Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $162,000.00 at 4.5% interest rate for a $169,000.00 home, you need to have a monthly payment of $3,566.95 ~ $3,634.45. You will make a total of 540 payments and you will pay off your mortgage on 2063/01. Consult with a Mortgage Specialist
Loan Comparison
You can save $37,825.09 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $679.41 | 4.5% | 600 months | $414,646.85 | $245,646.85 |
| 50 years | Bi-Weekly | $339.71 | 4.5% | 512 months | $371,338.84 | $202,338.84 |
| 45 years | Monthly | $700.28 | 4.5% | 540 months | $385,153.31 | $216,153.31 |
| 45 years | Bi-Weekly | $350.14 | 4.5% | 461 months | $347,328.22 | $178,328.22 |
| 40 years | Monthly | $728.29 | 4.5% | 480 months | $356,580.06 | $187,580.06 |
| 40 years | Bi-Weekly | $364.15 | 4.5% | 409 months | $324,059.67 | $155,059.67 |
| 35 years | Monthly | $766.68 | 4.5% | 420 months | $329,003.88 | $160,003.88 |
| 35 years | Bi-Weekly | $383.34 | 4.5% | 358 months | $301,578.44 | $132,578.44 |
| 30 years | Monthly | $820.83 | 4.5% | 360 months | $302,498.87 | $133,498.87 |
| 30 years | Bi-Weekly | $410.42 | 4.5% | 307 months | $279,927.23 | $110,927.23 |
| 25 years | Monthly | $900.45 | 4.5% | 300 months | $277,134.58 | $108,134.58 |
| 25 years | Bi-Weekly | $450.23 | 4.5% | 256 months | $259,145.26 | $90,145.26 |
| 20 years | Monthly | $1,024.89 | 4.5% | 240 months | $252,974.08 | $83,974.08 |
| 20 years | Bi-Weekly | $512.45 | 4.5% | 205 months | $239,267.46 | $70,267.46 |
| 15 years | Monthly | $1,239.29 | 4.5% | 180 months | $230,072.04 | $61,072.04 |
| 15 years | Bi-Weekly | $619.65 | 4.5% | 154 months | $220,323.63 | $51,323.63 |
| 10 years | Monthly | $1,678.94 | 4.5% | 120 months | $208,473.07 | $39,473.07 |
| 10 years | Bi-Weekly | $839.47 | 4.5% | 103 months | $202,337.79 | $33,337.79 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2018/02 | $92.78 | $607.50 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $161,907.22 |
| 2 | 2018/03 | $93.13 | $607.15 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $161,814.08 |
| 3 | 2018/04 | $93.48 | $606.80 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $161,720.60 |
| 4 | 2018/05 | $93.83 | $606.45 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $161,626.77 |
| 5 | 2018/06 | $94.18 | $606.10 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $161,532.59 |
| 6 | 2018/07 | $94.54 | $605.75 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $161,438.05 |
| 7 | 2018/08 | $94.89 | $605.39 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $161,343.16 |
| 8 | 2018/09 | $95.25 | $605.04 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $161,247.91 |
| 9 | 2018/10 | $95.60 | $604.68 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $161,152.31 |
| 10 | 2018/11 | $95.96 | $604.32 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $161,056.35 |
| 11 | 2018/12 | $96.32 | $603.96 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $160,960.02 |
| 12 | 2019/01 | $96.68 | $603.60 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $160,863.34 |
| 13 | 2019/02 | $97.05 | $603.24 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $160,766.29 |
| 14 | 2019/03 | $97.41 | $602.87 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $160,668.88 |
| 15 | 2019/04 | $97.78 | $602.51 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $160,571.11 |
| 16 | 2019/05 | $98.14 | $602.14 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $160,472.97 |
| 17 | 2019/06 | $98.51 | $601.77 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $160,374.45 |
| 18 | 2019/07 | $98.88 | $601.40 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $160,275.58 |
| 19 | 2019/08 | $99.25 | $601.03 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $160,176.32 |
| 20 | 2019/09 | $99.62 | $600.66 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $160,076.70 |
| 21 | 2019/10 | $100.00 | $600.29 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $159,976.71 |
| 22 | 2019/11 | $100.37 | $599.91 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $159,876.33 |
| 23 | 2019/12 | $100.75 | $599.54 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $159,775.59 |
| 24 | 2020/01 | $101.13 | $599.16 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $159,674.46 |
| 25 | 2020/02 | $101.50 | $598.78 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $159,572.96 |
| 26 | 2020/03 | $101.89 | $598.40 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $159,471.07 |
| 27 | 2020/04 | $102.27 | $598.02 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $159,368.80 |
| 28 | 2020/05 | $102.65 | $597.63 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $159,266.15 |
| 29 | 2020/06 | $103.04 | $597.25 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $159,163.12 |
| 30 | 2020/07 | $103.42 | $596.86 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $159,059.69 |
| 31 | 2020/08 | $103.81 | $596.47 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $158,955.88 |
| 32 | 2020/09 | $104.20 | $596.08 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $158,851.69 |
| 33 | 2020/10 | $104.59 | $595.69 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $158,747.10 |
| 34 | 2020/11 | $104.98 | $595.30 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $158,642.11 |
| 35 | 2020/12 | $105.38 | $594.91 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $158,536.74 |
| 36 | 2021/01 | $105.77 | $594.51 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $158,430.97 |
| 37 | 2021/02 | $106.17 | $594.12 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $158,324.80 |
| 38 | 2021/03 | $106.57 | $593.72 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $158,218.23 |
| 39 | 2021/04 | $106.97 | $593.32 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $158,111.27 |
| 40 | 2021/05 | $107.37 | $592.92 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $158,003.90 |
| 41 | 2021/06 | $107.77 | $592.51 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $157,896.13 |
| 42 | 2021/07 | $108.17 | $592.11 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $157,787.96 |
| 43 | 2021/08 | $108.58 | $591.70 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $157,679.38 |
| 44 | 2021/09 | $108.99 | $591.30 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $157,570.39 |
| 45 | 2021/10 | $109.39 | $590.89 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $157,461.00 |
| 46 | 2021/11 | $109.81 | $590.48 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $157,351.19 |
| 47 | 2021/12 | $110.22 | $590.07 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $157,240.97 |
| 48 | 2022/01 | $110.63 | $589.65 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $157,130.34 |
| 49 | 2022/02 | $111.05 | $589.24 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $157,019.30 |
| 50 | 2022/03 | $111.46 | $588.82 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $156,907.84 |
| 51 | 2022/04 | $111.88 | $588.40 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $156,795.96 |
| 52 | 2022/05 | $112.30 | $587.98 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $156,683.66 |
