Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $1,637,000.00 at 2.8% interest rate for a $1,637,000.00 home, you need to have a monthly payment of $5,072.59. You will make a total of 600 payments and you will pay off your mortgage on 2064/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $238,801.68 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $5,072.59 | 2.8% | 600 months | $3,043,556.84 | $1,406,556.84 |
| 50 years | Bi-Weekly | $2,536.30 | 2.8% | 512 months | $2,804,755.16 | $1,167,755.16 |
| 45 years | Monthly | $5,335.26 | 2.8% | 540 months | $2,881,038.50 | $1,244,038.50 |
| 45 years | Bi-Weekly | $2,667.63 | 2.8% | 461 months | $2,671,784.22 | $1,034,784.22 |
| 40 years | Monthly | $5,673.10 | 2.8% | 480 months | $2,723,088.75 | $1,086,088.75 |
| 40 years | Bi-Weekly | $2,836.55 | 2.8% | 409 months | $2,542,273.63 | $905,273.63 |
| 35 years | Monthly | $6,118.71 | 2.8% | 420 months | $2,569,857.82 | $932,857.82 |
| 35 years | Bi-Weekly | $3,059.36 | 2.8% | 358 months | $2,416,306.24 | $779,306.24 |
| 30 years | Monthly | $6,726.34 | 2.8% | 360 months | $2,421,483.13 | $784,483.13 |
| 30 years | Bi-Weekly | $3,363.17 | 2.8% | 307 months | $2,293,957.11 | $656,957.11 |
| 25 years | Monthly | $7,593.63 | 2.8% | 300 months | $2,278,087.66 | $641,087.66 |
| 25 years | Bi-Weekly | $3,796.82 | 2.8% | 256 months | $2,175,292.84 | $538,292.84 |
| 20 years | Monthly | $8,915.74 | 2.8% | 240 months | $2,139,778.35 | $502,778.35 |
| 20 years | Bi-Weekly | $4,457.87 | 2.8% | 205 months | $2,060,370.90 | $423,370.90 |
| 15 years | Monthly | $11,148.03 | 2.8% | 180 months | $2,006,644.75 | $369,644.75 |
| 15 years | Bi-Weekly | $5,574.02 | 2.8% | 154 months | $1,949,239.13 | $312,239.13 |
| 10 years | Monthly | $15,656.31 | 2.8% | 120 months | $1,878,757.80 | $241,757.80 |
| 10 years | Bi-Weekly | $7,828.16 | 2.8% | 103 months | $1,841,935.23 | $204,935.23 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $1,252.93 | $3,819.67 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,635,747.07 |
| 2 | 2014/09 | $1,255.85 | $3,816.74 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,634,491.22 |
| 3 | 2014/10 | $1,258.78 | $3,813.81 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,633,232.44 |
| 4 | 2014/11 | $1,261.72 | $3,810.88 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,631,970.72 |
| 5 | 2014/12 | $1,264.66 | $3,807.93 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,630,706.06 |
| 6 | 2015/01 | $1,267.61 | $3,804.98 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,629,438.44 |
| 7 | 2015/02 | $1,270.57 | $3,802.02 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,628,167.87 |
| 8 | 2015/03 | $1,273.54 | $3,799.06 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,626,894.33 |
| 9 | 2015/04 | $1,276.51 | $3,796.09 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,625,617.83 |
| 10 | 2015/05 | $1,279.49 | $3,793.11 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,624,338.34 |
| 11 | 2015/06 | $1,282.47 | $3,790.12 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,623,055.87 |
| 12 | 2015/07 | $1,285.46 | $3,787.13 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,621,770.40 |
| 13 | 2015/08 | $1,288.46 | $3,784.13 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,620,481.94 |
| 14 | 2015/09 | $1,291.47 | $3,781.12 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,619,190.47 |
| 15 | 2015/10 | $1,294.48 | $3,778.11 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,617,895.99 |
| 16 | 2015/11 | $1,297.50 | $3,775.09 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,616,598.48 |
| 17 | 2015/12 | $1,300.53 | $3,772.06 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,615,297.95 |
| 18 | 2016/01 | $1,303.57 | $3,769.03 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,613,994.38 |
| 19 | 2016/02 | $1,306.61 | $3,765.99 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,612,687.78 |
| 20 | 2016/03 | $1,309.66 | $3,762.94 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,611,378.12 |
| 21 | 2016/04 | $1,312.71 | $3,759.88 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,610,065.41 |
| 22 | 2016/05 | $1,315.78 | $3,756.82 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,608,749.63 |
| 23 | 2016/06 | $1,318.85 | $3,753.75 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,607,430.79 |
| 24 | 2016/07 | $1,321.92 | $3,750.67 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,606,108.86 |
| 25 | 2016/08 | $1,325.01 | $3,747.59 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,604,783.86 |
| 26 | 2016/09 | $1,328.10 | $3,744.50 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,603,455.76 |
| 27 | 2016/10 | $1,331.20 | $3,741.40 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,602,124.56 |
| 28 | 2016/11 | $1,334.30 | $3,738.29 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,600,790.25 |
| 29 | 2016/12 | $1,337.42 | $3,735.18 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,599,452.84 |
| 30 | 2017/01 | $1,340.54 | $3,732.06 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,598,112.30 |
| 31 | 2017/02 | $1,343.67 | $3,728.93 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,596,768.63 |
| 32 | 2017/03 | $1,346.80 | $3,725.79 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,595,421.83 |
| 33 | 2017/04 | $1,349.94 | $3,722.65 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,594,071.89 |
| 34 | 2017/05 | $1,353.09 | $3,719.50 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,592,718.79 |
| 35 | 2017/06 | $1,356.25 | $3,716.34 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,591,362.54 |
| 36 | 2017/07 | $1,359.42 | $3,713.18 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,590,003.13 |
| 37 | 2017/08 | $1,362.59 | $3,710.01 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,588,640.54 |
| 38 | 2017/09 | $1,365.77 | $3,706.83 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,587,274.77 |
| 39 | 2017/10 | $1,368.95 | $3,703.64 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,585,905.82 |
| 40 | 2017/11 | $1,372.15 | $3,700.45 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,584,533.67 |
| 41 | 2017/12 | $1,375.35 | $3,697.25 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,583,158.32 |
| 42 | 2018/01 | $1,378.56 | $3,694.04 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,581,779.76 |
| 43 | 2018/02 | $1,381.78 | $3,690.82 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,580,397.99 |
| 44 | 2018/03 | $1,385.00 | $3,687.60 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,579,012.99 |
| 45 | 2018/04 | $1,388.23 | $3,684.36 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,577,624.76 |
| 46 | 2018/05 | $1,391.47 | $3,681.12 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,576,233.29 |
| 47 | 2018/06 | $1,394.72 | $3,677.88 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,574,838.57 |
| 48 | 2018/07 | $1,397.97 | $3,674.62 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,573,440.60 |
| 49 | 2018/08 | $1,401.23 | $3,671.36 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,572,039.37 |
| 50 | 2018/09 | $1,404.50 | $3,668.09 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,570,634.86 |
| 51 | 2018/10 | $1,407.78 | $3,664.81 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,569,227.08 |
| 52 | 2018/11 | $1,411.06 | $3,661.53 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,567,816.02 |
| 53 | 2018/12 | $1,414.36 | $3,658.24 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,566,401.66 |
| 54 | 2019/01 | $1,417.66 | $3,654.94 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,564,984.00 |
| 55 | 2019/02 | $1,420.97 | $3,651.63 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,563,563.04 |
