Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $164,000.00 at 5% interest rate for a $165,500.00 home, you need to have a monthly payment of $932.70 ~ $1,001.04. You will make a total of 600 payments and you will pay off your mortgage on 2066/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $50,181.00 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $744.79 | 5% | 600 months | $448,372.55 | $282,872.55 |
| 50 years | Bi-Weekly | $372.40 | 5% | 512 months | $398,191.55 | $232,691.55 |
| 45 years | Monthly | $764.26 | 5% | 540 months | $414,202.31 | $248,702.31 |
| 45 years | Bi-Weekly | $382.13 | 5% | 461 months | $370,362.22 | $204,862.22 |
| 40 years | Monthly | $790.80 | 5% | 480 months | $381,085.16 | $215,585.16 |
| 40 years | Bi-Weekly | $395.40 | 5% | 409 months | $343,401.50 | $177,901.50 |
| 35 years | Monthly | $827.69 | 5% | 420 months | $349,128.87 | $183,628.87 |
| 35 years | Bi-Weekly | $413.85 | 5% | 358 months | $317,374.49 | $151,874.49 |
| 30 years | Monthly | $880.39 | 5% | 360 months | $318,439.49 | $152,939.49 |
| 30 years | Bi-Weekly | $440.20 | 5% | 307 months | $292,343.49 | $126,843.49 |
| 25 years | Monthly | $958.73 | 5% | 300 months | $289,118.30 | $123,618.30 |
| 25 years | Bi-Weekly | $479.37 | 5% | 256 months | $268,366.47 | $102,866.47 |
| 20 years | Monthly | $1,082.33 | 5% | 240 months | $261,258.58 | $95,758.58 |
| 20 years | Bi-Weekly | $541.17 | 5% | 205 months | $245,495.68 | $79,995.68 |
| 15 years | Monthly | $1,296.90 | 5% | 180 months | $234,942.28 | $69,442.28 |
| 15 years | Bi-Weekly | $648.45 | 5% | 154 months | $223,776.13 | $58,276.13 |
| 10 years | Monthly | $1,739.47 | 5% | 120 months | $210,236.93 | $44,736.93 |
| 10 years | Bi-Weekly | $869.74 | 5% | 103 months | $203,244.35 | $37,744.35 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/11 | $61.45 | $683.33 | $68.33 | $137.92 | $50.00 | $1,001.04 | $163,938.55 |
| 2 | 2016/12 | $61.71 | $683.08 | $68.33 | $137.92 | $50.00 | $1,001.04 | $163,876.84 |
| 3 | 2017/01 | $61.97 | $682.82 | $68.33 | $137.92 | $50.00 | $1,001.04 | $163,814.87 |
| 4 | 2017/02 | $62.23 | $682.56 | $68.33 | $137.92 | $50.00 | $1,001.04 | $163,752.64 |
| 5 | 2017/03 | $62.48 | $682.30 | $68.33 | $137.92 | $50.00 | $1,001.04 | $163,690.16 |
| 6 | 2017/04 | $62.75 | $682.04 | $68.33 | $137.92 | $50.00 | $1,001.04 | $163,627.41 |
| 7 | 2017/05 | $63.01 | $681.78 | $68.33 | $137.92 | $50.00 | $1,001.04 | $163,564.41 |
| 8 | 2017/06 | $63.27 | $681.52 | $68.33 | $137.92 | $50.00 | $1,001.04 | $163,501.14 |
| 9 | 2017/07 | $63.53 | $681.25 | $68.33 | $137.92 | $50.00 | $1,001.04 | $163,437.60 |
| 10 | 2017/08 | $63.80 | $680.99 | $68.33 | $137.92 | $50.00 | $1,001.04 | $163,373.81 |
| 11 | 2017/09 | $64.06 | $680.72 | $68.33 | $137.92 | $50.00 | $1,001.04 | $163,309.74 |
| 12 | 2017/10 | $64.33 | $680.46 | $68.33 | $137.92 | $50.00 | $1,001.04 | $163,245.41 |
| 13 | 2017/11 | $64.60 | $680.19 | $68.33 | $137.92 | $50.00 | $1,001.04 | $163,180.81 |
| 14 | 2017/12 | $64.87 | $679.92 | $68.33 | $137.92 | $50.00 | $1,001.04 | $163,115.95 |
| 15 | 2018/01 | $65.14 | $679.65 | $68.33 | $137.92 | $50.00 | $1,001.04 | $163,050.81 |
| 16 | 2018/02 | $65.41 | $679.38 | $68.33 | $137.92 | $50.00 | $1,001.04 | $162,985.40 |
| 17 | 2018/03 | $65.68 | $679.11 | $68.33 | $137.92 | $50.00 | $1,001.04 | $162,919.72 |
| 18 | 2018/04 | $65.96 | $678.83 | $68.33 | $137.92 | $50.00 | $1,001.04 | $162,853.76 |
| 19 | 2018/05 | $66.23 | $678.56 | $68.33 | $137.92 | $50.00 | $1,001.04 | $162,787.53 |
| 20 | 2018/06 | $66.51 | $678.28 | $68.33 | $137.92 | $50.00 | $1,001.04 | $162,721.03 |
| 21 | 2018/07 | $66.78 | $678.00 | $68.33 | $137.92 | $50.00 | $1,001.04 | $162,654.24 |
| 22 | 2018/08 | $67.06 | $677.73 | $68.33 | $137.92 | $50.00 | $1,001.04 | $162,587.18 |
| 23 | 2018/09 | $67.34 | $677.45 | $68.33 | $137.92 | $50.00 | $1,001.04 | $162,519.84 |
| 24 | 2018/10 | $67.62 | $677.17 | $68.33 | $137.92 | $50.00 | $1,001.04 | $162,452.22 |
| 25 | 2018/11 | $67.90 | $676.88 | $68.33 | $137.92 | $50.00 | $1,001.04 | $162,384.31 |
| 26 | 2018/12 | $68.19 | $676.60 | $68.33 | $137.92 | $50.00 | $1,001.04 | $162,316.13 |
| 27 | 2019/01 | $68.47 | $676.32 | $68.33 | $137.92 | $50.00 | $1,001.04 | $162,247.66 |
| 28 | 2019/02 | $68.76 | $676.03 | $68.33 | $137.92 | $50.00 | $1,001.04 | $162,178.90 |
| 29 | 2019/03 | $69.04 | $675.75 | $68.33 | $137.92 | $50.00 | $1,001.04 | $162,109.86 |
| 30 | 2019/04 | $69.33 | $675.46 | $68.33 | $137.92 | $50.00 | $1,001.04 | $162,040.53 |
| 31 | 2019/05 | $69.62 | $675.17 | $68.33 | $137.92 | $50.00 | $1,001.04 | $161,970.91 |
| 32 | 2019/06 | $69.91 | $674.88 | $68.33 | $137.92 | $50.00 | $1,001.04 | $161,901.00 |
| 33 | 2019/07 | $70.20 | $674.59 | $68.33 | $137.92 | $50.00 | $1,001.04 | $161,830.80 |
| 34 | 2019/08 | $70.49 | $674.30 | $68.33 | $137.92 | $50.00 | $1,001.04 | $161,760.31 |
| 35 | 2019/09 | $70.79 | $674.00 | $68.33 | $137.92 | $50.00 | $1,001.04 | $161,689.52 |
| 36 | 2019/10 | $71.08 | $673.71 | $68.33 | $137.92 | $50.00 | $1,001.04 | $161,618.44 |
| 37 | 2019/11 | $71.38 | $673.41 | $68.33 | $137.92 | $50.00 | $1,001.04 | $161,547.07 |
| 38 | 2019/12 | $71.67 | $673.11 | $68.33 | $137.92 | $50.00 | $1,001.04 | $161,475.39 |
| 39 | 2020/01 | $71.97 | $672.81 | $68.33 | $137.92 | $50.00 | $1,001.04 | $161,403.42 |
| 40 | 2020/02 | $72.27 | $672.51 | $68.33 | $137.92 | $50.00 | $1,001.04 | $161,331.14 |
| 41 | 2020/03 | $72.57 | $672.21 | $68.33 | $137.92 | $50.00 | $1,001.04 | $161,258.57 |
| 42 | 2020/04 | $72.88 | $671.91 | $68.33 | $137.92 | $50.00 | $1,001.04 | $161,185.69 |
| 43 | 2020/05 | $73.18 | $671.61 | $68.33 | $137.92 | $50.00 | $1,001.04 | $161,112.51 |
| 44 | 2020/06 | $73.49 | $671.30 | $68.33 | $137.92 | $50.00 | $1,001.04 | $161,039.03 |
| 45 | 2020/07 | $73.79 | $671.00 | $68.33 | $137.92 | $50.00 | $1,001.04 | $160,965.23 |
| 46 | 2020/08 | $74.10 | $670.69 | $68.33 | $137.92 | $50.00 | $1,001.04 | $160,891.14 |
| 47 | 2020/09 | $74.41 | $670.38 | $68.33 | $137.92 | $50.00 | $1,001.04 | $160,816.73 |
| 48 | 2020/10 | $74.72 | $670.07 | $68.33 | $137.92 | $50.00 | $1,001.04 | $160,742.01 |
| 49 | 2020/11 | $75.03 | $669.76 | $68.33 | $137.92 | $50.00 | $1,001.04 | $160,666.98 |
| 50 | 2020/12 | $75.34 | $669.45 | $68.33 | $137.92 | $50.00 | $1,001.04 | $160,591.64 |
| 51 | 2021/01 | $75.66 | $669.13 | $68.33 | $137.92 | $50.00 | $1,001.04 | $160,515.98 |
| 52 | 2021/02 | $75.97 | $668.82 | $68.33 | $137.92 | $50.00 | $1,001.04 | $160,440.01 |
| 53 | 2021/03 | $76.29 | $668.50 | $68.33 | $137.92 | $50.00 | $1,001.04 | $160,363.72 |
| 54 | 2021/04 | $76.61 | $668.18 | $68.33 | $137.92 | $50.00 | $1,001.04 | $160,287.12 |
| 55 | 2021/05 | $76.92 | $667.86 | $68.33 | $137.92 | $50.00 | $1,001.04 | $160,210.19 |
| 56 | 2021/06 | $77.25 | $667.54 | $68.33 | $137.92 | $50.00 | $1,001.04 | $160,132.95 |
| 57 | 2021/07 | $77.57 | $667.22 | $68.33 | $137.92 | $50.00 | $1,001.04 | $160,055.38 |
