Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $162,000.00 at 5% interest rate for a $167,000.00 home, you need to have a monthly payment of $944.11 ~ $1,011.61. You will make a total of 540 payments and you will pay off your mortgage on 2065/04. Consult with a Mortgage Specialist
Loan Comparison
You can save $43,305.46 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $735.70 | 5% | 600 months | $446,422.88 | $279,422.88 |
| 50 years | Bi-Weekly | $367.85 | 5% | 512 months | $396,853.85 | $229,853.85 |
| 45 years | Monthly | $754.94 | 5% | 540 months | $412,669.36 | $245,669.36 |
| 45 years | Bi-Weekly | $377.47 | 5% | 461 months | $369,363.90 | $202,363.90 |
| 40 years | Monthly | $781.16 | 5% | 480 months | $379,956.08 | $212,956.08 |
| 40 years | Bi-Weekly | $390.58 | 5% | 409 months | $342,731.97 | $175,731.97 |
| 35 years | Monthly | $817.59 | 5% | 420 months | $348,389.49 | $181,389.49 |
| 35 years | Bi-Weekly | $408.80 | 5% | 358 months | $317,022.37 | $150,022.37 |
| 30 years | Monthly | $869.65 | 5% | 360 months | $318,074.37 | $151,074.37 |
| 30 years | Bi-Weekly | $434.83 | 5% | 307 months | $292,296.61 | $125,296.61 |
| 25 years | Monthly | $947.04 | 5% | 300 months | $289,110.76 | $122,110.76 |
| 25 years | Bi-Weekly | $473.52 | 5% | 256 months | $268,612.01 | $101,612.01 |
| 20 years | Monthly | $1,069.13 | 5% | 240 months | $261,590.79 | $94,590.79 |
| 20 years | Bi-Weekly | $534.57 | 5% | 205 months | $246,020.12 | $79,020.12 |
| 15 years | Monthly | $1,281.09 | 5% | 180 months | $235,595.42 | $68,595.42 |
| 15 years | Bi-Weekly | $640.55 | 5% | 154 months | $224,565.44 | $57,565.44 |
| 10 years | Monthly | $1,718.26 | 5% | 120 months | $211,191.36 | $44,191.36 |
| 10 years | Bi-Weekly | $859.13 | 5% | 103 months | $204,284.05 | $37,284.05 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2020/05 | $79.94 | $675.00 | $67.50 | $139.17 | $50.00 | $1,011.61 | $161,920.06 |
| 2 | 2020/06 | $80.28 | $674.67 | $67.50 | $139.17 | $50.00 | $1,011.61 | $161,839.78 |
| 3 | 2020/07 | $80.61 | $674.33 | $67.50 | $139.17 | $50.00 | $1,011.61 | $161,759.17 |
| 4 | 2020/08 | $80.95 | $674.00 | $67.50 | $139.17 | $50.00 | $1,011.61 | $161,678.22 |
| 5 | 2020/09 | $81.28 | $673.66 | $67.50 | $139.17 | $50.00 | $1,011.61 | $161,596.94 |
| 6 | 2020/10 | $81.62 | $673.32 | $67.50 | $139.17 | $50.00 | $1,011.61 | $161,515.32 |
| 7 | 2020/11 | $81.96 | $672.98 | $67.50 | $139.17 | $50.00 | $1,011.61 | $161,433.35 |
| 8 | 2020/12 | $82.30 | $672.64 | $67.50 | $139.17 | $50.00 | $1,011.61 | $161,351.05 |
| 9 | 2021/01 | $82.65 | $672.30 | $67.50 | $139.17 | $50.00 | $1,011.61 | $161,268.40 |
| 10 | 2021/02 | $82.99 | $671.95 | $67.50 | $139.17 | $50.00 | $1,011.61 | $161,185.41 |
| 11 | 2021/03 | $83.34 | $671.61 | $67.50 | $139.17 | $50.00 | $1,011.61 | $161,102.07 |
| 12 | 2021/04 | $83.68 | $671.26 | $67.50 | $139.17 | $50.00 | $1,011.61 | $161,018.39 |
| 13 | 2021/05 | $84.03 | $670.91 | $67.50 | $139.17 | $50.00 | $1,011.61 | $160,934.35 |
| 14 | 2021/06 | $84.38 | $670.56 | $67.50 | $139.17 | $50.00 | $1,011.61 | $160,849.97 |
| 15 | 2021/07 | $84.74 | $670.21 | $67.50 | $139.17 | $50.00 | $1,011.61 | $160,765.24 |
| 16 | 2021/08 | $85.09 | $669.86 | $67.50 | $139.17 | $50.00 | $1,011.61 | $160,680.15 |
| 17 | 2021/09 | $85.44 | $669.50 | $67.50 | $139.17 | $50.00 | $1,011.61 | $160,594.71 |
| 18 | 2021/10 | $85.80 | $669.14 | $67.50 | $139.17 | $50.00 | $1,011.61 | $160,508.91 |
| 19 | 2021/11 | $86.16 | $668.79 | $67.50 | $139.17 | $50.00 | $1,011.61 | $160,422.75 |
| 20 | 2021/12 | $86.52 | $668.43 | $67.50 | $139.17 | $50.00 | $1,011.61 | $160,336.24 |
| 21 | 2022/01 | $86.88 | $668.07 | $67.50 | $139.17 | $50.00 | $1,011.61 | $160,249.36 |
| 22 | 2022/02 | $87.24 | $667.71 | $67.50 | $139.17 | $50.00 | $1,011.61 | $160,162.12 |
| 23 | 2022/03 | $87.60 | $667.34 | $67.50 | $139.17 | $50.00 | $1,011.61 | $160,074.52 |
| 24 | 2022/04 | $87.97 | $666.98 | $67.50 | $139.17 | $50.00 | $1,011.61 | $159,986.56 |
| 25 | 2022/05 | $88.33 | $666.61 | $67.50 | $139.17 | $50.00 | $1,011.61 | $159,898.22 |
| 26 | 2022/06 | $88.70 | $666.24 | $67.50 | $139.17 | $50.00 | $1,011.61 | $159,809.52 |
| 27 | 2022/07 | $89.07 | $665.87 | $67.50 | $139.17 | $50.00 | $1,011.61 | $159,720.45 |
| 28 | 2022/08 | $89.44 | $665.50 | $67.50 | $139.17 | $50.00 | $1,011.61 | $159,631.01 |
| 29 | 2022/09 | $89.81 | $665.13 | $67.50 | $139.17 | $50.00 | $1,011.61 | $159,541.20 |
| 30 | 2022/10 | $90.19 | $664.75 | $67.50 | $139.17 | $50.00 | $1,011.61 | $159,451.01 |
| 31 | 2022/11 | $90.56 | $664.38 | $67.50 | $139.17 | $50.00 | $1,011.61 | $159,360.44 |
| 32 | 2022/12 | $90.94 | $664.00 | $67.50 | $139.17 | $50.00 | $1,011.61 | $159,269.50 |
| 33 | 2023/01 | $91.32 | $663.62 | $67.50 | $139.17 | $50.00 | $1,011.61 | $159,178.18 |
| 34 | 2023/02 | $91.70 | $663.24 | $67.50 | $139.17 | $50.00 | $1,011.61 | $159,086.48 |
| 35 | 2023/03 | $92.08 | $662.86 | $67.50 | $139.17 | $50.00 | $1,011.61 | $158,994.40 |
| 36 | 2023/04 | $92.47 | $662.48 | $67.50 | $139.17 | $50.00 | $1,011.61 | $158,901.93 |
| 37 | 2023/05 | $92.85 | $662.09 | $67.50 | $139.17 | $50.00 | $1,011.61 | $158,809.08 |
| 38 | 2023/06 | $93.24 | $661.70 | $67.50 | $139.17 | $50.00 | $1,011.61 | $158,715.84 |
| 39 | 2023/07 | $93.63 | $661.32 | $67.50 | $139.17 | $50.00 | $1,011.61 | $158,622.21 |
| 40 | 2023/08 | $94.02 | $660.93 | $67.50 | $139.17 | $50.00 | $1,011.61 | $158,528.20 |
| 41 | 2023/09 | $94.41 | $660.53 | $67.50 | $139.17 | $50.00 | $1,011.61 | $158,433.79 |
| 42 | 2023/10 | $94.80 | $660.14 | $67.50 | $139.17 | $50.00 | $1,011.61 | $158,338.99 |
| 43 | 2023/11 | $95.20 | $659.75 | $67.50 | $139.17 | $50.00 | $1,011.61 | $158,243.79 |
| 44 | 2023/12 | $95.59 | $659.35 | $67.50 | $139.17 | $50.00 | $1,011.61 | $158,148.19 |
| 45 | 2024/01 | $95.99 | $658.95 | $67.50 | $139.17 | $50.00 | $1,011.61 | $158,052.20 |
| 46 | 2024/02 | $96.39 | $658.55 | $67.50 | $139.17 | $50.00 | $1,011.61 | $157,955.81 |
| 47 | 2024/03 | $96.79 | $658.15 | $67.50 | $139.17 | $50.00 | $1,011.61 | $157,859.01 |
| 48 | 2024/04 | $97.20 | $657.75 | $67.50 | $139.17 | $50.00 | $1,011.61 | $157,761.82 |
| 49 | 2024/05 | $97.60 | $657.34 | $67.50 | $139.17 | $50.00 | $1,011.61 | $157,664.21 |
