Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $179,000.00 at 2.7% interest rate for a $179,000.00 home, you need to have a monthly payment of $1,722.16. You will make a total of 540 payments and you will pay off your mortgage on 2066/04. Consult with a Mortgage Specialist
You can save $21,868.28 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $543.99 | 2.7% | 600 months | $326,392.49 | $147,392.49 |
50 years | Bi-Weekly | $272.00 | 2.7% | 512 months | $301,447.45 | $122,447.45 |
45 years | Monthly | $573.00 | 2.7% | 540 months | $309,417.72 | $130,417.72 |
45 years | Bi-Weekly | $286.50 | 2.7% | 461 months | $287,549.44 | $108,549.44 |
40 years | Monthly | $610.23 | 2.7% | 480 months | $292,912.54 | $113,912.54 |
40 years | Bi-Weekly | $305.12 | 2.7% | 409 months | $274,006.07 | $95,006.07 |
35 years | Monthly | $659.26 | 2.7% | 420 months | $276,891.29 | $97,891.29 |
35 years | Bi-Weekly | $329.63 | 2.7% | 358 months | $260,825.24 | $81,825.24 |
30 years | Monthly | $726.02 | 2.7% | 360 months | $261,367.11 | $82,367.11 |
30 years | Bi-Weekly | $363.01 | 2.7% | 307 months | $248,014.09 | $69,014.09 |
25 years | Monthly | $821.17 | 2.7% | 300 months | $246,351.69 | $67,351.69 |
25 years | Bi-Weekly | $410.59 | 2.7% | 256 months | $235,578.96 | $56,578.96 |
20 years | Monthly | $966.06 | 2.7% | 240 months | $231,855.19 | $52,855.19 |
20 years | Bi-Weekly | $483.03 | 2.7% | 205 months | $223,525.28 | $44,525.28 |
15 years | Monthly | $1,210.48 | 2.7% | 180 months | $217,886.12 | $38,886.12 |
15 years | Bi-Weekly | $605.24 | 2.7% | 154 months | $211,857.61 | $32,857.61 |
10 years | Monthly | $1,703.76 | 2.7% | 120 months | $204,451.19 | $25,451.19 |
10 years | Bi-Weekly | $851.88 | 2.7% | 103 months | $200,579.51 | $21,579.51 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2021/05 | $170.25 | $402.75 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $178,829.75 |
2 | 2021/06 | $170.63 | $402.37 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $178,659.13 |
3 | 2021/07 | $171.01 | $401.98 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $178,488.11 |
4 | 2021/08 | $171.40 | $401.60 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $178,316.72 |
5 | 2021/09 | $171.78 | $401.21 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $178,144.93 |
6 | 2021/10 | $172.17 | $400.83 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $177,972.76 |
7 | 2021/11 | $172.56 | $400.44 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $177,800.21 |
8 | 2021/12 | $172.95 | $400.05 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $177,627.26 |
9 | 2022/01 | $173.33 | $399.66 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $177,453.93 |
10 | 2022/02 | $173.72 | $399.27 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $177,280.20 |
11 | 2022/03 | $174.12 | $398.88 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $177,106.09 |
12 | 2022/04 | $174.51 | $398.49 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $176,931.58 |
13 | 2022/05 | $174.90 | $398.10 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $176,756.68 |
14 | 2022/06 | $175.29 | $397.70 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $176,581.39 |
15 | 2022/07 | $175.69 | $397.31 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $176,405.70 |
16 | 2022/08 | $176.08 | $396.91 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $176,229.61 |
17 | 2022/09 | $176.48 | $396.52 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $176,053.14 |
18 | 2022/10 | $176.88 | $396.12 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $175,876.26 |
19 | 2022/11 | $177.27 | $395.72 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $175,698.99 |
20 | 2022/12 | $177.67 | $395.32 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $175,521.31 |
21 | 2023/01 | $178.07 | $394.92 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $175,343.24 |
22 | 2023/02 | $178.47 | $394.52 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $175,164.77 |
23 | 2023/03 | $178.88 | $394.12 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $174,985.89 |
24 | 2023/04 | $179.28 | $393.72 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $174,806.61 |
25 | 2023/05 | $179.68 | $393.31 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $174,626.93 |
26 | 2023/06 | $180.09 | $392.91 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $174,446.85 |
27 | 2023/07 | $180.49 | $392.51 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $174,266.36 |
28 | 2023/08 | $180.90 | $392.10 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $174,085.46 |
29 | 2023/09 | $181.30 | $391.69 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $173,904.16 |
30 | 2023/10 | $181.71 | $391.28 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $173,722.45 |
31 | 2023/11 | $182.12 | $390.88 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $173,540.33 |
32 | 2023/12 | $182.53 | $390.47 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $173,357.80 |
33 | 2024/01 | $182.94 | $390.06 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $173,174.85 |
34 | 2024/02 | $183.35 | $389.64 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $172,991.50 |
35 | 2024/03 | $183.76 | $389.23 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $172,807.74 |
36 | 2024/04 | $184.18 | $388.82 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $172,623.56 |
37 | 2024/05 | $184.59 | $388.40 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $172,438.97 |
38 | 2024/06 | $185.01 | $387.99 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $172,253.96 |
39 | 2024/07 | $185.42 | $387.57 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $172,068.53 |
40 | 2024/08 | $185.84 | $387.15 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $171,882.69 |
41 | 2024/09 | $186.26 | $386.74 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $171,696.43 |
42 | 2024/10 | $186.68 | $386.32 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $171,509.75 |
43 | 2024/11 | $187.10 | $385.90 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $171,322.65 |
44 | 2024/12 | $187.52 | $385.48 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $171,135.13 |
45 | 2025/01 | $187.94 | $385.05 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $170,947.19 |
46 | 2025/02 | $188.36 | $384.63 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $170,758.83 |
47 | 2025/03 | $188.79 | $384.21 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $170,570.04 |
48 | 2025/04 | $189.21 | $383.78 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $170,380.83 |
49 | 2025/05 | $189.64 | $383.36 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $170,191.19 |
50 | 2025/06 | $190.07 | $382.93 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $170,001.12 |
51 | 2025/07 | $190.49 | $382.50 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $169,810.63 |
52 | 2025/08 | $190.92 | $382.07 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $169,619.71 |