| 58 | 2021/08 | $77.89 | $666.90 | $68.33 | $137.92 | $50.00 | $1,001.04 | $159,977.49 |
| 59 | 2021/09 | $78.21 | $666.57 | $68.33 | $137.92 | $50.00 | $1,001.04 | $159,899.28 |
| 60 | 2021/10 | $78.54 | $666.25 | $68.33 | $137.92 | $50.00 | $1,001.04 | $159,820.74 |
| 61 | 2021/11 | $78.87 | $665.92 | $68.33 | $137.92 | $50.00 | $1,001.04 | $159,741.87 |
| 62 | 2021/12 | $79.20 | $665.59 | $68.33 | $137.92 | $50.00 | $1,001.04 | $159,662.67 |
| 63 | 2022/01 | $79.53 | $665.26 | $68.33 | $137.92 | $50.00 | $1,001.04 | $159,583.15 |
| 64 | 2022/02 | $79.86 | $664.93 | $68.33 | $137.92 | $50.00 | $1,001.04 | $159,503.29 |
| 65 | 2022/03 | $80.19 | $664.60 | $68.33 | $137.92 | $50.00 | $1,001.04 | $159,423.10 |
| 66 | 2022/04 | $80.52 | $664.26 | $68.33 | $137.92 | $50.00 | $1,001.04 | $159,342.57 |
| 67 | 2022/05 | $80.86 | $663.93 | $68.33 | $137.92 | $50.00 | $1,001.04 | $159,261.71 |
| 68 | 2022/06 | $81.20 | $663.59 | $68.33 | $137.92 | $50.00 | $1,001.04 | $159,180.52 |
| 69 | 2022/07 | $81.54 | $663.25 | $68.33 | $137.92 | $50.00 | $1,001.04 | $159,098.98 |
| 70 | 2022/08 | $81.88 | $662.91 | $68.33 | $137.92 | $50.00 | $1,001.04 | $159,017.11 |
| 71 | 2022/09 | $82.22 | $662.57 | $68.33 | $137.92 | $50.00 | $1,001.04 | $158,934.89 |
| 72 | 2022/10 | $82.56 | $662.23 | $68.33 | $137.92 | $50.00 | $1,001.04 | $158,852.33 |
| 73 | 2022/11 | $82.90 | $661.88 | $68.33 | $137.92 | $50.00 | $1,001.04 | $158,769.43 |
| 74 | 2022/12 | $83.25 | $661.54 | $68.33 | $137.92 | $50.00 | $1,001.04 | $158,686.18 |
| 75 | 2023/01 | $83.60 | $661.19 | $68.33 | $137.92 | $50.00 | $1,001.04 | $158,602.58 |
| 76 | 2023/02 | $83.94 | $660.84 | $68.33 | $137.92 | $50.00 | $1,001.04 | $158,518.64 |
| 77 | 2023/03 | $84.29 | $660.49 | $68.33 | $137.92 | $50.00 | $1,001.04 | $158,434.35 |
| 78 | 2023/04 | $84.64 | $660.14 | $68.33 | $137.92 | $50.00 | $1,001.04 | $158,349.70 |
| 79 | 2023/05 | $85.00 | $659.79 | $68.33 | $137.92 | $50.00 | $1,001.04 | $158,264.71 |
| 80 | 2023/06 | $85.35 | $659.44 | $68.33 | $137.92 | $50.00 | $1,001.04 | $158,179.35 |
| 81 | 2023/07 | $85.71 | $659.08 | $68.33 | $137.92 | $50.00 | $1,001.04 | $158,093.65 |
| 82 | 2023/08 | $86.06 | $658.72 | $68.33 | $137.92 | $50.00 | $1,001.04 | $158,007.58 |
| 83 | 2023/09 | $86.42 | $658.36 | $68.33 | $137.92 | $50.00 | $1,001.04 | $157,921.16 |
| 84 | 2023/10 | $86.78 | $658.00 | $68.33 | $137.92 | $50.00 | $1,001.04 | $157,834.38 |
| 85 | 2023/11 | $87.14 | $657.64 | $68.33 | $137.92 | $50.00 | $1,001.04 | $157,747.23 |
| 86 | 2023/12 | $87.51 | $657.28 | $68.33 | $137.92 | $50.00 | $1,001.04 | $157,659.73 |
| 87 | 2024/01 | $87.87 | $656.92 | $68.33 | $137.92 | $50.00 | $1,001.04 | $157,571.85 |
| 88 | 2024/02 | $88.24 | $656.55 | $68.33 | $137.92 | $50.00 | $1,001.04 | $157,483.62 |
| 89 | 2024/03 | $88.61 | $656.18 | $68.33 | $137.92 | $50.00 | $1,001.04 | $157,395.01 |
| 90 | 2024/04 | $88.98 | $655.81 | $68.33 | $137.92 | $50.00 | $1,001.04 | $157,306.04 |
| 91 | 2024/05 | $89.35 | $655.44 | $68.33 | $137.92 | $50.00 | $1,001.04 | $157,216.69 |
| 92 | 2024/06 | $89.72 | $655.07 | $68.33 | $137.92 | $50.00 | $1,001.04 | $157,126.97 |
| 93 | 2024/07 | $90.09 | $654.70 | $68.33 | $137.92 | $50.00 | $1,001.04 | $157,036.88 |
| 94 | 2024/08 | $90.47 | $654.32 | $68.33 | $137.92 | $50.00 | $1,001.04 | $156,946.41 |
| 95 | 2024/09 | $90.84 | $653.94 | $68.33 | $137.92 | $50.00 | $1,001.04 | $156,855.57 |
| 96 | 2024/10 | $91.22 | $653.56 | $68.33 | $137.92 | $50.00 | $1,001.04 | $156,764.35 |
| 97 | 2024/11 | $91.60 | $653.18 | $68.33 | $137.92 | $50.00 | $1,001.04 | $156,672.74 |
| 98 | 2024/12 | $91.98 | $652.80 | $68.33 | $137.92 | $50.00 | $1,001.04 | $156,580.76 |
| 99 | 2025/01 | $92.37 | $652.42 | $68.33 | $137.92 | $50.00 | $1,001.04 | $156,488.39 |
| 100 | 2025/02 | $92.75 | $652.03 | $68.33 | $137.92 | $50.00 | $1,001.04 | $156,395.64 |
| 101 | 2025/03 | $93.14 | $651.65 | $68.33 | $137.92 | $50.00 | $1,001.04 | $156,302.50 |
| 102 | 2025/04 | $93.53 | $651.26 | $68.33 | $137.92 | $50.00 | $1,001.04 | $156,208.97 |
| 103 | 2025/05 | $93.92 | $650.87 | $68.33 | $137.92 | $50.00 | $1,001.04 | $156,115.05 |
| 104 | 2025/06 | $94.31 | $650.48 | $68.33 | $137.92 | $50.00 | $1,001.04 | $156,020.75 |
| 105 | 2025/07 | $94.70 | $650.09 | $68.33 | $137.92 | $50.00 | $1,001.04 | $155,926.05 |
| 106 | 2025/08 | $95.10 | $649.69 | $68.33 | $137.92 | $50.00 | $1,001.04 | $155,830.95 |
| 107 | 2025/09 | $95.49 | $649.30 | $68.33 | $137.92 | $50.00 | $1,001.04 | $155,735.46 |
| 108 | 2025/10 | $95.89 | $648.90 | $68.33 | $137.92 | $50.00 | $1,001.04 | $155,639.57 |
| 109 | 2025/11 | $96.29 | $648.50 | $68.33 | $137.92 | $50.00 | $1,001.04 | $155,543.28 |
| 110 | 2025/12 | $96.69 | $648.10 | $68.33 | $137.92 | $50.00 | $1,001.04 | $155,446.59 |
| 111 | 2026/01 | $97.09 | $647.69 | $68.33 | $137.92 | $50.00 | $1,001.04 | $155,349.49 |
| 112 | 2026/02 | $97.50 | $647.29 | $68.33 | $137.92 | $50.00 | $1,001.04 | $155,252.00 |
| 113 | 2026/03 | $97.90 | $646.88 | $68.33 | $137.92 | $50.00 | $1,001.04 | $155,154.09 |
| 114 | 2026/04 | $98.31 | $646.48 | $68.33 | $137.92 | $50.00 | $1,001.04 | $155,055.78 |
| 115 | 2026/05 | $98.72 | $646.07 | $68.33 | $137.92 | $50.00 | $1,001.04 | $154,957.06 |
| 116 | 2026/06 | $99.13 | $645.65 | $68.33 | $137.92 | $50.00 | $1,001.04 | $154,857.92 |
| 117 | 2026/07 | $99.55 | $645.24 | $68.33 | $137.92 | $50.00 | $1,001.04 | $154,758.38 |
| 118 | 2026/08 | $99.96 | $644.83 | $68.33 | $137.92 | $50.00 | $1,001.04 | $154,658.42 |
| 119 | 2026/09 | $100.38 | $644.41 | $68.33 | $137.92 | $50.00 | $1,001.04 | $154,558.04 |
| 120 | 2026/10 | $100.80 | $643.99 | $68.33 | $137.92 | $50.00 | $1,001.04 | $154,457.24 |
| 121 | 2026/11 | $101.22 | $643.57 | $68.33 | $137.92 | $50.00 | $1,001.04 | $154,356.03 |
| 122 | 2026/12 | $101.64 | $643.15 | $68.33 | $137.92 | $50.00 | $1,001.04 | $154,254.39 |
| 123 | 2027/01 | $102.06 | $642.73 | $68.33 | $137.92 | $50.00 | $1,001.04 | $154,152.33 |
| 124 | 2027/02 | $102.49 | $642.30 | $68.33 | $137.92 | $50.00 | $1,001.04 | $154,049.84 |
| 125 | 2027/03 | $102.91 | $641.87 | $68.33 | $137.92 | $50.00 | $1,001.04 | $153,946.93 |
| 126 | 2027/04 | $103.34 | $641.45 | $68.33 | $137.92 | $50.00 | $1,001.04 | $153,843.59 |
| 127 | 2027/05 | $103.77 | $641.01 | $68.33 | $137.92 | $50.00 | $1,001.04 | $153,739.82 |
| 128 | 2027/06 | $104.21 | $640.58 | $68.33 | $137.92 | $50.00 | $1,001.04 | $153,635.61 |
| 129 | 2027/07 | $104.64 | $640.15 | $68.33 | $137.92 | $50.00 | $1,001.04 | $153,530.97 |
| 130 | 2027/08 | $105.08 | $639.71 | $68.33 | $137.92 | $50.00 | $1,001.04 | $153,425.90 |
| 131 | 2027/09 | $105.51 | $639.27 | $68.33 | $137.92 | $50.00 | $1,001.04 | $153,320.38 |
| 132 | 2027/10 | $105.95 | $638.83 | $68.33 | $137.92 | $50.00 | $1,001.04 | $153,214.43 |
| 133 | 2027/11 | $106.39 | $638.39 | $68.33 | $137.92 | $50.00 | $1,001.04 | $153,108.04 |
| 134 | 2027/12 | $106.84 | $637.95 | $68.33 | $137.92 | $50.00 | $1,001.04 | $153,001.20 |
