Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $40,000.00 at 4.5% interest rate for a $180,000.00 home, you need to have a monthly payment of $427.67. You will make a total of 360 payments and you will pay off your mortgage on 2044/04. Consult with a Mortgage Specialist
You can save $5,573.24 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $167.76 | 4.5% | 600 months | $240,653.54 | $60,653.54 |
50 years | Bi-Weekly | $83.88 | 4.5% | 512 months | $229,960.21 | $49,960.21 |
45 years | Monthly | $172.91 | 4.5% | 540 months | $233,371.19 | $53,371.19 |
45 years | Bi-Weekly | $86.46 | 4.5% | 461 months | $224,031.66 | $44,031.66 |
40 years | Monthly | $179.83 | 4.5% | 480 months | $226,316.06 | $46,316.06 |
40 years | Bi-Weekly | $89.92 | 4.5% | 409 months | $218,286.34 | $38,286.34 |
35 years | Monthly | $189.30 | 4.5% | 420 months | $219,507.13 | $39,507.13 |
35 years | Bi-Weekly | $94.65 | 4.5% | 358 months | $212,735.42 | $32,735.42 |
30 years | Monthly | $202.67 | 4.5% | 360 months | $212,962.68 | $32,962.68 |
30 years | Bi-Weekly | $101.34 | 4.5% | 307 months | $207,389.44 | $27,389.44 |
25 years | Monthly | $222.33 | 4.5% | 300 months | $206,699.90 | $26,699.90 |
25 years | Bi-Weekly | $111.17 | 4.5% | 256 months | $202,258.09 | $22,258.09 |
20 years | Monthly | $253.06 | 4.5% | 240 months | $200,734.34 | $20,734.34 |
20 years | Bi-Weekly | $126.53 | 4.5% | 205 months | $197,349.99 | $17,349.99 |
15 years | Monthly | $306.00 | 4.5% | 180 months | $195,079.52 | $15,079.52 |
15 years | Bi-Weekly | $153.00 | 4.5% | 154 months | $192,672.50 | $12,672.50 |
10 years | Monthly | $414.55 | 4.5% | 120 months | $189,746.44 | $9,746.44 |
10 years | Bi-Weekly | $207.28 | 4.5% | 103 months | $188,231.55 | $8,231.55 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2014/05 | $52.67 | $150.00 | $0.00 | $150.00 | $75.00 | $427.67 | $39,947.33 |
2 | 2014/06 | $52.87 | $149.80 | $0.00 | $150.00 | $75.00 | $427.67 | $39,894.45 |
3 | 2014/07 | $53.07 | $149.60 | $0.00 | $150.00 | $75.00 | $427.67 | $39,841.38 |
4 | 2014/08 | $53.27 | $149.41 | $0.00 | $150.00 | $75.00 | $427.67 | $39,788.12 |
5 | 2014/09 | $53.47 | $149.21 | $0.00 | $150.00 | $75.00 | $427.67 | $39,734.65 |
6 | 2014/10 | $53.67 | $149.00 | $0.00 | $150.00 | $75.00 | $427.67 | $39,680.98 |
7 | 2014/11 | $53.87 | $148.80 | $0.00 | $150.00 | $75.00 | $427.67 | $39,627.11 |
8 | 2014/12 | $54.07 | $148.60 | $0.00 | $150.00 | $75.00 | $427.67 | $39,573.03 |
9 | 2015/01 | $54.28 | $148.40 | $0.00 | $150.00 | $75.00 | $427.67 | $39,518.76 |
10 | 2015/03 | $54.48 | $148.20 | $0.00 | $150.00 | $75.00 | $427.67 | $39,464.28 |
11 | 2015/03 | $54.68 | $147.99 | $0.00 | $150.00 | $75.00 | $427.67 | $39,409.60 |
12 | 2015/04 | $54.89 | $147.79 | $0.00 | $150.00 | $75.00 | $427.67 | $39,354.71 |
13 | 2015/05 | $55.09 | $147.58 | $0.00 | $150.00 | $75.00 | $427.67 | $39,299.62 |
14 | 2015/06 | $55.30 | $147.37 | $0.00 | $150.00 | $75.00 | $427.67 | $39,244.31 |
15 | 2015/07 | $55.51 | $147.17 | $0.00 | $150.00 | $75.00 | $427.67 | $39,188.81 |
16 | 2015/08 | $55.72 | $146.96 | $0.00 | $150.00 | $75.00 | $427.67 | $39,133.09 |
17 | 2015/09 | $55.93 | $146.75 | $0.00 | $150.00 | $75.00 | $427.67 | $39,077.17 |
18 | 2015/10 | $56.13 | $146.54 | $0.00 | $150.00 | $75.00 | $427.67 | $39,021.03 |
19 | 2015/11 | $56.35 | $146.33 | $0.00 | $150.00 | $75.00 | $427.67 | $38,964.69 |
20 | 2015/12 | $56.56 | $146.12 | $0.00 | $150.00 | $75.00 | $427.67 | $38,908.13 |
21 | 2016/01 | $56.77 | $145.91 | $0.00 | $150.00 | $75.00 | $427.67 | $38,851.36 |
22 | 2016/02 | $56.98 | $145.69 | $0.00 | $150.00 | $75.00 | $427.67 | $38,794.38 |
23 | 2016/03 | $57.20 | $145.48 | $0.00 | $150.00 | $75.00 | $427.67 | $38,737.18 |
24 | 2016/04 | $57.41 | $145.26 | $0.00 | $150.00 | $75.00 | $427.67 | $38,679.77 |
25 | 2016/05 | $57.62 | $145.05 | $0.00 | $150.00 | $75.00 | $427.67 | $38,622.15 |
26 | 2016/06 | $57.84 | $144.83 | $0.00 | $150.00 | $75.00 | $427.67 | $38,564.31 |
27 | 2016/07 | $58.06 | $144.62 | $0.00 | $150.00 | $75.00 | $427.67 | $38,506.25 |
