Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $1,697,000.00 at 4.5% interest rate for a $1,717,000.00 home, you need to have a monthly payment of $8,891.52. You will make a total of 540 payments and you will pay off your mortgage on 2060/08. Consult with a Mortgage Specialist
Loan Comparison
You can save $396,229.50 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $7,117.04 | 4.5% | 600 months | $4,290,226.60 | $2,573,226.60 |
| 50 years | Bi-Weekly | $3,558.52 | 4.5% | 512 months | $3,836,561.76 | $2,119,561.76 |
| 45 years | Monthly | $7,335.69 | 4.5% | 540 months | $3,981,272.66 | $2,264,272.66 |
| 45 years | Bi-Weekly | $3,667.85 | 4.5% | 461 months | $3,585,043.16 | $1,868,043.16 |
| 40 years | Monthly | $7,629.08 | 4.5% | 480 months | $3,681,959.05 | $1,964,959.05 |
| 40 years | Bi-Weekly | $3,814.54 | 4.5% | 409 months | $3,341,297.86 | $1,624,297.86 |
| 35 years | Monthly | $8,031.17 | 4.5% | 420 months | $3,393,090.04 | $1,676,090.04 |
| 35 years | Bi-Weekly | $4,015.59 | 4.5% | 358 months | $3,105,800.09 | $1,388,800.09 |
| 30 years | Monthly | $8,598.45 | 4.5% | 360 months | $3,115,441.89 | $1,398,441.89 |
| 30 years | Bi-Weekly | $4,299.23 | 4.5% | 307 months | $2,878,996.98 | $1,161,996.98 |
| 25 years | Monthly | $9,432.48 | 4.5% | 300 months | $2,849,743.15 | $1,132,743.15 |
| 25 years | Bi-Weekly | $4,716.24 | 4.5% | 256 months | $2,661,299.45 | $944,299.45 |
| 20 years | Monthly | $10,736.06 | 4.5% | 240 months | $2,596,654.38 | $879,654.38 |
| 20 years | Bi-Weekly | $5,368.03 | 4.5% | 205 months | $2,453,073.30 | $736,073.30 |
| 15 years | Monthly | $12,981.94 | 4.5% | 180 months | $2,356,748.50 | $639,748.50 |
| 15 years | Bi-Weekly | $6,490.97 | 4.5% | 154 months | $2,254,630.89 | $537,630.89 |
| 10 years | Monthly | $17,587.44 | 4.5% | 120 months | $2,130,492.56 | $413,492.56 |
| 10 years | Bi-Weekly | $8,793.72 | 4.5% | 103 months | $2,066,223.62 | $349,223.62 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/09 | $971.94 | $6,363.75 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,696,028.06 |
| 2 | 2015/10 | $975.58 | $6,360.11 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,695,052.48 |
| 3 | 2015/11 | $979.24 | $6,356.45 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,694,073.23 |
| 4 | 2015/12 | $982.92 | $6,352.77 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,693,090.32 |
| 5 | 2016/01 | $986.60 | $6,349.09 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,692,103.71 |
| 6 | 2016/02 | $990.30 | $6,345.39 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,691,113.41 |
| 7 | 2016/03 | $994.01 | $6,341.68 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,690,119.40 |
| 8 | 2016/04 | $997.74 | $6,337.95 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,689,121.66 |
| 9 | 2016/05 | $1,001.48 | $6,334.21 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,688,120.17 |
| 10 | 2016/06 | $1,005.24 | $6,330.45 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,687,114.93 |
| 11 | 2016/07 | $1,009.01 | $6,326.68 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,686,105.92 |
| 12 | 2016/08 | $1,012.79 | $6,322.90 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,685,093.13 |
| 13 | 2016/09 | $1,016.59 | $6,319.10 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,684,076.54 |
| 14 | 2016/10 | $1,020.40 | $6,315.29 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,683,056.14 |
| 15 | 2016/11 | $1,024.23 | $6,311.46 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,682,031.91 |
| 16 | 2016/12 | $1,028.07 | $6,307.62 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,681,003.84 |
| 17 | 2017/01 | $1,031.93 | $6,303.76 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,679,971.91 |
| 18 | 2017/02 | $1,035.80 | $6,299.89 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,678,936.12 |
| 19 | 2017/03 | $1,039.68 | $6,296.01 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,677,896.44 |
| 20 | 2017/04 | $1,043.58 | $6,292.11 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,676,852.86 |
| 21 | 2017/05 | $1,047.49 | $6,288.20 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,675,805.37 |
| 22 | 2017/06 | $1,051.42 | $6,284.27 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,674,753.95 |
| 23 | 2017/07 | $1,055.36 | $6,280.33 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,673,698.58 |
| 24 | 2017/08 | $1,059.32 | $6,276.37 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,672,639.26 |
| 25 | 2017/09 | $1,063.29 | $6,272.40 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,671,575.97 |
| 26 | 2017/10 | $1,067.28 | $6,268.41 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,670,508.69 |
| 27 | 2017/11 | $1,071.28 | $6,264.41 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,669,437.41 |
| 28 | 2017/12 | $1,075.30 | $6,260.39 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,668,362.11 |
| 29 | 2018/01 | $1,079.33 | $6,256.36 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,667,282.78 |
| 30 | 2018/02 | $1,083.38 | $6,252.31 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,666,199.40 |
| 31 | 2018/03 | $1,087.44 | $6,248.25 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,665,111.95 |
| 32 | 2018/04 | $1,091.52 | $6,244.17 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,664,020.43 |
| 33 | 2018/05 | $1,095.61 | $6,240.08 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,662,924.82 |
| 34 | 2018/06 | $1,099.72 | $6,235.97 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,661,825.10 |
| 35 | 2018/07 | $1,103.85 | $6,231.84 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,660,721.25 |
| 36 | 2018/08 | $1,107.99 | $6,227.70 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,659,613.27 |
| 37 | 2018/09 | $1,112.14 | $6,223.55 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,658,501.13 |
| 38 | 2018/10 | $1,116.31 | $6,219.38 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,657,384.81 |
| 39 | 2018/11 | $1,120.50 | $6,215.19 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,656,264.32 |
| 40 | 2018/12 | $1,124.70 | $6,210.99 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,655,139.62 |
| 41 | 2019/01 | $1,128.92 | $6,206.77 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,654,010.70 |
| 42 | 2019/02 | $1,133.15 | $6,202.54 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,652,877.55 |
| 43 | 2019/03 | $1,137.40 | $6,198.29 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,651,740.15 |
| 44 | 2019/04 | $1,141.66 | $6,194.03 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,650,598.49 |
| 45 | 2019/05 | $1,145.95 | $6,189.74 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,649,452.54 |
| 46 | 2019/06 | $1,150.24 | $6,185.45 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,648,302.30 |
| 47 | 2019/07 | $1,154.56 | $6,181.13 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,647,147.74 |
| 48 | 2019/08 | $1,158.89 | $6,176.80 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,645,988.86 |
| 49 | 2019/09 | $1,163.23 | $6,172.46 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,644,825.63 |
| 50 | 2019/10 | $1,167.59 | $6,168.10 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,643,658.03 |
| 51 | 2019/11 | $1,171.97 | $6,163.72 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,642,486.06 |
| 52 | 2019/12 | $1,176.37 | $6,159.32 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,641,309.69 |