| 56 | 2019/03 | $1,424.28 | $3,648.31 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,562,138.76 |
| 57 | 2019/04 | $1,427.60 | $3,644.99 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,560,711.15 |
| 58 | 2019/05 | $1,430.94 | $3,641.66 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,559,280.22 |
| 59 | 2019/06 | $1,434.27 | $3,638.32 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,557,845.94 |
| 60 | 2019/07 | $1,437.62 | $3,634.97 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,556,408.32 |
| 61 | 2019/08 | $1,440.98 | $3,631.62 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,554,967.35 |
| 62 | 2019/09 | $1,444.34 | $3,628.26 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,553,523.01 |
| 63 | 2019/10 | $1,447.71 | $3,624.89 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,552,075.30 |
| 64 | 2019/11 | $1,451.09 | $3,621.51 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,550,624.22 |
| 65 | 2019/12 | $1,454.47 | $3,618.12 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,549,169.74 |
| 66 | 2020/01 | $1,457.87 | $3,614.73 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,547,711.88 |
| 67 | 2020/02 | $1,461.27 | $3,611.33 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,546,250.61 |
| 68 | 2020/03 | $1,464.68 | $3,607.92 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,544,785.94 |
| 69 | 2020/04 | $1,468.09 | $3,604.50 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,543,317.84 |
| 70 | 2020/05 | $1,471.52 | $3,601.07 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,541,846.32 |
| 71 | 2020/06 | $1,474.95 | $3,597.64 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,540,371.37 |
| 72 | 2020/07 | $1,478.39 | $3,594.20 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,538,892.97 |
| 73 | 2020/08 | $1,481.84 | $3,590.75 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,537,411.13 |
| 74 | 2020/09 | $1,485.30 | $3,587.29 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,535,925.83 |
| 75 | 2020/10 | $1,488.77 | $3,583.83 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,534,437.06 |
| 76 | 2020/11 | $1,492.24 | $3,580.35 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,532,944.82 |
| 77 | 2020/12 | $1,495.72 | $3,576.87 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,531,449.09 |
| 78 | 2021/01 | $1,499.21 | $3,573.38 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,529,949.88 |
| 79 | 2021/02 | $1,502.71 | $3,569.88 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,528,447.17 |
| 80 | 2021/03 | $1,506.22 | $3,566.38 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,526,940.95 |
| 81 | 2021/04 | $1,509.73 | $3,562.86 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,525,431.22 |
| 82 | 2021/05 | $1,513.26 | $3,559.34 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,523,917.96 |
| 83 | 2021/06 | $1,516.79 | $3,555.81 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,522,401.18 |
| 84 | 2021/07 | $1,520.33 | $3,552.27 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,520,880.85 |
| 85 | 2021/08 | $1,523.87 | $3,548.72 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,519,356.98 |
| 86 | 2021/09 | $1,527.43 | $3,545.17 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,517,829.55 |
| 87 | 2021/10 | $1,530.99 | $3,541.60 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,516,298.56 |
| 88 | 2021/11 | $1,534.56 | $3,538.03 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,514,763.99 |
| 89 | 2021/12 | $1,538.15 | $3,534.45 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,513,225.85 |
| 90 | 2022/01 | $1,541.73 | $3,530.86 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,511,684.11 |
| 91 | 2022/02 | $1,545.33 | $3,527.26 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,510,138.78 |
| 92 | 2022/03 | $1,548.94 | $3,523.66 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,508,589.84 |
| 93 | 2022/04 | $1,552.55 | $3,520.04 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,507,037.29 |
| 94 | 2022/05 | $1,556.17 | $3,516.42 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,505,481.12 |
| 95 | 2022/06 | $1,559.81 | $3,512.79 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,503,921.31 |
| 96 | 2022/07 | $1,563.45 | $3,509.15 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,502,357.87 |
| 97 | 2022/08 | $1,567.09 | $3,505.50 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,500,790.77 |
| 98 | 2022/09 | $1,570.75 | $3,501.85 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,499,220.02 |
| 99 | 2022/10 | $1,574.41 | $3,498.18 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,497,645.61 |
| 100 | 2022/11 | $1,578.09 | $3,494.51 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,496,067.52 |
| 101 | 2022/12 | $1,581.77 | $3,490.82 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,494,485.75 |
| 102 | 2023/01 | $1,585.46 | $3,487.13 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,492,900.29 |
| 103 | 2023/02 | $1,589.16 | $3,483.43 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,491,311.13 |
| 104 | 2023/03 | $1,592.87 | $3,479.73 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,489,718.26 |
| 105 | 2023/04 | $1,596.59 | $3,476.01 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,488,121.68 |
| 106 | 2023/05 | $1,600.31 | $3,472.28 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,486,521.36 |
| 107 | 2023/06 | $1,604.04 | $3,468.55 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,484,917.32 |
| 108 | 2023/07 | $1,607.79 | $3,464.81 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,483,309.53 |
| 109 | 2023/08 | $1,611.54 | $3,461.06 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,481,697.99 |
| 110 | 2023/09 | $1,615.30 | $3,457.30 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,480,082.69 |
| 111 | 2023/10 | $1,619.07 | $3,453.53 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,478,463.62 |
| 112 | 2023/11 | $1,622.85 | $3,449.75 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,476,840.78 |
| 113 | 2023/12 | $1,626.63 | $3,445.96 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,475,214.15 |
| 114 | 2024/01 | $1,630.43 | $3,442.17 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,473,583.72 |
| 115 | 2024/02 | $1,634.23 | $3,438.36 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,471,949.48 |
| 116 | 2024/03 | $1,638.05 | $3,434.55 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,470,311.44 |
| 117 | 2024/04 | $1,641.87 | $3,430.73 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,468,669.57 |
| 118 | 2024/05 | $1,645.70 | $3,426.90 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,467,023.87 |
| 119 | 2024/06 | $1,649.54 | $3,423.06 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,465,374.33 |
| 120 | 2024/07 | $1,653.39 | $3,419.21 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,463,720.94 |
| 121 | 2024/08 | $1,657.25 | $3,415.35 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,462,063.70 |
| 122 | 2024/09 | $1,661.11 | $3,411.48 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,460,402.59 |
| 123 | 2024/10 | $1,664.99 | $3,407.61 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,458,737.60 |
| 124 | 2024/11 | $1,668.87 | $3,403.72 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,457,068.72 |
| 125 | 2024/12 | $1,672.77 | $3,399.83 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,455,395.96 |
| 126 | 2025/01 | $1,676.67 | $3,395.92 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,453,719.28 |
| 127 | 2025/02 | $1,680.58 | $3,392.01 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,452,038.70 |
| 128 | 2025/03 | $1,684.50 | $3,388.09 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,450,354.20 |
