Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 30-year mortgage of $11,500.00 at 4.25% interest rate for a $165,000.00 home, you need to have a monthly payment of $244.07. You will make a total of 360 payments and you will pay off your mortgage on 2044/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $1,491.67 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $46.28 | 4.25% | 600 months | $181,266.17 | $16,266.17 |
| 50 years | Bi-Weekly | $23.14 | 4.25% | 512 months | $178,409.41 | $13,409.41 |
| 45 years | Monthly | $47.82 | 4.25% | 540 months | $179,320.64 | $14,320.64 |
| 45 years | Bi-Weekly | $23.91 | 4.25% | 461 months | $176,825.46 | $11,825.46 |
| 40 years | Monthly | $49.87 | 4.25% | 480 months | $177,435.84 | $12,435.84 |
| 40 years | Bi-Weekly | $24.94 | 4.25% | 409 months | $175,289.94 | $10,289.94 |
| 35 years | Monthly | $52.66 | 4.25% | 420 months | $175,616.28 | $10,616.28 |
| 35 years | Bi-Weekly | $26.33 | 4.25% | 358 months | $173,805.51 | $8,805.51 |
| 30 years | Monthly | $56.57 | 4.25% | 360 months | $173,866.31 | $8,866.31 |
| 30 years | Bi-Weekly | $28.29 | 4.25% | 307 months | $172,374.64 | $7,374.64 |
| 25 years | Monthly | $62.30 | 4.25% | 300 months | $172,189.96 | $7,189.96 |
| 25 years | Bi-Weekly | $31.15 | 4.25% | 256 months | $170,999.58 | $5,999.58 |
| 20 years | Monthly | $71.21 | 4.25% | 240 months | $170,590.87 | $5,590.87 |
| 20 years | Bi-Weekly | $35.61 | 4.25% | 205 months | $169,682.34 | $4,682.34 |
| 15 years | Monthly | $86.51 | 4.25% | 180 months | $169,072.16 | $4,072.16 |
| 15 years | Bi-Weekly | $43.26 | 4.25% | 154 months | $168,424.62 | $3,424.62 |
| 10 years | Monthly | $117.80 | 4.25% | 120 months | $167,636.38 | $2,636.38 |
| 10 years | Bi-Weekly | $58.90 | 4.25% | 103 months | $167,227.78 | $2,227.78 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/04 | $15.84 | $40.73 | $0.00 | $137.50 | $50.00 | $244.07 | $11,484.16 |
| 2 | 2014/05 | $15.90 | $40.67 | $0.00 | $137.50 | $50.00 | $244.07 | $11,468.26 |
| 3 | 2014/06 | $15.96 | $40.62 | $0.00 | $137.50 | $50.00 | $244.07 | $11,452.30 |
| 4 | 2014/07 | $16.01 | $40.56 | $0.00 | $137.50 | $50.00 | $244.07 | $11,436.29 |
| 5 | 2014/08 | $16.07 | $40.50 | $0.00 | $137.50 | $50.00 | $244.07 | $11,420.22 |
| 6 | 2014/09 | $16.13 | $40.45 | $0.00 | $137.50 | $50.00 | $244.07 | $11,404.09 |
| 7 | 2014/10 | $16.18 | $40.39 | $0.00 | $137.50 | $50.00 | $244.07 | $11,387.91 |
| 8 | 2014/11 | $16.24 | $40.33 | $0.00 | $137.50 | $50.00 | $244.07 | $11,371.67 |
| 9 | 2014/12 | $16.30 | $40.27 | $0.00 | $137.50 | $50.00 | $244.07 | $11,355.37 |
| 10 | 2015/01 | $16.36 | $40.22 | $0.00 | $137.50 | $50.00 | $244.07 | $11,339.01 |
| 11 | 2015/02 | $16.41 | $40.16 | $0.00 | $137.50 | $50.00 | $244.07 | $11,322.60 |
| 12 | 2015/03 | $16.47 | $40.10 | $0.00 | $137.50 | $50.00 | $244.07 | $11,306.13 |
| 13 | 2015/04 | $16.53 | $40.04 | $0.00 | $137.50 | $50.00 | $244.07 | $11,289.59 |
| 14 | 2015/05 | $16.59 | $39.98 | $0.00 | $137.50 | $50.00 | $244.07 | $11,273.01 |
| 15 | 2015/06 | $16.65 | $39.93 | $0.00 | $137.50 | $50.00 | $244.07 | $11,256.36 |
| 16 | 2015/07 | $16.71 | $39.87 | $0.00 | $137.50 | $50.00 | $244.07 | $11,239.65 |
| 17 | 2015/08 | $16.77 | $39.81 | $0.00 | $137.50 | $50.00 | $244.07 | $11,222.89 |
| 18 | 2015/09 | $16.83 | $39.75 | $0.00 | $137.50 | $50.00 | $244.07 | $11,206.06 |
| 19 | 2015/10 | $16.88 | $39.69 | $0.00 | $137.50 | $50.00 | $244.07 | $11,189.17 |
| 20 | 2015/11 | $16.94 | $39.63 | $0.00 | $137.50 | $50.00 | $244.07 | $11,172.23 |
| 21 | 2015/12 | $17.00 | $39.57 | $0.00 | $137.50 | $50.00 | $244.07 | $11,155.23 |
| 22 | 2016/01 | $17.06 | $39.51 | $0.00 | $137.50 | $50.00 | $244.07 | $11,138.16 |
| 23 | 2016/02 | $17.13 | $39.45 | $0.00 | $137.50 | $50.00 | $244.07 | $11,121.03 |
| 24 | 2016/03 | $17.19 | $39.39 | $0.00 | $137.50 | $50.00 | $244.07 | $11,103.85 |
| 25 | 2016/04 | $17.25 | $39.33 | $0.00 | $137.50 | $50.00 | $244.07 | $11,086.60 |
| 26 | 2016/05 | $17.31 | $39.27 | $0.00 | $137.50 | $50.00 | $244.07 | $11,069.29 |
