Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $161,000.00 at 5% interest rate for a $162,500.00 home, you need to have a monthly payment of $935.70 ~ $1,002.78. You will make a total of 540 payments and you will pay off your mortgage on 2061/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $43,038.14 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $731.16 | 5% | 600 months | $440,198.05 | $277,698.05 |
| 50 years | Bi-Weekly | $365.58 | 5% | 512 months | $390,935.00 | $228,435.00 |
| 45 years | Monthly | $750.28 | 5% | 540 months | $406,652.88 | $244,152.88 |
| 45 years | Bi-Weekly | $375.14 | 5% | 461 months | $363,614.74 | $201,114.74 |
| 40 years | Monthly | $776.34 | 5% | 480 months | $374,141.53 | $211,641.53 |
| 40 years | Bi-Weekly | $388.17 | 5% | 409 months | $337,147.20 | $174,647.20 |
| 35 years | Monthly | $812.55 | 5% | 420 months | $342,769.81 | $180,269.81 |
| 35 years | Bi-Weekly | $406.28 | 5% | 358 months | $311,596.30 | $149,096.30 |
| 30 years | Monthly | $864.28 | 5% | 360 months | $312,641.81 | $150,141.81 |
| 30 years | Bi-Weekly | $432.14 | 5% | 307 months | $287,023.18 | $124,523.18 |
| 25 years | Monthly | $941.19 | 5% | 300 months | $283,856.99 | $121,356.99 |
| 25 years | Bi-Weekly | $470.60 | 5% | 256 months | $263,484.77 | $100,984.77 |
| 20 years | Monthly | $1,062.53 | 5% | 240 months | $256,506.90 | $94,006.90 |
| 20 years | Bi-Weekly | $531.27 | 5% | 205 months | $241,032.34 | $78,532.34 |
| 15 years | Monthly | $1,273.18 | 5% | 180 months | $230,671.99 | $68,171.99 |
| 15 years | Bi-Weekly | $636.59 | 5% | 154 months | $219,710.10 | $57,210.10 |
| 10 years | Monthly | $1,707.65 | 5% | 120 months | $206,418.58 | $43,918.58 |
| 10 years | Bi-Weekly | $853.83 | 5% | 103 months | $199,553.90 | $37,053.90 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/11 | $79.45 | $670.83 | $67.08 | $135.42 | $50.00 | $1,002.78 | $160,920.55 |
| 2 | 2016/12 | $79.78 | $670.50 | $67.08 | $135.42 | $50.00 | $1,002.78 | $160,840.77 |
| 3 | 2017/01 | $80.11 | $670.17 | $67.08 | $135.42 | $50.00 | $1,002.78 | $160,760.66 |
| 4 | 2017/03 | $80.45 | $669.84 | $67.08 | $135.42 | $50.00 | $1,002.78 | $160,680.21 |
| 5 | 2017/03 | $80.78 | $669.50 | $67.08 | $135.42 | $50.00 | $1,002.78 | $160,599.43 |
| 6 | 2017/04 | $81.12 | $669.16 | $67.08 | $135.42 | $50.00 | $1,002.78 | $160,518.31 |
| 7 | 2017/05 | $81.46 | $668.83 | $67.08 | $135.42 | $50.00 | $1,002.78 | $160,436.85 |
| 8 | 2017/06 | $81.80 | $668.49 | $67.08 | $135.42 | $50.00 | $1,002.78 | $160,355.05 |
| 9 | 2017/07 | $82.14 | $668.15 | $67.08 | $135.42 | $50.00 | $1,002.78 | $160,272.92 |
| 10 | 2017/08 | $82.48 | $667.80 | $67.08 | $135.42 | $50.00 | $1,002.78 | $160,190.44 |
| 11 | 2017/09 | $82.82 | $667.46 | $67.08 | $135.42 | $50.00 | $1,002.78 | $160,107.62 |
| 12 | 2017/10 | $83.17 | $667.12 | $67.08 | $135.42 | $50.00 | $1,002.78 | $160,024.45 |
| 13 | 2017/11 | $83.51 | $666.77 | $67.08 | $135.42 | $50.00 | $1,002.78 | $159,940.93 |
| 14 | 2017/12 | $83.86 | $666.42 | $67.08 | $135.42 | $50.00 | $1,002.78 | $159,857.07 |
| 15 | 2018/01 | $84.21 | $666.07 | $67.08 | $135.42 | $50.00 | $1,002.78 | $159,772.86 |
| 16 | 2018/03 | $84.56 | $665.72 | $67.08 | $135.42 | $50.00 | $1,002.78 | $159,688.30 |
| 17 | 2018/03 | $84.92 | $665.37 | $67.08 | $135.42 | $50.00 | $1,002.78 | $159,603.38 |
| 18 | 2018/04 | $85.27 | $665.01 | $67.08 | $135.42 | $50.00 | $1,002.78 | $159,518.11 |
| 19 | 2018/05 | $85.62 | $664.66 | $67.08 | $135.42 | $50.00 | $1,002.78 | $159,432.49 |
| 20 | 2018/06 | $85.98 | $664.30 | $67.08 | $135.42 | $50.00 | $1,002.78 | $159,346.51 |
| 21 | 2018/07 | $86.34 | $663.94 | $67.08 | $135.42 | $50.00 | $1,002.78 | $159,260.17 |
| 22 | 2018/08 | $86.70 | $663.58 | $67.08 | $135.42 | $50.00 | $1,002.78 | $159,173.47 |
| 23 | 2018/09 | $87.06 | $663.22 | $67.08 | $135.42 | $50.00 | $1,002.78 | $159,086.41 |
| 24 | 2018/10 | $87.42 | $662.86 | $67.08 | $135.42 | $50.00 | $1,002.78 | $158,998.98 |
| 25 | 2018/11 | $87.79 | $662.50 | $67.08 | $135.42 | $50.00 | $1,002.78 | $158,911.20 |
| 26 | 2018/12 | $88.15 | $662.13 | $67.08 | $135.42 | $50.00 | $1,002.78 | $158,823.04 |
| 27 | 2019/01 | $88.52 | $661.76 | $67.08 | $135.42 | $50.00 | $1,002.78 | $158,734.52 |
| 28 | 2019/03 | $88.89 | $661.39 | $67.08 | $135.42 | $50.00 | $1,002.78 | $158,645.63 |
| 29 | 2019/03 | $89.26 | $661.02 | $67.08 | $135.42 | $50.00 | $1,002.78 | $158,556.37 |
| 30 | 2019/04 | $89.63 | $660.65 | $67.08 | $135.42 | $50.00 | $1,002.78 | $158,466.74 |
| 31 | 2019/05 | $90.01 | $660.28 | $67.08 | $135.42 | $50.00 | $1,002.78 | $158,376.74 |
| 32 | 2019/06 | $90.38 | $659.90 | $67.08 | $135.42 | $50.00 | $1,002.78 | $158,286.36 |
| 33 | 2019/07 | $90.76 | $659.53 | $67.08 | $135.42 | $50.00 | $1,002.78 | $158,195.60 |
| 34 | 2019/08 | $91.13 | $659.15 | $67.08 | $135.42 | $50.00 | $1,002.78 | $158,104.47 |
| 35 | 2019/09 | $91.51 | $658.77 | $67.08 | $135.42 | $50.00 | $1,002.78 | $158,012.95 |
| 36 | 2019/10 | $91.90 | $658.39 | $67.08 | $135.42 | $50.00 | $1,002.78 | $157,921.06 |
| 37 | 2019/11 | $92.28 | $658.00 | $67.08 | $135.42 | $50.00 | $1,002.78 | $157,828.78 |
| 38 | 2019/12 | $92.66 | $657.62 | $67.08 | $135.42 | $50.00 | $1,002.78 | $157,736.11 |
| 39 | 2020/01 | $93.05 | $657.23 | $67.08 | $135.42 | $50.00 | $1,002.78 | $157,643.06 |
| 40 | 2020/03 | $93.44 | $656.85 | $67.08 | $135.42 | $50.00 | $1,002.78 | $157,549.63 |
| 41 | 2020/03 | $93.83 | $656.46 | $67.08 | $135.42 | $50.00 | $1,002.78 | $157,455.80 |
| 42 | 2020/04 | $94.22 | $656.07 | $67.08 | $135.42 | $50.00 | $1,002.78 | $157,361.58 |
| 43 | 2020/05 | $94.61 | $655.67 | $67.08 | $135.42 | $50.00 | $1,002.78 | $157,266.97 |
| 44 | 2020/06 | $95.00 | $655.28 | $67.08 | $135.42 | $50.00 | $1,002.78 | $157,171.97 |
| 45 | 2020/07 | $95.40 | $654.88 | $67.08 | $135.42 | $50.00 | $1,002.78 | $157,076.57 |
| 46 | 2020/08 | $95.80 | $654.49 | $67.08 | $135.42 | $50.00 | $1,002.78 | $156,980.77 |
| 47 | 2020/09 | $96.20 | $654.09 | $67.08 | $135.42 | $50.00 | $1,002.78 | $156,884.58 |
| 48 | 2020/10 | $96.60 | $653.69 | $67.08 | $135.42 | $50.00 | $1,002.78 | $156,787.98 |
| 49 | 2020/11 | $97.00 | $653.28 | $67.08 | $135.42 | $50.00 | $1,002.78 | $156,690.98 |
| 50 | 2020/12 | $97.40 | $652.88 | $67.08 | $135.42 | $50.00 | $1,002.78 | $156,593.58 |
