Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $163,000.00 at 4.5% interest rate for a $170,000.00 home, you need to have a monthly payment of $3,566.94 ~ $3,634.86. You will make a total of 600 payments and you will pay off your mortgage on 2069/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $43,575.35 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $683.61 | 4.5% | 600 months | $417,163.19 | $247,163.19 |
| 50 years | Bi-Weekly | $341.81 | 4.5% | 512 months | $373,587.84 | $203,587.84 |
| 45 years | Monthly | $704.61 | 4.5% | 540 months | $387,487.59 | $217,487.59 |
| 45 years | Bi-Weekly | $352.31 | 4.5% | 461 months | $349,429.01 | $179,429.01 |
| 40 years | Monthly | $732.79 | 4.5% | 480 months | $358,737.96 | $188,737.96 |
| 40 years | Bi-Weekly | $366.40 | 4.5% | 409 months | $326,016.82 | $156,016.82 |
| 35 years | Monthly | $771.41 | 4.5% | 420 months | $330,991.56 | $160,991.56 |
| 35 years | Bi-Weekly | $385.71 | 4.5% | 358 months | $303,396.83 | $133,396.83 |
| 30 years | Monthly | $825.90 | 4.5% | 360 months | $304,322.94 | $134,322.94 |
| 30 years | Bi-Weekly | $412.95 | 4.5% | 307 months | $281,611.97 | $111,611.97 |
| 25 years | Monthly | $906.01 | 4.5% | 300 months | $278,802.08 | $108,802.08 |
| 25 years | Bi-Weekly | $453.01 | 4.5% | 256 months | $260,701.71 | $90,701.71 |
| 20 years | Monthly | $1,031.22 | 4.5% | 240 months | $254,492.44 | $84,492.44 |
| 20 years | Bi-Weekly | $515.61 | 4.5% | 205 months | $240,701.21 | $70,701.21 |
| 15 years | Monthly | $1,246.94 | 4.5% | 180 months | $231,449.03 | $61,449.03 |
| 15 years | Bi-Weekly | $623.47 | 4.5% | 154 months | $221,640.45 | $51,640.45 |
| 10 years | Monthly | $1,689.31 | 4.5% | 120 months | $209,716.73 | $39,716.73 |
| 10 years | Bi-Weekly | $844.66 | 4.5% | 103 months | $203,543.58 | $33,543.58 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/03 | $72.36 | $611.25 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $162,927.64 |
| 2 | 2019/04 | $72.63 | $610.98 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $162,855.02 |
| 3 | 2019/05 | $72.90 | $610.71 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $162,782.12 |
| 4 | 2019/06 | $73.17 | $610.43 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $162,708.95 |
| 5 | 2019/07 | $73.45 | $610.16 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $162,635.50 |
| 6 | 2019/08 | $73.72 | $609.88 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $162,561.78 |
| 7 | 2019/09 | $74.00 | $609.61 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $162,487.78 |
| 8 | 2019/10 | $74.28 | $609.33 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $162,413.50 |
| 9 | 2019/11 | $74.55 | $609.05 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $162,338.95 |
| 10 | 2019/12 | $74.83 | $608.77 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $162,264.11 |
| 11 | 2020/01 | $75.11 | $608.49 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $162,189.00 |
| 12 | 2020/03 | $75.40 | $608.21 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $162,113.60 |
| 13 | 2020/03 | $75.68 | $607.93 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $162,037.92 |
| 14 | 2020/04 | $75.96 | $607.64 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $161,961.96 |
| 15 | 2020/05 | $76.25 | $607.36 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $161,885.71 |
| 16 | 2020/06 | $76.53 | $607.07 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $161,809.18 |
| 17 | 2020/07 | $76.82 | $606.78 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $161,732.36 |
| 18 | 2020/08 | $77.11 | $606.50 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $161,655.25 |
| 19 | 2020/09 | $77.40 | $606.21 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $161,577.85 |
| 20 | 2020/10 | $77.69 | $605.92 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $161,500.16 |
| 21 | 2020/11 | $77.98 | $605.63 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $161,422.18 |
| 22 | 2020/12 | $78.27 | $605.33 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $161,343.91 |
| 23 | 2021/01 | $78.57 | $605.04 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $161,265.34 |
| 24 | 2021/03 | $78.86 | $604.75 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $161,186.48 |
| 25 | 2021/03 | $79.16 | $604.45 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $161,107.33 |
| 26 | 2021/04 | $79.45 | $604.15 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $161,027.88 |
| 27 | 2021/05 | $79.75 | $603.85 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $160,948.12 |
| 28 | 2021/06 | $80.05 | $603.56 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $160,868.07 |
| 29 | 2021/07 | $80.35 | $603.26 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $160,787.72 |
| 30 | 2021/08 | $80.65 | $602.95 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $160,707.07 |
| 31 | 2021/09 | $80.95 | $602.65 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $160,626.12 |
| 32 | 2021/10 | $81.26 | $602.35 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $160,544.86 |
| 33 | 2021/11 | $81.56 | $602.04 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $160,463.30 |
| 34 | 2021/12 | $81.87 | $601.74 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $160,381.43 |
| 35 | 2022/01 | $82.17 | $601.43 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $160,299.26 |
| 36 | 2022/03 | $82.48 | $601.12 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $160,216.77 |
| 37 | 2022/03 | $82.79 | $600.81 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $160,133.98 |
| 38 | 2022/04 | $83.10 | $600.50 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $160,050.88 |
| 39 | 2022/05 | $83.41 | $600.19 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $159,967.46 |
| 40 | 2022/06 | $83.73 | $599.88 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $159,883.74 |
| 41 | 2022/07 | $84.04 | $599.56 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $159,799.70 |
| 42 | 2022/08 | $84.36 | $599.25 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $159,715.34 |
| 43 | 2022/09 | $84.67 | $598.93 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $159,630.67 |
| 44 | 2022/10 | $84.99 | $598.61 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $159,545.68 |
| 45 | 2022/11 | $85.31 | $598.30 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $159,460.37 |
| 46 | 2022/12 | $85.63 | $597.98 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $159,374.74 |
| 47 | 2023/01 | $85.95 | $597.66 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $159,288.79 |
| 48 | 2023/03 | $86.27 | $597.33 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $159,202.52 |
| 49 | 2023/03 | $86.60 | $597.01 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $159,115.92 |
| 50 | 2023/04 | $86.92 | $596.68 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $159,029.00 |
| 51 | 2023/05 | $87.25 | $596.36 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $158,941.75 |
| 52 | 2023/06 | $87.57 | $596.03 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $158,854.18 |
| 53 | 2023/07 | $87.90 | $595.70 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $158,766.28 |
| 54 | 2023/08 | $88.23 | $595.37 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $158,678.04 |
| 55 | 2023/09 | $88.56 | $595.04 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $158,589.48 |
| 56 | 2023/10 | $88.89 | $594.71 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $158,500.59 |
| 57 | 2023/11 | $89.23 | $594.38 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $158,411.36 |
| 58 | 2023/12 | $89.56 | $594.04 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $158,321.80 |
| 59 | 2024/01 | $89.90 | $593.71 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $158,231.90 |
| 60 | 2024/03 | $90.24 | $593.37 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $158,141.66 |