| 53 | 2020/01 | $1,180.78 | $6,154.91 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,640,128.91 |
| 54 | 2020/02 | $1,185.21 | $6,150.48 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,638,943.71 |
| 55 | 2020/03 | $1,189.65 | $6,146.04 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,637,754.05 |
| 56 | 2020/04 | $1,194.11 | $6,141.58 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,636,559.94 |
| 57 | 2020/05 | $1,198.59 | $6,137.10 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,635,361.35 |
| 58 | 2020/06 | $1,203.09 | $6,132.61 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,634,158.27 |
| 59 | 2020/07 | $1,207.60 | $6,128.09 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,632,950.67 |
| 60 | 2020/08 | $1,212.13 | $6,123.57 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,631,738.55 |
| 61 | 2020/09 | $1,216.67 | $6,119.02 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,630,521.87 |
| 62 | 2020/10 | $1,221.23 | $6,114.46 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,629,300.64 |
| 63 | 2020/11 | $1,225.81 | $6,109.88 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,628,074.83 |
| 64 | 2020/12 | $1,230.41 | $6,105.28 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,626,844.42 |
| 65 | 2021/01 | $1,235.02 | $6,100.67 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,625,609.40 |
| 66 | 2021/02 | $1,239.65 | $6,096.04 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,624,369.74 |
| 67 | 2021/03 | $1,244.30 | $6,091.39 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,623,125.44 |
| 68 | 2021/04 | $1,248.97 | $6,086.72 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,621,876.47 |
| 69 | 2021/05 | $1,253.65 | $6,082.04 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,620,622.81 |
| 70 | 2021/06 | $1,258.35 | $6,077.34 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,619,364.46 |
| 71 | 2021/07 | $1,263.07 | $6,072.62 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,618,101.39 |
| 72 | 2021/08 | $1,267.81 | $6,067.88 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,616,833.58 |
| 73 | 2021/09 | $1,272.56 | $6,063.13 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,615,561.01 |
| 74 | 2021/10 | $1,277.34 | $6,058.35 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,614,283.68 |
| 75 | 2021/11 | $1,282.13 | $6,053.56 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,613,001.55 |
| 76 | 2021/12 | $1,286.93 | $6,048.76 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,611,714.62 |
| 77 | 2022/01 | $1,291.76 | $6,043.93 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,610,422.86 |
| 78 | 2022/02 | $1,296.60 | $6,039.09 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,609,126.25 |
| 79 | 2022/03 | $1,301.47 | $6,034.22 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,607,824.78 |
| 80 | 2022/04 | $1,306.35 | $6,029.34 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,606,518.44 |
| 81 | 2022/05 | $1,311.25 | $6,024.44 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,605,207.19 |
| 82 | 2022/06 | $1,316.16 | $6,019.53 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,603,891.03 |
| 83 | 2022/07 | $1,321.10 | $6,014.59 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,602,569.93 |
| 84 | 2022/08 | $1,326.05 | $6,009.64 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,601,243.88 |
| 85 | 2022/09 | $1,331.03 | $6,004.66 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,599,912.85 |
| 86 | 2022/10 | $1,336.02 | $5,999.67 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,598,576.83 |
| 87 | 2022/11 | $1,341.03 | $5,994.66 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,597,235.81 |
| 88 | 2022/12 | $1,346.06 | $5,989.63 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,595,889.75 |
| 89 | 2023/01 | $1,351.10 | $5,984.59 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,594,538.65 |
| 90 | 2023/02 | $1,356.17 | $5,979.52 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,593,182.48 |
| 91 | 2023/03 | $1,361.26 | $5,974.43 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,591,821.22 |
| 92 | 2023/04 | $1,366.36 | $5,969.33 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,590,454.86 |
| 93 | 2023/05 | $1,371.48 | $5,964.21 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,589,083.38 |
| 94 | 2023/06 | $1,376.63 | $5,959.06 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,587,706.75 |
| 95 | 2023/07 | $1,381.79 | $5,953.90 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,586,324.96 |
| 96 | 2023/08 | $1,386.97 | $5,948.72 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,584,937.99 |
| 97 | 2023/09 | $1,392.17 | $5,943.52 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,583,545.82 |
| 98 | 2023/10 | $1,397.39 | $5,938.30 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,582,148.42 |
| 99 | 2023/11 | $1,402.63 | $5,933.06 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,580,745.79 |
| 100 | 2023/12 | $1,407.89 | $5,927.80 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,579,337.89 |
| 101 | 2024/01 | $1,413.17 | $5,922.52 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,577,924.72 |
| 102 | 2024/02 | $1,418.47 | $5,917.22 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,576,506.25 |
| 103 | 2024/03 | $1,423.79 | $5,911.90 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,575,082.46 |
| 104 | 2024/04 | $1,429.13 | $5,906.56 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,573,653.33 |
| 105 | 2024/05 | $1,434.49 | $5,901.20 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,572,218.84 |
| 106 | 2024/06 | $1,439.87 | $5,895.82 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,570,778.97 |
| 107 | 2024/07 | $1,445.27 | $5,890.42 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,569,333.70 |
| 108 | 2024/08 | $1,450.69 | $5,885.00 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,567,883.01 |
| 109 | 2024/09 | $1,456.13 | $5,879.56 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,566,426.88 |
| 110 | 2024/10 | $1,461.59 | $5,874.10 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,564,965.29 |
| 111 | 2024/11 | $1,467.07 | $5,868.62 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,563,498.22 |
| 112 | 2024/12 | $1,472.57 | $5,863.12 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,562,025.65 |
| 113 | 2025/01 | $1,478.09 | $5,857.60 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,560,547.56 |
| 114 | 2025/02 | $1,483.64 | $5,852.05 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,559,063.92 |
| 115 | 2025/03 | $1,489.20 | $5,846.49 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,557,574.72 |
| 116 | 2025/04 | $1,494.78 | $5,840.91 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,556,079.93 |
| 117 | 2025/05 | $1,500.39 | $5,835.30 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,554,579.54 |
| 118 | 2025/06 | $1,506.02 | $5,829.67 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,553,073.53 |
| 119 | 2025/07 | $1,511.66 | $5,824.03 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,551,561.86 |
| 120 | 2025/08 | $1,517.33 | $5,818.36 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,550,044.53 |
| 121 | 2025/09 | $1,523.02 | $5,812.67 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,548,521.51 |
| 122 | 2025/10 | $1,528.73 | $5,806.96 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,546,992.77 |