| 53 | 2022/06 | $112.72 | $587.56 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $156,570.94 |
| 54 | 2022/07 | $113.14 | $587.14 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $156,457.80 |
| 55 | 2022/08 | $113.57 | $586.72 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $156,344.23 |
| 56 | 2022/09 | $113.99 | $586.29 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $156,230.24 |
| 57 | 2022/10 | $114.42 | $585.86 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $156,115.82 |
| 58 | 2022/11 | $114.85 | $585.43 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $156,000.97 |
| 59 | 2022/12 | $115.28 | $585.00 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $155,885.69 |
| 60 | 2023/01 | $115.71 | $584.57 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $155,769.97 |
| 61 | 2023/02 | $116.15 | $584.14 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $155,653.83 |
| 62 | 2023/03 | $116.58 | $583.70 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $155,537.24 |
| 63 | 2023/04 | $117.02 | $583.26 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $155,420.23 |
| 64 | 2023/05 | $117.46 | $582.83 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $155,302.77 |
| 65 | 2023/06 | $117.90 | $582.39 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $155,184.87 |
| 66 | 2023/07 | $118.34 | $581.94 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $155,066.53 |
| 67 | 2023/08 | $118.78 | $581.50 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $154,947.74 |
| 68 | 2023/09 | $119.23 | $581.05 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $154,828.51 |
| 69 | 2023/10 | $119.68 | $580.61 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $154,708.84 |
| 70 | 2023/11 | $120.13 | $580.16 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $154,588.71 |
| 71 | 2023/12 | $120.58 | $579.71 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $154,468.13 |
| 72 | 2024/01 | $121.03 | $579.26 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $154,347.11 |
| 73 | 2024/02 | $121.48 | $578.80 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $154,225.62 |
| 74 | 2024/03 | $121.94 | $578.35 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $154,103.69 |
| 75 | 2024/04 | $122.40 | $577.89 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $153,981.29 |
| 76 | 2024/05 | $122.85 | $577.43 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $153,858.44 |
| 77 | 2024/06 | $123.31 | $576.97 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $153,735.12 |
| 78 | 2024/07 | $123.78 | $576.51 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $153,611.35 |
| 79 | 2024/08 | $124.24 | $576.04 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $153,487.10 |
| 80 | 2024/09 | $124.71 | $575.58 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $153,362.40 |
| 81 | 2024/10 | $125.17 | $575.11 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $153,237.22 |
| 82 | 2024/11 | $125.64 | $574.64 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $153,111.58 |
| 83 | 2024/12 | $126.12 | $574.17 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $152,985.46 |
| 84 | 2025/01 | $126.59 | $573.70 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $152,858.87 |
| 85 | 2025/02 | $127.06 | $573.22 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $152,731.81 |
| 86 | 2025/03 | $127.54 | $572.74 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $152,604.27 |
| 87 | 2025/04 | $128.02 | $572.27 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $152,476.25 |
| 88 | 2025/05 | $128.50 | $571.79 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $152,347.75 |
| 89 | 2025/06 | $128.98 | $571.30 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $152,218.77 |
| 90 | 2025/07 | $129.46 | $570.82 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $152,089.31 |
| 91 | 2025/08 | $129.95 | $570.33 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $151,959.36 |
| 92 | 2025/09 | $130.44 | $569.85 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $151,828.93 |
| 93 | 2025/10 | $130.93 | $569.36 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $151,698.00 |
| 94 | 2025/11 | $131.42 | $568.87 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $151,566.58 |
| 95 | 2025/12 | $131.91 | $568.37 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $151,434.67 |
| 96 | 2026/01 | $132.40 | $567.88 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $151,302.27 |
| 97 | 2026/02 | $132.90 | $567.38 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $151,169.37 |
| 98 | 2026/03 | $133.40 | $566.89 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $151,035.97 |
| 99 | 2026/04 | $133.90 | $566.38 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $150,902.07 |
| 100 | 2026/05 | $134.40 | $565.88 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $150,767.67 |
| 101 | 2026/06 | $134.91 | $565.38 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $150,632.77 |
| 102 | 2026/07 | $135.41 | $564.87 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $150,497.36 |
| 103 | 2026/08 | $135.92 | $564.37 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $150,361.44 |
| 104 | 2026/09 | $136.43 | $563.86 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $150,225.01 |
| 105 | 2026/10 | $136.94 | $563.34 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $150,088.07 |
| 106 | 2026/11 | $137.45 | $562.83 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $149,950.61 |
| 107 | 2026/12 | $137.97 | $562.31 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $149,812.65 |
| 108 | 2027/01 | $138.49 | $561.80 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $149,674.16 |
| 109 | 2027/02 | $139.01 | $561.28 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $149,535.15 |
| 110 | 2027/03 | $139.53 | $560.76 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $149,395.63 |
| 111 | 2027/04 | $140.05 | $560.23 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $149,255.58 |
| 112 | 2027/05 | $140.58 | $559.71 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $149,115.00 |
| 113 | 2027/06 | $141.10 | $559.18 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $148,973.90 |
| 114 | 2027/07 | $141.63 | $558.65 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $148,832.27 |
| 115 | 2027/08 | $142.16 | $558.12 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $148,690.10 |
| 116 | 2027/09 | $142.70 | $557.59 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $148,547.41 |
| 117 | 2027/10 | $143.23 | $557.05 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $148,404.18 |
| 118 | 2027/11 | $143.77 | $556.52 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $148,260.41 |
| 119 | 2027/12 | $144.31 | $555.98 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $148,116.10 |
| 120 | 2028/01 | $144.85 | $555.44 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $147,971.25 |
| 121 | 2028/02 | $145.39 | $554.89 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $147,825.86 |
| 122 | 2028/03 | $145.94 | $554.35 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $147,679.92 |