| 61 | 2024/03 | $90.57 | $593.03 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $158,051.09 |
| 62 | 2024/04 | $90.91 | $592.69 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $157,960.17 |
| 63 | 2024/05 | $91.25 | $592.35 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $157,868.92 |
| 64 | 2024/06 | $91.60 | $592.01 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $157,777.32 |
| 65 | 2024/07 | $91.94 | $591.66 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $157,685.38 |
| 66 | 2024/08 | $92.29 | $591.32 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $157,593.10 |
| 67 | 2024/09 | $92.63 | $590.97 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $157,500.47 |
| 68 | 2024/10 | $92.98 | $590.63 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $157,407.49 |
| 69 | 2024/11 | $93.33 | $590.28 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $157,314.16 |
| 70 | 2024/12 | $93.68 | $589.93 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $157,220.48 |
| 71 | 2025/01 | $94.03 | $589.58 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $157,126.45 |
| 72 | 2025/03 | $94.38 | $589.22 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $157,032.07 |
| 73 | 2025/03 | $94.74 | $588.87 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $156,937.34 |
| 74 | 2025/04 | $95.09 | $588.52 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $156,842.25 |
| 75 | 2025/05 | $95.45 | $588.16 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $156,746.80 |
| 76 | 2025/06 | $95.80 | $587.80 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $156,651.00 |
| 77 | 2025/07 | $96.16 | $587.44 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $156,554.83 |
| 78 | 2025/08 | $96.52 | $587.08 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $156,458.31 |
| 79 | 2025/09 | $96.89 | $586.72 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $156,361.42 |
| 80 | 2025/10 | $97.25 | $586.36 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $156,264.17 |
| 81 | 2025/11 | $97.61 | $585.99 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $156,166.56 |
| 82 | 2025/12 | $97.98 | $585.62 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $156,068.58 |
| 83 | 2026/01 | $98.35 | $585.26 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $155,970.23 |
| 84 | 2026/03 | $98.72 | $584.89 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $155,871.51 |
| 85 | 2026/03 | $99.09 | $584.52 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $155,772.42 |
| 86 | 2026/04 | $99.46 | $584.15 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $155,672.96 |
| 87 | 2026/05 | $99.83 | $583.77 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $155,573.13 |
| 88 | 2026/06 | $100.21 | $583.40 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $155,472.93 |
| 89 | 2026/07 | $100.58 | $583.02 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $155,372.34 |
| 90 | 2026/08 | $100.96 | $582.65 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $155,271.39 |
| 91 | 2026/09 | $101.34 | $582.27 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $155,170.05 |
| 92 | 2026/10 | $101.72 | $581.89 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $155,068.33 |
| 93 | 2026/11 | $102.10 | $581.51 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $154,966.23 |
| 94 | 2026/12 | $102.48 | $581.12 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $154,863.75 |
| 95 | 2027/01 | $102.87 | $580.74 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $154,760.88 |
| 96 | 2027/03 | $103.25 | $580.35 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $154,657.63 |
| 97 | 2027/03 | $103.64 | $579.97 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $154,553.99 |
| 98 | 2027/04 | $104.03 | $579.58 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $154,449.96 |
| 99 | 2027/05 | $104.42 | $579.19 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $154,345.55 |
| 100 | 2027/06 | $104.81 | $578.80 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $154,240.74 |
| 101 | 2027/07 | $105.20 | $578.40 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $154,135.53 |
| 102 | 2027/08 | $105.60 | $578.01 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $154,029.94 |
| 103 | 2027/09 | $105.99 | $577.61 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $153,923.94 |
| 104 | 2027/10 | $106.39 | $577.21 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $153,817.55 |
| 105 | 2027/11 | $106.79 | $576.82 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $153,710.76 |
| 106 | 2027/12 | $107.19 | $576.42 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $153,603.57 |
| 107 | 2028/01 | $107.59 | $576.01 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $153,495.98 |
| 108 | 2028/03 | $108.00 | $575.61 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $153,387.99 |
| 109 | 2028/03 | $108.40 | $575.20 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $153,279.59 |
| 110 | 2028/04 | $108.81 | $574.80 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $153,170.78 |
| 111 | 2028/05 | $109.21 | $574.39 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $153,061.56 |
| 112 | 2028/06 | $109.62 | $573.98 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $152,951.94 |
| 113 | 2028/07 | $110.04 | $573.57 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $152,841.90 |
| 114 | 2028/08 | $110.45 | $573.16 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $152,731.46 |
| 115 | 2028/09 | $110.86 | $572.74 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $152,620.59 |
| 116 | 2028/10 | $111.28 | $572.33 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $152,509.32 |
| 117 | 2028/11 | $111.70 | $571.91 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $152,397.62 |
| 118 | 2028/12 | $112.11 | $571.49 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $152,285.51 |
| 119 | 2029/01 | $112.53 | $571.07 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $152,172.97 |
| 120 | 2029/03 | $112.96 | $570.65 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $152,060.02 |
| 121 | 2029/03 | $113.38 | $570.23 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $151,946.63 |
| 122 | 2029/04 | $113.81 | $569.80 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $151,832.83 |
| 123 | 2029/05 | $114.23 | $569.37 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $151,718.60 |
| 124 | 2029/06 | $114.66 | $568.94 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $151,603.94 |
| 125 | 2029/07 | $115.09 | $568.51 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $151,488.85 |
| 126 | 2029/08 | $115.52 | $568.08 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $151,373.32 |
| 127 | 2029/09 | $115.96 | $567.65 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $151,257.37 |
| 128 | 2029/10 | $116.39 | $567.22 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $151,140.98 |
| 129 | 2029/11 | $116.83 | $566.78 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $151,024.15 |
| 130 | 2029/12 | $117.26 | $566.34 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $150,906.89 |
| 131 | 2030/01 | $117.70 | $565.90 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $150,789.18 |
| 132 | 2030/03 | $118.15 | $565.46 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $150,671.04 |
| 133 | 2030/03 | $118.59 | $565.02 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $150,552.45 |
| 134 | 2030/04 | $119.03 | $564.57 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $150,433.41 |
| 135 | 2030/05 | $119.48 | $564.13 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $150,313.93 |
| 136 | 2030/06 | $119.93 | $563.68 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $150,194.01 |
| 137 | 2030/07 | $120.38 | $563.23 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $150,073.63 |