| 135 | 2028/01 | $107.28 | $637.50 | $68.33 | $137.92 | $50.00 | $1,001.04 | $152,893.92 |
| 136 | 2028/02 | $107.73 | $637.06 | $68.33 | $137.92 | $50.00 | $1,001.04 | $152,786.19 |
| 137 | 2028/03 | $108.18 | $636.61 | $68.33 | $137.92 | $50.00 | $1,001.04 | $152,678.01 |
| 138 | 2028/04 | $108.63 | $636.16 | $68.33 | $137.92 | $50.00 | $1,001.04 | $152,569.38 |
| 139 | 2028/05 | $109.08 | $635.71 | $68.33 | $137.92 | $50.00 | $1,001.04 | $152,460.30 |
| 140 | 2028/06 | $109.54 | $635.25 | $68.33 | $137.92 | $50.00 | $1,001.04 | $152,350.76 |
| 141 | 2028/07 | $109.99 | $634.79 | $68.33 | $137.92 | $50.00 | $1,001.04 | $152,240.77 |
| 142 | 2028/08 | $110.45 | $634.34 | $68.33 | $137.92 | $50.00 | $1,001.04 | $152,130.32 |
| 143 | 2028/09 | $110.91 | $633.88 | $68.33 | $137.92 | $50.00 | $1,001.04 | $152,019.41 |
| 144 | 2028/10 | $111.37 | $633.41 | $68.33 | $137.92 | $50.00 | $1,001.04 | $151,908.03 |
| 145 | 2028/11 | $111.84 | $632.95 | $68.33 | $137.92 | $50.00 | $1,001.04 | $151,796.20 |
| 146 | 2028/12 | $112.30 | $632.48 | $68.33 | $137.92 | $50.00 | $1,001.04 | $151,683.89 |
| 147 | 2029/01 | $112.77 | $632.02 | $68.33 | $137.92 | $50.00 | $1,001.04 | $151,571.12 |
| 148 | 2029/02 | $113.24 | $631.55 | $68.33 | $137.92 | $50.00 | $1,001.04 | $151,457.88 |
| 149 | 2029/03 | $113.71 | $631.07 | $68.33 | $137.92 | $50.00 | $1,001.04 | $151,344.17 |
| 150 | 2029/04 | $114.19 | $630.60 | $68.33 | $137.92 | $50.00 | $1,001.04 | $151,229.98 |
| 151 | 2029/05 | $114.66 | $630.12 | $68.33 | $137.92 | $50.00 | $1,001.04 | $151,115.32 |
| 152 | 2029/06 | $115.14 | $629.65 | $68.33 | $137.92 | $50.00 | $1,001.04 | $151,000.18 |
| 153 | 2029/07 | $115.62 | $629.17 | $68.33 | $137.92 | $50.00 | $1,001.04 | $150,884.56 |
| 154 | 2029/08 | $116.10 | $628.69 | $68.33 | $137.92 | $50.00 | $1,001.04 | $150,768.45 |
| 155 | 2029/09 | $116.59 | $628.20 | $68.33 | $137.92 | $50.00 | $1,001.04 | $150,651.87 |
| 156 | 2029/10 | $117.07 | $627.72 | $68.33 | $137.92 | $50.00 | $1,001.04 | $150,534.80 |
| 157 | 2029/11 | $117.56 | $627.23 | $68.33 | $137.92 | $50.00 | $1,001.04 | $150,417.24 |
| 158 | 2029/12 | $118.05 | $626.74 | $68.33 | $137.92 | $50.00 | $1,001.04 | $150,299.19 |
| 159 | 2030/01 | $118.54 | $626.25 | $68.33 | $137.92 | $50.00 | $1,001.04 | $150,180.65 |
| 160 | 2030/02 | $119.03 | $625.75 | $68.33 | $137.92 | $50.00 | $1,001.04 | $150,061.61 |
| 161 | 2030/03 | $119.53 | $625.26 | $68.33 | $137.92 | $50.00 | $1,001.04 | $149,942.08 |
| 162 | 2030/04 | $120.03 | $624.76 | $68.33 | $137.92 | $50.00 | $1,001.04 | $149,822.05 |
| 163 | 2030/05 | $120.53 | $624.26 | $68.33 | $137.92 | $50.00 | $1,001.04 | $149,701.52 |
| 164 | 2030/06 | $121.03 | $623.76 | $68.33 | $137.92 | $50.00 | $1,001.04 | $149,580.49 |
| 165 | 2030/07 | $121.54 | $623.25 | $68.33 | $137.92 | $50.00 | $1,001.04 | $149,458.96 |
| 166 | 2030/08 | $122.04 | $622.75 | $68.33 | $137.92 | $50.00 | $1,001.04 | $149,336.92 |
| 167 | 2030/09 | $122.55 | $622.24 | $68.33 | $137.92 | $50.00 | $1,001.04 | $149,214.37 |
| 168 | 2030/10 | $123.06 | $621.73 | $68.33 | $137.92 | $50.00 | $1,001.04 | $149,091.30 |
| 169 | 2030/11 | $123.57 | $621.21 | $68.33 | $137.92 | $50.00 | $1,001.04 | $148,967.73 |
| 170 | 2030/12 | $124.09 | $620.70 | $68.33 | $137.92 | $50.00 | $1,001.04 | $148,843.64 |
| 171 | 2031/01 | $124.61 | $620.18 | $68.33 | $137.92 | $50.00 | $1,001.04 | $148,719.04 |
| 172 | 2031/02 | $125.12 | $619.66 | $68.33 | $137.92 | $50.00 | $1,001.04 | $148,593.91 |
| 173 | 2031/03 | $125.65 | $619.14 | $68.33 | $137.92 | $50.00 | $1,001.04 | $148,468.26 |
| 174 | 2031/04 | $126.17 | $618.62 | $68.33 | $137.92 | $50.00 | $1,001.04 | $148,342.09 |
| 175 | 2031/05 | $126.70 | $618.09 | $68.33 | $137.92 | $50.00 | $1,001.04 | $148,215.40 |
| 176 | 2031/06 | $127.22 | $617.56 | $68.33 | $137.92 | $50.00 | $1,001.04 | $148,088.18 |
| 177 | 2031/07 | $127.75 | $617.03 | $68.33 | $137.92 | $50.00 | $1,001.04 | $147,960.42 |
| 178 | 2031/08 | $128.29 | $616.50 | $68.33 | $137.92 | $50.00 | $1,001.04 | $147,832.14 |
| 179 | 2031/09 | $128.82 | $615.97 | $68.33 | $137.92 | $50.00 | $1,001.04 | $147,703.32 |
| 180 | 2031/10 | $129.36 | $615.43 | $68.33 | $137.92 | $50.00 | $1,001.04 | $147,573.96 |
| 181 | 2031/11 | $129.90 | $614.89 | $68.33 | $137.92 | $50.00 | $1,001.04 | $147,444.06 |
| 182 | 2031/12 | $130.44 | $614.35 | $68.33 | $137.92 | $50.00 | $1,001.04 | $147,313.63 |
| 183 | 2032/01 | $130.98 | $613.81 | $68.33 | $137.92 | $50.00 | $1,001.04 | $147,182.64 |
| 184 | 2032/02 | $131.53 | $613.26 | $68.33 | $137.92 | $50.00 | $1,001.04 | $147,051.12 |
| 185 | 2032/03 | $132.07 | $612.71 | $68.33 | $137.92 | $50.00 | $1,001.04 | $146,919.04 |
| 186 | 2032/04 | $132.62 | $612.16 | $68.33 | $137.92 | $50.00 | $1,001.04 | $146,786.42 |
| 187 | 2032/05 | $133.18 | $611.61 | $68.33 | $137.92 | $50.00 | $1,001.04 | $146,653.24 |
| 188 | 2032/06 | $133.73 | $611.06 | $68.33 | $137.92 | $50.00 | $1,001.04 | $146,519.51 |
| 189 | 2032/07 | $134.29 | $610.50 | $68.33 | $137.92 | $50.00 | $1,001.04 | $146,385.22 |
| 190 | 2032/08 | $134.85 | $609.94 | $68.33 | $137.92 | $50.00 | $1,001.04 | $146,250.37 |
| 191 | 2032/09 | $135.41 | $609.38 | $68.33 | $137.92 | $50.00 | $1,001.04 | $146,114.96 |
| 192 | 2032/10 | $135.98 | $608.81 | $68.33 | $137.92 | $50.00 | $1,001.04 | $145,978.98 |
| 193 | 2032/11 | $136.54 | $608.25 | $68.33 | $137.92 | $50.00 | $1,001.04 | $145,842.44 |
| 194 | 2032/12 | $137.11 | $607.68 | $68.33 | $137.92 | $50.00 | $1,001.04 | $145,705.33 |
| 195 | 2033/01 | $137.68 | $607.11 | $68.33 | $137.92 | $50.00 | $1,001.04 | $145,567.65 |
| 196 | 2033/02 | $138.26 | $606.53 | $68.33 | $137.92 | $50.00 | $1,001.04 | $145,429.39 |
| 197 | 2033/03 | $138.83 | $605.96 | $68.33 | $137.92 | $50.00 | $1,001.04 | $145,290.56 |
| 198 | 2033/04 | $139.41 | $605.38 | $68.33 | $137.92 | $50.00 | $1,001.04 | $145,151.15 |
| 199 | 2033/05 | $139.99 | $604.80 | $68.33 | $137.92 | $50.00 | $1,001.04 | $145,011.16 |
| 200 | 2033/06 | $140.57 | $604.21 | $68.33 | $137.92 | $50.00 | $1,001.04 | $144,870.59 |
| 201 | 2033/07 | $141.16 | $603.63 | $68.33 | $137.92 | $50.00 | $1,001.04 | $144,729.43 |
| 202 | 2033/08 | $141.75 | $603.04 | $68.33 | $137.92 | $50.00 | $1,001.04 | $144,587.68 |
| 203 | 2033/09 | $142.34 | $602.45 | $68.33 | $137.92 | $50.00 | $1,001.04 | $144,445.34 |
| 204 | 2033/10 | $142.93 | $601.86 | $68.33 | $137.92 | $50.00 | $1,001.04 | $144,302.41 |
| 205 | 2033/11 | $143.53 | $601.26 | $68.33 | $137.92 | $50.00 | $1,001.04 | $144,158.88 |
| 206 | 2033/12 | $144.13 | $600.66 | $68.33 | $137.92 | $50.00 | $1,001.04 | $144,014.75 |
| 207 | 2034/01 | $144.73 | $600.06 | $68.33 | $137.92 | $50.00 | $1,001.04 | $143,870.03 |
| 208 | 2034/02 | $145.33 | $599.46 | $68.33 | $137.92 | $50.00 | $1,001.04 | $143,724.70 |
| 209 | 2034/03 | $145.93 | $598.85 | $68.33 | $137.92 | $50.00 | $1,001.04 | $143,578.76 |
| 210 | 2034/04 | $146.54 | $598.24 | $68.33 | $137.92 | $50.00 | $1,001.04 | $143,432.22 |