28 | 2016/08 | $58.28 | $144.40 | $0.00 | $150.00 | $75.00 | $427.67 | $38,447.97 |
29 | 2016/09 | $58.49 | $144.18 | $0.00 | $150.00 | $75.00 | $427.67 | $38,389.48 |
30 | 2016/10 | $58.71 | $143.96 | $0.00 | $150.00 | $75.00 | $427.67 | $38,330.77 |
31 | 2016/11 | $58.93 | $143.74 | $0.00 | $150.00 | $75.00 | $427.67 | $38,271.83 |
32 | 2016/12 | $59.15 | $143.52 | $0.00 | $150.00 | $75.00 | $427.67 | $38,212.68 |
33 | 2017/01 | $59.38 | $143.30 | $0.00 | $150.00 | $75.00 | $427.67 | $38,153.30 |
34 | 2017/03 | $59.60 | $143.07 | $0.00 | $150.00 | $75.00 | $427.67 | $38,093.70 |
35 | 2017/03 | $59.82 | $142.85 | $0.00 | $150.00 | $75.00 | $427.67 | $38,033.88 |
36 | 2017/04 | $60.05 | $142.63 | $0.00 | $150.00 | $75.00 | $427.67 | $37,973.83 |
37 | 2017/05 | $60.27 | $142.40 | $0.00 | $150.00 | $75.00 | $427.67 | $37,913.56 |
38 | 2017/06 | $60.50 | $142.18 | $0.00 | $150.00 | $75.00 | $427.67 | $37,853.06 |
39 | 2017/07 | $60.73 | $141.95 | $0.00 | $150.00 | $75.00 | $427.67 | $37,792.34 |
40 | 2017/08 | $60.95 | $141.72 | $0.00 | $150.00 | $75.00 | $427.67 | $37,731.38 |
41 | 2017/09 | $61.18 | $141.49 | $0.00 | $150.00 | $75.00 | $427.67 | $37,670.20 |
42 | 2017/10 | $61.41 | $141.26 | $0.00 | $150.00 | $75.00 | $427.67 | $37,608.79 |
43 | 2017/11 | $61.64 | $141.03 | $0.00 | $150.00 | $75.00 | $427.67 | $37,547.15 |
44 | 2017/12 | $61.87 | $140.80 | $0.00 | $150.00 | $75.00 | $427.67 | $37,485.28 |
45 | 2018/01 | $62.10 | $140.57 | $0.00 | $150.00 | $75.00 | $427.67 | $37,423.17 |
46 | 2018/03 | $62.34 | $140.34 | $0.00 | $150.00 | $75.00 | $427.67 | $37,360.84 |
47 | 2018/03 | $62.57 | $140.10 | $0.00 | $150.00 | $75.00 | $427.67 | $37,298.27 |
48 | 2018/04 | $62.81 | $139.87 | $0.00 | $150.00 | $75.00 | $427.67 | $37,235.46 |
49 | 2018/05 | $63.04 | $139.63 | $0.00 | $150.00 | $75.00 | $427.67 | $37,172.42 |
50 | 2018/06 | $63.28 | $139.40 | $0.00 | $150.00 | $75.00 | $427.67 | $37,109.14 |
51 | 2018/07 | $63.51 | $139.16 | $0.00 | $150.00 | $75.00 | $427.67 | $37,045.63 |
52 | 2018/08 | $63.75 | $138.92 | $0.00 | $150.00 | $75.00 | $427.67 | $36,981.87 |
53 | 2018/09 | $63.99 | $138.68 | $0.00 | $150.00 | $75.00 | $427.67 | $36,917.88 |
54 | 2018/10 | $64.23 | $138.44 | $0.00 | $150.00 | $75.00 | $427.67 | $36,853.65 |
55 | 2018/11 | $64.47 | $138.20 | $0.00 | $150.00 | $75.00 | $427.67 | $36,789.18 |
56 | 2018/12 | $64.71 | $137.96 | $0.00 | $150.00 | $75.00 | $427.67 | $36,724.46 |
57 | 2019/01 | $64.96 | $137.72 | $0.00 | $150.00 | $75.00 | $427.67 | $36,659.50 |
58 | 2019/03 | $65.20 | $137.47 | $0.00 | $150.00 | $75.00 | $427.67 | $36,594.30 |
59 | 2019/03 | $65.45 | $137.23 | $0.00 | $150.00 | $75.00 | $427.67 | $36,528.86 |
60 | 2019/04 | $65.69 | $136.98 | $0.00 | $150.00 | $75.00 | $427.67 | $36,463.17 |
61 | 2019/05 | $65.94 | $136.74 | $0.00 | $150.00 | $75.00 | $427.67 | $36,397.23 |
62 | 2019/06 | $66.18 | $136.49 | $0.00 | $150.00 | $75.00 | $427.67 | $36,331.05 |
63 | 2019/07 | $66.43 | $136.24 | $0.00 | $150.00 | $75.00 | $427.67 | $36,264.61 |
64 | 2019/08 | $66.68 | $135.99 | $0.00 | $150.00 | $75.00 | $427.67 | $36,197.93 |
65 | 2019/09 | $66.93 | $135.74 | $0.00 | $150.00 | $75.00 | $427.67 | $36,131.00 |
66 | 2019/10 | $67.18 | $135.49 | $0.00 | $150.00 | $75.00 | $427.67 | $36,063.82 |
67 | 2019/11 | $67.43 | $135.24 | $0.00 | $150.00 | $75.00 | $427.67 | $35,996.38 |
68 | 2019/12 | $67.69 | $134.99 | $0.00 | $150.00 | $75.00 | $427.67 | $35,928.69 |
69 | 2020/01 | $67.94 | $134.73 | $0.00 | $150.00 | $75.00 | $427.67 | $35,860.75 |
70 | 2020/02 | $68.20 | $134.48 | $0.00 | $150.00 | $75.00 | $427.67 | $35,792.56 |
71 | 2020/03 | $68.45 | $134.22 | $0.00 | $150.00 | $75.00 | $427.67 | $35,724.10 |
72 | 2020/04 | $68.71 | $133.97 | $0.00 | $150.00 | $75.00 | $427.67 | $35,655.39 |
73 | 2020/05 | $68.97 | $133.71 | $0.00 | $150.00 | $75.00 | $427.67 | $35,586.43 |
74 | 2020/06 | $69.23 | $133.45 | $0.00 | $150.00 | $75.00 | $427.67 | $35,517.20 |
75 | 2020/07 | $69.48 | $133.19 | $0.00 | $150.00 | $75.00 | $427.67 | $35,447.72 |
