Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $157,000.00 at 5% interest rate for a $159,000.00 home, you need to have a monthly payment of $895.50 ~ $960.91. You will make a total of 600 payments and you will pay off your mortgage on 2064/11. Consult with a Mortgage Specialist
You can save $48,039.13 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $713.00 | 5% | 600 months | $429,798.72 | $270,798.72 |
50 years | Bi-Weekly | $356.50 | 5% | 512 months | $381,759.59 | $222,759.59 |
45 years | Monthly | $731.64 | 5% | 540 months | $397,086.97 | $238,086.97 |
45 years | Bi-Weekly | $365.82 | 5% | 461 months | $355,118.10 | $196,118.10 |
40 years | Monthly | $757.05 | 5% | 480 months | $365,383.36 | $206,383.36 |
40 years | Bi-Weekly | $378.53 | 5% | 409 months | $329,308.14 | $170,308.14 |
35 years | Monthly | $792.36 | 5% | 420 months | $334,791.05 | $175,791.05 |
35 years | Bi-Weekly | $396.18 | 5% | 358 months | $304,392.05 | $145,392.05 |
30 years | Monthly | $842.81 | 5% | 360 months | $305,411.58 | $146,411.58 |
30 years | Bi-Weekly | $421.41 | 5% | 307 months | $280,429.44 | $121,429.44 |
25 years | Monthly | $917.81 | 5% | 300 months | $277,341.91 | $118,341.91 |
25 years | Bi-Weekly | $458.91 | 5% | 256 months | $257,475.83 | $98,475.83 |
20 years | Monthly | $1,036.13 | 5% | 240 months | $250,671.32 | $91,671.32 |
20 years | Bi-Weekly | $518.07 | 5% | 205 months | $235,581.23 | $76,581.23 |
15 years | Monthly | $1,241.55 | 5% | 180 months | $225,478.28 | $66,478.28 |
15 years | Bi-Weekly | $620.78 | 5% | 154 months | $214,788.73 | $55,788.73 |
10 years | Monthly | $1,665.23 | 5% | 120 months | $201,827.43 | $42,827.43 |
10 years | Bi-Weekly | $832.62 | 5% | 103 months | $195,133.31 | $36,133.31 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2014/12 | $58.83 | $654.17 | $65.42 | $132.50 | $50.00 | $960.91 | $156,941.17 |
2 | 2015/01 | $59.08 | $653.92 | $65.42 | $132.50 | $50.00 | $960.91 | $156,882.09 |
3 | 2015/02 | $59.32 | $653.68 | $65.42 | $132.50 | $50.00 | $960.91 | $156,822.77 |
4 | 2015/03 | $59.57 | $653.43 | $65.42 | $132.50 | $50.00 | $960.91 | $156,763.20 |
5 | 2015/04 | $59.82 | $653.18 | $65.42 | $132.50 | $50.00 | $960.91 | $156,703.38 |
6 | 2015/05 | $60.07 | $652.93 | $65.42 | $132.50 | $50.00 | $960.91 | $156,643.32 |
7 | 2015/06 | $60.32 | $652.68 | $65.42 | $132.50 | $50.00 | $960.91 | $156,583.00 |
8 | 2015/07 | $60.57 | $652.43 | $65.42 | $132.50 | $50.00 | $960.91 | $156,522.43 |
9 | 2015/08 | $60.82 | $652.18 | $65.42 | $132.50 | $50.00 | $960.91 | $156,461.61 |
10 | 2015/09 | $61.07 | $651.92 | $65.42 | $132.50 | $50.00 | $960.91 | $156,400.53 |
11 | 2015/10 | $61.33 | $651.67 | $65.42 | $132.50 | $50.00 | $960.91 | $156,339.20 |
12 | 2015/11 | $61.58 | $651.41 | $65.42 | $132.50 | $50.00 | $960.91 | $156,277.62 |
13 | 2015/12 | $61.84 | $651.16 | $65.42 | $132.50 | $50.00 | $960.91 | $156,215.78 |
14 | 2016/01 | $62.10 | $650.90 | $65.42 | $132.50 | $50.00 | $960.91 | $156,153.68 |
15 | 2016/02 | $62.36 | $650.64 | $65.42 | $132.50 | $50.00 | $960.91 | $156,091.32 |
16 | 2016/03 | $62.62 | $650.38 | $65.42 | $132.50 | $50.00 | $960.91 | $156,028.71 |
17 | 2016/04 | $62.88 | $650.12 | $65.42 | $132.50 | $50.00 | $960.91 | $155,965.83 |
18 | 2016/05 | $63.14 | $649.86 | $65.42 | $132.50 | $50.00 | $960.91 | $155,902.69 |
19 | 2016/06 | $63.40 | $649.59 | $65.42 | $132.50 | $50.00 | $960.91 | $155,839.28 |
20 | 2016/07 | $63.67 | $649.33 | $65.42 | $132.50 | $50.00 | $960.91 | $155,775.62 |
21 | 2016/08 | $63.93 | $649.07 | $65.42 | $132.50 | $50.00 | $960.91 | $155,711.68 |
22 | 2016/09 | $64.20 | $648.80 | $65.42 | $132.50 | $50.00 | $960.91 | $155,647.48 |
23 | 2016/10 | $64.47 | $648.53 | $65.42 | $132.50 | $50.00 | $960.91 | $155,583.02 |
24 | 2016/11 | $64.74 | $648.26 | $65.42 | $132.50 | $50.00 | $960.91 | $155,518.28 |
25 | 2016/12 | $65.01 | $647.99 | $65.42 | $132.50 | $50.00 | $960.91 | $155,453.28 |
26 | 2017/01 | $65.28 | $647.72 | $65.42 | $132.50 | $50.00 | $960.91 | $155,388.00 |
27 | 2017/02 | $65.55 | $647.45 | $65.42 | $132.50 | $50.00 | $960.91 | $155,322.45 |
28 | 2017/03 | $65.82 | $647.18 | $65.42 | $132.50 | $50.00 | $960.91 | $155,256.63 |
29 | 2017/04 | $66.10 | $646.90 | $65.42 | $132.50 | $50.00 | $960.91 | $155,190.54 |
30 | 2017/05 | $66.37 | $646.63 | $65.42 | $132.50 | $50.00 | $960.91 | $155,124.17 |
31 | 2017/06 | $66.65 | $646.35 | $65.42 | $132.50 | $50.00 | $960.91 | $155,057.52 |
32 | 2017/07 | $66.92 | $646.07 | $65.42 | $132.50 | $50.00 | $960.91 | $154,990.59 |
33 | 2017/08 | $67.20 | $645.79 | $65.42 | $132.50 | $50.00 | $960.91 | $154,923.39 |
34 | 2017/09 | $67.48 | $645.51 | $65.42 | $132.50 | $50.00 | $960.91 | $154,855.91 |
35 | 2017/10 | $67.76 | $645.23 | $65.42 | $132.50 | $50.00 | $960.91 | $154,788.14 |
36 | 2017/11 | $68.05 | $644.95 | $65.42 | $132.50 | $50.00 | $960.91 | $154,720.09 |
37 | 2017/12 | $68.33 | $644.67 | $65.42 | $132.50 | $50.00 | $960.91 | $154,651.76 |
38 | 2018/01 | $68.62 | $644.38 | $65.42 | $132.50 | $50.00 | $960.91 | $154,583.15 |
39 | 2018/02 | $68.90 | $644.10 | $65.42 | $132.50 | $50.00 | $960.91 | $154,514.25 |
40 | 2018/03 | $69.19 | $643.81 | $65.42 | $132.50 | $50.00 | $960.91 | $154,445.06 |
41 | 2018/04 | $69.48 | $643.52 | $65.42 | $132.50 | $50.00 | $960.91 | $154,375.58 |
42 | 2018/05 | $69.77 | $643.23 | $65.42 | $132.50 | $50.00 | $960.91 | $154,305.82 |
43 | 2018/06 | $70.06 | $642.94 | $65.42 | $132.50 | $50.00 | $960.91 | $154,235.76 |
44 | 2018/07 | $70.35 | $642.65 | $65.42 | $132.50 | $50.00 | $960.91 | $154,165.41 |
45 | 2018/08 | $70.64 | $642.36 | $65.42 | $132.50 | $50.00 | $960.91 | $154,094.77 |
46 | 2018/09 | $70.94 | $642.06 | $65.42 | $132.50 | $50.00 | $960.91 | $154,023.83 |
47 | 2018/10 | $71.23 | $641.77 | $65.42 | $132.50 | $50.00 | $960.91 | $153,952.60 |
48 | 2018/11 | $71.53 | $641.47 | $65.42 | $132.50 | $50.00 | $960.91 | $153,881.07 |
49 | 2018/12 | $71.83 | $641.17 | $65.42 | $132.50 | $50.00 | $960.91 | $153,809.24 |
50 | 2019/01 | $72.13 | $640.87 | $65.42 | $132.50 | $50.00 | $960.91 | $153,737.12 |
51 | 2019/02 | $72.43 | $640.57 | $65.42 | $132.50 | $50.00 | $960.91 | $153,664.69 |
52 | 2019/03 | $72.73 | $640.27 | $65.42 | $132.50 | $50.00 | $960.91 | $153,591.96 |
53 | 2019/04 | $73.03 | $639.97 | $65.42 | $132.50 | $50.00 | $960.91 | $153,518.93 |
54 | 2019/05 | $73.34 | $639.66 | $65.42 | $132.50 | $50.00 | $960.91 | $153,445.60 |
55 | 2019/06 | $73.64 | $639.36 | $65.42 | $132.50 | $50.00 | $960.91 | $153,371.95 |
56 | 2019/07 | $73.95 | $639.05 | $65.42 | $132.50 | $50.00 | $960.91 | $153,298.01 |
57 | 2019/08 | $74.26 | $638.74 | $65.42 | $132.50 | $50.00 | $960.91 | $153,223.75 |
58 | 2019/09 | $74.57 | $638.43 | $65.42 | $132.50 | $50.00 | $960.91 | $153,149.18 |