| 129 | 2025/04 | $1,688.43 | $3,384.16 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,448,665.76 |
| 130 | 2025/05 | $1,692.37 | $3,380.22 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,446,973.39 |
| 131 | 2025/06 | $1,696.32 | $3,376.27 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,445,277.06 |
| 132 | 2025/07 | $1,700.28 | $3,372.31 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,443,576.78 |
| 133 | 2025/08 | $1,704.25 | $3,368.35 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,441,872.53 |
| 134 | 2025/09 | $1,708.23 | $3,364.37 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,440,164.31 |
| 135 | 2025/10 | $1,712.21 | $3,360.38 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,438,452.10 |
| 136 | 2025/11 | $1,716.21 | $3,356.39 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,436,735.89 |
| 137 | 2025/12 | $1,720.21 | $3,352.38 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,435,015.68 |
| 138 | 2026/01 | $1,724.22 | $3,348.37 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,433,291.45 |
| 139 | 2026/02 | $1,728.25 | $3,344.35 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,431,563.21 |
| 140 | 2026/03 | $1,732.28 | $3,340.31 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,429,830.93 |
| 141 | 2026/04 | $1,736.32 | $3,336.27 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,428,094.60 |
| 142 | 2026/05 | $1,740.37 | $3,332.22 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,426,354.23 |
| 143 | 2026/06 | $1,744.43 | $3,328.16 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,424,609.79 |
| 144 | 2026/07 | $1,748.51 | $3,324.09 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,422,861.29 |
| 145 | 2026/08 | $1,752.59 | $3,320.01 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,421,108.70 |
| 146 | 2026/09 | $1,756.67 | $3,315.92 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,419,352.03 |
| 147 | 2026/10 | $1,760.77 | $3,311.82 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,417,591.26 |
| 148 | 2026/11 | $1,764.88 | $3,307.71 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,415,826.37 |
| 149 | 2026/12 | $1,769.00 | $3,303.59 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,414,057.37 |
| 150 | 2027/01 | $1,773.13 | $3,299.47 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,412,284.25 |
| 151 | 2027/02 | $1,777.26 | $3,295.33 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,410,506.98 |
| 152 | 2027/03 | $1,781.41 | $3,291.18 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,408,725.57 |
| 153 | 2027/04 | $1,785.57 | $3,287.03 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,406,940.00 |
| 154 | 2027/05 | $1,789.73 | $3,282.86 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,405,150.27 |
| 155 | 2027/06 | $1,793.91 | $3,278.68 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,403,356.36 |
| 156 | 2027/07 | $1,798.10 | $3,274.50 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,401,558.26 |
| 157 | 2027/08 | $1,802.29 | $3,270.30 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,399,755.97 |
| 158 | 2027/09 | $1,806.50 | $3,266.10 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,397,949.47 |
| 159 | 2027/10 | $1,810.71 | $3,261.88 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,396,138.76 |
| 160 | 2027/11 | $1,814.94 | $3,257.66 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,394,323.82 |
| 161 | 2027/12 | $1,819.17 | $3,253.42 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,392,504.65 |
| 162 | 2028/01 | $1,823.42 | $3,249.18 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,390,681.23 |
| 163 | 2028/02 | $1,827.67 | $3,244.92 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,388,853.56 |
| 164 | 2028/03 | $1,831.94 | $3,240.66 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,387,021.62 |
| 165 | 2028/04 | $1,836.21 | $3,236.38 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,385,185.41 |
| 166 | 2028/05 | $1,840.50 | $3,232.10 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,383,344.92 |
| 167 | 2028/06 | $1,844.79 | $3,227.80 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,381,500.13 |
| 168 | 2028/07 | $1,849.09 | $3,223.50 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,379,651.03 |
| 169 | 2028/08 | $1,853.41 | $3,219.19 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,377,797.62 |
| 170 | 2028/09 | $1,857.73 | $3,214.86 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,375,939.89 |
| 171 | 2028/10 | $1,862.07 | $3,210.53 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,374,077.82 |
| 172 | 2028/11 | $1,866.41 | $3,206.18 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,372,211.41 |
| 173 | 2028/12 | $1,870.77 | $3,201.83 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,370,340.64 |
| 174 | 2029/01 | $1,875.13 | $3,197.46 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,368,465.51 |
| 175 | 2029/02 | $1,879.51 | $3,193.09 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,366,586.00 |
| 176 | 2029/03 | $1,883.89 | $3,188.70 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,364,702.10 |
| 177 | 2029/04 | $1,888.29 | $3,184.30 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,362,813.81 |
| 178 | 2029/05 | $1,892.70 | $3,179.90 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,360,921.12 |
| 179 | 2029/06 | $1,897.11 | $3,175.48 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,359,024.01 |
| 180 | 2029/07 | $1,901.54 | $3,171.06 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,357,122.47 |
| 181 | 2029/08 | $1,905.98 | $3,166.62 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,355,216.49 |
| 182 | 2029/09 | $1,910.42 | $3,162.17 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,353,306.07 |
| 183 | 2029/10 | $1,914.88 | $3,157.71 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,351,391.19 |
| 184 | 2029/11 | $1,919.35 | $3,153.25 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,349,471.84 |
| 185 | 2029/12 | $1,923.83 | $3,148.77 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,347,548.01 |
| 186 | 2030/01 | $1,928.32 | $3,144.28 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,345,619.70 |
| 187 | 2030/02 | $1,932.82 | $3,139.78 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,343,686.88 |
| 188 | 2030/03 | $1,937.33 | $3,135.27 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,341,749.56 |
| 189 | 2030/04 | $1,941.85 | $3,130.75 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,339,807.71 |
| 190 | 2030/05 | $1,946.38 | $3,126.22 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,337,861.33 |
| 191 | 2030/06 | $1,950.92 | $3,121.68 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,335,910.41 |
| 192 | 2030/07 | $1,955.47 | $3,117.12 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,333,954.94 |
| 193 | 2030/08 | $1,960.03 | $3,112.56 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,331,994.91 |
| 194 | 2030/09 | $1,964.61 | $3,107.99 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,330,030.30 |
| 195 | 2030/10 | $1,969.19 | $3,103.40 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,328,061.11 |
| 196 | 2030/11 | $1,973.79 | $3,098.81 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,326,087.33 |
| 197 | 2030/12 | $1,978.39 | $3,094.20 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,324,108.94 |
| 198 | 2031/01 | $1,983.01 | $3,089.59 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,322,125.93 |
| 199 | 2031/02 | $1,987.63 | $3,084.96 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,320,138.30 |
| 200 | 2031/03 | $1,992.27 | $3,080.32 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,318,146.02 |