76 | 2020/08 | $69.75 | $132.93 | $0.00 | $150.00 | $75.00 | $427.67 | $35,377.97 |
77 | 2020/09 | $70.01 | $132.67 | $0.00 | $150.00 | $75.00 | $427.67 | $35,307.97 |
78 | 2020/10 | $70.27 | $132.40 | $0.00 | $150.00 | $75.00 | $427.67 | $35,237.70 |
79 | 2020/11 | $70.53 | $132.14 | $0.00 | $150.00 | $75.00 | $427.67 | $35,167.16 |
80 | 2020/12 | $70.80 | $131.88 | $0.00 | $150.00 | $75.00 | $427.67 | $35,096.37 |
81 | 2021/01 | $71.06 | $131.61 | $0.00 | $150.00 | $75.00 | $427.67 | $35,025.30 |
82 | 2021/03 | $71.33 | $131.34 | $0.00 | $150.00 | $75.00 | $427.67 | $34,953.98 |
83 | 2021/03 | $71.60 | $131.08 | $0.00 | $150.00 | $75.00 | $427.67 | $34,882.38 |
84 | 2021/04 | $71.87 | $130.81 | $0.00 | $150.00 | $75.00 | $427.67 | $34,810.51 |
85 | 2021/05 | $72.13 | $130.54 | $0.00 | $150.00 | $75.00 | $427.67 | $34,738.38 |
86 | 2021/06 | $72.41 | $130.27 | $0.00 | $150.00 | $75.00 | $427.67 | $34,665.97 |
87 | 2021/07 | $72.68 | $130.00 | $0.00 | $150.00 | $75.00 | $427.67 | $34,593.30 |
88 | 2021/08 | $72.95 | $129.72 | $0.00 | $150.00 | $75.00 | $427.67 | $34,520.35 |
89 | 2021/09 | $73.22 | $129.45 | $0.00 | $150.00 | $75.00 | $427.67 | $34,447.12 |
90 | 2021/10 | $73.50 | $129.18 | $0.00 | $150.00 | $75.00 | $427.67 | $34,373.63 |
91 | 2021/11 | $73.77 | $128.90 | $0.00 | $150.00 | $75.00 | $427.67 | $34,299.85 |
92 | 2021/12 | $74.05 | $128.62 | $0.00 | $150.00 | $75.00 | $427.67 | $34,225.80 |
93 | 2022/01 | $74.33 | $128.35 | $0.00 | $150.00 | $75.00 | $427.67 | $34,151.48 |
94 | 2022/03 | $74.61 | $128.07 | $0.00 | $150.00 | $75.00 | $427.67 | $34,076.87 |
95 | 2022/03 | $74.89 | $127.79 | $0.00 | $150.00 | $75.00 | $427.67 | $34,001.99 |
96 | 2022/04 | $75.17 | $127.51 | $0.00 | $150.00 | $75.00 | $427.67 | $33,926.82 |
97 | 2022/05 | $75.45 | $127.23 | $0.00 | $150.00 | $75.00 | $427.67 | $33,851.37 |
98 | 2022/06 | $75.73 | $126.94 | $0.00 | $150.00 | $75.00 | $427.67 | $33,775.64 |
99 | 2022/07 | $76.02 | $126.66 | $0.00 | $150.00 | $75.00 | $427.67 | $33,699.62 |
100 | 2022/08 | $76.30 | $126.37 | $0.00 | $150.00 | $75.00 | $427.67 | $33,623.32 |
101 | 2022/09 | $76.59 | $126.09 | $0.00 | $150.00 | $75.00 | $427.67 | $33,546.74 |
102 | 2022/10 | $76.87 | $125.80 | $0.00 | $150.00 | $75.00 | $427.67 | $33,469.86 |
103 | 2022/11 | $77.16 | $125.51 | $0.00 | $150.00 | $75.00 | $427.67 | $33,392.70 |
104 | 2022/12 | $77.45 | $125.22 | $0.00 | $150.00 | $75.00 | $427.67 | $33,315.25 |
105 | 2023/01 | $77.74 | $124.93 | $0.00 | $150.00 | $75.00 | $427.67 | $33,237.51 |
106 | 2023/03 | $78.03 | $124.64 | $0.00 | $150.00 | $75.00 | $427.67 | $33,159.47 |
107 | 2023/03 | $78.33 | $124.35 | $0.00 | $150.00 | $75.00 | $427.67 | $33,081.15 |
108 | 2023/04 | $78.62 | $124.05 | $0.00 | $150.00 | $75.00 | $427.67 | $33,002.53 |
109 | 2023/05 | $78.91 | $123.76 | $0.00 | $150.00 | $75.00 | $427.67 | $32,923.61 |
110 | 2023/06 | $79.21 | $123.46 | $0.00 | $150.00 | $75.00 | $427.67 | $32,844.40 |
111 | 2023/07 | $79.51 | $123.17 | $0.00 | $150.00 | $75.00 | $427.67 | $32,764.89 |
112 | 2023/08 | $79.81 | $122.87 | $0.00 | $150.00 | $75.00 | $427.67 | $32,685.09 |
113 | 2023/09 | $80.11 | $122.57 | $0.00 | $150.00 | $75.00 | $427.67 | $32,604.98 |
114 | 2023/10 | $80.41 | $122.27 | $0.00 | $150.00 | $75.00 | $427.67 | $32,524.58 |
115 | 2023/11 | $80.71 | $121.97 | $0.00 | $150.00 | $75.00 | $427.67 | $32,443.87 |
116 | 2023/12 | $81.01 | $121.66 | $0.00 | $150.00 | $75.00 | $427.67 | $32,362.86 |
117 | 2024/01 | $81.31 | $121.36 | $0.00 | $150.00 | $75.00 | $427.67 | $32,281.55 |
118 | 2024/02 | $81.62 | $121.06 | $0.00 | $150.00 | $75.00 | $427.67 | $32,199.93 |
119 | 2024/03 | $81.92 | $120.75 | $0.00 | $150.00 | $75.00 | $427.67 | $32,118.01 |
120 | 2024/04 | $82.23 | $120.44 | $0.00 | $150.00 | $75.00 | $427.67 | $32,035.77 |
121 | 2024/05 | $82.54 | $120.13 | $0.00 | $150.00 | $75.00 | $427.67 | $31,953.23 |
122 | 2024/06 | $82.85 | $119.82 | $0.00 | $150.00 | $75.00 | $427.67 | $31,870.38 |
123 | 2024/07 | $83.16 | $119.51 | $0.00 | $150.00 | $75.00 | $427.67 | $31,787.22 |