59 | 2019/10 | $74.88 | $638.12 | $65.42 | $132.50 | $50.00 | $960.91 | $153,074.31 |
60 | 2019/11 | $75.19 | $637.81 | $65.42 | $132.50 | $50.00 | $960.91 | $152,999.12 |
61 | 2019/12 | $75.50 | $637.50 | $65.42 | $132.50 | $50.00 | $960.91 | $152,923.62 |
62 | 2020/01 | $75.82 | $637.18 | $65.42 | $132.50 | $50.00 | $960.91 | $152,847.80 |
63 | 2020/02 | $76.13 | $636.87 | $65.42 | $132.50 | $50.00 | $960.91 | $152,771.67 |
64 | 2020/03 | $76.45 | $636.55 | $65.42 | $132.50 | $50.00 | $960.91 | $152,695.22 |
65 | 2020/04 | $76.77 | $636.23 | $65.42 | $132.50 | $50.00 | $960.91 | $152,618.45 |
66 | 2020/05 | $77.09 | $635.91 | $65.42 | $132.50 | $50.00 | $960.91 | $152,541.37 |
67 | 2020/06 | $77.41 | $635.59 | $65.42 | $132.50 | $50.00 | $960.91 | $152,463.96 |
68 | 2020/07 | $77.73 | $635.27 | $65.42 | $132.50 | $50.00 | $960.91 | $152,386.23 |
69 | 2020/08 | $78.06 | $634.94 | $65.42 | $132.50 | $50.00 | $960.91 | $152,308.17 |
70 | 2020/09 | $78.38 | $634.62 | $65.42 | $132.50 | $50.00 | $960.91 | $152,229.79 |
71 | 2020/10 | $78.71 | $634.29 | $65.42 | $132.50 | $50.00 | $960.91 | $152,151.08 |
72 | 2020/11 | $79.04 | $633.96 | $65.42 | $132.50 | $50.00 | $960.91 | $152,072.05 |
73 | 2020/12 | $79.36 | $633.63 | $65.42 | $132.50 | $50.00 | $960.91 | $151,992.68 |
74 | 2021/01 | $79.70 | $633.30 | $65.42 | $132.50 | $50.00 | $960.91 | $151,912.99 |
75 | 2021/02 | $80.03 | $632.97 | $65.42 | $132.50 | $50.00 | $960.91 | $151,832.96 |
76 | 2021/03 | $80.36 | $632.64 | $65.42 | $132.50 | $50.00 | $960.91 | $151,752.60 |
77 | 2021/04 | $80.70 | $632.30 | $65.42 | $132.50 | $50.00 | $960.91 | $151,671.91 |
78 | 2021/05 | $81.03 | $631.97 | $65.42 | $132.50 | $50.00 | $960.91 | $151,590.87 |
79 | 2021/06 | $81.37 | $631.63 | $65.42 | $132.50 | $50.00 | $960.91 | $151,509.50 |
80 | 2021/07 | $81.71 | $631.29 | $65.42 | $132.50 | $50.00 | $960.91 | $151,427.80 |
81 | 2021/08 | $82.05 | $630.95 | $65.42 | $132.50 | $50.00 | $960.91 | $151,345.75 |
82 | 2021/09 | $82.39 | $630.61 | $65.42 | $132.50 | $50.00 | $960.91 | $151,263.36 |
83 | 2021/10 | $82.73 | $630.26 | $65.42 | $132.50 | $50.00 | $960.91 | $151,180.62 |
84 | 2021/11 | $83.08 | $629.92 | $65.42 | $132.50 | $50.00 | $960.91 | $151,097.54 |
85 | 2021/12 | $83.42 | $629.57 | $65.42 | $132.50 | $50.00 | $960.91 | $151,014.12 |
86 | 2022/01 | $83.77 | $629.23 | $65.42 | $132.50 | $50.00 | $960.91 | $150,930.35 |
87 | 2022/02 | $84.12 | $628.88 | $65.42 | $132.50 | $50.00 | $960.91 | $150,846.23 |
88 | 2022/03 | $84.47 | $628.53 | $65.42 | $132.50 | $50.00 | $960.91 | $150,761.75 |
89 | 2022/04 | $84.82 | $628.17 | $65.42 | $132.50 | $50.00 | $960.91 | $150,676.93 |
90 | 2022/05 | $85.18 | $627.82 | $65.42 | $132.50 | $50.00 | $960.91 | $150,591.75 |
91 | 2022/06 | $85.53 | $627.47 | $65.42 | $132.50 | $50.00 | $960.91 | $150,506.22 |
92 | 2022/07 | $85.89 | $627.11 | $65.42 | $132.50 | $50.00 | $960.91 | $150,420.33 |
93 | 2022/08 | $86.25 | $626.75 | $65.42 | $132.50 | $50.00 | $960.91 | $150,334.09 |
94 | 2022/09 | $86.61 | $626.39 | $65.42 | $132.50 | $50.00 | $960.91 | $150,247.48 |
95 | 2022/10 | $86.97 | $626.03 | $65.42 | $132.50 | $50.00 | $960.91 | $150,160.51 |
96 | 2022/11 | $87.33 | $625.67 | $65.42 | $132.50 | $50.00 | $960.91 | $150,073.18 |
97 | 2022/12 | $87.69 | $625.30 | $65.42 | $132.50 | $50.00 | $960.91 | $149,985.49 |
98 | 2023/01 | $88.06 | $624.94 | $65.42 | $132.50 | $50.00 | $960.91 | $149,897.43 |
99 | 2023/02 | $88.43 | $624.57 | $65.42 | $132.50 | $50.00 | $960.91 | $149,809.01 |
100 | 2023/03 | $88.79 | $624.20 | $65.42 | $132.50 | $50.00 | $960.91 | $149,720.21 |
101 | 2023/04 | $89.16 | $623.83 | $65.42 | $132.50 | $50.00 | $960.91 | $149,631.05 |
102 | 2023/05 | $89.54 | $623.46 | $65.42 | $132.50 | $50.00 | $960.91 | $149,541.52 |
103 | 2023/06 | $89.91 | $623.09 | $65.42 | $132.50 | $50.00 | $960.91 | $149,451.61 |
104 | 2023/07 | $90.28 | $622.72 | $65.42 | $132.50 | $50.00 | $960.91 | $149,361.32 |
105 | 2023/08 | $90.66 | $622.34 | $65.42 | $132.50 | $50.00 | $960.91 | $149,270.67 |
106 | 2023/09 | $91.04 | $621.96 | $65.42 | $132.50 | $50.00 | $960.91 | $149,179.63 |
107 | 2023/10 | $91.42 | $621.58 | $65.42 | $132.50 | $50.00 | $960.91 | $149,088.21 |
108 | 2023/11 | $91.80 | $621.20 | $65.42 | $132.50 | $50.00 | $960.91 | $148,996.42 |
109 | 2023/12 | $92.18 | $620.82 | $65.42 | $132.50 | $50.00 | $960.91 | $148,904.24 |
110 | 2024/01 | $92.56 | $620.43 | $65.42 | $132.50 | $50.00 | $960.91 | $148,811.67 |
111 | 2024/02 | $92.95 | $620.05 | $65.42 | $132.50 | $50.00 | $960.91 | $148,718.72 |
112 | 2024/03 | $93.34 | $619.66 | $65.42 | $132.50 | $50.00 | $960.91 | $148,625.39 |
113 | 2024/04 | $93.73 | $619.27 | $65.42 | $132.50 | $50.00 | $960.91 | $148,531.66 |
114 | 2024/05 | $94.12 | $618.88 | $65.42 | $132.50 | $50.00 | $960.91 | $148,437.55 |
115 | 2024/06 | $94.51 | $618.49 | $65.42 | $132.50 | $50.00 | $960.91 | $148,343.04 |
116 | 2024/07 | $94.90 | $618.10 | $65.42 | $132.50 | $50.00 | $960.91 | $148,248.14 |
117 | 2024/08 | $95.30 | $617.70 | $65.42 | $132.50 | $50.00 | $960.91 | $148,152.84 |
118 | 2024/09 | $95.69 | $617.30 | $65.42 | $132.50 | $50.00 | $960.91 | $148,057.14 |
119 | 2024/10 | $96.09 | $616.90 | $65.42 | $132.50 | $50.00 | $960.91 | $147,961.05 |
120 | 2024/11 | $96.49 | $616.50 | $65.42 | $132.50 | $50.00 | $960.91 | $147,864.56 |
121 | 2024/12 | $96.90 | $616.10 | $65.42 | $132.50 | $50.00 | $960.91 | $147,767.66 |
122 | 2025/01 | $97.30 | $615.70 | $65.42 | $132.50 | $50.00 | $960.91 | $147,670.36 |
123 | 2025/02 | $97.70 | $615.29 | $65.42 | $132.50 | $50.00 | $960.91 | $147,572.66 |
124 | 2025/03 | $98.11 | $614.89 | $65.42 | $132.50 | $50.00 | $960.91 | $147,474.55 |
125 | 2025/04 | $98.52 | $614.48 | $65.42 | $132.50 | $50.00 | $960.91 | $147,376.03 |
126 | 2025/05 | $98.93 | $614.07 | $65.42 | $132.50 | $50.00 | $960.91 | $147,277.09 |
127 | 2025/06 | $99.34 | $613.65 | $65.42 | $132.50 | $50.00 | $960.91 | $147,177.75 |
128 | 2025/07 | $99.76 | $613.24 | $65.42 | $132.50 | $50.00 | $960.91 | $147,077.99 |
129 | 2025/08 | $100.17 | $612.82 | $65.42 | $132.50 | $50.00 | $960.91 | $146,977.82 |
130 | 2025/09 | $100.59 | $612.41 | $65.42 | $132.50 | $50.00 | $960.91 | $146,877.23 |
131 | 2025/10 | $101.01 | $611.99 | $65.42 | $132.50 | $50.00 | $960.91 | $146,776.22 |
132 | 2025/11 | $101.43 | $611.57 | $65.42 | $132.50 | $50.00 | $960.91 | $146,674.79 |
133 | 2025/12 | $101.85 | $611.14 | $65.42 | $132.50 | $50.00 | $960.91 | $146,572.94 |
134 | 2026/01 | $102.28 | $610.72 | $65.42 | $132.50 | $50.00 | $960.91 | $146,470.66 |
135 | 2026/02 | $102.70 | $610.29 | $65.42 | $132.50 | $50.00 | $960.91 | $146,367.96 |