| 51 | 2021/01 | $97.81 | $652.47 | $67.08 | $135.42 | $50.00 | $1,002.78 | $156,495.77 |
| 52 | 2021/03 | $98.22 | $652.07 | $67.08 | $135.42 | $50.00 | $1,002.78 | $156,397.55 |
| 53 | 2021/03 | $98.63 | $651.66 | $67.08 | $135.42 | $50.00 | $1,002.78 | $156,298.92 |
| 54 | 2021/04 | $99.04 | $651.25 | $67.08 | $135.42 | $50.00 | $1,002.78 | $156,199.88 |
| 55 | 2021/05 | $99.45 | $650.83 | $67.08 | $135.42 | $50.00 | $1,002.78 | $156,100.43 |
| 56 | 2021/06 | $99.86 | $650.42 | $67.08 | $135.42 | $50.00 | $1,002.78 | $156,000.57 |
| 57 | 2021/07 | $100.28 | $650.00 | $67.08 | $135.42 | $50.00 | $1,002.78 | $155,900.29 |
| 58 | 2021/08 | $100.70 | $649.58 | $67.08 | $135.42 | $50.00 | $1,002.78 | $155,799.59 |
| 59 | 2021/09 | $101.12 | $649.16 | $67.08 | $135.42 | $50.00 | $1,002.78 | $155,698.47 |
| 60 | 2021/10 | $101.54 | $648.74 | $67.08 | $135.42 | $50.00 | $1,002.78 | $155,596.93 |
| 61 | 2021/11 | $101.96 | $648.32 | $67.08 | $135.42 | $50.00 | $1,002.78 | $155,494.97 |
| 62 | 2021/12 | $102.39 | $647.90 | $67.08 | $135.42 | $50.00 | $1,002.78 | $155,392.58 |
| 63 | 2022/01 | $102.81 | $647.47 | $67.08 | $135.42 | $50.00 | $1,002.78 | $155,289.77 |
| 64 | 2022/03 | $103.24 | $647.04 | $67.08 | $135.42 | $50.00 | $1,002.78 | $155,186.53 |
| 65 | 2022/03 | $103.67 | $646.61 | $67.08 | $135.42 | $50.00 | $1,002.78 | $155,082.85 |
| 66 | 2022/04 | $104.10 | $646.18 | $67.08 | $135.42 | $50.00 | $1,002.78 | $154,978.75 |
| 67 | 2022/05 | $104.54 | $645.74 | $67.08 | $135.42 | $50.00 | $1,002.78 | $154,874.21 |
| 68 | 2022/06 | $104.97 | $645.31 | $67.08 | $135.42 | $50.00 | $1,002.78 | $154,769.24 |
| 69 | 2022/07 | $105.41 | $644.87 | $67.08 | $135.42 | $50.00 | $1,002.78 | $154,663.82 |
| 70 | 2022/08 | $105.85 | $644.43 | $67.08 | $135.42 | $50.00 | $1,002.78 | $154,557.97 |
| 71 | 2022/09 | $106.29 | $643.99 | $67.08 | $135.42 | $50.00 | $1,002.78 | $154,451.68 |
| 72 | 2022/10 | $106.73 | $643.55 | $67.08 | $135.42 | $50.00 | $1,002.78 | $154,344.95 |
| 73 | 2022/11 | $107.18 | $643.10 | $67.08 | $135.42 | $50.00 | $1,002.78 | $154,237.77 |
| 74 | 2022/12 | $107.63 | $642.66 | $67.08 | $135.42 | $50.00 | $1,002.78 | $154,130.14 |
| 75 | 2023/01 | $108.07 | $642.21 | $67.08 | $135.42 | $50.00 | $1,002.78 | $154,022.07 |
| 76 | 2023/03 | $108.52 | $641.76 | $67.08 | $135.42 | $50.00 | $1,002.78 | $153,913.54 |
| 77 | 2023/03 | $108.98 | $641.31 | $67.08 | $135.42 | $50.00 | $1,002.78 | $153,804.57 |
| 78 | 2023/04 | $109.43 | $640.85 | $67.08 | $135.42 | $50.00 | $1,002.78 | $153,695.14 |
| 79 | 2023/05 | $109.89 | $640.40 | $67.08 | $135.42 | $50.00 | $1,002.78 | $153,585.25 |
| 80 | 2023/06 | $110.34 | $639.94 | $67.08 | $135.42 | $50.00 | $1,002.78 | $153,474.91 |
| 81 | 2023/07 | $110.80 | $639.48 | $67.08 | $135.42 | $50.00 | $1,002.78 | $153,364.10 |
| 82 | 2023/08 | $111.27 | $639.02 | $67.08 | $135.42 | $50.00 | $1,002.78 | $153,252.84 |
| 83 | 2023/09 | $111.73 | $638.55 | $67.08 | $135.42 | $50.00 | $1,002.78 | $153,141.11 |
| 84 | 2023/10 | $112.20 | $638.09 | $67.08 | $135.42 | $50.00 | $1,002.78 | $153,028.91 |
| 85 | 2023/11 | $112.66 | $637.62 | $67.08 | $135.42 | $50.00 | $1,002.78 | $152,916.25 |
| 86 | 2023/12 | $113.13 | $637.15 | $67.08 | $135.42 | $50.00 | $1,002.78 | $152,803.12 |
| 87 | 2024/01 | $113.60 | $636.68 | $67.08 | $135.42 | $50.00 | $1,002.78 | $152,689.51 |
| 88 | 2024/03 | $114.08 | $636.21 | $67.08 | $135.42 | $50.00 | $1,002.78 | $152,575.44 |
| 89 | 2024/03 | $114.55 | $635.73 | $67.08 | $135.42 | $50.00 | $1,002.78 | $152,460.88 |
| 90 | 2024/04 | $115.03 | $635.25 | $67.08 | $135.42 | $50.00 | $1,002.78 | $152,345.85 |
| 91 | 2024/05 | $115.51 | $634.77 | $67.08 | $135.42 | $50.00 | $1,002.78 | $152,230.35 |
| 92 | 2024/06 | $115.99 | $634.29 | $67.08 | $135.42 | $50.00 | $1,002.78 | $152,114.36 |
| 93 | 2024/07 | $116.47 | $633.81 | $67.08 | $135.42 | $50.00 | $1,002.78 | $151,997.88 |
| 94 | 2024/08 | $116.96 | $633.32 | $67.08 | $135.42 | $50.00 | $1,002.78 | $151,880.92 |
| 95 | 2024/09 | $117.45 | $632.84 | $67.08 | $135.42 | $50.00 | $1,002.78 | $151,763.48 |
| 96 | 2024/10 | $117.94 | $632.35 | $67.08 | $135.42 | $50.00 | $1,002.78 | $151,645.54 |
| 97 | 2024/11 | $118.43 | $631.86 | $67.08 | $135.42 | $50.00 | $1,002.78 | $151,527.12 |
| 98 | 2024/12 | $118.92 | $631.36 | $67.08 | $135.42 | $50.00 | $1,002.78 | $151,408.20 |
| 99 | 2025/01 | $119.42 | $630.87 | $67.08 | $135.42 | $50.00 | $1,002.78 | $151,288.78 |
| 100 | 2025/03 | $119.91 | $630.37 | $67.08 | $135.42 | $50.00 | $1,002.78 | $151,168.87 |
| 101 | 2025/03 | $120.41 | $629.87 | $67.08 | $135.42 | $50.00 | $1,002.78 | $151,048.45 |
| 102 | 2025/04 | $120.91 | $629.37 | $67.08 | $135.42 | $50.00 | $1,002.78 | $150,927.54 |
| 103 | 2025/05 | $121.42 | $628.86 | $67.08 | $135.42 | $50.00 | $1,002.78 | $150,806.12 |
| 104 | 2025/06 | $121.92 | $628.36 | $67.08 | $135.42 | $50.00 | $1,002.78 | $150,684.20 |
| 105 | 2025/07 | $122.43 | $627.85 | $67.08 | $135.42 | $50.00 | $1,002.78 | $150,561.76 |
| 106 | 2025/08 | $122.94 | $627.34 | $67.08 | $135.42 | $50.00 | $1,002.78 | $150,438.82 |
| 107 | 2025/09 | $123.45 | $626.83 | $67.08 | $135.42 | $50.00 | $1,002.78 | $150,315.37 |
| 108 | 2025/10 | $123.97 | $626.31 | $67.08 | $135.42 | $50.00 | $1,002.78 | $150,191.40 |
| 109 | 2025/11 | $124.49 | $625.80 | $67.08 | $135.42 | $50.00 | $1,002.78 | $150,066.91 |
| 110 | 2025/12 | $125.00 | $625.28 | $67.08 | $135.42 | $50.00 | $1,002.78 | $149,941.91 |
| 111 | 2026/01 | $125.53 | $624.76 | $67.08 | $135.42 | $50.00 | $1,002.78 | $149,816.38 |
| 112 | 2026/03 | $126.05 | $624.23 | $67.08 | $135.42 | $50.00 | $1,002.78 | $149,690.33 |
| 113 | 2026/03 | $126.57 | $623.71 | $67.08 | $135.42 | $50.00 | $1,002.78 | $149,563.76 |
| 114 | 2026/04 | $127.10 | $623.18 | $67.08 | $135.42 | $50.00 | $1,002.78 | $149,436.66 |
| 115 | 2026/05 | $127.63 | $622.65 | $67.08 | $135.42 | $50.00 | $1,002.78 | $149,309.03 |
| 116 | 2026/06 | $128.16 | $622.12 | $67.08 | $135.42 | $50.00 | $1,002.78 | $149,180.87 |
| 117 | 2026/07 | $128.70 | $621.59 | $67.08 | $135.42 | $50.00 | $1,002.78 | $149,052.17 |
| 118 | 2026/08 | $129.23 | $621.05 | $67.08 | $135.42 | $50.00 | $1,002.78 | $148,922.94 |
| 119 | 2026/09 | $129.77 | $620.51 | $67.08 | $135.42 | $50.00 | $1,002.78 | $148,793.17 |