124 | 2024/08 | $83.47 | $119.20 | $0.00 | $150.00 | $75.00 | $427.67 | $31,703.75 |
125 | 2024/09 | $83.79 | $118.89 | $0.00 | $150.00 | $75.00 | $427.67 | $31,619.97 |
126 | 2024/10 | $84.10 | $118.57 | $0.00 | $150.00 | $75.00 | $427.67 | $31,535.87 |
127 | 2024/11 | $84.41 | $118.26 | $0.00 | $150.00 | $75.00 | $427.67 | $31,451.45 |
128 | 2024/12 | $84.73 | $117.94 | $0.00 | $150.00 | $75.00 | $427.67 | $31,366.72 |
129 | 2025/01 | $85.05 | $117.63 | $0.00 | $150.00 | $75.00 | $427.67 | $31,281.67 |
130 | 2025/03 | $85.37 | $117.31 | $0.00 | $150.00 | $75.00 | $427.67 | $31,196.31 |
131 | 2025/03 | $85.69 | $116.99 | $0.00 | $150.00 | $75.00 | $427.67 | $31,110.62 |
132 | 2025/04 | $86.01 | $116.66 | $0.00 | $150.00 | $75.00 | $427.67 | $31,024.61 |
133 | 2025/05 | $86.33 | $116.34 | $0.00 | $150.00 | $75.00 | $427.67 | $30,938.28 |
134 | 2025/06 | $86.66 | $116.02 | $0.00 | $150.00 | $75.00 | $427.67 | $30,851.62 |
135 | 2025/07 | $86.98 | $115.69 | $0.00 | $150.00 | $75.00 | $427.67 | $30,764.64 |
136 | 2025/08 | $87.31 | $115.37 | $0.00 | $150.00 | $75.00 | $427.67 | $30,677.33 |
137 | 2025/09 | $87.63 | $115.04 | $0.00 | $150.00 | $75.00 | $427.67 | $30,589.70 |
138 | 2025/10 | $87.96 | $114.71 | $0.00 | $150.00 | $75.00 | $427.67 | $30,501.74 |
139 | 2025/11 | $88.29 | $114.38 | $0.00 | $150.00 | $75.00 | $427.67 | $30,413.44 |
140 | 2025/12 | $88.62 | $114.05 | $0.00 | $150.00 | $75.00 | $427.67 | $30,324.82 |
141 | 2026/01 | $88.96 | $113.72 | $0.00 | $150.00 | $75.00 | $427.67 | $30,235.86 |
142 | 2026/03 | $89.29 | $113.38 | $0.00 | $150.00 | $75.00 | $427.67 | $30,146.57 |
143 | 2026/03 | $89.62 | $113.05 | $0.00 | $150.00 | $75.00 | $427.67 | $30,056.95 |
144 | 2026/04 | $89.96 | $112.71 | $0.00 | $150.00 | $75.00 | $427.67 | $29,966.99 |
145 | 2026/05 | $90.30 | $112.38 | $0.00 | $150.00 | $75.00 | $427.67 | $29,876.69 |
146 | 2026/06 | $90.64 | $112.04 | $0.00 | $150.00 | $75.00 | $427.67 | $29,786.06 |
147 | 2026/07 | $90.98 | $111.70 | $0.00 | $150.00 | $75.00 | $427.67 | $29,695.08 |
148 | 2026/08 | $91.32 | $111.36 | $0.00 | $150.00 | $75.00 | $427.67 | $29,603.76 |
149 | 2026/09 | $91.66 | $111.01 | $0.00 | $150.00 | $75.00 | $427.67 | $29,512.10 |
150 | 2026/10 | $92.00 | $110.67 | $0.00 | $150.00 | $75.00 | $427.67 | $29,420.10 |
151 | 2026/11 | $92.35 | $110.33 | $0.00 | $150.00 | $75.00 | $427.67 | $29,327.75 |
152 | 2026/12 | $92.70 | $109.98 | $0.00 | $150.00 | $75.00 | $427.67 | $29,235.05 |
153 | 2027/01 | $93.04 | $109.63 | $0.00 | $150.00 | $75.00 | $427.67 | $29,142.01 |
154 | 2027/03 | $93.39 | $109.28 | $0.00 | $150.00 | $75.00 | $427.67 | $29,048.62 |
155 | 2027/03 | $93.74 | $108.93 | $0.00 | $150.00 | $75.00 | $427.67 | $28,954.88 |
156 | 2027/04 | $94.09 | $108.58 | $0.00 | $150.00 | $75.00 | $427.67 | $28,860.78 |
157 | 2027/05 | $94.45 | $108.23 | $0.00 | $150.00 | $75.00 | $427.67 | $28,766.34 |
158 | 2027/06 | $94.80 | $107.87 | $0.00 | $150.00 | $75.00 | $427.67 | $28,671.54 |
159 | 2027/07 | $95.16 | $107.52 | $0.00 | $150.00 | $75.00 | $427.67 | $28,576.38 |
160 | 2027/08 | $95.51 | $107.16 | $0.00 | $150.00 | $75.00 | $427.67 | $28,480.87 |
161 | 2027/09 | $95.87 | $106.80 | $0.00 | $150.00 | $75.00 | $427.67 | $28,385.00 |
162 | 2027/10 | $96.23 | $106.44 | $0.00 | $150.00 | $75.00 | $427.67 | $28,288.77 |
163 | 2027/11 | $96.59 | $106.08 | $0.00 | $150.00 | $75.00 | $427.67 | $28,192.18 |
164 | 2027/12 | $96.95 | $105.72 | $0.00 | $150.00 | $75.00 | $427.67 | $28,095.22 |
165 | 2028/01 | $97.32 | $105.36 | $0.00 | $150.00 | $75.00 | $427.67 | $27,997.91 |
166 | 2028/02 | $97.68 | $104.99 | $0.00 | $150.00 | $75.00 | $427.67 | $27,900.22 |
167 | 2028/03 | $98.05 | $104.63 | $0.00 | $150.00 | $75.00 | $427.67 | $27,802.18 |
168 | 2028/04 | $98.42 | $104.26 | $0.00 | $150.00 | $75.00 | $427.67 | $27,703.76 |
169 | 2028/05 | $98.79 | $103.89 | $0.00 | $150.00 | $75.00 | $427.67 | $27,604.97 |
170 | 2028/06 | $99.16 | $103.52 | $0.00 | $150.00 | $75.00 | $427.67 | $27,505.82 |