| 211 | 2034/05 | $147.15 | $597.63 | $68.33 | $137.92 | $50.00 | $1,001.04 | $143,285.07 |
| 212 | 2034/06 | $147.77 | $597.02 | $68.33 | $137.92 | $50.00 | $1,001.04 | $143,137.30 |
| 213 | 2034/07 | $148.38 | $596.41 | $68.33 | $137.92 | $50.00 | $1,001.04 | $142,988.92 |
| 214 | 2034/08 | $149.00 | $595.79 | $68.33 | $137.92 | $50.00 | $1,001.04 | $142,839.92 |
| 215 | 2034/09 | $149.62 | $595.17 | $68.33 | $137.92 | $50.00 | $1,001.04 | $142,690.30 |
| 216 | 2034/10 | $150.24 | $594.54 | $68.33 | $137.92 | $50.00 | $1,001.04 | $142,540.05 |
| 217 | 2034/11 | $150.87 | $593.92 | $68.33 | $137.92 | $50.00 | $1,001.04 | $142,389.18 |
| 218 | 2034/12 | $151.50 | $593.29 | $68.33 | $137.92 | $50.00 | $1,001.04 | $142,237.68 |
| 219 | 2035/01 | $152.13 | $592.66 | $68.33 | $137.92 | $50.00 | $1,001.04 | $142,085.55 |
| 220 | 2035/02 | $152.76 | $592.02 | $68.33 | $137.92 | $50.00 | $1,001.04 | $141,932.79 |
| 221 | 2035/03 | $153.40 | $591.39 | $68.33 | $137.92 | $50.00 | $1,001.04 | $141,779.39 |
| 222 | 2035/04 | $154.04 | $590.75 | $68.33 | $137.92 | $50.00 | $1,001.04 | $141,625.35 |
| 223 | 2035/05 | $154.68 | $590.11 | $68.33 | $137.92 | $50.00 | $1,001.04 | $141,470.66 |
| 224 | 2035/06 | $155.33 | $589.46 | $68.33 | $137.92 | $50.00 | $1,001.04 | $141,315.34 |
| 225 | 2035/07 | $155.97 | $588.81 | $68.33 | $137.92 | $50.00 | $1,001.04 | $141,159.36 |
| 226 | 2035/08 | $156.62 | $588.16 | $68.33 | $137.92 | $50.00 | $1,001.04 | $141,002.74 |
| 227 | 2035/09 | $157.28 | $587.51 | $68.33 | $137.92 | $50.00 | $1,001.04 | $140,845.46 |
| 228 | 2035/10 | $157.93 | $586.86 | $68.33 | $137.92 | $50.00 | $1,001.04 | $140,687.53 |
| 229 | 2035/11 | $158.59 | $586.20 | $68.33 | $137.92 | $50.00 | $1,001.04 | $140,528.94 |
| 230 | 2035/12 | $159.25 | $585.54 | $68.33 | $137.92 | $50.00 | $1,001.04 | $140,369.69 |
| 231 | 2036/01 | $159.91 | $584.87 | $68.33 | $137.92 | $50.00 | $1,001.04 | $140,209.78 |
| 232 | 2036/02 | $160.58 | $584.21 | $68.33 | $137.92 | $50.00 | $1,001.04 | $140,049.20 |
| 233 | 2036/03 | $161.25 | $583.54 | $68.33 | $137.92 | $50.00 | $1,001.04 | $139,887.95 |
| 234 | 2036/04 | $161.92 | $582.87 | $68.33 | $137.92 | $50.00 | $1,001.04 | $139,726.03 |
| 235 | 2036/05 | $162.60 | $582.19 | $68.33 | $137.92 | $50.00 | $1,001.04 | $139,563.43 |
| 236 | 2036/06 | $163.27 | $581.51 | $68.33 | $137.92 | $50.00 | $1,001.04 | $139,400.16 |
| 237 | 2036/07 | $163.95 | $580.83 | $68.33 | $137.92 | $50.00 | $1,001.04 | $139,236.21 |
| 238 | 2036/08 | $164.64 | $580.15 | $68.33 | $137.92 | $50.00 | $1,001.04 | $139,071.57 |
| 239 | 2036/09 | $165.32 | $579.46 | $68.33 | $137.92 | $50.00 | $1,001.04 | $138,906.25 |
| 240 | 2036/10 | $166.01 | $578.78 | $68.33 | $137.92 | $50.00 | $1,001.04 | $138,740.24 |
| 241 | 2036/11 | $166.70 | $578.08 | $68.33 | $137.92 | $50.00 | $1,001.04 | $138,573.53 |
| 242 | 2036/12 | $167.40 | $577.39 | $68.33 | $137.92 | $50.00 | $1,001.04 | $138,406.13 |
| 243 | 2037/01 | $168.10 | $576.69 | $68.33 | $137.92 | $50.00 | $1,001.04 | $138,238.04 |
| 244 | 2037/02 | $168.80 | $575.99 | $68.33 | $137.92 | $50.00 | $1,001.04 | $138,069.24 |
| 245 | 2037/03 | $169.50 | $575.29 | $68.33 | $137.92 | $50.00 | $1,001.04 | $137,899.74 |
| 246 | 2037/04 | $170.21 | $574.58 | $68.33 | $137.92 | $50.00 | $1,001.04 | $137,729.54 |
| 247 | 2037/05 | $170.91 | $573.87 | $68.33 | $137.92 | $50.00 | $1,001.04 | $137,558.62 |
| 248 | 2037/06 | $171.63 | $573.16 | $68.33 | $137.92 | $50.00 | $1,001.04 | $137,387.00 |
| 249 | 2037/07 | $172.34 | $572.45 | $68.33 | $137.92 | $50.00 | $1,001.04 | $137,214.66 |
| 250 | 2037/08 | $173.06 | $571.73 | $68.33 | $137.92 | $50.00 | $1,001.04 | $137,041.60 |
| 251 | 2037/09 | $173.78 | $571.01 | $68.33 | $137.92 | $50.00 | $1,001.04 | $136,867.81 |
| 252 | 2037/10 | $174.51 | $570.28 | $68.33 | $137.92 | $50.00 | $1,001.04 | $136,693.31 |
| 253 | 2037/11 | $175.23 | $569.56 | $68.33 | $137.92 | $50.00 | $1,001.04 | $136,518.08 |
| 254 | 2037/12 | $175.96 | $568.83 | $68.33 | $137.92 | $50.00 | $1,001.04 | $136,342.12 |
| 255 | 2038/01 | $176.70 | $568.09 | $68.33 | $137.92 | $50.00 | $1,001.04 | $136,165.42 |
| 256 | 2038/02 | $177.43 | $567.36 | $68.33 | $137.92 | $50.00 | $1,001.04 | $135,987.99 |
| 257 | 2038/03 | $178.17 | $566.62 | $68.33 | $137.92 | $50.00 | $1,001.04 | $135,809.82 |
| 258 | 2038/04 | $178.91 | $565.87 | $68.33 | $137.92 | $50.00 | $1,001.04 | $135,630.90 |
| 259 | 2038/05 | $179.66 | $565.13 | $68.33 | $137.92 | $50.00 | $1,001.04 | $135,451.25 |
| 260 | 2038/06 | $180.41 | $564.38 | $68.33 | $137.92 | $50.00 | $1,001.04 | $135,270.84 |
| 261 | 2038/07 | $181.16 | $563.63 | $68.33 | $137.92 | $50.00 | $1,001.04 | $135,089.68 |
| 262 | 2038/08 | $181.91 | $562.87 | $68.33 | $137.92 | $50.00 | $1,001.04 | $134,907.76 |
| 263 | 2038/09 | $182.67 | $562.12 | $68.33 | $137.92 | $50.00 | $1,001.04 | $134,725.09 |
| 264 | 2038/10 | $183.43 | $561.35 | $68.33 | $137.92 | $50.00 | $1,001.04 | $134,541.66 |
| 265 | 2038/11 | $184.20 | $560.59 | $68.33 | $137.92 | $50.00 | $1,001.04 | $134,357.46 |
| 266 | 2038/12 | $184.96 | $559.82 | $68.33 | $137.92 | $50.00 | $1,001.04 | $134,172.50 |
| 267 | 2039/01 | $185.74 | $559.05 | $68.33 | $137.92 | $50.00 | $1,001.04 | $133,986.76 |
| 268 | 2039/02 | $186.51 | $558.28 | $68.33 | $137.92 | $50.00 | $1,001.04 | $133,800.25 |
| 269 | 2039/03 | $187.29 | $557.50 | $68.33 | $137.92 | $50.00 | $1,001.04 | $133,612.97 |
| 270 | 2039/04 | $188.07 | $556.72 | $68.33 | $137.92 | $50.00 | $1,001.04 | $133,424.90 |
| 271 | 2039/05 | $188.85 | $555.94 | $68.33 | $137.92 | $50.00 | $1,001.04 | $133,236.05 |
| 272 | 2039/06 | $189.64 | $555.15 | $68.33 | $137.92 | $50.00 | $1,001.04 | $133,046.41 |
| 273 | 2039/07 | $190.43 | $554.36 | $68.33 | $137.92 | $50.00 | $1,001.04 | $132,855.98 |
| 274 | 2039/08 | $191.22 | $553.57 | $68.33 | $137.92 | $50.00 | $1,001.04 | $132,664.76 |
| 275 | 2039/09 | $192.02 | $552.77 | $68.33 | $137.92 | $50.00 | $1,001.04 | $132,472.75 |
| 276 | 2039/10 | $192.82 | $551.97 | $0.00 | $137.92 | $50.00 | $932.70 | $132,279.93 |
| 277 | 2039/11 | $193.62 | $551.17 | $0.00 | $137.92 | $50.00 | $932.70 | $132,086.31 |
| 278 | 2039/12 | $194.43 | $550.36 | $0.00 | $137.92 | $50.00 | $932.70 | $131,891.88 |
| 279 | 2040/01 | $195.24 | $549.55 | $0.00 | $137.92 | $50.00 | $932.70 | $131,696.64 |
| 280 | 2040/02 | $196.05 | $548.74 | $0.00 | $137.92 | $50.00 | $932.70 | $131,500.59 |
| 281 | 2040/03 | $196.87 | $547.92 | $0.00 | $137.92 | $50.00 | $932.70 | $131,303.72 |
| 282 | 2040/04 | $197.69 | $547.10 | $0.00 | $137.92 | $50.00 | $932.70 | $131,106.03 |
| 283 | 2040/05 | $198.51 | $546.28 | $0.00 | $137.92 | $50.00 | $932.70 | $130,907.52 |
| 284 | 2040/06 | $199.34 | $545.45 | $0.00 | $137.92 | $50.00 | $932.70 | $130,708.18 |
| 285 | 2040/07 | $200.17 | $544.62 | $0.00 | $137.92 | $50.00 | $932.70 | $130,508.01 |
| 286 | 2040/08 | $201.00 | $543.78 | $0.00 | $137.92 | $50.00 | $932.70 | $130,307.00 |