| 120 | 2026/10 | $130.31 | $619.97 | $67.08 | $135.42 | $50.00 | $1,002.78 | $148,662.86 |
| 121 | 2026/11 | $130.85 | $619.43 | $67.08 | $135.42 | $50.00 | $1,002.78 | $148,532.00 |
| 122 | 2026/12 | $131.40 | $618.88 | $67.08 | $135.42 | $50.00 | $1,002.78 | $148,400.60 |
| 123 | 2027/01 | $131.95 | $618.34 | $67.08 | $135.42 | $50.00 | $1,002.78 | $148,268.66 |
| 124 | 2027/03 | $132.50 | $617.79 | $67.08 | $135.42 | $50.00 | $1,002.78 | $148,136.16 |
| 125 | 2027/03 | $133.05 | $617.23 | $67.08 | $135.42 | $50.00 | $1,002.78 | $148,003.11 |
| 126 | 2027/04 | $133.60 | $616.68 | $67.08 | $135.42 | $50.00 | $1,002.78 | $147,869.51 |
| 127 | 2027/05 | $134.16 | $616.12 | $67.08 | $135.42 | $50.00 | $1,002.78 | $147,735.35 |
| 128 | 2027/06 | $134.72 | $615.56 | $67.08 | $135.42 | $50.00 | $1,002.78 | $147,600.63 |
| 129 | 2027/07 | $135.28 | $615.00 | $67.08 | $135.42 | $50.00 | $1,002.78 | $147,465.35 |
| 130 | 2027/08 | $135.84 | $614.44 | $67.08 | $135.42 | $50.00 | $1,002.78 | $147,329.50 |
| 131 | 2027/09 | $136.41 | $613.87 | $67.08 | $135.42 | $50.00 | $1,002.78 | $147,193.09 |
| 132 | 2027/10 | $136.98 | $613.30 | $67.08 | $135.42 | $50.00 | $1,002.78 | $147,056.11 |
| 133 | 2027/11 | $137.55 | $612.73 | $67.08 | $135.42 | $50.00 | $1,002.78 | $146,918.56 |
| 134 | 2027/12 | $138.12 | $612.16 | $67.08 | $135.42 | $50.00 | $1,002.78 | $146,780.44 |
| 135 | 2028/01 | $138.70 | $611.59 | $67.08 | $135.42 | $50.00 | $1,002.78 | $146,641.74 |
| 136 | 2028/03 | $139.28 | $611.01 | $67.08 | $135.42 | $50.00 | $1,002.78 | $146,502.47 |
| 137 | 2028/03 | $139.86 | $610.43 | $67.08 | $135.42 | $50.00 | $1,002.78 | $146,362.61 |
| 138 | 2028/04 | $140.44 | $609.84 | $67.08 | $135.42 | $50.00 | $1,002.78 | $146,222.17 |
| 139 | 2028/05 | $141.02 | $609.26 | $67.08 | $135.42 | $50.00 | $1,002.78 | $146,081.15 |
| 140 | 2028/06 | $141.61 | $608.67 | $67.08 | $135.42 | $50.00 | $1,002.78 | $145,939.54 |
| 141 | 2028/07 | $142.20 | $608.08 | $67.08 | $135.42 | $50.00 | $1,002.78 | $145,797.33 |
| 142 | 2028/08 | $142.79 | $607.49 | $67.08 | $135.42 | $50.00 | $1,002.78 | $145,654.54 |
| 143 | 2028/09 | $143.39 | $606.89 | $67.08 | $135.42 | $50.00 | $1,002.78 | $145,511.15 |
| 144 | 2028/10 | $143.99 | $606.30 | $67.08 | $135.42 | $50.00 | $1,002.78 | $145,367.16 |
| 145 | 2028/11 | $144.59 | $605.70 | $67.08 | $135.42 | $50.00 | $1,002.78 | $145,222.58 |
| 146 | 2028/12 | $145.19 | $605.09 | $67.08 | $135.42 | $50.00 | $1,002.78 | $145,077.39 |
| 147 | 2029/01 | $145.79 | $604.49 | $67.08 | $135.42 | $50.00 | $1,002.78 | $144,931.60 |
| 148 | 2029/03 | $146.40 | $603.88 | $67.08 | $135.42 | $50.00 | $1,002.78 | $144,785.19 |
| 149 | 2029/03 | $147.01 | $603.27 | $67.08 | $135.42 | $50.00 | $1,002.78 | $144,638.18 |
| 150 | 2029/04 | $147.62 | $602.66 | $67.08 | $135.42 | $50.00 | $1,002.78 | $144,490.56 |
| 151 | 2029/05 | $148.24 | $602.04 | $67.08 | $135.42 | $50.00 | $1,002.78 | $144,342.32 |
| 152 | 2029/06 | $148.86 | $601.43 | $67.08 | $135.42 | $50.00 | $1,002.78 | $144,193.46 |
| 153 | 2029/07 | $149.48 | $600.81 | $67.08 | $135.42 | $50.00 | $1,002.78 | $144,043.99 |
| 154 | 2029/08 | $150.10 | $600.18 | $67.08 | $135.42 | $50.00 | $1,002.78 | $143,893.89 |
| 155 | 2029/09 | $150.73 | $599.56 | $67.08 | $135.42 | $50.00 | $1,002.78 | $143,743.16 |
| 156 | 2029/10 | $151.35 | $598.93 | $67.08 | $135.42 | $50.00 | $1,002.78 | $143,591.81 |
| 157 | 2029/11 | $151.98 | $598.30 | $67.08 | $135.42 | $50.00 | $1,002.78 | $143,439.82 |
| 158 | 2029/12 | $152.62 | $597.67 | $67.08 | $135.42 | $50.00 | $1,002.78 | $143,287.21 |
| 159 | 2030/01 | $153.25 | $597.03 | $67.08 | $135.42 | $50.00 | $1,002.78 | $143,133.95 |
| 160 | 2030/03 | $153.89 | $596.39 | $67.08 | $135.42 | $50.00 | $1,002.78 | $142,980.06 |
| 161 | 2030/03 | $154.53 | $595.75 | $67.08 | $135.42 | $50.00 | $1,002.78 | $142,825.53 |
| 162 | 2030/04 | $155.18 | $595.11 | $67.08 | $135.42 | $50.00 | $1,002.78 | $142,670.35 |
| 163 | 2030/05 | $155.82 | $594.46 | $67.08 | $135.42 | $50.00 | $1,002.78 | $142,514.53 |
| 164 | 2030/06 | $156.47 | $593.81 | $67.08 | $135.42 | $50.00 | $1,002.78 | $142,358.06 |
| 165 | 2030/07 | $157.12 | $593.16 | $67.08 | $135.42 | $50.00 | $1,002.78 | $142,200.93 |
| 166 | 2030/08 | $157.78 | $592.50 | $67.08 | $135.42 | $50.00 | $1,002.78 | $142,043.15 |
| 167 | 2030/09 | $158.44 | $591.85 | $67.08 | $135.42 | $50.00 | $1,002.78 | $141,884.71 |
| 168 | 2030/10 | $159.10 | $591.19 | $67.08 | $135.42 | $50.00 | $1,002.78 | $141,725.62 |
| 169 | 2030/11 | $159.76 | $590.52 | $67.08 | $135.42 | $50.00 | $1,002.78 | $141,565.86 |
| 170 | 2030/12 | $160.43 | $589.86 | $67.08 | $135.42 | $50.00 | $1,002.78 | $141,405.43 |
| 171 | 2031/01 | $161.09 | $589.19 | $67.08 | $135.42 | $50.00 | $1,002.78 | $141,244.34 |
| 172 | 2031/03 | $161.77 | $588.52 | $67.08 | $135.42 | $50.00 | $1,002.78 | $141,082.57 |
| 173 | 2031/03 | $162.44 | $587.84 | $67.08 | $135.42 | $50.00 | $1,002.78 | $140,920.14 |
| 174 | 2031/04 | $163.12 | $587.17 | $67.08 | $135.42 | $50.00 | $1,002.78 | $140,757.02 |
| 175 | 2031/05 | $163.80 | $586.49 | $67.08 | $135.42 | $50.00 | $1,002.78 | $140,593.22 |
| 176 | 2031/06 | $164.48 | $585.81 | $67.08 | $135.42 | $50.00 | $1,002.78 | $140,428.75 |
| 177 | 2031/07 | $165.16 | $585.12 | $67.08 | $135.42 | $50.00 | $1,002.78 | $140,263.58 |
| 178 | 2031/08 | $165.85 | $584.43 | $67.08 | $135.42 | $50.00 | $1,002.78 | $140,097.73 |
| 179 | 2031/09 | $166.54 | $583.74 | $67.08 | $135.42 | $50.00 | $1,002.78 | $139,931.19 |
| 180 | 2031/10 | $167.24 | $583.05 | $67.08 | $135.42 | $50.00 | $1,002.78 | $139,763.95 |
| 181 | 2031/11 | $167.93 | $582.35 | $67.08 | $135.42 | $50.00 | $1,002.78 | $139,596.02 |
| 182 | 2031/12 | $168.63 | $581.65 | $67.08 | $135.42 | $50.00 | $1,002.78 | $139,427.39 |
| 183 | 2032/01 | $169.34 | $580.95 | $67.08 | $135.42 | $50.00 | $1,002.78 | $139,258.05 |
| 184 | 2032/03 | $170.04 | $580.24 | $67.08 | $135.42 | $50.00 | $1,002.78 | $139,088.01 |
| 185 | 2032/03 | $170.75 | $579.53 | $67.08 | $135.42 | $50.00 | $1,002.78 | $138,917.26 |
| 186 | 2032/04 | $171.46 | $578.82 | $67.08 | $135.42 | $50.00 | $1,002.78 | $138,745.80 |
| 187 | 2032/05 | $172.18 | $578.11 | $67.08 | $135.42 | $50.00 | $1,002.78 | $138,573.62 |