171 | 2028/07 | $99.53 | $103.15 | $0.00 | $150.00 | $75.00 | $427.67 | $27,406.29 |
172 | 2028/08 | $99.90 | $102.77 | $0.00 | $150.00 | $75.00 | $427.67 | $27,306.39 |
173 | 2028/09 | $100.28 | $102.40 | $0.00 | $150.00 | $75.00 | $427.67 | $27,206.12 |
174 | 2028/10 | $100.65 | $102.02 | $0.00 | $150.00 | $75.00 | $427.67 | $27,105.47 |
175 | 2028/11 | $101.03 | $101.65 | $0.00 | $150.00 | $75.00 | $427.67 | $27,004.44 |
176 | 2028/12 | $101.41 | $101.27 | $0.00 | $150.00 | $75.00 | $427.67 | $26,903.03 |
177 | 2029/01 | $101.79 | $100.89 | $0.00 | $150.00 | $75.00 | $427.67 | $26,801.24 |
178 | 2029/03 | $102.17 | $100.50 | $0.00 | $150.00 | $75.00 | $427.67 | $26,699.07 |
179 | 2029/03 | $102.55 | $100.12 | $0.00 | $150.00 | $75.00 | $427.67 | $26,596.52 |
180 | 2029/04 | $102.94 | $99.74 | $0.00 | $150.00 | $75.00 | $427.67 | $26,493.58 |
181 | 2029/05 | $103.32 | $99.35 | $0.00 | $150.00 | $75.00 | $427.67 | $26,390.26 |
182 | 2029/06 | $103.71 | $98.96 | $0.00 | $150.00 | $75.00 | $427.67 | $26,286.55 |
183 | 2029/07 | $104.10 | $98.57 | $0.00 | $150.00 | $75.00 | $427.67 | $26,182.45 |
184 | 2029/08 | $104.49 | $98.18 | $0.00 | $150.00 | $75.00 | $427.67 | $26,077.96 |
185 | 2029/09 | $104.88 | $97.79 | $0.00 | $150.00 | $75.00 | $427.67 | $25,973.08 |
186 | 2029/10 | $105.28 | $97.40 | $0.00 | $150.00 | $75.00 | $427.67 | $25,867.80 |
187 | 2029/11 | $105.67 | $97.00 | $0.00 | $150.00 | $75.00 | $427.67 | $25,762.13 |
188 | 2029/12 | $106.07 | $96.61 | $0.00 | $150.00 | $75.00 | $427.67 | $25,656.07 |
189 | 2030/01 | $106.46 | $96.21 | $0.00 | $150.00 | $75.00 | $427.67 | $25,549.60 |
190 | 2030/03 | $106.86 | $95.81 | $0.00 | $150.00 | $75.00 | $427.67 | $25,442.74 |
191 | 2030/03 | $107.26 | $95.41 | $0.00 | $150.00 | $75.00 | $427.67 | $25,335.47 |
192 | 2030/04 | $107.67 | $95.01 | $0.00 | $150.00 | $75.00 | $427.67 | $25,227.81 |
193 | 2030/05 | $108.07 | $94.60 | $0.00 | $150.00 | $75.00 | $427.67 | $25,119.74 |
194 | 2030/06 | $108.48 | $94.20 | $0.00 | $150.00 | $75.00 | $427.67 | $25,011.26 |
195 | 2030/07 | $108.88 | $93.79 | $0.00 | $150.00 | $75.00 | $427.67 | $24,902.38 |
196 | 2030/08 | $109.29 | $93.38 | $0.00 | $150.00 | $75.00 | $427.67 | $24,793.09 |
197 | 2030/09 | $109.70 | $92.97 | $0.00 | $150.00 | $75.00 | $427.67 | $24,683.39 |
198 | 2030/10 | $110.11 | $92.56 | $0.00 | $150.00 | $75.00 | $427.67 | $24,573.28 |
199 | 2030/11 | $110.52 | $92.15 | $0.00 | $150.00 | $75.00 | $427.67 | $24,462.76 |
200 | 2030/12 | $110.94 | $91.74 | $0.00 | $150.00 | $75.00 | $427.67 | $24,351.82 |
201 | 2031/01 | $111.35 | $91.32 | $0.00 | $150.00 | $75.00 | $427.67 | $24,240.46 |
202 | 2031/03 | $111.77 | $90.90 | $0.00 | $150.00 | $75.00 | $427.67 | $24,128.69 |
203 | 2031/03 | $112.19 | $90.48 | $0.00 | $150.00 | $75.00 | $427.67 | $24,016.50 |
204 | 2031/04 | $112.61 | $90.06 | $0.00 | $150.00 | $75.00 | $427.67 | $23,903.89 |
205 | 2031/05 | $113.03 | $89.64 | $0.00 | $150.00 | $75.00 | $427.67 | $23,790.85 |
206 | 2031/06 | $113.46 | $89.22 | $0.00 | $150.00 | $75.00 | $427.67 | $23,677.39 |
207 | 2031/07 | $113.88 | $88.79 | $0.00 | $150.00 | $75.00 | $427.67 | $23,563.51 |
208 | 2031/08 | $114.31 | $88.36 | $0.00 | $150.00 | $75.00 | $427.67 | $23,449.20 |
209 | 2031/09 | $114.74 | $87.93 | $0.00 | $150.00 | $75.00 | $427.67 | $23,334.46 |
210 | 2031/10 | $115.17 | $87.50 | $0.00 | $150.00 | $75.00 | $427.67 | $23,219.29 |
211 | 2031/11 | $115.60 | $87.07 | $0.00 | $150.00 | $75.00 | $427.67 | $23,103.69 |
212 | 2031/12 | $116.04 | $86.64 | $0.00 | $150.00 | $75.00 | $427.67 | $22,987.65 |
213 | 2032/01 | $116.47 | $86.20 | $0.00 | $150.00 | $75.00 | $427.67 | $22,871.18 |
214 | 2032/02 | $116.91 | $85.77 | $0.00 | $150.00 | $75.00 | $427.67 | $22,754.27 |
215 | 2032/03 | $117.35 | $85.33 | $0.00 | $150.00 | $75.00 | $427.67 | $22,636.93 |
216 | 2032/04 | $117.79 | $84.89 | $0.00 | $150.00 | $75.00 | $427.67 | $22,519.14 |
217 | 2032/05 | $118.23 | $84.45 | $0.00 | $150.00 | $75.00 | $427.67 | $22,400.92 |
218 | 2032/06 | $118.67 | $84.00 | $0.00 | $150.00 | $75.00 | $427.67 | $22,282.24 |