136 | 2026/03 | $103.13 | $609.87 | $65.42 | $132.50 | $50.00 | $960.91 | $146,264.83 |
137 | 2026/04 | $103.56 | $609.44 | $65.42 | $132.50 | $50.00 | $960.91 | $146,161.26 |
138 | 2026/05 | $103.99 | $609.01 | $65.42 | $132.50 | $50.00 | $960.91 | $146,057.27 |
139 | 2026/06 | $104.43 | $608.57 | $65.42 | $132.50 | $50.00 | $960.91 | $145,952.85 |
140 | 2026/07 | $104.86 | $608.14 | $65.42 | $132.50 | $50.00 | $960.91 | $145,847.98 |
141 | 2026/08 | $105.30 | $607.70 | $65.42 | $132.50 | $50.00 | $960.91 | $145,742.69 |
142 | 2026/09 | $105.74 | $607.26 | $65.42 | $132.50 | $50.00 | $960.91 | $145,636.95 |
143 | 2026/10 | $106.18 | $606.82 | $65.42 | $132.50 | $50.00 | $960.91 | $145,530.77 |
144 | 2026/11 | $106.62 | $606.38 | $65.42 | $132.50 | $50.00 | $960.91 | $145,424.15 |
145 | 2026/12 | $107.06 | $605.93 | $65.42 | $132.50 | $50.00 | $960.91 | $145,317.09 |
146 | 2027/01 | $107.51 | $605.49 | $65.42 | $132.50 | $50.00 | $960.91 | $145,209.58 |
147 | 2027/02 | $107.96 | $605.04 | $65.42 | $132.50 | $50.00 | $960.91 | $145,101.62 |
148 | 2027/03 | $108.41 | $604.59 | $65.42 | $132.50 | $50.00 | $960.91 | $144,993.21 |
149 | 2027/04 | $108.86 | $604.14 | $65.42 | $132.50 | $50.00 | $960.91 | $144,884.35 |
150 | 2027/05 | $109.31 | $603.68 | $65.42 | $132.50 | $50.00 | $960.91 | $144,775.04 |
151 | 2027/06 | $109.77 | $603.23 | $65.42 | $132.50 | $50.00 | $960.91 | $144,665.27 |
152 | 2027/07 | $110.23 | $602.77 | $65.42 | $132.50 | $50.00 | $960.91 | $144,555.05 |
153 | 2027/08 | $110.69 | $602.31 | $65.42 | $132.50 | $50.00 | $960.91 | $144,444.36 |
154 | 2027/09 | $111.15 | $601.85 | $65.42 | $132.50 | $50.00 | $960.91 | $144,333.22 |
155 | 2027/10 | $111.61 | $601.39 | $65.42 | $132.50 | $50.00 | $960.91 | $144,221.61 |
156 | 2027/11 | $112.07 | $600.92 | $65.42 | $132.50 | $50.00 | $960.91 | $144,109.53 |
157 | 2027/12 | $112.54 | $600.46 | $65.42 | $132.50 | $50.00 | $960.91 | $143,996.99 |
158 | 2028/01 | $113.01 | $599.99 | $65.42 | $132.50 | $50.00 | $960.91 | $143,883.98 |
159 | 2028/02 | $113.48 | $599.52 | $65.42 | $132.50 | $50.00 | $960.91 | $143,770.50 |
160 | 2028/03 | $113.95 | $599.04 | $65.42 | $132.50 | $50.00 | $960.91 | $143,656.54 |
161 | 2028/04 | $114.43 | $598.57 | $65.42 | $132.50 | $50.00 | $960.91 | $143,542.12 |
162 | 2028/05 | $114.91 | $598.09 | $65.42 | $132.50 | $50.00 | $960.91 | $143,427.21 |
163 | 2028/06 | $115.38 | $597.61 | $65.42 | $132.50 | $50.00 | $960.91 | $143,311.82 |
164 | 2028/07 | $115.87 | $597.13 | $65.42 | $132.50 | $50.00 | $960.91 | $143,195.96 |
165 | 2028/08 | $116.35 | $596.65 | $65.42 | $132.50 | $50.00 | $960.91 | $143,079.61 |
166 | 2028/09 | $116.83 | $596.17 | $65.42 | $132.50 | $50.00 | $960.91 | $142,962.78 |
167 | 2028/10 | $117.32 | $595.68 | $65.42 | $132.50 | $50.00 | $960.91 | $142,845.46 |
168 | 2028/11 | $117.81 | $595.19 | $65.42 | $132.50 | $50.00 | $960.91 | $142,727.65 |
169 | 2028/12 | $118.30 | $594.70 | $65.42 | $132.50 | $50.00 | $960.91 | $142,609.35 |
170 | 2029/01 | $118.79 | $594.21 | $65.42 | $132.50 | $50.00 | $960.91 | $142,490.56 |
171 | 2029/02 | $119.29 | $593.71 | $65.42 | $132.50 | $50.00 | $960.91 | $142,371.27 |
172 | 2029/03 | $119.78 | $593.21 | $65.42 | $132.50 | $50.00 | $960.91 | $142,251.49 |
173 | 2029/04 | $120.28 | $592.71 | $65.42 | $132.50 | $50.00 | $960.91 | $142,131.20 |
174 | 2029/05 | $120.78 | $592.21 | $65.42 | $132.50 | $50.00 | $960.91 | $142,010.42 |
175 | 2029/06 | $121.29 | $591.71 | $65.42 | $132.50 | $50.00 | $960.91 | $141,889.13 |
176 | 2029/07 | $121.79 | $591.20 | $65.42 | $132.50 | $50.00 | $960.91 | $141,767.34 |
177 | 2029/08 | $122.30 | $590.70 | $65.42 | $132.50 | $50.00 | $960.91 | $141,645.04 |
178 | 2029/09 | $122.81 | $590.19 | $65.42 | $132.50 | $50.00 | $960.91 | $141,522.23 |
179 | 2029/10 | $123.32 | $589.68 | $65.42 | $132.50 | $50.00 | $960.91 | $141,398.91 |
180 | 2029/11 | $123.84 | $589.16 | $65.42 | $132.50 | $50.00 | $960.91 | $141,275.07 |
181 | 2029/12 | $124.35 | $588.65 | $65.42 | $132.50 | $50.00 | $960.91 | $141,150.72 |
182 | 2030/01 | $124.87 | $588.13 | $65.42 | $132.50 | $50.00 | $960.91 | $141,025.85 |
183 | 2030/02 | $125.39 | $587.61 | $65.42 | $132.50 | $50.00 | $960.91 | $140,900.46 |
184 | 2030/03 | $125.91 | $587.09 | $65.42 | $132.50 | $50.00 | $960.91 | $140,774.55 |
185 | 2030/04 | $126.44 | $586.56 | $65.42 | $132.50 | $50.00 | $960.91 | $140,648.11 |
186 | 2030/05 | $126.96 | $586.03 | $65.42 | $132.50 | $50.00 | $960.91 | $140,521.14 |
187 | 2030/06 | $127.49 | $585.50 | $65.42 | $132.50 | $50.00 | $960.91 | $140,393.65 |
188 | 2030/07 | $128.02 | $584.97 | $65.42 | $132.50 | $50.00 | $960.91 | $140,265.63 |
189 | 2030/08 | $128.56 | $584.44 | $65.42 | $132.50 | $50.00 | $960.91 | $140,137.07 |
190 | 2030/09 | $129.09 | $583.90 | $65.42 | $132.50 | $50.00 | $960.91 | $140,007.98 |
191 | 2030/10 | $129.63 | $583.37 | $65.42 | $132.50 | $50.00 | $960.91 | $139,878.34 |
192 | 2030/11 | $130.17 | $582.83 | $65.42 | $132.50 | $50.00 | $960.91 | $139,748.17 |
193 | 2030/12 | $130.71 | $582.28 | $65.42 | $132.50 | $50.00 | $960.91 | $139,617.46 |
194 | 2031/01 | $131.26 | $581.74 | $65.42 | $132.50 | $50.00 | $960.91 | $139,486.20 |
195 | 2031/02 | $131.81 | $581.19 | $65.42 | $132.50 | $50.00 | $960.91 | $139,354.40 |
196 | 2031/03 | $132.35 | $580.64 | $65.42 | $132.50 | $50.00 | $960.91 | $139,222.04 |
197 | 2031/04 | $132.91 | $580.09 | $65.42 | $132.50 | $50.00 | $960.91 | $139,089.14 |
198 | 2031/05 | $133.46 | $579.54 | $65.42 | $132.50 | $50.00 | $960.91 | $138,955.68 |
199 | 2031/06 | $134.02 | $578.98 | $65.42 | $132.50 | $50.00 | $960.91 | $138,821.66 |
200 | 2031/07 | $134.57 | $578.42 | $65.42 | $132.50 | $50.00 | $960.91 | $138,687.09 |
201 | 2031/08 | $135.14 | $577.86 | $65.42 | $132.50 | $50.00 | $960.91 | $138,551.95 |
202 | 2031/09 | $135.70 | $577.30 | $65.42 | $132.50 | $50.00 | $960.91 | $138,416.25 |
203 | 2031/10 | $136.26 | $576.73 | $65.42 | $132.50 | $50.00 | $960.91 | $138,279.99 |
204 | 2031/11 | $136.83 | $576.17 | $65.42 | $132.50 | $50.00 | $960.91 | $138,143.16 |
205 | 2031/12 | $137.40 | $575.60 | $65.42 | $132.50 | $50.00 | $960.91 | $138,005.76 |
206 | 2032/01 | $137.97 | $575.02 | $65.42 | $132.50 | $50.00 | $960.91 | $137,867.78 |
207 | 2032/02 | $138.55 | $574.45 | $65.42 | $132.50 | $50.00 | $960.91 | $137,729.23 |
208 | 2032/03 | $139.13 | $573.87 | $65.42 | $132.50 | $50.00 | $960.91 | $137,590.11 |
209 | 2032/04 | $139.71 | $573.29 | $65.42 | $132.50 | $50.00 | $960.91 | $137,450.40 |
210 | 2032/05 | $140.29 | $572.71 | $65.42 | $132.50 | $50.00 | $960.91 | $137,310.11 |
211 | 2032/06 | $140.87 | $572.13 | $65.42 | $132.50 | $50.00 | $960.91 | $137,169.24 |
212 | 2032/07 | $141.46 | $571.54 | $65.42 | $132.50 | $50.00 | $960.91 | $137,027.78 |