| 201 | 2031/04 | $1,996.92 | $3,075.67 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,316,149.10 |
| 202 | 2031/05 | $2,001.58 | $3,071.01 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,314,147.52 |
| 203 | 2031/06 | $2,006.25 | $3,066.34 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,312,141.27 |
| 204 | 2031/07 | $2,010.93 | $3,061.66 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,310,130.34 |
| 205 | 2031/08 | $2,015.62 | $3,056.97 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,308,114.72 |
| 206 | 2031/09 | $2,020.33 | $3,052.27 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,306,094.39 |
| 207 | 2031/10 | $2,025.04 | $3,047.55 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,304,069.35 |
| 208 | 2031/11 | $2,029.77 | $3,042.83 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,302,039.58 |
| 209 | 2031/12 | $2,034.50 | $3,038.09 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,300,005.08 |
| 210 | 2032/01 | $2,039.25 | $3,033.35 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,297,965.83 |
| 211 | 2032/02 | $2,044.01 | $3,028.59 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,295,921.82 |
| 212 | 2032/03 | $2,048.78 | $3,023.82 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,293,873.05 |
| 213 | 2032/04 | $2,053.56 | $3,019.04 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,291,819.49 |
| 214 | 2032/05 | $2,058.35 | $3,014.25 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,289,761.14 |
| 215 | 2032/06 | $2,063.15 | $3,009.44 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,287,697.99 |
| 216 | 2032/07 | $2,067.97 | $3,004.63 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,285,630.02 |
| 217 | 2032/08 | $2,072.79 | $2,999.80 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,283,557.23 |
| 218 | 2032/09 | $2,077.63 | $2,994.97 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,281,479.60 |
| 219 | 2032/10 | $2,082.48 | $2,990.12 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,279,397.13 |
| 220 | 2032/11 | $2,087.33 | $2,985.26 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,277,309.79 |
| 221 | 2032/12 | $2,092.21 | $2,980.39 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,275,217.59 |
| 222 | 2033/01 | $2,097.09 | $2,975.51 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,273,120.50 |
| 223 | 2033/02 | $2,101.98 | $2,970.61 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,271,018.52 |
| 224 | 2033/03 | $2,106.88 | $2,965.71 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,268,911.63 |
| 225 | 2033/04 | $2,111.80 | $2,960.79 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,266,799.83 |
| 226 | 2033/05 | $2,116.73 | $2,955.87 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,264,683.10 |
| 227 | 2033/06 | $2,121.67 | $2,950.93 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,262,561.44 |
| 228 | 2033/07 | $2,126.62 | $2,945.98 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,260,434.82 |
| 229 | 2033/08 | $2,131.58 | $2,941.01 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,258,303.24 |
| 230 | 2033/09 | $2,136.55 | $2,936.04 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,256,166.68 |
| 231 | 2033/10 | $2,141.54 | $2,931.06 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,254,025.15 |
| 232 | 2033/11 | $2,146.54 | $2,926.06 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,251,878.61 |
| 233 | 2033/12 | $2,151.54 | $2,921.05 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,249,727.06 |
| 234 | 2034/01 | $2,156.56 | $2,916.03 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,247,570.50 |
| 235 | 2034/02 | $2,161.60 | $2,911.00 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,245,408.90 |
| 236 | 2034/03 | $2,166.64 | $2,905.95 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,243,242.26 |
| 237 | 2034/04 | $2,171.70 | $2,900.90 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,241,070.57 |
| 238 | 2034/05 | $2,176.76 | $2,895.83 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,238,893.80 |
| 239 | 2034/06 | $2,181.84 | $2,890.75 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,236,711.96 |
| 240 | 2034/07 | $2,186.93 | $2,885.66 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,234,525.03 |
| 241 | 2034/08 | $2,192.04 | $2,880.56 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,232,332.99 |
| 242 | 2034/09 | $2,197.15 | $2,875.44 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,230,135.84 |
| 243 | 2034/10 | $2,202.28 | $2,870.32 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,227,933.56 |
| 244 | 2034/11 | $2,207.42 | $2,865.18 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,225,726.14 |
| 245 | 2034/12 | $2,212.57 | $2,860.03 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,223,513.58 |
| 246 | 2035/01 | $2,217.73 | $2,854.87 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,221,295.85 |
| 247 | 2035/02 | $2,222.90 | $2,849.69 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,219,072.94 |
| 248 | 2035/03 | $2,228.09 | $2,844.50 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,216,844.85 |
| 249 | 2035/04 | $2,233.29 | $2,839.30 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,214,611.56 |
| 250 | 2035/05 | $2,238.50 | $2,834.09 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,212,373.06 |
| 251 | 2035/06 | $2,243.72 | $2,828.87 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,210,129.34 |
| 252 | 2035/07 | $2,248.96 | $2,823.64 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,207,880.38 |
| 253 | 2035/08 | $2,254.21 | $2,818.39 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,205,626.17 |
| 254 | 2035/09 | $2,259.47 | $2,813.13 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,203,366.70 |
| 255 | 2035/10 | $2,264.74 | $2,807.86 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,201,101.96 |
| 256 | 2035/11 | $2,270.02 | $2,802.57 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,198,831.94 |
| 257 | 2035/12 | $2,275.32 | $2,797.27 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,196,556.62 |
| 258 | 2036/01 | $2,280.63 | $2,791.97 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,194,275.99 |
| 259 | 2036/02 | $2,285.95 | $2,786.64 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,191,990.04 |
| 260 | 2036/03 | $2,291.28 | $2,781.31 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,189,698.76 |
| 261 | 2036/04 | $2,296.63 | $2,775.96 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,187,402.12 |
| 262 | 2036/05 | $2,301.99 | $2,770.60 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,185,100.14 |
| 263 | 2036/06 | $2,307.36 | $2,765.23 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,182,792.77 |
| 264 | 2036/07 | $2,312.74 | $2,759.85 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,180,480.03 |
| 265 | 2036/08 | $2,318.14 | $2,754.45 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,178,161.89 |
| 266 | 2036/09 | $2,323.55 | $2,749.04 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,175,838.34 |
| 267 | 2036/10 | $2,328.97 | $2,743.62 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,173,509.37 |
| 268 | 2036/11 | $2,334.41 | $2,738.19 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,171,174.96 |
| 269 | 2036/12 | $2,339.85 | $2,732.74 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,168,835.11 |
| 270 | 2037/01 | $2,345.31 | $2,727.28 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,166,489.79 |
| 271 | 2037/02 | $2,350.79 | $2,721.81 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,164,139.01 |
| 272 | 2037/03 | $2,356.27 | $2,716.32 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,161,782.74 |
