Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $155,000.00 at 5% interest rate for a $158,000.00 home, you need to have a monthly payment of $885.58 ~ $950.17. You will make a total of 600 payments and you will pay off your mortgage on 2068/11. Consult with a Mortgage Specialist
You can save $47,427.17 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $703.92 | 5% | 600 months | $425,349.06 | $267,349.06 |
50 years | Bi-Weekly | $351.96 | 5% | 512 months | $377,921.89 | $219,921.89 |
45 years | Monthly | $722.32 | 5% | 540 months | $393,054.02 | $235,054.02 |
45 years | Bi-Weekly | $361.16 | 5% | 461 months | $351,619.78 | $193,619.78 |
40 years | Monthly | $747.40 | 5% | 480 months | $361,754.27 | $203,754.27 |
40 years | Bi-Weekly | $373.70 | 5% | 409 months | $326,138.61 | $168,138.61 |
35 years | Monthly | $782.27 | 5% | 420 months | $331,551.68 | $173,551.68 |
35 years | Bi-Weekly | $391.14 | 5% | 358 months | $301,539.92 | $143,539.92 |
30 years | Monthly | $832.07 | 5% | 360 months | $302,546.47 | $144,546.47 |
30 years | Bi-Weekly | $416.04 | 5% | 307 months | $277,882.56 | $119,882.56 |
25 years | Monthly | $906.11 | 5% | 300 months | $274,834.37 | $116,834.37 |
25 years | Bi-Weekly | $453.06 | 5% | 256 months | $255,221.36 | $97,221.36 |
20 years | Monthly | $1,022.93 | 5% | 240 months | $248,503.53 | $90,503.53 |
20 years | Bi-Weekly | $511.47 | 5% | 205 months | $233,605.67 | $75,605.67 |
15 years | Monthly | $1,225.73 | 5% | 180 months | $223,631.42 | $65,631.42 |
15 years | Bi-Weekly | $612.87 | 5% | 154 months | $213,078.05 | $55,078.05 |
10 years | Monthly | $1,644.02 | 5% | 120 months | $200,281.86 | $42,281.86 |
10 years | Bi-Weekly | $822.01 | 5% | 103 months | $193,673.01 | $35,673.01 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2018/12 | $58.08 | $645.83 | $64.58 | $131.67 | $50.00 | $950.17 | $154,941.92 |
2 | 2019/01 | $58.32 | $645.59 | $64.58 | $131.67 | $50.00 | $950.17 | $154,883.59 |
3 | 2019/02 | $58.57 | $645.35 | $64.58 | $131.67 | $50.00 | $950.17 | $154,825.03 |
4 | 2019/03 | $58.81 | $645.10 | $64.58 | $131.67 | $50.00 | $950.17 | $154,766.22 |
5 | 2019/04 | $59.06 | $644.86 | $64.58 | $131.67 | $50.00 | $950.17 | $154,707.16 |
6 | 2019/05 | $59.30 | $644.61 | $64.58 | $131.67 | $50.00 | $950.17 | $154,647.86 |
7 | 2019/06 | $59.55 | $644.37 | $64.58 | $131.67 | $50.00 | $950.17 | $154,588.31 |
8 | 2019/07 | $59.80 | $644.12 | $64.58 | $131.67 | $50.00 | $950.17 | $154,528.51 |
9 | 2019/08 | $60.05 | $643.87 | $64.58 | $131.67 | $50.00 | $950.17 | $154,468.47 |
10 | 2019/09 | $60.30 | $643.62 | $64.58 | $131.67 | $50.00 | $950.17 | $154,408.17 |
11 | 2019/10 | $60.55 | $643.37 | $64.58 | $131.67 | $50.00 | $950.17 | $154,347.62 |
12 | 2019/11 | $60.80 | $643.12 | $64.58 | $131.67 | $50.00 | $950.17 | $154,286.82 |
13 | 2019/12 | $61.05 | $642.86 | $64.58 | $131.67 | $50.00 | $950.17 | $154,225.77 |
14 | 2020/01 | $61.31 | $642.61 | $64.58 | $131.67 | $50.00 | $950.17 | $154,164.46 |
15 | 2020/02 | $61.56 | $642.35 | $64.58 | $131.67 | $50.00 | $950.17 | $154,102.90 |
16 | 2020/03 | $61.82 | $642.10 | $64.58 | $131.67 | $50.00 | $950.17 | $154,041.08 |
17 | 2020/04 | $62.08 | $641.84 | $64.58 | $131.67 | $50.00 | $950.17 | $153,979.00 |
18 | 2020/05 | $62.34 | $641.58 | $64.58 | $131.67 | $50.00 | $950.17 | $153,916.67 |
19 | 2020/06 | $62.60 | $641.32 | $64.58 | $131.67 | $50.00 | $950.17 | $153,854.07 |
20 | 2020/07 | $62.86 | $641.06 | $64.58 | $131.67 | $50.00 | $950.17 | $153,791.21 |
21 | 2020/08 | $63.12 | $640.80 | $64.58 | $131.67 | $50.00 | $950.17 | $153,728.09 |
22 | 2020/09 | $63.38 | $640.53 | $64.58 | $131.67 | $50.00 | $950.17 | $153,664.71 |
23 | 2020/10 | $63.65 | $640.27 | $64.58 | $131.67 | $50.00 | $950.17 | $153,601.07 |
24 | 2020/11 | $63.91 | $640.00 | $64.58 | $131.67 | $50.00 | $950.17 | $153,537.16 |
25 | 2020/12 | $64.18 | $639.74 | $64.58 | $131.67 | $50.00 | $950.17 | $153,472.98 |
26 | 2021/01 | $64.44 | $639.47 | $64.58 | $131.67 | $50.00 | $950.17 | $153,408.54 |
27 | 2021/02 | $64.71 | $639.20 | $64.58 | $131.67 | $50.00 | $950.17 | $153,343.82 |
28 | 2021/03 | $64.98 | $638.93 | $64.58 | $131.67 | $50.00 | $950.17 | $153,278.84 |
29 | 2021/04 | $65.25 | $638.66 | $64.58 | $131.67 | $50.00 | $950.17 | $153,213.59 |
30 | 2021/05 | $65.53 | $638.39 | $64.58 | $131.67 | $50.00 | $950.17 | $153,148.06 |
31 | 2021/06 | $65.80 | $638.12 | $64.58 | $131.67 | $50.00 | $950.17 | $153,082.26 |
32 | 2021/07 | $66.07 | $637.84 | $64.58 | $131.67 | $50.00 | $950.17 | $153,016.19 |
33 | 2021/08 | $66.35 | $637.57 | $64.58 | $131.67 | $50.00 | $950.17 | $152,949.84 |
34 | 2021/09 | $66.62 | $637.29 | $64.58 | $131.67 | $50.00 | $950.17 | $152,883.22 |
35 | 2021/10 | $66.90 | $637.01 | $64.58 | $131.67 | $50.00 | $950.17 | $152,816.32 |
36 | 2021/11 | $67.18 | $636.73 | $64.58 | $131.67 | $50.00 | $950.17 | $152,749.14 |
37 | 2021/12 | $67.46 | $636.45 | $64.58 | $131.67 | $50.00 | $950.17 | $152,681.68 |
38 | 2022/01 | $67.74 | $636.17 | $64.58 | $131.67 | $50.00 | $950.17 | $152,613.94 |
39 | 2022/02 | $68.02 | $635.89 | $64.58 | $131.67 | $50.00 | $950.17 | $152,545.91 |
40 | 2022/03 | $68.31 | $635.61 | $64.58 | $131.67 | $50.00 | $950.17 | $152,477.61 |
41 | 2022/04 | $68.59 | $635.32 | $64.58 | $131.67 | $50.00 | $950.17 | $152,409.01 |
42 | 2022/05 | $68.88 | $635.04 | $64.58 | $131.67 | $50.00 | $950.17 | $152,340.14 |
43 | 2022/06 | $69.16 | $634.75 | $64.58 | $131.67 | $50.00 | $950.17 | $152,270.97 |
44 | 2022/07 | $69.45 | $634.46 | $64.58 | $131.67 | $50.00 | $950.17 | $152,201.52 |
45 | 2022/08 | $69.74 | $634.17 | $64.58 | $131.67 | $50.00 | $950.17 | $152,131.78 |
46 | 2022/09 | $70.03 | $633.88 | $64.58 | $131.67 | $50.00 | $950.17 | $152,061.74 |
47 | 2022/10 | $70.32 | $633.59 | $64.58 | $131.67 | $50.00 | $950.17 | $151,991.42 |
48 | 2022/11 | $70.62 | $633.30 | $64.58 | $131.67 | $50.00 | $950.17 | $151,920.80 |
49 | 2022/12 | $70.91 | $633.00 | $64.58 | $131.67 | $50.00 | $950.17 | $151,849.89 |
50 | 2023/01 | $71.21 | $632.71 | $64.58 | $131.67 | $50.00 | $950.17 | $151,778.68 |
51 | 2023/02 | $71.50 | $632.41 | $64.58 | $131.67 | $50.00 | $950.17 | $151,707.18 |
52 | 2023/03 | $71.80 | $632.11 | $64.58 | $131.67 | $50.00 | $950.17 | $151,635.38 |
53 | 2023/04 | $72.10 | $631.81 | $64.58 | $131.67 | $50.00 | $950.17 | $151,563.28 |
54 | 2023/05 | $72.40 | $631.51 | $64.58 | $131.67 | $50.00 | $950.17 | $151,490.88 |
55 | 2023/06 | $72.70 | $631.21 | $64.58 | $131.67 | $50.00 | $950.17 | $151,418.17 |
56 | 2023/07 | $73.01 | $630.91 | $64.58 | $131.67 | $50.00 | $950.17 | $151,345.17 |
57 | 2023/08 | $73.31 | $630.60 | $64.58 | $131.67 | $50.00 | $950.17 | $151,271.86 |
58 | 2023/09 | $73.62 | $630.30 | $64.58 | $131.67 | $50.00 | $950.17 | $151,198.24 |