213 | 2032/08 | $142.05 | $570.95 | $65.42 | $132.50 | $50.00 | $960.91 | $136,885.73 |
214 | 2032/09 | $142.64 | $570.36 | $65.42 | $132.50 | $50.00 | $960.91 | $136,743.09 |
215 | 2032/10 | $143.23 | $569.76 | $65.42 | $132.50 | $50.00 | $960.91 | $136,599.86 |
216 | 2032/11 | $143.83 | $569.17 | $65.42 | $132.50 | $50.00 | $960.91 | $136,456.03 |
217 | 2032/12 | $144.43 | $568.57 | $65.42 | $132.50 | $50.00 | $960.91 | $136,311.59 |
218 | 2033/01 | $145.03 | $567.96 | $65.42 | $132.50 | $50.00 | $960.91 | $136,166.56 |
219 | 2033/02 | $145.64 | $567.36 | $65.42 | $132.50 | $50.00 | $960.91 | $136,020.92 |
220 | 2033/03 | $146.24 | $566.75 | $65.42 | $132.50 | $50.00 | $960.91 | $135,874.68 |
221 | 2033/04 | $146.85 | $566.14 | $65.42 | $132.50 | $50.00 | $960.91 | $135,727.83 |
222 | 2033/05 | $147.47 | $565.53 | $65.42 | $132.50 | $50.00 | $960.91 | $135,580.36 |
223 | 2033/06 | $148.08 | $564.92 | $65.42 | $132.50 | $50.00 | $960.91 | $135,432.28 |
224 | 2033/07 | $148.70 | $564.30 | $65.42 | $132.50 | $50.00 | $960.91 | $135,283.59 |
225 | 2033/08 | $149.32 | $563.68 | $65.42 | $132.50 | $50.00 | $960.91 | $135,134.27 |
226 | 2033/09 | $149.94 | $563.06 | $65.42 | $132.50 | $50.00 | $960.91 | $134,984.33 |
227 | 2033/10 | $150.56 | $562.43 | $65.42 | $132.50 | $50.00 | $960.91 | $134,833.77 |
228 | 2033/11 | $151.19 | $561.81 | $65.42 | $132.50 | $50.00 | $960.91 | $134,682.58 |
229 | 2033/12 | $151.82 | $561.18 | $65.42 | $132.50 | $50.00 | $960.91 | $134,530.76 |
230 | 2034/01 | $152.45 | $560.54 | $65.42 | $132.50 | $50.00 | $960.91 | $134,378.30 |
231 | 2034/02 | $153.09 | $559.91 | $65.42 | $132.50 | $50.00 | $960.91 | $134,225.22 |
232 | 2034/03 | $153.73 | $559.27 | $65.42 | $132.50 | $50.00 | $960.91 | $134,071.49 |
233 | 2034/04 | $154.37 | $558.63 | $65.42 | $132.50 | $50.00 | $960.91 | $133,917.12 |
234 | 2034/05 | $155.01 | $557.99 | $65.42 | $132.50 | $50.00 | $960.91 | $133,762.11 |
235 | 2034/06 | $155.66 | $557.34 | $65.42 | $132.50 | $50.00 | $960.91 | $133,606.46 |
236 | 2034/07 | $156.30 | $556.69 | $65.42 | $132.50 | $50.00 | $960.91 | $133,450.15 |
237 | 2034/08 | $156.96 | $556.04 | $65.42 | $132.50 | $50.00 | $960.91 | $133,293.20 |
238 | 2034/09 | $157.61 | $555.39 | $65.42 | $132.50 | $50.00 | $960.91 | $133,135.59 |
239 | 2034/10 | $158.27 | $554.73 | $65.42 | $132.50 | $50.00 | $960.91 | $132,977.32 |
240 | 2034/11 | $158.93 | $554.07 | $65.42 | $132.50 | $50.00 | $960.91 | $132,818.40 |
241 | 2034/12 | $159.59 | $553.41 | $65.42 | $132.50 | $50.00 | $960.91 | $132,658.81 |
242 | 2035/01 | $160.25 | $552.75 | $65.42 | $132.50 | $50.00 | $960.91 | $132,498.55 |
243 | 2035/02 | $160.92 | $552.08 | $65.42 | $132.50 | $50.00 | $960.91 | $132,337.63 |
244 | 2035/03 | $161.59 | $551.41 | $65.42 | $132.50 | $50.00 | $960.91 | $132,176.04 |
245 | 2035/04 | $162.26 | $550.73 | $65.42 | $132.50 | $50.00 | $960.91 | $132,013.78 |
246 | 2035/05 | $162.94 | $550.06 | $65.42 | $132.50 | $50.00 | $960.91 | $131,850.84 |
247 | 2035/06 | $163.62 | $549.38 | $65.42 | $132.50 | $50.00 | $960.91 | $131,687.22 |
248 | 2035/07 | $164.30 | $548.70 | $65.42 | $132.50 | $50.00 | $960.91 | $131,522.92 |
249 | 2035/08 | $164.99 | $548.01 | $65.42 | $132.50 | $50.00 | $960.91 | $131,357.93 |
250 | 2035/09 | $165.67 | $547.32 | $65.42 | $132.50 | $50.00 | $960.91 | $131,192.26 |
251 | 2035/10 | $166.36 | $546.63 | $65.42 | $132.50 | $50.00 | $960.91 | $131,025.90 |
252 | 2035/11 | $167.06 | $545.94 | $65.42 | $132.50 | $50.00 | $960.91 | $130,858.84 |
253 | 2035/12 | $167.75 | $545.25 | $65.42 | $132.50 | $50.00 | $960.91 | $130,691.09 |
254 | 2036/01 | $168.45 | $544.55 | $65.42 | $132.50 | $50.00 | $960.91 | $130,522.63 |
255 | 2036/02 | $169.15 | $543.84 | $65.42 | $132.50 | $50.00 | $960.91 | $130,353.48 |
256 | 2036/03 | $169.86 | $543.14 | $65.42 | $132.50 | $50.00 | $960.91 | $130,183.62 |
257 | 2036/04 | $170.57 | $542.43 | $65.42 | $132.50 | $50.00 | $960.91 | $130,013.06 |
258 | 2036/05 | $171.28 | $541.72 | $65.42 | $132.50 | $50.00 | $960.91 | $129,841.78 |
259 | 2036/06 | $171.99 | $541.01 | $65.42 | $132.50 | $50.00 | $960.91 | $129,669.79 |
260 | 2036/07 | $172.71 | $540.29 | $65.42 | $132.50 | $50.00 | $960.91 | $129,497.08 |
261 | 2036/08 | $173.43 | $539.57 | $65.42 | $132.50 | $50.00 | $960.91 | $129,323.66 |
262 | 2036/09 | $174.15 | $538.85 | $65.42 | $132.50 | $50.00 | $960.91 | $129,149.51 |
263 | 2036/10 | $174.87 | $538.12 | $65.42 | $132.50 | $50.00 | $960.91 | $128,974.63 |
264 | 2036/11 | $175.60 | $537.39 | $65.42 | $132.50 | $50.00 | $960.91 | $128,799.03 |
265 | 2036/12 | $176.34 | $536.66 | $65.42 | $132.50 | $50.00 | $960.91 | $128,622.69 |
266 | 2037/01 | $177.07 | $535.93 | $65.42 | $132.50 | $50.00 | $960.91 | $128,445.62 |
267 | 2037/02 | $177.81 | $535.19 | $65.42 | $132.50 | $50.00 | $960.91 | $128,267.81 |
268 | 2037/03 | $178.55 | $534.45 | $65.42 | $132.50 | $50.00 | $960.91 | $128,089.27 |
269 | 2037/04 | $179.29 | $533.71 | $65.42 | $132.50 | $50.00 | $960.91 | $127,909.97 |
270 | 2037/05 | $180.04 | $532.96 | $65.42 | $132.50 | $50.00 | $960.91 | $127,729.93 |
271 | 2037/06 | $180.79 | $532.21 | $65.42 | $132.50 | $50.00 | $960.91 | $127,549.14 |
272 | 2037/07 | $181.54 | $531.45 | $65.42 | $132.50 | $50.00 | $960.91 | $127,367.60 |
273 | 2037/08 | $182.30 | $530.70 | $0.00 | $132.50 | $50.00 | $895.50 | $127,185.30 |
274 | 2037/09 | $183.06 | $529.94 | $0.00 | $132.50 | $50.00 | $895.50 | $127,002.24 |
275 | 2037/10 | $183.82 | $529.18 | $0.00 | $132.50 | $50.00 | $895.50 | $126,818.42 |
276 | 2037/11 | $184.59 | $528.41 | $0.00 | $132.50 | $50.00 | $895.50 | $126,633.83 |
277 | 2037/12 | $185.36 | $527.64 | $0.00 | $132.50 | $50.00 | $895.50 | $126,448.48 |
278 | 2038/01 | $186.13 | $526.87 | $0.00 | $132.50 | $50.00 | $895.50 | $126,262.35 |
279 | 2038/02 | $186.90 | $526.09 | $0.00 | $132.50 | $50.00 | $895.50 | $126,075.44 |
280 | 2038/03 | $187.68 | $525.31 | $0.00 | $132.50 | $50.00 | $895.50 | $125,887.76 |
281 | 2038/04 | $188.47 | $524.53 | $0.00 | $132.50 | $50.00 | $895.50 | $125,699.29 |
282 | 2038/05 | $189.25 | $523.75 | $0.00 | $132.50 | $50.00 | $895.50 | $125,510.04 |
283 | 2038/06 | $190.04 | $522.96 | $0.00 | $132.50 | $50.00 | $895.50 | $125,320.00 |
284 | 2038/07 | $190.83 | $522.17 | $0.00 | $132.50 | $50.00 | $895.50 | $125,129.17 |
285 | 2038/08 | $191.63 | $521.37 | $0.00 | $132.50 | $50.00 | $895.50 | $124,937.55 |
286 | 2038/09 | $192.42 | $520.57 | $0.00 | $132.50 | $50.00 | $895.50 | $124,745.12 |
287 | 2038/10 | $193.23 | $519.77 | $0.00 | $132.50 | $50.00 | $895.50 | $124,551.89 |
288 | 2038/11 | $194.03 | $518.97 | $0.00 | $132.50 | $50.00 | $895.50 | $124,357.86 |
289 | 2038/12 | $194.84 | $518.16 | $0.00 | $132.50 | $50.00 | $895.50 | $124,163.02 |
