 | $50.00 | $945.18 | $67,894.84 |
| 429 | 2050/11 | $488.91 | $254.61 | $0.00 | $151.67 | $50.00 | $945.18 | $67,405.94 |
| 430 | 2050/12 | $490.74 | $252.77 | $0.00 | $151.67 | $50.00 | $945.18 | $66,915.20 |
| 431 | 2051/01 | $492.58 | $250.93 | $0.00 | $151.67 | $50.00 | $945.18 | $66,422.62 |
| 432 | 2051/02 | $494.43 | $249.08 | $0.00 | $151.67 | $50.00 | $945.18 | $65,928.19 |
| 433 | 2051/03 | $496.28 | $247.23 | $0.00 | $151.67 | $50.00 | $945.18 | $65,431.91 |
| 434 | 2051/04 | $498.14 | $245.37 | $0.00 | $151.67 | $50.00 | $945.18 | $64,933.77 |
| 435 | 2051/05 | $500.01 | $243.50 | $0.00 | $151.67 | $50.00 | $945.18 | $64,433.76 |
| 436 | 2051/06 | $501.88 | $241.63 | $0.00 | $151.67 | $50.00 | $945.18 | $63,931.88 |
| 437 | 2051/07 | $503.77 | $239.74 | $0.00 | $151.67 | $50.00 | $945.18 | $63,428.11 |
| 438 | 2051/08 | $505.66 | $237.86 | $0.00 | $151.67 | $50.00 | $945.18 | $62,922.45 |
| 439 | 2051/09 | $507.55 | $235.96 | $0.00 | $151.67 | $50.00 | $945.18 | $62,414.90 |
| 440 | 2051/10 | $509.46 | $234.06 | $0.00 | $151.67 | $50.00 | $945.18 | $61,905.45 |
| 441 | 2051/11 | $511.37 | $232.15 | $0.00 | $151.67 | $50.00 | $945.18 | $61,394.08 |
| 442 | 2051/12 | $513.28 | $230.23 | $0.00 | $151.67 | $50.00 | $945.18 | $60,880.80 |
| 443 | 2052/01 | $515.21 | $228.30 | $0.00 | $151.67 | $50.00 | $945.18 | $60,365.59 |
| 444 | 2052/02 | $517.14 | $226.37 | $0.00 | $151.67 | $50.00 | $945.18 | $59,848.45 |
| 445 | 2052/03 | $519.08 | $224.43 | $0.00 | $151.67 | $50.00 | $945.18 | $59,329.37 |
| 446 | 2052/04 | $521.03 | $222.49 | $0.00 | $151.67 | $50.00 | $945.18 | $58,808.34 |
| 447 | 2052/05 | $522.98 | $220.53 | $0.00 | $151.67 | $50.00 | $945.18 | $58,285.36 |
| 448 | 2052/06 | $524.94 | $218.57 | $0.00 | $151.67 | $50.00 | $945.18 | $57,760.42 |
| 449 | 2052/07 | $526.91 | $216.60 | $0.00 | $151.67 | $50.00 | $945.18 | $57,233.51 |
| 450 | 2052/08 | $528.89 | $214.63 | $0.00 | $151.67 | $50.00 | $945.18 | $56,704.63 |
| 451 | 2052/09 | $530.87 | $212.64 | $0.00 | $151.67 | $50.00 | $945.18 | $56,173.76 |
| 452 | 2052/10 | $532.86 | $210.65 | $0.00 | $151.67 | $50.00 | $945.18 | $55,640.90 |
| 453 | 2052/11 | $534.86 | $208.65 | $0.00 | $151.67 | $50.00 | $945.18 | $55,106.04 |
| 454 | 2052/12 | $536.86 | $206.65 | $0.00 | $151.67 | $50.00 | $945.18 | $54,569.18 |
| 455 | 2053/01 | $538.88 | $204.63 | $0.00 | $151.67 | $50.00 | $945.18 | $54,030.30 |
| 456 | 2053/02 | $540.90 | $202.61 | $0.00 | $151.67 | $50.00 | $945.18 | $53,489.40 |