59 | 2023/10 | $73.92 | $629.99 | $64.58 | $131.67 | $50.00 | $950.17 | $151,124.32 |
60 | 2023/11 | $74.23 | $629.68 | $64.58 | $131.67 | $50.00 | $950.17 | $151,050.09 |
61 | 2023/12 | $74.54 | $629.38 | $64.58 | $131.67 | $50.00 | $950.17 | $150,975.55 |
62 | 2024/01 | $74.85 | $629.06 | $64.58 | $131.67 | $50.00 | $950.17 | $150,900.70 |
63 | 2024/02 | $75.16 | $628.75 | $64.58 | $131.67 | $50.00 | $950.17 | $150,825.53 |
64 | 2024/03 | $75.48 | $628.44 | $64.58 | $131.67 | $50.00 | $950.17 | $150,750.06 |
65 | 2024/04 | $75.79 | $628.13 | $64.58 | $131.67 | $50.00 | $950.17 | $150,674.27 |
66 | 2024/05 | $76.11 | $627.81 | $64.58 | $131.67 | $50.00 | $950.17 | $150,598.16 |
67 | 2024/06 | $76.42 | $627.49 | $64.58 | $131.67 | $50.00 | $950.17 | $150,521.74 |
68 | 2024/07 | $76.74 | $627.17 | $64.58 | $131.67 | $50.00 | $950.17 | $150,445.00 |
69 | 2024/08 | $77.06 | $626.85 | $64.58 | $131.67 | $50.00 | $950.17 | $150,367.94 |
70 | 2024/09 | $77.38 | $626.53 | $64.58 | $131.67 | $50.00 | $950.17 | $150,290.56 |
71 | 2024/10 | $77.70 | $626.21 | $64.58 | $131.67 | $50.00 | $950.17 | $150,212.85 |
72 | 2024/11 | $78.03 | $625.89 | $64.58 | $131.67 | $50.00 | $950.17 | $150,134.82 |
73 | 2024/12 | $78.35 | $625.56 | $64.58 | $131.67 | $50.00 | $950.17 | $150,056.47 |
74 | 2025/01 | $78.68 | $625.24 | $64.58 | $131.67 | $50.00 | $950.17 | $149,977.79 |
75 | 2025/02 | $79.01 | $624.91 | $64.58 | $131.67 | $50.00 | $950.17 | $149,898.78 |
76 | 2025/03 | $79.34 | $624.58 | $64.58 | $131.67 | $50.00 | $950.17 | $149,819.45 |
77 | 2025/04 | $79.67 | $624.25 | $64.58 | $131.67 | $50.00 | $950.17 | $149,739.78 |
78 | 2025/05 | $80.00 | $623.92 | $64.58 | $131.67 | $50.00 | $950.17 | $149,659.78 |
79 | 2025/06 | $80.33 | $623.58 | $64.58 | $131.67 | $50.00 | $950.17 | $149,579.45 |
80 | 2025/07 | $80.67 | $623.25 | $64.58 | $131.67 | $50.00 | $950.17 | $149,498.78 |
81 | 2025/08 | $81.00 | $622.91 | $64.58 | $131.67 | $50.00 | $950.17 | $149,417.78 |
82 | 2025/09 | $81.34 | $622.57 | $64.58 | $131.67 | $50.00 | $950.17 | $149,336.44 |
83 | 2025/10 | $81.68 | $622.24 | $64.58 | $131.67 | $50.00 | $950.17 | $149,254.76 |
84 | 2025/11 | $82.02 | $621.89 | $64.58 | $131.67 | $50.00 | $950.17 | $149,172.74 |
85 | 2025/12 | $82.36 | $621.55 | $64.58 | $131.67 | $50.00 | $950.17 | $149,090.37 |
86 | 2026/01 | $82.71 | $621.21 | $64.58 | $131.67 | $50.00 | $950.17 | $149,007.67 |
87 | 2026/02 | $83.05 | $620.87 | $64.58 | $131.67 | $50.00 | $950.17 | $148,924.62 |
88 | 2026/03 | $83.40 | $620.52 | $64.58 | $131.67 | $50.00 | $950.17 | $148,841.22 |
89 | 2026/04 | $83.74 | $620.17 | $64.58 | $131.67 | $50.00 | $950.17 | $148,757.48 |
90 | 2026/05 | $84.09 | $619.82 | $64.58 | $131.67 | $50.00 | $950.17 | $148,673.39 |
91 | 2026/06 | $84.44 | $619.47 | $64.58 | $131.67 | $50.00 | $950.17 | $148,588.94 |
92 | 2026/07 | $84.79 | $619.12 | $64.58 | $131.67 | $50.00 | $950.17 | $148,504.15 |
93 | 2026/08 | $85.15 | $618.77 | $64.58 | $131.67 | $50.00 | $950.17 | $148,419.00 |
94 | 2026/09 | $85.50 | $618.41 | $64.58 | $131.67 | $50.00 | $950.17 | $148,333.50 |
95 | 2026/10 | $85.86 | $618.06 | $64.58 | $131.67 | $50.00 | $950.17 | $148,247.64 |
96 | 2026/11 | $86.22 | $617.70 | $64.58 | $131.67 | $50.00 | $950.17 | $148,161.42 |
97 | 2026/12 | $86.58 | $617.34 | $64.58 | $131.67 | $50.00 | $950.17 | $148,074.85 |
98 | 2027/01 | $86.94 | $616.98 | $64.58 | $131.67 | $50.00 | $950.17 | $147,987.91 |
99 | 2027/02 | $87.30 | $616.62 | $64.58 | $131.67 | $50.00 | $950.17 | $147,900.61 |
100 | 2027/03 | $87.66 | $616.25 | $64.58 | $131.67 | $50.00 | $950.17 | $147,812.95 |
101 | 2027/04 | $88.03 | $615.89 | $64.58 | $131.67 | $50.00 | $950.17 | $147,724.92 |
102 | 2027/05 | $88.39 | $615.52 | $64.58 | $131.67 | $50.00 | $950.17 | $147,636.53 |
103 | 2027/06 | $88.76 | $615.15 | $64.58 | $131.67 | $50.00 | $950.17 | $147,547.76 |
104 | 2027/07 | $89.13 | $614.78 | $64.58 | $131.67 | $50.00 | $950.17 | $147,458.63 |
105 | 2027/08 | $89.50 | $614.41 | $64.58 | $131.67 | $50.00 | $950.17 | $147,369.13 |
106 | 2027/09 | $89.88 | $614.04 | $64.58 | $131.67 | $50.00 | $950.17 | $147,279.25 |
107 | 2027/10 | $90.25 | $613.66 | $64.58 | $131.67 | $50.00 | $950.17 | $147,189.00 |
108 | 2027/11 | $90.63 | $613.29 | $64.58 | $131.67 | $50.00 | $950.17 | $147,098.37 |
109 | 2027/12 | $91.01 | $612.91 | $64.58 | $131.67 | $50.00 | $950.17 | $147,007.37 |
110 | 2028/01 | $91.38 | $612.53 | $64.58 | $131.67 | $50.00 | $950.17 | $146,915.98 |
111 | 2028/02 | $91.77 | $612.15 | $64.58 | $131.67 | $50.00 | $950.17 | $146,824.22 |
112 | 2028/03 | $92.15 | $611.77 | $64.58 | $131.67 | $50.00 | $950.17 | $146,732.07 |
113 | 2028/04 | $92.53 | $611.38 | $64.58 | $131.67 | $50.00 | $950.17 | $146,639.54 |
114 | 2028/05 | $92.92 | $611.00 | $64.58 | $131.67 | $50.00 | $950.17 | $146,546.62 |
115 | 2028/06 | $93.30 | $610.61 | $64.58 | $131.67 | $50.00 | $950.17 | $146,453.32 |
116 | 2028/07 | $93.69 | $610.22 | $64.58 | $131.67 | $50.00 | $950.17 | $146,359.62 |
117 | 2028/08 | $94.08 | $609.83 | $64.58 | $131.67 | $50.00 | $950.17 | $146,265.54 |
118 | 2028/09 | $94.48 | $609.44 | $64.58 | $131.67 | $50.00 | $950.17 | $146,171.07 |
119 | 2028/10 | $94.87 | $609.05 | $64.58 | $131.67 | $50.00 | $950.17 | $146,076.20 |
120 | 2028/11 | $95.26 | $608.65 | $64.58 | $131.67 | $50.00 | $950.17 | $145,980.93 |
121 | 2028/12 | $95.66 | $608.25 | $64.58 | $131.67 | $50.00 | $950.17 | $145,885.27 |
122 | 2029/01 | $96.06 | $607.86 | $64.58 | $131.67 | $50.00 | $950.17 | $145,789.21 |
123 | 2029/02 | $96.46 | $607.46 | $64.58 | $131.67 | $50.00 | $950.17 | $145,692.75 |
124 | 2029/03 | $96.86 | $607.05 | $64.58 | $131.67 | $50.00 | $950.17 | $145,595.89 |
125 | 2029/04 | $97.27 | $606.65 | $64.58 | $131.67 | $50.00 | $950.17 | $145,498.62 |
126 | 2029/05 | $97.67 | $606.24 | $64.58 | $131.67 | $50.00 | $950.17 | $145,400.95 |
127 | 2029/06 | $98.08 | $605.84 | $64.58 | $131.67 | $50.00 | $950.17 | $145,302.87 |
128 | 2029/07 | $98.49 | $605.43 | $64.58 | $131.67 | $50.00 | $950.17 | $145,204.39 |
129 | 2029/08 | $98.90 | $605.02 | $64.58 | $131.67 | $50.00 | $950.17 | $145,105.49 |
130 | 2029/09 | $99.31 | $604.61 | $64.58 | $131.67 | $50.00 | $950.17 | $145,006.18 |
131 | 2029/10 | $99.72 | $604.19 | $64.58 | $131.67 | $50.00 | $950.17 | $144,906.46 |
132 | 2029/11 | $100.14 | $603.78 | $64.58 | $131.67 | $50.00 | $950.17 | $144,806.32 |
133 | 2029/12 | $100.56 | $603.36 | $64.58 | $131.67 | $50.00 | $950.17 | $144,705.77 |
134 | 2030/01 | $100.97 | $602.94 | $64.58 | $131.67 | $50.00 | $950.17 | $144,604.79 |
135 | 2030/02 | $101.40 | $602.52 | $64.58 | $131.67 | $50.00 | $950.17 | $144,503.40 |