| 188 | 2032/06 | $172.89 | $577.39 | $67.08 | $135.42 | $50.00 | $1,002.78 | $138,400.73 |
| 189 | 2032/07 | $173.61 | $576.67 | $67.08 | $135.42 | $50.00 | $1,002.78 | $138,227.12 |
| 190 | 2032/08 | $174.34 | $575.95 | $67.08 | $135.42 | $50.00 | $1,002.78 | $138,052.78 |
| 191 | 2032/09 | $175.06 | $575.22 | $67.08 | $135.42 | $50.00 | $1,002.78 | $137,877.72 |
| 192 | 2032/10 | $175.79 | $574.49 | $67.08 | $135.42 | $50.00 | $1,002.78 | $137,701.92 |
| 193 | 2032/11 | $176.53 | $573.76 | $67.08 | $135.42 | $50.00 | $1,002.78 | $137,525.40 |
| 194 | 2032/12 | $177.26 | $573.02 | $67.08 | $135.42 | $50.00 | $1,002.78 | $137,348.14 |
| 195 | 2033/01 | $178.00 | $572.28 | $67.08 | $135.42 | $50.00 | $1,002.78 | $137,170.14 |
| 196 | 2033/03 | $178.74 | $571.54 | $67.08 | $135.42 | $50.00 | $1,002.78 | $136,991.40 |
| 197 | 2033/03 | $179.49 | $570.80 | $67.08 | $135.42 | $50.00 | $1,002.78 | $136,811.91 |
| 198 | 2033/04 | $180.23 | $570.05 | $67.08 | $135.42 | $50.00 | $1,002.78 | $136,631.68 |
| 199 | 2033/05 | $180.98 | $569.30 | $67.08 | $135.42 | $50.00 | $1,002.78 | $136,450.69 |
| 200 | 2033/06 | $181.74 | $568.54 | $67.08 | $135.42 | $50.00 | $1,002.78 | $136,268.96 |
| 201 | 2033/07 | $182.50 | $567.79 | $67.08 | $135.42 | $50.00 | $1,002.78 | $136,086.46 |
| 202 | 2033/08 | $183.26 | $567.03 | $67.08 | $135.42 | $50.00 | $1,002.78 | $135,903.20 |
| 203 | 2033/09 | $184.02 | $566.26 | $67.08 | $135.42 | $50.00 | $1,002.78 | $135,719.18 |
| 204 | 2033/10 | $184.79 | $565.50 | $67.08 | $135.42 | $50.00 | $1,002.78 | $135,534.40 |
| 205 | 2033/11 | $185.56 | $564.73 | $67.08 | $135.42 | $50.00 | $1,002.78 | $135,348.84 |
| 206 | 2033/12 | $186.33 | $563.95 | $67.08 | $135.42 | $50.00 | $1,002.78 | $135,162.51 |
| 207 | 2034/01 | $187.11 | $563.18 | $67.08 | $135.42 | $50.00 | $1,002.78 | $134,975.40 |
| 208 | 2034/03 | $187.89 | $562.40 | $67.08 | $135.42 | $50.00 | $1,002.78 | $134,787.52 |
| 209 | 2034/03 | $188.67 | $561.61 | $67.08 | $135.42 | $50.00 | $1,002.78 | $134,598.85 |
| 210 | 2034/04 | $189.45 | $560.83 | $67.08 | $135.42 | $50.00 | $1,002.78 | $134,409.40 |
| 211 | 2034/05 | $190.24 | $560.04 | $67.08 | $135.42 | $50.00 | $1,002.78 | $134,219.15 |
| 212 | 2034/06 | $191.04 | $559.25 | $67.08 | $135.42 | $50.00 | $1,002.78 | $134,028.12 |
| 213 | 2034/07 | $191.83 | $558.45 | $67.08 | $135.42 | $50.00 | $1,002.78 | $133,836.28 |
| 214 | 2034/08 | $192.63 | $557.65 | $67.08 | $135.42 | $50.00 | $1,002.78 | $133,643.65 |
| 215 | 2034/09 | $193.43 | $556.85 | $67.08 | $135.42 | $50.00 | $1,002.78 | $133,450.22 |
| 216 | 2034/10 | $194.24 | $556.04 | $67.08 | $135.42 | $50.00 | $1,002.78 | $133,255.98 |
| 217 | 2034/11 | $195.05 | $555.23 | $67.08 | $135.42 | $50.00 | $1,002.78 | $133,060.93 |
| 218 | 2034/12 | $195.86 | $554.42 | $67.08 | $135.42 | $50.00 | $1,002.78 | $132,865.06 |
| 219 | 2035/01 | $196.68 | $553.60 | $67.08 | $135.42 | $50.00 | $1,002.78 | $132,668.38 |
| 220 | 2035/03 | $197.50 | $552.78 | $67.08 | $135.42 | $50.00 | $1,002.78 | $132,470.89 |
| 221 | 2035/03 | $198.32 | $551.96 | $67.08 | $135.42 | $50.00 | $1,002.78 | $132,272.57 |
| 222 | 2035/04 | $199.15 | $551.14 | $67.08 | $135.42 | $50.00 | $1,002.78 | $132,073.42 |
| 223 | 2035/05 | $199.98 | $550.31 | $67.08 | $135.42 | $50.00 | $1,002.78 | $131,873.44 |
| 224 | 2035/06 | $200.81 | $549.47 | $67.08 | $135.42 | $50.00 | $1,002.78 | $131,672.63 |
| 225 | 2035/07 | $201.65 | $548.64 | $67.08 | $135.42 | $50.00 | $1,002.78 | $131,470.98 |
| 226 | 2035/08 | $202.49 | $547.80 | $67.08 | $135.42 | $50.00 | $1,002.78 | $131,268.50 |
| 227 | 2035/09 | $203.33 | $546.95 | $67.08 | $135.42 | $50.00 | $1,002.78 | $131,065.16 |
| 228 | 2035/10 | $204.18 | $546.10 | $67.08 | $135.42 | $50.00 | $1,002.78 | $130,860.99 |
| 229 | 2035/11 | $205.03 | $545.25 | $67.08 | $135.42 | $50.00 | $1,002.78 | $130,655.96 |
| 230 | 2035/12 | $205.88 | $544.40 | $67.08 | $135.42 | $50.00 | $1,002.78 | $130,450.07 |
| 231 | 2036/01 | $206.74 | $543.54 | $67.08 | $135.42 | $50.00 | $1,002.78 | $130,243.33 |
| 232 | 2036/03 | $207.60 | $542.68 | $67.08 | $135.42 | $50.00 | $1,002.78 | $130,035.73 |
| 233 | 2036/03 | $208.47 | $541.82 | $0.00 | $135.42 | $50.00 | $935.70 | $129,827.26 |
| 234 | 2036/04 | $209.34 | $540.95 | $0.00 | $135.42 | $50.00 | $935.70 | $129,617.93 |
| 235 | 2036/05 | $210.21 | $540.07 | $0.00 | $135.42 | $50.00 | $935.70 | $129,407.72 |
| 236 | 2036/06 | $211.08 | $539.20 | $0.00 | $135.42 | $50.00 | $935.70 | $129,196.63 |
| 237 | 2036/07 | $211.96 | $538.32 | $0.00 | $135.42 | $50.00 | $935.70 | $128,984.67 |
| 238 | 2036/08 | $212.85 | $537.44 | $0.00 | $135.42 | $50.00 | $935.70 | $128,771.82 |
| 239 | 2036/09 | $213.73 | $536.55 | $0.00 | $135.42 | $50.00 | $935.70 | $128,558.09 |
| 240 | 2036/10 | $214.62 | $535.66 | $0.00 | $135.42 | $50.00 | $935.70 | $128,343.46 |
| 241 | 2036/11 | $215.52 | $534.76 | $0.00 | $135.42 | $50.00 | $935.70 | $128,127.95 |
| 242 | 2036/12 | $216.42 | $533.87 | $0.00 | $135.42 | $50.00 | $935.70 | $127,911.53 |
| 243 | 2037/01 | $217.32 | $532.96 | $0.00 | $135.42 | $50.00 | $935.70 | $127,694.21 |
| 244 | 2037/03 | $218.22 | $532.06 | $0.00 | $135.42 | $50.00 | $935.70 | $127,475.99 |
| 245 | 2037/03 | $219.13 | $531.15 | $0.00 | $135.42 | $50.00 | $935.70 | $127,256.85 |
| 246 | 2037/04 | $220.05 | $530.24 | $0.00 | $135.42 | $50.00 | $935.70 | $127,036.81 |
| 247 | 2037/05 | $220.96 | $529.32 | $0.00 | $135.42 | $50.00 | $935.70 | $126,815.84 |
| 248 | 2037/06 | $221.88 | $528.40 | $0.00 | $135.42 | $50.00 | $935.70 | $126,593.96 |
| 249 | 2037/07 | $222.81 | $527.47 | $0.00 | $135.42 | $50.00 | $935.70 | $126,371.15 |
| 250 | 2037/08 | $223.74 | $526.55 | $0.00 | $135.42 | $50.00 | $935.70 | $126,147.42 |
| 251 | 2037/09 | $224.67 | $525.61 | $0.00 | $135.42 | $50.00 | $935.70 | $125,922.75 |
| 252 | 2037/10 | $225.61 | $524.68 | $0.00 | $135.42 | $50.00 | $935.70 | $125,697.14 |
| 253 | 2037/11 | $226.55 | $523.74 | $0.00 | $135.42 | $50.00 | $935.70 | $125,470.60 |
| 254 | 2037/12 | $227.49 | $522.79 | $0.00 | $135.42 | $50.00 | $935.70 | $125,243.11 |
| 255 | 2038/01 | $228.44 | $521.85 | $0.00 | $135.42 | $50.00 | $935.70 | $125,014.67 |
| 256 | 2038/03 | $229.39 | $520.89 | $0.00 | $135.42 | $50.00 | $935.70 | $124,785.28 |