| 123 | 2028/04 | $146.48 | $553.80 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $147,533.44 |
| 124 | 2028/05 | $147.03 | $553.25 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $147,386.41 |
| 125 | 2028/06 | $147.58 | $552.70 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $147,238.82 |
| 126 | 2028/07 | $148.14 | $552.15 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $147,090.68 |
| 127 | 2028/08 | $148.69 | $551.59 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $146,941.99 |
| 128 | 2028/09 | $149.25 | $551.03 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $146,792.74 |
| 129 | 2028/10 | $149.81 | $550.47 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $146,642.93 |
| 130 | 2028/11 | $150.37 | $549.91 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $146,492.55 |
| 131 | 2028/12 | $150.94 | $549.35 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $146,341.62 |
| 132 | 2029/01 | $151.50 | $548.78 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $146,190.11 |
| 133 | 2029/02 | $152.07 | $548.21 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $146,038.04 |
| 134 | 2029/03 | $152.64 | $547.64 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $145,885.40 |
| 135 | 2029/04 | $153.21 | $547.07 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $145,732.19 |
| 136 | 2029/05 | $153.79 | $546.50 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $145,578.40 |
| 137 | 2029/06 | $154.36 | $545.92 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $145,424.03 |
| 138 | 2029/07 | $154.94 | $545.34 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $145,269.09 |
| 139 | 2029/08 | $155.52 | $544.76 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $145,113.57 |
| 140 | 2029/09 | $156.11 | $544.18 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $144,957.46 |
| 141 | 2029/10 | $156.69 | $543.59 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $144,800.76 |
| 142 | 2029/11 | $157.28 | $543.00 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $144,643.48 |
| 143 | 2029/12 | $157.87 | $542.41 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $144,485.61 |
| 144 | 2030/01 | $158.46 | $541.82 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $144,327.15 |
| 145 | 2030/02 | $159.06 | $541.23 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $144,168.09 |
| 146 | 2030/03 | $159.65 | $540.63 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $144,008.44 |
| 147 | 2030/04 | $160.25 | $540.03 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $143,848.19 |
| 148 | 2030/05 | $160.85 | $539.43 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $143,687.33 |
| 149 | 2030/06 | $161.46 | $538.83 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $143,525.88 |
| 150 | 2030/07 | $162.06 | $538.22 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $143,363.81 |
| 151 | 2030/08 | $162.67 | $537.61 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $143,201.14 |
| 152 | 2030/09 | $163.28 | $537.00 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $143,037.87 |
| 153 | 2030/10 | $163.89 | $536.39 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $142,873.97 |
| 154 | 2030/11 | $164.51 | $535.78 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $142,709.47 |
| 155 | 2030/12 | $165.12 | $535.16 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $142,544.34 |
| 156 | 2031/01 | $165.74 | $534.54 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $142,378.60 |
| 157 | 2031/02 | $166.36 | $533.92 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $142,212.24 |
| 158 | 2031/03 | $166.99 | $533.30 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $142,045.25 |
| 159 | 2031/04 | $167.61 | $532.67 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $141,877.63 |
| 160 | 2031/05 | $168.24 | $532.04 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $141,709.39 |
| 161 | 2031/06 | $168.87 | $531.41 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $141,540.52 |
| 162 | 2031/07 | $169.51 | $530.78 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $141,371.01 |
| 163 | 2031/08 | $170.14 | $530.14 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $141,200.87 |
| 164 | 2031/09 | $170.78 | $529.50 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $141,030.09 |
| 165 | 2031/10 | $171.42 | $528.86 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $140,858.67 |
| 166 | 2031/11 | $172.06 | $528.22 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $140,686.60 |
| 167 | 2031/12 | $172.71 | $527.57 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $140,513.89 |
| 168 | 2032/01 | $173.36 | $526.93 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $140,340.54 |
| 169 | 2032/02 | $174.01 | $526.28 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $140,166.53 |
| 170 | 2032/03 | $174.66 | $525.62 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $139,991.87 |
| 171 | 2032/04 | $175.31 | $524.97 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $139,816.56 |
| 172 | 2032/05 | $175.97 | $524.31 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $139,640.58 |
| 173 | 2032/06 | $176.63 | $523.65 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $139,463.95 |
| 174 | 2032/07 | $177.29 | $522.99 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $139,286.66 |
| 175 | 2032/08 | $177.96 | $522.32 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $139,108.70 |
| 176 | 2032/09 | $178.63 | $521.66 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $138,930.07 |
| 177 | 2032/10 | $179.30 | $520.99 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $138,750.78 |
| 178 | 2032/11 | $179.97 | $520.32 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $138,570.81 |
| 179 | 2032/12 | $180.64 | $519.64 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $138,390.17 |
| 180 | 2033/01 | $181.32 | $518.96 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $138,208.84 |
| 181 | 2033/02 | $182.00 | $518.28 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $138,026.84 |
| 182 | 2033/03 | $182.68 | $517.60 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $137,844.16 |
| 183 | 2033/04 | $183.37 | $516.92 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $137,660.79 |
| 184 | 2033/05 | $184.06 | $516.23 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $137,476.74 |
| 185 | 2033/06 | $184.75 | $515.54 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $137,291.99 |
| 186 | 2033/07 | $185.44 | $514.84 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $137,106.55 |
| 187 | 2033/08 | $186.13 | $514.15 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $136,920.42 |
| 188 | 2033/09 | $186.83 | $513.45 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $136,733.58 |
| 189 | 2033/10 | $187.53 | $512.75 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $136,546.05 |
| 190 | 2033/11 | $188.24 | $512.05 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $136,357.82 |
| 191 | 2033/12 | $188.94 | $511.34 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $136,168.87 |