136 | 2030/03 | $101.82 | $602.10 | $64.58 | $131.67 | $50.00 | $950.17 | $144,401.58 |
137 | 2030/04 | $102.24 | $601.67 | $64.58 | $131.67 | $50.00 | $950.17 | $144,299.34 |
138 | 2030/05 | $102.67 | $601.25 | $64.58 | $131.67 | $50.00 | $950.17 | $144,196.67 |
139 | 2030/06 | $103.10 | $600.82 | $64.58 | $131.67 | $50.00 | $950.17 | $144,093.57 |
140 | 2030/07 | $103.53 | $600.39 | $64.58 | $131.67 | $50.00 | $950.17 | $143,990.05 |
141 | 2030/08 | $103.96 | $599.96 | $64.58 | $131.67 | $50.00 | $950.17 | $143,886.09 |
142 | 2030/09 | $104.39 | $599.53 | $64.58 | $131.67 | $50.00 | $950.17 | $143,781.70 |
143 | 2030/10 | $104.82 | $599.09 | $64.58 | $131.67 | $50.00 | $950.17 | $143,676.88 |
144 | 2030/11 | $105.26 | $598.65 | $64.58 | $131.67 | $50.00 | $950.17 | $143,571.62 |
145 | 2030/12 | $105.70 | $598.22 | $64.58 | $131.67 | $50.00 | $950.17 | $143,465.92 |
146 | 2031/01 | $106.14 | $597.77 | $64.58 | $131.67 | $50.00 | $950.17 | $143,359.78 |
147 | 2031/02 | $106.58 | $597.33 | $64.58 | $131.67 | $50.00 | $950.17 | $143,253.19 |
148 | 2031/03 | $107.03 | $596.89 | $64.58 | $131.67 | $50.00 | $950.17 | $143,146.17 |
149 | 2031/04 | $107.47 | $596.44 | $64.58 | $131.67 | $50.00 | $950.17 | $143,038.69 |
150 | 2031/05 | $107.92 | $595.99 | $64.58 | $131.67 | $50.00 | $950.17 | $142,930.77 |
151 | 2031/06 | $108.37 | $595.54 | $64.58 | $131.67 | $50.00 | $950.17 | $142,822.40 |
152 | 2031/07 | $108.82 | $595.09 | $64.58 | $131.67 | $50.00 | $950.17 | $142,713.58 |
153 | 2031/08 | $109.28 | $594.64 | $64.58 | $131.67 | $50.00 | $950.17 | $142,604.31 |
154 | 2031/09 | $109.73 | $594.18 | $64.58 | $131.67 | $50.00 | $950.17 | $142,494.58 |
155 | 2031/10 | $110.19 | $593.73 | $64.58 | $131.67 | $50.00 | $950.17 | $142,384.39 |
156 | 2031/11 | $110.65 | $593.27 | $64.58 | $131.67 | $50.00 | $950.17 | $142,273.74 |
157 | 2031/12 | $111.11 | $592.81 | $64.58 | $131.67 | $50.00 | $950.17 | $142,162.63 |
158 | 2032/01 | $111.57 | $592.34 | $64.58 | $131.67 | $50.00 | $950.17 | $142,051.06 |
159 | 2032/02 | $112.04 | $591.88 | $64.58 | $131.67 | $50.00 | $950.17 | $141,939.03 |
160 | 2032/03 | $112.50 | $591.41 | $64.58 | $131.67 | $50.00 | $950.17 | $141,826.52 |
161 | 2032/04 | $112.97 | $590.94 | $64.58 | $131.67 | $50.00 | $950.17 | $141,713.55 |
162 | 2032/05 | $113.44 | $590.47 | $64.58 | $131.67 | $50.00 | $950.17 | $141,600.11 |
163 | 2032/06 | $113.91 | $590.00 | $64.58 | $131.67 | $50.00 | $950.17 | $141,486.20 |
164 | 2032/07 | $114.39 | $589.53 | $64.58 | $131.67 | $50.00 | $950.17 | $141,371.81 |
165 | 2032/08 | $114.87 | $589.05 | $64.58 | $131.67 | $50.00 | $950.17 | $141,256.94 |
166 | 2032/09 | $115.34 | $588.57 | $64.58 | $131.67 | $50.00 | $950.17 | $141,141.60 |
167 | 2032/10 | $115.83 | $588.09 | $64.58 | $131.67 | $50.00 | $950.17 | $141,025.77 |
168 | 2032/11 | $116.31 | $587.61 | $64.58 | $131.67 | $50.00 | $950.17 | $140,909.46 |
169 | 2032/12 | $116.79 | $587.12 | $64.58 | $131.67 | $50.00 | $950.17 | $140,792.67 |
170 | 2033/01 | $117.28 | $586.64 | $64.58 | $131.67 | $50.00 | $950.17 | $140,675.39 |
171 | 2033/02 | $117.77 | $586.15 | $64.58 | $131.67 | $50.00 | $950.17 | $140,557.63 |
172 | 2033/03 | $118.26 | $585.66 | $64.58 | $131.67 | $50.00 | $950.17 | $140,439.37 |
173 | 2033/04 | $118.75 | $585.16 | $64.58 | $131.67 | $50.00 | $950.17 | $140,320.62 |
174 | 2033/05 | $119.25 | $584.67 | $64.58 | $131.67 | $50.00 | $950.17 | $140,201.37 |
175 | 2033/06 | $119.74 | $584.17 | $64.58 | $131.67 | $50.00 | $950.17 | $140,081.63 |
176 | 2033/07 | $120.24 | $583.67 | $64.58 | $131.67 | $50.00 | $950.17 | $139,961.39 |
177 | 2033/08 | $120.74 | $583.17 | $64.58 | $131.67 | $50.00 | $950.17 | $139,840.64 |
178 | 2033/09 | $121.25 | $582.67 | $64.58 | $131.67 | $50.00 | $950.17 | $139,719.40 |
179 | 2033/10 | $121.75 | $582.16 | $64.58 | $131.67 | $50.00 | $950.17 | $139,597.65 |
180 | 2033/11 | $122.26 | $581.66 | $64.58 | $131.67 | $50.00 | $950.17 | $139,475.39 |
181 | 2033/12 | $122.77 | $581.15 | $64.58 | $131.67 | $50.00 | $950.17 | $139,352.62 |
182 | 2034/01 | $123.28 | $580.64 | $64.58 | $131.67 | $50.00 | $950.17 | $139,229.34 |
183 | 2034/02 | $123.79 | $580.12 | $64.58 | $131.67 | $50.00 | $950.17 | $139,105.55 |
184 | 2034/03 | $124.31 | $579.61 | $64.58 | $131.67 | $50.00 | $950.17 | $138,981.24 |
185 | 2034/04 | $124.83 | $579.09 | $64.58 | $131.67 | $50.00 | $950.17 | $138,856.41 |
186 | 2034/05 | $125.35 | $578.57 | $64.58 | $131.67 | $50.00 | $950.17 | $138,731.07 |
187 | 2034/06 | $125.87 | $578.05 | $64.58 | $131.67 | $50.00 | $950.17 | $138,605.20 |
188 | 2034/07 | $126.39 | $577.52 | $64.58 | $131.67 | $50.00 | $950.17 | $138,478.80 |
189 | 2034/08 | $126.92 | $577.00 | $64.58 | $131.67 | $50.00 | $950.17 | $138,351.88 |
190 | 2034/09 | $127.45 | $576.47 | $64.58 | $131.67 | $50.00 | $950.17 | $138,224.44 |
191 | 2034/10 | $127.98 | $575.94 | $64.58 | $131.67 | $50.00 | $950.17 | $138,096.46 |
192 | 2034/11 | $128.51 | $575.40 | $64.58 | $131.67 | $50.00 | $950.17 | $137,967.94 |
193 | 2034/12 | $129.05 | $574.87 | $64.58 | $131.67 | $50.00 | $950.17 | $137,838.89 |
194 | 2035/01 | $129.59 | $574.33 | $64.58 | $131.67 | $50.00 | $950.17 | $137,709.31 |
195 | 2035/02 | $130.13 | $573.79 | $64.58 | $131.67 | $50.00 | $950.17 | $137,579.18 |
196 | 2035/03 | $130.67 | $573.25 | $64.58 | $131.67 | $50.00 | $950.17 | $137,448.51 |
197 | 2035/04 | $131.21 | $572.70 | $64.58 | $131.67 | $50.00 | $950.17 | $137,317.30 |
198 | 2035/05 | $131.76 | $572.16 | $64.58 | $131.67 | $50.00 | $950.17 | $137,185.54 |
199 | 2035/06 | $132.31 | $571.61 | $64.58 | $131.67 | $50.00 | $950.17 | $137,053.23 |
200 | 2035/07 | $132.86 | $571.06 | $64.58 | $131.67 | $50.00 | $950.17 | $136,920.37 |
201 | 2035/08 | $133.41 | $570.50 | $64.58 | $131.67 | $50.00 | $950.17 | $136,786.96 |
202 | 2035/09 | $133.97 | $569.95 | $64.58 | $131.67 | $50.00 | $950.17 | $136,652.99 |
203 | 2035/10 | $134.53 | $569.39 | $64.58 | $131.67 | $50.00 | $950.17 | $136,518.46 |
204 | 2035/11 | $135.09 | $568.83 | $64.58 | $131.67 | $50.00 | $950.17 | $136,383.37 |
205 | 2035/12 | $135.65 | $568.26 | $64.58 | $131.67 | $50.00 | $950.17 | $136,247.72 |
206 | 2036/01 | $136.22 | $567.70 | $64.58 | $131.67 | $50.00 | $950.17 | $136,111.50 |
207 | 2036/02 | $136.78 | $567.13 | $64.58 | $131.67 | $50.00 | $950.17 | $135,974.72 |
208 | 2036/03 | $137.35 | $566.56 | $64.58 | $131.67 | $50.00 | $950.17 | $135,837.37 |
209 | 2036/04 | $137.93 | $565.99 | $64.58 | $131.67 | $50.00 | $950.17 | $135,699.44 |
210 | 2036/05 | $138.50 | $565.41 | $64.58 | $131.67 | $50.00 | $950.17 | $135,560.94 |
211 | 2036/06 | $139.08 | $564.84 | $64.58 | $131.67 | $50.00 | $950.17 | $135,421.86 |
212 | 2036/07 | $139.66 | $564.26 | $64.58 | $131.67 | $50.00 | $950.17 | $135,282.21 |