| 457 | 2053/03 | $542.93 | $200.59 | $0.00 | $151.67 | $50.00 | $945.18 | $52,946.48 |
| 458 | 2053/04 | $544.96 | $198.55 | $0.00 | $151.67 | $50.00 | $945.18 | $52,401.51 |
| 459 | 2053/05 | $547.01 | $196.51 | $0.00 | $151.67 | $50.00 | $945.18 | $51,854.51 |
| 460 | 2053/06 | $549.06 | $194.45 | $0.00 | $151.67 | $50.00 | $945.18 | $51,305.45 |
| 461 | 2053/07 | $551.12 | $192.40 | $0.00 | $151.67 | $50.00 | $945.18 | $50,754.34 |
| 462 | 2053/08 | $553.18 | $190.33 | $0.00 | $151.67 | $50.00 | $945.18 | $50,201.15 |
| 463 | 2053/09 | $555.26 | $188.25 | $0.00 | $151.67 | $50.00 | $945.18 | $49,645.90 |
| 464 | 2053/10 | $557.34 | $186.17 | $0.00 | $151.67 | $50.00 | $945.18 | $49,088.56 |
| 465 | 2053/11 | $559.43 | $184.08 | $0.00 | $151.67 | $50.00 | $945.18 | $48,529.13 |
| 466 | 2053/12 | $561.53 | $181.98 | $0.00 | $151.67 | $50.00 | $945.18 | $47,967.60 |
| 467 | 2054/01 | $563.63 | $179.88 | $0.00 | $151.67 | $50.00 | $945.18 | $47,403.97 |
| 468 | 2054/02 | $565.75 | $177.76 | $0.00 | $151.67 | $50.00 | $945.18 | $46,838.22 |
| 469 | 2054/03 | $567.87 | $175.64 | $0.00 | $151.67 | $50.00 | $945.18 | $46,270.35 |
| 470 | 2054/04 | $570.00 | $173.51 | $0.00 | $151.67 | $50.00 | $945.18 | $45,700.36 |
| 471 | 2054/05 | $572.13 | $171.38 | $0.00 | $151.67 | $50.00 | $945.18 | $45,128.22 |
| 472 | 2054/06 | $574.28 | $169.23 | $0.00 | $151.67 | $50.00 | $945.18 | $44,553.94 |
| 473 | 2054/07 | $576.43 | $167.08 | $0.00 | $151.67 | $50.00 | $945.18 | $43,977.51 |
| 474 | 2054/08 | $578.60 | $164.92 | $0.00 | $151.67 | $50.00 | $945.18 | $43,398.91 |
| 475 | 2054/09 | $580.77 | $162.75 | $0.00 | $151.67 | $50.00 | $945.18 | $42,818.14 |
| 476 | 2054/10 | $582.94 | $160.57 | $0.00 | $151.67 | $50.00 | $945.18 | $42,235.20 |
| 477 | 2054/11 | $585.13 | $158.38 | $0.00 | $151.67 | $50.00 | $945.18 | $41,650.07 |
| 478 | 2054/12 | $587.32 | $156.19 | $0.00 | $151.67 | $50.00 | $945.18 | $41,062.75 |
| 479 | 2055/01 | $589.53 | $153.99 | $0.00 | $151.67 | $50.00 | $945.18 | $40,473.22 |
| 480 | 2055/02 | $591.74 | $151.77 | $0.00 | $151.67 | $50.00 | $945.18 | $39,881.49 |
| 481 | 2055/03 | $593.96 | $149.56 | $0.00 | $151.67 | $50.00 | $945.18 | $39,287.53 |
| 482 | 2055/04 | $596.18 | $147.33 | $0.00 | $151.67 | $50.00 | $945.18 | $38,691.35 |
| 483 | 2055/05 | $598.42 | $145.09 | $0.00 | $151.67 | $50.00 | $945.18 | $38,092.93 |
| 484 | 2055/06 | $600.66 | $142.85 | $0.00 | $151.67 | $50.00 | $945.18 | $37,492.27 |