| 273 | 2037/04 | $2,361.77 | $2,710.83 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,159,420.97 |
| 274 | 2037/05 | $2,367.28 | $2,705.32 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,157,053.69 |
| 275 | 2037/06 | $2,372.80 | $2,699.79 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,154,680.89 |
| 276 | 2037/07 | $2,378.34 | $2,694.26 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,152,302.55 |
| 277 | 2037/08 | $2,383.89 | $2,688.71 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,149,918.66 |
| 278 | 2037/09 | $2,389.45 | $2,683.14 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,147,529.21 |
| 279 | 2037/10 | $2,395.03 | $2,677.57 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,145,134.18 |
| 280 | 2037/11 | $2,400.61 | $2,671.98 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,142,733.57 |
| 281 | 2037/12 | $2,406.22 | $2,666.38 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,140,327.35 |
| 282 | 2038/01 | $2,411.83 | $2,660.76 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,137,915.52 |
| 283 | 2038/02 | $2,417.46 | $2,655.14 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,135,498.06 |
| 284 | 2038/03 | $2,423.10 | $2,649.50 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,133,074.96 |
| 285 | 2038/04 | $2,428.75 | $2,643.84 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,130,646.21 |
| 286 | 2038/05 | $2,434.42 | $2,638.17 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,128,211.79 |
| 287 | 2038/06 | $2,440.10 | $2,632.49 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,125,771.69 |
| 288 | 2038/07 | $2,445.79 | $2,626.80 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,123,325.89 |
| 289 | 2038/08 | $2,451.50 | $2,621.09 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,120,874.39 |
| 290 | 2038/09 | $2,457.22 | $2,615.37 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,118,417.17 |
| 291 | 2038/10 | $2,462.95 | $2,609.64 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,115,954.22 |
| 292 | 2038/11 | $2,468.70 | $2,603.89 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,113,485.51 |
| 293 | 2038/12 | $2,474.46 | $2,598.13 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,111,011.05 |
| 294 | 2039/01 | $2,480.24 | $2,592.36 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,108,530.82 |
| 295 | 2039/02 | $2,486.02 | $2,586.57 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,106,044.79 |
| 296 | 2039/03 | $2,491.82 | $2,580.77 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,103,552.97 |
| 297 | 2039/04 | $2,497.64 | $2,574.96 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,101,055.33 |
| 298 | 2039/05 | $2,503.47 | $2,569.13 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,098,551.87 |
| 299 | 2039/06 | $2,509.31 | $2,563.29 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,096,042.56 |
| 300 | 2039/07 | $2,515.16 | $2,557.43 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,093,527.40 |
| 301 | 2039/08 | $2,521.03 | $2,551.56 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,091,006.37 |
| 302 | 2039/09 | $2,526.91 | $2,545.68 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,088,479.45 |
| 303 | 2039/10 | $2,532.81 | $2,539.79 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,085,946.65 |
| 304 | 2039/11 | $2,538.72 | $2,533.88 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,083,407.93 |
| 305 | 2039/12 | $2,544.64 | $2,527.95 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,080,863.28 |
| 306 | 2040/01 | $2,550.58 | $2,522.01 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,078,312.70 |
| 307 | 2040/02 | $2,556.53 | $2,516.06 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,075,756.17 |
| 308 | 2040/03 | $2,562.50 | $2,510.10 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,073,193.67 |
| 309 | 2040/04 | $2,568.48 | $2,504.12 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,070,625.20 |
| 310 | 2040/05 | $2,574.47 | $2,498.13 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,068,050.73 |
| 311 | 2040/06 | $2,580.48 | $2,492.12 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,065,470.25 |
| 312 | 2040/07 | $2,586.50 | $2,486.10 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,062,883.75 |
| 313 | 2040/08 | $2,592.53 | $2,480.06 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,060,291.22 |
| 314 | 2040/09 | $2,598.58 | $2,474.01 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,057,692.64 |
| 315 | 2040/10 | $2,604.65 | $2,467.95 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,055,087.99 |
| 316 | 2040/11 | $2,610.72 | $2,461.87 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,052,477.27 |
| 317 | 2040/12 | $2,616.81 | $2,455.78 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,049,860.46 |
| 318 | 2041/01 | $2,622.92 | $2,449.67 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,047,237.54 |
| 319 | 2041/02 | $2,629.04 | $2,443.55 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,044,608.50 |
| 320 | 2041/03 | $2,635.17 | $2,437.42 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,041,973.32 |
| 321 | 2041/04 | $2,641.32 | $2,431.27 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,039,332.00 |
| 322 | 2041/05 | $2,647.49 | $2,425.11 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,036,684.51 |
| 323 | 2041/06 | $2,653.66 | $2,418.93 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,034,030.85 |
| 324 | 2041/07 | $2,659.86 | $2,412.74 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,031,370.99 |
| 325 | 2041/08 | $2,666.06 | $2,406.53 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,028,704.93 |
| 326 | 2041/09 | $2,672.28 | $2,400.31 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,026,032.65 |
| 327 | 2041/10 | $2,678.52 | $2,394.08 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,023,354.13 |
| 328 | 2041/11 | $2,684.77 | $2,387.83 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,020,669.36 |
| 329 | 2041/12 | $2,691.03 | $2,381.56 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,017,978.33 |
| 330 | 2042/01 | $2,697.31 | $2,375.28 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,015,281.01 |
| 331 | 2042/02 | $2,703.61 | $2,368.99 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,012,577.41 |
| 332 | 2042/03 | $2,709.91 | $2,362.68 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,009,867.49 |
| 333 | 2042/04 | $2,716.24 | $2,356.36 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,007,151.26 |
| 334 | 2042/05 | $2,722.58 | $2,350.02 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,004,428.68 |
| 335 | 2042/06 | $2,728.93 | $2,343.67 | $0.00 | $0.00 | $0.00 | $5,072.59 | $1,001,699.75 |
| 336 | 2042/07 | $2,735.30 | $2,337.30 | $0.00 | $0.00 | $0.00 | $5,072.59 | $998,964.46 |
| 337 | 2042/08 | $2,741.68 | $2,330.92 | $0.00 | $0.00 | $0.00 | $5,072.59 | $996,222.78 |
| 338 | 2042/09 | $2,748.07 | $2,324.52 | $0.00 | $0.00 | $0.00 | $5,072.59 | $993,474.71 |
| 339 | 2042/10 | $2,754.49 | $2,318.11 | $0.00 | $0.00 | $0.00 | $5,072.59 | $990,720.22 |
| 340 | 2042/11 | $2,760.91 | $2,311.68 | $0.00 | $0.00 | $0.00 | $5,072.59 | $987,959.30 |
| 341 | 2042/12 | $2,767.36 | $2,305.24 | $0.00 | $0.00 | $0.00 | $5,072.59 | $985,191.95 |
| 342 | 2043/01 | $2,773.81 | $2,298.78 | $0.00 | $0.00 | $0.00 | $5,072.59 | $982,418.13 |
| 343 | 2043/02 | $2,780.29 | $2,292.31 | $0.00 | $0.00 | $0.00 | $5,072.59 | $979,637.85 |
| 344 | 2043/03 | $2,786.77 | $2,285.82 | $0.00 | $0.00 | $0.00 | $5,072.59 | $976,851.08 |
| 345 | 2043/04 | $2,793.28 | $2,279.32 | $0.00 | $0.00 | $0.00 | $5,072.59 | $974,057.80 |
| 346 | 2043/05 | $2,799.79 | $2,272.80 | $0.00 | $0.00 | $0.00 | $5,072.59 | $971,258.01 |
| 347 | 2043/06 | $2,806.33 | $2,266.27 | $0.00 | $0.00 | $0.00 | $5,072.59 | $968,451.68 |