| 138 | 2030/08 | $120.83 | $562.78 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $149,952.80 |
| 139 | 2030/09 | $121.28 | $562.32 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $149,831.52 |
| 140 | 2030/10 | $121.74 | $561.87 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $149,709.78 |
| 141 | 2030/11 | $122.19 | $561.41 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $149,587.59 |
| 142 | 2030/12 | $122.65 | $560.95 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $149,464.93 |
| 143 | 2031/01 | $123.11 | $560.49 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $149,341.82 |
| 144 | 2031/03 | $123.57 | $560.03 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $149,218.25 |
| 145 | 2031/03 | $124.04 | $559.57 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $149,094.21 |
| 146 | 2031/04 | $124.50 | $559.10 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $148,969.71 |
| 147 | 2031/05 | $124.97 | $558.64 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $148,844.74 |
| 148 | 2031/06 | $125.44 | $558.17 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $148,719.30 |
| 149 | 2031/07 | $125.91 | $557.70 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $148,593.40 |
| 150 | 2031/08 | $126.38 | $557.23 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $148,467.02 |
| 151 | 2031/09 | $126.85 | $556.75 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $148,340.16 |
| 152 | 2031/10 | $127.33 | $556.28 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $148,212.83 |
| 153 | 2031/11 | $127.81 | $555.80 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $148,085.02 |
| 154 | 2031/12 | $128.29 | $555.32 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $147,956.74 |
| 155 | 2032/01 | $128.77 | $554.84 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $147,827.97 |
| 156 | 2032/03 | $129.25 | $554.35 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $147,698.72 |
| 157 | 2032/03 | $129.74 | $553.87 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $147,568.98 |
| 158 | 2032/04 | $130.22 | $553.38 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $147,438.76 |
| 159 | 2032/05 | $130.71 | $552.90 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $147,308.05 |
| 160 | 2032/06 | $131.20 | $552.41 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $147,176.85 |
| 161 | 2032/07 | $131.69 | $551.91 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $147,045.16 |
| 162 | 2032/08 | $132.19 | $551.42 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $146,912.98 |
| 163 | 2032/09 | $132.68 | $550.92 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $146,780.29 |
| 164 | 2032/10 | $133.18 | $550.43 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $146,647.11 |
| 165 | 2032/11 | $133.68 | $549.93 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $146,513.44 |
| 166 | 2032/12 | $134.18 | $549.43 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $146,379.26 |
| 167 | 2033/01 | $134.68 | $548.92 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $146,244.57 |
| 168 | 2033/03 | $135.19 | $548.42 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $146,109.38 |
| 169 | 2033/03 | $135.70 | $547.91 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $145,973.69 |
| 170 | 2033/04 | $136.20 | $547.40 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $145,837.49 |
| 171 | 2033/05 | $136.71 | $546.89 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $145,700.77 |
| 172 | 2033/06 | $137.23 | $546.38 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $145,563.54 |
| 173 | 2033/07 | $137.74 | $545.86 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $145,425.80 |
| 174 | 2033/08 | $138.26 | $545.35 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $145,287.54 |
| 175 | 2033/09 | $138.78 | $544.83 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $145,148.77 |
| 176 | 2033/10 | $139.30 | $544.31 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $145,009.47 |
| 177 | 2033/11 | $139.82 | $543.79 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $144,869.65 |
| 178 | 2033/12 | $140.34 | $543.26 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $144,729.30 |
| 179 | 2034/01 | $140.87 | $542.73 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $144,588.43 |
| 180 | 2034/03 | $141.40 | $542.21 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $144,447.03 |
| 181 | 2034/03 | $141.93 | $541.68 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $144,305.11 |
| 182 | 2034/04 | $142.46 | $541.14 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $144,162.64 |
| 183 | 2034/05 | $143.00 | $540.61 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $144,019.65 |
| 184 | 2034/06 | $143.53 | $540.07 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $143,876.12 |
| 185 | 2034/07 | $144.07 | $539.54 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $143,732.05 |
| 186 | 2034/08 | $144.61 | $539.00 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $143,587.44 |
| 187 | 2034/09 | $145.15 | $538.45 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $143,442.29 |
| 188 | 2034/10 | $145.70 | $537.91 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $143,296.59 |
| 189 | 2034/11 | $146.24 | $537.36 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $143,150.35 |
| 190 | 2034/12 | $146.79 | $536.81 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $143,003.55 |
| 191 | 2035/01 | $147.34 | $536.26 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $142,856.21 |
| 192 | 2035/03 | $147.89 | $535.71 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $142,708.32 |
| 193 | 2035/03 | $148.45 | $535.16 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $142,559.87 |
| 194 | 2035/04 | $149.01 | $534.60 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $142,410.86 |
| 195 | 2035/05 | $149.56 | $534.04 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $142,261.30 |
| 196 | 2035/06 | $150.13 | $533.48 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $142,111.17 |
| 197 | 2035/07 | $150.69 | $532.92 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $141,960.48 |
| 198 | 2035/08 | $151.25 | $532.35 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $141,809.23 |
| 199 | 2035/09 | $151.82 | $531.78 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $141,657.41 |
| 200 | 2035/10 | $152.39 | $531.22 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $141,505.02 |
| 201 | 2035/11 | $152.96 | $530.64 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $141,352.06 |
| 202 | 2035/12 | $153.54 | $530.07 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $141,198.52 |
| 203 | 2036/01 | $154.11 | $529.49 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $141,044.41 |
| 204 | 2036/03 | $154.69 | $528.92 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $140,889.72 |
| 205 | 2036/03 | $155.27 | $528.34 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $140,734.45 |
| 206 | 2036/04 | $155.85 | $527.75 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $140,578.60 |
| 207 | 2036/05 | $156.44 | $527.17 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $140,422.17 |
| 208 | 2036/06 | $157.02 | $526.58 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $140,265.15 |
| 209 | 2036/07 | $157.61 | $525.99 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $140,107.53 |
| 210 | 2036/08 | $158.20 | $525.40 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $139,949.33 |
| 211 | 2036/09 | $158.80 | $524.81 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $139,790.54 |
| 212 | 2036/10 | $159.39 | $524.21 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $139,631.15 |
| 213 | 2036/11 | $159.99 | $523.62 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $139,471.16 |
| 214 | 2036/12 | $160.59 | $523.02 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $139,310.57 |