53 | 2025/09 | $191.35 | $381.64 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $169,428.36 |
54 | 2025/10 | $191.78 | $381.21 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $169,236.57 |
55 | 2025/11 | $192.21 | $380.78 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $169,044.36 |
56 | 2025/12 | $192.65 | $380.35 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $168,851.71 |
57 | 2026/01 | $193.08 | $379.92 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $168,658.63 |
58 | 2026/02 | $193.51 | $379.48 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $168,465.12 |
59 | 2026/03 | $193.95 | $379.05 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $168,271.17 |
60 | 2026/04 | $194.39 | $378.61 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $168,076.79 |
61 | 2026/05 | $194.82 | $378.17 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $167,881.96 |
62 | 2026/06 | $195.26 | $377.73 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $167,686.70 |
63 | 2026/07 | $195.70 | $377.30 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $167,491.00 |
64 | 2026/08 | $196.14 | $376.85 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $167,294.86 |
65 | 2026/09 | $196.58 | $376.41 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $167,098.28 |
66 | 2026/10 | $197.02 | $375.97 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $166,901.25 |
67 | 2026/11 | $197.47 | $375.53 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $166,703.78 |
68 | 2026/12 | $197.91 | $375.08 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $166,505.87 |
69 | 2027/01 | $198.36 | $374.64 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $166,307.51 |
70 | 2027/02 | $198.80 | $374.19 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $166,108.71 |
71 | 2027/03 | $199.25 | $373.74 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $165,909.46 |
72 | 2027/04 | $199.70 | $373.30 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $165,709.76 |
73 | 2027/05 | $200.15 | $372.85 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $165,509.61 |
74 | 2027/06 | $200.60 | $372.40 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $165,309.01 |
75 | 2027/07 | $201.05 | $371.95 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $165,107.96 |
76 | 2027/08 | $201.50 | $371.49 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $164,906.46 |
77 | 2027/09 | $201.96 | $371.04 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $164,704.50 |
78 | 2027/10 | $202.41 | $370.59 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $164,502.09 |
79 | 2027/11 | $202.87 | $370.13 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $164,299.23 |
80 | 2027/12 | $203.32 | $369.67 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $164,095.90 |
81 | 2028/01 | $203.78 | $369.22 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $163,892.12 |
82 | 2028/02 | $204.24 | $368.76 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $163,687.89 |
83 | 2028/03 | $204.70 | $368.30 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $163,483.19 |
84 | 2028/04 | $205.16 | $367.84 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $163,278.03 |
85 | 2028/05 | $205.62 | $367.38 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $163,072.41 |
86 | 2028/06 | $206.08 | $366.91 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $162,866.33 |
87 | 2028/07 | $206.55 | $366.45 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $162,659.78 |
88 | 2028/08 | $207.01 | $365.98 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $162,452.77 |
89 | 2028/09 | $207.48 | $365.52 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $162,245.29 |
90 | 2028/10 | $207.94 | $365.05 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $162,037.35 |
91 | 2028/11 | $208.41 | $364.58 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $161,828.93 |
92 | 2028/12 | $208.88 | $364.12 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $161,620.05 |
93 | 2029/01 | $209.35 | $363.65 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $161,410.70 |
94 | 2029/02 | $209.82 | $363.17 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $161,200.88 |
95 | 2029/03 | $210.29 | $362.70 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $160,990.59 |
96 | 2029/04 | $210.77 | $362.23 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $160,779.82 |
97 | 2029/05 | $211.24 | $361.75 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $160,568.58 |
98 | 2029/06 | $211.72 | $361.28 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $160,356.86 |
99 | 2029/07 | $212.19 | $360.80 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $160,144.67 |
100 | 2029/08 | $212.67 | $360.33 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $159,932.00 |
101 | 2029/09 | $213.15 | $359.85 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $159,718.85 |
102 | 2029/10 | $213.63 | $359.37 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $159,505.22 |
103 | 2029/11 | $214.11 | $358.89 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $159,291.11 |
104 | 2029/12 | $214.59 | $358.41 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $159,076.52 |
105 | 2030/01 | $215.07 | $357.92 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $158,861.45 |
106 | 2030/02 | $215.56 | $357.44 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $158,645.89 |
107 | 2030/03 | $216.04 | $356.95 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $158,429.85 |
108 | 2030/04 | $216.53 | $356.47 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $158,213.32 |
109 | 2030/05 | $217.02 | $355.98 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $157,996.31 |
110 | 2030/06 | $217.50 | $355.49 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $157,778.80 |
111 | 2030/07 | $217.99 | $355.00 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $157,560.81 |
112 | 2030/08 | $218.48 | $354.51 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $157,342.32 |
113 | 2030/09 | $218.98 | $354.02 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $157,123.35 |
114 | 2030/10 | $219.47 | $353.53 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $156,903.88 |
115 | 2030/11 | $219.96 | $353.03 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $156,683.92 |
116 | 2030/12 | $220.46 | $352.54 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $156,463.46 |
117 | 2031/01 | $220.95 | $352.04 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $156,242.51 |
118 | 2031/02 | $221.45 | $351.55 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $156,021.06 |
119 | 2031/03 | $221.95 | $351.05 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $155,799.11 |
120 | 2031/04 | $222.45 | $350.55 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $155,576.66 |
121 | 2031/05 | $222.95 | $350.05 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $155,353.71 |
122 | 2031/06 | $223.45 | $349.55 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $155,130.26 |