290 | 2039/01 | $195.65 | $517.35 | $0.00 | $132.50 | $50.00 | $895.50 | $123,967.37 |
291 | 2039/02 | $196.47 | $516.53 | $0.00 | $132.50 | $50.00 | $895.50 | $123,770.90 |
292 | 2039/03 | $197.29 | $515.71 | $0.00 | $132.50 | $50.00 | $895.50 | $123,573.62 |
293 | 2039/04 | $198.11 | $514.89 | $0.00 | $132.50 | $50.00 | $895.50 | $123,375.51 |
294 | 2039/05 | $198.93 | $514.06 | $0.00 | $132.50 | $50.00 | $895.50 | $123,176.58 |
295 | 2039/06 | $199.76 | $513.24 | $0.00 | $132.50 | $50.00 | $895.50 | $122,976.81 |
296 | 2039/07 | $200.59 | $512.40 | $0.00 | $132.50 | $50.00 | $895.50 | $122,776.22 |
297 | 2039/08 | $201.43 | $511.57 | $0.00 | $132.50 | $50.00 | $895.50 | $122,574.79 |
298 | 2039/09 | $202.27 | $510.73 | $0.00 | $132.50 | $50.00 | $895.50 | $122,372.52 |
299 | 2039/10 | $203.11 | $509.89 | $0.00 | $132.50 | $50.00 | $895.50 | $122,169.41 |
300 | 2039/11 | $203.96 | $509.04 | $0.00 | $132.50 | $50.00 | $895.50 | $121,965.45 |
301 | 2039/12 | $204.81 | $508.19 | $0.00 | $132.50 | $50.00 | $895.50 | $121,760.64 |
302 | 2040/01 | $205.66 | $507.34 | $0.00 | $132.50 | $50.00 | $895.50 | $121,554.98 |
303 | 2040/02 | $206.52 | $506.48 | $0.00 | $132.50 | $50.00 | $895.50 | $121,348.46 |
304 | 2040/03 | $207.38 | $505.62 | $0.00 | $132.50 | $50.00 | $895.50 | $121,141.08 |
305 | 2040/04 | $208.24 | $504.75 | $0.00 | $132.50 | $50.00 | $895.50 | $120,932.84 |
306 | 2040/05 | $209.11 | $503.89 | $0.00 | $132.50 | $50.00 | $895.50 | $120,723.73 |
307 | 2040/06 | $209.98 | $503.02 | $0.00 | $132.50 | $50.00 | $895.50 | $120,513.74 |
308 | 2040/07 | $210.86 | $502.14 | $0.00 | $132.50 | $50.00 | $895.50 | $120,302.89 |
309 | 2040/08 | $211.74 | $501.26 | $0.00 | $132.50 | $50.00 | $895.50 | $120,091.15 |
310 | 2040/09 | $212.62 | $500.38 | $0.00 | $132.50 | $50.00 | $895.50 | $119,878.53 |
311 | 2040/10 | $213.50 | $499.49 | $0.00 | $132.50 | $50.00 | $895.50 | $119,665.03 |
312 | 2040/11 | $214.39 | $498.60 | $0.00 | $132.50 | $50.00 | $895.50 | $119,450.63 |
313 | 2040/12 | $215.29 | $497.71 | $0.00 | $132.50 | $50.00 | $895.50 | $119,235.35 |
314 | 2041/01 | $216.18 | $496.81 | $0.00 | $132.50 | $50.00 | $895.50 | $119,019.16 |
315 | 2041/02 | $217.08 | $495.91 | $0.00 | $132.50 | $50.00 | $895.50 | $118,802.08 |
316 | 2041/03 | $217.99 | $495.01 | $0.00 | $132.50 | $50.00 | $895.50 | $118,584.09 |
317 | 2041/04 | $218.90 | $494.10 | $0.00 | $132.50 | $50.00 | $895.50 | $118,365.19 |
318 | 2041/05 | $219.81 | $493.19 | $0.00 | $132.50 | $50.00 | $895.50 | $118,145.38 |
319 | 2041/06 | $220.73 | $492.27 | $0.00 | $132.50 | $50.00 | $895.50 | $117,924.66 |
320 | 2041/07 | $221.65 | $491.35 | $0.00 | $132.50 | $50.00 | $895.50 | $117,703.01 |
321 | 2041/08 | $222.57 | $490.43 | $0.00 | $132.50 | $50.00 | $895.50 | $117,480.44 |
322 | 2041/09 | $223.50 | $489.50 | $0.00 | $132.50 | $50.00 | $895.50 | $117,256.95 |
323 | 2041/10 | $224.43 | $488.57 | $0.00 | $132.50 | $50.00 | $895.50 | $117,032.52 |
324 | 2041/11 | $225.36 | $487.64 | $0.00 | $132.50 | $50.00 | $895.50 | $116,807.16 |
325 | 2041/12 | $226.30 | $486.70 | $0.00 | $132.50 | $50.00 | $895.50 | $116,580.86 |
326 | 2042/01 | $227.24 | $485.75 | $0.00 | $132.50 | $50.00 | $895.50 | $116,353.61 |
327 | 2042/02 | $228.19 | $484.81 | $0.00 | $132.50 | $50.00 | $895.50 | $116,125.42 |
328 | 2042/03 | $229.14 | $483.86 | $0.00 | $132.50 | $50.00 | $895.50 | $115,896.28 |
329 | 2042/04 | $230.10 | $482.90 | $0.00 | $132.50 | $50.00 | $895.50 | $115,666.18 |
330 | 2042/05 | $231.06 | $481.94 | $0.00 | $132.50 | $50.00 | $895.50 | $115,435.13 |
331 | 2042/06 | $232.02 | $480.98 | $0.00 | $132.50 | $50.00 | $895.50 | $115,203.11 |
332 | 2042/07 | $232.98 | $480.01 | $0.00 | $132.50 | $50.00 | $895.50 | $114,970.12 |
333 | 2042/08 | $233.96 | $479.04 | $0.00 | $132.50 | $50.00 | $895.50 | $114,736.17 |
334 | 2042/09 | $234.93 | $478.07 | $0.00 | $132.50 | $50.00 | $895.50 | $114,501.24 |
335 | 2042/10 | $235.91 | $477.09 | $0.00 | $132.50 | $50.00 | $895.50 | $114,265.33 |
336 | 2042/11 | $236.89 | $476.11 | $0.00 | $132.50 | $50.00 | $895.50 | $114,028.44 |
337 | 2042/12 | $237.88 | $475.12 | $0.00 | $132.50 | $50.00 | $895.50 | $113,790.56 |
338 | 2043/01 | $238.87 | $474.13 | $0.00 | $132.50 | $50.00 | $895.50 | $113,551.69 |
339 | 2043/02 | $239.87 | $473.13 | $0.00 | $132.50 | $50.00 | $895.50 | $113,311.82 |
340 | 2043/03 | $240.87 | $472.13 | $0.00 | $132.50 | $50.00 | $895.50 | $113,070.96 |
341 | 2043/04 | $241.87 | $471.13 | $0.00 | $132.50 | $50.00 | $895.50 | $112,829.09 |
342 | 2043/05 | $242.88 | $470.12 | $0.00 | $132.50 | $50.00 | $895.50 | $112,586.21 |
343 | 2043/06 | $243.89 | $469.11 | $0.00 | $132.50 | $50.00 | $895.50 | $112,342.32 |
344 | 2043/07 | $244.90 | $468.09 | $0.00 | $132.50 | $50.00 | $895.50 | $112,097.42 |
345 | 2043/08 | $245.93 | $467.07 | $0.00 | $132.50 | $50.00 | $895.50 | $111,851.49 |
346 | 2043/09 | $246.95 | $466.05 | $0.00 | $132.50 | $50.00 | $895.50 | $111,604.54 |
347 | 2043/10 | $247.98 | $465.02 | $0.00 | $132.50 | $50.00 | $895.50 | $111,356.56 |
348 | 2043/11 | $249.01 | $463.99 | $0.00 | $132.50 | $50.00 | $895.50 | $111,107.55 |
349 | 2043/12 | $250.05 | $462.95 | $0.00 | $132.50 | $50.00 | $895.50 | $110,857.50 |
350 | 2044/01 | $251.09 | $461.91 | $0.00 | $132.50 | $50.00 | $895.50 | $110,606.41 |
351 | 2044/02 | $252.14 | $460.86 | $0.00 | $132.50 | $50.00 | $895.50 | $110,354.27 |
352 | 2044/03 | $253.19 | $459.81 | $0.00 | $132.50 | $50.00 | $895.50 | $110,101.08 |
353 | 2044/04 | $254.24 | $458.75 | $0.00 | $132.50 | $50.00 | $895.50 | $109,846.84 |
354 | 2044/05 | $255.30 | $457.70 | $0.00 | $132.50 | $50.00 | $895.50 | $109,591.54 |
355 | 2044/06 | $256.37 | $456.63 | $0.00 | $132.50 | $50.00 | $895.50 | $109,335.17 |
356 | 2044/07 | $257.43 | $455.56 | $0.00 | $132.50 | $50.00 | $895.50 | $109,077.73 |
357 | 2044/08 | $258.51 | $454.49 | $0.00 | $132.50 | $50.00 | $895.50 | $108,819.23 |
358 | 2044/09 | $259.58 | $453.41 | $0.00 | $132.50 | $50.00 | $895.50 | $108,559.64 |
359 | 2044/10 | $260.67 | $452.33 | $0.00 | $132.50 | $50.00 | $895.50 | $108,298.98 |
360 | 2044/11 | $261.75 | $451.25 | $0.00 | $132.50 | $50.00 | $895.50 | $108,037.23 |
361 | 2044/12 | $262.84 | $450.16 | $0.00 | $132.50 | $50.00 | $895.50 | $107,774.38 |
362 | 2045/01 | $263.94 | $449.06 | $0.00 | $132.50 | $50.00 | $895.50 | $107,510.44 |
363 | 2045/02 | $265.04 | $447.96 | $0.00 | $132.50 | $50.00 | $895.50 | $107,245.41 |
364 | 2045/03 | $266.14 | $446.86 | $0.00 | $132.50 | $50.00 | $895.50 | $106,979.26 |
365 | 2045/04 | $267.25 | $445.75 | $0.00 | $132.50 | $50.00 | $895.50 | $106,712.01 |
366 | 2045/05 | $268.36 | $444.63 | $0.00 | $132.50 | $50.00 | $895.50 | $106,443.65 |