213 | 2036/08 | $140.24 | $563.68 | $64.58 | $131.67 | $50.00 | $950.17 | $135,141.97 |
214 | 2036/09 | $140.82 | $563.09 | $64.58 | $131.67 | $50.00 | $950.17 | $135,001.14 |
215 | 2036/10 | $141.41 | $562.50 | $64.58 | $131.67 | $50.00 | $950.17 | $134,859.73 |
216 | 2036/11 | $142.00 | $561.92 | $64.58 | $131.67 | $50.00 | $950.17 | $134,717.73 |
217 | 2036/12 | $142.59 | $561.32 | $64.58 | $131.67 | $50.00 | $950.17 | $134,575.14 |
218 | 2037/01 | $143.19 | $560.73 | $64.58 | $131.67 | $50.00 | $950.17 | $134,431.96 |
219 | 2037/02 | $143.78 | $560.13 | $64.58 | $131.67 | $50.00 | $950.17 | $134,288.17 |
220 | 2037/03 | $144.38 | $559.53 | $64.58 | $131.67 | $50.00 | $950.17 | $134,143.79 |
221 | 2037/04 | $144.98 | $558.93 | $64.58 | $131.67 | $50.00 | $950.17 | $133,998.81 |
222 | 2037/05 | $145.59 | $558.33 | $64.58 | $131.67 | $50.00 | $950.17 | $133,853.22 |
223 | 2037/06 | $146.19 | $557.72 | $64.58 | $131.67 | $50.00 | $950.17 | $133,707.03 |
224 | 2037/07 | $146.80 | $557.11 | $64.58 | $131.67 | $50.00 | $950.17 | $133,560.23 |
225 | 2037/08 | $147.41 | $556.50 | $64.58 | $131.67 | $50.00 | $950.17 | $133,412.81 |
226 | 2037/09 | $148.03 | $555.89 | $64.58 | $131.67 | $50.00 | $950.17 | $133,264.79 |
227 | 2037/10 | $148.65 | $555.27 | $64.58 | $131.67 | $50.00 | $950.17 | $133,116.14 |
228 | 2037/11 | $149.26 | $554.65 | $64.58 | $131.67 | $50.00 | $950.17 | $132,966.88 |
229 | 2037/12 | $149.89 | $554.03 | $64.58 | $131.67 | $50.00 | $950.17 | $132,816.99 |
230 | 2038/01 | $150.51 | $553.40 | $64.58 | $131.67 | $50.00 | $950.17 | $132,666.48 |
231 | 2038/02 | $151.14 | $552.78 | $64.58 | $131.67 | $50.00 | $950.17 | $132,515.34 |
232 | 2038/03 | $151.77 | $552.15 | $64.58 | $131.67 | $50.00 | $950.17 | $132,363.57 |
233 | 2038/04 | $152.40 | $551.51 | $64.58 | $131.67 | $50.00 | $950.17 | $132,211.17 |
234 | 2038/05 | $153.04 | $550.88 | $64.58 | $131.67 | $50.00 | $950.17 | $132,058.14 |
235 | 2038/06 | $153.67 | $550.24 | $64.58 | $131.67 | $50.00 | $950.17 | $131,904.46 |
236 | 2038/07 | $154.31 | $549.60 | $64.58 | $131.67 | $50.00 | $950.17 | $131,750.15 |
237 | 2038/08 | $154.96 | $548.96 | $64.58 | $131.67 | $50.00 | $950.17 | $131,595.19 |
238 | 2038/09 | $155.60 | $548.31 | $64.58 | $131.67 | $50.00 | $950.17 | $131,439.59 |
239 | 2038/10 | $156.25 | $547.66 | $64.58 | $131.67 | $50.00 | $950.17 | $131,283.34 |
240 | 2038/11 | $156.90 | $547.01 | $64.58 | $131.67 | $50.00 | $950.17 | $131,126.44 |
241 | 2038/12 | $157.55 | $546.36 | $64.58 | $131.67 | $50.00 | $950.17 | $130,968.89 |
242 | 2039/01 | $158.21 | $545.70 | $64.58 | $131.67 | $50.00 | $950.17 | $130,810.68 |
243 | 2039/02 | $158.87 | $545.04 | $64.58 | $131.67 | $50.00 | $950.17 | $130,651.80 |
244 | 2039/03 | $159.53 | $544.38 | $64.58 | $131.67 | $50.00 | $950.17 | $130,492.27 |
245 | 2039/04 | $160.20 | $543.72 | $64.58 | $131.67 | $50.00 | $950.17 | $130,332.07 |
246 | 2039/05 | $160.86 | $543.05 | $64.58 | $131.67 | $50.00 | $950.17 | $130,171.21 |
247 | 2039/06 | $161.54 | $542.38 | $64.58 | $131.67 | $50.00 | $950.17 | $130,009.67 |
248 | 2039/07 | $162.21 | $541.71 | $64.58 | $131.67 | $50.00 | $950.17 | $129,847.47 |
249 | 2039/08 | $162.88 | $541.03 | $64.58 | $131.67 | $50.00 | $950.17 | $129,684.58 |
250 | 2039/09 | $163.56 | $540.35 | $64.58 | $131.67 | $50.00 | $950.17 | $129,521.02 |
251 | 2039/10 | $164.24 | $539.67 | $64.58 | $131.67 | $50.00 | $950.17 | $129,356.78 |
252 | 2039/11 | $164.93 | $538.99 | $64.58 | $131.67 | $50.00 | $950.17 | $129,191.85 |
253 | 2039/12 | $165.62 | $538.30 | $64.58 | $131.67 | $50.00 | $950.17 | $129,026.23 |
254 | 2040/01 | $166.31 | $537.61 | $64.58 | $131.67 | $50.00 | $950.17 | $128,859.93 |
255 | 2040/02 | $167.00 | $536.92 | $64.58 | $131.67 | $50.00 | $950.17 | $128,692.93 |
256 | 2040/03 | $167.69 | $536.22 | $64.58 | $131.67 | $50.00 | $950.17 | $128,525.23 |
257 | 2040/04 | $168.39 | $535.52 | $64.58 | $131.67 | $50.00 | $950.17 | $128,356.84 |
258 | 2040/05 | $169.09 | $534.82 | $64.58 | $131.67 | $50.00 | $950.17 | $128,187.74 |
259 | 2040/06 | $169.80 | $534.12 | $64.58 | $131.67 | $50.00 | $950.17 | $128,017.95 |
260 | 2040/07 | $170.51 | $533.41 | $64.58 | $131.67 | $50.00 | $950.17 | $127,847.44 |
261 | 2040/08 | $171.22 | $532.70 | $64.58 | $131.67 | $50.00 | $950.17 | $127,676.22 |
262 | 2040/09 | $171.93 | $531.98 | $64.58 | $131.67 | $50.00 | $950.17 | $127,504.29 |
263 | 2040/10 | $172.65 | $531.27 | $64.58 | $131.67 | $50.00 | $950.17 | $127,331.64 |
264 | 2040/11 | $173.37 | $530.55 | $64.58 | $131.67 | $50.00 | $950.17 | $127,158.28 |
265 | 2040/12 | $174.09 | $529.83 | $64.58 | $131.67 | $50.00 | $950.17 | $126,984.19 |
266 | 2041/01 | $174.81 | $529.10 | $64.58 | $131.67 | $50.00 | $950.17 | $126,809.37 |
267 | 2041/02 | $175.54 | $528.37 | $64.58 | $131.67 | $50.00 | $950.17 | $126,633.83 |
268 | 2041/03 | $176.27 | $527.64 | $64.58 | $131.67 | $50.00 | $950.17 | $126,457.56 |
269 | 2041/04 | $177.01 | $526.91 | $0.00 | $131.67 | $50.00 | $885.58 | $126,280.55 |
270 | 2041/05 | $177.75 | $526.17 | $0.00 | $131.67 | $50.00 | $885.58 | $126,102.80 |
271 | 2041/06 | $178.49 | $525.43 | $0.00 | $131.67 | $50.00 | $885.58 | $125,924.31 |
272 | 2041/07 | $179.23 | $524.68 | $0.00 | $131.67 | $50.00 | $885.58 | $125,745.08 |
273 | 2041/08 | $179.98 | $523.94 | $0.00 | $131.67 | $50.00 | $885.58 | $125,565.11 |
274 | 2041/09 | $180.73 | $523.19 | $0.00 | $131.67 | $50.00 | $885.58 | $125,384.38 |
275 | 2041/10 | $181.48 | $522.43 | $0.00 | $131.67 | $50.00 | $885.58 | $125,202.90 |
276 | 2041/11 | $182.24 | $521.68 | $0.00 | $131.67 | $50.00 | $885.58 | $125,020.66 |
277 | 2041/12 | $183.00 | $520.92 | $0.00 | $131.67 | $50.00 | $885.58 | $124,837.67 |
278 | 2042/01 | $183.76 | $520.16 | $0.00 | $131.67 | $50.00 | $885.58 | $124,653.91 |
279 | 2042/02 | $184.52 | $519.39 | $0.00 | $131.67 | $50.00 | $885.58 | $124,469.39 |
280 | 2042/03 | $185.29 | $518.62 | $0.00 | $131.67 | $50.00 | $885.58 | $124,284.09 |
281 | 2042/04 | $186.06 | $517.85 | $0.00 | $131.67 | $50.00 | $885.58 | $124,098.03 |
282 | 2042/05 | $186.84 | $517.08 | $0.00 | $131.67 | $50.00 | $885.58 | $123,911.19 |
283 | 2042/06 | $187.62 | $516.30 | $0.00 | $131.67 | $50.00 | $885.58 | $123,723.57 |
284 | 2042/07 | $188.40 | $515.51 | $0.00 | $131.67 | $50.00 | $885.58 | $123,535.17 |
285 | 2042/08 | $189.19 | $514.73 | $0.00 | $131.67 | $50.00 | $885.58 | $123,345.98 |
286 | 2042/09 | $189.97 | $513.94 | $0.00 | $131.67 | $50.00 | $885.58 | $123,156.01 |
287 | 2042/10 | $190.77 | $513.15 | $0.00 | $131.67 | $50.00 | $885.58 | $122,965.25 |
288 | 2042/11 | $191.56 | $512.36 | $0.00 | $131.67 | $50.00 | $885.58 | $122,773.69 |
289 | 2042/12 | $192.36 | $511.56 | $0.00 | $131.67 | $50.00 | $885.58 | $122,581.33 |