| 257 | 2038/03 | $230.34 | $519.94 | $0.00 | $135.42 | $50.00 | $935.70 | $124,554.94 |
| 258 | 2038/04 | $231.30 | $518.98 | $0.00 | $135.42 | $50.00 | $935.70 | $124,323.63 |
| 259 | 2038/05 | $232.27 | $518.02 | $0.00 | $135.42 | $50.00 | $935.70 | $124,091.37 |
| 260 | 2038/06 | $233.24 | $517.05 | $0.00 | $135.42 | $50.00 | $935.70 | $123,858.13 |
| 261 | 2038/07 | $234.21 | $516.08 | $0.00 | $135.42 | $50.00 | $935.70 | $123,623.92 |
| 262 | 2038/08 | $235.18 | $515.10 | $0.00 | $135.42 | $50.00 | $935.70 | $123,388.74 |
| 263 | 2038/09 | $236.16 | $514.12 | $0.00 | $135.42 | $50.00 | $935.70 | $123,152.58 |
| 264 | 2038/10 | $237.15 | $513.14 | $0.00 | $135.42 | $50.00 | $935.70 | $122,915.43 |
| 265 | 2038/11 | $238.14 | $512.15 | $0.00 | $135.42 | $50.00 | $935.70 | $122,677.29 |
| 266 | 2038/12 | $239.13 | $511.16 | $0.00 | $135.42 | $50.00 | $935.70 | $122,438.17 |
| 267 | 2039/01 | $240.12 | $510.16 | $0.00 | $135.42 | $50.00 | $935.70 | $122,198.04 |
| 268 | 2039/03 | $241.12 | $509.16 | $0.00 | $135.42 | $50.00 | $935.70 | $121,956.92 |
| 269 | 2039/03 | $242.13 | $508.15 | $0.00 | $135.42 | $50.00 | $935.70 | $121,714.79 |
| 270 | 2039/04 | $243.14 | $507.14 | $0.00 | $135.42 | $50.00 | $935.70 | $121,471.65 |
| 271 | 2039/05 | $244.15 | $506.13 | $0.00 | $135.42 | $50.00 | $935.70 | $121,227.50 |
| 272 | 2039/06 | $245.17 | $505.11 | $0.00 | $135.42 | $50.00 | $935.70 | $120,982.33 |
| 273 | 2039/07 | $246.19 | $504.09 | $0.00 | $135.42 | $50.00 | $935.70 | $120,736.14 |
| 274 | 2039/08 | $247.22 | $503.07 | $0.00 | $135.42 | $50.00 | $935.70 | $120,488.92 |
| 275 | 2039/09 | $248.25 | $502.04 | $0.00 | $135.42 | $50.00 | $935.70 | $120,240.68 |
| 276 | 2039/10 | $249.28 | $501.00 | $0.00 | $135.42 | $50.00 | $935.70 | $119,991.40 |
| 277 | 2039/11 | $250.32 | $499.96 | $0.00 | $135.42 | $50.00 | $935.70 | $119,741.08 |
| 278 | 2039/12 | $251.36 | $498.92 | $0.00 | $135.42 | $50.00 | $935.70 | $119,489.72 |
| 279 | 2040/01 | $252.41 | $497.87 | $0.00 | $135.42 | $50.00 | $935.70 | $119,237.31 |
| 280 | 2040/03 | $253.46 | $496.82 | $0.00 | $135.42 | $50.00 | $935.70 | $118,983.85 |
| 281 | 2040/03 | $254.52 | $495.77 | $0.00 | $135.42 | $50.00 | $935.70 | $118,729.33 |
| 282 | 2040/04 | $255.58 | $494.71 | $0.00 | $135.42 | $50.00 | $935.70 | $118,473.75 |
| 283 | 2040/05 | $256.64 | $493.64 | $0.00 | $135.42 | $50.00 | $935.70 | $118,217.11 |
| 284 | 2040/06 | $257.71 | $492.57 | $0.00 | $135.42 | $50.00 | $935.70 | $117,959.40 |
| 285 | 2040/07 | $258.79 | $491.50 | $0.00 | $135.42 | $50.00 | $935.70 | $117,700.61 |
| 286 | 2040/08 | $259.86 | $490.42 | $0.00 | $135.42 | $50.00 | $935.70 | $117,440.75 |
| 287 | 2040/09 | $260.95 | $489.34 | $0.00 | $135.42 | $50.00 | $935.70 | $117,179.80 |
| 288 | 2040/10 | $262.03 | $488.25 | $0.00 | $135.42 | $50.00 | $935.70 | $116,917.77 |
| 289 | 2040/11 | $263.13 | $487.16 | $0.00 | $135.42 | $50.00 | $935.70 | $116,654.64 |
| 290 | 2040/12 | $264.22 | $486.06 | $0.00 | $135.42 | $50.00 | $935.70 | $116,390.42 |
| 291 | 2041/01 | $265.32 | $484.96 | $0.00 | $135.42 | $50.00 | $935.70 | $116,125.10 |
| 292 | 2041/03 | $266.43 | $483.85 | $0.00 | $135.42 | $50.00 | $935.70 | $115,858.67 |
| 293 | 2041/03 | $267.54 | $482.74 | $0.00 | $135.42 | $50.00 | $935.70 | $115,591.13 |
| 294 | 2041/04 | $268.65 | $481.63 | $0.00 | $135.42 | $50.00 | $935.70 | $115,322.48 |
| 295 | 2041/05 | $269.77 | $480.51 | $0.00 | $135.42 | $50.00 | $935.70 | $115,052.70 |
| 296 | 2041/06 | $270.90 | $479.39 | $0.00 | $135.42 | $50.00 | $935.70 | $114,781.81 |
| 297 | 2041/07 | $272.03 | $478.26 | $0.00 | $135.42 | $50.00 | $935.70 | $114,509.78 |
| 298 | 2041/08 | $273.16 | $477.12 | $0.00 | $135.42 | $50.00 | $935.70 | $114,236.62 |
| 299 | 2041/09 | $274.30 | $475.99 | $0.00 | $135.42 | $50.00 | $935.70 | $113,962.32 |
| 300 | 2041/10 | $275.44 | $474.84 | $0.00 | $135.42 | $50.00 | $935.70 | $113,686.88 |
| 301 | 2041/11 | $276.59 | $473.70 | $0.00 | $135.42 | $50.00 | $935.70 | $113,410.30 |
| 302 | 2041/12 | $277.74 | $472.54 | $0.00 | $135.42 | $50.00 | $935.70 | $113,132.56 |
| 303 | 2042/01 | $278.90 | $471.39 | $0.00 | $135.42 | $50.00 | $935.70 | $112,853.66 |
| 304 | 2042/03 | $280.06 | $470.22 | $0.00 | $135.42 | $50.00 | $935.70 | $112,573.60 |
| 305 | 2042/03 | $281.23 | $469.06 | $0.00 | $135.42 | $50.00 | $935.70 | $112,292.37 |
| 306 | 2042/04 | $282.40 | $467.88 | $0.00 | $135.42 | $50.00 | $935.70 | $112,009.97 |
| 307 | 2042/05 | $283.57 | $466.71 | $0.00 | $135.42 | $50.00 | $935.70 | $111,726.40 |
| 308 | 2042/06 | $284.76 | $465.53 | $0.00 | $135.42 | $50.00 | $935.70 | $111,441.64 |
| 309 | 2042/07 | $285.94 | $464.34 | $0.00 | $135.42 | $50.00 | $935.70 | $111,155.70 |
| 310 | 2042/08 | $287.13 | $463.15 | $0.00 | $135.42 | $50.00 | $935.70 | $110,868.57 |
| 311 | 2042/09 | $288.33 | $461.95 | $0.00 | $135.42 | $50.00 | $935.70 | $110,580.23 |
| 312 | 2042/10 | $289.53 | $460.75 | $0.00 | $135.42 | $50.00 | $935.70 | $110,290.70 |
| 313 | 2042/11 | $290.74 | $459.54 | $0.00 | $135.42 | $50.00 | $935.70 | $109,999.96 |
| 314 | 2042/12 | $291.95 | $458.33 | $0.00 | $135.42 | $50.00 | $935.70 | $109,708.01 |
| 315 | 2043/01 | $293.17 | $457.12 | $0.00 | $135.42 | $50.00 | $935.70 | $109,414.85 |
| 316 | 2043/03 | $294.39 | $455.90 | $0.00 | $135.42 | $50.00 | $935.70 | $109,120.46 |
| 317 | 2043/03 | $295.61 | $454.67 | $0.00 | $135.42 | $50.00 | $935.70 | $108,824.85 |
| 318 | 2043/04 | $296.85 | $453.44 | $0.00 | $135.42 | $50.00 | $935.70 | $108,528.00 |
| 319 | 2043/05 | $298.08 | $452.20 | $0.00 | $135.42 | $50.00 | $935.70 | $108,229.92 |
| 320 | 2043/06 | $299.33 | $450.96 | $0.00 | $135.42 | $50.00 | $935.70 | $107,930.59 |
| 321 | 2043/07 | $300.57 | $449.71 | $0.00 | $135.42 | $50.00 | $935.70 | $107,630.02 |
| 322 | 2043/08 | $301.82 | $448.46 | $0.00 | $135.42 | $50.00 | $935.70 | $107,328.19 |
| 323 | 2043/09 | $303.08 | $447.20 | $0.00 | $135.42 | $50.00 | $935.70 | $107,025.11 |
| 324 | 2043/10 | $304.35 | $445.94 | $0.00 | $135.42 | $50.00 | $935.70 | $106,720.77 |
| 325 | 2043/11 | $305.61 | $444.67 | $0.00 | $135.42 | $50.00 | $935.70 | $106,415.15 |
| 326 | 2043/12 | $306.89 | $443.40 | $0.00 | $135.42 | $50.00 | $935.70 | $106,108.27 |
| 327 | 2044/01 | $308.17 | $442.12 | $0.00 | $135.42 | $50.00 | $935.70 | $105,800.10 |