| 27 | 2016/06 | $17.37 | $39.20 | $0.00 | $137.50 | $50.00 | $244.07 | $11,051.92 |
| 28 | 2016/07 | $17.43 | $39.14 | $0.00 | $137.50 | $50.00 | $244.07 | $11,034.49 |
| 29 | 2016/08 | $17.49 | $39.08 | $0.00 | $137.50 | $50.00 | $244.07 | $11,017.00 |
| 30 | 2016/09 | $17.55 | $39.02 | $0.00 | $137.50 | $50.00 | $244.07 | $10,999.45 |
| 31 | 2016/10 | $17.62 | $38.96 | $0.00 | $137.50 | $50.00 | $244.07 | $10,981.83 |
| 32 | 2016/11 | $17.68 | $38.89 | $0.00 | $137.50 | $50.00 | $244.07 | $10,964.15 |
| 33 | 2016/12 | $17.74 | $38.83 | $0.00 | $137.50 | $50.00 | $244.07 | $10,946.41 |
| 34 | 2017/01 | $17.80 | $38.77 | $0.00 | $137.50 | $50.00 | $244.07 | $10,928.60 |
| 35 | 2017/02 | $17.87 | $38.71 | $0.00 | $137.50 | $50.00 | $244.07 | $10,910.74 |
| 36 | 2017/03 | $17.93 | $38.64 | $0.00 | $137.50 | $50.00 | $244.07 | $10,892.81 |
| 37 | 2017/04 | $17.99 | $38.58 | $0.00 | $137.50 | $50.00 | $244.07 | $10,874.81 |
| 38 | 2017/05 | $18.06 | $38.51 | $0.00 | $137.50 | $50.00 | $244.07 | $10,856.75 |
| 39 | 2017/06 | $18.12 | $38.45 | $0.00 | $137.50 | $50.00 | $244.07 | $10,838.63 |
| 40 | 2017/07 | $18.19 | $38.39 | $0.00 | $137.50 | $50.00 | $244.07 | $10,820.44 |
| 41 | 2017/08 | $18.25 | $38.32 | $0.00 | $137.50 | $50.00 | $244.07 | $10,802.19 |
| 42 | 2017/09 | $18.32 | $38.26 | $0.00 | $137.50 | $50.00 | $244.07 | $10,783.88 |
| 43 | 2017/10 | $18.38 | $38.19 | $0.00 | $137.50 | $50.00 | $244.07 | $10,765.50 |
| 44 | 2017/11 | $18.45 | $38.13 | $0.00 | $137.50 | $50.00 | $244.07 | $10,747.05 |
| 45 | 2017/12 | $18.51 | $38.06 | $0.00 | $137.50 | $50.00 | $244.07 | $10,728.54 |
| 46 | 2018/01 | $18.58 | $38.00 | $0.00 | $137.50 | $50.00 | $244.07 | $10,709.97 |
| 47 | 2018/02 | $18.64 | $37.93 | $0.00 | $137.50 | $50.00 | $244.07 | $10,691.32 |
| 48 | 2018/03 | $18.71 | $37.87 | $0.00 | $137.50 | $50.00 | $244.07 | $10,672.62 |
| 49 | 2018/04 | $18.77 | $37.80 | $0.00 | $137.50 | $50.00 | $244.07 | $10,653.84 |
| 50 | 2018/05 | $18.84 | $37.73 | $0.00 | $137.50 | $50.00 | $244.07 | $10,635.00 |
| 51 | 2018/06 | $18.91 | $37.67 | $0.00 | $137.50 | $50.00 | $244.07 | $10,616.09 |
| 52 | 2018/07 | $18.97 | $37.60 | $0.00 | $137.50 | $50.00 | $244.07 | $10,597.12 |
| 53 | 2018/08 | $19.04 | $37.53 | $0.00 | $137.50 | $50.00 | $244.07 | $10,578.08 |
| 54 | 2018/09 | $19.11 | $37.46 | $0.00 | $137.50 | $50.00 | $244.07 | $10,558.97 |
| 55 | 2018/10 | $19.18 | $37.40 | $0.00 | $137.50 | $50.00 | $244.07 | $10,539.79 |
| 56 | 2018/11 | $19.24 | $37.33 | $0.00 | $137.50 | $50.00 | $244.07 | $10,520.55 |
| 57 | 2018/12 | $19.31 | $37.26 | $0.00 | $137.50 | $50.00 | $244.07 | $10,501.23 |
| 58 | 2019/01 | $19.38 | $37.19 | $0.00 | $137.50 | $50.00 | $244.07 | $10,481.85 |
| 59 | 2019/02 | $19.45 | $37.12 | $0.00 | $137.50 | $50.00 | $244.07 | $10,462.40 |
| 60 | 2019/03 | $19.52 | $37.05 | $0.00 | $137.50 | $50.00 | $244.07 | $10,442.89 |
| 61 | 2019/04 | $19.59 | $36.99 | $0.00 | $137.50 | $50.00 | $244.07 | $10,423.30 |
| 62 | 2019/05 | $19.66 | $36.92 | $0.00 | $137.50 | $50.00 | $244.07 | $10,403.64 |
| 63 | 2019/06 | $19.73 | $36.85 | $0.00 | $137.50 | $50.00 | $244.07 | $10,383.91 |
| 64 | 2019/07 | $19.80 | $36.78 | $0.00 | $137.50 | $50.00 | $244.07 | $10,364.12 |
| 65 | 2019/08 | $19.87 | $36.71 | $0.00 | $137.50 | $50.00 | $244.07 | $10,344.25 |
| 66 | 2019/09 | $19.94 | $36.64 | $0.00 | $137.50 | $50.00 | $244.07 | $10,324.31 |
| 67 | 2019/10 | $20.01 | $36.57 | $0.00 | $137.50 | $50.00 | $244.07 | $10,304.30 |
| 68 | 2019/11 | $20.08 | $36.49 | $0.00 | $137.50 | $50.00 | $244.07 | $10,284.23 |
| 69 | 2019/12 | $20.15 | $36.42 | $0.00 | $137.50 | $50.00 | $244.07 | $10,264.08 |
| 70 | 2020/01 | $20.22 | $36.35 | $0.00 | $137.50 | $50.00 | $244.07 | $10,243.85 |
| 71 | 2020/02 | $20.29 | $36.28 | $0.00 | $137.50 | $50.00 | $244.07 | $10,223.56 |
| 72 | 2020/03 | $20.36 | $36.21 | $0.00 | $137.50 | $50.00 | $244.07 | $10,203.20 |
| 73 | 2020/04 | $20.44 | $36.14 | $0.00 | $137.50 | $50.00 | $244.07 | $10,182.76 |
| 74 | 2020/05 | $20.51 | $36.06 | $0.00 | $137.50 | $50.00 | $244.07 | $10,162.25 |