| 192 | 2034/01 | $189.65 | $510.63 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $135,979.22 |
| 193 | 2034/02 | $190.36 | $509.92 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $135,788.86 |
| 194 | 2034/03 | $191.08 | $509.21 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $135,597.78 |
| 195 | 2034/04 | $191.79 | $508.49 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $135,405.99 |
| 196 | 2034/05 | $192.51 | $507.77 | $67.50 | $2,816.67 | $50.00 | $3,634.45 | $135,213.48 |
| 197 | 2034/06 | $193.23 | $507.05 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $135,020.25 |
| 198 | 2034/07 | $193.96 | $506.33 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $134,826.29 |
| 199 | 2034/08 | $194.69 | $505.60 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $134,631.60 |
| 200 | 2034/09 | $195.42 | $504.87 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $134,436.19 |
| 201 | 2034/10 | $196.15 | $504.14 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $134,240.04 |
| 202 | 2034/11 | $196.88 | $503.40 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $134,043.16 |
| 203 | 2034/12 | $197.62 | $502.66 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $133,845.54 |
| 204 | 2035/01 | $198.36 | $501.92 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $133,647.17 |
| 205 | 2035/02 | $199.11 | $501.18 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $133,448.06 |
| 206 | 2035/03 | $199.85 | $500.43 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $133,248.21 |
| 207 | 2035/04 | $200.60 | $499.68 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $133,047.61 |
| 208 | 2035/05 | $201.36 | $498.93 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $132,846.25 |
| 209 | 2035/06 | $202.11 | $498.17 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $132,644.14 |
| 210 | 2035/07 | $202.87 | $497.42 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $132,441.27 |
| 211 | 2035/08 | $203.63 | $496.65 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $132,237.64 |
| 212 | 2035/09 | $204.39 | $495.89 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $132,033.25 |
| 213 | 2035/10 | $205.16 | $495.12 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $131,828.09 |
| 214 | 2035/11 | $205.93 | $494.36 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $131,622.16 |
| 215 | 2035/12 | $206.70 | $493.58 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $131,415.46 |
| 216 | 2036/01 | $207.48 | $492.81 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $131,207.99 |
| 217 | 2036/02 | $208.25 | $492.03 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $130,999.73 |
| 218 | 2036/03 | $209.03 | $491.25 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $130,790.70 |
| 219 | 2036/04 | $209.82 | $490.47 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $130,580.88 |
| 220 | 2036/05 | $210.61 | $489.68 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $130,370.27 |
| 221 | 2036/06 | $211.40 | $488.89 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $130,158.88 |
| 222 | 2036/07 | $212.19 | $488.10 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $129,946.69 |
| 223 | 2036/08 | $212.98 | $487.30 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $129,733.71 |
| 224 | 2036/09 | $213.78 | $486.50 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $129,519.92 |
| 225 | 2036/10 | $214.58 | $485.70 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $129,305.34 |
| 226 | 2036/11 | $215.39 | $484.90 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $129,089.95 |
| 227 | 2036/12 | $216.20 | $484.09 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $128,873.75 |
| 228 | 2037/01 | $217.01 | $483.28 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $128,656.75 |
| 229 | 2037/02 | $217.82 | $482.46 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $128,438.93 |
| 230 | 2037/03 | $218.64 | $481.65 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $128,220.29 |
| 231 | 2037/04 | $219.46 | $480.83 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $128,000.83 |
| 232 | 2037/05 | $220.28 | $480.00 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $127,780.55 |
| 233 | 2037/06 | $221.11 | $479.18 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $127,559.44 |
| 234 | 2037/07 | $221.94 | $478.35 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $127,337.51 |
| 235 | 2037/08 | $222.77 | $477.52 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $127,114.74 |
| 236 | 2037/09 | $223.60 | $476.68 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $126,891.13 |
| 237 | 2037/10 | $224.44 | $475.84 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $126,666.69 |
| 238 | 2037/11 | $225.28 | $475.00 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $126,441.41 |
| 239 | 2037/12 | $226.13 | $474.16 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $126,215.28 |
| 240 | 2038/01 | $226.98 | $473.31 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $125,988.30 |
| 241 | 2038/02 | $227.83 | $472.46 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $125,760.48 |
| 242 | 2038/03 | $228.68 | $471.60 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $125,531.79 |
| 243 | 2038/04 | $229.54 | $470.74 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $125,302.25 |
| 244 | 2038/05 | $230.40 | $469.88 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $125,071.85 |
| 245 | 2038/06 | $231.26 | $469.02 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $124,840.59 |
| 246 | 2038/07 | $232.13 | $468.15 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $124,608.46 |
| 247 | 2038/08 | $233.00 | $467.28 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $124,375.46 |
| 248 | 2038/09 | $233.88 | $466.41 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $124,141.58 |
| 249 | 2038/10 | $234.75 | $465.53 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $123,906.83 |
| 250 | 2038/11 | $235.63 | $464.65 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $123,671.19 |
| 251 | 2038/12 | $236.52 | $463.77 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $123,434.68 |
| 252 | 2039/01 | $237.40 | $462.88 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $123,197.27 |
| 253 | 2039/02 | $238.29 | $461.99 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $122,958.98 |
| 254 | 2039/03 | $239.19 | $461.10 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $122,719.79 |
| 255 | 2039/04 | $240.08 | $460.20 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $122,479.71 |
| 256 | 2039/05 | $240.99 | $459.30 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $122,238.72 |
| 257 | 2039/06 | $241.89 | $458.40 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $121,996.83 |
| 258 | 2039/07 | $242.80 | $457.49 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $121,754.04 |
| 259 | 2039/08 | $243.71 | $456.58 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $121,510.33 |
| 260 | 2039/09 | $244.62 | $455.66 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $121,265.71 |
| 261 | 2039/10 | $245.54 | $454.75 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $121,020.17 |