290 | 2043/01 | $193.16 | $510.76 | $0.00 | $131.67 | $50.00 | $885.58 | $122,388.17 |
291 | 2043/02 | $193.96 | $509.95 | $0.00 | $131.67 | $50.00 | $885.58 | $122,194.20 |
292 | 2043/03 | $194.77 | $509.14 | $0.00 | $131.67 | $50.00 | $885.58 | $121,999.43 |
293 | 2043/04 | $195.58 | $508.33 | $0.00 | $131.67 | $50.00 | $885.58 | $121,803.85 |
294 | 2043/05 | $196.40 | $507.52 | $0.00 | $131.67 | $50.00 | $885.58 | $121,607.45 |
295 | 2043/06 | $197.22 | $506.70 | $0.00 | $131.67 | $50.00 | $885.58 | $121,410.23 |
296 | 2043/07 | $198.04 | $505.88 | $0.00 | $131.67 | $50.00 | $885.58 | $121,212.19 |
297 | 2043/08 | $198.86 | $505.05 | $0.00 | $131.67 | $50.00 | $885.58 | $121,013.33 |
298 | 2043/09 | $199.69 | $504.22 | $0.00 | $131.67 | $50.00 | $885.58 | $120,813.63 |
299 | 2043/10 | $200.52 | $503.39 | $0.00 | $131.67 | $50.00 | $885.58 | $120,613.11 |
300 | 2043/11 | $201.36 | $502.55 | $0.00 | $131.67 | $50.00 | $885.58 | $120,411.75 |
301 | 2043/12 | $202.20 | $501.72 | $0.00 | $131.67 | $50.00 | $885.58 | $120,209.55 |
302 | 2044/01 | $203.04 | $500.87 | $0.00 | $131.67 | $50.00 | $885.58 | $120,006.51 |
303 | 2044/02 | $203.89 | $500.03 | $0.00 | $131.67 | $50.00 | $885.58 | $119,802.62 |
304 | 2044/03 | $204.74 | $499.18 | $0.00 | $131.67 | $50.00 | $885.58 | $119,597.88 |
305 | 2044/04 | $205.59 | $498.32 | $0.00 | $131.67 | $50.00 | $885.58 | $119,392.29 |
306 | 2044/05 | $206.45 | $497.47 | $0.00 | $131.67 | $50.00 | $885.58 | $119,185.84 |
307 | 2044/06 | $207.31 | $496.61 | $0.00 | $131.67 | $50.00 | $885.58 | $118,978.54 |
308 | 2044/07 | $208.17 | $495.74 | $0.00 | $131.67 | $50.00 | $885.58 | $118,770.37 |
309 | 2044/08 | $209.04 | $494.88 | $0.00 | $131.67 | $50.00 | $885.58 | $118,561.33 |
310 | 2044/09 | $209.91 | $494.01 | $0.00 | $131.67 | $50.00 | $885.58 | $118,351.42 |
311 | 2044/10 | $210.78 | $493.13 | $0.00 | $131.67 | $50.00 | $885.58 | $118,140.63 |
312 | 2044/11 | $211.66 | $492.25 | $0.00 | $131.67 | $50.00 | $885.58 | $117,928.97 |
313 | 2044/12 | $212.54 | $491.37 | $0.00 | $131.67 | $50.00 | $885.58 | $117,716.43 |
314 | 2045/01 | $213.43 | $490.49 | $0.00 | $131.67 | $50.00 | $885.58 | $117,503.00 |
315 | 2045/02 | $214.32 | $489.60 | $0.00 | $131.67 | $50.00 | $885.58 | $117,288.68 |
316 | 2045/03 | $215.21 | $488.70 | $0.00 | $131.67 | $50.00 | $885.58 | $117,073.46 |
317 | 2045/04 | $216.11 | $487.81 | $0.00 | $131.67 | $50.00 | $885.58 | $116,857.36 |
318 | 2045/05 | $217.01 | $486.91 | $0.00 | $131.67 | $50.00 | $885.58 | $116,640.35 |
319 | 2045/06 | $217.91 | $486.00 | $0.00 | $131.67 | $50.00 | $885.58 | $116,422.43 |
320 | 2045/07 | $218.82 | $485.09 | $0.00 | $131.67 | $50.00 | $885.58 | $116,203.61 |
321 | 2045/08 | $219.73 | $484.18 | $0.00 | $131.67 | $50.00 | $885.58 | $115,983.88 |
322 | 2045/09 | $220.65 | $483.27 | $0.00 | $131.67 | $50.00 | $885.58 | $115,763.23 |
323 | 2045/10 | $221.57 | $482.35 | $0.00 | $131.67 | $50.00 | $885.58 | $115,541.66 |
324 | 2045/11 | $222.49 | $481.42 | $0.00 | $131.67 | $50.00 | $885.58 | $115,319.17 |
325 | 2045/12 | $223.42 | $480.50 | $0.00 | $131.67 | $50.00 | $885.58 | $115,095.75 |
326 | 2046/01 | $224.35 | $479.57 | $0.00 | $131.67 | $50.00 | $885.58 | $114,871.40 |
327 | 2046/02 | $225.28 | $478.63 | $0.00 | $131.67 | $50.00 | $885.58 | $114,646.12 |
328 | 2046/03 | $226.22 | $477.69 | $0.00 | $131.67 | $50.00 | $885.58 | $114,419.89 |
329 | 2046/04 | $227.17 | $476.75 | $0.00 | $131.67 | $50.00 | $885.58 | $114,192.73 |
330 | 2046/05 | $228.11 | $475.80 | $0.00 | $131.67 | $50.00 | $885.58 | $113,964.62 |
331 | 2046/06 | $229.06 | $474.85 | $0.00 | $131.67 | $50.00 | $885.58 | $113,735.55 |
332 | 2046/07 | $230.02 | $473.90 | $0.00 | $131.67 | $50.00 | $885.58 | $113,505.54 |
333 | 2046/08 | $230.98 | $472.94 | $0.00 | $131.67 | $50.00 | $885.58 | $113,274.56 |
334 | 2046/09 | $231.94 | $471.98 | $0.00 | $131.67 | $50.00 | $885.58 | $113,042.62 |
335 | 2046/10 | $232.90 | $471.01 | $0.00 | $131.67 | $50.00 | $885.58 | $112,809.72 |
336 | 2046/11 | $233.87 | $470.04 | $0.00 | $131.67 | $50.00 | $885.58 | $112,575.84 |
337 | 2046/12 | $234.85 | $469.07 | $0.00 | $131.67 | $50.00 | $885.58 | $112,341.00 |
338 | 2047/01 | $235.83 | $468.09 | $0.00 | $131.67 | $50.00 | $885.58 | $112,105.17 |
339 | 2047/02 | $236.81 | $467.10 | $0.00 | $131.67 | $50.00 | $885.58 | $111,868.36 |
340 | 2047/03 | $237.80 | $466.12 | $0.00 | $131.67 | $50.00 | $885.58 | $111,630.56 |
341 | 2047/04 | $238.79 | $465.13 | $0.00 | $131.67 | $50.00 | $885.58 | $111,391.77 |
342 | 2047/05 | $239.78 | $464.13 | $0.00 | $131.67 | $50.00 | $885.58 | $111,151.99 |
343 | 2047/06 | $240.78 | $463.13 | $0.00 | $131.67 | $50.00 | $885.58 | $110,911.21 |
344 | 2047/07 | $241.79 | $462.13 | $0.00 | $131.67 | $50.00 | $885.58 | $110,669.42 |
345 | 2047/08 | $242.79 | $461.12 | $0.00 | $131.67 | $50.00 | $885.58 | $110,426.63 |
346 | 2047/09 | $243.80 | $460.11 | $0.00 | $131.67 | $50.00 | $885.58 | $110,182.83 |
347 | 2047/10 | $244.82 | $459.10 | $0.00 | $131.67 | $50.00 | $885.58 | $109,938.01 |
348 | 2047/11 | $245.84 | $458.08 | $0.00 | $131.67 | $50.00 | $885.58 | $109,692.17 |
349 | 2047/12 | $246.86 | $457.05 | $0.00 | $131.67 | $50.00 | $885.58 | $109,445.30 |
350 | 2048/01 | $247.89 | $456.02 | $0.00 | $131.67 | $50.00 | $885.58 | $109,197.41 |
351 | 2048/02 | $248.93 | $454.99 | $0.00 | $131.67 | $50.00 | $885.58 | $108,948.48 |
352 | 2048/03 | $249.96 | $453.95 | $0.00 | $131.67 | $50.00 | $885.58 | $108,698.52 |
353 | 2048/04 | $251.00 | $452.91 | $0.00 | $131.67 | $50.00 | $885.58 | $108,447.52 |
354 | 2048/05 | $252.05 | $451.86 | $0.00 | $131.67 | $50.00 | $885.58 | $108,195.47 |
355 | 2048/06 | $253.10 | $450.81 | $0.00 | $131.67 | $50.00 | $885.58 | $107,942.36 |
356 | 2048/07 | $254.16 | $449.76 | $0.00 | $131.67 | $50.00 | $885.58 | $107,688.21 |
357 | 2048/08 | $255.21 | $448.70 | $0.00 | $131.67 | $50.00 | $885.58 | $107,433.00 |
358 | 2048/09 | $256.28 | $447.64 | $0.00 | $131.67 | $50.00 | $885.58 | $107,176.72 |
359 | 2048/10 | $257.35 | $446.57 | $0.00 | $131.67 | $50.00 | $885.58 | $106,919.37 |
360 | 2048/11 | $258.42 | $445.50 | $0.00 | $131.67 | $50.00 | $885.58 | $106,660.95 |
361 | 2048/12 | $259.49 | $444.42 | $0.00 | $131.67 | $50.00 | $885.58 | $106,401.46 |
362 | 2049/01 | $260.58 | $443.34 | $0.00 | $131.67 | $50.00 | $885.58 | $106,140.88 |
363 | 2049/02 | $261.66 | $442.25 | $0.00 | $131.67 | $50.00 | $885.58 | $105,879.22 |
364 | 2049/03 | $262.75 | $441.16 | $0.00 | $131.67 | $50.00 | $885.58 | $105,616.47 |
365 | 2049/04 | $263.85 | $440.07 | $0.00 | $131.67 | $50.00 | $885.58 | $105,352.63 |
366 | 2049/05 | $264.95 | $438.97 | $0.00 | $131.67 | $50.00 | $885.58 | $105,087.68 |