| 348 | 2043/07 | $2,812.87 | $2,259.72 | $0.00 | $0.00 | $0.00 | $5,072.59 | $965,638.81 |
| 349 | 2043/08 | $2,819.44 | $2,253.16 | $0.00 | $0.00 | $0.00 | $5,072.59 | $962,819.37 |
| 350 | 2043/09 | $2,826.02 | $2,246.58 | $0.00 | $0.00 | $0.00 | $5,072.59 | $959,993.35 |
| 351 | 2043/10 | $2,832.61 | $2,239.98 | $0.00 | $0.00 | $0.00 | $5,072.59 | $957,160.74 |
| 352 | 2043/11 | $2,839.22 | $2,233.38 | $0.00 | $0.00 | $0.00 | $5,072.59 | $954,321.52 |
| 353 | 2043/12 | $2,845.84 | $2,226.75 | $0.00 | $0.00 | $0.00 | $5,072.59 | $951,475.68 |
| 354 | 2044/01 | $2,852.48 | $2,220.11 | $0.00 | $0.00 | $0.00 | $5,072.59 | $948,623.19 |
| 355 | 2044/02 | $2,859.14 | $2,213.45 | $0.00 | $0.00 | $0.00 | $5,072.59 | $945,764.05 |
| 356 | 2044/03 | $2,865.81 | $2,206.78 | $0.00 | $0.00 | $0.00 | $5,072.59 | $942,898.24 |
| 357 | 2044/04 | $2,872.50 | $2,200.10 | $0.00 | $0.00 | $0.00 | $5,072.59 | $940,025.74 |
| 358 | 2044/05 | $2,879.20 | $2,193.39 | $0.00 | $0.00 | $0.00 | $5,072.59 | $937,146.54 |
| 359 | 2044/06 | $2,885.92 | $2,186.68 | $0.00 | $0.00 | $0.00 | $5,072.59 | $934,260.62 |
| 360 | 2044/07 | $2,892.65 | $2,179.94 | $0.00 | $0.00 | $0.00 | $5,072.59 | $931,367.97 |
| 361 | 2044/08 | $2,899.40 | $2,173.19 | $0.00 | $0.00 | $0.00 | $5,072.59 | $928,468.57 |
| 362 | 2044/09 | $2,906.17 | $2,166.43 | $0.00 | $0.00 | $0.00 | $5,072.59 | $925,562.40 |
| 363 | 2044/10 | $2,912.95 | $2,159.65 | $0.00 | $0.00 | $0.00 | $5,072.59 | $922,649.45 |
| 364 | 2044/11 | $2,919.75 | $2,152.85 | $0.00 | $0.00 | $0.00 | $5,072.59 | $919,729.70 |
| 365 | 2044/12 | $2,926.56 | $2,146.04 | $0.00 | $0.00 | $0.00 | $5,072.59 | $916,803.14 |
| 366 | 2045/01 | $2,933.39 | $2,139.21 | $0.00 | $0.00 | $0.00 | $5,072.59 | $913,869.76 |
| 367 | 2045/02 | $2,940.23 | $2,132.36 | $0.00 | $0.00 | $0.00 | $5,072.59 | $910,929.52 |
| 368 | 2045/03 | $2,947.09 | $2,125.50 | $0.00 | $0.00 | $0.00 | $5,072.59 | $907,982.43 |
| 369 | 2045/04 | $2,953.97 | $2,118.63 | $0.00 | $0.00 | $0.00 | $5,072.59 | $905,028.46 |
| 370 | 2045/05 | $2,960.86 | $2,111.73 | $0.00 | $0.00 | $0.00 | $5,072.59 | $902,067.60 |
| 371 | 2045/06 | $2,967.77 | $2,104.82 | $0.00 | $0.00 | $0.00 | $5,072.59 | $899,099.83 |
| 372 | 2045/07 | $2,974.70 | $2,097.90 | $0.00 | $0.00 | $0.00 | $5,072.59 | $896,125.14 |
| 373 | 2045/08 | $2,981.64 | $2,090.96 | $0.00 | $0.00 | $0.00 | $5,072.59 | $893,143.50 |
| 374 | 2045/09 | $2,988.59 | $2,084.00 | $0.00 | $0.00 | $0.00 | $5,072.59 | $890,154.91 |
| 375 | 2045/10 | $2,995.57 | $2,077.03 | $0.00 | $0.00 | $0.00 | $5,072.59 | $887,159.34 |
| 376 | 2045/11 | $3,002.56 | $2,070.04 | $0.00 | $0.00 | $0.00 | $5,072.59 | $884,156.78 |
| 377 | 2045/12 | $3,009.56 | $2,063.03 | $0.00 | $0.00 | $0.00 | $5,072.59 | $881,147.22 |
| 378 | 2046/01 | $3,016.58 | $2,056.01 | $0.00 | $0.00 | $0.00 | $5,072.59 | $878,130.64 |
| 379 | 2046/02 | $3,023.62 | $2,048.97 | $0.00 | $0.00 | $0.00 | $5,072.59 | $875,107.01 |
| 380 | 2046/03 | $3,030.68 | $2,041.92 | $0.00 | $0.00 | $0.00 | $5,072.59 | $872,076.33 |
| 381 | 2046/04 | $3,037.75 | $2,034.84 | $0.00 | $0.00 | $0.00 | $5,072.59 | $869,038.58 |
| 382 | 2046/05 | $3,044.84 | $2,027.76 | $0.00 | $0.00 | $0.00 | $5,072.59 | $865,993.75 |
| 383 | 2046/06 | $3,051.94 | $2,020.65 | $0.00 | $0.00 | $0.00 | $5,072.59 | $862,941.80 |
| 384 | 2046/07 | $3,059.06 | $2,013.53 | $0.00 | $0.00 | $0.00 | $5,072.59 | $859,882.74 |
| 385 | 2046/08 | $3,066.20 | $2,006.39 | $0.00 | $0.00 | $0.00 | $5,072.59 | $856,816.54 |
| 386 | 2046/09 | $3,073.36 | $1,999.24 | $0.00 | $0.00 | $0.00 | $5,072.59 | $853,743.18 |
| 387 | 2046/10 | $3,080.53 | $1,992.07 | $0.00 | $0.00 | $0.00 | $5,072.59 | $850,662.66 |
| 388 | 2046/11 | $3,087.72 | $1,984.88 | $0.00 | $0.00 | $0.00 | $5,072.59 | $847,574.94 |
| 389 | 2046/12 | $3,094.92 | $1,977.67 | $0.00 | $0.00 | $0.00 | $5,072.59 | $844,480.02 |
| 390 | 2047/01 | $3,102.14 | $1,970.45 | $0.00 | $0.00 | $0.00 | $5,072.59 | $841,377.88 |
| 391 | 2047/02 | $3,109.38 | $1,963.22 | $0.00 | $0.00 | $0.00 | $5,072.59 | $838,268.50 |
| 392 | 2047/03 | $3,116.63 | $1,955.96 | $0.00 | $0.00 | $0.00 | $5,072.59 | $835,151.86 |
| 393 | 2047/04 | $3,123.91 | $1,948.69 | $0.00 | $0.00 | $0.00 | $5,072.59 | $832,027.96 |
| 394 | 2047/05 | $3,131.20 | $1,941.40 | $0.00 | $0.00 | $0.00 | $5,072.59 | $828,896.76 |
| 395 | 2047/06 | $3,138.50 | $1,934.09 | $0.00 | $0.00 | $0.00 | $5,072.59 | $825,758.26 |
| 396 | 2047/07 | $3,145.83 | $1,926.77 | $0.00 | $0.00 | $0.00 | $5,072.59 | $822,612.43 |
| 397 | 2047/08 | $3,153.17 | $1,919.43 | $0.00 | $0.00 | $0.00 | $5,072.59 | $819,459.27 |
| 398 | 2047/09 | $3,160.52 | $1,912.07 | $0.00 | $0.00 | $0.00 | $5,072.59 | $816,298.74 |
| 399 | 2047/10 | $3,167.90 | $1,904.70 | $0.00 | $0.00 | $0.00 | $5,072.59 | $813,130.85 |
| 400 | 2047/11 | $3,175.29 | $1,897.31 | $0.00 | $0.00 | $0.00 | $5,072.59 | $809,955.56 |
| 401 | 2047/12 | $3,182.70 | $1,889.90 | $0.00 | $0.00 | $0.00 | $5,072.59 | $806,772.86 |
| 402 | 2048/01 | $3,190.12 | $1,882.47 | $0.00 | $0.00 | $0.00 | $5,072.59 | $803,582.73 |
| 403 | 2048/02 | $3,197.57 | $1,875.03 | $0.00 | $0.00 | $0.00 | $5,072.59 | $800,385.17 |
| 404 | 2048/03 | $3,205.03 | $1,867.57 | $0.00 | $0.00 | $0.00 | $5,072.59 | $797,180.14 |
| 405 | 2048/04 | $3,212.51 | $1,860.09 | $0.00 | $0.00 | $0.00 | $5,072.59 | $793,967.63 |
| 406 | 2048/05 | $3,220.00 | $1,852.59 | $0.00 | $0.00 | $0.00 | $5,072.59 | $790,747.63 |
| 407 | 2048/06 | $3,227.52 | $1,845.08 | $0.00 | $0.00 | $0.00 | $5,072.59 | $787,520.11 |
| 408 | 2048/07 | $3,235.05 | $1,837.55 | $0.00 | $0.00 | $0.00 | $5,072.59 | $784,285.06 |
| 409 | 2048/08 | $3,242.60 | $1,830.00 | $0.00 | $0.00 | $0.00 | $5,072.59 | $781,042.46 |
| 410 | 2048/09 | $3,250.16 | $1,822.43 | $0.00 | $0.00 | $0.00 | $5,072.59 | $777,792.30 |
| 411 | 2048/10 | $3,257.75 | $1,814.85 | $0.00 | $0.00 | $0.00 | $5,072.59 | $774,534.56 |
| 412 | 2048/11 | $3,265.35 | $1,807.25 | $0.00 | $0.00 | $0.00 | $5,072.59 | $771,269.21 |
| 413 | 2048/12 | $3,272.97 | $1,799.63 | $0.00 | $0.00 | $0.00 | $5,072.59 | $767,996.24 |
| 414 | 2049/01 | $3,280.60 | $1,791.99 | $0.00 | $0.00 | $0.00 | $5,072.59 | $764,715.64 |
| 415 | 2049/02 | $3,288.26 | $1,784.34 | $0.00 | $0.00 | $0.00 | $5,072.59 | $761,427.38 |
| 416 | 2049/03 | $3,295.93 | $1,776.66 | $0.00 | $0.00 | $0.00 | $5,072.59 | $758,131.45 |
| 417 | 2049/04 | $3,303.62 | $1,768.97 | $0.00 | $0.00 | $0.00 | $5,072.59 | $754,827.83 |
| 418 | 2049/05 | $3,311.33 | $1,761.26 | $0.00 | $0.00 | $0.00 | $5,072.59 | $751,516.50 |
| 419 | 2049/06 | $3,319.06 | $1,753.54 | $0.00 | $0.00 | $0.00 | $5,072.59 | $748,197.44 |
| 420 | 2049/07 | $3,326.80 | $1,745.79 | $0.00 | $0.00 | $0.00 | $5,072.59 | $744,870.64 |
| 421 | 2049/08 | $3,334.56 | $1,738.03 | $0.00 | $0.00 | $0.00 | $5,072.59 | $741,536.08 |
| 422 | 2049/09 | $3,342.34 | $1,730.25 | $0.00 | $0.00 | $0.00 | $5,072.59 | $738,193.73 |
| 423 | 2049/10 | $3,350.14 | $1,722.45 | $0.00 | $0.00 | $0.00 | $5,072.59 | $734,843.59 |
| 424 | 2049/11 | $3,357.96 | $1,714.64 | $0.00 | $0.00 | $0.00 | $5,072.59 | $731,485.63 |
| 425 | 2049/12 | $3,365.79 | $1,706.80 | $0.00 | $0.00 | $0.00 | $5,072.59 | $728,119.84 |
| 426 | 2050/01 | $3,373.65 | $1,698.95 | $0.00 | $0.00 | $0.00 | $5,072.59 | $724,746.19 |
| 427 | 2050/02 | $3,381.52 | $1,691.07 | $0.00 | $0.00 | $0.00 | $5,072.59 | $721,364.67 |
| 428 | 2050/03 | $3,389.41 | $1,683.18 | $0.00 | $0.00 | $0.00 | $5,072.59 | $717,975.26 |
| 429 | 2050/04 | $3,397.32 | $1,675.28 | $0.00 | $0.00 | $0.00 | $5,072.59 | $714,577.94 |
| 430 | 2050/05 | $3,405.25 | $1,667.35 | $0.00 | $0.00 | $0.00 | $5,072.59 | $711,172.69 |
| 431 | 2050/06 | $3,413.19 | $1,659.40 | $0.00 | $0.00 | $0.00 | $5,072.59 | $707,759.50 |