| 75 | 2020/06 | $20.58 | $35.99 | $0.00 | $137.50 | $50.00 | $244.07 | $10,141.67 |
| 76 | 2020/07 | $20.65 | $35.92 | $0.00 | $137.50 | $50.00 | $244.07 | $10,121.02 |
| 77 | 2020/08 | $20.73 | $35.85 | $0.00 | $137.50 | $50.00 | $244.07 | $10,100.29 |
| 78 | 2020/09 | $20.80 | $35.77 | $0.00 | $137.50 | $50.00 | $244.07 | $10,079.49 |
| 79 | 2020/10 | $20.87 | $35.70 | $0.00 | $137.50 | $50.00 | $244.07 | $10,058.61 |
| 80 | 2020/11 | $20.95 | $35.62 | $0.00 | $137.50 | $50.00 | $244.07 | $10,037.66 |
| 81 | 2020/12 | $21.02 | $35.55 | $0.00 | $137.50 | $50.00 | $244.07 | $10,016.64 |
| 82 | 2021/01 | $21.10 | $35.48 | $0.00 | $137.50 | $50.00 | $244.07 | $9,995.54 |
| 83 | 2021/02 | $21.17 | $35.40 | $0.00 | $137.50 | $50.00 | $244.07 | $9,974.37 |
| 84 | 2021/03 | $21.25 | $35.33 | $0.00 | $137.50 | $50.00 | $244.07 | $9,953.12 |
| 85 | 2021/04 | $21.32 | $35.25 | $0.00 | $137.50 | $50.00 | $244.07 | $9,931.80 |
| 86 | 2021/05 | $21.40 | $35.18 | $0.00 | $137.50 | $50.00 | $244.07 | $9,910.40 |
| 87 | 2021/06 | $21.47 | $35.10 | $0.00 | $137.50 | $50.00 | $244.07 | $9,888.93 |
| 88 | 2021/07 | $21.55 | $35.02 | $0.00 | $137.50 | $50.00 | $244.07 | $9,867.38 |
| 89 | 2021/08 | $21.63 | $34.95 | $0.00 | $137.50 | $50.00 | $244.07 | $9,845.75 |
| 90 | 2021/09 | $21.70 | $34.87 | $0.00 | $137.50 | $50.00 | $244.07 | $9,824.05 |
| 91 | 2021/10 | $21.78 | $34.79 | $0.00 | $137.50 | $50.00 | $244.07 | $9,802.27 |
| 92 | 2021/11 | $21.86 | $34.72 | $0.00 | $137.50 | $50.00 | $244.07 | $9,780.41 |
| 93 | 2021/12 | $21.93 | $34.64 | $0.00 | $137.50 | $50.00 | $244.07 | $9,758.48 |
| 94 | 2022/01 | $22.01 | $34.56 | $0.00 | $137.50 | $50.00 | $244.07 | $9,736.47 |
| 95 | 2022/02 | $22.09 | $34.48 | $0.00 | $137.50 | $50.00 | $244.07 | $9,714.38 |
| 96 | 2022/03 | $22.17 | $34.41 | $0.00 | $137.50 | $50.00 | $244.07 | $9,692.21 |
| 97 | 2022/04 | $22.25 | $34.33 | $0.00 | $137.50 | $50.00 | $244.07 | $9,669.96 |
| 98 | 2022/05 | $22.33 | $34.25 | $0.00 | $137.50 | $50.00 | $244.07 | $9,647.64 |
| 99 | 2022/06 | $22.40 | $34.17 | $0.00 | $137.50 | $50.00 | $244.07 | $9,625.23 |
| 100 | 2022/07 | $22.48 | $34.09 | $0.00 | $137.50 | $50.00 | $244.07 | $9,602.75 |
| 101 | 2022/08 | $22.56 | $34.01 | $0.00 | $137.50 | $50.00 | $244.07 | $9,580.19 |
| 102 | 2022/09 | $22.64 | $33.93 | $0.00 | $137.50 | $50.00 | $244.07 | $9,557.54 |
| 103 | 2022/10 | $22.72 | $33.85 | $0.00 | $137.50 | $50.00 | $244.07 | $9,534.82 |
| 104 | 2022/11 | $22.80 | $33.77 | $0.00 | $137.50 | $50.00 | $244.07 | $9,512.02 |
| 105 | 2022/12 | $22.88 | $33.69 | $0.00 | $137.50 | $50.00 | $244.07 | $9,489.13 |
| 106 | 2023/01 | $22.97 | $33.61 | $0.00 | $137.50 | $50.00 | $244.07 | $9,466.17 |
| 107 | 2023/02 | $23.05 | $33.53 | $0.00 | $137.50 | $50.00 | $244.07 | $9,443.12 |
| 108 | 2023/03 | $23.13 | $33.44 | $0.00 | $137.50 | $50.00 | $244.07 | $9,419.99 |
| 109 | 2023/04 | $23.21 | $33.36 | $0.00 | $137.50 | $50.00 | $244.07 | $9,396.78 |
| 110 | 2023/05 | $23.29 | $33.28 | $0.00 | $137.50 | $50.00 | $244.07 | $9,373.49 |
| 111 | 2023/06 | $23.38 | $33.20 | $0.00 | $137.50 | $50.00 | $244.07 | $9,350.11 |
| 112 | 2023/07 | $23.46 | $33.11 | $0.00 | $137.50 | $50.00 | $244.07 | $9,326.65 |
| 113 | 2023/08 | $23.54 | $33.03 | $0.00 | $137.50 | $50.00 | $244.07 | $9,303.11 |
| 114 | 2023/09 | $23.62 | $32.95 | $0.00 | $137.50 | $50.00 | $244.07 | $9,279.49 |
| 115 | 2023/10 | $23.71 | $32.86 | $0.00 | $137.50 | $50.00 | $244.07 | $9,255.78 |
| 116 | 2023/11 | $23.79 | $32.78 | $0.00 | $137.50 | $50.00 | $244.07 | $9,231.99 |
| 117 | 2023/12 | $23.88 | $32.70 | $0.00 | $137.50 | $50.00 | $244.07 | $9,208.11 |
| 118 | 2024/01 | $23.96 | $32.61 | $0.00 | $137.50 | $50.00 | $244.07 | $9,184.15 |
| 119 | 2024/02 | $24.05 | $32.53 | $0.00 | $137.50 | $50.00 | $244.07 | $9,160.10 |
| 120 | 2024/03 | $24.13 | $32.44 | $0.00 | $137.50 | $50.00 | $244.07 | $9,135.97 |
| 121 | 2024/04 | $24.22 | $32.36 | $0.00 | $137.50 | $50.00 | $244.07 | $9,111.76 |
| 122 | 2024/05 | $24.30 | $32.27 | $0.00 | $137.50 | $50.00 | $244.07 | $9,087.45 |