| 262 | 2039/11 | $246.46 | $453.83 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $120,773.71 |
| 263 | 2039/12 | $247.38 | $452.90 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $120,526.33 |
| 264 | 2040/01 | $248.31 | $451.97 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $120,278.02 |
| 265 | 2040/02 | $249.24 | $451.04 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $120,028.78 |
| 266 | 2040/03 | $250.18 | $450.11 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $119,778.60 |
| 267 | 2040/04 | $251.11 | $449.17 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $119,527.49 |
| 268 | 2040/05 | $252.06 | $448.23 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $119,275.43 |
| 269 | 2040/06 | $253.00 | $447.28 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $119,022.43 |
| 270 | 2040/07 | $253.95 | $446.33 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $118,768.48 |
| 271 | 2040/08 | $254.90 | $445.38 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $118,513.58 |
| 272 | 2040/09 | $255.86 | $444.43 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $118,257.72 |
| 273 | 2040/10 | $256.82 | $443.47 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $118,000.91 |
| 274 | 2040/11 | $257.78 | $442.50 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $117,743.13 |
| 275 | 2040/12 | $258.75 | $441.54 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $117,484.38 |
| 276 | 2041/01 | $259.72 | $440.57 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $117,224.66 |
| 277 | 2041/02 | $260.69 | $439.59 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $116,963.97 |
| 278 | 2041/03 | $261.67 | $438.61 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $116,702.30 |
| 279 | 2041/04 | $262.65 | $437.63 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $116,439.65 |
| 280 | 2041/05 | $263.64 | $436.65 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $116,176.01 |
| 281 | 2041/06 | $264.62 | $435.66 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $115,911.39 |
| 282 | 2041/07 | $265.62 | $434.67 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $115,645.77 |
| 283 | 2041/08 | $266.61 | $433.67 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $115,379.16 |
| 284 | 2041/09 | $267.61 | $432.67 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $115,111.55 |
| 285 | 2041/10 | $268.62 | $431.67 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $114,842.93 |
| 286 | 2041/11 | $269.62 | $430.66 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $114,573.31 |
| 287 | 2041/12 | $270.63 | $429.65 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $114,302.68 |
| 288 | 2042/01 | $271.65 | $428.64 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $114,031.03 |
| 289 | 2042/02 | $272.67 | $427.62 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $113,758.36 |
| 290 | 2042/03 | $273.69 | $426.59 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $113,484.67 |
| 291 | 2042/04 | $274.72 | $425.57 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $113,209.95 |
| 292 | 2042/05 | $275.75 | $424.54 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $112,934.21 |
| 293 | 2042/06 | $276.78 | $423.50 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $112,657.43 |
| 294 | 2042/07 | $277.82 | $422.47 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $112,379.61 |
| 295 | 2042/08 | $278.86 | $421.42 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $112,100.75 |
| 296 | 2042/09 | $279.91 | $420.38 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $111,820.84 |
| 297 | 2042/10 | $280.96 | $419.33 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $111,539.89 |
| 298 | 2042/11 | $282.01 | $418.27 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $111,257.88 |
| 299 | 2042/12 | $283.07 | $417.22 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $110,974.81 |
| 300 | 2043/01 | $284.13 | $416.16 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $110,690.68 |
| 301 | 2043/02 | $285.19 | $415.09 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $110,405.49 |
| 302 | 2043/03 | $286.26 | $414.02 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $110,119.23 |
| 303 | 2043/04 | $287.34 | $412.95 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $109,831.89 |
| 304 | 2043/05 | $288.41 | $411.87 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $109,543.47 |
| 305 | 2043/06 | $289.50 | $410.79 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $109,253.98 |
| 306 | 2043/07 | $290.58 | $409.70 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $108,963.40 |
| 307 | 2043/08 | $291.67 | $408.61 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $108,671.73 |
| 308 | 2043/09 | $292.76 | $407.52 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $108,378.96 |
| 309 | 2043/10 | $293.86 | $406.42 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $108,085.10 |
| 310 | 2043/11 | $294.96 | $405.32 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $107,790.13 |
| 311 | 2043/12 | $296.07 | $404.21 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $107,494.06 |
| 312 | 2044/01 | $297.18 | $403.10 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $107,196.88 |
| 313 | 2044/02 | $298.30 | $401.99 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $106,898.59 |
| 314 | 2044/03 | $299.41 | $400.87 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $106,599.17 |
| 315 | 2044/04 | $300.54 | $399.75 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $106,298.63 |
| 316 | 2044/05 | $301.66 | $398.62 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $105,996.97 |
| 317 | 2044/06 | $302.80 | $397.49 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $105,694.17 |
| 318 | 2044/07 | $303.93 | $396.35 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $105,390.24 |
| 319 | 2044/08 | $305.07 | $395.21 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $105,085.17 |
| 320 | 2044/09 | $306.21 | $394.07 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $104,778.96 |
| 321 | 2044/10 | $307.36 | $392.92 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $104,471.60 |
| 322 | 2044/11 | $308.52 | $391.77 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $104,163.08 |
| 323 | 2044/12 | $309.67 | $390.61 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $103,853.41 |
| 324 | 2045/01 | $310.83 | $389.45 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $103,542.57 |
| 325 | 2045/02 | $312.00 | $388.28 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $103,230.58 |
| 326 | 2045/03 | $313.17 | $387.11 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $102,917.41 |
| 327 | 2045/04 | $314.34 | $385.94 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $102,603.06 |
| 328 | 2045/05 | $315.52 | $384.76 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $102,287.54 |
| 329 | 2045/06 | $316.71 | $383.58 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $101,970.83 |
| 330 | 2045/07 | $317.89 | $382.39 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $101,652.94 |