| 287 | 2040/09 | $201.84 | $542.95 | $0.00 | $137.92 | $50.00 | $932.70 | $130,105.16 |
| 288 | 2040/10 | $202.68 | $542.10 | $0.00 | $137.92 | $50.00 | $932.70 | $129,902.48 |
| 289 | 2040/11 | $203.53 | $541.26 | $0.00 | $137.92 | $50.00 | $932.70 | $129,698.95 |
| 290 | 2040/12 | $204.38 | $540.41 | $0.00 | $137.92 | $50.00 | $932.70 | $129,494.58 |
| 291 | 2041/01 | $205.23 | $539.56 | $0.00 | $137.92 | $50.00 | $932.70 | $129,289.35 |
| 292 | 2041/02 | $206.08 | $538.71 | $0.00 | $137.92 | $50.00 | $932.70 | $129,083.27 |
| 293 | 2041/03 | $206.94 | $537.85 | $0.00 | $137.92 | $50.00 | $932.70 | $128,876.33 |
| 294 | 2041/04 | $207.80 | $536.98 | $0.00 | $137.92 | $50.00 | $932.70 | $128,668.53 |
| 295 | 2041/05 | $208.67 | $536.12 | $0.00 | $137.92 | $50.00 | $932.70 | $128,459.86 |
| 296 | 2041/06 | $209.54 | $535.25 | $0.00 | $137.92 | $50.00 | $932.70 | $128,250.32 |
| 297 | 2041/07 | $210.41 | $534.38 | $0.00 | $137.92 | $50.00 | $932.70 | $128,039.91 |
| 298 | 2041/08 | $211.29 | $533.50 | $0.00 | $137.92 | $50.00 | $932.70 | $127,828.62 |
| 299 | 2041/09 | $212.17 | $532.62 | $0.00 | $137.92 | $50.00 | $932.70 | $127,616.45 |
| 300 | 2041/10 | $213.05 | $531.74 | $0.00 | $137.92 | $50.00 | $932.70 | $127,403.40 |
| 301 | 2041/11 | $213.94 | $530.85 | $0.00 | $137.92 | $50.00 | $932.70 | $127,189.46 |
| 302 | 2041/12 | $214.83 | $529.96 | $0.00 | $137.92 | $50.00 | $932.70 | $126,974.63 |
| 303 | 2042/01 | $215.73 | $529.06 | $0.00 | $137.92 | $50.00 | $932.70 | $126,758.90 |
| 304 | 2042/02 | $216.63 | $528.16 | $0.00 | $137.92 | $50.00 | $932.70 | $126,542.27 |
| 305 | 2042/03 | $217.53 | $527.26 | $0.00 | $137.92 | $50.00 | $932.70 | $126,324.75 |
| 306 | 2042/04 | $218.43 | $526.35 | $0.00 | $137.92 | $50.00 | $932.70 | $126,106.31 |
| 307 | 2042/05 | $219.34 | $525.44 | $0.00 | $137.92 | $50.00 | $932.70 | $125,886.97 |
| 308 | 2042/06 | $220.26 | $524.53 | $0.00 | $137.92 | $50.00 | $932.70 | $125,666.71 |
| 309 | 2042/07 | $221.18 | $523.61 | $0.00 | $137.92 | $50.00 | $932.70 | $125,445.53 |
| 310 | 2042/08 | $222.10 | $522.69 | $0.00 | $137.92 | $50.00 | $932.70 | $125,223.44 |
| 311 | 2042/09 | $223.02 | $521.76 | $0.00 | $137.92 | $50.00 | $932.70 | $125,000.41 |
| 312 | 2042/10 | $223.95 | $520.84 | $0.00 | $137.92 | $50.00 | $932.70 | $124,776.46 |
| 313 | 2042/11 | $224.89 | $519.90 | $0.00 | $137.92 | $50.00 | $932.70 | $124,551.57 |
| 314 | 2042/12 | $225.82 | $518.96 | $0.00 | $137.92 | $50.00 | $932.70 | $124,325.75 |
| 315 | 2043/01 | $226.76 | $518.02 | $0.00 | $137.92 | $50.00 | $932.70 | $124,098.99 |
| 316 | 2043/02 | $227.71 | $517.08 | $0.00 | $137.92 | $50.00 | $932.70 | $123,871.28 |
| 317 | 2043/03 | $228.66 | $516.13 | $0.00 | $137.92 | $50.00 | $932.70 | $123,642.62 |
| 318 | 2043/04 | $229.61 | $515.18 | $0.00 | $137.92 | $50.00 | $932.70 | $123,413.01 |
| 319 | 2043/05 | $230.57 | $514.22 | $0.00 | $137.92 | $50.00 | $932.70 | $123,182.44 |
| 320 | 2043/06 | $231.53 | $513.26 | $0.00 | $137.92 | $50.00 | $932.70 | $122,950.92 |
| 321 | 2043/07 | $232.49 | $512.30 | $0.00 | $137.92 | $50.00 | $932.70 | $122,718.43 |
| 322 | 2043/08 | $233.46 | $511.33 | $0.00 | $137.92 | $50.00 | $932.70 | $122,484.96 |
| 323 | 2043/09 | $234.43 | $510.35 | $0.00 | $137.92 | $50.00 | $932.70 | $122,250.53 |
| 324 | 2043/10 | $235.41 | $509.38 | $0.00 | $137.92 | $50.00 | $932.70 | $122,015.12 |
| 325 | 2043/11 | $236.39 | $508.40 | $0.00 | $137.92 | $50.00 | $932.70 | $121,778.73 |
| 326 | 2043/12 | $237.38 | $507.41 | $0.00 | $137.92 | $50.00 | $932.70 | $121,541.35 |
| 327 | 2044/01 | $238.37 | $506.42 | $0.00 | $137.92 | $50.00 | $932.70 | $121,302.99 |
| 328 | 2044/02 | $239.36 | $505.43 | $0.00 | $137.92 | $50.00 | $932.70 | $121,063.63 |
| 329 | 2044/03 | $240.36 | $504.43 | $0.00 | $137.92 | $50.00 | $932.70 | $120,823.27 |
| 330 | 2044/04 | $241.36 | $503.43 | $0.00 | $137.92 | $50.00 | $932.70 | $120,581.92 |
| 331 | 2044/05 | $242.36 | $502.42 | $0.00 | $137.92 | $50.00 | $932.70 | $120,339.55 |
| 332 | 2044/06 | $243.37 | $501.41 | $0.00 | $137.92 | $50.00 | $932.70 | $120,096.18 |
| 333 | 2044/07 | $244.39 | $500.40 | $0.00 | $137.92 | $50.00 | $932.70 | $119,851.79 |
| 334 | 2044/08 | $245.41 | $499.38 | $0.00 | $137.92 | $50.00 | $932.70 | $119,606.39 |
| 335 | 2044/09 | $246.43 | $498.36 | $0.00 | $137.92 | $50.00 | $932.70 | $119,359.96 |
| 336 | 2044/10 | $247.45 | $497.33 | $0.00 | $137.92 | $50.00 | $932.70 | $119,112.51 |
| 337 | 2044/11 | $248.49 | $496.30 | $0.00 | $137.92 | $50.00 | $932.70 | $118,864.02 |
| 338 | 2044/12 | $249.52 | $495.27 | $0.00 | $137.92 | $50.00 | $932.70 | $118,614.50 |
| 339 | 2045/01 | $250.56 | $494.23 | $0.00 | $137.92 | $50.00 | $932.70 | $118,363.94 |
| 340 | 2045/02 | $251.60 | $493.18 | $0.00 | $137.92 | $50.00 | $932.70 | $118,112.34 |
| 341 | 2045/03 | $252.65 | $492.13 | $0.00 | $137.92 | $50.00 | $932.70 | $117,859.68 |
| 342 | 2045/04 | $253.71 | $491.08 | $0.00 | $137.92 | $50.00 | $932.70 | $117,605.98 |
| 343 | 2045/05 | $254.76 | $490.02 | $0.00 | $137.92 | $50.00 | $932.70 | $117,351.21 |
| 344 | 2045/06 | $255.82 | $488.96 | $0.00 | $137.92 | $50.00 | $932.70 | $117,095.39 |
| 345 | 2045/07 | $256.89 | $487.90 | $0.00 | $137.92 | $50.00 | $932.70 | $116,838.50 |
| 346 | 2045/08 | $257.96 | $486.83 | $0.00 | $137.92 | $50.00 | $932.70 | $116,580.54 |
| 347 | 2045/09 | $259.04 | $485.75 | $0.00 | $137.92 | $50.00 | $932.70 | $116,321.50 |
| 348 | 2045/10 | $260.11 | $484.67 | $0.00 | $137.92 | $50.00 | $932.70 | $116,061.39 |
| 349 | 2045/11 | $261.20 | $483.59 | $0.00 | $137.92 | $50.00 | $932.70 | $115,800.19 |
| 350 | 2045/12 | $262.29 | $482.50 | $0.00 | $137.92 | $50.00 | $932.70 | $115,537.90 |
| 351 | 2046/01 | $263.38 | $481.41 | $0.00 | $137.92 | $50.00 | $932.70 | $115,274.52 |
| 352 | 2046/02 | $264.48 | $480.31 | $0.00 | $137.92 | $50.00 | $932.70 | $115,010.05 |
| 353 | 2046/03 | $265.58 | $479.21 | $0.00 | $137.92 | $50.00 | $932.70 | $114,744.47 |
| 354 | 2046/04 | $266.69 | $478.10 | $0.00 | $137.92 | $50.00 | $932.70 | $114,477.78 |
| 355 | 2046/05 | $267.80 | $476.99 | $0.00 | $137.92 | $50.00 | $932.70 | $114,209.99 |
| 356 | 2046/06 | $268.91 | $475.87 | $0.00 | $137.92 | $50.00 | $932.70 | $113,941.07 |
| 357 | 2046/07 | $270.03 | $474.75 | $0.00 | $137.92 | $50.00 | $932.70 | $113,671.04 |
| 358 | 2046/08 | $271.16 | $473.63 | $0.00 | $137.92 | $50.00 | $932.70 | $113,399.88 |
| 359 | 2046/09 | $272.29 | $472.50 | $0.00 | $137.92 | $50.00 | $932.70 | $113,127.59 |
| 360 | 2046/10 | $273.42 | $471.36 | $0.00 | $137.92 | $50.00 | $932.70 | $112,854.17 |
| 361 | 2046/11 | $274.56 | $470.23 | $0.00 | $137.92 | $50.00 | $932.70 | $112,579.61 |
| 362 | 2046/12 | $275.71 | $469.08 | $0.00 | $137.92 | $50.00 | $932.70 | $112,303.90 |
| 363 | 2047/01 | $276.85 | $467.93 | $0.00 | $137.92 | $50.00 | $932.70 | $112,027.05 |
| 364 | 2047/02 | $278.01 | $466.78 | $0.00 | $137.92 | $50.00 | $932.70 | $111,749.04 |