219 | 2032/07 | $119.12 | $83.56 | $0.00 | $150.00 | $75.00 | $427.67 | $22,163.13 |
220 | 2032/08 | $119.56 | $83.11 | $0.00 | $150.00 | $75.00 | $427.67 | $22,043.57 |
221 | 2032/09 | $120.01 | $82.66 | $0.00 | $150.00 | $75.00 | $427.67 | $21,923.56 |
222 | 2032/10 | $120.46 | $82.21 | $0.00 | $150.00 | $75.00 | $427.67 | $21,803.10 |
223 | 2032/11 | $120.91 | $81.76 | $0.00 | $150.00 | $75.00 | $427.67 | $21,682.18 |
224 | 2032/12 | $121.37 | $81.31 | $0.00 | $150.00 | $75.00 | $427.67 | $21,560.82 |
225 | 2033/01 | $121.82 | $80.85 | $0.00 | $150.00 | $75.00 | $427.67 | $21,439.00 |
226 | 2033/03 | $122.28 | $80.40 | $0.00 | $150.00 | $75.00 | $427.67 | $21,316.72 |
227 | 2033/03 | $122.74 | $79.94 | $0.00 | $150.00 | $75.00 | $427.67 | $21,193.98 |
228 | 2033/04 | $123.20 | $79.48 | $0.00 | $150.00 | $75.00 | $427.67 | $21,070.78 |
229 | 2033/05 | $123.66 | $79.02 | $0.00 | $150.00 | $75.00 | $427.67 | $20,947.13 |
230 | 2033/06 | $124.12 | $78.55 | $0.00 | $150.00 | $75.00 | $427.67 | $20,823.00 |
231 | 2033/07 | $124.59 | $78.09 | $0.00 | $150.00 | $75.00 | $427.67 | $20,698.42 |
232 | 2033/08 | $125.06 | $77.62 | $0.00 | $150.00 | $75.00 | $427.67 | $20,573.36 |
233 | 2033/09 | $125.52 | $77.15 | $0.00 | $150.00 | $75.00 | $427.67 | $20,447.84 |
234 | 2033/10 | $125.99 | $76.68 | $0.00 | $150.00 | $75.00 | $427.67 | $20,321.84 |
235 | 2033/11 | $126.47 | $76.21 | $0.00 | $150.00 | $75.00 | $427.67 | $20,195.37 |
236 | 2033/12 | $126.94 | $75.73 | $0.00 | $150.00 | $75.00 | $427.67 | $20,068.43 |
237 | 2034/01 | $127.42 | $75.26 | $0.00 | $150.00 | $75.00 | $427.67 | $19,941.02 |
238 | 2034/03 | $127.90 | $74.78 | $0.00 | $150.00 | $75.00 | $427.67 | $19,813.12 |
239 | 2034/03 | $128.37 | $74.30 | $0.00 | $150.00 | $75.00 | $427.67 | $19,684.75 |
240 | 2034/04 | $128.86 | $73.82 | $0.00 | $150.00 | $75.00 | $427.67 | $19,555.89 |
241 | 2034/05 | $129.34 | $73.33 | $0.00 | $150.00 | $75.00 | $427.67 | $19,426.55 |
242 | 2034/06 | $129.82 | $72.85 | $0.00 | $150.00 | $75.00 | $427.67 | $19,296.73 |
243 | 2034/07 | $130.31 | $72.36 | $0.00 | $150.00 | $75.00 | $427.67 | $19,166.41 |
244 | 2034/08 | $130.80 | $71.87 | $0.00 | $150.00 | $75.00 | $427.67 | $19,035.61 |
245 | 2034/09 | $131.29 | $71.38 | $0.00 | $150.00 | $75.00 | $427.67 | $18,904.32 |
246 | 2034/10 | $131.78 | $70.89 | $0.00 | $150.00 | $75.00 | $427.67 | $18,772.54 |
247 | 2034/11 | $132.28 | $70.40 | $0.00 | $150.00 | $75.00 | $427.67 | $18,640.26 |
248 | 2034/12 | $132.77 | $69.90 | $0.00 | $150.00 | $75.00 | $427.67 | $18,507.49 |
249 | 2035/01 | $133.27 | $69.40 | $0.00 | $150.00 | $75.00 | $427.67 | $18,374.22 |
250 | 2035/03 | $133.77 | $68.90 | $0.00 | $150.00 | $75.00 | $427.67 | $18,240.45 |
251 | 2035/03 | $134.27 | $68.40 | $0.00 | $150.00 | $75.00 | $427.67 | $18,106.18 |
252 | 2035/04 | $134.78 | $67.90 | $0.00 | $150.00 | $75.00 | $427.67 | $17,971.40 |
253 | 2035/05 | $135.28 | $67.39 | $0.00 | $150.00 | $75.00 | $427.67 | $17,836.12 |
254 | 2035/06 | $135.79 | $66.89 | $0.00 | $150.00 | $75.00 | $427.67 | $17,700.33 |
255 | 2035/07 | $136.30 | $66.38 | $0.00 | $150.00 | $75.00 | $427.67 | $17,564.03 |
256 | 2035/08 | $136.81 | $65.87 | $0.00 | $150.00 | $75.00 | $427.67 | $17,427.22 |
257 | 2035/09 | $137.32 | $65.35 | $0.00 | $150.00 | $75.00 | $427.67 | $17,289.90 |
258 | 2035/10 | $137.84 | $64.84 | $0.00 | $150.00 | $75.00 | $427.67 | $17,152.06 |
259 | 2035/11 | $138.35 | $64.32 | $0.00 | $150.00 | $75.00 | $427.67 | $17,013.71 |
260 | 2035/12 | $138.87 | $63.80 | $0.00 | $150.00 | $75.00 | $427.67 | $16,874.84 |
261 | 2036/01 | $139.39 | $63.28 | $0.00 | $150.00 | $75.00 | $427.67 | $16,735.44 |
262 | 2036/02 | $139.92 | $62.76 | $0.00 | $150.00 | $75.00 | $427.67 | $16,595.53 |
263 | 2036/03 | $140.44 | $62.23 | $0.00 | $150.00 | $75.00 | $427.67 | $16,455.09 |
264 | 2036/04 | $140.97 | $61.71 | $0.00 | $150.00 | $75.00 | $427.67 | $16,314.12 |
265 | 2036/05 | $141.50 | $61.18 | $0.00 | $150.00 | $75.00 | $427.67 | $16,172.62 |
266 | 2036/06 | $142.03 | $60.65 | $0.00 | $150.00 | $75.00 | $427.67 | $16,030.60 |
