Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $1,809,000.00 at 4.5% interest rate for a $1,809,000.00 home, you need to have a monthly payment of $9,219.26 ~ $9,370.01. You will make a total of 600 payments and you will pay off your mortgage on 2066/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $483,606.18 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $7,586.76 | 4.5% | 600 months | $4,552,056.52 | $2,743,056.52 |
| 50 years | Bi-Weekly | $3,793.38 | 4.5% | 512 months | $4,068,450.34 | $2,259,450.34 |
| 45 years | Monthly | $7,819.84 | 4.5% | 540 months | $4,222,711.98 | $2,413,711.98 |
| 45 years | Bi-Weekly | $3,909.92 | 4.5% | 461 months | $3,800,331.81 | $1,991,331.81 |
| 40 years | Monthly | $8,132.59 | 4.5% | 480 months | $3,903,644.03 | $2,094,644.03 |
| 40 years | Bi-Weekly | $4,066.30 | 4.5% | 409 months | $3,540,499.61 | $1,731,499.61 |
| 35 years | Monthly | $8,561.21 | 4.5% | 420 months | $3,595,710.01 | $1,786,710.01 |
| 35 years | Bi-Weekly | $4,280.61 | 4.5% | 358 months | $3,289,459.26 | $1,480,459.26 |
| 30 years | Monthly | $9,165.94 | 4.5% | 360 months | $3,299,737.41 | $1,490,737.41 |
| 30 years | Bi-Weekly | $4,582.97 | 4.5% | 307 months | $3,047,687.41 | $1,238,687.41 |
| 25 years | Monthly | $10,055.01 | 4.5% | 300 months | $3,016,502.86 | $1,207,502.86 |
| 25 years | Bi-Weekly | $5,027.51 | 4.5% | 256 months | $2,815,622.10 | $1,006,622.10 |
| 20 years | Monthly | $11,444.63 | 4.5% | 240 months | $2,746,710.53 | $937,710.53 |
| 20 years | Bi-Weekly | $5,722.32 | 4.5% | 205 months | $2,593,653.28 | $784,653.28 |
| 15 years | Monthly | $13,838.73 | 4.5% | 180 months | $2,490,971.15 | $681,971.15 |
| 15 years | Bi-Weekly | $6,919.37 | 4.5% | 154 months | $2,382,113.90 | $573,113.90 |
| 10 years | Monthly | $18,748.19 | 4.5% | 120 months | $2,249,782.58 | $440,782.58 |
| 10 years | Bi-Weekly | $9,374.10 | 4.5% | 103 months | $2,181,271.97 | $372,271.97 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/11 | $803.01 | $6,783.75 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,808,196.99 |
| 2 | 2016/12 | $806.02 | $6,780.74 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,807,390.97 |
| 3 | 2017/01 | $809.04 | $6,777.72 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,806,581.92 |
| 4 | 2017/02 | $812.08 | $6,774.68 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,805,769.84 |
| 5 | 2017/03 | $815.12 | $6,771.64 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,804,954.72 |
| 6 | 2017/04 | $818.18 | $6,768.58 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,804,136.54 |
| 7 | 2017/05 | $821.25 | $6,765.51 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,803,315.29 |
| 8 | 2017/06 | $824.33 | $6,762.43 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,802,490.96 |
| 9 | 2017/07 | $827.42 | $6,759.34 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,801,663.54 |
| 10 | 2017/08 | $830.52 | $6,756.24 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,800,833.02 |
| 11 | 2017/09 | $833.64 | $6,753.12 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,799,999.38 |
| 12 | 2017/10 | $836.76 | $6,750.00 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,799,162.62 |
| 13 | 2017/11 | $839.90 | $6,746.86 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,798,322.72 |
| 14 | 2017/12 | $843.05 | $6,743.71 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,797,479.67 |
| 15 | 2018/01 | $846.21 | $6,740.55 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,796,633.46 |
| 16 | 2018/02 | $849.39 | $6,737.38 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,795,784.07 |
| 17 | 2018/03 | $852.57 | $6,734.19 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,794,931.50 |
| 18 | 2018/04 | $855.77 | $6,730.99 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,794,075.73 |
| 19 | 2018/05 | $858.98 | $6,727.78 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,793,216.75 |
| 20 | 2018/06 | $862.20 | $6,724.56 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,792,354.56 |
| 21 | 2018/07 | $865.43 | $6,721.33 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,791,489.13 |
| 22 | 2018/08 | $868.68 | $6,718.08 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,790,620.45 |
| 23 | 2018/09 | $871.93 | $6,714.83 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,789,748.51 |
| 24 | 2018/10 | $875.20 | $6,711.56 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,788,873.31 |
| 25 | 2018/11 | $878.49 | $6,708.27 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,787,994.82 |
| 26 | 2018/12 | $881.78 | $6,704.98 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,787,113.04 |
| 27 | 2019/01 | $885.09 | $6,701.67 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,786,227.96 |
| 28 | 2019/02 | $888.41 | $6,698.35 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,785,339.55 |
| 29 | 2019/03 | $891.74 | $6,695.02 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,784,447.81 |
| 30 | 2019/04 | $895.08 | $6,691.68 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,783,552.73 |
| 31 | 2019/05 | $898.44 | $6,688.32 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,782,654.29 |
| 32 | 2019/06 | $901.81 | $6,684.95 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,781,752.49 |
| 33 | 2019/07 | $905.19 | $6,681.57 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,780,847.30 |
| 34 | 2019/08 | $908.58 | $6,678.18 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,779,938.71 |
| 35 | 2019/09 | $911.99 | $6,674.77 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,779,026.72 |
| 36 | 2019/10 | $915.41 | $6,671.35 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,778,111.31 |
| 37 | 2019/11 | $918.84 | $6,667.92 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,777,192.47 |
| 38 | 2019/12 | $922.29 | $6,664.47 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,776,270.18 |
| 39 | 2020/01 | $925.75 | $6,661.01 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,775,344.43 |
| 40 | 2020/02 | $929.22 | $6,657.54 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,774,415.21 |
| 41 | 2020/03 | $932.70 | $6,654.06 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,773,482.51 |
| 42 | 2020/04 | $936.20 | $6,650.56 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,772,546.31 |
| 43 | 2020/05 | $939.71 | $6,647.05 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,771,606.60 |
| 44 | 2020/06 | $943.24 | $6,643.52 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,770,663.36 |
| 45 | 2020/07 | $946.77 | $6,639.99 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,769,716.59 |
| 46 | 2020/08 | $950.32 | $6,636.44 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,768,766.26 |
| 47 | 2020/09 | $953.89 | $6,632.87 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,767,812.38 |
| 48 | 2020/10 | $957.46 | $6,629.30 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,766,854.91 |
| 49 | 2020/11 | $961.05 | $6,625.71 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,765,893.86 |
| 50 | 2020/12 | $964.66 | $6,622.10 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,764,929.20 |
| 51 | 2021/01 | $968.28 | $6,618.48 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,763,960.92 |
| 52 | 2021/02 | $971.91 | $6,614.85 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,762,989.01 |
| 53 | 2021/03 | $975.55 | $6,611.21 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,762,013.46 |
| 54 | 2021/04 | $979.21 | $6,607.55 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,761,034.25 |
| 55 | 2021/05 | $982.88 | $6,603.88 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,760,051.37 |
| 56 | 2021/06 | $986.57 | $6,600.19 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,759,064.80 |
| 57 | 2021/07 | $990.27 | $6,596.49 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,758,074.53 |
| 58 | 2021/08 | $993.98 | $6,592.78 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,757,080.55 |
| 59 | 2021/09 | $997.71 | $6,589.05 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,756,082.84 |
| 60 | 2021/10 | $1,001.45 | $6,585.31 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,755,081.39 |