| 50 | 2024/06 | $98.01 | $656.93 | $67.50 | $139.17 | $50.00 | $1,011.61 | $157,566.21 |
| 51 | 2024/07 | $98.42 | $656.53 | $67.50 | $139.17 | $50.00 | $1,011.61 | $157,467.79 |
| 52 | 2024/08 | $98.83 | $656.12 | $67.50 | $139.17 | $50.00 | $1,011.61 | $157,368.96 |
| 53 | 2024/09 | $99.24 | $655.70 | $67.50 | $139.17 | $50.00 | $1,011.61 | $157,269.72 |
| 54 | 2024/10 | $99.65 | $655.29 | $67.50 | $139.17 | $50.00 | $1,011.61 | $157,170.07 |
| 55 | 2024/11 | $100.07 | $654.88 | $67.50 | $139.17 | $50.00 | $1,011.61 | $157,070.00 |
| 56 | 2024/12 | $100.48 | $654.46 | $67.50 | $139.17 | $50.00 | $1,011.61 | $156,969.52 |
| 57 | 2025/01 | $100.90 | $654.04 | $67.50 | $139.17 | $50.00 | $1,011.61 | $156,868.61 |
| 58 | 2025/02 | $101.32 | $653.62 | $67.50 | $139.17 | $50.00 | $1,011.61 | $156,767.29 |
| 59 | 2025/03 | $101.75 | $653.20 | $67.50 | $139.17 | $50.00 | $1,011.61 | $156,665.54 |
| 60 | 2025/04 | $102.17 | $652.77 | $67.50 | $139.17 | $50.00 | $1,011.61 | $156,563.37 |
| 61 | 2025/05 | $102.60 | $652.35 | $67.50 | $139.17 | $50.00 | $1,011.61 | $156,460.78 |
| 62 | 2025/06 | $103.02 | $651.92 | $67.50 | $139.17 | $50.00 | $1,011.61 | $156,357.75 |
| 63 | 2025/07 | $103.45 | $651.49 | $67.50 | $139.17 | $50.00 | $1,011.61 | $156,254.30 |
| 64 | 2025/08 | $103.88 | $651.06 | $67.50 | $139.17 | $50.00 | $1,011.61 | $156,150.42 |
| 65 | 2025/09 | $104.32 | $650.63 | $67.50 | $139.17 | $50.00 | $1,011.61 | $156,046.10 |
| 66 | 2025/10 | $104.75 | $650.19 | $67.50 | $139.17 | $50.00 | $1,011.61 | $155,941.35 |
| 67 | 2025/11 | $105.19 | $649.76 | $67.50 | $139.17 | $50.00 | $1,011.61 | $155,836.16 |
| 68 | 2025/12 | $105.63 | $649.32 | $67.50 | $139.17 | $50.00 | $1,011.61 | $155,730.54 |
| 69 | 2026/01 | $106.07 | $648.88 | $67.50 | $139.17 | $50.00 | $1,011.61 | $155,624.47 |
| 70 | 2026/02 | $106.51 | $648.44 | $67.50 | $139.17 | $50.00 | $1,011.61 | $155,517.96 |
| 71 | 2026/03 | $106.95 | $647.99 | $67.50 | $139.17 | $50.00 | $1,011.61 | $155,411.01 |
| 72 | 2026/04 | $107.40 | $647.55 | $67.50 | $139.17 | $50.00 | $1,011.61 | $155,303.61 |
| 73 | 2026/05 | $107.84 | $647.10 | $67.50 | $139.17 | $50.00 | $1,011.61 | $155,195.77 |
| 74 | 2026/06 | $108.29 | $646.65 | $67.50 | $139.17 | $50.00 | $1,011.61 | $155,087.47 |
| 75 | 2026/07 | $108.75 | $646.20 | $67.50 | $139.17 | $50.00 | $1,011.61 | $154,978.73 |
| 76 | 2026/08 | $109.20 | $645.74 | $67.50 | $139.17 | $50.00 | $1,011.61 | $154,869.53 |
| 77 | 2026/09 | $109.65 | $645.29 | $67.50 | $139.17 | $50.00 | $1,011.61 | $154,759.88 |
| 78 | 2026/10 | $110.11 | $644.83 | $67.50 | $139.17 | $50.00 | $1,011.61 | $154,649.77 |
| 79 | 2026/11 | $110.57 | $644.37 | $67.50 | $139.17 | $50.00 | $1,011.61 | $154,539.20 |
| 80 | 2026/12 | $111.03 | $643.91 | $67.50 | $139.17 | $50.00 | $1,011.61 | $154,428.17 |
| 81 | 2027/01 | $111.49 | $643.45 | $67.50 | $139.17 | $50.00 | $1,011.61 | $154,316.67 |
| 82 | 2027/02 | $111.96 | $642.99 | $67.50 | $139.17 | $50.00 | $1,011.61 | $154,204.72 |
| 83 | 2027/03 | $112.42 | $642.52 | $67.50 | $139.17 | $50.00 | $1,011.61 | $154,092.29 |
| 84 | 2027/04 | $112.89 | $642.05 | $67.50 | $139.17 | $50.00 | $1,011.61 | $153,979.40 |
| 85 | 2027/05 | $113.36 | $641.58 | $67.50 | $139.17 | $50.00 | $1,011.61 | $153,866.04 |
| 86 | 2027/06 | $113.83 | $641.11 | $67.50 | $139.17 | $50.00 | $1,011.61 | $153,752.20 |
| 87 | 2027/07 | $114.31 | $640.63 | $67.50 | $139.17 | $50.00 | $1,011.61 | $153,637.89 |
| 88 | 2027/08 | $114.79 | $640.16 | $67.50 | $139.17 | $50.00 | $1,011.61 | $153,523.11 |
| 89 | 2027/09 | $115.26 | $639.68 | $67.50 | $139.17 | $50.00 | $1,011.61 | $153,407.85 |
| 90 | 2027/10 | $115.74 | $639.20 | $67.50 | $139.17 | $50.00 | $1,011.61 | $153,292.10 |
| 91 | 2027/11 | $116.23 | $638.72 | $67.50 | $139.17 | $50.00 | $1,011.61 | $153,175.88 |
| 92 | 2027/12 | $116.71 | $638.23 | $67.50 | $139.17 | $50.00 | $1,011.61 | $153,059.16 |
| 93 | 2028/01 | $117.20 | $637.75 | $67.50 | $139.17 | $50.00 | $1,011.61 | $152,941.97 |
| 94 | 2028/02 | $117.69 | $637.26 | $67.50 | $139.17 | $50.00 | $1,011.61 | $152,824.28 |
| 95 | 2028/03 | $118.18 | $636.77 | $67.50 | $139.17 | $50.00 | $1,011.61 | $152,706.11 |
| 96 | 2028/04 | $118.67 | $636.28 | $67.50 | $139.17 | $50.00 | $1,011.61 | $152,587.44 |
| 97 | 2028/05 | $119.16 | $635.78 | $67.50 | $139.17 | $50.00 | $1,011.61 | $152,468.28 |
| 98 | 2028/06 | $119.66 | $635.28 | $67.50 | $139.17 | $50.00 | $1,011.61 | $152,348.62 |
| 99 | 2028/07 | $120.16 | $634.79 | $67.50 | $139.17 | $50.00 | $1,011.61 | $152,228.46 |
| 100 | 2028/08 | $120.66 | $634.29 | $67.50 | $139.17 | $50.00 | $1,011.61 | $152,107.80 |
| 101 | 2028/09 | $121.16 | $633.78 | $67.50 | $139.17 | $50.00 | $1,011.61 | $151,986.64 |
| 102 | 2028/10 | $121.67 | $633.28 | $67.50 | $139.17 | $50.00 | $1,011.61 | $151,864.98 |
| 103 | 2028/11 | $122.17 | $632.77 | $67.50 | $139.17 | $50.00 | $1,011.61 | $151,742.80 |
| 104 | 2028/12 | $122.68 | $632.26 | $67.50 | $139.17 | $50.00 | $1,011.61 | $151,620.12 |
| 105 | 2029/01 | $123.19 | $631.75 | $67.50 | $139.17 | $50.00 | $1,011.61 | $151,496.93 |
| 106 | 2029/02 | $123.71 | $631.24 | $67.50 | $139.17 | $50.00 | $1,011.61 | $151,373.22 |
| 107 | 2029/03 | $124.22 | $630.72 | $67.50 | $139.17 | $50.00 | $1,011.61 | $151,249.00 |
| 108 | 2029/04 | $124.74 | $630.20 | $67.50 | $139.17 | $50.00 | $1,011.61 | $151,124.26 |
| 109 | 2029/05 | $125.26 | $629.68 | $67.50 | $139.17 | $50.00 | $1,011.61 | $150,999.00 |
| 110 | 2029/06 | $125.78 | $629.16 | $67.50 | $139.17 | $50.00 | $1,011.61 | $150,873.22 |
| 111 | 2029/07 | $126.30 | $628.64 | $67.50 | $139.17 | $50.00 | $1,011.61 | $150,746.92 |
| 112 | 2029/08 | $126.83 | $628.11 | $67.50 | $139.17 | $50.00 | $1,011.61 | $150,620.09 |
| 113 | 2029/09 | $127.36 | $627.58 | $67.50 | $139.17 | $50.00 | $1,011.61 | $150,492.73 |
| 114 | 2029/10 | $127.89 | $627.05 | $67.50 | $139.17 | $50.00 | $1,011.61 | $150,364.84 |
| 115 | 2029/11 | $128.42 | $626.52 | $67.50 | $139.17 | $50.00 | $1,011.61 | $150,236.42 |
| 116 | 2029/12 | $128.96 | $625.99 | $67.50 | $139.17 | $50.00 | $1,011.61 | $150,107.46 |
| 117 | 2030/01 | $129.50 | $625.45 | $67.50 | $139.17 | $50.00 | $1,011.61 | $149,977.96 |
| 118 | 2030/02 | $130.04 | $624.91 | $67.50 | $139.17 | $50.00 | $1,011.61 | $149,847.93 |