| 215 | 2037/01 | $161.19 | $522.41 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $139,149.38 |
| 216 | 2037/03 | $161.80 | $521.81 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $138,987.58 |
| 217 | 2037/03 | $162.40 | $521.20 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $138,825.18 |
| 218 | 2037/04 | $163.01 | $520.59 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $138,662.17 |
| 219 | 2037/05 | $163.62 | $519.98 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $138,498.55 |
| 220 | 2037/06 | $164.24 | $519.37 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $138,334.31 |
| 221 | 2037/07 | $164.85 | $518.75 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $138,169.46 |
| 222 | 2037/08 | $165.47 | $518.14 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $138,003.99 |
| 223 | 2037/09 | $166.09 | $517.51 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $137,837.90 |
| 224 | 2037/10 | $166.71 | $516.89 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $137,671.19 |
| 225 | 2037/11 | $167.34 | $516.27 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $137,503.85 |
| 226 | 2037/12 | $167.97 | $515.64 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $137,335.88 |
| 227 | 2038/01 | $168.60 | $515.01 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $137,167.29 |
| 228 | 2038/03 | $169.23 | $514.38 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $136,998.06 |
| 229 | 2038/03 | $169.86 | $513.74 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $136,828.20 |
| 230 | 2038/04 | $170.50 | $513.11 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $136,657.70 |
| 231 | 2038/05 | $171.14 | $512.47 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $136,486.56 |
| 232 | 2038/06 | $171.78 | $511.82 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $136,314.78 |
| 233 | 2038/07 | $172.42 | $511.18 | $67.92 | $2,833.33 | $50.00 | $3,634.86 | $136,142.35 |
| 234 | 2038/08 | $173.07 | $510.53 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $135,969.28 |
| 235 | 2038/09 | $173.72 | $509.88 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $135,795.56 |
| 236 | 2038/10 | $174.37 | $509.23 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $135,621.19 |
| 237 | 2038/11 | $175.03 | $508.58 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $135,446.16 |
| 238 | 2038/12 | $175.68 | $507.92 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $135,270.48 |
| 239 | 2039/01 | $176.34 | $507.26 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $135,094.14 |
| 240 | 2039/03 | $177.00 | $506.60 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $134,917.14 |
| 241 | 2039/03 | $177.67 | $505.94 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $134,739.47 |
| 242 | 2039/04 | $178.33 | $505.27 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $134,561.14 |
| 243 | 2039/05 | $179.00 | $504.60 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $134,382.14 |
| 244 | 2039/06 | $179.67 | $503.93 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $134,202.47 |
| 245 | 2039/07 | $180.35 | $503.26 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $134,022.12 |
| 246 | 2039/08 | $181.02 | $502.58 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $133,841.10 |
| 247 | 2039/09 | $181.70 | $501.90 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $133,659.40 |
| 248 | 2039/10 | $182.38 | $501.22 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $133,477.01 |
| 249 | 2039/11 | $183.07 | $500.54 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $133,293.95 |
| 250 | 2039/12 | $183.75 | $499.85 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $133,110.19 |
| 251 | 2040/01 | $184.44 | $499.16 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $132,925.75 |
| 252 | 2040/03 | $185.13 | $498.47 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $132,740.62 |
| 253 | 2040/03 | $185.83 | $497.78 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $132,554.79 |
| 254 | 2040/04 | $186.52 | $497.08 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $132,368.27 |
| 255 | 2040/05 | $187.22 | $496.38 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $132,181.04 |
| 256 | 2040/06 | $187.93 | $495.68 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $131,993.12 |
| 257 | 2040/07 | $188.63 | $494.97 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $131,804.48 |
| 258 | 2040/08 | $189.34 | $494.27 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $131,615.15 |
| 259 | 2040/09 | $190.05 | $493.56 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $131,425.10 |
| 260 | 2040/10 | $190.76 | $492.84 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $131,234.34 |
| 261 | 2040/11 | $191.48 | $492.13 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $131,042.86 |
| 262 | 2040/12 | $192.19 | $491.41 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $130,850.66 |
| 263 | 2041/01 | $192.92 | $490.69 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $130,657.75 |
| 264 | 2041/03 | $193.64 | $489.97 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $130,464.11 |
| 265 | 2041/03 | $194.36 | $489.24 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $130,269.75 |
| 266 | 2041/04 | $195.09 | $488.51 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $130,074.65 |
| 267 | 2041/05 | $195.83 | $487.78 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $129,878.83 |
| 268 | 2041/06 | $196.56 | $487.05 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $129,682.27 |
| 269 | 2041/07 | $197.30 | $486.31 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $129,484.97 |
| 270 | 2041/08 | $198.04 | $485.57 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $129,286.93 |
| 271 | 2041/09 | $198.78 | $484.83 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $129,088.15 |
| 272 | 2041/10 | $199.52 | $484.08 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $128,888.63 |
| 273 | 2041/11 | $200.27 | $483.33 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $128,688.36 |
| 274 | 2041/12 | $201.02 | $482.58 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $128,487.33 |
| 275 | 2042/01 | $201.78 | $481.83 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $128,285.55 |
| 276 | 2042/03 | $202.53 | $481.07 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $128,083.02 |
| 277 | 2042/03 | $203.29 | $480.31 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $127,879.73 |
| 278 | 2042/04 | $204.06 | $479.55 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $127,675.67 |
| 279 | 2042/05 | $204.82 | $478.78 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $127,470.85 |
| 280 | 2042/06 | $205.59 | $478.02 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $127,265.26 |
| 281 | 2042/07 | $206.36 | $477.24 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $127,058.90 |
| 282 | 2042/08 | $207.13 | $476.47 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $126,851.76 |
| 283 | 2042/09 | $207.91 | $475.69 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $126,643.85 |
| 284 | 2042/10 | $208.69 | $474.91 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $126,435.16 |
| 285 | 2042/11 | $209.47 | $474.13 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $126,225.69 |
| 286 | 2042/12 | $210.26 | $473.35 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $126,015.43 |
| 287 | 2043/01 | $211.05 | $472.56 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $125,804.38 |
| 288 | 2043/03 | $211.84 | $471.77 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $125,592.54 |
| 289 | 2043/03 | $212.63 | $470.97 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $125,379.91 |
| 290 | 2043/04 | $213.43 | $470.17 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $125,166.48 |
| 291 | 2043/05 | $214.23 | $469.37 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $124,952.25 |