| 61 | 2021/11 | $1,005.21 | $6,581.56 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,754,076.19 |
| 62 | 2021/12 | $1,008.98 | $6,577.79 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,753,067.21 |
| 63 | 2022/01 | $1,012.76 | $6,574.00 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,752,054.45 |
| 64 | 2022/02 | $1,016.56 | $6,570.20 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,751,037.90 |
| 65 | 2022/03 | $1,020.37 | $6,566.39 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,750,017.53 |
| 66 | 2022/04 | $1,024.20 | $6,562.57 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,748,993.33 |
| 67 | 2022/05 | $1,028.04 | $6,558.72 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,747,965.30 |
| 68 | 2022/06 | $1,031.89 | $6,554.87 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,746,933.40 |
| 69 | 2022/07 | $1,035.76 | $6,551.00 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,745,897.64 |
| 70 | 2022/08 | $1,039.64 | $6,547.12 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,744,858.00 |
| 71 | 2022/09 | $1,043.54 | $6,543.22 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,743,814.46 |
| 72 | 2022/10 | $1,047.46 | $6,539.30 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,742,767.00 |
| 73 | 2022/11 | $1,051.38 | $6,535.38 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,741,715.61 |
| 74 | 2022/12 | $1,055.33 | $6,531.43 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,740,660.29 |
| 75 | 2023/01 | $1,059.28 | $6,527.48 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,739,601.00 |
| 76 | 2023/02 | $1,063.26 | $6,523.50 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,738,537.75 |
| 77 | 2023/03 | $1,067.24 | $6,519.52 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,737,470.50 |
| 78 | 2023/04 | $1,071.25 | $6,515.51 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,736,399.25 |
| 79 | 2023/05 | $1,075.26 | $6,511.50 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,735,323.99 |
| 80 | 2023/06 | $1,079.30 | $6,507.46 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,734,244.70 |
| 81 | 2023/07 | $1,083.34 | $6,503.42 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,733,161.35 |
| 82 | 2023/08 | $1,087.41 | $6,499.36 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,732,073.95 |
| 83 | 2023/09 | $1,091.48 | $6,495.28 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,730,982.46 |
| 84 | 2023/10 | $1,095.58 | $6,491.18 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,729,886.89 |
| 85 | 2023/11 | $1,099.69 | $6,487.08 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,728,787.20 |
| 86 | 2023/12 | $1,103.81 | $6,482.95 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,727,683.39 |
| 87 | 2024/01 | $1,107.95 | $6,478.81 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,726,575.44 |
| 88 | 2024/02 | $1,112.10 | $6,474.66 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,725,463.34 |
| 89 | 2024/03 | $1,116.27 | $6,470.49 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,724,347.07 |
| 90 | 2024/04 | $1,120.46 | $6,466.30 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,723,226.61 |
| 91 | 2024/05 | $1,124.66 | $6,462.10 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,722,101.95 |
| 92 | 2024/06 | $1,128.88 | $6,457.88 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,720,973.07 |
| 93 | 2024/07 | $1,133.11 | $6,453.65 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,719,839.96 |
| 94 | 2024/08 | $1,137.36 | $6,449.40 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,718,702.60 |
| 95 | 2024/09 | $1,141.63 | $6,445.13 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,717,560.97 |
| 96 | 2024/10 | $1,145.91 | $6,440.85 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,716,415.06 |
| 97 | 2024/11 | $1,150.20 | $6,436.56 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,715,264.86 |
| 98 | 2024/12 | $1,154.52 | $6,432.24 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,714,110.34 |
| 99 | 2025/01 | $1,158.85 | $6,427.91 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,712,951.49 |
| 100 | 2025/02 | $1,163.19 | $6,423.57 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,711,788.30 |
| 101 | 2025/03 | $1,167.55 | $6,419.21 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,710,620.75 |
| 102 | 2025/04 | $1,171.93 | $6,414.83 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,709,448.81 |
| 103 | 2025/05 | $1,176.33 | $6,410.43 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,708,272.48 |
| 104 | 2025/06 | $1,180.74 | $6,406.02 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,707,091.75 |
| 105 | 2025/07 | $1,185.17 | $6,401.59 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,705,906.58 |
| 106 | 2025/08 | $1,189.61 | $6,397.15 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,704,716.97 |
| 107 | 2025/09 | $1,194.07 | $6,392.69 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,703,522.90 |
| 108 | 2025/10 | $1,198.55 | $6,388.21 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,702,324.35 |
| 109 | 2025/11 | $1,203.04 | $6,383.72 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,701,121.30 |
| 110 | 2025/12 | $1,207.56 | $6,379.20 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,699,913.74 |
| 111 | 2026/01 | $1,212.08 | $6,374.68 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,698,701.66 |
| 112 | 2026/02 | $1,216.63 | $6,370.13 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,697,485.03 |
| 113 | 2026/03 | $1,221.19 | $6,365.57 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,696,263.84 |
| 114 | 2026/04 | $1,225.77 | $6,360.99 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,695,038.07 |
| 115 | 2026/05 | $1,230.37 | $6,356.39 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,693,807.70 |
| 116 | 2026/06 | $1,234.98 | $6,351.78 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,692,572.72 |
| 117 | 2026/07 | $1,239.61 | $6,347.15 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,691,333.10 |
| 118 | 2026/08 | $1,244.26 | $6,342.50 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,690,088.84 |
| 119 | 2026/09 | $1,248.93 | $6,337.83 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,688,839.91 |
| 120 | 2026/10 | $1,253.61 | $6,333.15 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,687,586.30 |
| 121 | 2026/11 | $1,258.31 | $6,328.45 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,686,327.99 |
| 122 | 2026/12 | $1,263.03 | $6,323.73 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,685,064.96 |
| 123 | 2027/01 | $1,267.77 | $6,318.99 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,683,797.19 |
| 124 | 2027/02 | $1,272.52 | $6,314.24 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,682,524.67 |
| 125 | 2027/03 | $1,277.29 | $6,309.47 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,681,247.38 |
| 126 | 2027/04 | $1,282.08 | $6,304.68 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,679,965.30 |
| 127 | 2027/05 | $1,286.89 | $6,299.87 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,678,678.40 |
| 128 | 2027/06 | $1,291.72 | $6,295.04 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,677,386.69 |
| 129 | 2027/07 | $1,296.56 | $6,290.20 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,676,090.13 |
| 130 | 2027/08 | $1,301.42 | $6,285.34 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,674,788.70 |
| 131 | 2027/09 | $1,306.30 | $6,280.46 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,673,482.40 |
| 132 | 2027/10 | $1,311.20 | $6,275.56 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,672,171.20 |
| 133 | 2027/11 | $1,316.12 | $6,270.64 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,670,855.08 |
| 134 | 2027/12 | $1,321.05 | $6,265.71 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,669,534.03 |
| 135 | 2028/01 | $1,326.01 | $6,260.75 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,668,208.02 |
| 136 | 2028/02 | $1,330.98 | $6,255.78 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,666,877.04 |
| 137 | 2028/03 | $1,335.97 | $6,250.79 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,665,541.06 |
| 138 | 2028/04 | $1,340.98 | $6,245.78 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,664,200.08 |