123 | 2031/07 | $223.95 | $349.04 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $154,906.31 |
124 | 2031/08 | $224.46 | $348.54 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $154,681.85 |
125 | 2031/09 | $224.96 | $348.03 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $154,456.89 |
126 | 2031/10 | $225.47 | $347.53 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $154,231.42 |
127 | 2031/11 | $225.98 | $347.02 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $154,005.45 |
128 | 2031/12 | $226.48 | $346.51 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $153,778.97 |
129 | 2032/01 | $226.99 | $346.00 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $153,551.97 |
130 | 2032/02 | $227.50 | $345.49 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $153,324.47 |
131 | 2032/03 | $228.02 | $344.98 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $153,096.45 |
132 | 2032/04 | $228.53 | $344.47 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $152,867.92 |
133 | 2032/05 | $229.04 | $343.95 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $152,638.88 |
134 | 2032/06 | $229.56 | $343.44 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $152,409.32 |
135 | 2032/07 | $230.07 | $342.92 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $152,179.25 |
136 | 2032/08 | $230.59 | $342.40 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $151,948.66 |
137 | 2032/09 | $231.11 | $341.88 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $151,717.54 |
138 | 2032/10 | $231.63 | $341.36 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $151,485.91 |
139 | 2032/11 | $232.15 | $340.84 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $151,253.76 |
140 | 2032/12 | $232.67 | $340.32 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $151,021.09 |
141 | 2033/01 | $233.20 | $339.80 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $150,787.89 |
142 | 2033/02 | $233.72 | $339.27 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $150,554.16 |
143 | 2033/03 | $234.25 | $338.75 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $150,319.92 |
144 | 2033/04 | $234.78 | $338.22 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $150,085.14 |
145 | 2033/05 | $235.30 | $337.69 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $149,849.84 |
146 | 2033/06 | $235.83 | $337.16 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $149,614.00 |
147 | 2033/07 | $236.36 | $336.63 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $149,377.64 |
148 | 2033/08 | $236.90 | $336.10 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $149,140.74 |
149 | 2033/09 | $237.43 | $335.57 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $148,903.31 |
150 | 2033/10 | $237.96 | $335.03 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $148,665.35 |
151 | 2033/11 | $238.50 | $334.50 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $148,426.85 |
152 | 2033/12 | $239.04 | $333.96 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $148,187.81 |
153 | 2034/01 | $239.57 | $333.42 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $147,948.24 |
154 | 2034/02 | $240.11 | $332.88 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $147,708.13 |
155 | 2034/03 | $240.65 | $332.34 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $147,467.48 |
156 | 2034/04 | $241.19 | $331.80 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $147,226.28 |
157 | 2034/05 | $241.74 | $331.26 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $146,984.55 |
158 | 2034/06 | $242.28 | $330.72 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $146,742.27 |
159 | 2034/07 | $242.83 | $330.17 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $146,499.44 |
160 | 2034/08 | $243.37 | $329.62 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $146,256.07 |
161 | 2034/09 | $243.92 | $329.08 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $146,012.15 |
162 | 2034/10 | $244.47 | $328.53 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $145,767.68 |
163 | 2034/11 | $245.02 | $327.98 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $145,522.66 |
164 | 2034/12 | $245.57 | $327.43 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $145,277.09 |
165 | 2035/01 | $246.12 | $326.87 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $145,030.97 |
166 | 2035/02 | $246.68 | $326.32 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $144,784.29 |
167 | 2035/03 | $247.23 | $325.76 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $144,537.06 |
168 | 2035/04 | $247.79 | $325.21 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $144,289.27 |
169 | 2035/05 | $248.34 | $324.65 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $144,040.93 |
170 | 2035/06 | $248.90 | $324.09 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $143,792.03 |
171 | 2035/07 | $249.46 | $323.53 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $143,542.56 |
172 | 2035/08 | $250.03 | $322.97 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $143,292.54 |
173 | 2035/09 | $250.59 | $322.41 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $143,041.95 |
174 | 2035/10 | $251.15 | $321.84 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $142,790.80 |
175 | 2035/11 | $251.72 | $321.28 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $142,539.08 |
176 | 2035/12 | $252.28 | $320.71 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $142,286.80 |
177 | 2036/01 | $252.85 | $320.15 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $142,033.95 |
178 | 2036/02 | $253.42 | $319.58 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $141,780.53 |
179 | 2036/03 | $253.99 | $319.01 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $141,526.54 |
180 | 2036/04 | $254.56 | $318.43 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $141,271.98 |
181 | 2036/05 | $255.13 | $317.86 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $141,016.84 |
182 | 2036/06 | $255.71 | $317.29 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $140,761.14 |
183 | 2036/07 | $256.28 | $316.71 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $140,504.85 |
184 | 2036/08 | $256.86 | $316.14 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $140,247.99 |
185 | 2036/09 | $257.44 | $315.56 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $139,990.56 |
186 | 2036/10 | $258.02 | $314.98 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $139,732.54 |
187 | 2036/11 | $258.60 | $314.40 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $139,473.94 |
188 | 2036/12 | $259.18 | $313.82 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $139,214.76 |
189 | 2037/01 | $259.76 | $313.23 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $138,955.00 |
190 | 2037/02 | $260.35 | $312.65 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $138,694.65 |
191 | 2037/03 | $260.93 | $312.06 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $138,433.72 |