367 | 2045/06 | $269.48 | $443.52 | $0.00 | $132.50 | $50.00 | $895.50 | $106,174.17 |
368 | 2045/07 | $270.61 | $442.39 | $0.00 | $132.50 | $50.00 | $895.50 | $105,903.56 |
369 | 2045/08 | $271.73 | $441.26 | $0.00 | $132.50 | $50.00 | $895.50 | $105,631.83 |
370 | 2045/09 | $272.87 | $440.13 | $0.00 | $132.50 | $50.00 | $895.50 | $105,358.96 |
371 | 2045/10 | $274.00 | $439.00 | $0.00 | $132.50 | $50.00 | $895.50 | $105,084.96 |
372 | 2045/11 | $275.14 | $437.85 | $0.00 | $132.50 | $50.00 | $895.50 | $104,809.82 |
373 | 2045/12 | $276.29 | $436.71 | $0.00 | $132.50 | $50.00 | $895.50 | $104,533.53 |
374 | 2046/01 | $277.44 | $435.56 | $0.00 | $132.50 | $50.00 | $895.50 | $104,256.08 |
375 | 2046/02 | $278.60 | $434.40 | $0.00 | $132.50 | $50.00 | $895.50 | $103,977.49 |
376 | 2046/03 | $279.76 | $433.24 | $0.00 | $132.50 | $50.00 | $895.50 | $103,697.73 |
377 | 2046/04 | $280.92 | $432.07 | $0.00 | $132.50 | $50.00 | $895.50 | $103,416.81 |
378 | 2046/05 | $282.09 | $430.90 | $0.00 | $132.50 | $50.00 | $895.50 | $103,134.71 |
379 | 2046/06 | $283.27 | $429.73 | $0.00 | $132.50 | $50.00 | $895.50 | $102,851.44 |
380 | 2046/07 | $284.45 | $428.55 | $0.00 | $132.50 | $50.00 | $895.50 | $102,566.99 |
381 | 2046/08 | $285.64 | $427.36 | $0.00 | $132.50 | $50.00 | $895.50 | $102,281.36 |
382 | 2046/09 | $286.83 | $426.17 | $0.00 | $132.50 | $50.00 | $895.50 | $101,994.53 |
383 | 2046/10 | $288.02 | $424.98 | $0.00 | $132.50 | $50.00 | $895.50 | $101,706.51 |
384 | 2046/11 | $289.22 | $423.78 | $0.00 | $132.50 | $50.00 | $895.50 | $101,417.29 |
385 | 2046/12 | $290.43 | $422.57 | $0.00 | $132.50 | $50.00 | $895.50 | $101,126.86 |
386 | 2047/01 | $291.64 | $421.36 | $0.00 | $132.50 | $50.00 | $895.50 | $100,835.23 |
387 | 2047/02 | $292.85 | $420.15 | $0.00 | $132.50 | $50.00 | $895.50 | $100,542.38 |
388 | 2047/03 | $294.07 | $418.93 | $0.00 | $132.50 | $50.00 | $895.50 | $100,248.30 |
389 | 2047/04 | $295.30 | $417.70 | $0.00 | $132.50 | $50.00 | $895.50 | $99,953.01 |
390 | 2047/05 | $296.53 | $416.47 | $0.00 | $132.50 | $50.00 | $895.50 | $99,656.48 |
391 | 2047/06 | $297.76 | $415.24 | $0.00 | $132.50 | $50.00 | $895.50 | $99,358.72 |
392 | 2047/07 | $299.00 | $413.99 | $0.00 | $132.50 | $50.00 | $895.50 | $99,059.71 |
393 | 2047/08 | $300.25 | $412.75 | $0.00 | $132.50 | $50.00 | $895.50 | $98,759.47 |
394 | 2047/09 | $301.50 | $411.50 | $0.00 | $132.50 | $50.00 | $895.50 | $98,457.97 |
395 | 2047/10 | $302.76 | $410.24 | $0.00 | $132.50 | $50.00 | $895.50 | $98,155.21 |
396 | 2047/11 | $304.02 | $408.98 | $0.00 | $132.50 | $50.00 | $895.50 | $97,851.19 |
397 | 2047/12 | $305.28 | $407.71 | $0.00 | $132.50 | $50.00 | $895.50 | $97,545.91 |
398 | 2048/01 | $306.56 | $406.44 | $0.00 | $132.50 | $50.00 | $895.50 | $97,239.35 |
399 | 2048/02 | $307.83 | $405.16 | $0.00 | $132.50 | $50.00 | $895.50 | $96,931.52 |
400 | 2048/03 | $309.12 | $403.88 | $0.00 | $132.50 | $50.00 | $895.50 | $96,622.40 |
401 | 2048/04 | $310.40 | $402.59 | $0.00 | $132.50 | $50.00 | $895.50 | $96,312.00 |
402 | 2048/05 | $311.70 | $401.30 | $0.00 | $132.50 | $50.00 | $895.50 | $96,000.30 |
403 | 2048/06 | $313.00 | $400.00 | $0.00 | $132.50 | $50.00 | $895.50 | $95,687.30 |
404 | 2048/07 | $314.30 | $398.70 | $0.00 | $132.50 | $50.00 | $895.50 | $95,373.00 |
405 | 2048/08 | $315.61 | $397.39 | $0.00 | $132.50 | $50.00 | $895.50 | $95,057.39 |
406 | 2048/09 | $316.93 | $396.07 | $0.00 | $132.50 | $50.00 | $895.50 | $94,740.46 |
407 | 2048/10 | $318.25 | $394.75 | $0.00 | $132.50 | $50.00 | $895.50 | $94,422.22 |
408 | 2048/11 | $319.57 | $393.43 | $0.00 | $132.50 | $50.00 | $895.50 | $94,102.65 |
409 | 2048/12 | $320.90 | $392.09 | $0.00 | $132.50 | $50.00 | $895.50 | $93,781.74 |
410 | 2049/01 | $322.24 | $390.76 | $0.00 | $132.50 | $50.00 | $895.50 | $93,459.50 |
411 | 2049/02 | $323.58 | $389.41 | $0.00 | $132.50 | $50.00 | $895.50 | $93,135.92 |
412 | 2049/03 | $324.93 | $388.07 | $0.00 | $132.50 | $50.00 | $895.50 | $92,810.99 |
413 | 2049/04 | $326.29 | $386.71 | $0.00 | $132.50 | $50.00 | $895.50 | $92,484.70 |
414 | 2049/05 | $327.64 | $385.35 | $0.00 | $132.50 | $50.00 | $895.50 | $92,157.06 |
415 | 2049/06 | $329.01 | $383.99 | $0.00 | $132.50 | $50.00 | $895.50 | $91,828.05 |
416 | 2049/07 | $330.38 | $382.62 | $0.00 | $132.50 | $50.00 | $895.50 | $91,497.67 |
417 | 2049/08 | $331.76 | $381.24 | $0.00 | $132.50 | $50.00 | $895.50 | $91,165.91 |
418 | 2049/09 | $333.14 | $379.86 | $0.00 | $132.50 | $50.00 | $895.50 | $90,832.77 |
419 | 2049/10 | $334.53 | $378.47 | $0.00 | $132.50 | $50.00 | $895.50 | $90,498.24 |
420 | 2049/11 | $335.92 | $377.08 | $0.00 | $132.50 | $50.00 | $895.50 | $90,162.32 |
421 | 2049/12 | $337.32 | $375.68 | $0.00 | $132.50 | $50.00 | $895.50 | $89,825.00 |
422 | 2050/01 | $338.73 | $374.27 | $0.00 | $132.50 | $50.00 | $895.50 | $89,486.27 |
423 | 2050/02 | $340.14 | $372.86 | $0.00 | $132.50 | $50.00 | $895.50 | $89,146.13 |
424 | 2050/03 | $341.56 | $371.44 | $0.00 | $132.50 | $50.00 | $895.50 | $88,804.58 |
425 | 2050/04 | $342.98 | $370.02 | $0.00 | $132.50 | $50.00 | $895.50 | $88,461.60 |
426 | 2050/05 | $344.41 | $368.59 | $0.00 | $132.50 | $50.00 | $895.50 | $88,117.19 |
427 | 2050/06 | $345.84 | $367.15 | $0.00 | $132.50 | $50.00 | $895.50 | $87,771.35 |
428 | 2050/07 | $347.28 | $365.71 | $0.00 | $132.50 | $50.00 | $895.50 | $87,424.06 |
429 | 2050/08 | $348.73 | $364.27 | $0.00 | $132.50 | $50.00 | $895.50 | $87,075.33 |
430 | 2050/09 | $350.18 | $362.81 | $0.00 | $132.50 | $50.00 | $895.50 | $86,725.15 |
431 | 2050/10 | $351.64 | $361.35 | $0.00 | $132.50 | $50.00 | $895.50 | $86,373.50 |
432 | 2050/11 | $353.11 | $359.89 | $0.00 | $132.50 | $50.00 | $895.50 | $86,020.40 |
433 | 2050/12 | $354.58 | $358.42 | $0.00 | $132.50 | $50.00 | $895.50 | $85,665.82 |
434 | 2051/01 | $356.06 | $356.94 | $0.00 | $132.50 | $50.00 | $895.50 | $85,309.76 |
435 | 2051/02 | $357.54 | $355.46 | $0.00 | $132.50 | $50.00 | $895.50 | $84,952.22 |
436 | 2051/03 | $359.03 | $353.97 | $0.00 | $132.50 | $50.00 | $895.50 | $84,593.19 |
437 | 2051/04 | $360.53 | $352.47 | $0.00 | $132.50 | $50.00 | $895.50 | $84,232.66 |
438 | 2051/05 | $362.03 | $350.97 | $0.00 | $132.50 | $50.00 | $895.50 | $83,870.63 |
439 | 2051/06 | $363.54 | $349.46 | $0.00 | $132.50 | $50.00 | $895.50 | $83,507.10 |
440 | 2051/07 | $365.05 | $347.95 | $0.00 | $132.50 | $50.00 | $895.50 | $83,142.05 |
441 | 2051/08 | $366.57 | $346.43 | $0.00 | $132.50 | $50.00 | $895.50 | $82,775.47 |
442 | 2051/09 | $368.10 | $344.90 | $0.00 | $132.50 | $50.00 | $895.50 | $82,407.37 |
443 | 2051/10 | $369.63 | $343.36 | $0.00 | $132.50 | $50.00 | $895.50 | $82,037.74 |
444 | 2051/11 | $371.17 | $341.82 | $0.00 | $132.50 | $50.00 | $895.50 | $81,666.56 |