| 331 | 2045/08 | $319.09 | $381.20 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $101,333.86 |
| 332 | 2045/09 | $320.28 | $380.00 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $101,013.57 |
| 333 | 2045/10 | $321.48 | $378.80 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $100,692.09 |
| 334 | 2045/11 | $322.69 | $377.60 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $100,369.40 |
| 335 | 2045/12 | $323.90 | $376.39 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $100,045.50 |
| 336 | 2046/01 | $325.11 | $375.17 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $99,720.39 |
| 337 | 2046/02 | $326.33 | $373.95 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $99,394.06 |
| 338 | 2046/03 | $327.56 | $372.73 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $99,066.50 |
| 339 | 2046/04 | $328.78 | $371.50 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $98,737.72 |
| 340 | 2046/05 | $330.02 | $370.27 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $98,407.70 |
| 341 | 2046/06 | $331.26 | $369.03 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $98,076.44 |
| 342 | 2046/07 | $332.50 | $367.79 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $97,743.95 |
| 343 | 2046/08 | $333.74 | $366.54 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $97,410.20 |
| 344 | 2046/09 | $335.00 | $365.29 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $97,075.21 |
| 345 | 2046/10 | $336.25 | $364.03 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $96,738.96 |
| 346 | 2046/11 | $337.51 | $362.77 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $96,401.44 |
| 347 | 2046/12 | $338.78 | $361.51 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $96,062.66 |
| 348 | 2047/01 | $340.05 | $360.23 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $95,722.62 |
| 349 | 2047/02 | $341.32 | $358.96 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $95,381.29 |
| 350 | 2047/03 | $342.60 | $357.68 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $95,038.69 |
| 351 | 2047/04 | $343.89 | $356.40 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $94,694.80 |
| 352 | 2047/05 | $345.18 | $355.11 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $94,349.62 |
| 353 | 2047/06 | $346.47 | $353.81 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $94,003.15 |
| 354 | 2047/07 | $347.77 | $352.51 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $93,655.38 |
| 355 | 2047/08 | $349.08 | $351.21 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $93,306.30 |
| 356 | 2047/09 | $350.39 | $349.90 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $92,955.91 |
| 357 | 2047/10 | $351.70 | $348.58 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $92,604.21 |
| 358 | 2047/11 | $353.02 | $347.27 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $92,251.20 |
| 359 | 2047/12 | $354.34 | $345.94 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $91,896.85 |
| 360 | 2048/01 | $355.67 | $344.61 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $91,541.18 |
| 361 | 2048/02 | $357.00 | $343.28 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $91,184.18 |
| 362 | 2048/03 | $358.34 | $341.94 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $90,825.84 |
| 363 | 2048/04 | $359.69 | $340.60 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $90,466.15 |
| 364 | 2048/05 | $361.04 | $339.25 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $90,105.11 |
| 365 | 2048/06 | $362.39 | $337.89 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $89,742.72 |
| 366 | 2048/07 | $363.75 | $336.54 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $89,378.97 |
| 367 | 2048/08 | $365.11 | $335.17 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $89,013.86 |
| 368 | 2048/09 | $366.48 | $333.80 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $88,647.38 |
| 369 | 2048/10 | $367.86 | $332.43 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $88,279.52 |
| 370 | 2048/11 | $369.24 | $331.05 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $87,910.29 |
| 371 | 2048/12 | $370.62 | $329.66 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $87,539.67 |
| 372 | 2049/01 | $372.01 | $328.27 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $87,167.66 |
| 373 | 2049/02 | $373.41 | $326.88 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $86,794.25 |
| 374 | 2049/03 | $374.81 | $325.48 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $86,419.45 |
| 375 | 2049/04 | $376.21 | $324.07 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $86,043.24 |
| 376 | 2049/05 | $377.62 | $322.66 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $85,665.61 |
| 377 | 2049/06 | $379.04 | $321.25 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $85,286.58 |
| 378 | 2049/07 | $380.46 | $319.82 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $84,906.12 |
| 379 | 2049/08 | $381.89 | $318.40 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $84,524.23 |
| 380 | 2049/09 | $383.32 | $316.97 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $84,140.91 |
| 381 | 2049/10 | $384.76 | $315.53 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $83,756.16 |
| 382 | 2049/11 | $386.20 | $314.09 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $83,369.96 |
| 383 | 2049/12 | $387.65 | $312.64 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $82,982.31 |
| 384 | 2050/01 | $389.10 | $311.18 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $82,593.21 |
| 385 | 2050/02 | $390.56 | $309.72 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $82,202.65 |
| 386 | 2050/03 | $392.02 | $308.26 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $81,810.63 |
| 387 | 2050/04 | $393.49 | $306.79 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $81,417.13 |
| 388 | 2050/05 | $394.97 | $305.31 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $81,022.17 |
| 389 | 2050/06 | $396.45 | $303.83 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $80,625.71 |
| 390 | 2050/07 | $397.94 | $302.35 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $80,227.78 |
| 391 | 2050/08 | $399.43 | $300.85 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $79,828.35 |
| 392 | 2050/09 | $400.93 | $299.36 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $79,427.42 |
| 393 | 2050/10 | $402.43 | $297.85 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $79,024.99 |
| 394 | 2050/11 | $403.94 | $296.34 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $78,621.05 |
| 395 | 2050/12 | $405.45 | $294.83 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $78,215.59 |
| 396 | 2051/01 | $406.98 | $293.31 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $77,808.62 |
| 397 | 2051/02 | $408.50 | $291.78 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $77,400.12 |
| 398 | 2051/03 | $410.03 | $290.25 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $76,990.08 |
| 399 | 2051/04 | $411.57 | $288.71 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $76,578.51 |
| 400 | 2051/05 | $413.11 | $287.17 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $76,165.40 |