| 123 | 2024/06 | $24.39 | $32.18 | $0.00 | $137.50 | $50.00 | $244.07 | $9,063.06 |
| 124 | 2024/07 | $24.47 | $32.10 | $0.00 | $137.50 | $50.00 | $244.07 | $9,038.59 |
| 125 | 2024/08 | $24.56 | $32.01 | $0.00 | $137.50 | $50.00 | $244.07 | $9,014.03 |
| 126 | 2024/09 | $24.65 | $31.92 | $0.00 | $137.50 | $50.00 | $244.07 | $8,989.38 |
| 127 | 2024/10 | $24.74 | $31.84 | $0.00 | $137.50 | $50.00 | $244.07 | $8,964.64 |
| 128 | 2024/11 | $24.82 | $31.75 | $0.00 | $137.50 | $50.00 | $244.07 | $8,939.82 |
| 129 | 2024/12 | $24.91 | $31.66 | $0.00 | $137.50 | $50.00 | $244.07 | $8,914.91 |
| 130 | 2025/01 | $25.00 | $31.57 | $0.00 | $137.50 | $50.00 | $244.07 | $8,889.91 |
| 131 | 2025/02 | $25.09 | $31.49 | $0.00 | $137.50 | $50.00 | $244.07 | $8,864.82 |
| 132 | 2025/03 | $25.18 | $31.40 | $0.00 | $137.50 | $50.00 | $244.07 | $8,839.65 |
| 133 | 2025/04 | $25.27 | $31.31 | $0.00 | $137.50 | $50.00 | $244.07 | $8,814.38 |
| 134 | 2025/05 | $25.36 | $31.22 | $0.00 | $137.50 | $50.00 | $244.07 | $8,789.02 |
| 135 | 2025/06 | $25.45 | $31.13 | $0.00 | $137.50 | $50.00 | $244.07 | $8,763.58 |
| 136 | 2025/07 | $25.54 | $31.04 | $0.00 | $137.50 | $50.00 | $244.07 | $8,738.04 |
| 137 | 2025/08 | $25.63 | $30.95 | $0.00 | $137.50 | $50.00 | $244.07 | $8,712.42 |
| 138 | 2025/09 | $25.72 | $30.86 | $0.00 | $137.50 | $50.00 | $244.07 | $8,686.70 |
| 139 | 2025/10 | $25.81 | $30.77 | $0.00 | $137.50 | $50.00 | $244.07 | $8,660.89 |
| 140 | 2025/11 | $25.90 | $30.67 | $0.00 | $137.50 | $50.00 | $244.07 | $8,634.99 |
| 141 | 2025/12 | $25.99 | $30.58 | $0.00 | $137.50 | $50.00 | $244.07 | $8,609.00 |
| 142 | 2026/01 | $26.08 | $30.49 | $0.00 | $137.50 | $50.00 | $244.07 | $8,582.92 |
| 143 | 2026/02 | $26.18 | $30.40 | $0.00 | $137.50 | $50.00 | $244.07 | $8,556.75 |
| 144 | 2026/03 | $26.27 | $30.31 | $0.00 | $137.50 | $50.00 | $244.07 | $8,530.48 |
| 145 | 2026/04 | $26.36 | $30.21 | $0.00 | $137.50 | $50.00 | $244.07 | $8,504.12 |
| 146 | 2026/05 | $26.45 | $30.12 | $0.00 | $137.50 | $50.00 | $244.07 | $8,477.66 |
| 147 | 2026/06 | $26.55 | $30.03 | $0.00 | $137.50 | $50.00 | $244.07 | $8,451.11 |
| 148 | 2026/07 | $26.64 | $29.93 | $0.00 | $137.50 | $50.00 | $244.07 | $8,424.47 |
| 149 | 2026/08 | $26.74 | $29.84 | $0.00 | $137.50 | $50.00 | $244.07 | $8,397.74 |
| 150 | 2026/09 | $26.83 | $29.74 | $0.00 | $137.50 | $50.00 | $244.07 | $8,370.90 |
| 151 | 2026/10 | $26.93 | $29.65 | $0.00 | $137.50 | $50.00 | $244.07 | $8,343.98 |
| 152 | 2026/11 | $27.02 | $29.55 | $0.00 | $137.50 | $50.00 | $244.07 | $8,316.96 |
| 153 | 2026/12 | $27.12 | $29.46 | $0.00 | $137.50 | $50.00 | $244.07 | $8,289.84 |
| 154 | 2027/01 | $27.21 | $29.36 | $0.00 | $137.50 | $50.00 | $244.07 | $8,262.63 |
| 155 | 2027/02 | $27.31 | $29.26 | $0.00 | $137.50 | $50.00 | $244.07 | $8,235.32 |
| 156 | 2027/03 | $27.41 | $29.17 | $0.00 | $137.50 | $50.00 | $244.07 | $8,207.91 |
| 157 | 2027/04 | $27.50 | $29.07 | $0.00 | $137.50 | $50.00 | $244.07 | $8,180.41 |
| 158 | 2027/05 | $27.60 | $28.97 | $0.00 | $137.50 | $50.00 | $244.07 | $8,152.81 |
| 159 | 2027/06 | $27.70 | $28.87 | $0.00 | $137.50 | $50.00 | $244.07 | $8,125.11 |
| 160 | 2027/07 | $27.80 | $28.78 | $0.00 | $137.50 | $50.00 | $244.07 | $8,097.31 |
| 161 | 2027/08 | $27.90 | $28.68 | $0.00 | $137.50 | $50.00 | $244.07 | $8,069.42 |
| 162 | 2027/09 | $27.99 | $28.58 | $0.00 | $137.50 | $50.00 | $244.07 | $8,041.42 |
| 163 | 2027/10 | $28.09 | $28.48 | $0.00 | $137.50 | $50.00 | $244.07 | $8,013.33 |
| 164 | 2027/11 | $28.19 | $28.38 | $0.00 | $137.50 | $50.00 | $244.07 | $7,985.14 |
| 165 | 2027/12 | $28.29 | $28.28 | $0.00 | $137.50 | $50.00 | $244.07 | $7,956.84 |
| 166 | 2028/01 | $28.39 | $28.18 | $0.00 | $137.50 | $50.00 | $244.07 | $7,928.45 |
| 167 | 2028/02 | $28.49 | $28.08 | $0.00 | $137.50 | $50.00 | $244.07 | $7,899.96 |
| 168 | 2028/03 | $28.59 | $27.98 | $0.00 | $137.50 | $50.00 | $244.07 | $7,871.36 |
| 169 | 2028/04 | $28.70 | $27.88 | $0.00 | $137.50 | $50.00 | $244.07 | $7,842.67 |
| 170 | 2028/05 | $28.80 | $27.78 | $0.00 | $137.50 | $50.00 | $244.07 | $7,813.87 |