445 | 2051/12 | $372.72 | $340.28 | $0.00 | $132.50 | $50.00 | $895.50 | $81,293.84 |
446 | 2052/01 | $374.27 | $338.72 | $0.00 | $132.50 | $50.00 | $895.50 | $80,919.57 |
447 | 2052/02 | $375.83 | $337.16 | $0.00 | $132.50 | $50.00 | $895.50 | $80,543.74 |
448 | 2052/03 | $377.40 | $335.60 | $0.00 | $132.50 | $50.00 | $895.50 | $80,166.34 |
449 | 2052/04 | $378.97 | $334.03 | $0.00 | $132.50 | $50.00 | $895.50 | $79,787.37 |
450 | 2052/05 | $380.55 | $332.45 | $0.00 | $132.50 | $50.00 | $895.50 | $79,406.82 |
451 | 2052/06 | $382.14 | $330.86 | $0.00 | $132.50 | $50.00 | $895.50 | $79,024.68 |
452 | 2052/07 | $383.73 | $329.27 | $0.00 | $132.50 | $50.00 | $895.50 | $78,640.95 |
453 | 2052/08 | $385.33 | $327.67 | $0.00 | $132.50 | $50.00 | $895.50 | $78,255.63 |
454 | 2052/09 | $386.93 | $326.07 | $0.00 | $132.50 | $50.00 | $895.50 | $77,868.69 |
455 | 2052/10 | $388.54 | $324.45 | $0.00 | $132.50 | $50.00 | $895.50 | $77,480.15 |
456 | 2052/11 | $390.16 | $322.83 | $0.00 | $132.50 | $50.00 | $895.50 | $77,089.98 |
457 | 2052/12 | $391.79 | $321.21 | $0.00 | $132.50 | $50.00 | $895.50 | $76,698.19 |
458 | 2053/01 | $393.42 | $319.58 | $0.00 | $132.50 | $50.00 | $895.50 | $76,304.77 |
459 | 2053/02 | $395.06 | $317.94 | $0.00 | $132.50 | $50.00 | $895.50 | $75,909.71 |
460 | 2053/03 | $396.71 | $316.29 | $0.00 | $132.50 | $50.00 | $895.50 | $75,513.00 |
461 | 2053/04 | $398.36 | $314.64 | $0.00 | $132.50 | $50.00 | $895.50 | $75,114.64 |
462 | 2053/05 | $400.02 | $312.98 | $0.00 | $132.50 | $50.00 | $895.50 | $74,714.62 |
463 | 2053/06 | $401.69 | $311.31 | $0.00 | $132.50 | $50.00 | $895.50 | $74,312.94 |
464 | 2053/07 | $403.36 | $309.64 | $0.00 | $132.50 | $50.00 | $895.50 | $73,909.58 |
465 | 2053/08 | $405.04 | $307.96 | $0.00 | $132.50 | $50.00 | $895.50 | $73,504.53 |
466 | 2053/09 | $406.73 | $306.27 | $0.00 | $132.50 | $50.00 | $895.50 | $73,097.80 |
467 | 2053/10 | $408.42 | $304.57 | $0.00 | $132.50 | $50.00 | $895.50 | $72,689.38 |
468 | 2053/11 | $410.13 | $302.87 | $0.00 | $132.50 | $50.00 | $895.50 | $72,279.26 |
469 | 2053/12 | $411.83 | $301.16 | $0.00 | $132.50 | $50.00 | $895.50 | $71,867.42 |
470 | 2054/01 | $413.55 | $299.45 | $0.00 | $132.50 | $50.00 | $895.50 | $71,453.87 |
471 | 2054/02 | $415.27 | $297.72 | $0.00 | $132.50 | $50.00 | $895.50 | $71,038.60 |
472 | 2054/03 | $417.00 | $295.99 | $0.00 | $132.50 | $50.00 | $895.50 | $70,621.59 |
473 | 2054/04 | $418.74 | $294.26 | $0.00 | $132.50 | $50.00 | $895.50 | $70,202.85 |
474 | 2054/05 | $420.49 | $292.51 | $0.00 | $132.50 | $50.00 | $895.50 | $69,782.37 |
475 | 2054/06 | $422.24 | $290.76 | $0.00 | $132.50 | $50.00 | $895.50 | $69,360.13 |
476 | 2054/07 | $424.00 | $289.00 | $0.00 | $132.50 | $50.00 | $895.50 | $68,936.13 |
477 | 2054/08 | $425.76 | $287.23 | $0.00 | $132.50 | $50.00 | $895.50 | $68,510.37 |
478 | 2054/09 | $427.54 | $285.46 | $0.00 | $132.50 | $50.00 | $895.50 | $68,082.83 |
479 | 2054/10 | $429.32 | $283.68 | $0.00 | $132.50 | $50.00 | $895.50 | $67,653.51 |
480 | 2054/11 | $431.11 | $281.89 | $0.00 | $132.50 | $50.00 | $895.50 | $67,222.40 |
481 | 2054/12 | $432.90 | $280.09 | $0.00 | $132.50 | $50.00 | $895.50 | $66,789.50 |
482 | 2055/01 | $434.71 | $278.29 | $0.00 | $132.50 | $50.00 | $895.50 | $66,354.79 |
483 | 2055/02 | $436.52 | $276.48 | $0.00 | $132.50 | $50.00 | $895.50 | $65,918.27 |
484 | 2055/03 | $438.34 | $274.66 | $0.00 | $132.50 | $50.00 | $895.50 | $65,479.93 |
485 | 2055/04 | $440.16 | $272.83 | $0.00 | $132.50 | $50.00 | $895.50 | $65,039.77 |
486 | 2055/05 | $442.00 | $271.00 | $0.00 | $132.50 | $50.00 | $895.50 | $64,597.77 |
487 | 2055/06 | $443.84 | $269.16 | $0.00 | $132.50 | $50.00 | $895.50 | $64,153.93 |
488 | 2055/07 | $445.69 | $267.31 | $0.00 | $132.50 | $50.00 | $895.50 | $63,708.24 |
489 | 2055/08 | $447.55 | $265.45 | $0.00 | $132.50 | $50.00 | $895.50 | $63,260.69 |
490 | 2055/09 | $449.41 | $263.59 | $0.00 | $132.50 | $50.00 | $895.50 | $62,811.28 |
491 | 2055/10 | $451.28 | $261.71 | $0.00 | $132.50 | $50.00 | $895.50 | $62,359.99 |
492 | 2055/11 | $453.16 | $259.83 | $0.00 | $132.50 | $50.00 | $895.50 | $61,906.83 |
493 | 2055/12 | $455.05 | $257.95 | $0.00 | $132.50 | $50.00 | $895.50 | $61,451.78 |
494 | 2056/01 | $456.95 | $256.05 | $0.00 | $132.50 | $50.00 | $895.50 | $60,994.83 |
495 | 2056/02 | $458.85 | $254.15 | $0.00 | $132.50 | $50.00 | $895.50 | $60,535.98 |
496 | 2056/03 | $460.76 | $252.23 | $0.00 | $132.50 | $50.00 | $895.50 | $60,075.21 |
497 | 2056/04 | $462.68 | $250.31 | $0.00 | $132.50 | $50.00 | $895.50 | $59,612.53 |
498 | 2056/05 | $464.61 | $248.39 | $0.00 | $132.50 | $50.00 | $895.50 | $59,147.91 |
499 | 2056/06 | $466.55 | $246.45 | $0.00 | $132.50 | $50.00 | $895.50 | $58,681.37 |
500 | 2056/07 | $468.49 | $244.51 | $0.00 | $132.50 | $50.00 | $895.50 | $58,212.87 |
501 | 2056/08 | $470.44 | $242.55 | $0.00 | $132.50 | $50.00 | $895.50 | $57,742.43 |
502 | 2056/09 | $472.40 | $240.59 | $0.00 | $132.50 | $50.00 | $895.50 | $57,270.02 |
503 | 2056/10 | $474.37 | $238.63 | $0.00 | $132.50 | $50.00 | $895.50 | $56,795.65 |
504 | 2056/11 | $476.35 | $236.65 | $0.00 | $132.50 | $50.00 | $895.50 | $56,319.30 |
505 | 2056/12 | $478.33 | $234.66 | $0.00 | $132.50 | $50.00 | $895.50 | $55,840.97 |
506 | 2057/01 | $480.33 | $232.67 | $0.00 | $132.50 | $50.00 | $895.50 | $55,360.64 |
507 | 2057/02 | $482.33 | $230.67 | $0.00 | $132.50 | $50.00 | $895.50 | $54,878.31 |
508 | 2057/03 | $484.34 | $228.66 | $0.00 | $132.50 | $50.00 | $895.50 | $54,393.97 |
509 | 2057/04 | $486.36 | $226.64 | $0.00 | $132.50 | $50.00 | $895.50 | $53,907.62 |
510 | 2057/05 | $488.38 | $224.62 | $0.00 | $132.50 | $50.00 | $895.50 | $53,419.24 |
511 | 2057/06 | $490.42 | $222.58 | $0.00 | $132.50 | $50.00 | $895.50 | $52,928.82 |
512 | 2057/07 | $492.46 | $220.54 | $0.00 | $132.50 | $50.00 | $895.50 | $52,436.36 |
513 | 2057/08 | $494.51 | $218.48 | $0.00 | $132.50 | $50.00 | $895.50 | $51,941.84 |
514 | 2057/09 | $496.57 | $216.42 | $0.00 | $132.50 | $50.00 | $895.50 | $51,445.27 |
515 | 2057/10 | $498.64 | $214.36 | $0.00 | $132.50 | $50.00 | $895.50 | $50,946.63 |
516 | 2057/11 | $500.72 | $212.28 | $0.00 | $132.50 | $50.00 | $895.50 | $50,445.91 |
517 | 2057/12 | $502.81 | $210.19 | $0.00 | $132.50 | $50.00 | $895.50 | $49,943.10 |
518 | 2058/01 | $504.90 | $208.10 | $0.00 | $132.50 | $50.00 | $895.50 | $49,438.20 |
519 | 2058/02 | $507.01 | $205.99 | $0.00 | $132.50 | $50.00 | $895.50 | $48,931.19 |
520 | 2058/03 | $509.12 | $203.88 | $0.00 | $132.50 | $50.00 | $895.50 | $48,422.08 |
521 | 2058/04 | $511.24 | $201.76 | $0.00 | $132.50 | $50.00 | $895.50 | $47,910.84 |
522 | 2058/05 | $513.37 | $199.63 | $0.00 | $132.50 | $50.00 | $895.50 | $47,397.47 |
523 | 2058/06 | $515.51 | $197.49 | $0.00 | $132.50 | $50.00 | $895.50 | $46,881.96 |