267 | 2036/07 | $142.56 | $60.11 | $0.00 | $150.00 | $75.00 | $427.67 | $15,888.04 |
268 | 2036/08 | $143.09 | $59.58 | $0.00 | $150.00 | $75.00 | $427.67 | $15,744.94 |
269 | 2036/09 | $143.63 | $59.04 | $0.00 | $150.00 | $75.00 | $427.67 | $15,601.31 |
270 | 2036/10 | $144.17 | $58.50 | $0.00 | $150.00 | $75.00 | $427.67 | $15,457.14 |
271 | 2036/11 | $144.71 | $57.96 | $0.00 | $150.00 | $75.00 | $427.67 | $15,312.43 |
272 | 2036/12 | $145.25 | $57.42 | $0.00 | $150.00 | $75.00 | $427.67 | $15,167.18 |
273 | 2037/01 | $145.80 | $56.88 | $0.00 | $150.00 | $75.00 | $427.67 | $15,021.38 |
274 | 2037/03 | $146.34 | $56.33 | $0.00 | $150.00 | $75.00 | $427.67 | $14,875.04 |
275 | 2037/03 | $146.89 | $55.78 | $0.00 | $150.00 | $75.00 | $427.67 | $14,728.15 |
276 | 2037/04 | $147.44 | $55.23 | $0.00 | $150.00 | $75.00 | $427.67 | $14,580.70 |
277 | 2037/05 | $148.00 | $54.68 | $0.00 | $150.00 | $75.00 | $427.67 | $14,432.71 |
278 | 2037/06 | $148.55 | $54.12 | $0.00 | $150.00 | $75.00 | $427.67 | $14,284.16 |
279 | 2037/07 | $149.11 | $53.57 | $0.00 | $150.00 | $75.00 | $427.67 | $14,135.05 |
280 | 2037/08 | $149.67 | $53.01 | $0.00 | $150.00 | $75.00 | $427.67 | $13,985.38 |
281 | 2037/09 | $150.23 | $52.45 | $0.00 | $150.00 | $75.00 | $427.67 | $13,835.15 |
282 | 2037/10 | $150.79 | $51.88 | $0.00 | $150.00 | $75.00 | $427.67 | $13,684.36 |
283 | 2037/11 | $151.36 | $51.32 | $0.00 | $150.00 | $75.00 | $427.67 | $13,533.00 |
284 | 2037/12 | $151.93 | $50.75 | $0.00 | $150.00 | $75.00 | $427.67 | $13,381.07 |
285 | 2038/01 | $152.50 | $50.18 | $0.00 | $150.00 | $75.00 | $427.67 | $13,228.58 |
286 | 2038/03 | $153.07 | $49.61 | $0.00 | $150.00 | $75.00 | $427.67 | $13,075.51 |
287 | 2038/03 | $153.64 | $49.03 | $0.00 | $150.00 | $75.00 | $427.67 | $12,921.87 |
288 | 2038/04 | $154.22 | $48.46 | $0.00 | $150.00 | $75.00 | $427.67 | $12,767.65 |
289 | 2038/05 | $154.80 | $47.88 | $0.00 | $150.00 | $75.00 | $427.67 | $12,612.86 |
290 | 2038/06 | $155.38 | $47.30 | $0.00 | $150.00 | $75.00 | $427.67 | $12,457.48 |
291 | 2038/07 | $155.96 | $46.72 | $0.00 | $150.00 | $75.00 | $427.67 | $12,301.52 |
292 | 2038/08 | $156.54 | $46.13 | $0.00 | $150.00 | $75.00 | $427.67 | $12,144.98 |
293 | 2038/09 | $157.13 | $45.54 | $0.00 | $150.00 | $75.00 | $427.67 | $11,987.85 |
294 | 2038/10 | $157.72 | $44.95 | $0.00 | $150.00 | $75.00 | $427.67 | $11,830.13 |
295 | 2038/11 | $158.31 | $44.36 | $0.00 | $150.00 | $75.00 | $427.67 | $11,671.82 |
296 | 2038/12 | $158.90 | $43.77 | $0.00 | $150.00 | $75.00 | $427.67 | $11,512.91 |
297 | 2039/01 | $159.50 | $43.17 | $0.00 | $150.00 | $75.00 | $427.67 | $11,353.41 |
298 | 2039/03 | $160.10 | $42.58 | $0.00 | $150.00 | $75.00 | $427.67 | $11,193.32 |
299 | 2039/03 | $160.70 | $41.97 | $0.00 | $150.00 | $75.00 | $427.67 | $11,032.62 |
300 | 2039/04 | $161.30 | $41.37 | $0.00 | $150.00 | $75.00 | $427.67 | $10,871.31 |
301 | 2039/05 | $161.91 | $40.77 | $0.00 | $150.00 | $75.00 | $427.67 | $10,709.41 |
302 | 2039/06 | $162.51 | $40.16 | $0.00 | $150.00 | $75.00 | $427.67 | $10,546.89 |
303 | 2039/07 | $163.12 | $39.55 | $0.00 | $150.00 | $75.00 | $427.67 | $10,383.77 |
304 | 2039/08 | $163.73 | $38.94 | $0.00 | $150.00 | $75.00 | $427.67 | $10,220.04 |
305 | 2039/09 | $164.35 | $38.33 | $0.00 | $150.00 | $75.00 | $427.67 | $10,055.69 |
306 | 2039/10 | $164.97 | $37.71 | $0.00 | $150.00 | $75.00 | $427.67 | $9,890.72 |
307 | 2039/11 | $165.58 | $37.09 | $0.00 | $150.00 | $75.00 | $427.67 | $9,725.14 |
308 | 2039/12 | $166.20 | $36.47 | $0.00 | $150.00 | $75.00 | $427.67 | $9,558.93 |
309 | 2040/01 | $166.83 | $35.85 | $0.00 | $150.00 | $75.00 | $427.67 | $9,392.10 |
310 | 2040/02 | $167.45 | $35.22 | $0.00 | $150.00 | $75.00 | $427.67 | $9,224.65 |
311 | 2040/03 | $168.08 | $34.59 | $0.00 | $150.00 | $75.00 | $427.67 | $9,056.57 |
312 | 2040/04 | $168.71 | $33.96 | $0.00 | $150.00 | $75.00 | $427.67 | $8,887.86 |
313 | 2040/05 | $169.34 | $33.33 | $0.00 | $150.00 | $75.00 | $427.67 | $8,718.51 |