| 139 | 2028/05 | $1,346.01 | $6,240.75 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,662,854.07 |
| 140 | 2028/06 | $1,351.06 | $6,235.70 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,661,503.01 |
| 141 | 2028/07 | $1,356.12 | $6,230.64 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,660,146.89 |
| 142 | 2028/08 | $1,361.21 | $6,225.55 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,658,785.68 |
| 143 | 2028/09 | $1,366.31 | $6,220.45 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,657,419.36 |
| 144 | 2028/10 | $1,371.44 | $6,215.32 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,656,047.93 |
| 145 | 2028/11 | $1,376.58 | $6,210.18 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,654,671.35 |
| 146 | 2028/12 | $1,381.74 | $6,205.02 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,653,289.60 |
| 147 | 2029/01 | $1,386.92 | $6,199.84 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,651,902.68 |
| 148 | 2029/02 | $1,392.13 | $6,194.64 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,650,510.55 |
| 149 | 2029/03 | $1,397.35 | $6,189.41 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,649,113.20 |
| 150 | 2029/04 | $1,402.59 | $6,184.17 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,647,710.62 |
| 151 | 2029/05 | $1,407.85 | $6,178.91 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,646,302.77 |
| 152 | 2029/06 | $1,413.13 | $6,173.64 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,644,889.65 |
| 153 | 2029/07 | $1,418.42 | $6,168.34 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,643,471.22 |
| 154 | 2029/08 | $1,423.74 | $6,163.02 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,642,047.48 |
| 155 | 2029/09 | $1,429.08 | $6,157.68 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,640,618.40 |
| 156 | 2029/10 | $1,434.44 | $6,152.32 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,639,183.95 |
| 157 | 2029/11 | $1,439.82 | $6,146.94 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,637,744.13 |
| 158 | 2029/12 | $1,445.22 | $6,141.54 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,636,298.91 |
| 159 | 2030/01 | $1,450.64 | $6,136.12 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,634,848.27 |
| 160 | 2030/02 | $1,456.08 | $6,130.68 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,633,392.19 |
| 161 | 2030/03 | $1,461.54 | $6,125.22 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,631,930.65 |
| 162 | 2030/04 | $1,467.02 | $6,119.74 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,630,463.63 |
| 163 | 2030/05 | $1,472.52 | $6,114.24 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,628,991.11 |
| 164 | 2030/06 | $1,478.04 | $6,108.72 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,627,513.07 |
| 165 | 2030/07 | $1,483.59 | $6,103.17 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,626,029.48 |
| 166 | 2030/08 | $1,489.15 | $6,097.61 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,624,540.33 |
| 167 | 2030/09 | $1,494.73 | $6,092.03 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,623,045.59 |
| 168 | 2030/10 | $1,500.34 | $6,086.42 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,621,545.25 |
| 169 | 2030/11 | $1,505.97 | $6,080.79 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,620,039.29 |
| 170 | 2030/12 | $1,511.61 | $6,075.15 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,618,527.67 |
| 171 | 2031/01 | $1,517.28 | $6,069.48 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,617,010.39 |
| 172 | 2031/02 | $1,522.97 | $6,063.79 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,615,487.42 |
| 173 | 2031/03 | $1,528.68 | $6,058.08 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,613,958.74 |
| 174 | 2031/04 | $1,534.42 | $6,052.35 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,612,424.32 |
| 175 | 2031/05 | $1,540.17 | $6,046.59 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,610,884.15 |
| 176 | 2031/06 | $1,545.95 | $6,040.82 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,609,338.21 |
| 177 | 2031/07 | $1,551.74 | $6,035.02 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,607,786.46 |
| 178 | 2031/08 | $1,557.56 | $6,029.20 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,606,228.90 |
| 179 | 2031/09 | $1,563.40 | $6,023.36 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,604,665.50 |
| 180 | 2031/10 | $1,569.27 | $6,017.50 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,603,096.23 |
| 181 | 2031/11 | $1,575.15 | $6,011.61 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,601,521.08 |
| 182 | 2031/12 | $1,581.06 | $6,005.70 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,599,940.03 |
| 183 | 2032/01 | $1,586.99 | $5,999.78 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,598,353.04 |
| 184 | 2032/02 | $1,592.94 | $5,993.82 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,596,760.10 |
| 185 | 2032/03 | $1,598.91 | $5,987.85 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,595,161.19 |
| 186 | 2032/04 | $1,604.91 | $5,981.85 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,593,556.29 |
| 187 | 2032/05 | $1,610.92 | $5,975.84 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,591,945.36 |
| 188 | 2032/06 | $1,616.97 | $5,969.80 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,590,328.40 |
| 189 | 2032/07 | $1,623.03 | $5,963.73 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,588,705.37 |
| 190 | 2032/08 | $1,629.12 | $5,957.65 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,587,076.25 |
| 191 | 2032/09 | $1,635.22 | $5,951.54 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,585,441.03 |
| 192 | 2032/10 | $1,641.36 | $5,945.40 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,583,799.67 |
| 193 | 2032/11 | $1,647.51 | $5,939.25 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,582,152.16 |
| 194 | 2032/12 | $1,653.69 | $5,933.07 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,580,498.47 |
| 195 | 2033/01 | $1,659.89 | $5,926.87 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,578,838.58 |
| 196 | 2033/02 | $1,666.12 | $5,920.64 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,577,172.46 |
| 197 | 2033/03 | $1,672.36 | $5,914.40 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,575,500.10 |
| 198 | 2033/04 | $1,678.64 | $5,908.13 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,573,821.46 |
| 199 | 2033/05 | $1,684.93 | $5,901.83 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,572,136.53 |
| 200 | 2033/06 | $1,691.25 | $5,895.51 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,570,445.28 |
| 201 | 2033/07 | $1,697.59 | $5,889.17 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,568,747.69 |
| 202 | 2033/08 | $1,703.96 | $5,882.80 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,567,043.73 |
| 203 | 2033/09 | $1,710.35 | $5,876.41 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,565,333.39 |
| 204 | 2033/10 | $1,716.76 | $5,870.00 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,563,616.63 |
| 205 | 2033/11 | $1,723.20 | $5,863.56 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,561,893.43 |
| 206 | 2033/12 | $1,729.66 | $5,857.10 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,560,163.77 |
| 207 | 2034/01 | $1,736.15 | $5,850.61 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,558,427.62 |
| 208 | 2034/02 | $1,742.66 | $5,844.10 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,556,684.96 |
| 209 | 2034/03 | $1,749.19 | $5,837.57 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,554,935.77 |
| 210 | 2034/04 | $1,755.75 | $5,831.01 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,553,180.02 |
| 211 | 2034/05 | $1,762.34 | $5,824.43 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,551,417.68 |
| 212 | 2034/06 | $1,768.94 | $5,817.82 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,549,648.74 |
| 213 | 2034/07 | $1,775.58 | $5,811.18 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,547,873.16 |
| 214 | 2034/08 | $1,782.24 | $5,804.52 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,546,090.92 |
| 215 | 2034/09 | $1,788.92 | $5,797.84 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,544,302.00 |