| 123 | 2025/11 | $1,534.47 | $5,801.22 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,545,458.30 |
| 124 | 2025/12 | $1,540.22 | $5,795.47 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,543,918.08 |
| 125 | 2026/01 | $1,546.00 | $5,789.69 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,542,372.09 |
| 126 | 2026/02 | $1,551.79 | $5,783.90 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,540,820.29 |
| 127 | 2026/03 | $1,557.61 | $5,778.08 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,539,262.68 |
| 128 | 2026/04 | $1,563.46 | $5,772.24 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,537,699.22 |
| 129 | 2026/05 | $1,569.32 | $5,766.37 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,536,129.90 |
| 130 | 2026/06 | $1,575.20 | $5,760.49 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,534,554.70 |
| 131 | 2026/07 | $1,581.11 | $5,754.58 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,532,973.59 |
| 132 | 2026/08 | $1,587.04 | $5,748.65 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,531,386.55 |
| 133 | 2026/09 | $1,592.99 | $5,742.70 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,529,793.56 |
| 134 | 2026/10 | $1,598.96 | $5,736.73 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,528,194.60 |
| 135 | 2026/11 | $1,604.96 | $5,730.73 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,526,589.64 |
| 136 | 2026/12 | $1,610.98 | $5,724.71 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,524,978.66 |
| 137 | 2027/01 | $1,617.02 | $5,718.67 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,523,361.64 |
| 138 | 2027/02 | $1,623.08 | $5,712.61 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,521,738.55 |
| 139 | 2027/03 | $1,629.17 | $5,706.52 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,520,109.38 |
| 140 | 2027/04 | $1,635.28 | $5,700.41 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,518,474.10 |
| 141 | 2027/05 | $1,641.41 | $5,694.28 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,516,832.69 |
| 142 | 2027/06 | $1,647.57 | $5,688.12 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,515,185.12 |
| 143 | 2027/07 | $1,653.75 | $5,681.94 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,513,531.38 |
| 144 | 2027/08 | $1,659.95 | $5,675.74 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,511,871.43 |
| 145 | 2027/09 | $1,666.17 | $5,669.52 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,510,205.26 |
| 146 | 2027/10 | $1,672.42 | $5,663.27 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,508,532.84 |
| 147 | 2027/11 | $1,678.69 | $5,657.00 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,506,854.15 |
| 148 | 2027/12 | $1,684.99 | $5,650.70 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,505,169.16 |
| 149 | 2028/01 | $1,691.31 | $5,644.38 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,503,477.85 |
| 150 | 2028/02 | $1,697.65 | $5,638.04 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,501,780.20 |
| 151 | 2028/03 | $1,704.01 | $5,631.68 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,500,076.19 |
| 152 | 2028/04 | $1,710.40 | $5,625.29 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,498,365.79 |
| 153 | 2028/05 | $1,716.82 | $5,618.87 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,496,648.97 |
| 154 | 2028/06 | $1,723.26 | $5,612.43 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,494,925.71 |
| 155 | 2028/07 | $1,729.72 | $5,605.97 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,493,195.99 |
| 156 | 2028/08 | $1,736.21 | $5,599.48 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,491,459.79 |
| 157 | 2028/09 | $1,742.72 | $5,592.97 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,489,717.07 |
| 158 | 2028/10 | $1,749.25 | $5,586.44 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,487,967.82 |
| 159 | 2028/11 | $1,755.81 | $5,579.88 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,486,212.01 |
| 160 | 2028/12 | $1,762.40 | $5,573.30 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,484,449.61 |
| 161 | 2029/01 | $1,769.00 | $5,566.69 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,482,680.61 |
| 162 | 2029/02 | $1,775.64 | $5,560.05 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,480,904.97 |
| 163 | 2029/03 | $1,782.30 | $5,553.39 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,479,122.68 |
| 164 | 2029/04 | $1,788.98 | $5,546.71 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,477,333.70 |
| 165 | 2029/05 | $1,795.69 | $5,540.00 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,475,538.01 |
| 166 | 2029/06 | $1,802.42 | $5,533.27 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,473,735.58 |
| 167 | 2029/07 | $1,809.18 | $5,526.51 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,471,926.40 |
| 168 | 2029/08 | $1,815.97 | $5,519.72 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,470,110.44 |
| 169 | 2029/09 | $1,822.78 | $5,512.91 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,468,287.66 |
| 170 | 2029/10 | $1,829.61 | $5,506.08 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,466,458.05 |
| 171 | 2029/11 | $1,836.47 | $5,499.22 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,464,621.58 |
| 172 | 2029/12 | $1,843.36 | $5,492.33 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,462,778.22 |
| 173 | 2030/01 | $1,850.27 | $5,485.42 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,460,927.95 |
| 174 | 2030/02 | $1,857.21 | $5,478.48 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,459,070.74 |
| 175 | 2030/03 | $1,864.17 | $5,471.52 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,457,206.56 |
| 176 | 2030/04 | $1,871.17 | $5,464.52 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,455,335.39 |
| 177 | 2030/05 | $1,878.18 | $5,457.51 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,453,457.21 |
| 178 | 2030/06 | $1,885.23 | $5,450.46 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,451,571.99 |
| 179 | 2030/07 | $1,892.30 | $5,443.39 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,449,679.69 |
| 180 | 2030/08 | $1,899.39 | $5,436.30 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,447,780.30 |
| 181 | 2030/09 | $1,906.51 | $5,429.18 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,445,873.79 |
| 182 | 2030/10 | $1,913.66 | $5,422.03 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,443,960.12 |
| 183 | 2030/11 | $1,920.84 | $5,414.85 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,442,039.28 |
| 184 | 2030/12 | $1,928.04 | $5,407.65 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,440,111.24 |
| 185 | 2031/01 | $1,935.27 | $5,400.42 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,438,175.97 |
| 186 | 2031/02 | $1,942.53 | $5,393.16 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,436,233.44 |
| 187 | 2031/03 | $1,949.81 | $5,385.88 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,434,283.62 |
| 188 | 2031/04 | $1,957.13 | $5,378.56 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,432,326.50 |
| 189 | 2031/05 | $1,964.47 | $5,371.22 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,430,362.03 |
| 190 | 2031/06 | $1,971.83 | $5,363.86 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,428,390.20 |
| 191 | 2031/07 | $1,979.23 | $5,356.46 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,426,410.97 |
| 192 | 2031/08 | $1,986.65 | $5,349.04 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,424,424.32 |