192 | 2037/04 | $261.52 | $311.48 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $138,172.20 |
193 | 2037/05 | $262.11 | $310.89 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $137,910.09 |
194 | 2037/06 | $262.70 | $310.30 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $137,647.39 |
195 | 2037/07 | $263.29 | $309.71 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $137,384.10 |
196 | 2037/08 | $263.88 | $309.11 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $137,120.22 |
197 | 2037/09 | $264.48 | $308.52 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $136,855.75 |
198 | 2037/10 | $265.07 | $307.93 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $136,590.68 |
199 | 2037/11 | $265.67 | $307.33 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $136,325.01 |
200 | 2037/12 | $266.26 | $306.73 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $136,058.75 |
201 | 2038/01 | $266.86 | $306.13 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $135,791.88 |
202 | 2038/02 | $267.46 | $305.53 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $135,524.42 |
203 | 2038/03 | $268.07 | $304.93 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $135,256.35 |
204 | 2038/04 | $268.67 | $304.33 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $134,987.68 |
205 | 2038/05 | $269.27 | $303.72 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $134,718.41 |
206 | 2038/06 | $269.88 | $303.12 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $134,448.53 |
207 | 2038/07 | $270.49 | $302.51 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $134,178.04 |
208 | 2038/08 | $271.10 | $301.90 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $133,906.95 |
209 | 2038/09 | $271.71 | $301.29 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $133,635.24 |
210 | 2038/10 | $272.32 | $300.68 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $133,362.93 |
211 | 2038/11 | $272.93 | $300.07 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $133,090.00 |
212 | 2038/12 | $273.54 | $299.45 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $132,816.45 |
213 | 2039/01 | $274.16 | $298.84 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $132,542.30 |
214 | 2039/02 | $274.78 | $298.22 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $132,267.52 |
215 | 2039/03 | $275.39 | $297.60 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $131,992.13 |
216 | 2039/04 | $276.01 | $296.98 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $131,716.11 |
217 | 2039/05 | $276.63 | $296.36 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $131,439.48 |
218 | 2039/06 | $277.26 | $295.74 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $131,162.22 |
219 | 2039/07 | $277.88 | $295.11 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $130,884.34 |
220 | 2039/08 | $278.51 | $294.49 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $130,605.83 |
221 | 2039/09 | $279.13 | $293.86 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $130,326.70 |
222 | 2039/10 | $279.76 | $293.24 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $130,046.94 |
223 | 2039/11 | $280.39 | $292.61 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $129,766.55 |
224 | 2039/12 | $281.02 | $291.97 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $129,485.53 |
225 | 2040/01 | $281.65 | $291.34 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $129,203.88 |
226 | 2040/02 | $282.29 | $290.71 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $128,921.59 |
227 | 2040/03 | $282.92 | $290.07 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $128,638.67 |
228 | 2040/04 | $283.56 | $289.44 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $128,355.11 |
229 | 2040/05 | $284.20 | $288.80 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $128,070.91 |
230 | 2040/06 | $284.84 | $288.16 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $127,786.08 |
231 | 2040/07 | $285.48 | $287.52 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $127,500.60 |
232 | 2040/08 | $286.12 | $286.88 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $127,214.48 |
233 | 2040/09 | $286.76 | $286.23 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $126,927.72 |
234 | 2040/10 | $287.41 | $285.59 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $126,640.31 |
235 | 2040/11 | $288.06 | $284.94 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $126,352.25 |
236 | 2040/12 | $288.70 | $284.29 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $126,063.55 |
237 | 2041/01 | $289.35 | $283.64 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $125,774.20 |
238 | 2041/02 | $290.00 | $282.99 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $125,484.19 |
239 | 2041/03 | $290.66 | $282.34 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $125,193.54 |
240 | 2041/04 | $291.31 | $281.69 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $124,902.23 |
241 | 2041/05 | $291.97 | $281.03 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $124,610.26 |
242 | 2041/06 | $292.62 | $280.37 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $124,317.64 |
243 | 2041/07 | $293.28 | $279.71 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $124,024.36 |
244 | 2041/08 | $293.94 | $279.05 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $123,730.41 |
245 | 2041/09 | $294.60 | $278.39 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $123,435.81 |
246 | 2041/10 | $295.27 | $277.73 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $123,140.55 |
247 | 2041/11 | $295.93 | $277.07 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $122,844.62 |
248 | 2041/12 | $296.60 | $276.40 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $122,548.02 |
249 | 2042/01 | $297.26 | $275.73 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $122,250.76 |
250 | 2042/02 | $297.93 | $275.06 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $121,952.83 |
251 | 2042/03 | $298.60 | $274.39 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $121,654.23 |
252 | 2042/04 | $299.27 | $273.72 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $121,354.95 |
253 | 2042/05 | $299.95 | $273.05 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $121,055.00 |
254 | 2042/06 | $300.62 | $272.37 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $120,754.38 |
255 | 2042/07 | $301.30 | $271.70 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $120,453.08 |
256 | 2042/08 | $301.98 | $271.02 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $120,151.11 |
257 | 2042/09 | $302.66 | $270.34 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $119,848.45 |
258 | 2042/10 | $303.34 | $269.66 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $119,545.12 |
259 | 2042/11 | $304.02 | $268.98 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $119,241.10 |
260 | 2042/12 | $304.70 | $268.29 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $118,936.39 |
261 | 2043/01 | $305.39 | $267.61 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $118,631.00 |