| 292 | 2043/06 | $215.03 | $468.57 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $124,737.21 |
| 293 | 2043/07 | $215.84 | $467.76 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $124,521.37 |
| 294 | 2043/08 | $216.65 | $466.96 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $124,304.72 |
| 295 | 2043/09 | $217.46 | $466.14 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $124,087.26 |
| 296 | 2043/10 | $218.28 | $465.33 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $123,868.98 |
| 297 | 2043/11 | $219.10 | $464.51 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $123,649.88 |
| 298 | 2043/12 | $219.92 | $463.69 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $123,429.97 |
| 299 | 2044/01 | $220.74 | $462.86 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $123,209.22 |
| 300 | 2044/03 | $221.57 | $462.03 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $122,987.65 |
| 301 | 2044/03 | $222.40 | $461.20 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $122,765.25 |
| 302 | 2044/04 | $223.24 | $460.37 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $122,542.02 |
| 303 | 2044/05 | $224.07 | $459.53 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $122,317.94 |
| 304 | 2044/06 | $224.91 | $458.69 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $122,093.03 |
| 305 | 2044/07 | $225.76 | $457.85 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $121,867.27 |
| 306 | 2044/08 | $226.60 | $457.00 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $121,640.67 |
| 307 | 2044/09 | $227.45 | $456.15 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $121,413.22 |
| 308 | 2044/10 | $228.31 | $455.30 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $121,184.91 |
| 309 | 2044/11 | $229.16 | $454.44 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $120,955.75 |
| 310 | 2044/12 | $230.02 | $453.58 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $120,725.73 |
| 311 | 2045/01 | $230.88 | $452.72 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $120,494.84 |
| 312 | 2045/03 | $231.75 | $451.86 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $120,263.10 |
| 313 | 2045/03 | $232.62 | $450.99 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $120,030.48 |
| 314 | 2045/04 | $233.49 | $450.11 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $119,796.99 |
| 315 | 2045/05 | $234.37 | $449.24 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $119,562.62 |
| 316 | 2045/06 | $235.25 | $448.36 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $119,327.37 |
| 317 | 2045/07 | $236.13 | $447.48 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $119,091.25 |
| 318 | 2045/08 | $237.01 | $446.59 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $118,854.23 |
| 319 | 2045/09 | $237.90 | $445.70 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $118,616.33 |
| 320 | 2045/10 | $238.79 | $444.81 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $118,377.54 |
| 321 | 2045/11 | $239.69 | $443.92 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $118,137.85 |
| 322 | 2045/12 | $240.59 | $443.02 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $117,897.26 |
| 323 | 2046/01 | $241.49 | $442.11 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $117,655.77 |
| 324 | 2046/03 | $242.40 | $441.21 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $117,413.37 |
| 325 | 2046/03 | $243.31 | $440.30 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $117,170.07 |
| 326 | 2046/04 | $244.22 | $439.39 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $116,925.85 |
| 327 | 2046/05 | $245.13 | $438.47 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $116,680.72 |
| 328 | 2046/06 | $246.05 | $437.55 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $116,434.66 |
| 329 | 2046/07 | $246.98 | $436.63 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $116,187.69 |
| 330 | 2046/08 | $247.90 | $435.70 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $115,939.79 |
| 331 | 2046/09 | $248.83 | $434.77 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $115,690.96 |
| 332 | 2046/10 | $249.76 | $433.84 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $115,441.19 |
| 333 | 2046/11 | $250.70 | $432.90 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $115,190.49 |
| 334 | 2046/12 | $251.64 | $431.96 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $114,938.85 |
| 335 | 2047/01 | $252.58 | $431.02 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $114,686.26 |
| 336 | 2047/03 | $253.53 | $430.07 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $114,432.73 |
| 337 | 2047/03 | $254.48 | $429.12 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $114,178.25 |
| 338 | 2047/04 | $255.44 | $428.17 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $113,922.81 |
| 339 | 2047/05 | $256.39 | $427.21 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $113,666.42 |
| 340 | 2047/06 | $257.36 | $426.25 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $113,409.06 |
| 341 | 2047/07 | $258.32 | $425.28 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $113,150.74 |
| 342 | 2047/08 | $259.29 | $424.32 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $112,891.45 |
| 343 | 2047/09 | $260.26 | $423.34 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $112,631.19 |
| 344 | 2047/10 | $261.24 | $422.37 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $112,369.95 |
| 345 | 2047/11 | $262.22 | $421.39 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $112,107.73 |
| 346 | 2047/12 | $263.20 | $420.40 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $111,844.53 |
| 347 | 2048/01 | $264.19 | $419.42 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $111,580.34 |
| 348 | 2048/03 | $265.18 | $418.43 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $111,315.16 |
| 349 | 2048/03 | $266.17 | $417.43 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $111,048.99 |
| 350 | 2048/04 | $267.17 | $416.43 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $110,781.82 |
| 351 | 2048/05 | $268.17 | $415.43 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $110,513.64 |
| 352 | 2048/06 | $269.18 | $414.43 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $110,244.47 |
| 353 | 2048/07 | $270.19 | $413.42 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $109,974.28 |
| 354 | 2048/08 | $271.20 | $412.40 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $109,703.08 |
| 355 | 2048/09 | $272.22 | $411.39 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $109,430.86 |
| 356 | 2048/10 | $273.24 | $410.37 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $109,157.62 |
| 357 | 2048/11 | $274.26 | $409.34 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $108,883.35 |
| 358 | 2048/12 | $275.29 | $408.31 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $108,608.06 |
| 359 | 2049/01 | $276.33 | $407.28 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $108,331.73 |
| 360 | 2049/03 | $277.36 | $406.24 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $108,054.37 |
| 361 | 2049/03 | $278.40 | $405.20 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $107,775.97 |
| 362 | 2049/04 | $279.45 | $404.16 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $107,496.53 |
| 363 | 2049/05 | $280.49 | $403.11 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $107,216.03 |
| 364 | 2049/06 | $281.55 | $402.06 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $106,934.49 |
| 365 | 2049/07 | $282.60 | $401.00 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $106,651.89 |
| 366 | 2049/08 | $283.66 | $399.94 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $106,368.23 |
| 367 | 2049/09 | $284.72 | $398.88 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $106,083.50 |
| 368 | 2049/10 | $285.79 | $397.81 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $105,797.71 |