| 119 | 2030/03 | $130.58 | $624.37 | $67.50 | $139.17 | $50.00 | $1,011.61 | $149,717.35 |
| 120 | 2030/04 | $131.12 | $623.82 | $67.50 | $139.17 | $50.00 | $1,011.61 | $149,586.23 |
| 121 | 2030/05 | $131.67 | $623.28 | $67.50 | $139.17 | $50.00 | $1,011.61 | $149,454.56 |
| 122 | 2030/06 | $132.22 | $622.73 | $67.50 | $139.17 | $50.00 | $1,011.61 | $149,322.35 |
| 123 | 2030/07 | $132.77 | $622.18 | $67.50 | $139.17 | $50.00 | $1,011.61 | $149,189.58 |
| 124 | 2030/08 | $133.32 | $621.62 | $67.50 | $139.17 | $50.00 | $1,011.61 | $149,056.26 |
| 125 | 2030/09 | $133.88 | $621.07 | $67.50 | $139.17 | $50.00 | $1,011.61 | $148,922.38 |
| 126 | 2030/10 | $134.43 | $620.51 | $67.50 | $139.17 | $50.00 | $1,011.61 | $148,787.95 |
| 127 | 2030/11 | $134.99 | $619.95 | $67.50 | $139.17 | $50.00 | $1,011.61 | $148,652.96 |
| 128 | 2030/12 | $135.56 | $619.39 | $67.50 | $139.17 | $50.00 | $1,011.61 | $148,517.40 |
| 129 | 2031/01 | $136.12 | $618.82 | $67.50 | $139.17 | $50.00 | $1,011.61 | $148,381.28 |
| 130 | 2031/02 | $136.69 | $618.26 | $67.50 | $139.17 | $50.00 | $1,011.61 | $148,244.59 |
| 131 | 2031/03 | $137.26 | $617.69 | $67.50 | $139.17 | $50.00 | $1,011.61 | $148,107.33 |
| 132 | 2031/04 | $137.83 | $617.11 | $67.50 | $139.17 | $50.00 | $1,011.61 | $147,969.50 |
| 133 | 2031/05 | $138.40 | $616.54 | $67.50 | $139.17 | $50.00 | $1,011.61 | $147,831.10 |
| 134 | 2031/06 | $138.98 | $615.96 | $67.50 | $139.17 | $50.00 | $1,011.61 | $147,692.12 |
| 135 | 2031/07 | $139.56 | $615.38 | $67.50 | $139.17 | $50.00 | $1,011.61 | $147,552.56 |
| 136 | 2031/08 | $140.14 | $614.80 | $67.50 | $139.17 | $50.00 | $1,011.61 | $147,412.42 |
| 137 | 2031/09 | $140.72 | $614.22 | $67.50 | $139.17 | $50.00 | $1,011.61 | $147,271.70 |
| 138 | 2031/10 | $141.31 | $613.63 | $67.50 | $139.17 | $50.00 | $1,011.61 | $147,130.38 |
| 139 | 2031/11 | $141.90 | $613.04 | $67.50 | $139.17 | $50.00 | $1,011.61 | $146,988.48 |
| 140 | 2031/12 | $142.49 | $612.45 | $67.50 | $139.17 | $50.00 | $1,011.61 | $146,845.99 |
| 141 | 2032/01 | $143.08 | $611.86 | $67.50 | $139.17 | $50.00 | $1,011.61 | $146,702.91 |
| 142 | 2032/02 | $143.68 | $611.26 | $67.50 | $139.17 | $50.00 | $1,011.61 | $146,559.23 |
| 143 | 2032/03 | $144.28 | $610.66 | $67.50 | $139.17 | $50.00 | $1,011.61 | $146,414.95 |
| 144 | 2032/04 | $144.88 | $610.06 | $67.50 | $139.17 | $50.00 | $1,011.61 | $146,270.07 |
| 145 | 2032/05 | $145.48 | $609.46 | $67.50 | $139.17 | $50.00 | $1,011.61 | $146,124.58 |
| 146 | 2032/06 | $146.09 | $608.85 | $67.50 | $139.17 | $50.00 | $1,011.61 | $145,978.49 |
| 147 | 2032/07 | $146.70 | $608.24 | $67.50 | $139.17 | $50.00 | $1,011.61 | $145,831.79 |
| 148 | 2032/08 | $147.31 | $607.63 | $67.50 | $139.17 | $50.00 | $1,011.61 | $145,684.48 |
| 149 | 2032/09 | $147.92 | $607.02 | $67.50 | $139.17 | $50.00 | $1,011.61 | $145,536.56 |
| 150 | 2032/10 | $148.54 | $606.40 | $67.50 | $139.17 | $50.00 | $1,011.61 | $145,388.01 |
| 151 | 2032/11 | $149.16 | $605.78 | $67.50 | $139.17 | $50.00 | $1,011.61 | $145,238.86 |
| 152 | 2032/12 | $149.78 | $605.16 | $67.50 | $139.17 | $50.00 | $1,011.61 | $145,089.07 |
| 153 | 2033/01 | $150.41 | $604.54 | $67.50 | $139.17 | $50.00 | $1,011.61 | $144,938.67 |
| 154 | 2033/02 | $151.03 | $603.91 | $67.50 | $139.17 | $50.00 | $1,011.61 | $144,787.64 |
| 155 | 2033/03 | $151.66 | $603.28 | $67.50 | $139.17 | $50.00 | $1,011.61 | $144,635.97 |
| 156 | 2033/04 | $152.29 | $602.65 | $67.50 | $139.17 | $50.00 | $1,011.61 | $144,483.68 |
| 157 | 2033/05 | $152.93 | $602.02 | $67.50 | $139.17 | $50.00 | $1,011.61 | $144,330.75 |
| 158 | 2033/06 | $153.57 | $601.38 | $67.50 | $139.17 | $50.00 | $1,011.61 | $144,177.19 |
| 159 | 2033/07 | $154.20 | $600.74 | $67.50 | $139.17 | $50.00 | $1,011.61 | $144,022.98 |
| 160 | 2033/08 | $154.85 | $600.10 | $67.50 | $139.17 | $50.00 | $1,011.61 | $143,868.14 |
| 161 | 2033/09 | $155.49 | $599.45 | $67.50 | $139.17 | $50.00 | $1,011.61 | $143,712.64 |
| 162 | 2033/10 | $156.14 | $598.80 | $67.50 | $139.17 | $50.00 | $1,011.61 | $143,556.50 |
| 163 | 2033/11 | $156.79 | $598.15 | $67.50 | $139.17 | $50.00 | $1,011.61 | $143,399.71 |
| 164 | 2033/12 | $157.44 | $597.50 | $67.50 | $139.17 | $50.00 | $1,011.61 | $143,242.27 |
| 165 | 2034/01 | $158.10 | $596.84 | $67.50 | $139.17 | $50.00 | $1,011.61 | $143,084.17 |
| 166 | 2034/02 | $158.76 | $596.18 | $67.50 | $139.17 | $50.00 | $1,011.61 | $142,925.41 |
| 167 | 2034/03 | $159.42 | $595.52 | $67.50 | $139.17 | $50.00 | $1,011.61 | $142,765.99 |
| 168 | 2034/04 | $160.08 | $594.86 | $67.50 | $139.17 | $50.00 | $1,011.61 | $142,605.90 |
| 169 | 2034/05 | $160.75 | $594.19 | $67.50 | $139.17 | $50.00 | $1,011.61 | $142,445.15 |
| 170 | 2034/06 | $161.42 | $593.52 | $67.50 | $139.17 | $50.00 | $1,011.61 | $142,283.73 |
| 171 | 2034/07 | $162.09 | $592.85 | $67.50 | $139.17 | $50.00 | $1,011.61 | $142,121.63 |
| 172 | 2034/08 | $162.77 | $592.17 | $67.50 | $139.17 | $50.00 | $1,011.61 | $141,958.86 |
| 173 | 2034/09 | $163.45 | $591.50 | $67.50 | $139.17 | $50.00 | $1,011.61 | $141,795.42 |
| 174 | 2034/10 | $164.13 | $590.81 | $67.50 | $139.17 | $50.00 | $1,011.61 | $141,631.29 |
| 175 | 2034/11 | $164.81 | $590.13 | $67.50 | $139.17 | $50.00 | $1,011.61 | $141,466.47 |
| 176 | 2034/12 | $165.50 | $589.44 | $67.50 | $139.17 | $50.00 | $1,011.61 | $141,300.97 |
| 177 | 2035/01 | $166.19 | $588.75 | $67.50 | $139.17 | $50.00 | $1,011.61 | $141,134.78 |
| 178 | 2035/02 | $166.88 | $588.06 | $67.50 | $139.17 | $50.00 | $1,011.61 | $140,967.90 |
| 179 | 2035/03 | $167.58 | $587.37 | $67.50 | $139.17 | $50.00 | $1,011.61 | $140,800.33 |
| 180 | 2035/04 | $168.28 | $586.67 | $67.50 | $139.17 | $50.00 | $1,011.61 | $140,632.05 |
| 181 | 2035/05 | $168.98 | $585.97 | $67.50 | $139.17 | $50.00 | $1,011.61 | $140,463.07 |
| 182 | 2035/06 | $169.68 | $585.26 | $67.50 | $139.17 | $50.00 | $1,011.61 | $140,293.39 |
| 183 | 2035/07 | $170.39 | $584.56 | $67.50 | $139.17 | $50.00 | $1,011.61 | $140,123.01 |
| 184 | 2035/08 | $171.10 | $583.85 | $67.50 | $139.17 | $50.00 | $1,011.61 | $139,951.91 |
| 185 | 2035/09 | $171.81 | $583.13 | $67.50 | $139.17 | $50.00 | $1,011.61 | $139,780.10 |
| 186 | 2035/10 | $172.53 | $582.42 | $67.50 | $139.17 | $50.00 | $1,011.61 | $139,607.57 |
| 187 | 2035/11 | $173.25 | $581.70 | $67.50 | $139.17 | $50.00 | $1,011.61 | $139,434.33 |