| 216 | 2034/10 | $1,795.63 | $5,791.13 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,542,506.37 |
| 217 | 2034/11 | $1,802.36 | $5,784.40 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,540,704.01 |
| 218 | 2034/12 | $1,809.12 | $5,777.64 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,538,894.89 |
| 219 | 2035/01 | $1,815.91 | $5,770.86 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,537,078.99 |
| 220 | 2035/02 | $1,822.71 | $5,764.05 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,535,256.27 |
| 221 | 2035/03 | $1,829.55 | $5,757.21 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,533,426.72 |
| 222 | 2035/04 | $1,836.41 | $5,750.35 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,531,590.31 |
| 223 | 2035/05 | $1,843.30 | $5,743.46 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,529,747.01 |
| 224 | 2035/06 | $1,850.21 | $5,736.55 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,527,896.81 |
| 225 | 2035/07 | $1,857.15 | $5,729.61 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,526,039.66 |
| 226 | 2035/08 | $1,864.11 | $5,722.65 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,524,175.55 |
| 227 | 2035/09 | $1,871.10 | $5,715.66 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,522,304.44 |
| 228 | 2035/10 | $1,878.12 | $5,708.64 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,520,426.32 |
| 229 | 2035/11 | $1,885.16 | $5,701.60 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,518,541.16 |
| 230 | 2035/12 | $1,892.23 | $5,694.53 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,516,648.93 |
| 231 | 2036/01 | $1,899.33 | $5,687.43 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,514,749.60 |
| 232 | 2036/02 | $1,906.45 | $5,680.31 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,512,843.15 |
| 233 | 2036/03 | $1,913.60 | $5,673.16 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,510,929.55 |
| 234 | 2036/04 | $1,920.78 | $5,665.99 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,509,008.78 |
| 235 | 2036/05 | $1,927.98 | $5,658.78 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,507,080.80 |
| 236 | 2036/06 | $1,935.21 | $5,651.55 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,505,145.59 |
| 237 | 2036/07 | $1,942.46 | $5,644.30 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,503,203.13 |
| 238 | 2036/08 | $1,949.75 | $5,637.01 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,501,253.38 |
| 239 | 2036/09 | $1,957.06 | $5,629.70 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,499,296.32 |
| 240 | 2036/10 | $1,964.40 | $5,622.36 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,497,331.92 |
| 241 | 2036/11 | $1,971.77 | $5,614.99 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,495,360.15 |
| 242 | 2036/12 | $1,979.16 | $5,607.60 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,493,380.99 |
| 243 | 2037/01 | $1,986.58 | $5,600.18 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,491,394.41 |
| 244 | 2037/02 | $1,994.03 | $5,592.73 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,489,400.38 |
| 245 | 2037/03 | $2,001.51 | $5,585.25 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,487,398.87 |
| 246 | 2037/04 | $2,009.02 | $5,577.75 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,485,389.85 |
| 247 | 2037/05 | $2,016.55 | $5,570.21 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,483,373.30 |
| 248 | 2037/06 | $2,024.11 | $5,562.65 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,481,349.19 |
| 249 | 2037/07 | $2,031.70 | $5,555.06 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,479,317.49 |
| 250 | 2037/08 | $2,039.32 | $5,547.44 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,477,278.17 |
| 251 | 2037/09 | $2,046.97 | $5,539.79 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,475,231.20 |
| 252 | 2037/10 | $2,054.64 | $5,532.12 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,473,176.56 |
| 253 | 2037/11 | $2,062.35 | $5,524.41 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,471,114.21 |
| 254 | 2037/12 | $2,070.08 | $5,516.68 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,469,044.13 |
| 255 | 2038/01 | $2,077.85 | $5,508.92 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,466,966.28 |
| 256 | 2038/02 | $2,085.64 | $5,501.12 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,464,880.65 |
| 257 | 2038/03 | $2,093.46 | $5,493.30 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,462,787.19 |
| 258 | 2038/04 | $2,101.31 | $5,485.45 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,460,685.88 |
| 259 | 2038/05 | $2,109.19 | $5,477.57 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,458,576.69 |
| 260 | 2038/06 | $2,117.10 | $5,469.66 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,456,459.59 |
| 261 | 2038/07 | $2,125.04 | $5,461.72 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,454,334.55 |
| 262 | 2038/08 | $2,133.01 | $5,453.75 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,452,201.55 |
| 263 | 2038/09 | $2,141.01 | $5,445.76 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,450,060.54 |
| 264 | 2038/10 | $2,149.03 | $5,437.73 | $150.75 | $1,507.50 | $125.00 | $9,370.01 | $1,447,911.51 |
| 265 | 2038/11 | $2,157.09 | $5,429.67 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,445,754.42 |
| 266 | 2038/12 | $2,165.18 | $5,421.58 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,443,589.23 |
| 267 | 2039/01 | $2,173.30 | $5,413.46 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,441,415.93 |
| 268 | 2039/02 | $2,181.45 | $5,405.31 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,439,234.48 |
| 269 | 2039/03 | $2,189.63 | $5,397.13 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,437,044.85 |
| 270 | 2039/04 | $2,197.84 | $5,388.92 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,434,847.01 |
| 271 | 2039/05 | $2,206.08 | $5,380.68 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,432,640.92 |
| 272 | 2039/06 | $2,214.36 | $5,372.40 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,430,426.57 |
| 273 | 2039/07 | $2,222.66 | $5,364.10 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,428,203.90 |
| 274 | 2039/08 | $2,231.00 | $5,355.76 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,425,972.91 |
| 275 | 2039/09 | $2,239.36 | $5,347.40 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,423,733.55 |
| 276 | 2039/10 | $2,247.76 | $5,339.00 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,421,485.79 |
| 277 | 2039/11 | $2,256.19 | $5,330.57 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,419,229.60 |
| 278 | 2039/12 | $2,264.65 | $5,322.11 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,416,964.95 |
| 279 | 2040/01 | $2,273.14 | $5,313.62 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,414,691.80 |
| 280 | 2040/02 | $2,281.67 | $5,305.09 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,412,410.14 |
| 281 | 2040/03 | $2,290.22 | $5,296.54 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,410,119.91 |
| 282 | 2040/04 | $2,298.81 | $5,287.95 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,407,821.10 |
| 283 | 2040/05 | $2,307.43 | $5,279.33 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,405,513.67 |
| 284 | 2040/06 | $2,316.08 | $5,270.68 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,403,197.59 |
| 285 | 2040/07 | $2,324.77 | $5,261.99 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,400,872.82 |
| 286 | 2040/08 | $2,333.49 | $5,253.27 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,398,539.33 |
| 287 | 2040/09 | $2,342.24 | $5,244.52 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,396,197.09 |
| 288 | 2040/10 | $2,351.02 | $5,235.74 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,393,846.07 |
| 289 | 2040/11 | $2,359.84 | $5,226.92 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,391,486.23 |
| 290 | 2040/12 | $2,368.69 | $5,218.07 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,389,117.54 |
| 291 | 2041/01 | $2,377.57 | $5,209.19 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,386,739.97 |
| 292 | 2041/02 | $2,386.49 | $5,200.27 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,384,353.49 |