| 369 | 2049/11 | $286.86 | $396.74 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $105,510.85 |
| 370 | 2049/12 | $287.94 | $395.67 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $105,222.91 |
| 371 | 2050/01 | $289.02 | $394.59 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $104,933.89 |
| 372 | 2050/03 | $290.10 | $393.50 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $104,643.78 |
| 373 | 2050/03 | $291.19 | $392.41 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $104,352.59 |
| 374 | 2050/04 | $292.28 | $391.32 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $104,060.31 |
| 375 | 2050/05 | $293.38 | $390.23 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $103,766.93 |
| 376 | 2050/06 | $294.48 | $389.13 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $103,472.45 |
| 377 | 2050/07 | $295.58 | $388.02 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $103,176.87 |
| 378 | 2050/08 | $296.69 | $386.91 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $102,880.17 |
| 379 | 2050/09 | $297.80 | $385.80 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $102,582.37 |
| 380 | 2050/10 | $298.92 | $384.68 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $102,283.45 |
| 381 | 2050/11 | $300.04 | $383.56 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $101,983.41 |
| 382 | 2050/12 | $301.17 | $382.44 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $101,682.24 |
| 383 | 2051/01 | $302.30 | $381.31 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $101,379.94 |
| 384 | 2051/03 | $303.43 | $380.17 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $101,076.51 |
| 385 | 2051/03 | $304.57 | $379.04 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $100,771.94 |
| 386 | 2051/04 | $305.71 | $377.89 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $100,466.23 |
| 387 | 2051/05 | $306.86 | $376.75 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $100,159.38 |
| 388 | 2051/06 | $308.01 | $375.60 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $99,851.37 |
| 389 | 2051/07 | $309.16 | $374.44 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $99,542.21 |
| 390 | 2051/08 | $310.32 | $373.28 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $99,231.88 |
| 391 | 2051/09 | $311.49 | $372.12 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $98,920.40 |
| 392 | 2051/10 | $312.65 | $370.95 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $98,607.74 |
| 393 | 2051/11 | $313.83 | $369.78 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $98,293.92 |
| 394 | 2051/12 | $315.00 | $368.60 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $97,978.91 |
| 395 | 2052/01 | $316.18 | $367.42 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $97,662.73 |
| 396 | 2052/03 | $317.37 | $366.24 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $97,345.36 |
| 397 | 2052/03 | $318.56 | $365.05 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $97,026.80 |
| 398 | 2052/04 | $319.75 | $363.85 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $96,707.04 |
| 399 | 2052/05 | $320.95 | $362.65 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $96,386.09 |
| 400 | 2052/06 | $322.16 | $361.45 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $96,063.93 |
| 401 | 2052/07 | $323.37 | $360.24 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $95,740.57 |
| 402 | 2052/08 | $324.58 | $359.03 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $95,415.99 |
| 403 | 2052/09 | $325.80 | $357.81 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $95,090.19 |
| 404 | 2052/10 | $327.02 | $356.59 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $94,763.18 |
| 405 | 2052/11 | $328.24 | $355.36 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $94,434.93 |
| 406 | 2052/12 | $329.47 | $354.13 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $94,105.46 |
| 407 | 2053/01 | $330.71 | $352.90 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $93,774.75 |
| 408 | 2053/03 | $331.95 | $351.66 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $93,442.80 |
| 409 | 2053/03 | $333.19 | $350.41 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $93,109.60 |
| 410 | 2053/04 | $334.44 | $349.16 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $92,775.16 |
| 411 | 2053/05 | $335.70 | $347.91 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $92,439.46 |
| 412 | 2053/06 | $336.96 | $346.65 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $92,102.50 |
| 413 | 2053/07 | $338.22 | $345.38 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $91,764.28 |
| 414 | 2053/08 | $339.49 | $344.12 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $91,424.79 |
| 415 | 2053/09 | $340.76 | $342.84 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $91,084.03 |
| 416 | 2053/10 | $342.04 | $341.57 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $90,741.99 |
| 417 | 2053/11 | $343.32 | $340.28 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $90,398.67 |
| 418 | 2053/12 | $344.61 | $339.00 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $90,054.06 |
| 419 | 2054/01 | $345.90 | $337.70 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $89,708.16 |
| 420 | 2054/03 | $347.20 | $336.41 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $89,360.96 |
| 421 | 2054/03 | $348.50 | $335.10 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $89,012.45 |
| 422 | 2054/04 | $349.81 | $333.80 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $88,662.65 |
| 423 | 2054/05 | $351.12 | $332.48 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $88,311.53 |
| 424 | 2054/06 | $352.44 | $331.17 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $87,959.09 |
| 425 | 2054/07 | $353.76 | $329.85 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $87,605.33 |
| 426 | 2054/08 | $355.09 | $328.52 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $87,250.24 |
| 427 | 2054/09 | $356.42 | $327.19 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $86,893.83 |
| 428 | 2054/10 | $357.75 | $325.85 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $86,536.07 |
| 429 | 2054/11 | $359.10 | $324.51 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $86,176.98 |
| 430 | 2054/12 | $360.44 | $323.16 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $85,816.54 |
| 431 | 2055/01 | $361.79 | $321.81 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $85,454.74 |
| 432 | 2055/03 | $363.15 | $320.46 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $85,091.59 |
| 433 | 2055/03 | $364.51 | $319.09 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $84,727.08 |
| 434 | 2055/04 | $365.88 | $317.73 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $84,361.20 |
| 435 | 2055/05 | $367.25 | $316.35 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $83,993.95 |
| 436 | 2055/06 | $368.63 | $314.98 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $83,625.32 |
| 437 | 2055/07 | $370.01 | $313.59 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $83,255.31 |
| 438 | 2055/08 | $371.40 | $312.21 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $82,883.92 |
| 439 | 2055/09 | $372.79 | $310.81 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $82,511.13 |
| 440 | 2055/10 | $374.19 | $309.42 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $82,136.94 |
| 441 | 2055/11 | $375.59 | $308.01 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $81,761.35 |
| 442 | 2055/12 | $377.00 | $306.61 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $81,384.35 |
| 443 | 2056/01 | $378.41 | $305.19 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $81,005.93 |
| 444 | 2056/03 | $379.83 | $303.77 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $80,626.10 |
| 445 | 2056/03 | $381.26 | $302.35 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $80,244.84 |
| 446 | 2056/04 | $382.69 | $300.92 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $79,862.15 |