| 188 | 2035/12 | $173.97 | $580.98 | $67.50 | $139.17 | $50.00 | $1,011.61 | $139,260.36 |
| 189 | 2036/01 | $174.69 | $580.25 | $67.50 | $139.17 | $50.00 | $1,011.61 | $139,085.67 |
| 190 | 2036/02 | $175.42 | $579.52 | $67.50 | $139.17 | $50.00 | $1,011.61 | $138,910.25 |
| 191 | 2036/03 | $176.15 | $578.79 | $67.50 | $139.17 | $50.00 | $1,011.61 | $138,734.10 |
| 192 | 2036/04 | $176.88 | $578.06 | $67.50 | $139.17 | $50.00 | $1,011.61 | $138,557.21 |
| 193 | 2036/05 | $177.62 | $577.32 | $67.50 | $139.17 | $50.00 | $1,011.61 | $138,379.59 |
| 194 | 2036/06 | $178.36 | $576.58 | $67.50 | $139.17 | $50.00 | $1,011.61 | $138,201.23 |
| 195 | 2036/07 | $179.10 | $575.84 | $67.50 | $139.17 | $50.00 | $1,011.61 | $138,022.13 |
| 196 | 2036/08 | $179.85 | $575.09 | $67.50 | $139.17 | $50.00 | $1,011.61 | $137,842.28 |
| 197 | 2036/09 | $180.60 | $574.34 | $67.50 | $139.17 | $50.00 | $1,011.61 | $137,661.67 |
| 198 | 2036/10 | $181.35 | $573.59 | $67.50 | $139.17 | $50.00 | $1,011.61 | $137,480.32 |
| 199 | 2036/11 | $182.11 | $572.83 | $67.50 | $139.17 | $50.00 | $1,011.61 | $137,298.21 |
| 200 | 2036/12 | $182.87 | $572.08 | $67.50 | $139.17 | $50.00 | $1,011.61 | $137,115.35 |
| 201 | 2037/01 | $183.63 | $571.31 | $67.50 | $139.17 | $50.00 | $1,011.61 | $136,931.72 |
| 202 | 2037/02 | $184.39 | $570.55 | $67.50 | $139.17 | $50.00 | $1,011.61 | $136,747.32 |
| 203 | 2037/03 | $185.16 | $569.78 | $67.50 | $139.17 | $50.00 | $1,011.61 | $136,562.16 |
| 204 | 2037/04 | $185.93 | $569.01 | $67.50 | $139.17 | $50.00 | $1,011.61 | $136,376.23 |
| 205 | 2037/05 | $186.71 | $568.23 | $67.50 | $139.17 | $50.00 | $1,011.61 | $136,189.52 |
| 206 | 2037/06 | $187.49 | $567.46 | $67.50 | $139.17 | $50.00 | $1,011.61 | $136,002.03 |
| 207 | 2037/07 | $188.27 | $566.68 | $67.50 | $139.17 | $50.00 | $1,011.61 | $135,813.76 |
| 208 | 2037/08 | $189.05 | $565.89 | $67.50 | $139.17 | $50.00 | $1,011.61 | $135,624.71 |
| 209 | 2037/09 | $189.84 | $565.10 | $67.50 | $139.17 | $50.00 | $1,011.61 | $135,434.87 |
| 210 | 2037/10 | $190.63 | $564.31 | $67.50 | $139.17 | $50.00 | $1,011.61 | $135,244.24 |
| 211 | 2037/11 | $191.43 | $563.52 | $67.50 | $139.17 | $50.00 | $1,011.61 | $135,052.81 |
| 212 | 2037/12 | $192.22 | $562.72 | $67.50 | $139.17 | $50.00 | $1,011.61 | $134,860.59 |
| 213 | 2038/01 | $193.02 | $561.92 | $67.50 | $139.17 | $50.00 | $1,011.61 | $134,667.56 |
| 214 | 2038/02 | $193.83 | $561.11 | $67.50 | $139.17 | $50.00 | $1,011.61 | $134,473.74 |
| 215 | 2038/03 | $194.64 | $560.31 | $67.50 | $139.17 | $50.00 | $1,011.61 | $134,279.10 |
| 216 | 2038/04 | $195.45 | $559.50 | $67.50 | $139.17 | $50.00 | $1,011.61 | $134,083.65 |
| 217 | 2038/05 | $196.26 | $558.68 | $67.50 | $139.17 | $50.00 | $1,011.61 | $133,887.39 |
| 218 | 2038/06 | $197.08 | $557.86 | $67.50 | $139.17 | $50.00 | $1,011.61 | $133,690.31 |
| 219 | 2038/07 | $197.90 | $557.04 | $0.00 | $139.17 | $50.00 | $944.11 | $133,492.41 |
| 220 | 2038/08 | $198.72 | $556.22 | $0.00 | $139.17 | $50.00 | $944.11 | $133,293.69 |
| 221 | 2038/09 | $199.55 | $555.39 | $0.00 | $139.17 | $50.00 | $944.11 | $133,094.13 |
| 222 | 2038/10 | $200.38 | $554.56 | $0.00 | $139.17 | $50.00 | $944.11 | $132,893.75 |
| 223 | 2038/11 | $201.22 | $553.72 | $0.00 | $139.17 | $50.00 | $944.11 | $132,692.53 |
| 224 | 2038/12 | $202.06 | $552.89 | $0.00 | $139.17 | $50.00 | $944.11 | $132,490.47 |
| 225 | 2039/01 | $202.90 | $552.04 | $0.00 | $139.17 | $50.00 | $944.11 | $132,287.57 |
| 226 | 2039/02 | $203.75 | $551.20 | $0.00 | $139.17 | $50.00 | $944.11 | $132,083.83 |
| 227 | 2039/03 | $204.59 | $550.35 | $0.00 | $139.17 | $50.00 | $944.11 | $131,879.23 |
| 228 | 2039/04 | $205.45 | $549.50 | $0.00 | $139.17 | $50.00 | $944.11 | $131,673.79 |
| 229 | 2039/05 | $206.30 | $548.64 | $0.00 | $139.17 | $50.00 | $944.11 | $131,467.49 |
| 230 | 2039/06 | $207.16 | $547.78 | $0.00 | $139.17 | $50.00 | $944.11 | $131,260.32 |
| 231 | 2039/07 | $208.03 | $546.92 | $0.00 | $139.17 | $50.00 | $944.11 | $131,052.30 |
| 232 | 2039/08 | $208.89 | $546.05 | $0.00 | $139.17 | $50.00 | $944.11 | $130,843.41 |
| 233 | 2039/09 | $209.76 | $545.18 | $0.00 | $139.17 | $50.00 | $944.11 | $130,633.64 |
| 234 | 2039/10 | $210.64 | $544.31 | $0.00 | $139.17 | $50.00 | $944.11 | $130,423.01 |
| 235 | 2039/11 | $211.51 | $543.43 | $0.00 | $139.17 | $50.00 | $944.11 | $130,211.49 |
| 236 | 2039/12 | $212.40 | $542.55 | $0.00 | $139.17 | $50.00 | $944.11 | $129,999.10 |
| 237 | 2040/01 | $213.28 | $541.66 | $0.00 | $139.17 | $50.00 | $944.11 | $129,785.82 |
| 238 | 2040/02 | $214.17 | $540.77 | $0.00 | $139.17 | $50.00 | $944.11 | $129,571.65 |
| 239 | 2040/03 | $215.06 | $539.88 | $0.00 | $139.17 | $50.00 | $944.11 | $129,356.59 |
| 240 | 2040/04 | $215.96 | $538.99 | $0.00 | $139.17 | $50.00 | $944.11 | $129,140.63 |
| 241 | 2040/05 | $216.86 | $538.09 | $0.00 | $139.17 | $50.00 | $944.11 | $128,923.77 |
| 242 | 2040/06 | $217.76 | $537.18 | $0.00 | $139.17 | $50.00 | $944.11 | $128,706.01 |
| 243 | 2040/07 | $218.67 | $536.28 | $0.00 | $139.17 | $50.00 | $944.11 | $128,487.34 |
| 244 | 2040/08 | $219.58 | $535.36 | $0.00 | $139.17 | $50.00 | $944.11 | $128,267.76 |
| 245 | 2040/09 | $220.49 | $534.45 | $0.00 | $139.17 | $50.00 | $944.11 | $128,047.27 |
| 246 | 2040/10 | $221.41 | $533.53 | $0.00 | $139.17 | $50.00 | $944.11 | $127,825.86 |
| 247 | 2040/11 | $222.34 | $532.61 | $0.00 | $139.17 | $50.00 | $944.11 | $127,603.52 |
| 248 | 2040/12 | $223.26 | $531.68 | $0.00 | $139.17 | $50.00 | $944.11 | $127,380.26 |
| 249 | 2041/01 | $224.19 | $530.75 | $0.00 | $139.17 | $50.00 | $944.11 | $127,156.07 |
| 250 | 2041/02 | $225.13 | $529.82 | $0.00 | $139.17 | $50.00 | $944.11 | $126,930.94 |
| 251 | 2041/03 | $226.06 | $528.88 | $0.00 | $139.17 | $50.00 | $944.11 | $126,704.88 |
| 252 | 2041/04 | $227.01 | $527.94 | $0.00 | $139.17 | $50.00 | $944.11 | $126,477.87 |
| 253 | 2041/05 | $227.95 | $526.99 | $0.00 | $139.17 | $50.00 | $944.11 | $126,249.92 |
| 254 | 2041/06 | $228.90 | $526.04 | $0.00 | $139.17 | $50.00 | $944.11 | $126,021.02 |
| 255 | 2041/07 | $229.86 | $525.09 | $0.00 | $139.17 | $50.00 | $944.11 | $125,791.16 |
| 256 | 2041/08 | $230.81 | $524.13 | $0.00 | $139.17 | $50.00 | $944.11 | $125,560.35 |