| 328 | 2044/03 | $309.45 | $440.83 | $0.00 | $135.42 | $50.00 | $935.70 | $105,490.65 |
| 329 | 2044/03 | $310.74 | $439.54 | $0.00 | $135.42 | $50.00 | $935.70 | $105,179.91 |
| 330 | 2044/04 | $312.03 | $438.25 | $0.00 | $135.42 | $50.00 | $935.70 | $104,867.88 |
| 331 | 2044/05 | $313.33 | $436.95 | $0.00 | $135.42 | $50.00 | $935.70 | $104,554.55 |
| 332 | 2044/06 | $314.64 | $435.64 | $0.00 | $135.42 | $50.00 | $935.70 | $104,239.91 |
| 333 | 2044/07 | $315.95 | $434.33 | $0.00 | $135.42 | $50.00 | $935.70 | $103,923.96 |
| 334 | 2044/08 | $317.27 | $433.02 | $0.00 | $135.42 | $50.00 | $935.70 | $103,606.69 |
| 335 | 2044/09 | $318.59 | $431.69 | $0.00 | $135.42 | $50.00 | $935.70 | $103,288.10 |
| 336 | 2044/10 | $319.92 | $430.37 | $0.00 | $135.42 | $50.00 | $935.70 | $102,968.19 |
| 337 | 2044/11 | $321.25 | $429.03 | $0.00 | $135.42 | $50.00 | $935.70 | $102,646.94 |
| 338 | 2044/12 | $322.59 | $427.70 | $0.00 | $135.42 | $50.00 | $935.70 | $102,324.35 |
| 339 | 2045/01 | $323.93 | $426.35 | $0.00 | $135.42 | $50.00 | $935.70 | $102,000.42 |
| 340 | 2045/03 | $325.28 | $425.00 | $0.00 | $135.42 | $50.00 | $935.70 | $101,675.14 |
| 341 | 2045/03 | $326.64 | $423.65 | $0.00 | $135.42 | $50.00 | $935.70 | $101,348.50 |
| 342 | 2045/04 | $328.00 | $422.29 | $0.00 | $135.42 | $50.00 | $935.70 | $101,020.50 |
| 343 | 2045/05 | $329.36 | $420.92 | $0.00 | $135.42 | $50.00 | $935.70 | $100,691.14 |
| 344 | 2045/06 | $330.74 | $419.55 | $0.00 | $135.42 | $50.00 | $935.70 | $100,360.40 |
| 345 | 2045/07 | $332.11 | $418.17 | $0.00 | $135.42 | $50.00 | $935.70 | $100,028.29 |
| 346 | 2045/08 | $333.50 | $416.78 | $0.00 | $135.42 | $50.00 | $935.70 | $99,694.79 |
| 347 | 2045/09 | $334.89 | $415.39 | $0.00 | $135.42 | $50.00 | $935.70 | $99,359.90 |
| 348 | 2045/10 | $336.28 | $414.00 | $0.00 | $135.42 | $50.00 | $935.70 | $99,023.62 |
| 349 | 2045/11 | $337.68 | $412.60 | $0.00 | $135.42 | $50.00 | $935.70 | $98,685.93 |
| 350 | 2045/12 | $339.09 | $411.19 | $0.00 | $135.42 | $50.00 | $935.70 | $98,346.84 |
| 351 | 2046/01 | $340.50 | $409.78 | $0.00 | $135.42 | $50.00 | $935.70 | $98,006.33 |
| 352 | 2046/03 | $341.92 | $408.36 | $0.00 | $135.42 | $50.00 | $935.70 | $97,664.41 |
| 353 | 2046/03 | $343.35 | $406.94 | $0.00 | $135.42 | $50.00 | $935.70 | $97,321.06 |
| 354 | 2046/04 | $344.78 | $405.50 | $0.00 | $135.42 | $50.00 | $935.70 | $96,976.28 |
| 355 | 2046/05 | $346.22 | $404.07 | $0.00 | $135.42 | $50.00 | $935.70 | $96,630.07 |
| 356 | 2046/06 | $347.66 | $402.63 | $0.00 | $135.42 | $50.00 | $935.70 | $96,282.41 |
| 357 | 2046/07 | $349.11 | $401.18 | $0.00 | $135.42 | $50.00 | $935.70 | $95,933.30 |
| 358 | 2046/08 | $350.56 | $399.72 | $0.00 | $135.42 | $50.00 | $935.70 | $95,582.74 |
| 359 | 2046/09 | $352.02 | $398.26 | $0.00 | $135.42 | $50.00 | $935.70 | $95,230.72 |
| 360 | 2046/10 | $353.49 | $396.79 | $0.00 | $135.42 | $50.00 | $935.70 | $94,877.23 |
| 361 | 2046/11 | $354.96 | $395.32 | $0.00 | $135.42 | $50.00 | $935.70 | $94,522.27 |
| 362 | 2046/12 | $356.44 | $393.84 | $0.00 | $135.42 | $50.00 | $935.70 | $94,165.83 |
| 363 | 2047/01 | $357.93 | $392.36 | $0.00 | $135.42 | $50.00 | $935.70 | $93,807.91 |
| 364 | 2047/03 | $359.42 | $390.87 | $0.00 | $135.42 | $50.00 | $935.70 | $93,448.49 |
| 365 | 2047/03 | $360.91 | $389.37 | $0.00 | $135.42 | $50.00 | $935.70 | $93,087.58 |
| 366 | 2047/04 | $362.42 | $387.86 | $0.00 | $135.42 | $50.00 | $935.70 | $92,725.16 |
| 367 | 2047/05 | $363.93 | $386.35 | $0.00 | $135.42 | $50.00 | $935.70 | $92,361.23 |
| 368 | 2047/06 | $365.44 | $384.84 | $0.00 | $135.42 | $50.00 | $935.70 | $91,995.78 |
| 369 | 2047/07 | $366.97 | $383.32 | $0.00 | $135.42 | $50.00 | $935.70 | $91,628.82 |
| 370 | 2047/08 | $368.50 | $381.79 | $0.00 | $135.42 | $50.00 | $935.70 | $91,260.32 |
| 371 | 2047/09 | $370.03 | $380.25 | $0.00 | $135.42 | $50.00 | $935.70 | $90,890.29 |
| 372 | 2047/10 | $371.57 | $378.71 | $0.00 | $135.42 | $50.00 | $935.70 | $90,518.71 |
| 373 | 2047/11 | $373.12 | $377.16 | $0.00 | $135.42 | $50.00 | $935.70 | $90,145.59 |
| 374 | 2047/12 | $374.68 | $375.61 | $0.00 | $135.42 | $50.00 | $935.70 | $89,770.92 |
| 375 | 2048/01 | $376.24 | $374.05 | $0.00 | $135.42 | $50.00 | $935.70 | $89,394.68 |
| 376 | 2048/03 | $377.81 | $372.48 | $0.00 | $135.42 | $50.00 | $935.70 | $89,016.87 |
| 377 | 2048/03 | $379.38 | $370.90 | $0.00 | $135.42 | $50.00 | $935.70 | $88,637.49 |
| 378 | 2048/04 | $380.96 | $369.32 | $0.00 | $135.42 | $50.00 | $935.70 | $88,256.53 |
| 379 | 2048/05 | $382.55 | $367.74 | $0.00 | $135.42 | $50.00 | $935.70 | $87,873.99 |
| 380 | 2048/06 | $384.14 | $366.14 | $0.00 | $135.42 | $50.00 | $935.70 | $87,489.84 |
| 381 | 2048/07 | $385.74 | $364.54 | $0.00 | $135.42 | $50.00 | $935.70 | $87,104.10 |
| 382 | 2048/08 | $387.35 | $362.93 | $0.00 | $135.42 | $50.00 | $935.70 | $86,716.75 |
| 383 | 2048/09 | $388.96 | $361.32 | $0.00 | $135.42 | $50.00 | $935.70 | $86,327.79 |
| 384 | 2048/10 | $390.58 | $359.70 | $0.00 | $135.42 | $50.00 | $935.70 | $85,937.21 |
| 385 | 2048/11 | $392.21 | $358.07 | $0.00 | $135.42 | $50.00 | $935.70 | $85,544.99 |
| 386 | 2048/12 | $393.85 | $356.44 | $0.00 | $135.42 | $50.00 | $935.70 | $85,151.15 |
| 387 | 2049/01 | $395.49 | $354.80 | $0.00 | $135.42 | $50.00 | $935.70 | $84,755.66 |
| 388 | 2049/03 | $397.13 | $353.15 | $0.00 | $135.42 | $50.00 | $935.70 | $84,358.53 |
| 389 | 2049/03 | $398.79 | $351.49 | $0.00 | $135.42 | $50.00 | $935.70 | $83,959.74 |
| 390 | 2049/04 | $400.45 | $349.83 | $0.00 | $135.42 | $50.00 | $935.70 | $83,559.29 |
| 391 | 2049/05 | $402.12 | $348.16 | $0.00 | $135.42 | $50.00 | $935.70 | $83,157.17 |
| 392 | 2049/06 | $403.79 | $346.49 | $0.00 | $135.42 | $50.00 | $935.70 | $82,753.37 |
| 393 | 2049/07 | $405.48 | $344.81 | $0.00 | $135.42 | $50.00 | $935.70 | $82,347.90 |
| 394 | 2049/08 | $407.17 | $343.12 | $0.00 | $135.42 | $50.00 | $935.70 | $81,940.73 |
| 395 | 2049/09 | $408.86 | $341.42 | $0.00 | $135.42 | $50.00 | $935.70 | $81,531.87 |
| 396 | 2049/10 | $410.57 | $339.72 | $0.00 | $135.42 | $50.00 | $935.70 | $81,121.30 |
| 397 | 2049/11 | $412.28 | $338.01 | $0.00 | $135.42 | $50.00 | $935.70 | $80,709.02 |
| 398 | 2049/12 | $414.00 | $336.29 | $0.00 | $135.42 | $50.00 | $935.70 | $80,295.03 |