| 401 | 2051/06 | $414.66 | $285.62 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $75,750.73 |
| 402 | 2051/07 | $416.22 | $284.07 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $75,334.51 |
| 403 | 2051/08 | $417.78 | $282.50 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $74,916.74 |
| 404 | 2051/09 | $419.35 | $280.94 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $74,497.39 |
| 405 | 2051/10 | $420.92 | $279.37 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $74,076.47 |
| 406 | 2051/11 | $422.50 | $277.79 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $73,653.97 |
| 407 | 2051/12 | $424.08 | $276.20 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $73,229.89 |
| 408 | 2052/01 | $425.67 | $274.61 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $72,804.22 |
| 409 | 2052/02 | $427.27 | $273.02 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $72,376.95 |
| 410 | 2052/03 | $428.87 | $271.41 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $71,948.08 |
| 411 | 2052/04 | $430.48 | $269.81 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $71,517.60 |
| 412 | 2052/05 | $432.09 | $268.19 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $71,085.51 |
| 413 | 2052/06 | $433.71 | $266.57 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $70,651.80 |
| 414 | 2052/07 | $435.34 | $264.94 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $70,216.46 |
| 415 | 2052/08 | $436.97 | $263.31 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $69,779.49 |
| 416 | 2052/09 | $438.61 | $261.67 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $69,340.87 |
| 417 | 2052/10 | $440.26 | $260.03 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $68,900.62 |
| 418 | 2052/11 | $441.91 | $258.38 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $68,458.71 |
| 419 | 2052/12 | $443.56 | $256.72 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $68,015.15 |
| 420 | 2053/01 | $445.23 | $255.06 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $67,569.92 |
| 421 | 2053/02 | $446.90 | $253.39 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $67,123.02 |
| 422 | 2053/03 | $448.57 | $251.71 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $66,674.45 |
| 423 | 2053/04 | $450.25 | $250.03 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $66,224.20 |
| 424 | 2053/05 | $451.94 | $248.34 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $65,772.25 |
| 425 | 2053/06 | $453.64 | $246.65 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $65,318.62 |
| 426 | 2053/07 | $455.34 | $244.94 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $64,863.28 |
| 427 | 2053/08 | $457.05 | $243.24 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $64,406.23 |
| 428 | 2053/09 | $458.76 | $241.52 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $63,947.47 |
| 429 | 2053/10 | $460.48 | $239.80 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $63,486.99 |
| 430 | 2053/11 | $462.21 | $238.08 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $63,024.78 |
| 431 | 2053/12 | $463.94 | $236.34 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $62,560.84 |
| 432 | 2054/01 | $465.68 | $234.60 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $62,095.16 |
| 433 | 2054/02 | $467.43 | $232.86 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $61,627.73 |
| 434 | 2054/03 | $469.18 | $231.10 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $61,158.55 |
| 435 | 2054/04 | $470.94 | $229.34 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $60,687.61 |
| 436 | 2054/05 | $472.71 | $227.58 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $60,214.91 |
| 437 | 2054/06 | $474.48 | $225.81 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $59,740.43 |
| 438 | 2054/07 | $476.26 | $224.03 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $59,264.17 |
| 439 | 2054/08 | $478.04 | $222.24 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $58,786.13 |
| 440 | 2054/09 | $479.84 | $220.45 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $58,306.29 |
| 441 | 2054/10 | $481.64 | $218.65 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $57,824.66 |
| 442 | 2054/11 | $483.44 | $216.84 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $57,341.22 |
| 443 | 2054/12 | $485.25 | $215.03 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $56,855.96 |
| 444 | 2055/01 | $487.07 | $213.21 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $56,368.89 |
| 445 | 2055/02 | $488.90 | $211.38 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $55,879.99 |
| 446 | 2055/03 | $490.73 | $209.55 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $55,389.25 |
| 447 | 2055/04 | $492.57 | $207.71 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $54,896.68 |
| 448 | 2055/05 | $494.42 | $205.86 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $54,402.26 |
| 449 | 2055/06 | $496.28 | $204.01 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $53,905.98 |
| 450 | 2055/07 | $498.14 | $202.15 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $53,407.85 |
| 451 | 2055/08 | $500.00 | $200.28 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $52,907.84 |
| 452 | 2055/09 | $501.88 | $198.40 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $52,405.96 |
| 453 | 2055/10 | $503.76 | $196.52 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $51,902.20 |
| 454 | 2055/11 | $505.65 | $194.63 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $51,396.55 |
| 455 | 2055/12 | $507.55 | $192.74 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $50,889.00 |
| 456 | 2056/01 | $509.45 | $190.83 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $50,379.55 |
| 457 | 2056/02 | $511.36 | $188.92 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $49,868.19 |
| 458 | 2056/03 | $513.28 | $187.01 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $49,354.91 |
| 459 | 2056/04 | $515.20 | $185.08 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $48,839.71 |
| 460 | 2056/05 | $517.13 | $183.15 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $48,322.58 |
| 461 | 2056/06 | $519.07 | $181.21 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $47,803.50 |
| 462 | 2056/07 | $521.02 | $179.26 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $47,282.48 |
| 463 | 2056/08 | $522.97 | $177.31 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $46,759.51 |
| 464 | 2056/09 | $524.94 | $175.35 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $46,234.57 |
| 465 | 2056/10 | $526.90 | $173.38 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $45,707.67 |
| 466 | 2056/11 | $528.88 | $171.40 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $45,178.79 |
| 467 | 2056/12 | $530.86 | $169.42 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $44,647.92 |
| 468 | 2057/01 | $532.85 | $167.43 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $44,115.07 |
| 469 | 2057/02 | $534.85 | $165.43 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $43,580.22 |
| 470 | 2057/03 | $536.86 | $163.43 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $43,043.36 |
| 471 | 2057/04 | $538.87 | $161.41 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $42,504.49 |