| 485 | 2055/07 | $602.92 | $140.60 | $0.00 | $151.67 | $50.00 | $945.18 | $36,889.35 |
| 486 | 2055/08 | $605.18 | $138.34 | $0.00 | $151.67 | $50.00 | $945.18 | $36,284.17 |
| 487 | 2055/09 | $607.45 | $136.07 | $0.00 | $151.67 | $50.00 | $945.18 | $35,676.73 |
| 488 | 2055/10 | $609.72 | $133.79 | $0.00 | $151.67 | $50.00 | $945.18 | $35,067.00 |
| 489 | 2055/11 | $612.01 | $131.50 | $0.00 | $151.67 | $50.00 | $945.18 | $34,454.99 |
| 490 | 2055/12 | $614.31 | $129.21 | $0.00 | $151.67 | $50.00 | $945.18 | $33,840.69 |
| 491 | 2056/01 | $616.61 | $126.90 | $0.00 | $151.67 | $50.00 | $945.18 | $33,224.08 |
| 492 | 2056/02 | $618.92 | $124.59 | $0.00 | $151.67 | $50.00 | $945.18 | $32,605.16 |
| 493 | 2056/03 | $621.24 | $122.27 | $0.00 | $151.67 | $50.00 | $945.18 | $31,983.92 |
| 494 | 2056/04 | $623.57 | $119.94 | $0.00 | $151.67 | $50.00 | $945.18 | $31,360.35 |
| 495 | 2056/05 | $625.91 | $117.60 | $0.00 | $151.67 | $50.00 | $945.18 | $30,734.44 |
| 496 | 2056/06 | $628.26 | $115.25 | $0.00 | $151.67 | $50.00 | $945.18 | $30,106.18 |
| 497 | 2056/07 | $630.61 | $112.90 | $0.00 | $151.67 | $50.00 | $945.18 | $29,475.57 |
| 498 | 2056/08 | $632.98 | $110.53 | $0.00 | $151.67 | $50.00 | $945.18 | $28,842.59 |
| 499 | 2056/09 | $635.35 | $108.16 | $0.00 | $151.67 | $50.00 | $945.18 | $28,207.24 |
| 500 | 2056/10 | $637.73 | $105.78 | $0.00 | $151.67 | $50.00 | $945.18 | $27,569.50 |
| 501 | 2056/11 | $640.13 | $103.39 | $0.00 | $151.67 | $50.00 | $945.18 | $26,929.38 |
| 502 | 2056/12 | $642.53 | $100.99 | $0.00 | $151.67 | $50.00 | $945.18 | $26,286.85 |
| 503 | 2057/01 | $644.94 | $98.58 | $0.00 | $151.67 | $50.00 | $945.18 | $25,641.91 |
| 504 | 2057/02 | $647.35 | $96.16 | $0.00 | $151.67 | $50.00 | $945.18 | $24,994.56 |
| 505 | 2057/03 | $649.78 | $93.73 | $0.00 | $151.67 | $50.00 | $945.18 | $24,344.78 |
| 506 | 2057/04 | $652.22 | $91.29 | $0.00 | $151.67 | $50.00 | $945.18 | $23,692.56 |
| 507 | 2057/05 | $654.66 | $88.85 | $0.00 | $151.67 | $50.00 | $945.18 | $23,037.90 |
| 508 | 2057/06 | $657.12 | $86.39 | $0.00 | $151.67 | $50.00 | $945.18 | $22,380.78 |
| 509 | 2057/07 | $659.58 | $83.93 | $0.00 | $151.67 | $50.00 | $945.18 | $21,721.19 |
| 510 | 2057/08 | $662.06 | $81.45 | $0.00 | $151.67 | $50.00 | $945.18 | $21,059.14 |
| 511 | 2057/09 | $664.54 | $78.97 | $0.00 | $151.67 | $50.00 | $945.18 | $20,394.60 |
| 512 | 2057/10 | $667.03 | $76.48 | $0.00 | $151.67 | $50.00 | $945.18 | $19,727.57 |
| 513 | 2057/11 | $669.53 | $73.98 | $0.00 | $151.67 | $50.00 | $945.18 | $19,058.03 |