| 257 | 2041/09 | $231.78 | $523.17 | $0.00 | $139.17 | $50.00 | $944.11 | $125,328.57 |
| 258 | 2041/10 | $232.74 | $522.20 | $0.00 | $139.17 | $50.00 | $944.11 | $125,095.83 |
| 259 | 2041/11 | $233.71 | $521.23 | $0.00 | $139.17 | $50.00 | $944.11 | $124,862.12 |
| 260 | 2041/12 | $234.68 | $520.26 | $0.00 | $139.17 | $50.00 | $944.11 | $124,627.44 |
| 261 | 2042/01 | $235.66 | $519.28 | $0.00 | $139.17 | $50.00 | $944.11 | $124,391.77 |
| 262 | 2042/02 | $236.64 | $518.30 | $0.00 | $139.17 | $50.00 | $944.11 | $124,155.13 |
| 263 | 2042/03 | $237.63 | $517.31 | $0.00 | $139.17 | $50.00 | $944.11 | $123,917.50 |
| 264 | 2042/04 | $238.62 | $516.32 | $0.00 | $139.17 | $50.00 | $944.11 | $123,678.88 |
| 265 | 2042/05 | $239.61 | $515.33 | $0.00 | $139.17 | $50.00 | $944.11 | $123,439.26 |
| 266 | 2042/06 | $240.61 | $514.33 | $0.00 | $139.17 | $50.00 | $944.11 | $123,198.65 |
| 267 | 2042/07 | $241.62 | $513.33 | $0.00 | $139.17 | $50.00 | $944.11 | $122,957.04 |
| 268 | 2042/08 | $242.62 | $512.32 | $0.00 | $139.17 | $50.00 | $944.11 | $122,714.41 |
| 269 | 2042/09 | $243.63 | $511.31 | $0.00 | $139.17 | $50.00 | $944.11 | $122,470.78 |
| 270 | 2042/10 | $244.65 | $510.29 | $0.00 | $139.17 | $50.00 | $944.11 | $122,226.13 |
| 271 | 2042/11 | $245.67 | $509.28 | $0.00 | $139.17 | $50.00 | $944.11 | $121,980.46 |
| 272 | 2042/12 | $246.69 | $508.25 | $0.00 | $139.17 | $50.00 | $944.11 | $121,733.77 |
| 273 | 2043/01 | $247.72 | $507.22 | $0.00 | $139.17 | $50.00 | $944.11 | $121,486.05 |
| 274 | 2043/02 | $248.75 | $506.19 | $0.00 | $139.17 | $50.00 | $944.11 | $121,237.30 |
| 275 | 2043/03 | $249.79 | $505.16 | $0.00 | $139.17 | $50.00 | $944.11 | $120,987.51 |
| 276 | 2043/04 | $250.83 | $504.11 | $0.00 | $139.17 | $50.00 | $944.11 | $120,736.69 |
| 277 | 2043/05 | $251.87 | $503.07 | $0.00 | $139.17 | $50.00 | $944.11 | $120,484.81 |
| 278 | 2043/06 | $252.92 | $502.02 | $0.00 | $139.17 | $50.00 | $944.11 | $120,231.89 |
| 279 | 2043/07 | $253.98 | $500.97 | $0.00 | $139.17 | $50.00 | $944.11 | $119,977.91 |
| 280 | 2043/08 | $255.04 | $499.91 | $0.00 | $139.17 | $50.00 | $944.11 | $119,722.88 |
| 281 | 2043/09 | $256.10 | $498.85 | $0.00 | $139.17 | $50.00 | $944.11 | $119,466.78 |
| 282 | 2043/10 | $257.17 | $497.78 | $0.00 | $139.17 | $50.00 | $944.11 | $119,209.61 |
| 283 | 2043/11 | $258.24 | $496.71 | $0.00 | $139.17 | $50.00 | $944.11 | $118,951.38 |
| 284 | 2043/12 | $259.31 | $495.63 | $0.00 | $139.17 | $50.00 | $944.11 | $118,692.06 |
| 285 | 2044/01 | $260.39 | $494.55 | $0.00 | $139.17 | $50.00 | $944.11 | $118,431.67 |
| 286 | 2044/02 | $261.48 | $493.47 | $0.00 | $139.17 | $50.00 | $944.11 | $118,170.19 |
| 287 | 2044/03 | $262.57 | $492.38 | $0.00 | $139.17 | $50.00 | $944.11 | $117,907.63 |
| 288 | 2044/04 | $263.66 | $491.28 | $0.00 | $139.17 | $50.00 | $944.11 | $117,643.96 |
| 289 | 2044/05 | $264.76 | $490.18 | $0.00 | $139.17 | $50.00 | $944.11 | $117,379.20 |
| 290 | 2044/06 | $265.86 | $489.08 | $0.00 | $139.17 | $50.00 | $944.11 | $117,113.34 |
| 291 | 2044/07 | $266.97 | $487.97 | $0.00 | $139.17 | $50.00 | $944.11 | $116,846.37 |
| 292 | 2044/08 | $268.08 | $486.86 | $0.00 | $139.17 | $50.00 | $944.11 | $116,578.29 |
| 293 | 2044/09 | $269.20 | $485.74 | $0.00 | $139.17 | $50.00 | $944.11 | $116,309.09 |
| 294 | 2044/10 | $270.32 | $484.62 | $0.00 | $139.17 | $50.00 | $944.11 | $116,038.76 |
| 295 | 2044/11 | $271.45 | $483.49 | $0.00 | $139.17 | $50.00 | $944.11 | $115,767.32 |
| 296 | 2044/12 | $272.58 | $482.36 | $0.00 | $139.17 | $50.00 | $944.11 | $115,494.74 |
| 297 | 2045/01 | $273.72 | $481.23 | $0.00 | $139.17 | $50.00 | $944.11 | $115,221.02 |
| 298 | 2045/02 | $274.86 | $480.09 | $0.00 | $139.17 | $50.00 | $944.11 | $114,946.17 |
| 299 | 2045/03 | $276.00 | $478.94 | $0.00 | $139.17 | $50.00 | $944.11 | $114,670.16 |
| 300 | 2045/04 | $277.15 | $477.79 | $0.00 | $139.17 | $50.00 | $944.11 | $114,393.01 |
| 301 | 2045/05 | $278.31 | $476.64 | $0.00 | $139.17 | $50.00 | $944.11 | $114,114.71 |
| 302 | 2045/06 | $279.47 | $475.48 | $0.00 | $139.17 | $50.00 | $944.11 | $113,835.24 |
| 303 | 2045/07 | $280.63 | $474.31 | $0.00 | $139.17 | $50.00 | $944.11 | $113,554.61 |
| 304 | 2045/08 | $281.80 | $473.14 | $0.00 | $139.17 | $50.00 | $944.11 | $113,272.81 |
| 305 | 2045/09 | $282.97 | $471.97 | $0.00 | $139.17 | $50.00 | $944.11 | $112,989.84 |
| 306 | 2045/10 | $284.15 | $470.79 | $0.00 | $139.17 | $50.00 | $944.11 | $112,705.69 |
| 307 | 2045/11 | $285.34 | $469.61 | $0.00 | $139.17 | $50.00 | $944.11 | $112,420.35 |
| 308 | 2045/12 | $286.53 | $468.42 | $0.00 | $139.17 | $50.00 | $944.11 | $112,133.83 |
| 309 | 2046/01 | $287.72 | $467.22 | $0.00 | $139.17 | $50.00 | $944.11 | $111,846.11 |
| 310 | 2046/02 | $288.92 | $466.03 | $0.00 | $139.17 | $50.00 | $944.11 | $111,557.19 |
| 311 | 2046/03 | $290.12 | $464.82 | $0.00 | $139.17 | $50.00 | $944.11 | $111,267.07 |
| 312 | 2046/04 | $291.33 | $463.61 | $0.00 | $139.17 | $50.00 | $944.11 | $110,975.74 |
| 313 | 2046/05 | $292.54 | $462.40 | $0.00 | $139.17 | $50.00 | $944.11 | $110,683.19 |
| 314 | 2046/06 | $293.76 | $461.18 | $0.00 | $139.17 | $50.00 | $944.11 | $110,389.43 |
| 315 | 2046/07 | $294.99 | $459.96 | $0.00 | $139.17 | $50.00 | $944.11 | $110,094.44 |
| 316 | 2046/08 | $296.22 | $458.73 | $0.00 | $139.17 | $50.00 | $944.11 | $109,798.23 |
| 317 | 2046/09 | $297.45 | $457.49 | $0.00 | $139.17 | $50.00 | $944.11 | $109,500.78 |
| 318 | 2046/10 | $298.69 | $456.25 | $0.00 | $139.17 | $50.00 | $944.11 | $109,202.09 |
| 319 | 2046/11 | $299.93 | $455.01 | $0.00 | $139.17 | $50.00 | $944.11 | $108,902.15 |
| 320 | 2046/12 | $301.18 | $453.76 | $0.00 | $139.17 | $50.00 | $944.11 | $108,600.97 |
| 321 | 2047/01 | $302.44 | $452.50 | $0.00 | $139.17 | $50.00 | $944.11 | $108,298.53 |
| 322 | 2047/02 | $303.70 | $451.24 | $0.00 | $139.17 | $50.00 | $944.11 | $107,994.83 |
| 323 | 2047/03 | $304.96 | $449.98 | $0.00 | $139.17 | $50.00 | $944.11 | $107,689.86 |
| 324 | 2047/04 | $306.24 | $448.71 | $0.00 | $139.17 | $50.00 | $944.11 | $107,383.63 |
| 325 | 2047/05 | $307.51 | $447.43 | $0.00 | $139.17 | $50.00 | $944.11 | $107,076.12 |
| 326 | 2047/06 | $308.79 | $446.15 | $0.00 | $139.17 | $50.00 | $944.11 | $106,767.32 |
| 327 | 2047/07 | $310.08 | $444.86 | $0.00 | $139.17 | $50.00 | $944.11 | $106,457.24 |