262 | 2043/02 | $306.08 | $266.92 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $118,324.93 |
263 | 2043/03 | $306.76 | $266.23 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $118,018.16 |
264 | 2043/04 | $307.45 | $265.54 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $117,710.71 |
265 | 2043/05 | $308.15 | $264.85 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $117,402.56 |
266 | 2043/06 | $308.84 | $264.16 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $117,093.72 |
267 | 2043/07 | $309.53 | $263.46 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $116,784.19 |
268 | 2043/08 | $310.23 | $262.76 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $116,473.96 |
269 | 2043/09 | $310.93 | $262.07 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $116,163.03 |
270 | 2043/10 | $311.63 | $261.37 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $115,851.40 |
271 | 2043/11 | $312.33 | $260.67 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $115,539.07 |
272 | 2043/12 | $313.03 | $259.96 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $115,226.03 |
273 | 2044/01 | $313.74 | $259.26 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $114,912.30 |
274 | 2044/02 | $314.44 | $258.55 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $114,597.85 |
275 | 2044/03 | $315.15 | $257.85 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $114,282.70 |
276 | 2044/04 | $315.86 | $257.14 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $113,966.84 |
277 | 2044/05 | $316.57 | $256.43 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $113,650.27 |
278 | 2044/06 | $317.28 | $255.71 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $113,332.99 |
279 | 2044/07 | $318.00 | $255.00 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $113,014.99 |
280 | 2044/08 | $318.71 | $254.28 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $112,696.28 |
281 | 2044/09 | $319.43 | $253.57 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $112,376.85 |
282 | 2044/10 | $320.15 | $252.85 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $112,056.70 |
283 | 2044/11 | $320.87 | $252.13 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $111,735.84 |
284 | 2044/12 | $321.59 | $251.41 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $111,414.25 |
285 | 2045/01 | $322.31 | $250.68 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $111,091.93 |
286 | 2045/02 | $323.04 | $249.96 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $110,768.89 |
287 | 2045/03 | $323.77 | $249.23 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $110,445.13 |
288 | 2045/04 | $324.49 | $248.50 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $110,120.63 |
289 | 2045/05 | $325.22 | $247.77 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $109,795.41 |
290 | 2045/06 | $325.96 | $247.04 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $109,469.45 |
291 | 2045/07 | $326.69 | $246.31 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $109,142.76 |
292 | 2045/08 | $327.42 | $245.57 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $108,815.34 |
293 | 2045/09 | $328.16 | $244.83 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $108,487.18 |
294 | 2045/10 | $328.90 | $244.10 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $108,158.28 |
295 | 2045/11 | $329.64 | $243.36 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $107,828.64 |
296 | 2045/12 | $330.38 | $242.61 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $107,498.26 |
297 | 2046/01 | $331.12 | $241.87 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $107,167.13 |
298 | 2046/02 | $331.87 | $241.13 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $106,835.26 |
299 | 2046/03 | $332.62 | $240.38 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $106,502.65 |
300 | 2046/04 | $333.36 | $239.63 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $106,169.28 |
301 | 2046/05 | $334.11 | $238.88 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $105,835.17 |
302 | 2046/06 | $334.87 | $238.13 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $105,500.30 |
303 | 2046/07 | $335.62 | $237.38 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $105,164.68 |
304 | 2046/08 | $336.38 | $236.62 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $104,828.30 |
305 | 2046/09 | $337.13 | $235.86 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $104,491.17 |
306 | 2046/10 | $337.89 | $235.11 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $104,153.28 |
307 | 2046/11 | $338.65 | $234.34 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $103,814.63 |
308 | 2046/12 | $339.41 | $233.58 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $103,475.22 |
309 | 2047/01 | $340.18 | $232.82 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $103,135.04 |
310 | 2047/02 | $340.94 | $232.05 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $102,794.10 |
311 | 2047/03 | $341.71 | $231.29 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $102,452.39 |
312 | 2047/04 | $342.48 | $230.52 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $102,109.91 |
313 | 2047/05 | $343.25 | $229.75 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $101,766.66 |
314 | 2047/06 | $344.02 | $228.97 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $101,422.64 |
315 | 2047/07 | $344.79 | $228.20 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $101,077.85 |
316 | 2047/08 | $345.57 | $227.43 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $100,732.28 |
317 | 2047/09 | $346.35 | $226.65 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $100,385.93 |
318 | 2047/10 | $347.13 | $225.87 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $100,038.80 |
319 | 2047/11 | $347.91 | $225.09 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $99,690.89 |
320 | 2047/12 | $348.69 | $224.30 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $99,342.20 |
321 | 2048/01 | $349.48 | $223.52 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $98,992.73 |
322 | 2048/02 | $350.26 | $222.73 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $98,642.46 |
323 | 2048/03 | $351.05 | $221.95 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $98,291.41 |
324 | 2048/04 | $351.84 | $221.16 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $97,939.57 |
325 | 2048/05 | $352.63 | $220.36 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $97,586.94 |
326 | 2048/06 | $353.43 | $219.57 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $97,233.52 |
327 | 2048/07 | $354.22 | $218.78 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $96,879.30 |
328 | 2048/08 | $355.02 | $217.98 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $96,524.28 |
329 | 2048/09 | $355.82 | $217.18 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $96,168.46 |
330 | 2048/10 | $356.62 | $216.38 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $95,811.85 |