| 399 | 2050/01 | $415.72 | $334.56 | $0.00 | $135.42 | $50.00 | $935.70 | $79,879.30 |
| 400 | 2050/03 | $417.45 | $332.83 | $0.00 | $135.42 | $50.00 | $935.70 | $79,461.85 |
| 401 | 2050/03 | $419.19 | $331.09 | $0.00 | $135.42 | $50.00 | $935.70 | $79,042.66 |
| 402 | 2050/04 | $420.94 | $329.34 | $0.00 | $135.42 | $50.00 | $935.70 | $78,621.72 |
| 403 | 2050/05 | $422.69 | $327.59 | $0.00 | $135.42 | $50.00 | $935.70 | $78,199.03 |
| 404 | 2050/06 | $424.45 | $325.83 | $0.00 | $135.42 | $50.00 | $935.70 | $77,774.58 |
| 405 | 2050/07 | $426.22 | $324.06 | $0.00 | $135.42 | $50.00 | $935.70 | $77,348.35 |
| 406 | 2050/08 | $428.00 | $322.28 | $0.00 | $135.42 | $50.00 | $935.70 | $76,920.35 |
| 407 | 2050/09 | $429.78 | $320.50 | $0.00 | $135.42 | $50.00 | $935.70 | $76,490.57 |
| 408 | 2050/10 | $431.57 | $318.71 | $0.00 | $135.42 | $50.00 | $935.70 | $76,059.00 |
| 409 | 2050/11 | $433.37 | $316.91 | $0.00 | $135.42 | $50.00 | $935.70 | $75,625.63 |
| 410 | 2050/12 | $435.18 | $315.11 | $0.00 | $135.42 | $50.00 | $935.70 | $75,190.45 |
| 411 | 2051/01 | $436.99 | $313.29 | $0.00 | $135.42 | $50.00 | $935.70 | $74,753.46 |
| 412 | 2051/03 | $438.81 | $311.47 | $0.00 | $135.42 | $50.00 | $935.70 | $74,314.65 |
| 413 | 2051/03 | $440.64 | $309.64 | $0.00 | $135.42 | $50.00 | $935.70 | $73,874.01 |
| 414 | 2051/04 | $442.47 | $307.81 | $0.00 | $135.42 | $50.00 | $935.70 | $73,431.54 |
| 415 | 2051/05 | $444.32 | $305.96 | $0.00 | $135.42 | $50.00 | $935.70 | $72,987.22 |
| 416 | 2051/06 | $446.17 | $304.11 | $0.00 | $135.42 | $50.00 | $935.70 | $72,541.05 |
| 417 | 2051/07 | $448.03 | $302.25 | $0.00 | $135.42 | $50.00 | $935.70 | $72,093.02 |
| 418 | 2051/08 | $449.90 | $300.39 | $0.00 | $135.42 | $50.00 | $935.70 | $71,643.13 |
| 419 | 2051/09 | $451.77 | $298.51 | $0.00 | $135.42 | $50.00 | $935.70 | $71,191.36 |
| 420 | 2051/10 | $453.65 | $296.63 | $0.00 | $135.42 | $50.00 | $935.70 | $70,737.71 |
| 421 | 2051/11 | $455.54 | $294.74 | $0.00 | $135.42 | $50.00 | $935.70 | $70,282.16 |
| 422 | 2051/12 | $457.44 | $292.84 | $0.00 | $135.42 | $50.00 | $935.70 | $69,824.72 |
| 423 | 2052/01 | $459.35 | $290.94 | $0.00 | $135.42 | $50.00 | $935.70 | $69,365.37 |
| 424 | 2052/03 | $461.26 | $289.02 | $0.00 | $135.42 | $50.00 | $935.70 | $68,904.11 |
| 425 | 2052/03 | $463.18 | $287.10 | $0.00 | $135.42 | $50.00 | $935.70 | $68,440.93 |
| 426 | 2052/04 | $465.11 | $285.17 | $0.00 | $135.42 | $50.00 | $935.70 | $67,975.82 |
| 427 | 2052/05 | $467.05 | $283.23 | $0.00 | $135.42 | $50.00 | $935.70 | $67,508.77 |
| 428 | 2052/06 | $469.00 | $281.29 | $0.00 | $135.42 | $50.00 | $935.70 | $67,039.77 |
| 429 | 2052/07 | $470.95 | $279.33 | $0.00 | $135.42 | $50.00 | $935.70 | $66,568.82 |
| 430 | 2052/08 | $472.91 | $277.37 | $0.00 | $135.42 | $50.00 | $935.70 | $66,095.91 |
| 431 | 2052/09 | $474.88 | $275.40 | $0.00 | $135.42 | $50.00 | $935.70 | $65,621.02 |
| 432 | 2052/10 | $476.86 | $273.42 | $0.00 | $135.42 | $50.00 | $935.70 | $65,144.16 |
| 433 | 2052/11 | $478.85 | $271.43 | $0.00 | $135.42 | $50.00 | $935.70 | $64,665.31 |
| 434 | 2052/12 | $480.84 | $269.44 | $0.00 | $135.42 | $50.00 | $935.70 | $64,184.47 |
| 435 | 2053/01 | $482.85 | $267.44 | $0.00 | $135.42 | $50.00 | $935.70 | $63,701.62 |
| 436 | 2053/03 | $484.86 | $265.42 | $0.00 | $135.42 | $50.00 | $935.70 | $63,216.76 |
| 437 | 2053/03 | $486.88 | $263.40 | $0.00 | $135.42 | $50.00 | $935.70 | $62,729.88 |
| 438 | 2053/04 | $488.91 | $261.37 | $0.00 | $135.42 | $50.00 | $935.70 | $62,240.97 |
| 439 | 2053/05 | $490.95 | $259.34 | $0.00 | $135.42 | $50.00 | $935.70 | $61,750.03 |
| 440 | 2053/06 | $492.99 | $257.29 | $0.00 | $135.42 | $50.00 | $935.70 | $61,257.04 |
| 441 | 2053/07 | $495.05 | $255.24 | $0.00 | $135.42 | $50.00 | $935.70 | $60,761.99 |
| 442 | 2053/08 | $497.11 | $253.17 | $0.00 | $135.42 | $50.00 | $935.70 | $60,264.88 |
| 443 | 2053/09 | $499.18 | $251.10 | $0.00 | $135.42 | $50.00 | $935.70 | $59,765.70 |
| 444 | 2053/10 | $501.26 | $249.02 | $0.00 | $135.42 | $50.00 | $935.70 | $59,264.44 |
| 445 | 2053/11 | $503.35 | $246.94 | $0.00 | $135.42 | $50.00 | $935.70 | $58,761.10 |
| 446 | 2053/12 | $505.45 | $244.84 | $0.00 | $135.42 | $50.00 | $935.70 | $58,255.65 |
| 447 | 2054/01 | $507.55 | $242.73 | $0.00 | $135.42 | $50.00 | $935.70 | $57,748.10 |
| 448 | 2054/03 | $509.67 | $240.62 | $0.00 | $135.42 | $50.00 | $935.70 | $57,238.43 |
| 449 | 2054/03 | $511.79 | $238.49 | $0.00 | $135.42 | $50.00 | $935.70 | $56,726.64 |
| 450 | 2054/04 | $513.92 | $236.36 | $0.00 | $135.42 | $50.00 | $935.70 | $56,212.72 |
| 451 | 2054/05 | $516.06 | $234.22 | $0.00 | $135.42 | $50.00 | $935.70 | $55,696.66 |
| 452 | 2054/06 | $518.21 | $232.07 | $0.00 | $135.42 | $50.00 | $935.70 | $55,178.44 |
| 453 | 2054/07 | $520.37 | $229.91 | $0.00 | $135.42 | $50.00 | $935.70 | $54,658.07 |
| 454 | 2054/08 | $522.54 | $227.74 | $0.00 | $135.42 | $50.00 | $935.70 | $54,135.53 |
| 455 | 2054/09 | $524.72 | $225.56 | $0.00 | $135.42 | $50.00 | $935.70 | $53,610.81 |
| 456 | 2054/10 | $526.90 | $223.38 | $0.00 | $135.42 | $50.00 | $935.70 | $53,083.91 |
| 457 | 2054/11 | $529.10 | $221.18 | $0.00 | $135.42 | $50.00 | $935.70 | $52,554.81 |
| 458 | 2054/12 | $531.30 | $218.98 | $0.00 | $135.42 | $50.00 | $935.70 | $52,023.50 |
| 459 | 2055/01 | $533.52 | $216.76 | $0.00 | $135.42 | $50.00 | $935.70 | $51,489.98 |
| 460 | 2055/03 | $535.74 | $214.54 | $0.00 | $135.42 | $50.00 | $935.70 | $50,954.24 |
| 461 | 2055/03 | $537.97 | $212.31 | $0.00 | $135.42 | $50.00 | $935.70 | $50,416.27 |
| 462 | 2055/04 | $540.22 | $210.07 | $0.00 | $135.42 | $50.00 | $935.70 | $49,876.05 |
| 463 | 2055/05 | $542.47 | $207.82 | $0.00 | $135.42 | $50.00 | $935.70 | $49,333.59 |
| 464 | 2055/06 | $544.73 | $205.56 | $0.00 | $135.42 | $50.00 | $935.70 | $48,788.86 |
| 465 | 2055/07 | $547.00 | $203.29 | $0.00 | $135.42 | $50.00 | $935.70 | $48,241.86 |
| 466 | 2055/08 | $549.28 | $201.01 | $0.00 | $135.42 | $50.00 | $935.70 | $47,692.59 |
| 467 | 2055/09 | $551.56 | $198.72 | $0.00 | $135.42 | $50.00 | $935.70 | $47,141.02 |
| 468 | 2055/10 | $553.86 | $196.42 | $0.00 | $135.42 | $50.00 | $935.70 | $46,587.16 |
| 469 | 2055/11 | $556.17 | $194.11 | $0.00 | $135.42 | $50.00 | $935.70 | $46,030.99 |
| 470 | 2055/12 | $558.49 | $191.80 | $0.00 | $135.42 | $50.00 | $935.70 | $45,472.51 |