| 171 | 2028/06 | $28.90 | $27.67 | $0.00 | $137.50 | $50.00 | $244.07 | $7,784.97 |
| 172 | 2028/07 | $29.00 | $27.57 | $0.00 | $137.50 | $50.00 | $244.07 | $7,755.97 |
| 173 | 2028/08 | $29.10 | $27.47 | $0.00 | $137.50 | $50.00 | $244.07 | $7,726.87 |
| 174 | 2028/09 | $29.21 | $27.37 | $0.00 | $137.50 | $50.00 | $244.07 | $7,697.66 |
| 175 | 2028/10 | $29.31 | $27.26 | $0.00 | $137.50 | $50.00 | $244.07 | $7,668.35 |
| 176 | 2028/11 | $29.41 | $27.16 | $0.00 | $137.50 | $50.00 | $244.07 | $7,638.94 |
| 177 | 2028/12 | $29.52 | $27.05 | $0.00 | $137.50 | $50.00 | $244.07 | $7,609.42 |
| 178 | 2029/01 | $29.62 | $26.95 | $0.00 | $137.50 | $50.00 | $244.07 | $7,579.79 |
| 179 | 2029/02 | $29.73 | $26.85 | $0.00 | $137.50 | $50.00 | $244.07 | $7,550.07 |
| 180 | 2029/03 | $29.83 | $26.74 | $0.00 | $137.50 | $50.00 | $244.07 | $7,520.23 |
| 181 | 2029/04 | $29.94 | $26.63 | $0.00 | $137.50 | $50.00 | $244.07 | $7,490.29 |
| 182 | 2029/05 | $30.04 | $26.53 | $0.00 | $137.50 | $50.00 | $244.07 | $7,460.25 |
| 183 | 2029/06 | $30.15 | $26.42 | $0.00 | $137.50 | $50.00 | $244.07 | $7,430.10 |
| 184 | 2029/07 | $30.26 | $26.31 | $0.00 | $137.50 | $50.00 | $244.07 | $7,399.84 |
| 185 | 2029/08 | $30.37 | $26.21 | $0.00 | $137.50 | $50.00 | $244.07 | $7,369.47 |
| 186 | 2029/09 | $30.47 | $26.10 | $0.00 | $137.50 | $50.00 | $244.07 | $7,339.00 |
| 187 | 2029/10 | $30.58 | $25.99 | $0.00 | $137.50 | $50.00 | $244.07 | $7,308.42 |
| 188 | 2029/11 | $30.69 | $25.88 | $0.00 | $137.50 | $50.00 | $244.07 | $7,277.73 |
| 189 | 2029/12 | $30.80 | $25.78 | $0.00 | $137.50 | $50.00 | $244.07 | $7,246.93 |
| 190 | 2030/01 | $30.91 | $25.67 | $0.00 | $137.50 | $50.00 | $244.07 | $7,216.03 |
| 191 | 2030/02 | $31.02 | $25.56 | $0.00 | $137.50 | $50.00 | $244.07 | $7,185.01 |
| 192 | 2030/03 | $31.13 | $25.45 | $0.00 | $137.50 | $50.00 | $244.07 | $7,153.88 |
| 193 | 2030/04 | $31.24 | $25.34 | $0.00 | $137.50 | $50.00 | $244.07 | $7,122.65 |
| 194 | 2030/05 | $31.35 | $25.23 | $0.00 | $137.50 | $50.00 | $244.07 | $7,091.30 |
| 195 | 2030/06 | $31.46 | $25.12 | $0.00 | $137.50 | $50.00 | $244.07 | $7,059.84 |
| 196 | 2030/07 | $31.57 | $25.00 | $0.00 | $137.50 | $50.00 | $244.07 | $7,028.27 |
| 197 | 2030/08 | $31.68 | $24.89 | $0.00 | $137.50 | $50.00 | $244.07 | $6,996.59 |
| 198 | 2030/09 | $31.79 | $24.78 | $0.00 | $137.50 | $50.00 | $244.07 | $6,964.80 |
| 199 | 2030/10 | $31.91 | $24.67 | $0.00 | $137.50 | $50.00 | $244.07 | $6,932.89 |
| 200 | 2030/11 | $32.02 | $24.55 | $0.00 | $137.50 | $50.00 | $244.07 | $6,900.87 |
| 201 | 2030/12 | $32.13 | $24.44 | $0.00 | $137.50 | $50.00 | $244.07 | $6,868.74 |
| 202 | 2031/01 | $32.25 | $24.33 | $0.00 | $137.50 | $50.00 | $244.07 | $6,836.49 |
| 203 | 2031/02 | $32.36 | $24.21 | $0.00 | $137.50 | $50.00 | $244.07 | $6,804.13 |
| 204 | 2031/03 | $32.48 | $24.10 | $0.00 | $137.50 | $50.00 | $244.07 | $6,771.66 |
| 205 | 2031/04 | $32.59 | $23.98 | $0.00 | $137.50 | $50.00 | $244.07 | $6,739.07 |
| 206 | 2031/05 | $32.71 | $23.87 | $0.00 | $137.50 | $50.00 | $244.07 | $6,706.36 |
| 207 | 2031/06 | $32.82 | $23.75 | $0.00 | $137.50 | $50.00 | $244.07 | $6,673.54 |
| 208 | 2031/07 | $32.94 | $23.64 | $0.00 | $137.50 | $50.00 | $244.07 | $6,640.60 |
| 209 | 2031/08 | $33.05 | $23.52 | $0.00 | $137.50 | $50.00 | $244.07 | $6,607.55 |
| 210 | 2031/09 | $33.17 | $23.40 | $0.00 | $137.50 | $50.00 | $244.07 | $6,574.38 |
| 211 | 2031/10 | $33.29 | $23.28 | $0.00 | $137.50 | $50.00 | $244.07 | $6,541.09 |
| 212 | 2031/11 | $33.41 | $23.17 | $0.00 | $137.50 | $50.00 | $244.07 | $6,507.68 |
| 213 | 2031/12 | $33.53 | $23.05 | $0.00 | $137.50 | $50.00 | $244.07 | $6,474.16 |
| 214 | 2032/01 | $33.64 | $22.93 | $0.00 | $137.50 | $50.00 | $244.07 | $6,440.51 |
| 215 | 2032/02 | $33.76 | $22.81 | $0.00 | $137.50 | $50.00 | $244.07 | $6,406.75 |
| 216 | 2032/03 | $33.88 | $22.69 | $0.00 | $137.50 | $50.00 | $244.07 | $6,372.87 |
| 217 | 2032/04 | $34.00 | $22.57 | $0.00 | $137.50 | $50.00 | $244.07 | $6,338.87 |