367 | 2049/06 | $266.05 | $437.87 | $0.00 | $131.67 | $50.00 | $885.58 | $104,821.63 |
368 | 2049/07 | $267.16 | $436.76 | $0.00 | $131.67 | $50.00 | $885.58 | $104,554.47 |
369 | 2049/08 | $268.27 | $435.64 | $0.00 | $131.67 | $50.00 | $885.58 | $104,286.20 |
370 | 2049/09 | $269.39 | $434.53 | $0.00 | $131.67 | $50.00 | $885.58 | $104,016.81 |
371 | 2049/10 | $270.51 | $433.40 | $0.00 | $131.67 | $50.00 | $885.58 | $103,746.30 |
372 | 2049/11 | $271.64 | $432.28 | $0.00 | $131.67 | $50.00 | $885.58 | $103,474.66 |
373 | 2049/12 | $272.77 | $431.14 | $0.00 | $131.67 | $50.00 | $885.58 | $103,201.89 |
374 | 2050/01 | $273.91 | $430.01 | $0.00 | $131.67 | $50.00 | $885.58 | $102,927.98 |
375 | 2050/02 | $275.05 | $428.87 | $0.00 | $131.67 | $50.00 | $885.58 | $102,652.93 |
376 | 2050/03 | $276.19 | $427.72 | $0.00 | $131.67 | $50.00 | $885.58 | $102,376.74 |
377 | 2050/04 | $277.35 | $426.57 | $0.00 | $131.67 | $50.00 | $885.58 | $102,099.39 |
378 | 2050/05 | $278.50 | $425.41 | $0.00 | $131.67 | $50.00 | $885.58 | $101,820.89 |
379 | 2050/06 | $279.66 | $424.25 | $0.00 | $131.67 | $50.00 | $885.58 | $101,541.23 |
380 | 2050/07 | $280.83 | $423.09 | $0.00 | $131.67 | $50.00 | $885.58 | $101,260.40 |
381 | 2050/08 | $282.00 | $421.92 | $0.00 | $131.67 | $50.00 | $885.58 | $100,978.41 |
382 | 2050/09 | $283.17 | $420.74 | $0.00 | $131.67 | $50.00 | $885.58 | $100,695.24 |
383 | 2050/10 | $284.35 | $419.56 | $0.00 | $131.67 | $50.00 | $885.58 | $100,410.88 |
384 | 2050/11 | $285.54 | $418.38 | $0.00 | $131.67 | $50.00 | $885.58 | $100,125.35 |
385 | 2050/12 | $286.73 | $417.19 | $0.00 | $131.67 | $50.00 | $885.58 | $99,838.62 |
386 | 2051/01 | $287.92 | $415.99 | $0.00 | $131.67 | $50.00 | $885.58 | $99,550.70 |
387 | 2051/02 | $289.12 | $414.79 | $0.00 | $131.67 | $50.00 | $885.58 | $99,261.58 |
388 | 2051/03 | $290.33 | $413.59 | $0.00 | $131.67 | $50.00 | $885.58 | $98,971.26 |
389 | 2051/04 | $291.53 | $412.38 | $0.00 | $131.67 | $50.00 | $885.58 | $98,679.72 |
390 | 2051/05 | $292.75 | $411.17 | $0.00 | $131.67 | $50.00 | $885.58 | $98,386.97 |
391 | 2051/06 | $293.97 | $409.95 | $0.00 | $131.67 | $50.00 | $885.58 | $98,093.00 |
392 | 2051/07 | $295.19 | $408.72 | $0.00 | $131.67 | $50.00 | $885.58 | $97,797.81 |
393 | 2051/08 | $296.42 | $407.49 | $0.00 | $131.67 | $50.00 | $885.58 | $97,501.38 |
394 | 2051/09 | $297.66 | $406.26 | $0.00 | $131.67 | $50.00 | $885.58 | $97,203.72 |
395 | 2051/10 | $298.90 | $405.02 | $0.00 | $131.67 | $50.00 | $885.58 | $96,904.82 |
396 | 2051/11 | $300.14 | $403.77 | $0.00 | $131.67 | $50.00 | $885.58 | $96,604.68 |
397 | 2051/12 | $301.40 | $402.52 | $0.00 | $131.67 | $50.00 | $885.58 | $96,303.28 |
398 | 2052/01 | $302.65 | $401.26 | $0.00 | $131.67 | $50.00 | $885.58 | $96,000.63 |
399 | 2052/02 | $303.91 | $400.00 | $0.00 | $131.67 | $50.00 | $885.58 | $95,696.72 |
400 | 2052/03 | $305.18 | $398.74 | $0.00 | $131.67 | $50.00 | $885.58 | $95,391.54 |
401 | 2052/04 | $306.45 | $397.46 | $0.00 | $131.67 | $50.00 | $885.58 | $95,085.09 |
402 | 2052/05 | $307.73 | $396.19 | $0.00 | $131.67 | $50.00 | $885.58 | $94,777.36 |
403 | 2052/06 | $309.01 | $394.91 | $0.00 | $131.67 | $50.00 | $885.58 | $94,468.35 |
404 | 2052/07 | $310.30 | $393.62 | $0.00 | $131.67 | $50.00 | $885.58 | $94,158.06 |
405 | 2052/08 | $311.59 | $392.33 | $0.00 | $131.67 | $50.00 | $885.58 | $93,846.47 |
406 | 2052/09 | $312.89 | $391.03 | $0.00 | $131.67 | $50.00 | $885.58 | $93,533.58 |
407 | 2052/10 | $314.19 | $389.72 | $0.00 | $131.67 | $50.00 | $885.58 | $93,219.39 |
408 | 2052/11 | $315.50 | $388.41 | $0.00 | $131.67 | $50.00 | $885.58 | $92,903.89 |
409 | 2052/12 | $316.82 | $387.10 | $0.00 | $131.67 | $50.00 | $885.58 | $92,587.07 |
410 | 2053/01 | $318.14 | $385.78 | $0.00 | $131.67 | $50.00 | $885.58 | $92,268.94 |
411 | 2053/02 | $319.46 | $384.45 | $0.00 | $131.67 | $50.00 | $885.58 | $91,949.47 |
412 | 2053/03 | $320.79 | $383.12 | $0.00 | $131.67 | $50.00 | $885.58 | $91,628.68 |
413 | 2053/04 | $322.13 | $381.79 | $0.00 | $131.67 | $50.00 | $885.58 | $91,306.55 |
414 | 2053/05 | $323.47 | $380.44 | $0.00 | $131.67 | $50.00 | $885.58 | $90,983.08 |
415 | 2053/06 | $324.82 | $379.10 | $0.00 | $131.67 | $50.00 | $885.58 | $90,658.26 |
416 | 2053/07 | $326.17 | $377.74 | $0.00 | $131.67 | $50.00 | $885.58 | $90,332.09 |
417 | 2053/08 | $327.53 | $376.38 | $0.00 | $131.67 | $50.00 | $885.58 | $90,004.56 |
418 | 2053/09 | $328.90 | $375.02 | $0.00 | $131.67 | $50.00 | $885.58 | $89,675.66 |
419 | 2053/10 | $330.27 | $373.65 | $0.00 | $131.67 | $50.00 | $885.58 | $89,345.40 |
420 | 2053/11 | $331.64 | $372.27 | $0.00 | $131.67 | $50.00 | $885.58 | $89,013.75 |
421 | 2053/12 | $333.02 | $370.89 | $0.00 | $131.67 | $50.00 | $885.58 | $88,680.73 |
422 | 2054/01 | $334.41 | $369.50 | $0.00 | $131.67 | $50.00 | $885.58 | $88,346.32 |
423 | 2054/02 | $335.81 | $368.11 | $0.00 | $131.67 | $50.00 | $885.58 | $88,010.51 |
424 | 2054/03 | $337.20 | $366.71 | $0.00 | $131.67 | $50.00 | $885.58 | $87,673.31 |
425 | 2054/04 | $338.61 | $365.31 | $0.00 | $131.67 | $50.00 | $885.58 | $87,334.70 |
426 | 2054/05 | $340.02 | $363.89 | $0.00 | $131.67 | $50.00 | $885.58 | $86,994.68 |
427 | 2054/06 | $341.44 | $362.48 | $0.00 | $131.67 | $50.00 | $885.58 | $86,653.24 |
428 | 2054/07 | $342.86 | $361.06 | $0.00 | $131.67 | $50.00 | $885.58 | $86,310.38 |
429 | 2054/08 | $344.29 | $359.63 | $0.00 | $131.67 | $50.00 | $885.58 | $85,966.09 |
430 | 2054/09 | $345.72 | $358.19 | $0.00 | $131.67 | $50.00 | $885.58 | $85,620.37 |
431 | 2054/10 | $347.16 | $356.75 | $0.00 | $131.67 | $50.00 | $885.58 | $85,273.20 |
432 | 2054/11 | $348.61 | $355.31 | $0.00 | $131.67 | $50.00 | $885.58 | $84,924.59 |
433 | 2054/12 | $350.06 | $353.85 | $0.00 | $131.67 | $50.00 | $885.58 | $84,574.53 |
434 | 2055/01 | $351.52 | $352.39 | $0.00 | $131.67 | $50.00 | $885.58 | $84,223.01 |
435 | 2055/02 | $352.99 | $350.93 | $0.00 | $131.67 | $50.00 | $885.58 | $83,870.03 |
436 | 2055/03 | $354.46 | $349.46 | $0.00 | $131.67 | $50.00 | $885.58 | $83,515.57 |
437 | 2055/04 | $355.93 | $347.98 | $0.00 | $131.67 | $50.00 | $885.58 | $83,159.63 |
438 | 2055/05 | $357.42 | $346.50 | $0.00 | $131.67 | $50.00 | $885.58 | $82,802.22 |
439 | 2055/06 | $358.91 | $345.01 | $0.00 | $131.67 | $50.00 | $885.58 | $82,443.31 |
440 | 2055/07 | $360.40 | $343.51 | $0.00 | $131.67 | $50.00 | $885.58 | $82,082.91 |
441 | 2055/08 | $361.90 | $342.01 | $0.00 | $131.67 | $50.00 | $885.58 | $81,721.01 |
442 | 2055/09 | $363.41 | $340.50 | $0.00 | $131.67 | $50.00 | $885.58 | $81,357.60 |
443 | 2055/10 | $364.93 | $338.99 | $0.00 | $131.67 | $50.00 | $885.58 | $80,992.67 |
444 | 2055/11 | $366.45 | $337.47 | $0.00 | $131.67 | $50.00 | $885.58 | $80,626.23 |