| 447 | 2056/05 | $384.12 | $299.48 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $79,478.03 |
| 448 | 2056/06 | $385.56 | $298.04 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $79,092.47 |
| 449 | 2056/07 | $387.01 | $296.60 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $78,705.46 |
| 450 | 2056/08 | $388.46 | $295.15 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $78,317.00 |
| 451 | 2056/09 | $389.92 | $293.69 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $77,927.08 |
| 452 | 2056/10 | $391.38 | $292.23 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $77,535.70 |
| 453 | 2056/11 | $392.85 | $290.76 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $77,142.86 |
| 454 | 2056/12 | $394.32 | $289.29 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $76,748.54 |
| 455 | 2057/01 | $395.80 | $287.81 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $76,352.74 |
| 456 | 2057/03 | $397.28 | $286.32 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $75,955.46 |
| 457 | 2057/03 | $398.77 | $284.83 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $75,556.69 |
| 458 | 2057/04 | $400.27 | $283.34 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $75,156.42 |
| 459 | 2057/05 | $401.77 | $281.84 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $74,754.65 |
| 460 | 2057/06 | $403.28 | $280.33 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $74,351.37 |
| 461 | 2057/07 | $404.79 | $278.82 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $73,946.59 |
| 462 | 2057/08 | $406.31 | $277.30 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $73,540.28 |
| 463 | 2057/09 | $407.83 | $275.78 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $73,132.45 |
| 464 | 2057/10 | $409.36 | $274.25 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $72,723.09 |
| 465 | 2057/11 | $410.89 | $272.71 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $72,312.20 |
| 466 | 2057/12 | $412.43 | $271.17 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $71,899.76 |
| 467 | 2058/01 | $413.98 | $269.62 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $71,485.78 |
| 468 | 2058/03 | $415.53 | $268.07 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $71,070.25 |
| 469 | 2058/03 | $417.09 | $266.51 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $70,653.16 |
| 470 | 2058/04 | $418.66 | $264.95 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $70,234.50 |
| 471 | 2058/05 | $420.23 | $263.38 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $69,814.28 |
| 472 | 2058/06 | $421.80 | $261.80 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $69,392.47 |
| 473 | 2058/07 | $423.38 | $260.22 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $68,969.09 |
| 474 | 2058/08 | $424.97 | $258.63 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $68,544.12 |
| 475 | 2058/09 | $426.56 | $257.04 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $68,117.55 |
| 476 | 2058/10 | $428.16 | $255.44 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $67,689.39 |
| 477 | 2058/11 | $429.77 | $253.84 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $67,259.62 |
| 478 | 2058/12 | $431.38 | $252.22 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $66,828.24 |
| 479 | 2059/01 | $433.00 | $250.61 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $66,395.24 |
| 480 | 2059/03 | $434.62 | $248.98 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $65,960.62 |
| 481 | 2059/03 | $436.25 | $247.35 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $65,524.36 |
| 482 | 2059/04 | $437.89 | $245.72 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $65,086.47 |
| 483 | 2059/05 | $439.53 | $244.07 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $64,646.94 |
| 484 | 2059/06 | $441.18 | $242.43 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $64,205.76 |
| 485 | 2059/07 | $442.83 | $240.77 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $63,762.93 |
| 486 | 2059/08 | $444.49 | $239.11 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $63,318.43 |
| 487 | 2059/09 | $446.16 | $237.44 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $62,872.27 |
| 488 | 2059/10 | $447.83 | $235.77 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $62,424.44 |
| 489 | 2059/11 | $449.51 | $234.09 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $61,974.93 |
| 490 | 2059/12 | $451.20 | $232.41 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $61,523.73 |
| 491 | 2060/01 | $452.89 | $230.71 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $61,070.83 |
| 492 | 2060/03 | $454.59 | $229.02 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $60,616.25 |
| 493 | 2060/03 | $456.29 | $227.31 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $60,159.95 |
| 494 | 2060/04 | $458.01 | $225.60 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $59,701.95 |
| 495 | 2060/05 | $459.72 | $223.88 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $59,242.22 |
| 496 | 2060/06 | $461.45 | $222.16 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $58,780.78 |
| 497 | 2060/07 | $463.18 | $220.43 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $58,317.60 |
| 498 | 2060/08 | $464.91 | $218.69 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $57,852.68 |
| 499 | 2060/09 | $466.66 | $216.95 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $57,386.03 |
| 500 | 2060/10 | $468.41 | $215.20 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $56,917.62 |
| 501 | 2060/11 | $470.16 | $213.44 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $56,447.45 |
| 502 | 2060/12 | $471.93 | $211.68 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $55,975.53 |
| 503 | 2061/01 | $473.70 | $209.91 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $55,501.83 |
| 504 | 2061/03 | $475.47 | $208.13 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $55,026.36 |
| 505 | 2061/03 | $477.26 | $206.35 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $54,549.10 |
| 506 | 2061/04 | $479.05 | $204.56 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $54,070.05 |
| 507 | 2061/05 | $480.84 | $202.76 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $53,589.21 |
| 508 | 2061/06 | $482.65 | $200.96 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $53,106.56 |
| 509 | 2061/07 | $484.46 | $199.15 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $52,622.11 |
| 510 | 2061/08 | $486.27 | $197.33 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $52,135.84 |
| 511 | 2061/09 | $488.10 | $195.51 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $51,647.74 |
| 512 | 2061/10 | $489.93 | $193.68 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $51,157.81 |
| 513 | 2061/11 | $491.76 | $191.84 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $50,666.05 |
| 514 | 2061/12 | $493.61 | $190.00 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $50,172.44 |
| 515 | 2062/01 | $495.46 | $188.15 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $49,676.98 |
| 516 | 2062/03 | $497.32 | $186.29 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $49,179.67 |
| 517 | 2062/03 | $499.18 | $184.42 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $48,680.49 |
| 518 | 2062/04 | $501.05 | $182.55 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $48,179.43 |
| 519 | 2062/05 | $502.93 | $180.67 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $47,676.50 |
| 520 | 2062/06 | $504.82 | $178.79 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $47,171.68 |
| 521 | 2062/07 | $506.71 | $176.89 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $46,664.97 |
| 522 | 2062/08 | $508.61 | $174.99 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $46,156.36 |
| 523 | 2062/09 | $510.52 | $173.09 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $45,645.84 |