| 193 | 2031/09 | $1,994.10 | $5,341.59 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,422,430.22 |
| 194 | 2031/10 | $2,001.58 | $5,334.11 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,420,428.65 |
| 195 | 2031/11 | $2,009.08 | $5,326.61 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,418,419.56 |
| 196 | 2031/12 | $2,016.62 | $5,319.07 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,416,402.95 |
| 197 | 2032/01 | $2,024.18 | $5,311.51 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,414,378.77 |
| 198 | 2032/02 | $2,031.77 | $5,303.92 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,412,347.00 |
| 199 | 2032/03 | $2,039.39 | $5,296.30 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,410,307.61 |
| 200 | 2032/04 | $2,047.04 | $5,288.65 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,408,260.57 |
| 201 | 2032/05 | $2,054.71 | $5,280.98 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,406,205.86 |
| 202 | 2032/06 | $2,062.42 | $5,273.27 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,404,143.44 |
| 203 | 2032/07 | $2,070.15 | $5,265.54 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,402,073.29 |
| 204 | 2032/08 | $2,077.92 | $5,257.77 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,399,995.37 |
| 205 | 2032/09 | $2,085.71 | $5,249.98 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,397,909.67 |
| 206 | 2032/10 | $2,093.53 | $5,242.16 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,395,816.14 |
| 207 | 2032/11 | $2,101.38 | $5,234.31 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,393,714.76 |
| 208 | 2032/12 | $2,109.26 | $5,226.43 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,391,605.50 |
| 209 | 2033/01 | $2,117.17 | $5,218.52 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,389,488.33 |
| 210 | 2033/02 | $2,125.11 | $5,210.58 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,387,363.22 |
| 211 | 2033/03 | $2,133.08 | $5,202.61 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,385,230.14 |
| 212 | 2033/04 | $2,141.08 | $5,194.61 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,383,089.07 |
| 213 | 2033/05 | $2,149.11 | $5,186.58 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,380,939.96 |
| 214 | 2033/06 | $2,157.17 | $5,178.52 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,378,782.79 |
| 215 | 2033/07 | $2,165.25 | $5,170.44 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,376,617.54 |
| 216 | 2033/08 | $2,173.37 | $5,162.32 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,374,444.17 |
| 217 | 2033/09 | $2,181.52 | $5,154.17 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,372,262.64 |
| 218 | 2033/10 | $2,189.71 | $5,145.98 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,370,072.94 |
| 219 | 2033/11 | $2,197.92 | $5,137.77 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,367,875.02 |
| 220 | 2033/12 | $2,206.16 | $5,129.53 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,365,668.86 |
| 221 | 2034/01 | $2,214.43 | $5,121.26 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,363,454.43 |
| 222 | 2034/02 | $2,222.74 | $5,112.95 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,361,231.69 |
| 223 | 2034/03 | $2,231.07 | $5,104.62 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,359,000.62 |
| 224 | 2034/04 | $2,239.44 | $5,096.25 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,356,761.18 |
| 225 | 2034/05 | $2,247.84 | $5,087.85 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,354,513.35 |
| 226 | 2034/06 | $2,256.27 | $5,079.43 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,352,257.08 |
| 227 | 2034/07 | $2,264.73 | $5,070.96 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,349,992.36 |
| 228 | 2034/08 | $2,273.22 | $5,062.47 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,347,719.14 |
| 229 | 2034/09 | $2,281.74 | $5,053.95 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,345,437.39 |
| 230 | 2034/10 | $2,290.30 | $5,045.39 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,343,147.09 |
| 231 | 2034/11 | $2,298.89 | $5,036.80 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,340,848.21 |
| 232 | 2034/12 | $2,307.51 | $5,028.18 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,338,540.70 |
| 233 | 2035/01 | $2,316.16 | $5,019.53 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,336,224.53 |
| 234 | 2035/02 | $2,324.85 | $5,010.84 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,333,899.69 |
| 235 | 2035/03 | $2,333.57 | $5,002.12 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,331,566.12 |
| 236 | 2035/04 | $2,342.32 | $4,993.37 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,329,223.80 |
| 237 | 2035/05 | $2,351.10 | $4,984.59 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,326,872.70 |
| 238 | 2035/06 | $2,359.92 | $4,975.77 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,324,512.78 |
| 239 | 2035/07 | $2,368.77 | $4,966.92 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,322,144.02 |
| 240 | 2035/08 | $2,377.65 | $4,958.04 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,319,766.37 |
| 241 | 2035/09 | $2,386.57 | $4,949.12 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,317,379.80 |
| 242 | 2035/10 | $2,395.52 | $4,940.17 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,314,984.29 |
| 243 | 2035/11 | $2,404.50 | $4,931.19 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,312,579.79 |
| 244 | 2035/12 | $2,413.52 | $4,922.17 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,310,166.27 |
| 245 | 2036/01 | $2,422.57 | $4,913.12 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,307,743.70 |
| 246 | 2036/02 | $2,431.65 | $4,904.04 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,305,312.05 |
| 247 | 2036/03 | $2,440.77 | $4,894.92 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,302,871.28 |
| 248 | 2036/04 | $2,449.92 | $4,885.77 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,300,421.36 |
| 249 | 2036/05 | $2,459.11 | $4,876.58 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,297,962.25 |
| 250 | 2036/06 | $2,468.33 | $4,867.36 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,295,493.92 |
| 251 | 2036/07 | $2,477.59 | $4,858.10 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,293,016.33 |
| 252 | 2036/08 | $2,486.88 | $4,848.81 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,290,529.45 |
| 253 | 2036/09 | $2,496.20 | $4,839.49 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,288,033.25 |
| 254 | 2036/10 | $2,505.57 | $4,830.12 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,285,527.68 |
| 255 | 2036/11 | $2,514.96 | $4,820.73 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,283,012.72 |
| 256 | 2036/12 | $2,524.39 | $4,811.30 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,280,488.33 |
| 257 | 2037/01 | $2,533.86 | $4,801.83 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,277,954.47 |
| 258 | 2037/02 | $2,543.36 | $4,792.33 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,275,411.11 |
| 259 | 2037/03 | $2,552.90 | $4,782.79 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,272,858.21 |
| 260 | 2037/04 | $2,562.47 | $4,773.22 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,270,295.74 |
| 261 | 2037/05 | $2,572.08 | $4,763.61 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,267,723.66 |
| 262 | 2037/06 | $2,581.73 | $4,753.96 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,265,141.93 |