| 432 | 2050/07 | $3,421.16 | $1,651.44 | $0.00 | $0.00 | $0.00 | $5,072.59 | $704,338.34 |
| 433 | 2050/08 | $3,429.14 | $1,643.46 | $0.00 | $0.00 | $0.00 | $5,072.59 | $700,909.21 |
| 434 | 2050/09 | $3,437.14 | $1,635.45 | $0.00 | $0.00 | $0.00 | $5,072.59 | $697,472.07 |
| 435 | 2050/10 | $3,445.16 | $1,627.43 | $0.00 | $0.00 | $0.00 | $5,072.59 | $694,026.91 |
| 436 | 2050/11 | $3,453.20 | $1,619.40 | $0.00 | $0.00 | $0.00 | $5,072.59 | $690,573.71 |
| 437 | 2050/12 | $3,461.26 | $1,611.34 | $0.00 | $0.00 | $0.00 | $5,072.59 | $687,112.45 |
| 438 | 2051/01 | $3,469.33 | $1,603.26 | $0.00 | $0.00 | $0.00 | $5,072.59 | $683,643.12 |
| 439 | 2051/02 | $3,477.43 | $1,595.17 | $0.00 | $0.00 | $0.00 | $5,072.59 | $680,165.69 |
| 440 | 2051/03 | $3,485.54 | $1,587.05 | $0.00 | $0.00 | $0.00 | $5,072.59 | $676,680.15 |
| 441 | 2051/04 | $3,493.67 | $1,578.92 | $0.00 | $0.00 | $0.00 | $5,072.59 | $673,186.48 |
| 442 | 2051/05 | $3,501.83 | $1,570.77 | $0.00 | $0.00 | $0.00 | $5,072.59 | $669,684.65 |
| 443 | 2051/06 | $3,510.00 | $1,562.60 | $0.00 | $0.00 | $0.00 | $5,072.59 | $666,174.65 |
| 444 | 2051/07 | $3,518.19 | $1,554.41 | $0.00 | $0.00 | $0.00 | $5,072.59 | $662,656.46 |
| 445 | 2051/08 | $3,526.40 | $1,546.20 | $0.00 | $0.00 | $0.00 | $5,072.59 | $659,130.07 |
| 446 | 2051/09 | $3,534.62 | $1,537.97 | $0.00 | $0.00 | $0.00 | $5,072.59 | $655,595.44 |
| 447 | 2051/10 | $3,542.87 | $1,529.72 | $0.00 | $0.00 | $0.00 | $5,072.59 | $652,052.57 |
| 448 | 2051/11 | $3,551.14 | $1,521.46 | $0.00 | $0.00 | $0.00 | $5,072.59 | $648,501.43 |
| 449 | 2051/12 | $3,559.42 | $1,513.17 | $0.00 | $0.00 | $0.00 | $5,072.59 | $644,942.01 |
| 450 | 2052/01 | $3,567.73 | $1,504.86 | $0.00 | $0.00 | $0.00 | $5,072.59 | $641,374.28 |
| 451 | 2052/02 | $3,576.05 | $1,496.54 | $0.00 | $0.00 | $0.00 | $5,072.59 | $637,798.22 |
| 452 | 2052/03 | $3,584.40 | $1,488.20 | $0.00 | $0.00 | $0.00 | $5,072.59 | $634,213.82 |
| 453 | 2052/04 | $3,592.76 | $1,479.83 | $0.00 | $0.00 | $0.00 | $5,072.59 | $630,621.06 |
| 454 | 2052/05 | $3,601.15 | $1,471.45 | $0.00 | $0.00 | $0.00 | $5,072.59 | $627,019.92 |
| 455 | 2052/06 | $3,609.55 | $1,463.05 | $0.00 | $0.00 | $0.00 | $5,072.59 | $623,410.37 |
| 456 | 2052/07 | $3,617.97 | $1,454.62 | $0.00 | $0.00 | $0.00 | $5,072.59 | $619,792.40 |
| 457 | 2052/08 | $3,626.41 | $1,446.18 | $0.00 | $0.00 | $0.00 | $5,072.59 | $616,165.99 |
| 458 | 2052/09 | $3,634.87 | $1,437.72 | $0.00 | $0.00 | $0.00 | $5,072.59 | $612,531.11 |
| 459 | 2052/10 | $3,643.36 | $1,429.24 | $0.00 | $0.00 | $0.00 | $5,072.59 | $608,887.76 |
| 460 | 2052/11 | $3,651.86 | $1,420.74 | $0.00 | $0.00 | $0.00 | $5,072.59 | $605,235.90 |
| 461 | 2052/12 | $3,660.38 | $1,412.22 | $0.00 | $0.00 | $0.00 | $5,072.59 | $601,575.52 |
| 462 | 2053/01 | $3,668.92 | $1,403.68 | $0.00 | $0.00 | $0.00 | $5,072.59 | $597,906.60 |
| 463 | 2053/02 | $3,677.48 | $1,395.12 | $0.00 | $0.00 | $0.00 | $5,072.59 | $594,229.12 |
| 464 | 2053/03 | $3,686.06 | $1,386.53 | $0.00 | $0.00 | $0.00 | $5,072.59 | $590,543.06 |
| 465 | 2053/04 | $3,694.66 | $1,377.93 | $0.00 | $0.00 | $0.00 | $5,072.59 | $586,848.40 |
| 466 | 2053/05 | $3,703.28 | $1,369.31 | $0.00 | $0.00 | $0.00 | $5,072.59 | $583,145.12 |
| 467 | 2053/06 | $3,711.92 | $1,360.67 | $0.00 | $0.00 | $0.00 | $5,072.59 | $579,433.20 |
| 468 | 2053/07 | $3,720.58 | $1,352.01 | $0.00 | $0.00 | $0.00 | $5,072.59 | $575,712.61 |
| 469 | 2053/08 | $3,729.27 | $1,343.33 | $0.00 | $0.00 | $0.00 | $5,072.59 | $571,983.35 |
| 470 | 2053/09 | $3,737.97 | $1,334.63 | $0.00 | $0.00 | $0.00 | $5,072.59 | $568,245.38 |
| 471 | 2053/10 | $3,746.69 | $1,325.91 | $0.00 | $0.00 | $0.00 | $5,072.59 | $564,498.69 |
| 472 | 2053/11 | $3,755.43 | $1,317.16 | $0.00 | $0.00 | $0.00 | $5,072.59 | $560,743.26 |
| 473 | 2053/12 | $3,764.19 | $1,308.40 | $0.00 | $0.00 | $0.00 | $5,072.59 | $556,979.07 |
| 474 | 2054/01 | $3,772.98 | $1,299.62 | $0.00 | $0.00 | $0.00 | $5,072.59 | $553,206.09 |
| 475 | 2054/02 | $3,781.78 | $1,290.81 | $0.00 | $0.00 | $0.00 | $5,072.59 | $549,424.31 |
| 476 | 2054/03 | $3,790.60 | $1,281.99 | $0.00 | $0.00 | $0.00 | $5,072.59 | $545,633.71 |
| 477 | 2054/04 | $3,799.45 | $1,273.15 | $0.00 | $0.00 | $0.00 | $5,072.59 | $541,834.26 |
| 478 | 2054/05 | $3,808.31 | $1,264.28 | $0.00 | $0.00 | $0.00 | $5,072.59 | $538,025.94 |
| 479 | 2054/06 | $3,817.20 | $1,255.39 | $0.00 | $0.00 | $0.00 | $5,072.59 | $534,208.74 |
| 480 | 2054/07 | $3,826.11 | $1,246.49 | $0.00 | $0.00 | $0.00 | $5,072.59 | $530,382.63 |
| 481 | 2054/08 | $3,835.04 | $1,237.56 | $0.00 | $0.00 | $0.00 | $5,072.59 | $526,547.60 |
| 482 | 2054/09 | $3,843.98 | $1,228.61 | $0.00 | $0.00 | $0.00 | $5,072.59 | $522,703.61 |
| 483 | 2054/10 | $3,852.95 | $1,219.64 | $0.00 | $0.00 | $0.00 | $5,072.59 | $518,850.66 |
| 484 | 2054/11 | $3,861.94 | $1,210.65 | $0.00 | $0.00 | $0.00 | $5,072.59 | $514,988.72 |
| 485 | 2054/12 | $3,870.95 | $1,201.64 | $0.00 | $0.00 | $0.00 | $5,072.59 | $511,117.76 |
| 486 | 2055/01 | $3,879.99 | $1,192.61 | $0.00 | $0.00 | $0.00 | $5,072.59 | $507,237.78 |
| 487 | 2055/02 | $3,889.04 | $1,183.55 | $0.00 | $0.00 | $0.00 | $5,072.59 | $503,348.74 |
| 488 | 2055/03 | $3,898.11 | $1,174.48 | $0.00 | $0.00 | $0.00 | $5,072.59 | $499,450.62 |
| 489 | 2055/04 | $3,907.21 | $1,165.38 | $0.00 | $0.00 | $0.00 | $5,072.59 | $495,543.41 |
| 490 | 2055/05 | $3,916.33 | $1,156.27 | $0.00 | $0.00 | $0.00 | $5,072.59 | $491,627.09 |
| 491 | 2055/06 | $3,925.46 | $1,147.13 | $0.00 | $0.00 | $0.00 | $5,072.59 | $487,701.62 |
| 492 | 2055/07 | $3,934.62 | $1,137.97 | $0.00 | $0.00 | $0.00 | $5,072.59 | $483,767.00 |
| 493 | 2055/08 | $3,943.81 | $1,128.79 | $0.00 | $0.00 | $0.00 | $5,072.59 | $479,823.19 |
| 494 | 2055/09 | $3,953.01 | $1,119.59 | $0.00 | $0.00 | $0.00 | $5,072.59 | $475,870.18 |
| 495 | 2055/10 | $3,962.23 | $1,110.36 | $0.00 | $0.00 | $0.00 | $5,072.59 | $471,907.95 |
| 496 | 2055/11 | $3,971.48 | $1,101.12 | $0.00 | $0.00 | $0.00 | $5,072.59 | $467,936.48 |
| 497 | 2055/12 | $3,980.74 | $1,091.85 | $0.00 | $0.00 | $0.00 | $5,072.59 | $463,955.73 |
| 498 | 2056/01 | $3,990.03 | $1,082.56 | $0.00 | $0.00 | $0.00 | $5,072.59 | $459,965.70 |
| 499 | 2056/02 | $3,999.34 | $1,073.25 | $0.00 | $0.00 | $0.00 | $5,072.59 | $455,966.36 |
| 500 | 2056/03 | $4,008.67 | $1,063.92 | $0.00 | $0.00 | $0.00 | $5,072.59 | $451,957.69 |
| 501 | 2056/04 | $4,018.03 | $1,054.57 | $0.00 | $0.00 | $0.00 | $5,072.59 | $447,939.66 |
| 502 | 2056/05 | $4,027.40 | $1,045.19 | $0.00 | $0.00 | $0.00 | $5,072.59 | $443,912.26 |
| 503 | 2056/06 | $4,036.80 | $1,035.80 | $0.00 | $0.00 | $0.00 | $5,072.59 | $439,875.46 |
| 504 | 2056/07 | $4,046.22 | $1,026.38 | $0.00 | $0.00 | $0.00 | $5,072.59 | $435,829.24 |
| 505 | 2056/08 | $4,055.66 | $1,016.93 | $0.00 | $0.00 | $0.00 | $5,072.59 | $431,773.58 |
| 506 | 2056/09 | $4,065.12 | $1,007.47 | $0.00 | $0.00 | $0.00 | $5,072.59 | $427,708.46 |
| 507 | 2056/10 | $4,074.61 | $997.99 | $0.00 | $0.00 | $0.00 | $5,072.59 | $423,633.85 |
| 508 | 2056/11 | $4,084.12 | $988.48 | $0.00 | $0.00 | $0.00 | $5,072.59 | $419,549.73 |
| 509 | 2056/12 | $4,093.65 | $978.95 | $0.00 | $0.00 | $0.00 | $5,072.59 | $415,456.09 |
| 510 | 2057/01 | $4,103.20 | $969.40 | $0.00 | $0.00 | $0.00 | $5,072.59 | $411,352.89 |
| 511 | 2057/02 | $4,112.77 | $959.82 | $0.00 | $0.00 | $0.00 | $5,072.59 | $407,240.12 |
| 512 | 2057/03 | $4,122.37 | $950.23 | $0.00 | $0.00 | $0.00 | $5,072.59 | $403,117.75 |
| 513 | 2057/04 | $4,131.99 | $940.61 | $0.00 | $0.00 | $0.00 | $5,072.59 | $398,985.77 |
| 514 | 2057/05 | $4,141.63 | $930.97 | $0.00 | $0.00 | $0.00 | $5,072.59 | $394,844.14 |
| 515 | 2057/06 | $4,151.29 | $921.30 | $0.00 | $0.00 | $0.00 | $5,072.59 | $390,692.85 |