| 365 | 2047/03 | $279.17 | $465.62 | $0.00 | $137.92 | $50.00 | $932.70 | $111,469.87 |
| 366 | 2047/04 | $280.33 | $464.46 | $0.00 | $137.92 | $50.00 | $932.70 | $111,189.54 |
| 367 | 2047/05 | $281.50 | $463.29 | $0.00 | $137.92 | $50.00 | $932.70 | $110,908.05 |
| 368 | 2047/06 | $282.67 | $462.12 | $0.00 | $137.92 | $50.00 | $932.70 | $110,625.38 |
| 369 | 2047/07 | $283.85 | $460.94 | $0.00 | $137.92 | $50.00 | $932.70 | $110,341.53 |
| 370 | 2047/08 | $285.03 | $459.76 | $0.00 | $137.92 | $50.00 | $932.70 | $110,056.50 |
| 371 | 2047/09 | $286.22 | $458.57 | $0.00 | $137.92 | $50.00 | $932.70 | $109,770.28 |
| 372 | 2047/10 | $287.41 | $457.38 | $0.00 | $137.92 | $50.00 | $932.70 | $109,482.87 |
| 373 | 2047/11 | $288.61 | $456.18 | $0.00 | $137.92 | $50.00 | $932.70 | $109,194.26 |
| 374 | 2047/12 | $289.81 | $454.98 | $0.00 | $137.92 | $50.00 | $932.70 | $108,904.45 |
| 375 | 2048/01 | $291.02 | $453.77 | $0.00 | $137.92 | $50.00 | $932.70 | $108,613.43 |
| 376 | 2048/02 | $292.23 | $452.56 | $0.00 | $137.92 | $50.00 | $932.70 | $108,321.19 |
| 377 | 2048/03 | $293.45 | $451.34 | $0.00 | $137.92 | $50.00 | $932.70 | $108,027.75 |
| 378 | 2048/04 | $294.67 | $450.12 | $0.00 | $137.92 | $50.00 | $932.70 | $107,733.07 |
| 379 | 2048/05 | $295.90 | $448.89 | $0.00 | $137.92 | $50.00 | $932.70 | $107,437.17 |
| 380 | 2048/06 | $297.13 | $447.65 | $0.00 | $137.92 | $50.00 | $932.70 | $107,140.04 |
| 381 | 2048/07 | $298.37 | $446.42 | $0.00 | $137.92 | $50.00 | $932.70 | $106,841.67 |
| 382 | 2048/08 | $299.61 | $445.17 | $0.00 | $137.92 | $50.00 | $932.70 | $106,542.06 |
| 383 | 2048/09 | $300.86 | $443.93 | $0.00 | $137.92 | $50.00 | $932.70 | $106,241.19 |
| 384 | 2048/10 | $302.12 | $442.67 | $0.00 | $137.92 | $50.00 | $932.70 | $105,939.08 |
| 385 | 2048/11 | $303.37 | $441.41 | $0.00 | $137.92 | $50.00 | $932.70 | $105,635.70 |
| 386 | 2048/12 | $304.64 | $440.15 | $0.00 | $137.92 | $50.00 | $932.70 | $105,331.06 |
| 387 | 2049/01 | $305.91 | $438.88 | $0.00 | $137.92 | $50.00 | $932.70 | $105,025.16 |
| 388 | 2049/02 | $307.18 | $437.60 | $0.00 | $137.92 | $50.00 | $932.70 | $104,717.97 |
| 389 | 2049/03 | $308.46 | $436.32 | $0.00 | $137.92 | $50.00 | $932.70 | $104,409.51 |
| 390 | 2049/04 | $309.75 | $435.04 | $0.00 | $137.92 | $50.00 | $932.70 | $104,099.76 |
| 391 | 2049/05 | $311.04 | $433.75 | $0.00 | $137.92 | $50.00 | $932.70 | $103,788.72 |
| 392 | 2049/06 | $312.33 | $432.45 | $0.00 | $137.92 | $50.00 | $932.70 | $103,476.39 |
| 393 | 2049/07 | $313.64 | $431.15 | $0.00 | $137.92 | $50.00 | $932.70 | $103,162.75 |
| 394 | 2049/08 | $314.94 | $429.84 | $0.00 | $137.92 | $50.00 | $932.70 | $102,847.81 |
| 395 | 2049/09 | $316.26 | $428.53 | $0.00 | $137.92 | $50.00 | $932.70 | $102,531.56 |
| 396 | 2049/10 | $317.57 | $427.21 | $0.00 | $137.92 | $50.00 | $932.70 | $102,213.98 |
| 397 | 2049/11 | $318.90 | $425.89 | $0.00 | $137.92 | $50.00 | $932.70 | $101,895.09 |
| 398 | 2049/12 | $320.22 | $424.56 | $0.00 | $137.92 | $50.00 | $932.70 | $101,574.86 |
| 399 | 2050/01 | $321.56 | $423.23 | $0.00 | $137.92 | $50.00 | $932.70 | $101,253.30 |
| 400 | 2050/02 | $322.90 | $421.89 | $0.00 | $137.92 | $50.00 | $932.70 | $100,930.40 |
| 401 | 2050/03 | $324.24 | $420.54 | $0.00 | $137.92 | $50.00 | $932.70 | $100,606.16 |
| 402 | 2050/04 | $325.60 | $419.19 | $0.00 | $137.92 | $50.00 | $932.70 | $100,280.57 |
| 403 | 2050/05 | $326.95 | $417.84 | $0.00 | $137.92 | $50.00 | $932.70 | $99,953.61 |
| 404 | 2050/06 | $328.31 | $416.47 | $0.00 | $137.92 | $50.00 | $932.70 | $99,625.30 |
| 405 | 2050/07 | $329.68 | $415.11 | $0.00 | $137.92 | $50.00 | $932.70 | $99,295.62 |
| 406 | 2050/08 | $331.06 | $413.73 | $0.00 | $137.92 | $50.00 | $932.70 | $98,964.56 |
| 407 | 2050/09 | $332.44 | $412.35 | $0.00 | $137.92 | $50.00 | $932.70 | $98,632.13 |
| 408 | 2050/10 | $333.82 | $410.97 | $0.00 | $137.92 | $50.00 | $932.70 | $98,298.31 |
| 409 | 2050/11 | $335.21 | $409.58 | $0.00 | $137.92 | $50.00 | $932.70 | $97,963.09 |
| 410 | 2050/12 | $336.61 | $408.18 | $0.00 | $137.92 | $50.00 | $932.70 | $97,626.49 |
| 411 | 2051/01 | $338.01 | $406.78 | $0.00 | $137.92 | $50.00 | $932.70 | $97,288.48 |
| 412 | 2051/02 | $339.42 | $405.37 | $0.00 | $137.92 | $50.00 | $932.70 | $96,949.06 |
| 413 | 2051/03 | $340.83 | $403.95 | $0.00 | $137.92 | $50.00 | $932.70 | $96,608.22 |
| 414 | 2051/04 | $342.25 | $402.53 | $0.00 | $137.92 | $50.00 | $932.70 | $96,265.97 |
| 415 | 2051/05 | $343.68 | $401.11 | $0.00 | $137.92 | $50.00 | $932.70 | $95,922.29 |
| 416 | 2051/06 | $345.11 | $399.68 | $0.00 | $137.92 | $50.00 | $932.70 | $95,577.18 |
| 417 | 2051/07 | $346.55 | $398.24 | $0.00 | $137.92 | $50.00 | $932.70 | $95,230.63 |
| 418 | 2051/08 | $347.99 | $396.79 | $0.00 | $137.92 | $50.00 | $932.70 | $94,882.64 |
| 419 | 2051/09 | $349.44 | $395.34 | $0.00 | $137.92 | $50.00 | $932.70 | $94,533.19 |
| 420 | 2051/10 | $350.90 | $393.89 | $0.00 | $137.92 | $50.00 | $932.70 | $94,182.29 |
| 421 | 2051/11 | $352.36 | $392.43 | $0.00 | $137.92 | $50.00 | $932.70 | $93,829.93 |
| 422 | 2051/12 | $353.83 | $390.96 | $0.00 | $137.92 | $50.00 | $932.70 | $93,476.10 |
| 423 | 2052/01 | $355.30 | $389.48 | $0.00 | $137.92 | $50.00 | $932.70 | $93,120.80 |
| 424 | 2052/02 | $356.78 | $388.00 | $0.00 | $137.92 | $50.00 | $932.70 | $92,764.02 |
| 425 | 2052/03 | $358.27 | $386.52 | $0.00 | $137.92 | $50.00 | $932.70 | $92,405.74 |
| 426 | 2052/04 | $359.76 | $385.02 | $0.00 | $137.92 | $50.00 | $932.70 | $92,045.98 |
| 427 | 2052/05 | $361.26 | $383.52 | $0.00 | $137.92 | $50.00 | $932.70 | $91,684.72 |
| 428 | 2052/06 | $362.77 | $382.02 | $0.00 | $137.92 | $50.00 | $932.70 | $91,321.95 |
| 429 | 2052/07 | $364.28 | $380.51 | $0.00 | $137.92 | $50.00 | $932.70 | $90,957.67 |
| 430 | 2052/08 | $365.80 | $378.99 | $0.00 | $137.92 | $50.00 | $932.70 | $90,591.87 |
| 431 | 2052/09 | $367.32 | $377.47 | $0.00 | $137.92 | $50.00 | $932.70 | $90,224.55 |
| 432 | 2052/10 | $368.85 | $375.94 | $0.00 | $137.92 | $50.00 | $932.70 | $89,855.70 |
| 433 | 2052/11 | $370.39 | $374.40 | $0.00 | $137.92 | $50.00 | $932.70 | $89,485.31 |
| 434 | 2052/12 | $371.93 | $372.86 | $0.00 | $137.92 | $50.00 | $932.70 | $89,113.38 |
| 435 | 2053/01 | $373.48 | $371.31 | $0.00 | $137.92 | $50.00 | $932.70 | $88,739.90 |
| 436 | 2053/02 | $375.04 | $369.75 | $0.00 | $137.92 | $50.00 | $932.70 | $88,364.86 |
| 437 | 2053/03 | $376.60 | $368.19 | $0.00 | $137.92 | $50.00 | $932.70 | $87,988.26 |
| 438 | 2053/04 | $378.17 | $366.62 | $0.00 | $137.92 | $50.00 | $932.70 | $87,610.09 |
| 439 | 2053/05 | $379.75 | $365.04 | $0.00 | $137.92 | $50.00 | $932.70 | $87,230.34 |
| 440 | 2053/06 | $381.33 | $363.46 | $0.00 | $137.92 | $50.00 | $932.70 | $86,849.02 |
| 441 | 2053/07 | $382.92 | $361.87 | $0.00 | $137.92 | $50.00 | $932.70 | $86,466.10 |
| 442 | 2053/08 | $384.51 | $360.28 | $0.00 | $137.92 | $50.00 | $932.70 | $86,081.59 |
| 443 | 2053/09 | $386.11 | $358.67 | $0.00 | $137.92 | $50.00 | $932.70 | $85,695.47 |