| 263 | 2037/07 | $2,591.41 | $4,744.28 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,262,550.52 |
| 264 | 2037/08 | $2,601.13 | $4,734.56 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,259,949.40 |
| 265 | 2037/09 | $2,610.88 | $4,724.81 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,257,338.52 |
| 266 | 2037/10 | $2,620.67 | $4,715.02 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,254,717.85 |
| 267 | 2037/11 | $2,630.50 | $4,705.19 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,252,087.35 |
| 268 | 2037/12 | $2,640.36 | $4,695.33 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,249,446.99 |
| 269 | 2038/01 | $2,650.26 | $4,685.43 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,246,796.72 |
| 270 | 2038/02 | $2,660.20 | $4,675.49 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,244,136.52 |
| 271 | 2038/03 | $2,670.18 | $4,665.51 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,241,466.34 |
| 272 | 2038/04 | $2,680.19 | $4,655.50 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,238,786.15 |
| 273 | 2038/05 | $2,690.24 | $4,645.45 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,236,095.91 |
| 274 | 2038/06 | $2,700.33 | $4,635.36 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,233,395.58 |
| 275 | 2038/07 | $2,710.46 | $4,625.23 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,230,685.12 |
| 276 | 2038/08 | $2,720.62 | $4,615.07 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,227,964.50 |
| 277 | 2038/09 | $2,730.82 | $4,604.87 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,225,233.68 |
| 278 | 2038/10 | $2,741.06 | $4,594.63 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,222,492.61 |
| 279 | 2038/11 | $2,751.34 | $4,584.35 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,219,741.27 |
| 280 | 2038/12 | $2,761.66 | $4,574.03 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,216,979.61 |
| 281 | 2039/01 | $2,772.02 | $4,563.67 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,214,207.59 |
| 282 | 2039/02 | $2,782.41 | $4,553.28 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,211,425.18 |
| 283 | 2039/03 | $2,792.85 | $4,542.84 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,208,632.34 |
| 284 | 2039/04 | $2,803.32 | $4,532.37 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,205,829.02 |
| 285 | 2039/05 | $2,813.83 | $4,521.86 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,203,015.19 |
| 286 | 2039/06 | $2,824.38 | $4,511.31 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,200,190.80 |
| 287 | 2039/07 | $2,834.97 | $4,500.72 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,197,355.83 |
| 288 | 2039/08 | $2,845.61 | $4,490.08 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,194,510.22 |
| 289 | 2039/09 | $2,856.28 | $4,479.41 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,191,653.94 |
| 290 | 2039/10 | $2,866.99 | $4,468.70 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,188,786.96 |
| 291 | 2039/11 | $2,877.74 | $4,457.95 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,185,909.22 |
| 292 | 2039/12 | $2,888.53 | $4,447.16 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,183,020.69 |
| 293 | 2040/01 | $2,899.36 | $4,436.33 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,180,121.32 |
| 294 | 2040/02 | $2,910.24 | $4,425.45 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,177,211.09 |
| 295 | 2040/03 | $2,921.15 | $4,414.54 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,174,289.94 |
| 296 | 2040/04 | $2,932.10 | $4,403.59 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,171,357.84 |
| 297 | 2040/05 | $2,943.10 | $4,392.59 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,168,414.74 |
| 298 | 2040/06 | $2,954.13 | $4,381.56 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,165,460.61 |
| 299 | 2040/07 | $2,965.21 | $4,370.48 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,162,495.39 |
| 300 | 2040/08 | $2,976.33 | $4,359.36 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,159,519.06 |
| 301 | 2040/09 | $2,987.49 | $4,348.20 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,156,531.57 |
| 302 | 2040/10 | $2,998.70 | $4,336.99 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,153,532.87 |
| 303 | 2040/11 | $3,009.94 | $4,325.75 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,150,522.93 |
| 304 | 2040/12 | $3,021.23 | $4,314.46 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,147,501.70 |
| 305 | 2041/01 | $3,032.56 | $4,303.13 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,144,469.14 |
| 306 | 2041/02 | $3,043.93 | $4,291.76 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,141,425.21 |
| 307 | 2041/03 | $3,055.35 | $4,280.34 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,138,369.86 |
| 308 | 2041/04 | $3,066.80 | $4,268.89 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,135,303.06 |
| 309 | 2041/05 | $3,078.30 | $4,257.39 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,132,224.76 |
| 310 | 2041/06 | $3,089.85 | $4,245.84 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,129,134.91 |
| 311 | 2041/07 | $3,101.43 | $4,234.26 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,126,033.48 |
| 312 | 2041/08 | $3,113.06 | $4,222.63 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,122,920.41 |
| 313 | 2041/09 | $3,124.74 | $4,210.95 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,119,795.67 |
| 314 | 2041/10 | $3,136.46 | $4,199.23 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,116,659.22 |
| 315 | 2041/11 | $3,148.22 | $4,187.47 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,113,511.00 |
| 316 | 2041/12 | $3,160.02 | $4,175.67 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,110,350.97 |
| 317 | 2042/01 | $3,171.87 | $4,163.82 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,107,179.10 |
| 318 | 2042/02 | $3,183.77 | $4,151.92 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,103,995.33 |
| 319 | 2042/03 | $3,195.71 | $4,139.98 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,100,799.62 |
| 320 | 2042/04 | $3,207.69 | $4,128.00 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,097,591.93 |
| 321 | 2042/05 | $3,219.72 | $4,115.97 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,094,372.21 |
| 322 | 2042/06 | $3,231.79 | $4,103.90 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,091,140.42 |
| 323 | 2042/07 | $3,243.91 | $4,091.78 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,087,896.50 |
| 324 | 2042/08 | $3,256.08 | $4,079.61 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,084,640.43 |
| 325 | 2042/09 | $3,268.29 | $4,067.40 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,081,372.14 |
| 326 | 2042/10 | $3,280.54 | $4,055.15 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,078,091.59 |
| 327 | 2042/11 | $3,292.85 | $4,042.84 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,074,798.75 |
| 328 | 2042/12 | $3,305.19 | $4,030.50 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,071,493.55 |
| 329 | 2043/01 | $3,317.59 | $4,018.10 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,068,175.96 |
| 330 | 2043/02 | $3,330.03 | $4,005.66 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,064,845.93 |
| 331 | 2043/03 | $3,342.52 | $3,993.17 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,061,503.41 |