| 293 | 2041/03 | $2,395.44 | $5,191.33 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,381,958.05 |
| 294 | 2041/04 | $2,404.42 | $5,182.34 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,379,553.63 |
| 295 | 2041/05 | $2,413.43 | $5,173.33 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,377,140.20 |
| 296 | 2041/06 | $2,422.49 | $5,164.28 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,374,717.71 |
| 297 | 2041/07 | $2,431.57 | $5,155.19 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,372,286.15 |
| 298 | 2041/08 | $2,440.69 | $5,146.07 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,369,845.46 |
| 299 | 2041/09 | $2,449.84 | $5,136.92 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,367,395.62 |
| 300 | 2041/10 | $2,459.03 | $5,127.73 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,364,936.59 |
| 301 | 2041/11 | $2,468.25 | $5,118.51 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,362,468.34 |
| 302 | 2041/12 | $2,477.50 | $5,109.26 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,359,990.84 |
| 303 | 2042/01 | $2,486.80 | $5,099.97 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,357,504.04 |
| 304 | 2042/02 | $2,496.12 | $5,090.64 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,355,007.92 |
| 305 | 2042/03 | $2,505.48 | $5,081.28 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,352,502.44 |
| 306 | 2042/04 | $2,514.88 | $5,071.88 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,349,987.56 |
| 307 | 2042/05 | $2,524.31 | $5,062.45 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,347,463.26 |
| 308 | 2042/06 | $2,533.77 | $5,052.99 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,344,929.48 |
| 309 | 2042/07 | $2,543.28 | $5,043.49 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,342,386.21 |
| 310 | 2042/08 | $2,552.81 | $5,033.95 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,339,833.39 |
| 311 | 2042/09 | $2,562.39 | $5,024.38 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,337,271.01 |
| 312 | 2042/10 | $2,571.99 | $5,014.77 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,334,699.01 |
| 313 | 2042/11 | $2,581.64 | $5,005.12 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,332,117.37 |
| 314 | 2042/12 | $2,591.32 | $4,995.44 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,329,526.05 |
| 315 | 2043/01 | $2,601.04 | $4,985.72 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,326,925.01 |
| 316 | 2043/02 | $2,610.79 | $4,975.97 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,324,314.22 |
| 317 | 2043/03 | $2,620.58 | $4,966.18 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,321,693.64 |
| 318 | 2043/04 | $2,630.41 | $4,956.35 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,319,063.23 |
| 319 | 2043/05 | $2,640.27 | $4,946.49 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,316,422.96 |
| 320 | 2043/06 | $2,650.17 | $4,936.59 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,313,772.78 |
| 321 | 2043/07 | $2,660.11 | $4,926.65 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,311,112.67 |
| 322 | 2043/08 | $2,670.09 | $4,916.67 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,308,442.58 |
| 323 | 2043/09 | $2,680.10 | $4,906.66 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,305,762.48 |
| 324 | 2043/10 | $2,690.15 | $4,896.61 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,303,072.33 |
| 325 | 2043/11 | $2,700.24 | $4,886.52 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,300,372.09 |
| 326 | 2043/12 | $2,710.37 | $4,876.40 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,297,661.72 |
| 327 | 2044/01 | $2,720.53 | $4,866.23 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,294,941.19 |
| 328 | 2044/02 | $2,730.73 | $4,856.03 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,292,210.46 |
| 329 | 2044/03 | $2,740.97 | $4,845.79 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,289,469.49 |
| 330 | 2044/04 | $2,751.25 | $4,835.51 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,286,718.24 |
| 331 | 2044/05 | $2,761.57 | $4,825.19 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,283,956.67 |
| 332 | 2044/06 | $2,771.92 | $4,814.84 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,281,184.75 |
| 333 | 2044/07 | $2,782.32 | $4,804.44 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,278,402.43 |
| 334 | 2044/08 | $2,792.75 | $4,794.01 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,275,609.68 |
| 335 | 2044/09 | $2,803.22 | $4,783.54 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,272,806.45 |
| 336 | 2044/10 | $2,813.74 | $4,773.02 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,269,992.72 |
| 337 | 2044/11 | $2,824.29 | $4,762.47 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,267,168.43 |
| 338 | 2044/12 | $2,834.88 | $4,751.88 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,264,333.55 |
| 339 | 2045/01 | $2,845.51 | $4,741.25 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,261,488.04 |
| 340 | 2045/02 | $2,856.18 | $4,730.58 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,258,631.86 |
| 341 | 2045/03 | $2,866.89 | $4,719.87 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,255,764.97 |
| 342 | 2045/04 | $2,877.64 | $4,709.12 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,252,887.33 |
| 343 | 2045/05 | $2,888.43 | $4,698.33 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,249,998.89 |
| 344 | 2045/06 | $2,899.27 | $4,687.50 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,247,099.63 |
| 345 | 2045/07 | $2,910.14 | $4,676.62 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,244,189.49 |
| 346 | 2045/08 | $2,921.05 | $4,665.71 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,241,268.44 |
| 347 | 2045/09 | $2,932.00 | $4,654.76 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,238,336.44 |
| 348 | 2045/10 | $2,943.00 | $4,643.76 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,235,393.44 |
| 349 | 2045/11 | $2,954.04 | $4,632.73 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,232,439.40 |
| 350 | 2045/12 | $2,965.11 | $4,621.65 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,229,474.29 |
| 351 | 2046/01 | $2,976.23 | $4,610.53 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,226,498.06 |
| 352 | 2046/02 | $2,987.39 | $4,599.37 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,223,510.66 |
| 353 | 2046/03 | $2,998.60 | $4,588.16 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,220,512.07 |
| 354 | 2046/04 | $3,009.84 | $4,576.92 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,217,502.23 |
| 355 | 2046/05 | $3,021.13 | $4,565.63 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,214,481.10 |
| 356 | 2046/06 | $3,032.46 | $4,554.30 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,211,448.64 |
| 357 | 2046/07 | $3,043.83 | $4,542.93 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,208,404.81 |
| 358 | 2046/08 | $3,055.24 | $4,531.52 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,205,349.57 |
| 359 | 2046/09 | $3,066.70 | $4,520.06 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,202,282.87 |
| 360 | 2046/10 | $3,078.20 | $4,508.56 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,199,204.67 |
| 361 | 2046/11 | $3,089.74 | $4,497.02 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,196,114.93 |
| 362 | 2046/12 | $3,101.33 | $4,485.43 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,193,013.60 |
| 363 | 2047/01 | $3,112.96 | $4,473.80 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,189,900.64 |
| 364 | 2047/02 | $3,124.63 | $4,462.13 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,186,776.00 |
| 365 | 2047/03 | $3,136.35 | $4,450.41 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,183,639.65 |
| 366 | 2047/04 | $3,148.11 | $4,438.65 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,180,491.54 |
| 367 | 2047/05 | $3,159.92 | $4,426.84 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,177,331.62 |
| 368 | 2047/06 | $3,171.77 | $4,414.99 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,174,159.86 |
| 369 | 2047/07 | $3,183.66 | $4,403.10 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,170,976.19 |