| 444 | 2053/10 | $387.72 | $357.06 | $0.00 | $137.92 | $50.00 | $932.70 | $85,307.75 |
| 445 | 2053/11 | $389.34 | $355.45 | $0.00 | $137.92 | $50.00 | $932.70 | $84,918.41 |
| 446 | 2053/12 | $390.96 | $353.83 | $0.00 | $137.92 | $50.00 | $932.70 | $84,527.45 |
| 447 | 2054/01 | $392.59 | $352.20 | $0.00 | $137.92 | $50.00 | $932.70 | $84,134.86 |
| 448 | 2054/02 | $394.23 | $350.56 | $0.00 | $137.92 | $50.00 | $932.70 | $83,740.63 |
| 449 | 2054/03 | $395.87 | $348.92 | $0.00 | $137.92 | $50.00 | $932.70 | $83,344.77 |
| 450 | 2054/04 | $397.52 | $347.27 | $0.00 | $137.92 | $50.00 | $932.70 | $82,947.25 |
| 451 | 2054/05 | $399.17 | $345.61 | $0.00 | $137.92 | $50.00 | $932.70 | $82,548.07 |
| 452 | 2054/06 | $400.84 | $343.95 | $0.00 | $137.92 | $50.00 | $932.70 | $82,147.24 |
| 453 | 2054/07 | $402.51 | $342.28 | $0.00 | $137.92 | $50.00 | $932.70 | $81,744.73 |
| 454 | 2054/08 | $404.18 | $340.60 | $0.00 | $137.92 | $50.00 | $932.70 | $81,340.54 |
| 455 | 2054/09 | $405.87 | $338.92 | $0.00 | $137.92 | $50.00 | $932.70 | $80,934.68 |
| 456 | 2054/10 | $407.56 | $337.23 | $0.00 | $137.92 | $50.00 | $932.70 | $80,527.12 |
| 457 | 2054/11 | $409.26 | $335.53 | $0.00 | $137.92 | $50.00 | $932.70 | $80,117.86 |
| 458 | 2054/12 | $410.96 | $333.82 | $0.00 | $137.92 | $50.00 | $932.70 | $79,706.90 |
| 459 | 2055/01 | $412.68 | $332.11 | $0.00 | $137.92 | $50.00 | $932.70 | $79,294.22 |
| 460 | 2055/02 | $414.39 | $330.39 | $0.00 | $137.92 | $50.00 | $932.70 | $78,879.82 |
| 461 | 2055/03 | $416.12 | $328.67 | $0.00 | $137.92 | $50.00 | $932.70 | $78,463.70 |
| 462 | 2055/04 | $417.86 | $326.93 | $0.00 | $137.92 | $50.00 | $932.70 | $78,045.85 |
| 463 | 2055/05 | $419.60 | $325.19 | $0.00 | $137.92 | $50.00 | $932.70 | $77,626.25 |
| 464 | 2055/06 | $421.34 | $323.44 | $0.00 | $137.92 | $50.00 | $932.70 | $77,204.91 |
| 465 | 2055/07 | $423.10 | $321.69 | $0.00 | $137.92 | $50.00 | $932.70 | $76,781.81 |
| 466 | 2055/08 | $424.86 | $319.92 | $0.00 | $137.92 | $50.00 | $932.70 | $76,356.94 |
| 467 | 2055/09 | $426.63 | $318.15 | $0.00 | $137.92 | $50.00 | $932.70 | $75,930.31 |
| 468 | 2055/10 | $428.41 | $316.38 | $0.00 | $137.92 | $50.00 | $932.70 | $75,501.90 |
| 469 | 2055/11 | $430.20 | $314.59 | $0.00 | $137.92 | $50.00 | $932.70 | $75,071.70 |
| 470 | 2055/12 | $431.99 | $312.80 | $0.00 | $137.92 | $50.00 | $932.70 | $74,639.71 |
| 471 | 2056/01 | $433.79 | $311.00 | $0.00 | $137.92 | $50.00 | $932.70 | $74,205.92 |
| 472 | 2056/02 | $435.60 | $309.19 | $0.00 | $137.92 | $50.00 | $932.70 | $73,770.33 |
| 473 | 2056/03 | $437.41 | $307.38 | $0.00 | $137.92 | $50.00 | $932.70 | $73,332.92 |
| 474 | 2056/04 | $439.23 | $305.55 | $0.00 | $137.92 | $50.00 | $932.70 | $72,893.68 |
| 475 | 2056/05 | $441.06 | $303.72 | $0.00 | $137.92 | $50.00 | $932.70 | $72,452.62 |
| 476 | 2056/06 | $442.90 | $301.89 | $0.00 | $137.92 | $50.00 | $932.70 | $72,009.72 |
| 477 | 2056/07 | $444.75 | $300.04 | $0.00 | $137.92 | $50.00 | $932.70 | $71,564.97 |
| 478 | 2056/08 | $446.60 | $298.19 | $0.00 | $137.92 | $50.00 | $932.70 | $71,118.37 |
| 479 | 2056/09 | $448.46 | $296.33 | $0.00 | $137.92 | $50.00 | $932.70 | $70,669.91 |
| 480 | 2056/10 | $450.33 | $294.46 | $0.00 | $137.92 | $50.00 | $932.70 | $70,219.58 |
| 481 | 2056/11 | $452.21 | $292.58 | $0.00 | $137.92 | $50.00 | $932.70 | $69,767.37 |
| 482 | 2056/12 | $454.09 | $290.70 | $0.00 | $137.92 | $50.00 | $932.70 | $69,313.28 |
| 483 | 2057/01 | $455.98 | $288.81 | $0.00 | $137.92 | $50.00 | $932.70 | $68,857.30 |
| 484 | 2057/02 | $457.88 | $286.91 | $0.00 | $137.92 | $50.00 | $932.70 | $68,399.42 |
| 485 | 2057/03 | $459.79 | $285.00 | $0.00 | $137.92 | $50.00 | $932.70 | $67,939.63 |
| 486 | 2057/04 | $461.71 | $283.08 | $0.00 | $137.92 | $50.00 | $932.70 | $67,477.92 |
| 487 | 2057/05 | $463.63 | $281.16 | $0.00 | $137.92 | $50.00 | $932.70 | $67,014.29 |
| 488 | 2057/06 | $465.56 | $279.23 | $0.00 | $137.92 | $50.00 | $932.70 | $66,548.73 |
| 489 | 2057/07 | $467.50 | $277.29 | $0.00 | $137.92 | $50.00 | $932.70 | $66,081.23 |
| 490 | 2057/08 | $469.45 | $275.34 | $0.00 | $137.92 | $50.00 | $932.70 | $65,611.78 |
| 491 | 2057/09 | $471.41 | $273.38 | $0.00 | $137.92 | $50.00 | $932.70 | $65,140.38 |
| 492 | 2057/10 | $473.37 | $271.42 | $0.00 | $137.92 | $50.00 | $932.70 | $64,667.01 |
| 493 | 2057/11 | $475.34 | $269.45 | $0.00 | $137.92 | $50.00 | $932.70 | $64,191.66 |
| 494 | 2057/12 | $477.32 | $267.47 | $0.00 | $137.92 | $50.00 | $932.70 | $63,714.34 |
| 495 | 2058/01 | $479.31 | $265.48 | $0.00 | $137.92 | $50.00 | $932.70 | $63,235.03 |
| 496 | 2058/02 | $481.31 | $263.48 | $0.00 | $137.92 | $50.00 | $932.70 | $62,753.72 |
| 497 | 2058/03 | $483.31 | $261.47 | $0.00 | $137.92 | $50.00 | $932.70 | $62,270.41 |
| 498 | 2058/04 | $485.33 | $259.46 | $0.00 | $137.92 | $50.00 | $932.70 | $61,785.08 |
| 499 | 2058/05 | $487.35 | $257.44 | $0.00 | $137.92 | $50.00 | $932.70 | $61,297.73 |
| 500 | 2058/06 | $489.38 | $255.41 | $0.00 | $137.92 | $50.00 | $932.70 | $60,808.35 |
| 501 | 2058/07 | $491.42 | $253.37 | $0.00 | $137.92 | $50.00 | $932.70 | $60,316.93 |
| 502 | 2058/08 | $493.47 | $251.32 | $0.00 | $137.92 | $50.00 | $932.70 | $59,823.47 |
| 503 | 2058/09 | $495.52 | $249.26 | $0.00 | $137.92 | $50.00 | $932.70 | $59,327.94 |
| 504 | 2058/10 | $497.59 | $247.20 | $0.00 | $137.92 | $50.00 | $932.70 | $58,830.35 |
| 505 | 2058/11 | $499.66 | $245.13 | $0.00 | $137.92 | $50.00 | $932.70 | $58,330.69 |
| 506 | 2058/12 | $501.74 | $243.04 | $0.00 | $137.92 | $50.00 | $932.70 | $57,828.95 |
| 507 | 2059/01 | $503.83 | $240.95 | $0.00 | $137.92 | $50.00 | $932.70 | $57,325.12 |
| 508 | 2059/02 | $505.93 | $238.85 | $0.00 | $137.92 | $50.00 | $932.70 | $56,819.18 |
| 509 | 2059/03 | $508.04 | $236.75 | $0.00 | $137.92 | $50.00 | $932.70 | $56,311.14 |
| 510 | 2059/04 | $510.16 | $234.63 | $0.00 | $137.92 | $50.00 | $932.70 | $55,800.98 |
| 511 | 2059/05 | $512.28 | $232.50 | $0.00 | $137.92 | $50.00 | $932.70 | $55,288.70 |
| 512 | 2059/06 | $514.42 | $230.37 | $0.00 | $137.92 | $50.00 | $932.70 | $54,774.28 |
| 513 | 2059/07 | $516.56 | $228.23 | $0.00 | $137.92 | $50.00 | $932.70 | $54,257.72 |
| 514 | 2059/08 | $518.71 | $226.07 | $0.00 | $137.92 | $50.00 | $932.70 | $53,739.01 |
| 515 | 2059/09 | $520.88 | $223.91 | $0.00 | $137.92 | $50.00 | $932.70 | $53,218.13 |
| 516 | 2059/10 | $523.05 | $221.74 | $0.00 | $137.92 | $50.00 | $932.70 | $52,695.09 |
| 517 | 2059/11 | $525.22 | $219.56 | $0.00 | $137.92 | $50.00 | $932.70 | $52,169.86 |
| 518 | 2059/12 | $527.41 | $217.37 | $0.00 | $137.92 | $50.00 | $932.70 | $51,642.45 |
| 519 | 2060/01 | $529.61 | $215.18 | $0.00 | $137.92 | $50.00 | $932.70 | $51,112.84 |
| 520 | 2060/02 | $531.82 | $212.97 | $0.00 | $137.92 | $50.00 | $932.70 | $50,581.02 |
| 521 | 2060/03 | $534.03 | $210.75 | $0.00 | $137.92 | $50.00 | $932.70 | $50,046.99 |
| 522 | 2060/04 | $536.26 | $208.53 | $0.00 | $137.92 | $50.00 | $932.70 | $49,510.73 |