| 332 | 2043/04 | $3,355.05 | $3,980.64 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,058,148.36 |
| 333 | 2043/05 | $3,367.63 | $3,968.06 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,054,780.73 |
| 334 | 2043/06 | $3,380.26 | $3,955.43 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,051,400.47 |
| 335 | 2043/07 | $3,392.94 | $3,942.75 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,048,007.53 |
| 336 | 2043/08 | $3,405.66 | $3,930.03 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,044,601.87 |
| 337 | 2043/09 | $3,418.43 | $3,917.26 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,041,183.43 |
| 338 | 2043/10 | $3,431.25 | $3,904.44 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,037,752.18 |
| 339 | 2043/11 | $3,444.12 | $3,891.57 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,034,308.06 |
| 340 | 2043/12 | $3,457.03 | $3,878.66 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,030,851.03 |
| 341 | 2044/01 | $3,470.00 | $3,865.69 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,027,381.03 |
| 342 | 2044/02 | $3,483.01 | $3,852.68 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,023,898.02 |
| 343 | 2044/03 | $3,496.07 | $3,839.62 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,020,401.94 |
| 344 | 2044/04 | $3,509.18 | $3,826.51 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,016,892.76 |
| 345 | 2044/05 | $3,522.34 | $3,813.35 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,013,370.42 |
| 346 | 2044/06 | $3,535.55 | $3,800.14 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,009,834.87 |
| 347 | 2044/07 | $3,548.81 | $3,786.88 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,006,286.06 |
| 348 | 2044/08 | $3,562.12 | $3,773.57 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $1,002,723.94 |
| 349 | 2044/09 | $3,575.48 | $3,760.21 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $999,148.47 |
| 350 | 2044/10 | $3,588.88 | $3,746.81 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $995,559.58 |
| 351 | 2044/11 | $3,602.34 | $3,733.35 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $991,957.24 |
| 352 | 2044/12 | $3,615.85 | $3,719.84 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $988,341.39 |
| 353 | 2045/01 | $3,629.41 | $3,706.28 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $984,711.98 |
| 354 | 2045/02 | $3,643.02 | $3,692.67 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $981,068.96 |
| 355 | 2045/03 | $3,656.68 | $3,679.01 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $977,412.28 |
| 356 | 2045/04 | $3,670.39 | $3,665.30 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $973,741.88 |
| 357 | 2045/05 | $3,684.16 | $3,651.53 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $970,057.73 |
| 358 | 2045/06 | $3,697.97 | $3,637.72 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $966,359.75 |
| 359 | 2045/07 | $3,711.84 | $3,623.85 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $962,647.91 |
| 360 | 2045/08 | $3,725.76 | $3,609.93 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $958,922.15 |
| 361 | 2045/09 | $3,739.73 | $3,595.96 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $955,182.42 |
| 362 | 2045/10 | $3,753.76 | $3,581.93 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $951,428.66 |
| 363 | 2045/11 | $3,767.83 | $3,567.86 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $947,660.83 |
| 364 | 2045/12 | $3,781.96 | $3,553.73 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $943,878.87 |
| 365 | 2046/01 | $3,796.14 | $3,539.55 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $940,082.72 |
| 366 | 2046/02 | $3,810.38 | $3,525.31 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $936,272.34 |
| 367 | 2046/03 | $3,824.67 | $3,511.02 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $932,447.68 |
| 368 | 2046/04 | $3,839.01 | $3,496.68 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $928,608.66 |
| 369 | 2046/05 | $3,853.41 | $3,482.28 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $924,755.26 |
| 370 | 2046/06 | $3,867.86 | $3,467.83 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $920,887.40 |
| 371 | 2046/07 | $3,882.36 | $3,453.33 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $917,005.04 |
| 372 | 2046/08 | $3,896.92 | $3,438.77 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $913,108.12 |
| 373 | 2046/09 | $3,911.53 | $3,424.16 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $909,196.58 |
| 374 | 2046/10 | $3,926.20 | $3,409.49 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $905,270.38 |
| 375 | 2046/11 | $3,940.93 | $3,394.76 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $901,329.45 |
| 376 | 2046/12 | $3,955.70 | $3,379.99 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $897,373.75 |
| 377 | 2047/01 | $3,970.54 | $3,365.15 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $893,403.21 |
| 378 | 2047/02 | $3,985.43 | $3,350.26 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $889,417.78 |
| 379 | 2047/03 | $4,000.37 | $3,335.32 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $885,417.41 |
| 380 | 2047/04 | $4,015.37 | $3,320.32 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $881,402.03 |
| 381 | 2047/05 | $4,030.43 | $3,305.26 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $877,371.60 |
| 382 | 2047/06 | $4,045.55 | $3,290.14 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $873,326.05 |
| 383 | 2047/07 | $4,060.72 | $3,274.97 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $869,265.34 |
| 384 | 2047/08 | $4,075.95 | $3,259.75 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $865,189.39 |
| 385 | 2047/09 | $4,091.23 | $3,244.46 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $861,098.16 |
| 386 | 2047/10 | $4,106.57 | $3,229.12 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $856,991.59 |
| 387 | 2047/11 | $4,121.97 | $3,213.72 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $852,869.62 |
| 388 | 2047/12 | $4,137.43 | $3,198.26 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $848,732.19 |
| 389 | 2048/01 | $4,152.94 | $3,182.75 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $844,579.24 |
| 390 | 2048/02 | $4,168.52 | $3,167.17 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $840,410.73 |
| 391 | 2048/03 | $4,184.15 | $3,151.54 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $836,226.58 |
| 392 | 2048/04 | $4,199.84 | $3,135.85 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $832,026.73 |
| 393 | 2048/05 | $4,215.59 | $3,120.10 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $827,811.15 |
| 394 | 2048/06 | $4,231.40 | $3,104.29 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $823,579.75 |
| 395 | 2048/07 | $4,247.27 | $3,088.42 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $819,332.48 |
| 396 | 2048/08 | $4,263.19 | $3,072.50 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $815,069.29 |
| 397 | 2048/09 | $4,279.18 | $3,056.51 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $810,790.11 |
| 398 | 2048/10 | $4,295.23 | $3,040.46 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $806,494.88 |
| 399 | 2048/11 | $4,311.33 | $3,024.36 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $802,183.55 |
| 400 | 2048/12 | $4,327.50 | $3,008.19 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $797,856.04 |
| 401 | 2049/01 | $4,343.73 | $2,991.96 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $793,512.31 |