| 328 | 2047/08 | $311.37 | $443.57 | $0.00 | $139.17 | $50.00 | $944.11 | $106,145.87 |
| 329 | 2047/09 | $312.67 | $442.27 | $0.00 | $139.17 | $50.00 | $944.11 | $105,833.20 |
| 330 | 2047/10 | $313.97 | $440.97 | $0.00 | $139.17 | $50.00 | $944.11 | $105,519.23 |
| 331 | 2047/11 | $315.28 | $439.66 | $0.00 | $139.17 | $50.00 | $944.11 | $105,203.95 |
| 332 | 2047/12 | $316.59 | $438.35 | $0.00 | $139.17 | $50.00 | $944.11 | $104,887.36 |
| 333 | 2048/01 | $317.91 | $437.03 | $0.00 | $139.17 | $50.00 | $944.11 | $104,569.45 |
| 334 | 2048/02 | $319.24 | $435.71 | $0.00 | $139.17 | $50.00 | $944.11 | $104,250.21 |
| 335 | 2048/03 | $320.57 | $434.38 | $0.00 | $139.17 | $50.00 | $944.11 | $103,929.64 |
| 336 | 2048/04 | $321.90 | $433.04 | $0.00 | $139.17 | $50.00 | $944.11 | $103,607.74 |
| 337 | 2048/05 | $323.24 | $431.70 | $0.00 | $139.17 | $50.00 | $944.11 | $103,284.49 |
| 338 | 2048/06 | $324.59 | $430.35 | $0.00 | $139.17 | $50.00 | $944.11 | $102,959.90 |
| 339 | 2048/07 | $325.94 | $429.00 | $0.00 | $139.17 | $50.00 | $944.11 | $102,633.96 |
| 340 | 2048/08 | $327.30 | $427.64 | $0.00 | $139.17 | $50.00 | $944.11 | $102,306.66 |
| 341 | 2048/09 | $328.67 | $426.28 | $0.00 | $139.17 | $50.00 | $944.11 | $101,977.99 |
| 342 | 2048/10 | $330.03 | $424.91 | $0.00 | $139.17 | $50.00 | $944.11 | $101,647.96 |
| 343 | 2048/11 | $331.41 | $423.53 | $0.00 | $139.17 | $50.00 | $944.11 | $101,316.55 |
| 344 | 2048/12 | $332.79 | $422.15 | $0.00 | $139.17 | $50.00 | $944.11 | $100,983.76 |
| 345 | 2049/01 | $334.18 | $420.77 | $0.00 | $139.17 | $50.00 | $944.11 | $100,649.58 |
| 346 | 2049/02 | $335.57 | $419.37 | $0.00 | $139.17 | $50.00 | $944.11 | $100,314.01 |
| 347 | 2049/03 | $336.97 | $417.98 | $0.00 | $139.17 | $50.00 | $944.11 | $99,977.04 |
| 348 | 2049/04 | $338.37 | $416.57 | $0.00 | $139.17 | $50.00 | $944.11 | $99,638.67 |
| 349 | 2049/05 | $339.78 | $415.16 | $0.00 | $139.17 | $50.00 | $944.11 | $99,298.89 |
| 350 | 2049/06 | $341.20 | $413.75 | $0.00 | $139.17 | $50.00 | $944.11 | $98,957.69 |
| 351 | 2049/07 | $342.62 | $412.32 | $0.00 | $139.17 | $50.00 | $944.11 | $98,615.07 |
| 352 | 2049/08 | $344.05 | $410.90 | $0.00 | $139.17 | $50.00 | $944.11 | $98,271.02 |
| 353 | 2049/09 | $345.48 | $409.46 | $0.00 | $139.17 | $50.00 | $944.11 | $97,925.54 |
| 354 | 2049/10 | $346.92 | $408.02 | $0.00 | $139.17 | $50.00 | $944.11 | $97,578.62 |
| 355 | 2049/11 | $348.37 | $406.58 | $0.00 | $139.17 | $50.00 | $944.11 | $97,230.26 |
| 356 | 2049/12 | $349.82 | $405.13 | $0.00 | $139.17 | $50.00 | $944.11 | $96,880.44 |
| 357 | 2050/01 | $351.27 | $403.67 | $0.00 | $139.17 | $50.00 | $944.11 | $96,529.16 |
| 358 | 2050/02 | $352.74 | $402.20 | $0.00 | $139.17 | $50.00 | $944.11 | $96,176.43 |
| 359 | 2050/03 | $354.21 | $400.74 | $0.00 | $139.17 | $50.00 | $944.11 | $95,822.22 |
| 360 | 2050/04 | $355.68 | $399.26 | $0.00 | $139.17 | $50.00 | $944.11 | $95,466.53 |
| 361 | 2050/05 | $357.17 | $397.78 | $0.00 | $139.17 | $50.00 | $944.11 | $95,109.37 |
| 362 | 2050/06 | $358.65 | $396.29 | $0.00 | $139.17 | $50.00 | $944.11 | $94,750.71 |
| 363 | 2050/07 | $360.15 | $394.79 | $0.00 | $139.17 | $50.00 | $944.11 | $94,390.56 |
| 364 | 2050/08 | $361.65 | $393.29 | $0.00 | $139.17 | $50.00 | $944.11 | $94,028.91 |
| 365 | 2050/09 | $363.16 | $391.79 | $0.00 | $139.17 | $50.00 | $944.11 | $93,665.76 |
| 366 | 2050/10 | $364.67 | $390.27 | $0.00 | $139.17 | $50.00 | $944.11 | $93,301.09 |
| 367 | 2050/11 | $366.19 | $388.75 | $0.00 | $139.17 | $50.00 | $944.11 | $92,934.90 |
| 368 | 2050/12 | $367.71 | $387.23 | $0.00 | $139.17 | $50.00 | $944.11 | $92,567.19 |
| 369 | 2051/01 | $369.25 | $385.70 | $0.00 | $139.17 | $50.00 | $944.11 | $92,197.94 |
| 370 | 2051/02 | $370.79 | $384.16 | $0.00 | $139.17 | $50.00 | $944.11 | $91,827.15 |
| 371 | 2051/03 | $372.33 | $382.61 | $0.00 | $139.17 | $50.00 | $944.11 | $91,454.82 |
| 372 | 2051/04 | $373.88 | $381.06 | $0.00 | $139.17 | $50.00 | $944.11 | $91,080.94 |
| 373 | 2051/05 | $375.44 | $379.50 | $0.00 | $139.17 | $50.00 | $944.11 | $90,705.50 |
| 374 | 2051/06 | $377.00 | $377.94 | $0.00 | $139.17 | $50.00 | $944.11 | $90,328.50 |
| 375 | 2051/07 | $378.57 | $376.37 | $0.00 | $139.17 | $50.00 | $944.11 | $89,949.93 |
| 376 | 2051/08 | $380.15 | $374.79 | $0.00 | $139.17 | $50.00 | $944.11 | $89,569.77 |
| 377 | 2051/09 | $381.74 | $373.21 | $0.00 | $139.17 | $50.00 | $944.11 | $89,188.04 |
| 378 | 2051/10 | $383.33 | $371.62 | $0.00 | $139.17 | $50.00 | $944.11 | $88,804.71 |
| 379 | 2051/11 | $384.92 | $370.02 | $0.00 | $139.17 | $50.00 | $944.11 | $88,419.79 |
| 380 | 2051/12 | $386.53 | $368.42 | $0.00 | $139.17 | $50.00 | $944.11 | $88,033.26 |
| 381 | 2052/01 | $388.14 | $366.81 | $0.00 | $139.17 | $50.00 | $944.11 | $87,645.12 |
| 382 | 2052/02 | $389.76 | $365.19 | $0.00 | $139.17 | $50.00 | $944.11 | $87,255.37 |
| 383 | 2052/03 | $391.38 | $363.56 | $0.00 | $139.17 | $50.00 | $944.11 | $86,863.99 |
| 384 | 2052/04 | $393.01 | $361.93 | $0.00 | $139.17 | $50.00 | $944.11 | $86,470.98 |
| 385 | 2052/05 | $394.65 | $360.30 | $0.00 | $139.17 | $50.00 | $944.11 | $86,076.33 |
| 386 | 2052/06 | $396.29 | $358.65 | $0.00 | $139.17 | $50.00 | $944.11 | $85,680.04 |
| 387 | 2052/07 | $397.94 | $357.00 | $0.00 | $139.17 | $50.00 | $944.11 | $85,282.10 |
| 388 | 2052/08 | $399.60 | $355.34 | $0.00 | $139.17 | $50.00 | $944.11 | $84,882.49 |
| 389 | 2052/09 | $401.27 | $353.68 | $0.00 | $139.17 | $50.00 | $944.11 | $84,481.23 |
| 390 | 2052/10 | $402.94 | $352.01 | $0.00 | $139.17 | $50.00 | $944.11 | $84,078.29 |
| 391 | 2052/11 | $404.62 | $350.33 | $0.00 | $139.17 | $50.00 | $944.11 | $83,673.67 |
| 392 | 2052/12 | $406.30 | $348.64 | $0.00 | $139.17 | $50.00 | $944.11 | $83,267.37 |
| 393 | 2053/01 | $408.00 | $346.95 | $0.00 | $139.17 | $50.00 | $944.11 | $82,859.37 |
| 394 | 2053/02 | $409.70 | $345.25 | $0.00 | $139.17 | $50.00 | $944.11 | $82,449.68 |
| 395 | 2053/03 | $411.40 | $343.54 | $0.00 | $139.17 | $50.00 | $944.11 | $82,038.27 |
| 396 | 2053/04 | $413.12 | $341.83 | $0.00 | $139.17 | $50.00 | $944.11 | $81,625.16 |
| 397 | 2053/05 | $414.84 | $340.10 | $0.00 | $139.17 | $50.00 | $944.11 | $81,210.32 |
| 398 | 2053/06 | $416.57 | $338.38 | $0.00 | $139.17 | $50.00 | $944.11 | $80,793.75 |