| 471 | 2056/01 | $560.81 | $189.47 | $0.00 | $135.42 | $50.00 | $935.70 | $44,911.69 |
| 472 | 2056/03 | $563.15 | $187.13 | $0.00 | $135.42 | $50.00 | $935.70 | $44,348.54 |
| 473 | 2056/03 | $565.50 | $184.79 | $0.00 | $135.42 | $50.00 | $935.70 | $43,783.04 |
| 474 | 2056/04 | $567.85 | $182.43 | $0.00 | $135.42 | $50.00 | $935.70 | $43,215.19 |
| 475 | 2056/05 | $570.22 | $180.06 | $0.00 | $135.42 | $50.00 | $935.70 | $42,644.97 |
| 476 | 2056/06 | $572.60 | $177.69 | $0.00 | $135.42 | $50.00 | $935.70 | $42,072.37 |
| 477 | 2056/07 | $574.98 | $175.30 | $0.00 | $135.42 | $50.00 | $935.70 | $41,497.39 |
| 478 | 2056/08 | $577.38 | $172.91 | $0.00 | $135.42 | $50.00 | $935.70 | $40,920.01 |
| 479 | 2056/09 | $579.78 | $170.50 | $0.00 | $135.42 | $50.00 | $935.70 | $40,340.23 |
| 480 | 2056/10 | $582.20 | $168.08 | $0.00 | $135.42 | $50.00 | $935.70 | $39,758.03 |
| 481 | 2056/11 | $584.62 | $165.66 | $0.00 | $135.42 | $50.00 | $935.70 | $39,173.41 |
| 482 | 2056/12 | $587.06 | $163.22 | $0.00 | $135.42 | $50.00 | $935.70 | $38,586.35 |
| 483 | 2057/01 | $589.51 | $160.78 | $0.00 | $135.42 | $50.00 | $935.70 | $37,996.84 |
| 484 | 2057/03 | $591.96 | $158.32 | $0.00 | $135.42 | $50.00 | $935.70 | $37,404.88 |
| 485 | 2057/03 | $594.43 | $155.85 | $0.00 | $135.42 | $50.00 | $935.70 | $36,810.45 |
| 486 | 2057/04 | $596.91 | $153.38 | $0.00 | $135.42 | $50.00 | $935.70 | $36,213.54 |
| 487 | 2057/05 | $599.39 | $150.89 | $0.00 | $135.42 | $50.00 | $935.70 | $35,614.15 |
| 488 | 2057/06 | $601.89 | $148.39 | $0.00 | $135.42 | $50.00 | $935.70 | $35,012.26 |
| 489 | 2057/07 | $604.40 | $145.88 | $0.00 | $135.42 | $50.00 | $935.70 | $34,407.86 |
| 490 | 2057/08 | $606.92 | $143.37 | $0.00 | $135.42 | $50.00 | $935.70 | $33,800.94 |
| 491 | 2057/09 | $609.45 | $140.84 | $0.00 | $135.42 | $50.00 | $935.70 | $33,191.50 |
| 492 | 2057/10 | $611.99 | $138.30 | $0.00 | $135.42 | $50.00 | $935.70 | $32,579.51 |
| 493 | 2057/11 | $614.54 | $135.75 | $0.00 | $135.42 | $50.00 | $935.70 | $31,964.98 |
| 494 | 2057/12 | $617.10 | $133.19 | $0.00 | $135.42 | $50.00 | $935.70 | $31,347.88 |
| 495 | 2058/01 | $619.67 | $130.62 | $0.00 | $135.42 | $50.00 | $935.70 | $30,728.21 |
| 496 | 2058/03 | $622.25 | $128.03 | $0.00 | $135.42 | $50.00 | $935.70 | $30,105.96 |
| 497 | 2058/03 | $624.84 | $125.44 | $0.00 | $135.42 | $50.00 | $935.70 | $29,481.12 |
| 498 | 2058/04 | $627.45 | $122.84 | $0.00 | $135.42 | $50.00 | $935.70 | $28,853.68 |
| 499 | 2058/05 | $630.06 | $120.22 | $0.00 | $135.42 | $50.00 | $935.70 | $28,223.62 |
| 500 | 2058/06 | $632.68 | $117.60 | $0.00 | $135.42 | $50.00 | $935.70 | $27,590.93 |
| 501 | 2058/07 | $635.32 | $114.96 | $0.00 | $135.42 | $50.00 | $935.70 | $26,955.61 |
| 502 | 2058/08 | $637.97 | $112.32 | $0.00 | $135.42 | $50.00 | $935.70 | $26,317.64 |
| 503 | 2058/09 | $640.63 | $109.66 | $0.00 | $135.42 | $50.00 | $935.70 | $25,677.02 |
| 504 | 2058/10 | $643.30 | $106.99 | $0.00 | $135.42 | $50.00 | $935.70 | $25,033.72 |
| 505 | 2058/11 | $645.98 | $104.31 | $0.00 | $135.42 | $50.00 | $935.70 | $24,387.75 |
| 506 | 2058/12 | $648.67 | $101.62 | $0.00 | $135.42 | $50.00 | $935.70 | $23,739.08 |
| 507 | 2059/01 | $651.37 | $98.91 | $0.00 | $135.42 | $50.00 | $935.70 | $23,087.71 |
| 508 | 2059/03 | $654.08 | $96.20 | $0.00 | $135.42 | $50.00 | $935.70 | $22,433.62 |
| 509 | 2059/03 | $656.81 | $93.47 | $0.00 | $135.42 | $50.00 | $935.70 | $21,776.81 |
| 510 | 2059/04 | $659.55 | $90.74 | $0.00 | $135.42 | $50.00 | $935.70 | $21,117.27 |
| 511 | 2059/05 | $662.29 | $87.99 | $0.00 | $135.42 | $50.00 | $935.70 | $20,454.97 |
| 512 | 2059/06 | $665.05 | $85.23 | $0.00 | $135.42 | $50.00 | $935.70 | $19,789.92 |
| 513 | 2059/07 | $667.83 | $82.46 | $0.00 | $135.42 | $50.00 | $935.70 | $19,122.09 |
| 514 | 2059/08 | $670.61 | $79.68 | $0.00 | $135.42 | $50.00 | $935.70 | $18,451.49 |
| 515 | 2059/09 | $673.40 | $76.88 | $0.00 | $135.42 | $50.00 | $935.70 | $17,778.08 |
| 516 | 2059/10 | $676.21 | $74.08 | $0.00 | $135.42 | $50.00 | $935.70 | $17,101.88 |
| 517 | 2059/11 | $679.03 | $71.26 | $0.00 | $135.42 | $50.00 | $935.70 | $16,422.85 |
| 518 | 2059/12 | $681.85 | $68.43 | $0.00 | $135.42 | $50.00 | $935.70 | $15,741.00 |
| 519 | 2060/01 | $684.70 | $65.59 | $0.00 | $135.42 | $50.00 | $935.70 | $15,056.30 |
| 520 | 2060/03 | $687.55 | $62.73 | $0.00 | $135.42 | $50.00 | $935.70 | $14,368.75 |
| 521 | 2060/03 | $690.41 | $59.87 | $0.00 | $135.42 | $50.00 | $935.70 | $13,678.34 |
| 522 | 2060/04 | $693.29 | $56.99 | $0.00 | $135.42 | $50.00 | $935.70 | $12,985.05 |
| 523 | 2060/05 | $696.18 | $54.10 | $0.00 | $135.42 | $50.00 | $935.70 | $12,288.87 |
| 524 | 2060/06 | $699.08 | $51.20 | $0.00 | $135.42 | $50.00 | $935.70 | $11,589.79 |
| 525 | 2060/07 | $701.99 | $48.29 | $0.00 | $135.42 | $50.00 | $935.70 | $10,887.80 |
| 526 | 2060/08 | $704.92 | $45.37 | $0.00 | $135.42 | $50.00 | $935.70 | $10,182.88 |
| 527 | 2060/09 | $707.85 | $42.43 | $0.00 | $135.42 | $50.00 | $935.70 | $9,475.03 |
| 528 | 2060/10 | $710.80 | $39.48 | $0.00 | $135.42 | $50.00 | $935.70 | $8,764.22 |
| 529 | 2060/11 | $713.77 | $36.52 | $0.00 | $135.42 | $50.00 | $935.70 | $8,050.46 |
| 530 | 2060/12 | $716.74 | $33.54 | $0.00 | $135.42 | $50.00 | $935.70 | $7,333.72 |
| 531 | 2061/01 | $719.73 | $30.56 | $0.00 | $135.42 | $50.00 | $935.70 | $6,613.99 |
| 532 | 2061/03 | $722.72 | $27.56 | $0.00 | $135.42 | $50.00 | $935.70 | $5,891.27 |
| 533 | 2061/03 | $725.74 | $24.55 | $0.00 | $135.42 | $50.00 | $935.70 | $5,165.53 |
| 534 | 2061/04 | $728.76 | $21.52 | $0.00 | $135.42 | $50.00 | $935.70 | $4,436.77 |
| 535 | 2061/05 | $731.80 | $18.49 | $0.00 | $135.42 | $50.00 | $935.70 | $3,704.98 |
| 536 | 2061/06 | $734.85 | $15.44 | $0.00 | $135.42 | $50.00 | $935.70 | $2,970.13 |
| 537 | 2061/07 | $737.91 | $12.38 | $0.00 | $135.42 | $50.00 | $935.70 | $2,232.22 |
| 538 | 2061/08 | $740.98 | $9.30 | $0.00 | $135.42 | $50.00 | $935.70 | $1,491.24 |
| 539 | 2061/09 | $744.07 | $6.21 | $0.00 | $135.42 | $50.00 | $935.70 | $747.17 |
| 540 | 2061/10 | $747.17 | $3.11 | $0.00 | $135.42 | $50.00 | $935.70 | $0.00 |
| Totals | $161,000.00 | $244,152.88 | $15,563.33 | $73,125.00 | $27,000.00 | $520,841.22 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.