| 402 | 2049/02 | $4,360.02 | $2,975.67 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $789,152.30 |
| 403 | 2049/03 | $4,376.37 | $2,959.32 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $784,775.93 |
| 404 | 2049/04 | $4,392.78 | $2,942.91 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $780,383.15 |
| 405 | 2049/05 | $4,409.25 | $2,926.44 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $775,973.89 |
| 406 | 2049/06 | $4,425.79 | $2,909.90 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $771,548.10 |
| 407 | 2049/07 | $4,442.38 | $2,893.31 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $767,105.72 |
| 408 | 2049/08 | $4,459.04 | $2,876.65 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $762,646.68 |
| 409 | 2049/09 | $4,475.77 | $2,859.93 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $758,170.91 |
| 410 | 2049/10 | $4,492.55 | $2,843.14 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $753,678.36 |
| 411 | 2049/11 | $4,509.40 | $2,826.29 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $749,168.97 |
| 412 | 2049/12 | $4,526.31 | $2,809.38 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $744,642.66 |
| 413 | 2050/01 | $4,543.28 | $2,792.41 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $740,099.38 |
| 414 | 2050/02 | $4,560.32 | $2,775.37 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $735,539.06 |
| 415 | 2050/03 | $4,577.42 | $2,758.27 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $730,961.64 |
| 416 | 2050/04 | $4,594.58 | $2,741.11 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $726,367.06 |
| 417 | 2050/05 | $4,611.81 | $2,723.88 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $721,755.25 |
| 418 | 2050/06 | $4,629.11 | $2,706.58 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $717,126.14 |
| 419 | 2050/07 | $4,646.47 | $2,689.22 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $712,479.67 |
| 420 | 2050/08 | $4,663.89 | $2,671.80 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $707,815.78 |
| 421 | 2050/09 | $4,681.38 | $2,654.31 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $703,134.40 |
| 422 | 2050/10 | $4,698.94 | $2,636.75 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $698,435.46 |
| 423 | 2050/11 | $4,716.56 | $2,619.13 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $693,718.90 |
| 424 | 2050/12 | $4,734.24 | $2,601.45 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $688,984.66 |
| 425 | 2051/01 | $4,752.00 | $2,583.69 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $684,232.66 |
| 426 | 2051/02 | $4,769.82 | $2,565.87 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $679,462.85 |
| 427 | 2051/03 | $4,787.70 | $2,547.99 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $674,675.14 |
| 428 | 2051/04 | $4,805.66 | $2,530.03 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $669,869.48 |
| 429 | 2051/05 | $4,823.68 | $2,512.01 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $665,045.80 |
| 430 | 2051/06 | $4,841.77 | $2,493.92 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $660,204.03 |
| 431 | 2051/07 | $4,859.92 | $2,475.77 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $655,344.11 |
| 432 | 2051/08 | $4,878.15 | $2,457.54 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $650,465.96 |
| 433 | 2051/09 | $4,896.44 | $2,439.25 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $645,569.52 |
| 434 | 2051/10 | $4,914.80 | $2,420.89 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $640,654.71 |
| 435 | 2051/11 | $4,933.23 | $2,402.46 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $635,721.48 |
| 436 | 2051/12 | $4,951.73 | $2,383.96 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $630,769.74 |
| 437 | 2052/01 | $4,970.30 | $2,365.39 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $625,799.44 |
| 438 | 2052/02 | $4,988.94 | $2,346.75 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $620,810.50 |
| 439 | 2052/03 | $5,007.65 | $2,328.04 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $615,802.85 |
| 440 | 2052/04 | $5,026.43 | $2,309.26 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $610,776.42 |
| 441 | 2052/05 | $5,045.28 | $2,290.41 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $605,731.14 |
| 442 | 2052/06 | $5,064.20 | $2,271.49 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $600,666.94 |
| 443 | 2052/07 | $5,083.19 | $2,252.50 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $595,583.75 |
| 444 | 2052/08 | $5,102.25 | $2,233.44 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $590,481.50 |
| 445 | 2052/09 | $5,121.38 | $2,214.31 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $585,360.12 |
| 446 | 2052/10 | $5,140.59 | $2,195.10 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $580,219.53 |
| 447 | 2052/11 | $5,159.87 | $2,175.82 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $575,059.66 |
| 448 | 2052/12 | $5,179.22 | $2,156.47 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $569,880.44 |
| 449 | 2053/01 | $5,198.64 | $2,137.05 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $564,681.80 |
| 450 | 2053/02 | $5,218.13 | $2,117.56 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $559,463.67 |
| 451 | 2053/03 | $5,237.70 | $2,097.99 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $554,225.97 |
| 452 | 2053/04 | $5,257.34 | $2,078.35 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $548,968.63 |
| 453 | 2053/05 | $5,277.06 | $2,058.63 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $543,691.57 |
| 454 | 2053/06 | $5,296.85 | $2,038.84 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $538,394.72 |
| 455 | 2053/07 | $5,316.71 | $2,018.98 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $533,078.01 |
| 456 | 2053/08 | $5,336.65 | $1,999.04 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $527,741.37 |
| 457 | 2053/09 | $5,356.66 | $1,979.03 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $522,384.71 |
| 458 | 2053/10 | $5,376.75 | $1,958.94 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $517,007.96 |
| 459 | 2053/11 | $5,396.91 | $1,938.78 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $511,611.05 |
| 460 | 2053/12 | $5,417.15 | $1,918.54 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $506,193.90 |
| 461 | 2054/01 | $5,437.46 | $1,898.23 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $500,756.44 |
| 462 | 2054/02 | $5,457.85 | $1,877.84 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $495,298.58 |
| 463 | 2054/03 | $5,478.32 | $1,857.37 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $489,820.26 |
| 464 | 2054/04 | $5,498.86 | $1,836.83 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $484,321.40 |
| 465 | 2054/05 | $5,519.48 | $1,816.21 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $478,801.91 |
| 466 | 2054/06 | $5,540.18 | $1,795.51 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $473,261.73 |
| 467 | 2054/07 | $5,560.96 | $1,774.73 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $467,700.77 |
| 468 | 2054/08 | $5,581.81 | $1,753.88 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $462,118.96 |
| 469 | 2054/09 | $5,602.74 | $1,732.95 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $456,516.22 |
| 470 | 2054/10 | $5,623.75 | $1,711.94 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $450,892.46 |
| 471 | 2054/11 | $5,644.84 | $1,690.85 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $445,247.62 |