| 218 | 2032/05 | $34.12 | $22.45 | $0.00 | $137.50 | $50.00 | $244.07 | $6,304.74 |
| 219 | 2032/06 | $34.24 | $22.33 | $0.00 | $137.50 | $50.00 | $244.07 | $6,270.50 |
| 220 | 2032/07 | $34.37 | $22.21 | $0.00 | $137.50 | $50.00 | $244.07 | $6,236.13 |
| 221 | 2032/08 | $34.49 | $22.09 | $0.00 | $137.50 | $50.00 | $244.07 | $6,201.65 |
| 222 | 2032/09 | $34.61 | $21.96 | $0.00 | $137.50 | $50.00 | $244.07 | $6,167.04 |
| 223 | 2032/10 | $34.73 | $21.84 | $0.00 | $137.50 | $50.00 | $244.07 | $6,132.31 |
| 224 | 2032/11 | $34.85 | $21.72 | $0.00 | $137.50 | $50.00 | $244.07 | $6,097.45 |
| 225 | 2032/12 | $34.98 | $21.60 | $0.00 | $137.50 | $50.00 | $244.07 | $6,062.47 |
| 226 | 2033/01 | $35.10 | $21.47 | $0.00 | $137.50 | $50.00 | $244.07 | $6,027.37 |
| 227 | 2033/02 | $35.23 | $21.35 | $0.00 | $137.50 | $50.00 | $244.07 | $5,992.15 |
| 228 | 2033/03 | $35.35 | $21.22 | $0.00 | $137.50 | $50.00 | $244.07 | $5,956.80 |
| 229 | 2033/04 | $35.48 | $21.10 | $0.00 | $137.50 | $50.00 | $244.07 | $5,921.32 |
| 230 | 2033/05 | $35.60 | $20.97 | $0.00 | $137.50 | $50.00 | $244.07 | $5,885.72 |
| 231 | 2033/06 | $35.73 | $20.85 | $0.00 | $137.50 | $50.00 | $244.07 | $5,849.99 |
| 232 | 2033/07 | $35.85 | $20.72 | $0.00 | $137.50 | $50.00 | $244.07 | $5,814.14 |
| 233 | 2033/08 | $35.98 | $20.59 | $0.00 | $137.50 | $50.00 | $244.07 | $5,778.15 |
| 234 | 2033/09 | $36.11 | $20.46 | $0.00 | $137.50 | $50.00 | $244.07 | $5,742.05 |
| 235 | 2033/10 | $36.24 | $20.34 | $0.00 | $137.50 | $50.00 | $244.07 | $5,705.81 |
| 236 | 2033/11 | $36.37 | $20.21 | $0.00 | $137.50 | $50.00 | $244.07 | $5,669.44 |
| 237 | 2033/12 | $36.49 | $20.08 | $0.00 | $137.50 | $50.00 | $244.07 | $5,632.95 |
| 238 | 2034/01 | $36.62 | $19.95 | $0.00 | $137.50 | $50.00 | $244.07 | $5,596.33 |
| 239 | 2034/02 | $36.75 | $19.82 | $0.00 | $137.50 | $50.00 | $244.07 | $5,559.57 |
| 240 | 2034/03 | $36.88 | $19.69 | $0.00 | $137.50 | $50.00 | $244.07 | $5,522.69 |
| 241 | 2034/04 | $37.01 | $19.56 | $0.00 | $137.50 | $50.00 | $244.07 | $5,485.68 |
| 242 | 2034/05 | $37.14 | $19.43 | $0.00 | $137.50 | $50.00 | $244.07 | $5,448.53 |
| 243 | 2034/06 | $37.28 | $19.30 | $0.00 | $137.50 | $50.00 | $244.07 | $5,411.26 |
| 244 | 2034/07 | $37.41 | $19.16 | $0.00 | $137.50 | $50.00 | $244.07 | $5,373.85 |
| 245 | 2034/08 | $37.54 | $19.03 | $0.00 | $137.50 | $50.00 | $244.07 | $5,336.31 |
| 246 | 2034/09 | $37.67 | $18.90 | $0.00 | $137.50 | $50.00 | $244.07 | $5,298.63 |
| 247 | 2034/10 | $37.81 | $18.77 | $0.00 | $137.50 | $50.00 | $244.07 | $5,260.83 |
| 248 | 2034/11 | $37.94 | $18.63 | $0.00 | $137.50 | $50.00 | $244.07 | $5,222.89 |
| 249 | 2034/12 | $38.08 | $18.50 | $0.00 | $137.50 | $50.00 | $244.07 | $5,184.81 |
| 250 | 2035/01 | $38.21 | $18.36 | $0.00 | $137.50 | $50.00 | $244.07 | $5,146.60 |
| 251 | 2035/02 | $38.35 | $18.23 | $0.00 | $137.50 | $50.00 | $244.07 | $5,108.26 |
| 252 | 2035/03 | $38.48 | $18.09 | $0.00 | $137.50 | $50.00 | $244.07 | $5,069.77 |
| 253 | 2035/04 | $38.62 | $17.96 | $0.00 | $137.50 | $50.00 | $244.07 | $5,031.16 |
| 254 | 2035/05 | $38.75 | $17.82 | $0.00 | $137.50 | $50.00 | $244.07 | $4,992.40 |
| 255 | 2035/06 | $38.89 | $17.68 | $0.00 | $137.50 | $50.00 | $244.07 | $4,953.51 |
| 256 | 2035/07 | $39.03 | $17.54 | $0.00 | $137.50 | $50.00 | $244.07 | $4,914.48 |
| 257 | 2035/08 | $39.17 | $17.41 | $0.00 | $137.50 | $50.00 | $244.07 | $4,875.31 |
| 258 | 2035/09 | $39.31 | $17.27 | $0.00 | $137.50 | $50.00 | $244.07 | $4,836.01 |
| 259 | 2035/10 | $39.45 | $17.13 | $0.00 | $137.50 | $50.00 | $244.07 | $4,796.56 |
| 260 | 2035/11 | $39.59 | $16.99 | $0.00 | $137.50 | $50.00 | $244.07 | $4,756.98 |
| 261 | 2035/12 | $39.73 | $16.85 | $0.00 | $137.50 | $50.00 | $244.07 | $4,717.25 |
| 262 | 2036/01 | $39.87 | $16.71 | $0.00 | $137.50 | $50.00 | $244.07 | $4,677.38 |
| 263 | 2036/02 | $40.01 | $16.57 | $0.00 | $137.50 | $50.00 | $244.07 | $4,637.38 |
| 264 | 2036/03 | $40.15 | $16.42 | $0.00 | $137.50 | $50.00 | $244.07 | $4,597.23 |
| 265 | 2036/04 | $40.29 | $16.28 | $0.00 | $137.50 | $50.00 | $244.07 | $4,556.94 |