331 | 2048/11 | $357.42 | $215.58 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $95,454.43 |
332 | 2048/12 | $358.22 | $214.77 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $95,096.20 |
333 | 2049/01 | $359.03 | $213.97 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $94,737.17 |
334 | 2049/02 | $359.84 | $213.16 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $94,377.34 |
335 | 2049/03 | $360.65 | $212.35 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $94,016.69 |
336 | 2049/04 | $361.46 | $211.54 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $93,655.23 |
337 | 2049/05 | $362.27 | $210.72 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $93,292.96 |
338 | 2049/06 | $363.09 | $209.91 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $92,929.87 |
339 | 2049/07 | $363.90 | $209.09 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $92,565.97 |
340 | 2049/08 | $364.72 | $208.27 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $92,201.25 |
341 | 2049/09 | $365.54 | $207.45 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $91,835.71 |
342 | 2049/10 | $366.37 | $206.63 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $91,469.34 |
343 | 2049/11 | $367.19 | $205.81 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $91,102.15 |
344 | 2049/12 | $368.02 | $204.98 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $90,734.13 |
345 | 2050/01 | $368.84 | $204.15 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $90,365.29 |
346 | 2050/02 | $369.67 | $203.32 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $89,995.62 |
347 | 2050/03 | $370.51 | $202.49 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $89,625.11 |
348 | 2050/04 | $371.34 | $201.66 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $89,253.77 |
349 | 2050/05 | $372.17 | $200.82 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $88,881.60 |
350 | 2050/06 | $373.01 | $199.98 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $88,508.58 |
351 | 2050/07 | $373.85 | $199.14 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $88,134.73 |
352 | 2050/08 | $374.69 | $198.30 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $87,760.04 |
353 | 2050/09 | $375.54 | $197.46 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $87,384.50 |
354 | 2050/10 | $376.38 | $196.62 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $87,008.12 |
355 | 2050/11 | $377.23 | $195.77 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $86,630.90 |
356 | 2050/12 | $378.08 | $194.92 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $86,252.82 |
357 | 2051/01 | $378.93 | $194.07 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $85,873.89 |
358 | 2051/02 | $379.78 | $193.22 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $85,494.11 |
359 | 2051/03 | $380.63 | $192.36 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $85,113.48 |
360 | 2051/04 | $381.49 | $191.51 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $84,731.99 |
361 | 2051/05 | $382.35 | $190.65 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $84,349.64 |
362 | 2051/06 | $383.21 | $189.79 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $83,966.43 |
363 | 2051/07 | $384.07 | $188.92 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $83,582.36 |
364 | 2051/08 | $384.94 | $188.06 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $83,197.42 |
365 | 2051/09 | $385.80 | $187.19 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $82,811.62 |
366 | 2051/10 | $386.67 | $186.33 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $82,424.95 |
367 | 2051/11 | $387.54 | $185.46 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $82,037.41 |
368 | 2051/12 | $388.41 | $184.58 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $81,649.00 |
369 | 2052/01 | $389.29 | $183.71 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $81,259.72 |
370 | 2052/02 | $390.16 | $182.83 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $80,869.56 |
371 | 2052/03 | $391.04 | $181.96 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $80,478.52 |
372 | 2052/04 | $391.92 | $181.08 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $80,086.60 |
373 | 2052/05 | $392.80 | $180.19 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $79,693.80 |
374 | 2052/06 | $393.68 | $179.31 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $79,300.11 |
375 | 2052/07 | $394.57 | $178.43 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $78,905.54 |
376 | 2052/08 | $395.46 | $177.54 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $78,510.08 |
377 | 2052/09 | $396.35 | $176.65 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $78,113.73 |
378 | 2052/10 | $397.24 | $175.76 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $77,716.49 |
379 | 2052/11 | $398.13 | $174.86 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $77,318.36 |
380 | 2052/12 | $399.03 | $173.97 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $76,919.33 |
381 | 2053/01 | $399.93 | $173.07 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $76,519.40 |
382 | 2053/02 | $400.83 | $172.17 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $76,118.58 |
383 | 2053/03 | $401.73 | $171.27 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $75,716.85 |
384 | 2053/04 | $402.63 | $170.36 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $75,314.22 |
385 | 2053/05 | $403.54 | $169.46 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $74,910.68 |
386 | 2053/06 | $404.45 | $168.55 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $74,506.23 |
387 | 2053/07 | $405.36 | $167.64 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $74,100.87 |
388 | 2053/08 | $406.27 | $166.73 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $73,694.60 |
389 | 2053/09 | $407.18 | $165.81 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $73,287.42 |
390 | 2053/10 | $408.10 | $164.90 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $72,879.32 |
391 | 2053/11 | $409.02 | $163.98 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $72,470.30 |
392 | 2053/12 | $409.94 | $163.06 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $72,060.37 |
393 | 2054/01 | $410.86 | $162.14 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $71,649.51 |
394 | 2054/02 | $411.78 | $161.21 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $71,237.72 |
395 | 2054/03 | $412.71 | $160.28 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $70,825.01 |
396 | 2054/04 | $413.64 | $159.36 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $70,411.37 |
397 | 2054/05 | $414.57 | $158.43 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $69,996.80 |
398 | 2054/06 | $415.50 | $157.49 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $69,581.30 |
399 | 2054/07 | $416.44 | $156.56 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $69,164.86 |
400 | 2054/08 | $417.37 | $155.62 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $68,747.49 |