314 | 2040/06 | $169.98 | $32.69 | $0.00 | $150.00 | $75.00 | $427.67 | $8,548.53 |
315 | 2040/07 | $170.62 | $32.06 | $0.00 | $150.00 | $75.00 | $427.67 | $8,377.92 |
316 | 2040/08 | $171.26 | $31.42 | $0.00 | $150.00 | $75.00 | $427.67 | $8,206.66 |
317 | 2040/09 | $171.90 | $30.77 | $0.00 | $150.00 | $75.00 | $427.67 | $8,034.76 |
318 | 2040/10 | $172.54 | $30.13 | $0.00 | $150.00 | $75.00 | $427.67 | $7,862.22 |
319 | 2040/11 | $173.19 | $29.48 | $0.00 | $150.00 | $75.00 | $427.67 | $7,689.02 |
320 | 2040/12 | $173.84 | $28.83 | $0.00 | $150.00 | $75.00 | $427.67 | $7,515.18 |
321 | 2041/01 | $174.49 | $28.18 | $0.00 | $150.00 | $75.00 | $427.67 | $7,340.69 |
322 | 2041/03 | $175.15 | $27.53 | $0.00 | $150.00 | $75.00 | $427.67 | $7,165.55 |
323 | 2041/03 | $175.80 | $26.87 | $0.00 | $150.00 | $75.00 | $427.67 | $6,989.74 |
324 | 2041/04 | $176.46 | $26.21 | $0.00 | $150.00 | $75.00 | $427.67 | $6,813.28 |
325 | 2041/05 | $177.12 | $25.55 | $0.00 | $150.00 | $75.00 | $427.67 | $6,636.16 |
326 | 2041/06 | $177.79 | $24.89 | $0.00 | $150.00 | $75.00 | $427.67 | $6,458.37 |
327 | 2041/07 | $178.46 | $24.22 | $0.00 | $150.00 | $75.00 | $427.67 | $6,279.91 |
328 | 2041/08 | $179.12 | $23.55 | $0.00 | $150.00 | $75.00 | $427.67 | $6,100.79 |
329 | 2041/09 | $179.80 | $22.88 | $0.00 | $150.00 | $75.00 | $427.67 | $5,920.99 |
330 | 2041/10 | $180.47 | $22.20 | $0.00 | $150.00 | $75.00 | $427.67 | $5,740.52 |
331 | 2041/11 | $181.15 | $21.53 | $0.00 | $150.00 | $75.00 | $427.67 | $5,559.37 |
332 | 2041/12 | $181.83 | $20.85 | $0.00 | $150.00 | $75.00 | $427.67 | $5,377.55 |
333 | 2042/01 | $182.51 | $20.17 | $0.00 | $150.00 | $75.00 | $427.67 | $5,195.04 |
334 | 2042/03 | $183.19 | $19.48 | $0.00 | $150.00 | $75.00 | $427.67 | $5,011.85 |
335 | 2042/03 | $183.88 | $18.79 | $0.00 | $150.00 | $75.00 | $427.67 | $4,827.97 |
336 | 2042/04 | $184.57 | $18.10 | $0.00 | $150.00 | $75.00 | $427.67 | $4,643.40 |
337 | 2042/05 | $185.26 | $17.41 | $0.00 | $150.00 | $75.00 | $427.67 | $4,458.14 |
338 | 2042/06 | $185.96 | $16.72 | $0.00 | $150.00 | $75.00 | $427.67 | $4,272.18 |
339 | 2042/07 | $186.65 | $16.02 | $0.00 | $150.00 | $75.00 | $427.67 | $4,085.53 |
340 | 2042/08 | $187.35 | $15.32 | $0.00 | $150.00 | $75.00 | $427.67 | $3,898.17 |
341 | 2042/09 | $188.06 | $14.62 | $0.00 | $150.00 | $75.00 | $427.67 | $3,710.12 |
342 | 2042/10 | $188.76 | $13.91 | $0.00 | $150.00 | $75.00 | $427.67 | $3,521.36 |
343 | 2042/11 | $189.47 | $13.21 | $0.00 | $150.00 | $75.00 | $427.67 | $3,331.89 |
344 | 2042/12 | $190.18 | $12.49 | $0.00 | $150.00 | $75.00 | $427.67 | $3,141.71 |
345 | 2043/01 | $190.89 | $11.78 | $0.00 | $150.00 | $75.00 | $427.67 | $2,950.81 |
346 | 2043/03 | $191.61 | $11.07 | $0.00 | $150.00 | $75.00 | $427.67 | $2,759.21 |
347 | 2043/03 | $192.33 | $10.35 | $0.00 | $150.00 | $75.00 | $427.67 | $2,566.88 |
348 | 2043/04 | $193.05 | $9.63 | $0.00 | $150.00 | $75.00 | $427.67 | $2,373.83 |
349 | 2043/05 | $193.77 | $8.90 | $0.00 | $150.00 | $75.00 | $427.67 | $2,180.06 |
350 | 2043/06 | $194.50 | $8.18 | $0.00 | $150.00 | $75.00 | $427.67 | $1,985.56 |
351 | 2043/07 | $195.23 | $7.45 | $0.00 | $150.00 | $75.00 | $427.67 | $1,790.33 |
352 | 2043/08 | $195.96 | $6.71 | $0.00 | $150.00 | $75.00 | $427.67 | $1,594.37 |
353 | 2043/09 | $196.70 | $5.98 | $0.00 | $150.00 | $75.00 | $427.67 | $1,397.68 |
354 | 2043/10 | $197.43 | $5.24 | $0.00 | $150.00 | $75.00 | $427.67 | $1,200.24 |
355 | 2043/11 | $198.17 | $4.50 | $0.00 | $150.00 | $75.00 | $427.67 | $1,002.07 |
356 | 2043/12 | $198.92 | $3.76 | $0.00 | $150.00 | $75.00 | $427.67 | $803.15 |
357 | 2044/01 | $199.66 | $3.01 | $0.00 | $150.00 | $75.00 | $427.67 | $603.49 |
358 | 2044/02 | $200.41 | $2.26 | $0.00 | $150.00 | $75.00 | $427.67 | $403.08 |
359 | 2044/03 | $201.16 | $1.51 | $0.00 | $150.00 | $75.00 | $427.67 | $201.92 |
360 | 2044/04 | $201.92 | $0.76 | $0.00 | $150.00 | $75.00 | $427.67 | $0.00 |
Totals | $40,000.00 | $32,962.68 | $0.00 | $54,000.00 | $27,000.00 | $153,962.68 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.