| 370 | 2047/08 | $3,195.60 | $4,391.16 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,167,780.59 |
| 371 | 2047/09 | $3,207.58 | $4,379.18 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,164,573.01 |
| 372 | 2047/10 | $3,219.61 | $4,367.15 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,161,353.40 |
| 373 | 2047/11 | $3,231.69 | $4,355.08 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,158,121.71 |
| 374 | 2047/12 | $3,243.80 | $4,342.96 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,154,877.91 |
| 375 | 2048/01 | $3,255.97 | $4,330.79 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,151,621.94 |
| 376 | 2048/02 | $3,268.18 | $4,318.58 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,148,353.76 |
| 377 | 2048/03 | $3,280.43 | $4,306.33 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,145,073.33 |
| 378 | 2048/04 | $3,292.74 | $4,294.02 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,141,780.59 |
| 379 | 2048/05 | $3,305.08 | $4,281.68 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,138,475.51 |
| 380 | 2048/06 | $3,317.48 | $4,269.28 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,135,158.03 |
| 381 | 2048/07 | $3,329.92 | $4,256.84 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,131,828.11 |
| 382 | 2048/08 | $3,342.41 | $4,244.36 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,128,485.71 |
| 383 | 2048/09 | $3,354.94 | $4,231.82 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,125,130.77 |
| 384 | 2048/10 | $3,367.52 | $4,219.24 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,121,763.25 |
| 385 | 2048/11 | $3,380.15 | $4,206.61 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,118,383.10 |
| 386 | 2048/12 | $3,392.82 | $4,193.94 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,114,990.27 |
| 387 | 2049/01 | $3,405.55 | $4,181.21 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,111,584.73 |
| 388 | 2049/02 | $3,418.32 | $4,168.44 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,108,166.41 |
| 389 | 2049/03 | $3,431.14 | $4,155.62 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,104,735.27 |
| 390 | 2049/04 | $3,444.00 | $4,142.76 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,101,291.27 |
| 391 | 2049/05 | $3,456.92 | $4,129.84 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,097,834.35 |
| 392 | 2049/06 | $3,469.88 | $4,116.88 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,094,364.47 |
| 393 | 2049/07 | $3,482.89 | $4,103.87 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,090,881.57 |
| 394 | 2049/08 | $3,495.95 | $4,090.81 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,087,385.62 |
| 395 | 2049/09 | $3,509.06 | $4,077.70 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,083,876.55 |
| 396 | 2049/10 | $3,522.22 | $4,064.54 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,080,354.33 |
| 397 | 2049/11 | $3,535.43 | $4,051.33 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,076,818.90 |
| 398 | 2049/12 | $3,548.69 | $4,038.07 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,073,270.21 |
| 399 | 2050/01 | $3,562.00 | $4,024.76 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,069,708.21 |
| 400 | 2050/02 | $3,575.36 | $4,011.41 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,066,132.85 |
| 401 | 2050/03 | $3,588.76 | $3,998.00 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,062,544.09 |
| 402 | 2050/04 | $3,602.22 | $3,984.54 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,058,941.87 |
| 403 | 2050/05 | $3,615.73 | $3,971.03 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,055,326.14 |
| 404 | 2050/06 | $3,629.29 | $3,957.47 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,051,696.85 |
| 405 | 2050/07 | $3,642.90 | $3,943.86 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,048,053.96 |
| 406 | 2050/08 | $3,656.56 | $3,930.20 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,044,397.40 |
| 407 | 2050/09 | $3,670.27 | $3,916.49 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,040,727.13 |
| 408 | 2050/10 | $3,684.03 | $3,902.73 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,037,043.09 |
| 409 | 2050/11 | $3,697.85 | $3,888.91 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,033,345.24 |
| 410 | 2050/12 | $3,711.72 | $3,875.04 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,029,633.53 |
| 411 | 2051/01 | $3,725.64 | $3,861.13 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,025,907.89 |
| 412 | 2051/02 | $3,739.61 | $3,847.15 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,022,168.29 |
| 413 | 2051/03 | $3,753.63 | $3,833.13 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,018,414.66 |
| 414 | 2051/04 | $3,767.71 | $3,819.05 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,014,646.95 |
| 415 | 2051/05 | $3,781.83 | $3,804.93 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,010,865.12 |
| 416 | 2051/06 | $3,796.02 | $3,790.74 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,007,069.10 |
| 417 | 2051/07 | $3,810.25 | $3,776.51 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $1,003,258.85 |
| 418 | 2051/08 | $3,824.54 | $3,762.22 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $999,434.31 |
| 419 | 2051/09 | $3,838.88 | $3,747.88 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $995,595.43 |
| 420 | 2051/10 | $3,853.28 | $3,733.48 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $991,742.15 |
| 421 | 2051/11 | $3,867.73 | $3,719.03 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $987,874.42 |
| 422 | 2051/12 | $3,882.23 | $3,704.53 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $983,992.19 |
| 423 | 2052/01 | $3,896.79 | $3,689.97 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $980,095.40 |
| 424 | 2052/02 | $3,911.40 | $3,675.36 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $976,183.99 |
| 425 | 2052/03 | $3,926.07 | $3,660.69 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $972,257.92 |
| 426 | 2052/04 | $3,940.79 | $3,645.97 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $968,317.13 |
| 427 | 2052/05 | $3,955.57 | $3,631.19 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $964,361.56 |
| 428 | 2052/06 | $3,970.41 | $3,616.36 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $960,391.15 |
| 429 | 2052/07 | $3,985.29 | $3,601.47 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $956,405.86 |
| 430 | 2052/08 | $4,000.24 | $3,586.52 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $952,405.62 |
| 431 | 2052/09 | $4,015.24 | $3,571.52 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $948,390.38 |
| 432 | 2052/10 | $4,030.30 | $3,556.46 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $944,360.08 |
| 433 | 2052/11 | $4,045.41 | $3,541.35 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $940,314.67 |
| 434 | 2052/12 | $4,060.58 | $3,526.18 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $936,254.09 |
| 435 | 2053/01 | $4,075.81 | $3,510.95 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $932,178.28 |
| 436 | 2053/02 | $4,091.09 | $3,495.67 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $928,087.19 |
| 437 | 2053/03 | $4,106.43 | $3,480.33 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $923,980.76 |
| 438 | 2053/04 | $4,121.83 | $3,464.93 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $919,858.92 |
| 439 | 2053/05 | $4,137.29 | $3,449.47 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $915,721.63 |
| 440 | 2053/06 | $4,152.80 | $3,433.96 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $911,568.83 |
| 441 | 2053/07 | $4,168.38 | $3,418.38 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $907,400.45 |
| 442 | 2053/08 | $4,184.01 | $3,402.75 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $903,216.44 |
| 443 | 2053/09 | $4,199.70 | $3,387.06 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $899,016.74 |
| 444 | 2053/10 | $4,215.45 | $3,371.31 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $894,801.30 |
| 445 | 2053/11 | $4,231.26 | $3,355.50 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $890,570.04 |
| 446 | 2053/12 | $4,247.12 | $3,339.64 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $886,322.92 |