401 | 2054/09 | $418.31 | $154.68 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $68,329.17 |
402 | 2054/10 | $419.26 | $153.74 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $67,909.92 |
403 | 2054/11 | $420.20 | $152.80 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $67,489.72 |
404 | 2054/12 | $421.14 | $151.85 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $67,068.57 |
405 | 2055/01 | $422.09 | $150.90 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $66,646.48 |
406 | 2055/02 | $423.04 | $149.95 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $66,223.44 |
407 | 2055/03 | $423.99 | $149.00 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $65,799.45 |
408 | 2055/04 | $424.95 | $148.05 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $65,374.50 |
409 | 2055/05 | $425.90 | $147.09 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $64,948.60 |
410 | 2055/06 | $426.86 | $146.13 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $64,521.74 |
411 | 2055/07 | $427.82 | $145.17 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $64,093.92 |
412 | 2055/08 | $428.78 | $144.21 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $63,665.13 |
413 | 2055/09 | $429.75 | $143.25 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $63,235.38 |
414 | 2055/10 | $430.72 | $142.28 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $62,804.67 |
415 | 2055/11 | $431.69 | $141.31 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $62,372.98 |
416 | 2055/12 | $432.66 | $140.34 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $61,940.32 |
417 | 2056/01 | $433.63 | $139.37 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $61,506.69 |
418 | 2056/02 | $434.61 | $138.39 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $61,072.09 |
419 | 2056/03 | $435.58 | $137.41 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $60,636.50 |
420 | 2056/04 | $436.56 | $136.43 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $60,199.94 |
421 | 2056/05 | $437.55 | $135.45 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $59,762.39 |
422 | 2056/06 | $438.53 | $134.47 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $59,323.86 |
423 | 2056/07 | $439.52 | $133.48 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $58,884.35 |
424 | 2056/08 | $440.51 | $132.49 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $58,443.84 |
425 | 2056/09 | $441.50 | $131.50 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $58,002.34 |
426 | 2056/10 | $442.49 | $130.51 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $57,559.85 |
427 | 2056/11 | $443.49 | $129.51 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $57,116.37 |
428 | 2056/12 | $444.48 | $128.51 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $56,671.88 |
429 | 2057/01 | $445.48 | $127.51 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $56,226.40 |
430 | 2057/02 | $446.49 | $126.51 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $55,779.91 |
431 | 2057/03 | $447.49 | $125.50 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $55,332.42 |
432 | 2057/04 | $448.50 | $124.50 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $54,883.92 |
433 | 2057/05 | $449.51 | $123.49 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $54,434.42 |
434 | 2057/06 | $450.52 | $122.48 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $53,983.90 |
435 | 2057/07 | $451.53 | $121.46 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $53,532.37 |
436 | 2057/08 | $452.55 | $120.45 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $53,079.82 |
437 | 2057/09 | $453.57 | $119.43 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $52,626.25 |
438 | 2057/10 | $454.59 | $118.41 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $52,171.67 |
439 | 2057/11 | $455.61 | $117.39 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $51,716.06 |
440 | 2057/12 | $456.63 | $116.36 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $51,259.42 |
441 | 2058/01 | $457.66 | $115.33 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $50,801.76 |
442 | 2058/02 | $458.69 | $114.30 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $50,343.07 |
443 | 2058/03 | $459.72 | $113.27 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $49,883.34 |
444 | 2058/04 | $460.76 | $112.24 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $49,422.59 |
445 | 2058/05 | $461.79 | $111.20 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $48,960.79 |
446 | 2058/06 | $462.83 | $110.16 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $48,497.96 |
447 | 2058/07 | $463.88 | $109.12 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $48,034.08 |
448 | 2058/08 | $464.92 | $108.08 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $47,569.16 |
449 | 2058/09 | $465.97 | $107.03 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $47,103.20 |
450 | 2058/10 | $467.01 | $105.98 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $46,636.18 |
451 | 2058/11 | $468.06 | $104.93 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $46,168.12 |
452 | 2058/12 | $469.12 | $103.88 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $45,699.00 |
453 | 2059/01 | $470.17 | $102.82 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $45,228.83 |
454 | 2059/02 | $471.23 | $101.76 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $44,757.60 |
455 | 2059/03 | $472.29 | $100.70 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $44,285.31 |
456 | 2059/04 | $473.35 | $99.64 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $43,811.95 |
457 | 2059/05 | $474.42 | $98.58 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $43,337.53 |
458 | 2059/06 | $475.49 | $97.51 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $42,862.05 |
459 | 2059/07 | $476.56 | $96.44 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $42,385.49 |
460 | 2059/08 | $477.63 | $95.37 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $41,907.86 |
461 | 2059/09 | $478.70 | $94.29 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $41,429.16 |
462 | 2059/10 | $479.78 | $93.22 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $40,949.38 |
463 | 2059/11 | $480.86 | $92.14 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $40,468.52 |
464 | 2059/12 | $481.94 | $91.05 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $39,986.58 |
465 | 2060/01 | $483.03 | $89.97 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $39,503.55 |
466 | 2060/02 | $484.11 | $88.88 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $39,019.44 |
467 | 2060/03 | $485.20 | $87.79 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $38,534.24 |
468 | 2060/04 | $486.29 | $86.70 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $38,047.94 |
469 | 2060/05 | $487.39 | $85.61 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $37,560.56 |
470 | 2060/06 | $488.48 | $84.51 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $37,072.07 |