445 | 2055/12 | $367.97 | $335.94 | $0.00 | $131.67 | $50.00 | $885.58 | $80,258.25 |
446 | 2056/01 | $369.51 | $334.41 | $0.00 | $131.67 | $50.00 | $885.58 | $79,888.75 |
447 | 2056/02 | $371.05 | $332.87 | $0.00 | $131.67 | $50.00 | $885.58 | $79,517.70 |
448 | 2056/03 | $372.59 | $331.32 | $0.00 | $131.67 | $50.00 | $885.58 | $79,145.11 |
449 | 2056/04 | $374.14 | $329.77 | $0.00 | $131.67 | $50.00 | $885.58 | $78,770.97 |
450 | 2056/05 | $375.70 | $328.21 | $0.00 | $131.67 | $50.00 | $885.58 | $78,395.27 |
451 | 2056/06 | $377.27 | $326.65 | $0.00 | $131.67 | $50.00 | $885.58 | $78,018.00 |
452 | 2056/07 | $378.84 | $325.07 | $0.00 | $131.67 | $50.00 | $885.58 | $77,639.16 |
453 | 2056/08 | $380.42 | $323.50 | $0.00 | $131.67 | $50.00 | $885.58 | $77,258.74 |
454 | 2056/09 | $382.00 | $321.91 | $0.00 | $131.67 | $50.00 | $885.58 | $76,876.73 |
455 | 2056/10 | $383.60 | $320.32 | $0.00 | $131.67 | $50.00 | $885.58 | $76,493.14 |
456 | 2056/11 | $385.19 | $318.72 | $0.00 | $131.67 | $50.00 | $885.58 | $76,107.95 |
457 | 2056/12 | $386.80 | $317.12 | $0.00 | $131.67 | $50.00 | $885.58 | $75,721.15 |
458 | 2057/01 | $388.41 | $315.50 | $0.00 | $131.67 | $50.00 | $885.58 | $75,332.74 |
459 | 2057/02 | $390.03 | $313.89 | $0.00 | $131.67 | $50.00 | $885.58 | $74,942.71 |
460 | 2057/03 | $391.65 | $312.26 | $0.00 | $131.67 | $50.00 | $885.58 | $74,551.05 |
461 | 2057/04 | $393.29 | $310.63 | $0.00 | $131.67 | $50.00 | $885.58 | $74,157.77 |
462 | 2057/05 | $394.92 | $308.99 | $0.00 | $131.67 | $50.00 | $885.58 | $73,762.84 |
463 | 2057/06 | $396.57 | $307.35 | $0.00 | $131.67 | $50.00 | $885.58 | $73,366.27 |
464 | 2057/07 | $398.22 | $305.69 | $0.00 | $131.67 | $50.00 | $885.58 | $72,968.05 |
465 | 2057/08 | $399.88 | $304.03 | $0.00 | $131.67 | $50.00 | $885.58 | $72,568.17 |
466 | 2057/09 | $401.55 | $302.37 | $0.00 | $131.67 | $50.00 | $885.58 | $72,166.62 |
467 | 2057/10 | $403.22 | $300.69 | $0.00 | $131.67 | $50.00 | $885.58 | $71,763.40 |
468 | 2057/11 | $404.90 | $299.01 | $0.00 | $131.67 | $50.00 | $885.58 | $71,358.50 |
469 | 2057/12 | $406.59 | $297.33 | $0.00 | $131.67 | $50.00 | $885.58 | $70,951.91 |
470 | 2058/01 | $408.28 | $295.63 | $0.00 | $131.67 | $50.00 | $885.58 | $70,543.63 |
471 | 2058/02 | $409.98 | $293.93 | $0.00 | $131.67 | $50.00 | $885.58 | $70,133.65 |
472 | 2058/03 | $411.69 | $292.22 | $0.00 | $131.67 | $50.00 | $885.58 | $69,721.96 |
473 | 2058/04 | $413.41 | $290.51 | $0.00 | $131.67 | $50.00 | $885.58 | $69,308.55 |
474 | 2058/05 | $415.13 | $288.79 | $0.00 | $131.67 | $50.00 | $885.58 | $68,893.42 |
475 | 2058/06 | $416.86 | $287.06 | $0.00 | $131.67 | $50.00 | $885.58 | $68,476.56 |
476 | 2058/07 | $418.60 | $285.32 | $0.00 | $131.67 | $50.00 | $885.58 | $68,057.96 |
477 | 2058/08 | $420.34 | $283.57 | $0.00 | $131.67 | $50.00 | $885.58 | $67,637.62 |
478 | 2058/09 | $422.09 | $281.82 | $0.00 | $131.67 | $50.00 | $885.58 | $67,215.53 |
479 | 2058/10 | $423.85 | $280.06 | $0.00 | $131.67 | $50.00 | $885.58 | $66,791.68 |
480 | 2058/11 | $425.62 | $278.30 | $0.00 | $131.67 | $50.00 | $885.58 | $66,366.07 |
481 | 2058/12 | $427.39 | $276.53 | $0.00 | $131.67 | $50.00 | $885.58 | $65,938.68 |
482 | 2059/01 | $429.17 | $274.74 | $0.00 | $131.67 | $50.00 | $885.58 | $65,509.50 |
483 | 2059/02 | $430.96 | $272.96 | $0.00 | $131.67 | $50.00 | $885.58 | $65,078.55 |
484 | 2059/03 | $432.75 | $271.16 | $0.00 | $131.67 | $50.00 | $885.58 | $64,645.79 |
485 | 2059/04 | $434.56 | $269.36 | $0.00 | $131.67 | $50.00 | $885.58 | $64,211.23 |
486 | 2059/05 | $436.37 | $267.55 | $0.00 | $131.67 | $50.00 | $885.58 | $63,774.87 |
487 | 2059/06 | $438.19 | $265.73 | $0.00 | $131.67 | $50.00 | $885.58 | $63,336.68 |
488 | 2059/07 | $440.01 | $263.90 | $0.00 | $131.67 | $50.00 | $885.58 | $62,896.67 |
489 | 2059/08 | $441.85 | $262.07 | $0.00 | $131.67 | $50.00 | $885.58 | $62,454.82 |
490 | 2059/09 | $443.69 | $260.23 | $0.00 | $131.67 | $50.00 | $885.58 | $62,011.13 |
491 | 2059/10 | $445.54 | $258.38 | $0.00 | $131.67 | $50.00 | $885.58 | $61,565.60 |
492 | 2059/11 | $447.39 | $256.52 | $0.00 | $131.67 | $50.00 | $885.58 | $61,118.21 |
493 | 2059/12 | $449.26 | $254.66 | $0.00 | $131.67 | $50.00 | $885.58 | $60,668.95 |
494 | 2060/01 | $451.13 | $252.79 | $0.00 | $131.67 | $50.00 | $885.58 | $60,217.82 |
495 | 2060/02 | $453.01 | $250.91 | $0.00 | $131.67 | $50.00 | $885.58 | $59,764.82 |
496 | 2060/03 | $454.90 | $249.02 | $0.00 | $131.67 | $50.00 | $885.58 | $59,309.92 |
497 | 2060/04 | $456.79 | $247.12 | $0.00 | $131.67 | $50.00 | $885.58 | $58,853.13 |
498 | 2060/05 | $458.69 | $245.22 | $0.00 | $131.67 | $50.00 | $885.58 | $58,394.44 |
499 | 2060/06 | $460.60 | $243.31 | $0.00 | $131.67 | $50.00 | $885.58 | $57,933.83 |
500 | 2060/07 | $462.52 | $241.39 | $0.00 | $131.67 | $50.00 | $885.58 | $57,471.31 |
501 | 2060/08 | $464.45 | $239.46 | $0.00 | $131.67 | $50.00 | $885.58 | $57,006.86 |
502 | 2060/09 | $466.39 | $237.53 | $0.00 | $131.67 | $50.00 | $885.58 | $56,540.47 |
503 | 2060/10 | $468.33 | $235.59 | $0.00 | $131.67 | $50.00 | $885.58 | $56,072.14 |
504 | 2060/11 | $470.28 | $233.63 | $0.00 | $131.67 | $50.00 | $885.58 | $55,601.86 |
505 | 2060/12 | $472.24 | $231.67 | $0.00 | $131.67 | $50.00 | $885.58 | $55,129.62 |
506 | 2061/01 | $474.21 | $229.71 | $0.00 | $131.67 | $50.00 | $885.58 | $54,655.41 |
507 | 2061/02 | $476.18 | $227.73 | $0.00 | $131.67 | $50.00 | $885.58 | $54,179.23 |
508 | 2061/03 | $478.17 | $225.75 | $0.00 | $131.67 | $50.00 | $885.58 | $53,701.06 |
509 | 2061/04 | $480.16 | $223.75 | $0.00 | $131.67 | $50.00 | $885.58 | $53,220.90 |
510 | 2061/05 | $482.16 | $221.75 | $0.00 | $131.67 | $50.00 | $885.58 | $52,738.74 |
511 | 2061/06 | $484.17 | $219.74 | $0.00 | $131.67 | $50.00 | $885.58 | $52,254.57 |
512 | 2061/07 | $486.19 | $217.73 | $0.00 | $131.67 | $50.00 | $885.58 | $51,768.38 |
513 | 2061/08 | $488.21 | $215.70 | $0.00 | $131.67 | $50.00 | $885.58 | $51,280.16 |
514 | 2061/09 | $490.25 | $213.67 | $0.00 | $131.67 | $50.00 | $885.58 | $50,789.92 |
515 | 2061/10 | $492.29 | $211.62 | $0.00 | $131.67 | $50.00 | $885.58 | $50,297.63 |
516 | 2061/11 | $494.34 | $209.57 | $0.00 | $131.67 | $50.00 | $885.58 | $49,803.28 |
517 | 2061/12 | $496.40 | $207.51 | $0.00 | $131.67 | $50.00 | $885.58 | $49,306.88 |
518 | 2062/01 | $498.47 | $205.45 | $0.00 | $131.67 | $50.00 | $885.58 | $48,808.41 |
519 | 2062/02 | $500.55 | $203.37 | $0.00 | $131.67 | $50.00 | $885.58 | $48,307.87 |
520 | 2062/03 | $502.63 | $201.28 | $0.00 | $131.67 | $50.00 | $885.58 | $47,805.23 |
521 | 2062/04 | $504.73 | $199.19 | $0.00 | $131.67 | $50.00 | $885.58 | $47,300.51 |
522 | 2062/05 | $506.83 | $197.09 | $0.00 | $131.67 | $50.00 | $885.58 | $46,793.68 |
523 | 2062/06 | $508.94 | $194.97 | $0.00 | $131.67 | $50.00 | $885.58 | $46,284.74 |