| 514 | 2057/12 | $672.04 | $71.47 | $0.00 | $151.67 | $50.00 | $945.18 | $18,385.99 |
| 515 | 2058/01 | $674.56 | $68.95 | $0.00 | $151.67 | $50.00 | $945.18 | $17,711.43 |
| 516 | 2058/02 | $677.09 | $66.42 | $0.00 | $151.67 | $50.00 | $945.18 | $17,034.33 |
| 517 | 2058/03 | $679.63 | $63.88 | $0.00 | $151.67 | $50.00 | $945.18 | $16,354.70 |
| 518 | 2058/04 | $682.18 | $61.33 | $0.00 | $151.67 | $50.00 | $945.18 | $15,672.52 |
| 519 | 2058/05 | $684.74 | $58.77 | $0.00 | $151.67 | $50.00 | $945.18 | $14,987.78 |
| 520 | 2058/06 | $687.31 | $56.20 | $0.00 | $151.67 | $50.00 | $945.18 | $14,300.47 |
| 521 | 2058/07 | $689.88 | $53.63 | $0.00 | $151.67 | $50.00 | $945.18 | $13,610.59 |
| 522 | 2058/08 | $692.47 | $51.04 | $0.00 | $151.67 | $50.00 | $945.18 | $12,918.12 |
| 523 | 2058/09 | $695.07 | $48.44 | $0.00 | $151.67 | $50.00 | $945.18 | $12,223.05 |
| 524 | 2058/10 | $697.67 | $45.84 | $0.00 | $151.67 | $50.00 | $945.18 | $11,525.37 |
| 525 | 2058/11 | $700.29 | $43.22 | $0.00 | $151.67 | $50.00 | $945.18 | $10,825.08 |
| 526 | 2058/12 | $702.92 | $40.59 | $0.00 | $151.67 | $50.00 | $945.18 | $10,122.16 |
| 527 | 2059/01 | $705.55 | $37.96 | $0.00 | $151.67 | $50.00 | $945.18 | $9,416.61 |
| 528 | 2059/02 | $708.20 | $35.31 | $0.00 | $151.67 | $50.00 | $945.18 | $8,708.41 |
| 529 | 2059/03 | $710.85 | $32.66 | $0.00 | $151.67 | $50.00 | $945.18 | $7,997.56 |
| 530 | 2059/04 | $713.52 | $29.99 | $0.00 | $151.67 | $50.00 | $945.18 | $7,284.04 |
| 531 | 2059/05 | $716.20 | $27.32 | $0.00 | $151.67 | $50.00 | $945.18 | $6,567.84 |
| 532 | 2059/06 | $718.88 | $24.63 | $0.00 | $151.67 | $50.00 | $945.18 | $5,848.96 |
| 533 | 2059/07 | $721.58 | $21.93 | $0.00 | $151.67 | $50.00 | $945.18 | $5,127.38 |
| 534 | 2059/08 | $724.28 | $19.23 | $0.00 | $151.67 | $50.00 | $945.18 | $4,403.10 |
| 535 | 2059/09 | $727.00 | $16.51 | $0.00 | $151.67 | $50.00 | $945.18 | $3,676.10 |
| 536 | 2059/10 | $729.73 | $13.79 | $0.00 | $151.67 | $50.00 | $945.18 | $2,946.37 |
| 537 | 2059/11 | $732.46 | $11.05 | $0.00 | $151.67 | $50.00 | $945.18 | $2,213.91 |
| 538 | 2059/12 | $735.21 | $8.30 | $0.00 | $151.67 | $50.00 | $945.18 | $1,478.70 |
| 539 | 2060/01 | $737.97 | $5.55 | $0.00 | $151.67 | $50.00 | $945.18 | $740.73 |
| 540 | 2060/02 | $740.73 | $2.78 | $0.00 | $151.67 | $50.00 | $945.18 | $0.00 |
| Totals | $172,000.00 | $229,496.11 | $13,258.33 | $81,900.00 | $27,000.00 | $523,654.44 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.