| 524 | 2062/10 | $512.43 | $171.17 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $45,133.41 |
| 525 | 2062/11 | $514.36 | $169.25 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $44,619.05 |
| 526 | 2062/12 | $516.28 | $167.32 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $44,102.77 |
| 527 | 2063/01 | $518.22 | $165.39 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $43,584.55 |
| 528 | 2063/03 | $520.16 | $163.44 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $43,064.38 |
| 529 | 2063/03 | $522.11 | $161.49 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $42,542.27 |
| 530 | 2063/04 | $524.07 | $159.53 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $42,018.20 |
| 531 | 2063/05 | $526.04 | $157.57 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $41,492.16 |
| 532 | 2063/06 | $528.01 | $155.60 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $40,964.15 |
| 533 | 2063/07 | $529.99 | $153.62 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $40,434.16 |
| 534 | 2063/08 | $531.98 | $151.63 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $39,902.18 |
| 535 | 2063/09 | $533.97 | $149.63 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $39,368.21 |
| 536 | 2063/10 | $535.97 | $147.63 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $38,832.24 |
| 537 | 2063/11 | $537.98 | $145.62 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $38,294.25 |
| 538 | 2063/12 | $540.00 | $143.60 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $37,754.25 |
| 539 | 2064/01 | $542.03 | $141.58 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $37,212.23 |
| 540 | 2064/03 | $544.06 | $139.55 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $36,668.17 |
| 541 | 2064/03 | $546.10 | $137.51 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $36,122.07 |
| 542 | 2064/04 | $548.15 | $135.46 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $35,573.92 |
| 543 | 2064/05 | $550.20 | $133.40 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $35,023.72 |
| 544 | 2064/06 | $552.27 | $131.34 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $34,471.45 |
| 545 | 2064/07 | $554.34 | $129.27 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $33,917.11 |
| 546 | 2064/08 | $556.42 | $127.19 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $33,360.70 |
| 547 | 2064/09 | $558.50 | $125.10 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $32,802.19 |
| 548 | 2064/10 | $560.60 | $123.01 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $32,241.60 |
| 549 | 2064/11 | $562.70 | $120.91 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $31,678.90 |
| 550 | 2064/12 | $564.81 | $118.80 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $31,114.09 |
| 551 | 2065/01 | $566.93 | $116.68 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $30,547.16 |
| 552 | 2065/03 | $569.05 | $114.55 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $29,978.11 |
| 553 | 2065/03 | $571.19 | $112.42 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $29,406.92 |
| 554 | 2065/04 | $573.33 | $110.28 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $28,833.59 |
| 555 | 2065/05 | $575.48 | $108.13 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $28,258.11 |
| 556 | 2065/06 | $577.64 | $105.97 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $27,680.47 |
| 557 | 2065/07 | $579.80 | $103.80 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $27,100.67 |
| 558 | 2065/08 | $581.98 | $101.63 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $26,518.69 |
| 559 | 2065/09 | $584.16 | $99.45 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $25,934.53 |
| 560 | 2065/10 | $586.35 | $97.25 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $25,348.18 |
| 561 | 2065/11 | $588.55 | $95.06 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $24,759.63 |
| 562 | 2065/12 | $590.76 | $92.85 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $24,168.87 |
| 563 | 2066/01 | $592.97 | $90.63 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $23,575.90 |
| 564 | 2066/03 | $595.20 | $88.41 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $22,980.71 |
| 565 | 2066/03 | $597.43 | $86.18 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $22,383.28 |
| 566 | 2066/04 | $599.67 | $83.94 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $21,783.61 |
| 567 | 2066/05 | $601.92 | $81.69 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $21,181.69 |
| 568 | 2066/06 | $604.17 | $79.43 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $20,577.52 |
| 569 | 2066/07 | $606.44 | $77.17 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $19,971.08 |
| 570 | 2066/08 | $608.71 | $74.89 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $19,362.37 |
| 571 | 2066/09 | $611.00 | $72.61 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $18,751.37 |
| 572 | 2066/10 | $613.29 | $70.32 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $18,138.08 |
| 573 | 2066/11 | $615.59 | $68.02 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $17,522.49 |
| 574 | 2066/12 | $617.90 | $65.71 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $16,904.60 |
| 575 | 2067/01 | $620.21 | $63.39 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $16,284.39 |
| 576 | 2067/03 | $622.54 | $61.07 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $15,661.85 |
| 577 | 2067/03 | $624.87 | $58.73 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $15,036.97 |
| 578 | 2067/04 | $627.22 | $56.39 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $14,409.76 |
| 579 | 2067/05 | $629.57 | $54.04 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $13,780.19 |
| 580 | 2067/06 | $631.93 | $51.68 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $13,148.26 |
| 581 | 2067/07 | $634.30 | $49.31 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $12,513.96 |
| 582 | 2067/08 | $636.68 | $46.93 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $11,877.28 |
| 583 | 2067/09 | $639.07 | $44.54 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $11,238.22 |
| 584 | 2067/10 | $641.46 | $42.14 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $10,596.75 |
| 585 | 2067/11 | $643.87 | $39.74 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $9,952.89 |
| 586 | 2067/12 | $646.28 | $37.32 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $9,306.60 |
| 587 | 2068/01 | $648.71 | $34.90 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $8,657.90 |
| 588 | 2068/03 | $651.14 | $32.47 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $8,006.76 |
| 589 | 2068/03 | $653.58 | $30.03 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $7,353.18 |
| 590 | 2068/04 | $656.03 | $27.57 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $6,697.15 |
| 591 | 2068/05 | $658.49 | $25.11 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $6,038.66 |
| 592 | 2068/06 | $660.96 | $22.64 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $5,377.70 |
| 593 | 2068/07 | $663.44 | $20.17 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $4,714.26 |
| 594 | 2068/08 | $665.93 | $17.68 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $4,048.33 |
| 595 | 2068/09 | $668.42 | $15.18 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $3,379.91 |
| 596 | 2068/10 | $670.93 | $12.67 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $2,708.98 |
| 597 | 2068/11 | $673.45 | $10.16 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $2,035.53 |
| 598 | 2068/12 | $675.97 | $7.63 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $1,359.56 |
| 599 | 2069/01 | $678.51 | $5.10 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $681.05 |
| 600 | 2069/03 | $681.05 | $2.55 | $0.00 | $2,833.33 | $50.00 | $3,566.94 | $0.00 |
| Totals | $163,000.00 | $247,163.19 | $15,824.58 | $1,700,000.00 | $30,000.00 | $2,155,987.77 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.