| 399 | 2053/07 | $418.30 | $336.64 | $0.00 | $139.17 | $50.00 | $944.11 | $80,375.45 |
| 400 | 2053/08 | $420.05 | $334.90 | $0.00 | $139.17 | $50.00 | $944.11 | $79,955.40 |
| 401 | 2053/09 | $421.80 | $333.15 | $0.00 | $139.17 | $50.00 | $944.11 | $79,533.61 |
| 402 | 2053/10 | $423.55 | $331.39 | $0.00 | $139.17 | $50.00 | $944.11 | $79,110.06 |
| 403 | 2053/11 | $425.32 | $329.63 | $0.00 | $139.17 | $50.00 | $944.11 | $78,684.74 |
| 404 | 2053/12 | $427.09 | $327.85 | $0.00 | $139.17 | $50.00 | $944.11 | $78,257.65 |
| 405 | 2054/01 | $428.87 | $326.07 | $0.00 | $139.17 | $50.00 | $944.11 | $77,828.78 |
| 406 | 2054/02 | $430.66 | $324.29 | $0.00 | $139.17 | $50.00 | $944.11 | $77,398.12 |
| 407 | 2054/03 | $432.45 | $322.49 | $0.00 | $139.17 | $50.00 | $944.11 | $76,965.67 |
| 408 | 2054/04 | $434.25 | $320.69 | $0.00 | $139.17 | $50.00 | $944.11 | $76,531.42 |
| 409 | 2054/05 | $436.06 | $318.88 | $0.00 | $139.17 | $50.00 | $944.11 | $76,095.35 |
| 410 | 2054/06 | $437.88 | $317.06 | $0.00 | $139.17 | $50.00 | $944.11 | $75,657.47 |
| 411 | 2054/07 | $439.70 | $315.24 | $0.00 | $139.17 | $50.00 | $944.11 | $75,217.77 |
| 412 | 2054/08 | $441.54 | $313.41 | $0.00 | $139.17 | $50.00 | $944.11 | $74,776.24 |
| 413 | 2054/09 | $443.38 | $311.57 | $0.00 | $139.17 | $50.00 | $944.11 | $74,332.86 |
| 414 | 2054/10 | $445.22 | $309.72 | $0.00 | $139.17 | $50.00 | $944.11 | $73,887.64 |
| 415 | 2054/11 | $447.08 | $307.87 | $0.00 | $139.17 | $50.00 | $944.11 | $73,440.56 |
| 416 | 2054/12 | $448.94 | $306.00 | $0.00 | $139.17 | $50.00 | $944.11 | $72,991.62 |
| 417 | 2055/01 | $450.81 | $304.13 | $0.00 | $139.17 | $50.00 | $944.11 | $72,540.81 |
| 418 | 2055/02 | $452.69 | $302.25 | $0.00 | $139.17 | $50.00 | $944.11 | $72,088.12 |
| 419 | 2055/03 | $454.58 | $300.37 | $0.00 | $139.17 | $50.00 | $944.11 | $71,633.54 |
| 420 | 2055/04 | $456.47 | $298.47 | $0.00 | $139.17 | $50.00 | $944.11 | $71,177.07 |
| 421 | 2055/05 | $458.37 | $296.57 | $0.00 | $139.17 | $50.00 | $944.11 | $70,718.70 |
| 422 | 2055/06 | $460.28 | $294.66 | $0.00 | $139.17 | $50.00 | $944.11 | $70,258.42 |
| 423 | 2055/07 | $462.20 | $292.74 | $0.00 | $139.17 | $50.00 | $944.11 | $69,796.22 |
| 424 | 2055/08 | $464.13 | $290.82 | $0.00 | $139.17 | $50.00 | $944.11 | $69,332.09 |
| 425 | 2055/09 | $466.06 | $288.88 | $0.00 | $139.17 | $50.00 | $944.11 | $68,866.03 |
| 426 | 2055/10 | $468.00 | $286.94 | $0.00 | $139.17 | $50.00 | $944.11 | $68,398.03 |
| 427 | 2055/11 | $469.95 | $284.99 | $0.00 | $139.17 | $50.00 | $944.11 | $67,928.08 |
| 428 | 2055/12 | $471.91 | $283.03 | $0.00 | $139.17 | $50.00 | $944.11 | $67,456.17 |
| 429 | 2056/01 | $473.88 | $281.07 | $0.00 | $139.17 | $50.00 | $944.11 | $66,982.29 |
| 430 | 2056/02 | $475.85 | $279.09 | $0.00 | $139.17 | $50.00 | $944.11 | $66,506.44 |
| 431 | 2056/03 | $477.83 | $277.11 | $0.00 | $139.17 | $50.00 | $944.11 | $66,028.61 |
| 432 | 2056/04 | $479.82 | $275.12 | $0.00 | $139.17 | $50.00 | $944.11 | $65,548.78 |
| 433 | 2056/05 | $481.82 | $273.12 | $0.00 | $139.17 | $50.00 | $944.11 | $65,066.96 |
| 434 | 2056/06 | $483.83 | $271.11 | $0.00 | $139.17 | $50.00 | $944.11 | $64,583.13 |
| 435 | 2056/07 | $485.85 | $269.10 | $0.00 | $139.17 | $50.00 | $944.11 | $64,097.28 |
| 436 | 2056/08 | $487.87 | $267.07 | $0.00 | $139.17 | $50.00 | $944.11 | $63,609.41 |
| 437 | 2056/09 | $489.90 | $265.04 | $0.00 | $139.17 | $50.00 | $944.11 | $63,119.51 |
| 438 | 2056/10 | $491.95 | $263.00 | $0.00 | $139.17 | $50.00 | $944.11 | $62,627.56 |
| 439 | 2056/11 | $494.00 | $260.95 | $0.00 | $139.17 | $50.00 | $944.11 | $62,133.57 |
| 440 | 2056/12 | $496.05 | $258.89 | $0.00 | $139.17 | $50.00 | $944.11 | $61,637.51 |
| 441 | 2057/01 | $498.12 | $256.82 | $0.00 | $139.17 | $50.00 | $944.11 | $61,139.39 |
| 442 | 2057/02 | $500.20 | $254.75 | $0.00 | $139.17 | $50.00 | $944.11 | $60,639.20 |
| 443 | 2057/03 | $502.28 | $252.66 | $0.00 | $139.17 | $50.00 | $944.11 | $60,136.92 |
| 444 | 2057/04 | $504.37 | $250.57 | $0.00 | $139.17 | $50.00 | $944.11 | $59,632.55 |
| 445 | 2057/05 | $506.47 | $248.47 | $0.00 | $139.17 | $50.00 | $944.11 | $59,126.07 |
| 446 | 2057/06 | $508.58 | $246.36 | $0.00 | $139.17 | $50.00 | $944.11 | $58,617.49 |
| 447 | 2057/07 | $510.70 | $244.24 | $0.00 | $139.17 | $50.00 | $944.11 | $58,106.78 |
| 448 | 2057/08 | $512.83 | $242.11 | $0.00 | $139.17 | $50.00 | $944.11 | $57,593.95 |
| 449 | 2057/09 | $514.97 | $239.97 | $0.00 | $139.17 | $50.00 | $944.11 | $57,078.98 |
| 450 | 2057/10 | $517.11 | $237.83 | $0.00 | $139.17 | $50.00 | $944.11 | $56,561.87 |
| 451 | 2057/11 | $519.27 | $235.67 | $0.00 | $139.17 | $50.00 | $944.11 | $56,042.60 |
| 452 | 2057/12 | $521.43 | $233.51 | $0.00 | $139.17 | $50.00 | $944.11 | $55,521.17 |
| 453 | 2058/01 | $523.61 | $231.34 | $0.00 | $139.17 | $50.00 | $944.11 | $54,997.56 |
| 454 | 2058/02 | $525.79 | $229.16 | $0.00 | $139.17 | $50.00 | $944.11 | $54,471.78 |
| 455 | 2058/03 | $527.98 | $226.97 | $0.00 | $139.17 | $50.00 | $944.11 | $53,943.80 |
| 456 | 2058/04 | $530.18 | $224.77 | $0.00 | $139.17 | $50.00 | $944.11 | $53,413.62 |
| 457 | 2058/05 | $532.39 | $222.56 | $0.00 | $139.17 | $50.00 | $944.11 | $52,881.23 |
| 458 | 2058/06 | $534.60 | $220.34 | $0.00 | $139.17 | $50.00 | $944.11 | $52,346.63 |
| 459 | 2058/07 | $536.83 | $218.11 | $0.00 | $139.17 | $50.00 | $944.11 | $51,809.80 |
| 460 | 2058/08 | $539.07 | $215.87 | $0.00 | $139.17 | $50.00 | $944.11 | $51,270.73 |
| 461 | 2058/09 | $541.32 | $213.63 | $0.00 | $139.17 | $50.00 | $944.11 | $50,729.41 |
| 462 | 2058/10 | $543.57 | $211.37 | $0.00 | $139.17 | $50.00 | $944.11 | $50,185.84 |
| 463 | 2058/11 | $545.84 | $209.11 | $0.00 | $139.17 | $50.00 | $944.11 | $49,640.01 |
| 464 | 2058/12 | $548.11 | $206.83 | $0.00 | $139.17 | $50.00 | $944.11 | $49,091.90 |
| 465 | 2059/01 | $550.39 | $204.55 | $0.00 | $139.17 | $50.00 | $944.11 | $48,541.50 |
| 466 | 2059/02 | $552.69 | $202.26 | $0.00 | $139.17 | $50.00 | $944.11 | $47,988.82 |
| 467 | 2059/03 | $554.99 | $199.95 | $0.00 | $139.17 | $50.00 | $944.11 | $47,433.83 |
| 468 | 2059/04 | $557.30 | $197.64 | $0.00 | $139.17 | $50.00 | $944.11 | $46,876.52 |
| 469 | 2059/05 | $559.62 | $195.32 | $0.00 | $139.17 | $50.00 | $944.11 | $46,316.90 |
| 470 | 2059/06 | $561.96 | $192.99 | $0.00 | $139.17 | $50.00 | $944.11 | $45,754.94 |