| 266 | 2036/05 | $40.43 | $16.14 | $0.00 | $137.50 | $50.00 | $244.07 | $4,516.50 |
| 267 | 2036/06 | $40.58 | $16.00 | $0.00 | $137.50 | $50.00 | $244.07 | $4,475.93 |
| 268 | 2036/07 | $40.72 | $15.85 | $0.00 | $137.50 | $50.00 | $244.07 | $4,435.20 |
| 269 | 2036/08 | $40.87 | $15.71 | $0.00 | $137.50 | $50.00 | $244.07 | $4,394.34 |
| 270 | 2036/09 | $41.01 | $15.56 | $0.00 | $137.50 | $50.00 | $244.07 | $4,353.33 |
| 271 | 2036/10 | $41.16 | $15.42 | $0.00 | $137.50 | $50.00 | $244.07 | $4,312.17 |
| 272 | 2036/11 | $41.30 | $15.27 | $0.00 | $137.50 | $50.00 | $244.07 | $4,270.87 |
| 273 | 2036/12 | $41.45 | $15.13 | $0.00 | $137.50 | $50.00 | $244.07 | $4,229.43 |
| 274 | 2037/01 | $41.59 | $14.98 | $0.00 | $137.50 | $50.00 | $244.07 | $4,187.83 |
| 275 | 2037/02 | $41.74 | $14.83 | $0.00 | $137.50 | $50.00 | $244.07 | $4,146.09 |
| 276 | 2037/03 | $41.89 | $14.68 | $0.00 | $137.50 | $50.00 | $244.07 | $4,104.20 |
| 277 | 2037/04 | $42.04 | $14.54 | $0.00 | $137.50 | $50.00 | $244.07 | $4,062.17 |
| 278 | 2037/05 | $42.19 | $14.39 | $0.00 | $137.50 | $50.00 | $244.07 | $4,019.98 |
| 279 | 2037/06 | $42.34 | $14.24 | $0.00 | $137.50 | $50.00 | $244.07 | $3,977.64 |
| 280 | 2037/07 | $42.49 | $14.09 | $0.00 | $137.50 | $50.00 | $244.07 | $3,935.16 |
| 281 | 2037/08 | $42.64 | $13.94 | $0.00 | $137.50 | $50.00 | $244.07 | $3,892.52 |
| 282 | 2037/09 | $42.79 | $13.79 | $0.00 | $137.50 | $50.00 | $244.07 | $3,849.73 |
| 283 | 2037/10 | $42.94 | $13.63 | $0.00 | $137.50 | $50.00 | $244.07 | $3,806.80 |
| 284 | 2037/11 | $43.09 | $13.48 | $0.00 | $137.50 | $50.00 | $244.07 | $3,763.71 |
| 285 | 2037/12 | $43.24 | $13.33 | $0.00 | $137.50 | $50.00 | $244.07 | $3,720.46 |
| 286 | 2038/01 | $43.40 | $13.18 | $0.00 | $137.50 | $50.00 | $244.07 | $3,677.07 |
| 287 | 2038/02 | $43.55 | $13.02 | $0.00 | $137.50 | $50.00 | $244.07 | $3,633.52 |
| 288 | 2038/03 | $43.70 | $12.87 | $0.00 | $137.50 | $50.00 | $244.07 | $3,589.81 |
| 289 | 2038/04 | $43.86 | $12.71 | $0.00 | $137.50 | $50.00 | $244.07 | $3,545.95 |
| 290 | 2038/05 | $44.01 | $12.56 | $0.00 | $137.50 | $50.00 | $244.07 | $3,501.94 |
| 291 | 2038/06 | $44.17 | $12.40 | $0.00 | $137.50 | $50.00 | $244.07 | $3,457.77 |
| 292 | 2038/07 | $44.33 | $12.25 | $0.00 | $137.50 | $50.00 | $244.07 | $3,413.44 |
| 293 | 2038/08 | $44.48 | $12.09 | $0.00 | $137.50 | $50.00 | $244.07 | $3,368.96 |
| 294 | 2038/09 | $44.64 | $11.93 | $0.00 | $137.50 | $50.00 | $244.07 | $3,324.32 |
| 295 | 2038/10 | $44.80 | $11.77 | $0.00 | $137.50 | $50.00 | $244.07 | $3,279.52 |
| 296 | 2038/11 | $44.96 | $11.61 | $0.00 | $137.50 | $50.00 | $244.07 | $3,234.56 |
| 297 | 2038/12 | $45.12 | $11.46 | $0.00 | $137.50 | $50.00 | $244.07 | $3,189.44 |
| 298 | 2039/01 | $45.28 | $11.30 | $0.00 | $137.50 | $50.00 | $244.07 | $3,144.16 |
| 299 | 2039/02 | $45.44 | $11.14 | $0.00 | $137.50 | $50.00 | $244.07 | $3,098.73 |
| 300 | 2039/03 | $45.60 | $10.97 | $0.00 | $137.50 | $50.00 | $244.07 | $3,053.13 |
| 301 | 2039/04 | $45.76 | $10.81 | $0.00 | $137.50 | $50.00 | $244.07 | $3,007.37 |
| 302 | 2039/05 | $45.92 | $10.65 | $0.00 | $137.50 | $50.00 | $244.07 | $2,961.45 |
| 303 | 2039/06 | $46.08 | $10.49 | $0.00 | $137.50 | $50.00 | $244.07 | $2,915.36 |
| 304 | 2039/07 | $46.25 | $10.33 | $0.00 | $137.50 | $50.00 | $244.07 | $2,869.11 |
| 305 | 2039/08 | $46.41 | $10.16 | $0.00 | $137.50 | $50.00 | $244.07 | $2,822.70 |
| 306 | 2039/09 | $46.58 | $10.00 | $0.00 | $137.50 | $50.00 | $244.07 | $2,776.12 |
| 307 | 2039/10 | $46.74 | $9.83 | $0.00 | $137.50 | $50.00 | $244.07 | $2,729.38 |
| 308 | 2039/11 | $46.91 | $9.67 | $0.00 | $137.50 | $50.00 | $244.07 | $2,682.48 |
| 309 | 2039/12 | $47.07 | $9.50 | $0.00 | $137.50 | $50.00 | $244.07 | $2,635.40 |
| 310 | 2040/01 | $47.24 | $9.33 | $0.00 | $137.50 | $50.00 | $244.07 | $2,588.17 |
| 311 | 2040/02 | $47.41 | $9.17 | $0.00 | $137.50 | $50.00 | $244.07 | $2,540.76 |
| 312 | 2040/03 | $47.57 | $9.00 | $0.00 | $137.50 | $50.00 | $244.07 | $2,493.18 |
| 313 | 2040/04 | $47.74 | $8.83 | $0.00 | $137.50 | $50.00 | $244.07 | $2,445.44 |