524 | 2058/07 | $517.66 | $195.34 | $0.00 | $132.50 | $50.00 | $895.50 | $46,364.30 |
525 | 2058/08 | $519.81 | $193.18 | $0.00 | $132.50 | $50.00 | $895.50 | $45,844.49 |
526 | 2058/09 | $521.98 | $191.02 | $0.00 | $132.50 | $50.00 | $895.50 | $45,322.51 |
527 | 2058/10 | $524.15 | $188.84 | $0.00 | $132.50 | $50.00 | $895.50 | $44,798.36 |
528 | 2058/11 | $526.34 | $186.66 | $0.00 | $132.50 | $50.00 | $895.50 | $44,272.02 |
529 | 2058/12 | $528.53 | $184.47 | $0.00 | $132.50 | $50.00 | $895.50 | $43,743.49 |
530 | 2059/01 | $530.73 | $182.26 | $0.00 | $132.50 | $50.00 | $895.50 | $43,212.75 |
531 | 2059/02 | $532.94 | $180.05 | $0.00 | $132.50 | $50.00 | $895.50 | $42,679.81 |
532 | 2059/03 | $535.17 | $177.83 | $0.00 | $132.50 | $50.00 | $895.50 | $42,144.64 |
533 | 2059/04 | $537.40 | $175.60 | $0.00 | $132.50 | $50.00 | $895.50 | $41,607.25 |
534 | 2059/05 | $539.63 | $173.36 | $0.00 | $132.50 | $50.00 | $895.50 | $41,067.61 |
535 | 2059/06 | $541.88 | $171.12 | $0.00 | $132.50 | $50.00 | $895.50 | $40,525.73 |
536 | 2059/07 | $544.14 | $168.86 | $0.00 | $132.50 | $50.00 | $895.50 | $39,981.59 |
537 | 2059/08 | $546.41 | $166.59 | $0.00 | $132.50 | $50.00 | $895.50 | $39,435.18 |
538 | 2059/09 | $548.68 | $164.31 | $0.00 | $132.50 | $50.00 | $895.50 | $38,886.50 |
539 | 2059/10 | $550.97 | $162.03 | $0.00 | $132.50 | $50.00 | $895.50 | $38,335.53 |
540 | 2059/11 | $553.27 | $159.73 | $0.00 | $132.50 | $50.00 | $895.50 | $37,782.26 |
541 | 2059/12 | $555.57 | $157.43 | $0.00 | $132.50 | $50.00 | $895.50 | $37,226.69 |
542 | 2060/01 | $557.89 | $155.11 | $0.00 | $132.50 | $50.00 | $895.50 | $36,668.80 |
543 | 2060/02 | $560.21 | $152.79 | $0.00 | $132.50 | $50.00 | $895.50 | $36,108.59 |
544 | 2060/03 | $562.55 | $150.45 | $0.00 | $132.50 | $50.00 | $895.50 | $35,546.05 |
545 | 2060/04 | $564.89 | $148.11 | $0.00 | $132.50 | $50.00 | $895.50 | $34,981.16 |
546 | 2060/05 | $567.24 | $145.75 | $0.00 | $132.50 | $50.00 | $895.50 | $34,413.91 |
547 | 2060/06 | $569.61 | $143.39 | $0.00 | $132.50 | $50.00 | $895.50 | $33,844.31 |
548 | 2060/07 | $571.98 | $141.02 | $0.00 | $132.50 | $50.00 | $895.50 | $33,272.33 |
549 | 2060/08 | $574.36 | $138.63 | $0.00 | $132.50 | $50.00 | $895.50 | $32,697.96 |
550 | 2060/09 | $576.76 | $136.24 | $0.00 | $132.50 | $50.00 | $895.50 | $32,121.21 |
551 | 2060/10 | $579.16 | $133.84 | $0.00 | $132.50 | $50.00 | $895.50 | $31,542.05 |
552 | 2060/11 | $581.57 | $131.43 | $0.00 | $132.50 | $50.00 | $895.50 | $30,960.47 |
553 | 2060/12 | $584.00 | $129.00 | $0.00 | $132.50 | $50.00 | $895.50 | $30,376.48 |
554 | 2061/01 | $586.43 | $126.57 | $0.00 | $132.50 | $50.00 | $895.50 | $29,790.05 |
555 | 2061/02 | $588.87 | $124.13 | $0.00 | $132.50 | $50.00 | $895.50 | $29,201.18 |
556 | 2061/03 | $591.33 | $121.67 | $0.00 | $132.50 | $50.00 | $895.50 | $28,609.85 |
557 | 2061/04 | $593.79 | $119.21 | $0.00 | $132.50 | $50.00 | $895.50 | $28,016.06 |
558 | 2061/05 | $596.26 | $116.73 | $0.00 | $132.50 | $50.00 | $895.50 | $27,419.80 |
559 | 2061/06 | $598.75 | $114.25 | $0.00 | $132.50 | $50.00 | $895.50 | $26,821.05 |
560 | 2061/07 | $601.24 | $111.75 | $0.00 | $132.50 | $50.00 | $895.50 | $26,219.80 |
561 | 2061/08 | $603.75 | $109.25 | $0.00 | $132.50 | $50.00 | $895.50 | $25,616.06 |
562 | 2061/09 | $606.26 | $106.73 | $0.00 | $132.50 | $50.00 | $895.50 | $25,009.79 |
563 | 2061/10 | $608.79 | $104.21 | $0.00 | $132.50 | $50.00 | $895.50 | $24,401.00 |
564 | 2061/11 | $611.33 | $101.67 | $0.00 | $132.50 | $50.00 | $895.50 | $23,789.67 |
565 | 2061/12 | $613.87 | $99.12 | $0.00 | $132.50 | $50.00 | $895.50 | $23,175.80 |
566 | 2062/01 | $616.43 | $96.57 | $0.00 | $132.50 | $50.00 | $895.50 | $22,559.37 |
567 | 2062/02 | $619.00 | $94.00 | $0.00 | $132.50 | $50.00 | $895.50 | $21,940.37 |
568 | 2062/03 | $621.58 | $91.42 | $0.00 | $132.50 | $50.00 | $895.50 | $21,318.79 |
569 | 2062/04 | $624.17 | $88.83 | $0.00 | $132.50 | $50.00 | $895.50 | $20,694.62 |
570 | 2062/05 | $626.77 | $86.23 | $0.00 | $132.50 | $50.00 | $895.50 | $20,067.85 |
571 | 2062/06 | $629.38 | $83.62 | $0.00 | $132.50 | $50.00 | $895.50 | $19,438.47 |
572 | 2062/07 | $632.00 | $80.99 | $0.00 | $132.50 | $50.00 | $895.50 | $18,806.46 |
573 | 2062/08 | $634.64 | $78.36 | $0.00 | $132.50 | $50.00 | $895.50 | $18,171.82 |
574 | 2062/09 | $637.28 | $75.72 | $0.00 | $132.50 | $50.00 | $895.50 | $17,534.54 |
575 | 2062/10 | $639.94 | $73.06 | $0.00 | $132.50 | $50.00 | $895.50 | $16,894.60 |
576 | 2062/11 | $642.60 | $70.39 | $0.00 | $132.50 | $50.00 | $895.50 | $16,252.00 |
577 | 2062/12 | $645.28 | $67.72 | $0.00 | $132.50 | $50.00 | $895.50 | $15,606.72 |
578 | 2063/01 | $647.97 | $65.03 | $0.00 | $132.50 | $50.00 | $895.50 | $14,958.75 |
579 | 2063/02 | $650.67 | $62.33 | $0.00 | $132.50 | $50.00 | $895.50 | $14,308.08 |
580 | 2063/03 | $653.38 | $59.62 | $0.00 | $132.50 | $50.00 | $895.50 | $13,654.70 |
581 | 2063/04 | $656.10 | $56.89 | $0.00 | $132.50 | $50.00 | $895.50 | $12,998.60 |
582 | 2063/05 | $658.84 | $54.16 | $0.00 | $132.50 | $50.00 | $895.50 | $12,339.76 |
583 | 2063/06 | $661.58 | $51.42 | $0.00 | $132.50 | $50.00 | $895.50 | $11,678.18 |
584 | 2063/07 | $664.34 | $48.66 | $0.00 | $132.50 | $50.00 | $895.50 | $11,013.84 |
585 | 2063/08 | $667.11 | $45.89 | $0.00 | $132.50 | $50.00 | $895.50 | $10,346.73 |
586 | 2063/09 | $669.89 | $43.11 | $0.00 | $132.50 | $50.00 | $895.50 | $9,676.84 |
587 | 2063/10 | $672.68 | $40.32 | $0.00 | $132.50 | $50.00 | $895.50 | $9,004.17 |
588 | 2063/11 | $675.48 | $37.52 | $0.00 | $132.50 | $50.00 | $895.50 | $8,328.69 |
589 | 2063/12 | $678.30 | $34.70 | $0.00 | $132.50 | $50.00 | $895.50 | $7,650.39 |
590 | 2064/01 | $681.12 | $31.88 | $0.00 | $132.50 | $50.00 | $895.50 | $6,969.27 |
591 | 2064/02 | $683.96 | $29.04 | $0.00 | $132.50 | $50.00 | $895.50 | $6,285.31 |
592 | 2064/03 | $686.81 | $26.19 | $0.00 | $132.50 | $50.00 | $895.50 | $5,598.50 |
593 | 2064/04 | $689.67 | $23.33 | $0.00 | $132.50 | $50.00 | $895.50 | $4,908.83 |
594 | 2064/05 | $692.54 | $20.45 | $0.00 | $132.50 | $50.00 | $895.50 | $4,216.29 |
595 | 2064/06 | $695.43 | $17.57 | $0.00 | $132.50 | $50.00 | $895.50 | $3,520.86 |
596 | 2064/07 | $698.33 | $14.67 | $0.00 | $132.50 | $50.00 | $895.50 | $2,822.53 |
597 | 2064/08 | $701.24 | $11.76 | $0.00 | $132.50 | $50.00 | $895.50 | $2,121.29 |
598 | 2064/09 | $704.16 | $8.84 | $0.00 | $132.50 | $50.00 | $895.50 | $1,417.13 |
599 | 2064/10 | $707.09 | $5.90 | $0.00 | $132.50 | $50.00 | $895.50 | $710.04 |
600 | 2064/11 | $710.04 | $2.96 | $0.00 | $132.50 | $50.00 | $895.50 | $0.00 |
Totals | $157,000.00 | $270,798.72 | $17,793.33 | $79,500.00 | $30,000.00 | $555,092.05 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.