| 471 | 2059/07 | $564.30 | $190.65 | $0.00 | $139.17 | $50.00 | $944.11 | $45,190.65 |
| 472 | 2059/08 | $566.65 | $188.29 | $0.00 | $139.17 | $50.00 | $944.11 | $44,624.00 |
| 473 | 2059/09 | $569.01 | $185.93 | $0.00 | $139.17 | $50.00 | $944.11 | $44,054.99 |
| 474 | 2059/10 | $571.38 | $183.56 | $0.00 | $139.17 | $50.00 | $944.11 | $43,483.61 |
| 475 | 2059/11 | $573.76 | $181.18 | $0.00 | $139.17 | $50.00 | $944.11 | $42,909.84 |
| 476 | 2059/12 | $576.15 | $178.79 | $0.00 | $139.17 | $50.00 | $944.11 | $42,333.69 |
| 477 | 2060/01 | $578.55 | $176.39 | $0.00 | $139.17 | $50.00 | $944.11 | $41,755.14 |
| 478 | 2060/02 | $580.96 | $173.98 | $0.00 | $139.17 | $50.00 | $944.11 | $41,174.18 |
| 479 | 2060/03 | $583.38 | $171.56 | $0.00 | $139.17 | $50.00 | $944.11 | $40,590.79 |
| 480 | 2060/04 | $585.81 | $169.13 | $0.00 | $139.17 | $50.00 | $944.11 | $40,004.98 |
| 481 | 2060/05 | $588.26 | $166.69 | $0.00 | $139.17 | $50.00 | $944.11 | $39,416.72 |
| 482 | 2060/06 | $590.71 | $164.24 | $0.00 | $139.17 | $50.00 | $944.11 | $38,826.01 |
| 483 | 2060/07 | $593.17 | $161.78 | $0.00 | $139.17 | $50.00 | $944.11 | $38,232.85 |
| 484 | 2060/08 | $595.64 | $159.30 | $0.00 | $139.17 | $50.00 | $944.11 | $37,637.21 |
| 485 | 2060/09 | $598.12 | $156.82 | $0.00 | $139.17 | $50.00 | $944.11 | $37,039.08 |
| 486 | 2060/10 | $600.61 | $154.33 | $0.00 | $139.17 | $50.00 | $944.11 | $36,438.47 |
| 487 | 2060/11 | $603.12 | $151.83 | $0.00 | $139.17 | $50.00 | $944.11 | $35,835.35 |
| 488 | 2060/12 | $605.63 | $149.31 | $0.00 | $139.17 | $50.00 | $944.11 | $35,229.72 |
| 489 | 2061/01 | $608.15 | $146.79 | $0.00 | $139.17 | $50.00 | $944.11 | $34,621.57 |
| 490 | 2061/02 | $610.69 | $144.26 | $0.00 | $139.17 | $50.00 | $944.11 | $34,010.89 |
| 491 | 2061/03 | $613.23 | $141.71 | $0.00 | $139.17 | $50.00 | $944.11 | $33,397.65 |
| 492 | 2061/04 | $615.79 | $139.16 | $0.00 | $139.17 | $50.00 | $944.11 | $32,781.87 |
| 493 | 2061/05 | $618.35 | $136.59 | $0.00 | $139.17 | $50.00 | $944.11 | $32,163.52 |
| 494 | 2061/06 | $620.93 | $134.01 | $0.00 | $139.17 | $50.00 | $944.11 | $31,542.59 |
| 495 | 2061/07 | $623.52 | $131.43 | $0.00 | $139.17 | $50.00 | $944.11 | $30,919.07 |
| 496 | 2061/08 | $626.11 | $128.83 | $0.00 | $139.17 | $50.00 | $944.11 | $30,292.96 |
| 497 | 2061/09 | $628.72 | $126.22 | $0.00 | $139.17 | $50.00 | $944.11 | $29,664.23 |
| 498 | 2061/10 | $631.34 | $123.60 | $0.00 | $139.17 | $50.00 | $944.11 | $29,032.89 |
| 499 | 2061/11 | $633.97 | $120.97 | $0.00 | $139.17 | $50.00 | $944.11 | $28,398.92 |
| 500 | 2061/12 | $636.61 | $118.33 | $0.00 | $139.17 | $50.00 | $944.11 | $27,762.31 |
| 501 | 2062/01 | $639.27 | $115.68 | $0.00 | $139.17 | $50.00 | $944.11 | $27,123.04 |
| 502 | 2062/02 | $641.93 | $113.01 | $0.00 | $139.17 | $50.00 | $944.11 | $26,481.11 |
| 503 | 2062/03 | $644.61 | $110.34 | $0.00 | $139.17 | $50.00 | $944.11 | $25,836.50 |
| 504 | 2062/04 | $647.29 | $107.65 | $0.00 | $139.17 | $50.00 | $944.11 | $25,189.21 |
| 505 | 2062/05 | $649.99 | $104.96 | $0.00 | $139.17 | $50.00 | $944.11 | $24,539.22 |
| 506 | 2062/06 | $652.70 | $102.25 | $0.00 | $139.17 | $50.00 | $944.11 | $23,886.53 |
| 507 | 2062/07 | $655.42 | $99.53 | $0.00 | $139.17 | $50.00 | $944.11 | $23,231.11 |
| 508 | 2062/08 | $658.15 | $96.80 | $0.00 | $139.17 | $50.00 | $944.11 | $22,572.96 |
| 509 | 2062/09 | $660.89 | $94.05 | $0.00 | $139.17 | $50.00 | $944.11 | $21,912.07 |
| 510 | 2062/10 | $663.64 | $91.30 | $0.00 | $139.17 | $50.00 | $944.11 | $21,248.43 |
| 511 | 2062/11 | $666.41 | $88.54 | $0.00 | $139.17 | $50.00 | $944.11 | $20,582.02 |
| 512 | 2062/12 | $669.18 | $85.76 | $0.00 | $139.17 | $50.00 | $944.11 | $19,912.84 |
| 513 | 2063/01 | $671.97 | $82.97 | $0.00 | $139.17 | $50.00 | $944.11 | $19,240.87 |
| 514 | 2063/02 | $674.77 | $80.17 | $0.00 | $139.17 | $50.00 | $944.11 | $18,566.09 |
| 515 | 2063/03 | $677.58 | $77.36 | $0.00 | $139.17 | $50.00 | $944.11 | $17,888.51 |
| 516 | 2063/04 | $680.41 | $74.54 | $0.00 | $139.17 | $50.00 | $944.11 | $17,208.10 |
| 517 | 2063/05 | $683.24 | $71.70 | $0.00 | $139.17 | $50.00 | $944.11 | $16,524.86 |
| 518 | 2063/06 | $686.09 | $68.85 | $0.00 | $139.17 | $50.00 | $944.11 | $15,838.77 |
| 519 | 2063/07 | $688.95 | $65.99 | $0.00 | $139.17 | $50.00 | $944.11 | $15,149.82 |
| 520 | 2063/08 | $691.82 | $63.12 | $0.00 | $139.17 | $50.00 | $944.11 | $14,458.00 |
| 521 | 2063/09 | $694.70 | $60.24 | $0.00 | $139.17 | $50.00 | $944.11 | $13,763.30 |
| 522 | 2063/10 | $697.60 | $57.35 | $0.00 | $139.17 | $50.00 | $944.11 | $13,065.70 |
| 523 | 2063/11 | $700.50 | $54.44 | $0.00 | $139.17 | $50.00 | $944.11 | $12,365.20 |
| 524 | 2063/12 | $703.42 | $51.52 | $0.00 | $139.17 | $50.00 | $944.11 | $11,661.78 |
| 525 | 2064/01 | $706.35 | $48.59 | $0.00 | $139.17 | $50.00 | $944.11 | $10,955.43 |
| 526 | 2064/02 | $709.30 | $45.65 | $0.00 | $139.17 | $50.00 | $944.11 | $10,246.13 |
| 527 | 2064/03 | $712.25 | $42.69 | $0.00 | $139.17 | $50.00 | $944.11 | $9,533.88 |
| 528 | 2064/04 | $715.22 | $39.72 | $0.00 | $139.17 | $50.00 | $944.11 | $8,818.66 |
| 529 | 2064/05 | $718.20 | $36.74 | $0.00 | $139.17 | $50.00 | $944.11 | $8,100.46 |
| 530 | 2064/06 | $721.19 | $33.75 | $0.00 | $139.17 | $50.00 | $944.11 | $7,379.27 |
| 531 | 2064/07 | $724.20 | $30.75 | $0.00 | $139.17 | $50.00 | $944.11 | $6,655.07 |
| 532 | 2064/08 | $727.21 | $27.73 | $0.00 | $139.17 | $50.00 | $944.11 | $5,927.86 |
| 533 | 2064/09 | $730.24 | $24.70 | $0.00 | $139.17 | $50.00 | $944.11 | $5,197.62 |
| 534 | 2064/10 | $733.29 | $21.66 | $0.00 | $139.17 | $50.00 | $944.11 | $4,464.33 |
| 535 | 2064/11 | $736.34 | $18.60 | $0.00 | $139.17 | $50.00 | $944.11 | $3,727.99 |
| 536 | 2064/12 | $739.41 | $15.53 | $0.00 | $139.17 | $50.00 | $944.11 | $2,988.58 |
| 537 | 2065/01 | $742.49 | $12.45 | $0.00 | $139.17 | $50.00 | $944.11 | $2,246.09 |
| 538 | 2065/02 | $745.58 | $9.36 | $0.00 | $139.17 | $50.00 | $944.11 | $1,500.50 |
| 539 | 2065/03 | $748.69 | $6.25 | $0.00 | $139.17 | $50.00 | $944.11 | $751.81 |
| 540 | 2065/04 | $751.81 | $3.13 | $0.00 | $139.17 | $50.00 | $944.11 | $0.00 |
| Totals | $162,000.00 | $245,669.36 | $14,715.00 | $75,150.00 | $27,000.00 | $524,534.36 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.