| 472 | 2057/05 | $540.89 | $159.39 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $41,963.59 |
| 473 | 2057/06 | $542.92 | $157.36 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $41,420.67 |
| 474 | 2057/07 | $544.96 | $155.33 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $40,875.72 |
| 475 | 2057/08 | $547.00 | $153.28 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $40,328.72 |
| 476 | 2057/09 | $549.05 | $151.23 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $39,779.67 |
| 477 | 2057/10 | $551.11 | $149.17 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $39,228.56 |
| 478 | 2057/11 | $553.18 | $147.11 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $38,675.38 |
| 479 | 2057/12 | $555.25 | $145.03 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $38,120.13 |
| 480 | 2058/01 | $557.33 | $142.95 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $37,562.80 |
| 481 | 2058/02 | $559.42 | $140.86 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $37,003.37 |
| 482 | 2058/03 | $561.52 | $138.76 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $36,441.85 |
| 483 | 2058/04 | $563.63 | $136.66 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $35,878.22 |
| 484 | 2058/05 | $565.74 | $134.54 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $35,312.48 |
| 485 | 2058/06 | $567.86 | $132.42 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $34,744.62 |
| 486 | 2058/07 | $569.99 | $130.29 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $34,174.63 |
| 487 | 2058/08 | $572.13 | $128.15 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $33,602.50 |
| 488 | 2058/09 | $574.27 | $126.01 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $33,028.23 |
| 489 | 2058/10 | $576.43 | $123.86 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $32,451.80 |
| 490 | 2058/11 | $578.59 | $121.69 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $31,873.21 |
| 491 | 2058/12 | $580.76 | $119.52 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $31,292.45 |
| 492 | 2059/01 | $582.94 | $117.35 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $30,709.51 |
| 493 | 2059/02 | $585.12 | $115.16 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $30,124.39 |
| 494 | 2059/03 | $587.32 | $112.97 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $29,537.07 |
| 495 | 2059/04 | $589.52 | $110.76 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $28,947.55 |
| 496 | 2059/05 | $591.73 | $108.55 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $28,355.82 |
| 497 | 2059/06 | $593.95 | $106.33 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $27,761.87 |
| 498 | 2059/07 | $596.18 | $104.11 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $27,165.69 |
| 499 | 2059/08 | $598.41 | $101.87 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $26,567.28 |
| 500 | 2059/09 | $600.66 | $99.63 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $25,966.62 |
| 501 | 2059/10 | $602.91 | $97.37 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $25,363.72 |
| 502 | 2059/11 | $605.17 | $95.11 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $24,758.55 |
| 503 | 2059/12 | $607.44 | $92.84 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $24,151.11 |
| 504 | 2060/01 | $609.72 | $90.57 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $23,541.39 |
| 505 | 2060/02 | $612.00 | $88.28 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $22,929.38 |
| 506 | 2060/03 | $614.30 | $85.99 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $22,315.09 |
| 507 | 2060/04 | $616.60 | $83.68 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $21,698.48 |
| 508 | 2060/05 | $618.91 | $81.37 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $21,079.57 |
| 509 | 2060/06 | $621.24 | $79.05 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $20,458.33 |
| 510 | 2060/07 | $623.57 | $76.72 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $19,834.77 |
| 511 | 2060/08 | $625.90 | $74.38 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $19,208.87 |
| 512 | 2060/09 | $628.25 | $72.03 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $18,580.61 |
| 513 | 2060/10 | $630.61 | $69.68 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $17,950.01 |
| 514 | 2060/11 | $632.97 | $67.31 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $17,317.04 |
| 515 | 2060/12 | $635.35 | $64.94 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $16,681.69 |
| 516 | 2061/01 | $637.73 | $62.56 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $16,043.96 |
| 517 | 2061/02 | $640.12 | $60.16 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $15,403.84 |
| 518 | 2061/03 | $642.52 | $57.76 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $14,761.33 |
| 519 | 2061/04 | $644.93 | $55.35 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $14,116.40 |
| 520 | 2061/05 | $647.35 | $52.94 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $13,469.05 |
| 521 | 2061/06 | $649.77 | $50.51 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $12,819.27 |
| 522 | 2061/07 | $652.21 | $48.07 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $12,167.06 |
| 523 | 2061/08 | $654.66 | $45.63 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $11,512.40 |
| 524 | 2061/09 | $657.11 | $43.17 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $10,855.29 |
| 525 | 2061/10 | $659.58 | $40.71 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $10,195.72 |
| 526 | 2061/11 | $662.05 | $38.23 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $9,533.67 |
| 527 | 2061/12 | $664.53 | $35.75 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $8,869.13 |
| 528 | 2062/01 | $667.02 | $33.26 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $8,202.11 |
| 529 | 2062/02 | $669.53 | $30.76 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $7,532.58 |
| 530 | 2062/03 | $672.04 | $28.25 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $6,860.55 |
| 531 | 2062/04 | $674.56 | $25.73 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $6,185.99 |
| 532 | 2062/05 | $677.09 | $23.20 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $5,508.90 |
| 533 | 2062/06 | $679.63 | $20.66 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $4,829.28 |
| 534 | 2062/07 | $682.17 | $18.11 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $4,147.10 |
| 535 | 2062/08 | $684.73 | $15.55 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $3,462.37 |
| 536 | 2062/09 | $687.30 | $12.98 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $2,775.07 |
| 537 | 2062/10 | $689.88 | $10.41 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $2,085.19 |
| 538 | 2062/11 | $692.46 | $7.82 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $1,392.73 |
| 539 | 2062/12 | $695.06 | $5.22 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $697.67 |
| 540 | 2063/01 | $697.67 | $2.62 | $0.00 | $2,816.67 | $50.00 | $3,566.95 | $0.00 |
| Totals | $162,000.00 | $216,153.31 | $13,230.00 | $1,521,000.00 | $27,000.00 | $1,939,383.31 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.