| 447 | 2054/01 | $4,263.05 | $3,323.71 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $882,059.87 |
| 448 | 2054/02 | $4,279.04 | $3,307.72 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $877,780.83 |
| 449 | 2054/03 | $4,295.08 | $3,291.68 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $873,485.75 |
| 450 | 2054/04 | $4,311.19 | $3,275.57 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $869,174.56 |
| 451 | 2054/05 | $4,327.36 | $3,259.40 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $864,847.20 |
| 452 | 2054/06 | $4,343.58 | $3,243.18 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $860,503.62 |
| 453 | 2054/07 | $4,359.87 | $3,226.89 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $856,143.75 |
| 454 | 2054/08 | $4,376.22 | $3,210.54 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $851,767.52 |
| 455 | 2054/09 | $4,392.63 | $3,194.13 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $847,374.89 |
| 456 | 2054/10 | $4,409.11 | $3,177.66 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $842,965.79 |
| 457 | 2054/11 | $4,425.64 | $3,161.12 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $838,540.15 |
| 458 | 2054/12 | $4,442.24 | $3,144.53 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $834,097.91 |
| 459 | 2055/01 | $4,458.89 | $3,127.87 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $829,639.02 |
| 460 | 2055/02 | $4,475.61 | $3,111.15 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $825,163.40 |
| 461 | 2055/03 | $4,492.40 | $3,094.36 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $820,671.01 |
| 462 | 2055/04 | $4,509.24 | $3,077.52 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $816,161.76 |
| 463 | 2055/05 | $4,526.15 | $3,060.61 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $811,635.61 |
| 464 | 2055/06 | $4,543.13 | $3,043.63 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $807,092.48 |
| 465 | 2055/07 | $4,560.16 | $3,026.60 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $802,532.32 |
| 466 | 2055/08 | $4,577.26 | $3,009.50 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $797,955.05 |
| 467 | 2055/09 | $4,594.43 | $2,992.33 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $793,360.62 |
| 468 | 2055/10 | $4,611.66 | $2,975.10 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $788,748.96 |
| 469 | 2055/11 | $4,628.95 | $2,957.81 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $784,120.01 |
| 470 | 2055/12 | $4,646.31 | $2,940.45 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $779,473.70 |
| 471 | 2056/01 | $4,663.73 | $2,923.03 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $774,809.97 |
| 472 | 2056/02 | $4,681.22 | $2,905.54 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $770,128.74 |
| 473 | 2056/03 | $4,698.78 | $2,887.98 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $765,429.96 |
| 474 | 2056/04 | $4,716.40 | $2,870.36 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $760,713.56 |
| 475 | 2056/05 | $4,734.09 | $2,852.68 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $755,979.48 |
| 476 | 2056/06 | $4,751.84 | $2,834.92 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $751,227.64 |
| 477 | 2056/07 | $4,769.66 | $2,817.10 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $746,457.98 |
| 478 | 2056/08 | $4,787.54 | $2,799.22 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $741,670.44 |
| 479 | 2056/09 | $4,805.50 | $2,781.26 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $736,864.94 |
| 480 | 2056/10 | $4,823.52 | $2,763.24 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $732,041.43 |
| 481 | 2056/11 | $4,841.61 | $2,745.16 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $727,199.82 |
| 482 | 2056/12 | $4,859.76 | $2,727.00 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $722,340.06 |
| 483 | 2057/01 | $4,877.99 | $2,708.78 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $717,462.07 |
| 484 | 2057/02 | $4,896.28 | $2,690.48 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $712,565.80 |
| 485 | 2057/03 | $4,914.64 | $2,672.12 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $707,651.16 |
| 486 | 2057/04 | $4,933.07 | $2,653.69 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $702,718.09 |
| 487 | 2057/05 | $4,951.57 | $2,635.19 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $697,766.52 |
| 488 | 2057/06 | $4,970.14 | $2,616.62 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $692,796.38 |
| 489 | 2057/07 | $4,988.77 | $2,597.99 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $687,807.61 |
| 490 | 2057/08 | $5,007.48 | $2,579.28 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $682,800.13 |
| 491 | 2057/09 | $5,026.26 | $2,560.50 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $677,773.87 |
| 492 | 2057/10 | $5,045.11 | $2,541.65 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $672,728.76 |
| 493 | 2057/11 | $5,064.03 | $2,522.73 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $667,664.73 |
| 494 | 2057/12 | $5,083.02 | $2,503.74 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $662,581.71 |
| 495 | 2058/01 | $5,102.08 | $2,484.68 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $657,479.63 |
| 496 | 2058/02 | $5,121.21 | $2,465.55 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $652,358.42 |
| 497 | 2058/03 | $5,140.42 | $2,446.34 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $647,218.00 |
| 498 | 2058/04 | $5,159.69 | $2,427.07 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $642,058.31 |
| 499 | 2058/05 | $5,179.04 | $2,407.72 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $636,879.27 |
| 500 | 2058/06 | $5,198.46 | $2,388.30 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $631,680.80 |
| 501 | 2058/07 | $5,217.96 | $2,368.80 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $626,462.85 |
| 502 | 2058/08 | $5,237.53 | $2,349.24 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $621,225.32 |
| 503 | 2058/09 | $5,257.17 | $2,329.59 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $615,968.16 |
| 504 | 2058/10 | $5,276.88 | $2,309.88 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $610,691.27 |
| 505 | 2058/11 | $5,296.67 | $2,290.09 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $605,394.61 |
| 506 | 2058/12 | $5,316.53 | $2,270.23 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $600,078.08 |
| 507 | 2059/01 | $5,336.47 | $2,250.29 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $594,741.61 |
| 508 | 2059/02 | $5,356.48 | $2,230.28 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $589,385.13 |
| 509 | 2059/03 | $5,376.57 | $2,210.19 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $584,008.56 |
| 510 | 2059/04 | $5,396.73 | $2,190.03 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $578,611.83 |
| 511 | 2059/05 | $5,416.97 | $2,169.79 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $573,194.87 |
| 512 | 2059/06 | $5,437.28 | $2,149.48 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $567,757.59 |
| 513 | 2059/07 | $5,457.67 | $2,129.09 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $562,299.92 |
| 514 | 2059/08 | $5,478.14 | $2,108.62 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $556,821.78 |
| 515 | 2059/09 | $5,498.68 | $2,088.08 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $551,323.10 |
| 516 | 2059/10 | $5,519.30 | $2,067.46 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $545,803.80 |
| 517 | 2059/11 | $5,540.00 | $2,046.76 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $540,263.80 |
| 518 | 2059/12 | $5,560.77 | $2,025.99 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $534,703.03 |
| 519 | 2060/01 | $5,581.62 | $2,005.14 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $529,121.41 |
| 520 | 2060/02 | $5,602.56 | $1,984.21 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $523,518.85 |
| 521 | 2060/03 | $5,623.57 | $1,963.20 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $517,895.29 |
| 522 | 2060/04 | $5,644.65 | $1,942.11 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $512,250.63 |
| 523 | 2060/05 | $5,665.82 | $1,920.94 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $506,584.81 |