| 523 | 2060/05 | $538.49 | $206.29 | $0.00 | $137.92 | $50.00 | $932.70 | $48,972.24 |
| 524 | 2060/06 | $540.74 | $204.05 | $0.00 | $137.92 | $50.00 | $932.70 | $48,431.50 |
| 525 | 2060/07 | $542.99 | $201.80 | $0.00 | $137.92 | $50.00 | $932.70 | $47,888.51 |
| 526 | 2060/08 | $545.25 | $199.54 | $0.00 | $137.92 | $50.00 | $932.70 | $47,343.26 |
| 527 | 2060/09 | $547.52 | $197.26 | $0.00 | $137.92 | $50.00 | $932.70 | $46,795.73 |
| 528 | 2060/10 | $549.81 | $194.98 | $0.00 | $137.92 | $50.00 | $932.70 | $46,245.93 |
| 529 | 2060/11 | $552.10 | $192.69 | $0.00 | $137.92 | $50.00 | $932.70 | $45,693.83 |
| 530 | 2060/12 | $554.40 | $190.39 | $0.00 | $137.92 | $50.00 | $932.70 | $45,139.44 |
| 531 | 2061/01 | $556.71 | $188.08 | $0.00 | $137.92 | $50.00 | $932.70 | $44,582.73 |
| 532 | 2061/02 | $559.03 | $185.76 | $0.00 | $137.92 | $50.00 | $932.70 | $44,023.70 |
| 533 | 2061/03 | $561.36 | $183.43 | $0.00 | $137.92 | $50.00 | $932.70 | $43,462.35 |
| 534 | 2061/04 | $563.69 | $181.09 | $0.00 | $137.92 | $50.00 | $932.70 | $42,898.65 |
| 535 | 2061/05 | $566.04 | $178.74 | $0.00 | $137.92 | $50.00 | $932.70 | $42,332.61 |
| 536 | 2061/06 | $568.40 | $176.39 | $0.00 | $137.92 | $50.00 | $932.70 | $41,764.21 |
| 537 | 2061/07 | $570.77 | $174.02 | $0.00 | $137.92 | $50.00 | $932.70 | $41,193.44 |
| 538 | 2061/08 | $573.15 | $171.64 | $0.00 | $137.92 | $50.00 | $932.70 | $40,620.29 |
| 539 | 2061/09 | $575.54 | $169.25 | $0.00 | $137.92 | $50.00 | $932.70 | $40,044.75 |
| 540 | 2061/10 | $577.93 | $166.85 | $0.00 | $137.92 | $50.00 | $932.70 | $39,466.82 |
| 541 | 2061/11 | $580.34 | $164.45 | $0.00 | $137.92 | $50.00 | $932.70 | $38,886.48 |
| 542 | 2061/12 | $582.76 | $162.03 | $0.00 | $137.92 | $50.00 | $932.70 | $38,303.72 |
| 543 | 2062/01 | $585.19 | $159.60 | $0.00 | $137.92 | $50.00 | $932.70 | $37,718.53 |
| 544 | 2062/02 | $587.63 | $157.16 | $0.00 | $137.92 | $50.00 | $932.70 | $37,130.90 |
| 545 | 2062/03 | $590.08 | $154.71 | $0.00 | $137.92 | $50.00 | $932.70 | $36,540.83 |
| 546 | 2062/04 | $592.53 | $152.25 | $0.00 | $137.92 | $50.00 | $932.70 | $35,948.29 |
| 547 | 2062/05 | $595.00 | $149.78 | $0.00 | $137.92 | $50.00 | $932.70 | $35,353.29 |
| 548 | 2062/06 | $597.48 | $147.31 | $0.00 | $137.92 | $50.00 | $932.70 | $34,755.81 |
| 549 | 2062/07 | $599.97 | $144.82 | $0.00 | $137.92 | $50.00 | $932.70 | $34,155.83 |
| 550 | 2062/08 | $602.47 | $142.32 | $0.00 | $137.92 | $50.00 | $932.70 | $33,553.36 |
| 551 | 2062/09 | $604.98 | $139.81 | $0.00 | $137.92 | $50.00 | $932.70 | $32,948.38 |
| 552 | 2062/10 | $607.50 | $137.28 | $0.00 | $137.92 | $50.00 | $932.70 | $32,340.88 |
| 553 | 2062/11 | $610.03 | $134.75 | $0.00 | $137.92 | $50.00 | $932.70 | $31,730.84 |
| 554 | 2062/12 | $612.58 | $132.21 | $0.00 | $137.92 | $50.00 | $932.70 | $31,118.27 |
| 555 | 2063/01 | $615.13 | $129.66 | $0.00 | $137.92 | $50.00 | $932.70 | $30,503.14 |
| 556 | 2063/02 | $617.69 | $127.10 | $0.00 | $137.92 | $50.00 | $932.70 | $29,885.45 |
| 557 | 2063/03 | $620.26 | $124.52 | $0.00 | $137.92 | $50.00 | $932.70 | $29,265.18 |
| 558 | 2063/04 | $622.85 | $121.94 | $0.00 | $137.92 | $50.00 | $932.70 | $28,642.34 |
| 559 | 2063/05 | $625.44 | $119.34 | $0.00 | $137.92 | $50.00 | $932.70 | $28,016.89 |
| 560 | 2063/06 | $628.05 | $116.74 | $0.00 | $137.92 | $50.00 | $932.70 | $27,388.84 |
| 561 | 2063/07 | $630.67 | $114.12 | $0.00 | $137.92 | $50.00 | $932.70 | $26,758.17 |
| 562 | 2063/08 | $633.30 | $111.49 | $0.00 | $137.92 | $50.00 | $932.70 | $26,124.88 |
| 563 | 2063/09 | $635.93 | $108.85 | $0.00 | $137.92 | $50.00 | $932.70 | $25,488.94 |
| 564 | 2063/10 | $638.58 | $106.20 | $0.00 | $137.92 | $50.00 | $932.70 | $24,850.36 |
| 565 | 2063/11 | $641.24 | $103.54 | $0.00 | $137.92 | $50.00 | $932.70 | $24,209.12 |
| 566 | 2063/12 | $643.92 | $100.87 | $0.00 | $137.92 | $50.00 | $932.70 | $23,565.20 |
| 567 | 2064/01 | $646.60 | $98.19 | $0.00 | $137.92 | $50.00 | $932.70 | $22,918.60 |
| 568 | 2064/02 | $649.29 | $95.49 | $0.00 | $137.92 | $50.00 | $932.70 | $22,269.31 |
| 569 | 2064/03 | $652.00 | $92.79 | $0.00 | $137.92 | $50.00 | $932.70 | $21,617.31 |
| 570 | 2064/04 | $654.72 | $90.07 | $0.00 | $137.92 | $50.00 | $932.70 | $20,962.59 |
| 571 | 2064/05 | $657.44 | $87.34 | $0.00 | $137.92 | $50.00 | $932.70 | $20,305.15 |
| 572 | 2064/06 | $660.18 | $84.60 | $0.00 | $137.92 | $50.00 | $932.70 | $19,644.97 |
| 573 | 2064/07 | $662.93 | $81.85 | $0.00 | $137.92 | $50.00 | $932.70 | $18,982.03 |
| 574 | 2064/08 | $665.70 | $79.09 | $0.00 | $137.92 | $50.00 | $932.70 | $18,316.34 |
| 575 | 2064/09 | $668.47 | $76.32 | $0.00 | $137.92 | $50.00 | $932.70 | $17,647.87 |
| 576 | 2064/10 | $671.25 | $73.53 | $0.00 | $137.92 | $50.00 | $932.70 | $16,976.61 |
| 577 | 2064/11 | $674.05 | $70.74 | $0.00 | $137.92 | $50.00 | $932.70 | $16,302.56 |
| 578 | 2064/12 | $676.86 | $67.93 | $0.00 | $137.92 | $50.00 | $932.70 | $15,625.70 |
| 579 | 2065/01 | $679.68 | $65.11 | $0.00 | $137.92 | $50.00 | $932.70 | $14,946.02 |
| 580 | 2065/02 | $682.51 | $62.28 | $0.00 | $137.92 | $50.00 | $932.70 | $14,263.51 |
| 581 | 2065/03 | $685.36 | $59.43 | $0.00 | $137.92 | $50.00 | $932.70 | $13,578.15 |
| 582 | 2065/04 | $688.21 | $56.58 | $0.00 | $137.92 | $50.00 | $932.70 | $12,889.94 |
| 583 | 2065/05 | $691.08 | $53.71 | $0.00 | $137.92 | $50.00 | $932.70 | $12,198.86 |
| 584 | 2065/06 | $693.96 | $50.83 | $0.00 | $137.92 | $50.00 | $932.70 | $11,504.90 |
| 585 | 2065/07 | $696.85 | $47.94 | $0.00 | $137.92 | $50.00 | $932.70 | $10,808.05 |
| 586 | 2065/08 | $699.75 | $45.03 | $0.00 | $137.92 | $50.00 | $932.70 | $10,108.30 |
| 587 | 2065/09 | $702.67 | $42.12 | $0.00 | $137.92 | $50.00 | $932.70 | $9,405.63 |
| 588 | 2065/10 | $705.60 | $39.19 | $0.00 | $137.92 | $50.00 | $932.70 | $8,700.03 |
| 589 | 2065/11 | $708.54 | $36.25 | $0.00 | $137.92 | $50.00 | $932.70 | $7,991.49 |
| 590 | 2065/12 | $711.49 | $33.30 | $0.00 | $137.92 | $50.00 | $932.70 | $7,280.00 |
| 591 | 2066/01 | $714.45 | $30.33 | $0.00 | $137.92 | $50.00 | $932.70 | $6,565.55 |
| 592 | 2066/02 | $717.43 | $27.36 | $0.00 | $137.92 | $50.00 | $932.70 | $5,848.12 |
| 593 | 2066/03 | $720.42 | $24.37 | $0.00 | $137.92 | $50.00 | $932.70 | $5,127.70 |
| 594 | 2066/04 | $723.42 | $21.37 | $0.00 | $137.92 | $50.00 | $932.70 | $4,404.27 |
| 595 | 2066/05 | $726.44 | $18.35 | $0.00 | $137.92 | $50.00 | $932.70 | $3,677.84 |
| 596 | 2066/06 | $729.46 | $15.32 | $0.00 | $137.92 | $50.00 | $932.70 | $2,948.37 |
| 597 | 2066/07 | $732.50 | $12.28 | $0.00 | $137.92 | $50.00 | $932.70 | $2,215.87 |
| 598 | 2066/08 | $735.55 | $9.23 | $0.00 | $137.92 | $50.00 | $932.70 | $1,480.32 |
| 599 | 2066/09 | $738.62 | $6.17 | $0.00 | $137.92 | $50.00 | $932.70 | $741.70 |
| 600 | 2066/10 | $741.70 | $3.09 | $0.00 | $137.92 | $50.00 | $932.70 | $0.00 |
| Totals | $164,000.00 | $282,872.55 | $18,791.67 | $82,750.00 | $30,000.00 | $578,414.22 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.