| 314 | 2040/05 | $47.91 | $8.66 | $0.00 | $137.50 | $50.00 | $244.07 | $2,397.53 |
| 315 | 2040/06 | $48.08 | $8.49 | $0.00 | $137.50 | $50.00 | $244.07 | $2,349.45 |
| 316 | 2040/07 | $48.25 | $8.32 | $0.00 | $137.50 | $50.00 | $244.07 | $2,301.20 |
| 317 | 2040/08 | $48.42 | $8.15 | $0.00 | $137.50 | $50.00 | $244.07 | $2,252.77 |
| 318 | 2040/09 | $48.59 | $7.98 | $0.00 | $137.50 | $50.00 | $244.07 | $2,204.18 |
| 319 | 2040/10 | $48.77 | $7.81 | $0.00 | $137.50 | $50.00 | $244.07 | $2,155.41 |
| 320 | 2040/11 | $48.94 | $7.63 | $0.00 | $137.50 | $50.00 | $244.07 | $2,106.47 |
| 321 | 2040/12 | $49.11 | $7.46 | $0.00 | $137.50 | $50.00 | $244.07 | $2,057.36 |
| 322 | 2041/01 | $49.29 | $7.29 | $0.00 | $137.50 | $50.00 | $244.07 | $2,008.07 |
| 323 | 2041/02 | $49.46 | $7.11 | $0.00 | $137.50 | $50.00 | $244.07 | $1,958.61 |
| 324 | 2041/03 | $49.64 | $6.94 | $0.00 | $137.50 | $50.00 | $244.07 | $1,908.97 |
| 325 | 2041/04 | $49.81 | $6.76 | $0.00 | $137.50 | $50.00 | $244.07 | $1,859.16 |
| 326 | 2041/05 | $49.99 | $6.58 | $0.00 | $137.50 | $50.00 | $244.07 | $1,809.17 |
| 327 | 2041/06 | $50.17 | $6.41 | $0.00 | $137.50 | $50.00 | $244.07 | $1,759.01 |
| 328 | 2041/07 | $50.34 | $6.23 | $0.00 | $137.50 | $50.00 | $244.07 | $1,708.67 |
| 329 | 2041/08 | $50.52 | $6.05 | $0.00 | $137.50 | $50.00 | $244.07 | $1,658.14 |
| 330 | 2041/09 | $50.70 | $5.87 | $0.00 | $137.50 | $50.00 | $244.07 | $1,607.44 |
| 331 | 2041/10 | $50.88 | $5.69 | $0.00 | $137.50 | $50.00 | $244.07 | $1,556.56 |
| 332 | 2041/11 | $51.06 | $5.51 | $0.00 | $137.50 | $50.00 | $244.07 | $1,505.50 |
| 333 | 2041/12 | $51.24 | $5.33 | $0.00 | $137.50 | $50.00 | $244.07 | $1,454.26 |
| 334 | 2042/01 | $51.42 | $5.15 | $0.00 | $137.50 | $50.00 | $244.07 | $1,402.84 |
| 335 | 2042/02 | $51.60 | $4.97 | $0.00 | $137.50 | $50.00 | $244.07 | $1,351.23 |
| 336 | 2042/03 | $51.79 | $4.79 | $0.00 | $137.50 | $50.00 | $244.07 | $1,299.45 |
| 337 | 2042/04 | $51.97 | $4.60 | $0.00 | $137.50 | $50.00 | $244.07 | $1,247.48 |
| 338 | 2042/05 | $52.15 | $4.42 | $0.00 | $137.50 | $50.00 | $244.07 | $1,195.32 |
| 339 | 2042/06 | $52.34 | $4.23 | $0.00 | $137.50 | $50.00 | $244.07 | $1,142.98 |
| 340 | 2042/07 | $52.53 | $4.05 | $0.00 | $137.50 | $50.00 | $244.07 | $1,090.46 |
| 341 | 2042/08 | $52.71 | $3.86 | $0.00 | $137.50 | $50.00 | $244.07 | $1,037.75 |
| 342 | 2042/09 | $52.90 | $3.68 | $0.00 | $137.50 | $50.00 | $244.07 | $984.85 |
| 343 | 2042/10 | $53.09 | $3.49 | $0.00 | $137.50 | $50.00 | $244.07 | $931.76 |
| 344 | 2042/11 | $53.27 | $3.30 | $0.00 | $137.50 | $50.00 | $244.07 | $878.49 |
| 345 | 2042/12 | $53.46 | $3.11 | $0.00 | $137.50 | $50.00 | $244.07 | $825.03 |
| 346 | 2043/01 | $53.65 | $2.92 | $0.00 | $137.50 | $50.00 | $244.07 | $771.38 |
| 347 | 2043/02 | $53.84 | $2.73 | $0.00 | $137.50 | $50.00 | $244.07 | $717.54 |
| 348 | 2043/03 | $54.03 | $2.54 | $0.00 | $137.50 | $50.00 | $244.07 | $663.50 |
| 349 | 2043/04 | $54.22 | $2.35 | $0.00 | $137.50 | $50.00 | $244.07 | $609.28 |
| 350 | 2043/05 | $54.42 | $2.16 | $0.00 | $137.50 | $50.00 | $244.07 | $554.87 |
| 351 | 2043/06 | $54.61 | $1.97 | $0.00 | $137.50 | $50.00 | $244.07 | $500.26 |
| 352 | 2043/07 | $54.80 | $1.77 | $0.00 | $137.50 | $50.00 | $244.07 | $445.46 |
| 353 | 2043/08 | $55.00 | $1.58 | $0.00 | $137.50 | $50.00 | $244.07 | $390.46 |
| 354 | 2043/09 | $55.19 | $1.38 | $0.00 | $137.50 | $50.00 | $244.07 | $335.27 |
| 355 | 2043/10 | $55.39 | $1.19 | $0.00 | $137.50 | $50.00 | $244.07 | $279.88 |
| 356 | 2043/11 | $55.58 | $0.99 | $0.00 | $137.50 | $50.00 | $244.07 | $224.30 |
| 357 | 2043/12 | $55.78 | $0.79 | $0.00 | $137.50 | $50.00 | $244.07 | $168.52 |
| 358 | 2044/01 | $55.98 | $0.60 | $0.00 | $137.50 | $50.00 | $244.07 | $112.55 |
| 359 | 2044/02 | $56.17 | $0.40 | $0.00 | $137.50 | $50.00 | $244.07 | $56.37 |
| 360 | 2044/03 | $56.37 | $0.20 | $0.00 | $137.50 | $50.00 | $244.07 | $0.00 |
| Totals | $11,500.00 | $8,866.31 | $0.00 | $49,500.00 | $18,000.00 | $87,866.31 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.