| 524 | 2060/06 | $5,687.07 | $1,899.69 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $500,897.74 |
| 525 | 2060/07 | $5,708.39 | $1,878.37 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $495,189.35 |
| 526 | 2060/08 | $5,729.80 | $1,856.96 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $489,459.55 |
| 527 | 2060/09 | $5,751.29 | $1,835.47 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $483,708.26 |
| 528 | 2060/10 | $5,772.85 | $1,813.91 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $477,935.41 |
| 529 | 2060/11 | $5,794.50 | $1,792.26 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $472,140.90 |
| 530 | 2060/12 | $5,816.23 | $1,770.53 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $466,324.67 |
| 531 | 2061/01 | $5,838.04 | $1,748.72 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $460,486.63 |
| 532 | 2061/02 | $5,859.94 | $1,726.82 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $454,626.69 |
| 533 | 2061/03 | $5,881.91 | $1,704.85 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $448,744.78 |
| 534 | 2061/04 | $5,903.97 | $1,682.79 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $442,840.81 |
| 535 | 2061/05 | $5,926.11 | $1,660.65 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $436,914.71 |
| 536 | 2061/06 | $5,948.33 | $1,638.43 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $430,966.38 |
| 537 | 2061/07 | $5,970.64 | $1,616.12 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $424,995.74 |
| 538 | 2061/08 | $5,993.03 | $1,593.73 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $419,002.71 |
| 539 | 2061/09 | $6,015.50 | $1,571.26 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $412,987.21 |
| 540 | 2061/10 | $6,038.06 | $1,548.70 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $406,949.15 |
| 541 | 2061/11 | $6,060.70 | $1,526.06 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $400,888.45 |
| 542 | 2061/12 | $6,083.43 | $1,503.33 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $394,805.02 |
| 543 | 2062/01 | $6,106.24 | $1,480.52 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $388,698.78 |
| 544 | 2062/02 | $6,129.14 | $1,457.62 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $382,569.64 |
| 545 | 2062/03 | $6,152.12 | $1,434.64 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $376,417.51 |
| 546 | 2062/04 | $6,175.20 | $1,411.57 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $370,242.32 |
| 547 | 2062/05 | $6,198.35 | $1,388.41 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $364,043.97 |
| 548 | 2062/06 | $6,221.60 | $1,365.16 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $357,822.37 |
| 549 | 2062/07 | $6,244.93 | $1,341.83 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $351,577.44 |
| 550 | 2062/08 | $6,268.35 | $1,318.42 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $345,309.10 |
| 551 | 2062/09 | $6,291.85 | $1,294.91 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $339,017.25 |
| 552 | 2062/10 | $6,315.45 | $1,271.31 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $332,701.80 |
| 553 | 2062/11 | $6,339.13 | $1,247.63 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $326,362.67 |
| 554 | 2062/12 | $6,362.90 | $1,223.86 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $319,999.77 |
| 555 | 2063/01 | $6,386.76 | $1,200.00 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $313,613.01 |
| 556 | 2063/02 | $6,410.71 | $1,176.05 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $307,202.30 |
| 557 | 2063/03 | $6,434.75 | $1,152.01 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $300,767.54 |
| 558 | 2063/04 | $6,458.88 | $1,127.88 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $294,308.66 |
| 559 | 2063/05 | $6,483.10 | $1,103.66 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $287,825.56 |
| 560 | 2063/06 | $6,507.42 | $1,079.35 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $281,318.14 |
| 561 | 2063/07 | $6,531.82 | $1,054.94 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $274,786.33 |
| 562 | 2063/08 | $6,556.31 | $1,030.45 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $268,230.01 |
| 563 | 2063/09 | $6,580.90 | $1,005.86 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $261,649.11 |
| 564 | 2063/10 | $6,605.58 | $981.18 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $255,043.54 |
| 565 | 2063/11 | $6,630.35 | $956.41 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $248,413.19 |
| 566 | 2063/12 | $6,655.21 | $931.55 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $241,757.98 |
| 567 | 2064/01 | $6,680.17 | $906.59 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $235,077.81 |
| 568 | 2064/02 | $6,705.22 | $881.54 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $228,372.59 |
| 569 | 2064/03 | $6,730.36 | $856.40 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $221,642.23 |
| 570 | 2064/04 | $6,755.60 | $831.16 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $214,886.63 |
| 571 | 2064/05 | $6,780.94 | $805.82 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $208,105.69 |
| 572 | 2064/06 | $6,806.36 | $780.40 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $201,299.32 |
| 573 | 2064/07 | $6,831.89 | $754.87 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $194,467.44 |
| 574 | 2064/08 | $6,857.51 | $729.25 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $187,609.93 |
| 575 | 2064/09 | $6,883.22 | $703.54 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $180,726.70 |
| 576 | 2064/10 | $6,909.04 | $677.73 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $173,817.67 |
| 577 | 2064/11 | $6,934.94 | $651.82 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $166,882.72 |
| 578 | 2064/12 | $6,960.95 | $625.81 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $159,921.77 |
| 579 | 2065/01 | $6,987.05 | $599.71 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $152,934.72 |
| 580 | 2065/02 | $7,013.26 | $573.51 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $145,921.46 |
| 581 | 2065/03 | $7,039.56 | $547.21 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $138,881.91 |
| 582 | 2065/04 | $7,065.95 | $520.81 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $131,815.95 |
| 583 | 2065/05 | $7,092.45 | $494.31 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $124,723.50 |
| 584 | 2065/06 | $7,119.05 | $467.71 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $117,604.46 |
| 585 | 2065/07 | $7,145.74 | $441.02 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $110,458.71 |
| 586 | 2065/08 | $7,172.54 | $414.22 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $103,286.17 |
| 587 | 2065/09 | $7,199.44 | $387.32 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $96,086.73 |
| 588 | 2065/10 | $7,226.44 | $360.33 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $88,860.30 |
| 589 | 2065/11 | $7,253.53 | $333.23 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $81,606.76 |
| 590 | 2065/12 | $7,280.74 | $306.03 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $74,326.03 |
| 591 | 2066/01 | $7,308.04 | $278.72 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $67,017.99 |
| 592 | 2066/02 | $7,335.44 | $251.32 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $59,682.55 |
| 593 | 2066/03 | $7,362.95 | $223.81 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $52,319.59 |
| 594 | 2066/04 | $7,390.56 | $196.20 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $44,929.03 |
| 595 | 2066/05 | $7,418.28 | $168.48 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $37,510.76 |
| 596 | 2066/06 | $7,446.10 | $140.67 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $30,064.66 |
| 597 | 2066/07 | $7,474.02 | $112.74 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $22,590.64 |
| 598 | 2066/08 | $7,502.05 | $84.71 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $15,088.60 |
| 599 | 2066/09 | $7,530.18 | $56.58 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $7,558.42 |
| 600 | 2066/10 | $7,558.42 | $28.34 | $0.00 | $1,507.50 | $125.00 | $9,219.26 | $0.00 |
| Totals | $1,809,000.00 | $2,743,056.52 | $39,798.00 | $904,500.00 | $75,000.00 | $5,571,354.52 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.