| 472 | 2054/12 | $5,666.01 | $1,669.68 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $439,581.61 |
| 473 | 2055/01 | $5,687.26 | $1,648.43 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $433,894.35 |
| 474 | 2055/02 | $5,708.59 | $1,627.10 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $428,185.76 |
| 475 | 2055/03 | $5,729.99 | $1,605.70 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $422,455.77 |
| 476 | 2055/04 | $5,751.48 | $1,584.21 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $416,704.29 |
| 477 | 2055/05 | $5,773.05 | $1,562.64 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $410,931.24 |
| 478 | 2055/06 | $5,794.70 | $1,540.99 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $405,136.54 |
| 479 | 2055/07 | $5,816.43 | $1,519.26 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $399,320.11 |
| 480 | 2055/08 | $5,838.24 | $1,497.45 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $393,481.87 |
| 481 | 2055/09 | $5,860.13 | $1,475.56 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $387,621.74 |
| 482 | 2055/10 | $5,882.11 | $1,453.58 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $381,739.63 |
| 483 | 2055/11 | $5,904.17 | $1,431.52 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $375,835.46 |
| 484 | 2055/12 | $5,926.31 | $1,409.38 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $369,909.16 |
| 485 | 2056/01 | $5,948.53 | $1,387.16 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $363,960.63 |
| 486 | 2056/02 | $5,970.84 | $1,364.85 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $357,989.79 |
| 487 | 2056/03 | $5,993.23 | $1,342.46 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $351,996.56 |
| 488 | 2056/04 | $6,015.70 | $1,319.99 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $345,980.86 |
| 489 | 2056/05 | $6,038.26 | $1,297.43 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $339,942.59 |
| 490 | 2056/06 | $6,060.91 | $1,274.78 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $333,881.69 |
| 491 | 2056/07 | $6,083.63 | $1,252.06 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $327,798.06 |
| 492 | 2056/08 | $6,106.45 | $1,229.24 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $321,691.61 |
| 493 | 2056/09 | $6,129.35 | $1,206.34 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $315,562.26 |
| 494 | 2056/10 | $6,152.33 | $1,183.36 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $309,409.93 |
| 495 | 2056/11 | $6,175.40 | $1,160.29 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $303,234.53 |
| 496 | 2056/12 | $6,198.56 | $1,137.13 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $297,035.97 |
| 497 | 2057/01 | $6,221.81 | $1,113.88 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $290,814.16 |
| 498 | 2057/02 | $6,245.14 | $1,090.55 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $284,569.02 |
| 499 | 2057/03 | $6,268.56 | $1,067.13 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $278,300.47 |
| 500 | 2057/04 | $6,292.06 | $1,043.63 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $272,008.40 |
| 501 | 2057/05 | $6,315.66 | $1,020.03 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $265,692.75 |
| 502 | 2057/06 | $6,339.34 | $996.35 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $259,353.40 |
| 503 | 2057/07 | $6,363.11 | $972.58 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $252,990.29 |
| 504 | 2057/08 | $6,386.98 | $948.71 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $246,603.31 |
| 505 | 2057/09 | $6,410.93 | $924.76 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $240,192.38 |
| 506 | 2057/10 | $6,434.97 | $900.72 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $233,757.42 |
| 507 | 2057/11 | $6,459.10 | $876.59 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $227,298.32 |
| 508 | 2057/12 | $6,483.32 | $852.37 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $220,814.99 |
| 509 | 2058/01 | $6,507.63 | $828.06 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $214,307.36 |
| 510 | 2058/02 | $6,532.04 | $803.65 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $207,775.32 |
| 511 | 2058/03 | $6,556.53 | $779.16 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $201,218.79 |
| 512 | 2058/04 | $6,581.12 | $754.57 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $194,637.67 |
| 513 | 2058/05 | $6,605.80 | $729.89 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $188,031.87 |
| 514 | 2058/06 | $6,630.57 | $705.12 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $181,401.30 |
| 515 | 2058/07 | $6,655.44 | $680.25 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $174,745.87 |
| 516 | 2058/08 | $6,680.39 | $655.30 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $168,065.47 |
| 517 | 2058/09 | $6,705.44 | $630.25 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $161,360.03 |
| 518 | 2058/10 | $6,730.59 | $605.10 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $154,629.44 |
| 519 | 2058/11 | $6,755.83 | $579.86 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $147,873.61 |
| 520 | 2058/12 | $6,781.16 | $554.53 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $141,092.44 |
| 521 | 2059/01 | $6,806.59 | $529.10 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $134,285.85 |
| 522 | 2059/02 | $6,832.12 | $503.57 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $127,453.73 |
| 523 | 2059/03 | $6,857.74 | $477.95 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $120,595.99 |
| 524 | 2059/04 | $6,883.46 | $452.23 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $113,712.54 |
| 525 | 2059/05 | $6,909.27 | $426.42 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $106,803.27 |
| 526 | 2059/06 | $6,935.18 | $400.51 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $99,868.09 |
| 527 | 2059/07 | $6,961.18 | $374.51 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $92,906.91 |
| 528 | 2059/08 | $6,987.29 | $348.40 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $85,919.62 |
| 529 | 2059/09 | $7,013.49 | $322.20 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $78,906.13 |
| 530 | 2059/10 | $7,039.79 | $295.90 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $71,866.34 |
| 531 | 2059/11 | $7,066.19 | $269.50 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $64,800.14 |
| 532 | 2059/12 | $7,092.69 | $243.00 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $57,707.46 |
| 533 | 2060/01 | $7,119.29 | $216.40 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $50,588.17 |
| 534 | 2060/02 | $7,145.98 | $189.71 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $43,442.18 |
| 535 | 2060/03 | $7,172.78 | $162.91 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $36,269.40 |
| 536 | 2060/04 | $7,199.68 | $136.01 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $29,069.72 |
| 537 | 2060/05 | $7,226.68 | $109.01 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $21,843.04 |
| 538 | 2060/06 | $7,253.78 | $81.91 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $14,589.26 |
| 539 | 2060/07 | $7,280.98 | $54.71 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $7,308.28 |
| 540 | 2060/08 | $7,308.28 | $27.41 | $0.00 | $1,430.83 | $125.00 | $8,891.52 | $0.00 |
| Totals | $1,697,000.00 | $2,264,272.66 | $0.00 | $772,650.00 | $67,500.00 | $4,801,422.66 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.