524 | 2062/07 | $511.06 | $192.85 | $0.00 | $131.67 | $50.00 | $885.58 | $45,773.67 |
525 | 2062/08 | $513.19 | $190.72 | $0.00 | $131.67 | $50.00 | $885.58 | $45,260.48 |
526 | 2062/09 | $515.33 | $188.59 | $0.00 | $131.67 | $50.00 | $885.58 | $44,745.15 |
527 | 2062/10 | $517.48 | $186.44 | $0.00 | $131.67 | $50.00 | $885.58 | $44,227.68 |
528 | 2062/11 | $519.63 | $184.28 | $0.00 | $131.67 | $50.00 | $885.58 | $43,708.04 |
529 | 2062/12 | $521.80 | $182.12 | $0.00 | $131.67 | $50.00 | $885.58 | $43,186.24 |
530 | 2063/01 | $523.97 | $179.94 | $0.00 | $131.67 | $50.00 | $885.58 | $42,662.27 |
531 | 2063/02 | $526.16 | $177.76 | $0.00 | $131.67 | $50.00 | $885.58 | $42,136.12 |
532 | 2063/03 | $528.35 | $175.57 | $0.00 | $131.67 | $50.00 | $885.58 | $41,607.77 |
533 | 2063/04 | $530.55 | $173.37 | $0.00 | $131.67 | $50.00 | $885.58 | $41,077.22 |
534 | 2063/05 | $532.76 | $171.16 | $0.00 | $131.67 | $50.00 | $885.58 | $40,544.46 |
535 | 2063/06 | $534.98 | $168.94 | $0.00 | $131.67 | $50.00 | $885.58 | $40,009.48 |
536 | 2063/07 | $537.21 | $166.71 | $0.00 | $131.67 | $50.00 | $885.58 | $39,472.27 |
537 | 2063/08 | $539.45 | $164.47 | $0.00 | $131.67 | $50.00 | $885.58 | $38,932.82 |
538 | 2063/09 | $541.69 | $162.22 | $0.00 | $131.67 | $50.00 | $885.58 | $38,391.13 |
539 | 2063/10 | $543.95 | $159.96 | $0.00 | $131.67 | $50.00 | $885.58 | $37,847.18 |
540 | 2063/11 | $546.22 | $157.70 | $0.00 | $131.67 | $50.00 | $885.58 | $37,300.96 |
541 | 2063/12 | $548.49 | $155.42 | $0.00 | $131.67 | $50.00 | $885.58 | $36,752.46 |
542 | 2064/01 | $550.78 | $153.14 | $0.00 | $131.67 | $50.00 | $885.58 | $36,201.68 |
543 | 2064/02 | $553.07 | $150.84 | $0.00 | $131.67 | $50.00 | $885.58 | $35,648.61 |
544 | 2064/03 | $555.38 | $148.54 | $0.00 | $131.67 | $50.00 | $885.58 | $35,093.23 |
545 | 2064/04 | $557.69 | $146.22 | $0.00 | $131.67 | $50.00 | $885.58 | $34,535.54 |
546 | 2064/05 | $560.02 | $143.90 | $0.00 | $131.67 | $50.00 | $885.58 | $33,975.52 |
547 | 2064/06 | $562.35 | $141.56 | $0.00 | $131.67 | $50.00 | $885.58 | $33,413.17 |
548 | 2064/07 | $564.69 | $139.22 | $0.00 | $131.67 | $50.00 | $885.58 | $32,848.48 |
549 | 2064/08 | $567.05 | $136.87 | $0.00 | $131.67 | $50.00 | $885.58 | $32,281.43 |
550 | 2064/09 | $569.41 | $134.51 | $0.00 | $131.67 | $50.00 | $885.58 | $31,712.02 |
551 | 2064/10 | $571.78 | $132.13 | $0.00 | $131.67 | $50.00 | $885.58 | $31,140.24 |
552 | 2064/11 | $574.16 | $129.75 | $0.00 | $131.67 | $50.00 | $885.58 | $30,566.07 |
553 | 2064/12 | $576.56 | $127.36 | $0.00 | $131.67 | $50.00 | $885.58 | $29,989.52 |
554 | 2065/01 | $578.96 | $124.96 | $0.00 | $131.67 | $50.00 | $885.58 | $29,410.56 |
555 | 2065/02 | $581.37 | $122.54 | $0.00 | $131.67 | $50.00 | $885.58 | $28,829.19 |
556 | 2065/03 | $583.79 | $120.12 | $0.00 | $131.67 | $50.00 | $885.58 | $28,245.39 |
557 | 2065/04 | $586.23 | $117.69 | $0.00 | $131.67 | $50.00 | $885.58 | $27,659.17 |
558 | 2065/05 | $588.67 | $115.25 | $0.00 | $131.67 | $50.00 | $885.58 | $27,070.50 |
559 | 2065/06 | $591.12 | $112.79 | $0.00 | $131.67 | $50.00 | $885.58 | $26,479.38 |
560 | 2065/07 | $593.58 | $110.33 | $0.00 | $131.67 | $50.00 | $885.58 | $25,885.79 |
561 | 2065/08 | $596.06 | $107.86 | $0.00 | $131.67 | $50.00 | $885.58 | $25,289.74 |
562 | 2065/09 | $598.54 | $105.37 | $0.00 | $131.67 | $50.00 | $885.58 | $24,691.20 |
563 | 2065/10 | $601.04 | $102.88 | $0.00 | $131.67 | $50.00 | $885.58 | $24,090.16 |
564 | 2065/11 | $603.54 | $100.38 | $0.00 | $131.67 | $50.00 | $885.58 | $23,486.62 |
565 | 2065/12 | $606.05 | $97.86 | $0.00 | $131.67 | $50.00 | $885.58 | $22,880.57 |
566 | 2066/01 | $608.58 | $95.34 | $0.00 | $131.67 | $50.00 | $885.58 | $22,271.99 |
567 | 2066/02 | $611.12 | $92.80 | $0.00 | $131.67 | $50.00 | $885.58 | $21,660.87 |
568 | 2066/03 | $613.66 | $90.25 | $0.00 | $131.67 | $50.00 | $885.58 | $21,047.21 |
569 | 2066/04 | $616.22 | $87.70 | $0.00 | $131.67 | $50.00 | $885.58 | $20,430.99 |
570 | 2066/05 | $618.79 | $85.13 | $0.00 | $131.67 | $50.00 | $885.58 | $19,812.21 |
571 | 2066/06 | $621.36 | $82.55 | $0.00 | $131.67 | $50.00 | $885.58 | $19,190.84 |
572 | 2066/07 | $623.95 | $79.96 | $0.00 | $131.67 | $50.00 | $885.58 | $18,566.89 |
573 | 2066/08 | $626.55 | $77.36 | $0.00 | $131.67 | $50.00 | $885.58 | $17,940.34 |
574 | 2066/09 | $629.16 | $74.75 | $0.00 | $131.67 | $50.00 | $885.58 | $17,311.17 |
575 | 2066/10 | $631.79 | $72.13 | $0.00 | $131.67 | $50.00 | $885.58 | $16,679.39 |
576 | 2066/11 | $634.42 | $69.50 | $0.00 | $131.67 | $50.00 | $885.58 | $16,044.97 |
577 | 2066/12 | $637.06 | $66.85 | $0.00 | $131.67 | $50.00 | $885.58 | $15,407.91 |
578 | 2067/01 | $639.72 | $64.20 | $0.00 | $131.67 | $50.00 | $885.58 | $14,768.19 |
579 | 2067/02 | $642.38 | $61.53 | $0.00 | $131.67 | $50.00 | $885.58 | $14,125.81 |
580 | 2067/03 | $645.06 | $58.86 | $0.00 | $131.67 | $50.00 | $885.58 | $13,480.75 |
581 | 2067/04 | $647.75 | $56.17 | $0.00 | $131.67 | $50.00 | $885.58 | $12,833.01 |
582 | 2067/05 | $650.44 | $53.47 | $0.00 | $131.67 | $50.00 | $885.58 | $12,182.56 |
583 | 2067/06 | $653.15 | $50.76 | $0.00 | $131.67 | $50.00 | $885.58 | $11,529.41 |
584 | 2067/07 | $655.88 | $48.04 | $0.00 | $131.67 | $50.00 | $885.58 | $10,873.53 |
585 | 2067/08 | $658.61 | $45.31 | $0.00 | $131.67 | $50.00 | $885.58 | $10,214.93 |
586 | 2067/09 | $661.35 | $42.56 | $0.00 | $131.67 | $50.00 | $885.58 | $9,553.57 |
587 | 2067/10 | $664.11 | $39.81 | $0.00 | $131.67 | $50.00 | $885.58 | $8,889.46 |
588 | 2067/11 | $666.88 | $37.04 | $0.00 | $131.67 | $50.00 | $885.58 | $8,222.59 |
589 | 2067/12 | $669.65 | $34.26 | $0.00 | $131.67 | $50.00 | $885.58 | $7,552.93 |
590 | 2068/01 | $672.44 | $31.47 | $0.00 | $131.67 | $50.00 | $885.58 | $6,880.49 |
591 | 2068/02 | $675.25 | $28.67 | $0.00 | $131.67 | $50.00 | $885.58 | $6,205.24 |
592 | 2068/03 | $678.06 | $25.86 | $0.00 | $131.67 | $50.00 | $885.58 | $5,527.18 |
593 | 2068/04 | $680.89 | $23.03 | $0.00 | $131.67 | $50.00 | $885.58 | $4,846.30 |
594 | 2068/05 | $683.72 | $20.19 | $0.00 | $131.67 | $50.00 | $885.58 | $4,162.58 |
595 | 2068/06 | $686.57 | $17.34 | $0.00 | $131.67 | $50.00 | $885.58 | $3,476.00 |
596 | 2068/07 | $689.43 | $14.48 | $0.00 | $131.67 | $50.00 | $885.58 | $2,786.57 |
597 | 2068/08 | $692.30 | $11.61 | $0.00 | $131.67 | $50.00 | $885.58 | $2,094.27 |
598 | 2068/09 | $695.19 | $8.73 | $0.00 | $131.67 | $50.00 | $885.58 | $1,399.08 |
599 | 2068/10 | $698.09 | $5.83 | $0.00 | $131.67 | $50.00 | $885.58 | $700.99 |
600 | 2068/11 | $700.99 | $2.92 | $0.00 | $131.67 | $50.00 | $885.58 | $0.00 |
Totals | $155,000.00 | $267,349.06 | $17,308.33 | $79,000.00 | $30,000.00 | $548,657.39 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.