| 516 | 2057/07 | $4,160.98 | $911.62 | $0.00 | $0.00 | $0.00 | $5,072.59 | $386,531.87 |
| 517 | 2057/08 | $4,170.69 | $901.91 | $0.00 | $0.00 | $0.00 | $5,072.59 | $382,361.18 |
| 518 | 2057/09 | $4,180.42 | $892.18 | $0.00 | $0.00 | $0.00 | $5,072.59 | $378,180.76 |
| 519 | 2057/10 | $4,190.17 | $882.42 | $0.00 | $0.00 | $0.00 | $5,072.59 | $373,990.59 |
| 520 | 2057/11 | $4,199.95 | $872.64 | $0.00 | $0.00 | $0.00 | $5,072.59 | $369,790.64 |
| 521 | 2057/12 | $4,209.75 | $862.84 | $0.00 | $0.00 | $0.00 | $5,072.59 | $365,580.89 |
| 522 | 2058/01 | $4,219.57 | $853.02 | $0.00 | $0.00 | $0.00 | $5,072.59 | $361,361.32 |
| 523 | 2058/02 | $4,229.42 | $843.18 | $0.00 | $0.00 | $0.00 | $5,072.59 | $357,131.90 |
| 524 | 2058/03 | $4,239.29 | $833.31 | $0.00 | $0.00 | $0.00 | $5,072.59 | $352,892.61 |
| 525 | 2058/04 | $4,249.18 | $823.42 | $0.00 | $0.00 | $0.00 | $5,072.59 | $348,643.43 |
| 526 | 2058/05 | $4,259.09 | $813.50 | $0.00 | $0.00 | $0.00 | $5,072.59 | $344,384.34 |
| 527 | 2058/06 | $4,269.03 | $803.56 | $0.00 | $0.00 | $0.00 | $5,072.59 | $340,115.31 |
| 528 | 2058/07 | $4,278.99 | $793.60 | $0.00 | $0.00 | $0.00 | $5,072.59 | $335,836.32 |
| 529 | 2058/08 | $4,288.98 | $783.62 | $0.00 | $0.00 | $0.00 | $5,072.59 | $331,547.34 |
| 530 | 2058/09 | $4,298.98 | $773.61 | $0.00 | $0.00 | $0.00 | $5,072.59 | $327,248.36 |
| 531 | 2058/10 | $4,309.02 | $763.58 | $0.00 | $0.00 | $0.00 | $5,072.59 | $322,939.34 |
| 532 | 2058/11 | $4,319.07 | $753.53 | $0.00 | $0.00 | $0.00 | $5,072.59 | $318,620.27 |
| 533 | 2058/12 | $4,329.15 | $743.45 | $0.00 | $0.00 | $0.00 | $5,072.59 | $314,291.12 |
| 534 | 2059/01 | $4,339.25 | $733.35 | $0.00 | $0.00 | $0.00 | $5,072.59 | $309,951.87 |
| 535 | 2059/02 | $4,349.37 | $723.22 | $0.00 | $0.00 | $0.00 | $5,072.59 | $305,602.50 |
| 536 | 2059/03 | $4,359.52 | $713.07 | $0.00 | $0.00 | $0.00 | $5,072.59 | $301,242.98 |
| 537 | 2059/04 | $4,369.69 | $702.90 | $0.00 | $0.00 | $0.00 | $5,072.59 | $296,873.28 |
| 538 | 2059/05 | $4,379.89 | $692.70 | $0.00 | $0.00 | $0.00 | $5,072.59 | $292,493.39 |
| 539 | 2059/06 | $4,390.11 | $682.48 | $0.00 | $0.00 | $0.00 | $5,072.59 | $288,103.28 |
| 540 | 2059/07 | $4,400.35 | $672.24 | $0.00 | $0.00 | $0.00 | $5,072.59 | $283,702.93 |
| 541 | 2059/08 | $4,410.62 | $661.97 | $0.00 | $0.00 | $0.00 | $5,072.59 | $279,292.31 |
| 542 | 2059/09 | $4,420.91 | $651.68 | $0.00 | $0.00 | $0.00 | $5,072.59 | $274,871.40 |
| 543 | 2059/10 | $4,431.23 | $641.37 | $0.00 | $0.00 | $0.00 | $5,072.59 | $270,440.17 |
| 544 | 2059/11 | $4,441.57 | $631.03 | $0.00 | $0.00 | $0.00 | $5,072.59 | $265,998.60 |
| 545 | 2059/12 | $4,451.93 | $620.66 | $0.00 | $0.00 | $0.00 | $5,072.59 | $261,546.67 |
| 546 | 2060/01 | $4,462.32 | $610.28 | $0.00 | $0.00 | $0.00 | $5,072.59 | $257,084.35 |
| 547 | 2060/02 | $4,472.73 | $599.86 | $0.00 | $0.00 | $0.00 | $5,072.59 | $252,611.62 |
| 548 | 2060/03 | $4,483.17 | $589.43 | $0.00 | $0.00 | $0.00 | $5,072.59 | $248,128.45 |
| 549 | 2060/04 | $4,493.63 | $578.97 | $0.00 | $0.00 | $0.00 | $5,072.59 | $243,634.82 |
| 550 | 2060/05 | $4,504.11 | $568.48 | $0.00 | $0.00 | $0.00 | $5,072.59 | $239,130.71 |
| 551 | 2060/06 | $4,514.62 | $557.97 | $0.00 | $0.00 | $0.00 | $5,072.59 | $234,616.09 |
| 552 | 2060/07 | $4,525.16 | $547.44 | $0.00 | $0.00 | $0.00 | $5,072.59 | $230,090.93 |
| 553 | 2060/08 | $4,535.72 | $536.88 | $0.00 | $0.00 | $0.00 | $5,072.59 | $225,555.21 |
| 554 | 2060/09 | $4,546.30 | $526.30 | $0.00 | $0.00 | $0.00 | $5,072.59 | $221,008.91 |
| 555 | 2060/10 | $4,556.91 | $515.69 | $0.00 | $0.00 | $0.00 | $5,072.59 | $216,452.01 |
| 556 | 2060/11 | $4,567.54 | $505.05 | $0.00 | $0.00 | $0.00 | $5,072.59 | $211,884.47 |
| 557 | 2060/12 | $4,578.20 | $494.40 | $0.00 | $0.00 | $0.00 | $5,072.59 | $207,306.27 |
| 558 | 2061/01 | $4,588.88 | $483.71 | $0.00 | $0.00 | $0.00 | $5,072.59 | $202,717.39 |
| 559 | 2061/02 | $4,599.59 | $473.01 | $0.00 | $0.00 | $0.00 | $5,072.59 | $198,117.80 |
| 560 | 2061/03 | $4,610.32 | $462.27 | $0.00 | $0.00 | $0.00 | $5,072.59 | $193,507.48 |
| 561 | 2061/04 | $4,621.08 | $451.52 | $0.00 | $0.00 | $0.00 | $5,072.59 | $188,886.40 |
| 562 | 2061/05 | $4,631.86 | $440.73 | $0.00 | $0.00 | $0.00 | $5,072.59 | $184,254.54 |
| 563 | 2061/06 | $4,642.67 | $429.93 | $0.00 | $0.00 | $0.00 | $5,072.59 | $179,611.88 |
| 564 | 2061/07 | $4,653.50 | $419.09 | $0.00 | $0.00 | $0.00 | $5,072.59 | $174,958.38 |
| 565 | 2061/08 | $4,664.36 | $408.24 | $0.00 | $0.00 | $0.00 | $5,072.59 | $170,294.02 |
| 566 | 2061/09 | $4,675.24 | $397.35 | $0.00 | $0.00 | $0.00 | $5,072.59 | $165,618.78 |
| 567 | 2061/10 | $4,686.15 | $386.44 | $0.00 | $0.00 | $0.00 | $5,072.59 | $160,932.62 |
| 568 | 2061/11 | $4,697.09 | $375.51 | $0.00 | $0.00 | $0.00 | $5,072.59 | $156,235.54 |
| 569 | 2061/12 | $4,708.05 | $364.55 | $0.00 | $0.00 | $0.00 | $5,072.59 | $151,527.49 |
| 570 | 2062/01 | $4,719.03 | $353.56 | $0.00 | $0.00 | $0.00 | $5,072.59 | $146,808.46 |
| 571 | 2062/02 | $4,730.04 | $342.55 | $0.00 | $0.00 | $0.00 | $5,072.59 | $142,078.42 |
| 572 | 2062/03 | $4,741.08 | $331.52 | $0.00 | $0.00 | $0.00 | $5,072.59 | $137,337.34 |
| 573 | 2062/04 | $4,752.14 | $320.45 | $0.00 | $0.00 | $0.00 | $5,072.59 | $132,585.20 |
| 574 | 2062/05 | $4,763.23 | $309.37 | $0.00 | $0.00 | $0.00 | $5,072.59 | $127,821.97 |
| 575 | 2062/06 | $4,774.34 | $298.25 | $0.00 | $0.00 | $0.00 | $5,072.59 | $123,047.63 |
| 576 | 2062/07 | $4,785.48 | $287.11 | $0.00 | $0.00 | $0.00 | $5,072.59 | $118,262.15 |
| 577 | 2062/08 | $4,796.65 | $275.95 | $0.00 | $0.00 | $0.00 | $5,072.59 | $113,465.50 |
| 578 | 2062/09 | $4,807.84 | $264.75 | $0.00 | $0.00 | $0.00 | $5,072.59 | $108,657.65 |
| 579 | 2062/10 | $4,819.06 | $253.53 | $0.00 | $0.00 | $0.00 | $5,072.59 | $103,838.59 |
| 580 | 2062/11 | $4,830.30 | $242.29 | $0.00 | $0.00 | $0.00 | $5,072.59 | $99,008.29 |
| 581 | 2062/12 | $4,841.58 | $231.02 | $0.00 | $0.00 | $0.00 | $5,072.59 | $94,166.71 |
| 582 | 2063/01 | $4,852.87 | $219.72 | $0.00 | $0.00 | $0.00 | $5,072.59 | $89,313.84 |
| 583 | 2063/02 | $4,864.20 | $208.40 | $0.00 | $0.00 | $0.00 | $5,072.59 | $84,449.65 |
| 584 | 2063/03 | $4,875.55 | $197.05 | $0.00 | $0.00 | $0.00 | $5,072.59 | $79,574.10 |
| 585 | 2063/04 | $4,886.92 | $185.67 | $0.00 | $0.00 | $0.00 | $5,072.59 | $74,687.18 |
| 586 | 2063/05 | $4,898.32 | $174.27 | $0.00 | $0.00 | $0.00 | $5,072.59 | $69,788.85 |
| 587 | 2063/06 | $4,909.75 | $162.84 | $0.00 | $0.00 | $0.00 | $5,072.59 | $64,879.10 |
| 588 | 2063/07 | $4,921.21 | $151.38 | $0.00 | $0.00 | $0.00 | $5,072.59 | $59,957.89 |
| 589 | 2063/08 | $4,932.69 | $139.90 | $0.00 | $0.00 | $0.00 | $5,072.59 | $55,025.20 |
| 590 | 2063/09 | $4,944.20 | $128.39 | $0.00 | $0.00 | $0.00 | $5,072.59 | $50,080.99 |
| 591 | 2063/10 | $4,955.74 | $116.86 | $0.00 | $0.00 | $0.00 | $5,072.59 | $45,125.26 |
| 592 | 2063/11 | $4,967.30 | $105.29 | $0.00 | $0.00 | $0.00 | $5,072.59 | $40,157.95 |
| 593 | 2063/12 | $4,978.89 | $93.70 | $0.00 | $0.00 | $0.00 | $5,072.59 | $35,179.06 |
| 594 | 2064/01 | $4,990.51 | $82.08 | $0.00 | $0.00 | $0.00 | $5,072.59 | $30,188.55 |
| 595 | 2064/02 | $5,002.15 | $70.44 | $0.00 | $0.00 | $0.00 | $5,072.59 | $25,186.39 |
| 596 | 2064/03 | $5,013.83 | $58.77 | $0.00 | $0.00 | $0.00 | $5,072.59 | $20,172.57 |
| 597 | 2064/04 | $5,025.53 | $47.07 | $0.00 | $0.00 | $0.00 | $5,072.59 | $15,147.04 |
| 598 | 2064/05 | $5,037.25 | $35.34 | $0.00 | $0.00 | $0.00 | $5,072.59 | $10,109.79 |
| 599 | 2064/06 | $5,049.01 | $23.59 | $0.00 | $0.00 | $0.00 | $5,072.59 | $5,060.79 |
| 600 | 2064/07 | $5,060.79 | $11.81 | $0.00 | $0.00 | $0.00 | $5,072.59 | $0.00 |
| Totals | $1,637,000.00 | $1,406,556.84 | $0.00 | $0.00 | $0.00 | $3,043,556.84 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.