471 | 2060/07 | $489.58 | $83.41 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $36,582.49 |
472 | 2060/08 | $490.69 | $82.31 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $36,091.80 |
473 | 2060/09 | $491.79 | $81.21 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $35,600.01 |
474 | 2060/10 | $492.90 | $80.10 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $35,107.12 |
475 | 2060/11 | $494.00 | $78.99 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $34,613.11 |
476 | 2060/12 | $495.12 | $77.88 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $34,118.00 |
477 | 2061/01 | $496.23 | $76.77 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $33,621.77 |
478 | 2061/02 | $497.35 | $75.65 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $33,124.42 |
479 | 2061/03 | $498.47 | $74.53 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $32,625.95 |
480 | 2061/04 | $499.59 | $73.41 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $32,126.37 |
481 | 2061/05 | $500.71 | $72.28 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $31,625.65 |
482 | 2061/06 | $501.84 | $71.16 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $31,123.82 |
483 | 2061/07 | $502.97 | $70.03 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $30,620.85 |
484 | 2061/08 | $504.10 | $68.90 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $30,116.75 |
485 | 2061/09 | $505.23 | $67.76 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $29,611.52 |
486 | 2061/10 | $506.37 | $66.63 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $29,105.15 |
487 | 2061/11 | $507.51 | $65.49 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $28,597.64 |
488 | 2061/12 | $508.65 | $64.34 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $28,088.99 |
489 | 2062/01 | $509.80 | $63.20 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $27,579.19 |
490 | 2062/02 | $510.94 | $62.05 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $27,068.25 |
491 | 2062/03 | $512.09 | $60.90 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $26,556.16 |
492 | 2062/04 | $513.24 | $59.75 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $26,042.91 |
493 | 2062/05 | $514.40 | $58.60 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $25,528.51 |
494 | 2062/06 | $515.56 | $57.44 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $25,012.96 |
495 | 2062/07 | $516.72 | $56.28 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $24,496.24 |
496 | 2062/08 | $517.88 | $55.12 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $23,978.36 |
497 | 2062/09 | $519.04 | $53.95 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $23,459.32 |
498 | 2062/10 | $520.21 | $52.78 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $22,939.10 |
499 | 2062/11 | $521.38 | $51.61 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $22,417.72 |
500 | 2062/12 | $522.56 | $50.44 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $21,895.17 |
501 | 2063/01 | $523.73 | $49.26 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $21,371.43 |
502 | 2063/02 | $524.91 | $48.09 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $20,846.52 |
503 | 2063/03 | $526.09 | $46.90 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $20,320.43 |
504 | 2063/04 | $527.27 | $45.72 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $19,793.16 |
505 | 2063/05 | $528.46 | $44.53 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $19,264.70 |
506 | 2063/06 | $529.65 | $43.35 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $18,735.05 |
507 | 2063/07 | $530.84 | $42.15 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $18,204.20 |
508 | 2063/08 | $532.04 | $40.96 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $17,672.17 |
509 | 2063/09 | $533.23 | $39.76 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $17,138.93 |
510 | 2063/10 | $534.43 | $38.56 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $16,604.50 |
511 | 2063/11 | $535.64 | $37.36 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $16,068.87 |
512 | 2063/12 | $536.84 | $36.15 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $15,532.03 |
513 | 2064/01 | $538.05 | $34.95 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $14,993.98 |
514 | 2064/02 | $539.26 | $33.74 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $14,454.72 |
515 | 2064/03 | $540.47 | $32.52 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $13,914.24 |
516 | 2064/04 | $541.69 | $31.31 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $13,372.56 |
517 | 2064/05 | $542.91 | $30.09 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $12,829.65 |
518 | 2064/06 | $544.13 | $28.87 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $12,285.52 |
519 | 2064/07 | $545.35 | $27.64 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $11,740.17 |
520 | 2064/08 | $546.58 | $26.42 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $11,193.59 |
521 | 2064/09 | $547.81 | $25.19 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $10,645.78 |
522 | 2064/10 | $549.04 | $23.95 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $10,096.73 |
523 | 2064/11 | $550.28 | $22.72 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $9,546.45 |
524 | 2064/12 | $551.52 | $21.48 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $8,994.94 |
525 | 2065/01 | $552.76 | $20.24 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $8,442.18 |
526 | 2065/02 | $554.00 | $18.99 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $7,888.18 |
527 | 2065/03 | $555.25 | $17.75 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $7,332.93 |
528 | 2065/04 | $556.50 | $16.50 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $6,776.44 |
529 | 2065/05 | $557.75 | $15.25 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $6,218.69 |
530 | 2065/06 | $559.00 | $13.99 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $5,659.68 |
531 | 2065/07 | $560.26 | $12.73 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $5,099.42 |
532 | 2065/08 | $561.52 | $11.47 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $4,537.90 |
533 | 2065/09 | $562.79 | $10.21 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $3,975.11 |
534 | 2065/10 | $564.05 | $8.94 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $3,411.06 |
535 | 2065/11 | $565.32 | $7.67 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $2,845.74 |
536 | 2065/12 | $566.59 | $6.40 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $2,279.15 |
537 | 2066/01 | $567.87 | $5.13 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $1,711.28 |
538 | 2066/02 | $569.15 | $3.85 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $1,142.14 |
539 | 2066/03 | $570.43 | $2.57 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $571.71 |
540 | 2066/04 | $571.71 | $1.29 | $0.00 | $149.17 | $1,000.00 | $1,722.16 | $0.00 |
Totals | $179,000.00 | $130,417.72 | $0.00 | $80,550.00 | $540,000.00 | $929,967.72 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.