Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $1,557,000.00 at 2.8% interest rate for a $1,557,000.00 home, you need to have a monthly payment of $5,074.52. You will make a total of 540 payments and you will pay off your mortgage on 2059/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $199,028.05 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4,824.70 | 2.8% | 600 months | $2,894,818.57 | $1,337,818.57 |
| 50 years | Bi-Weekly | $2,412.35 | 2.8% | 512 months | $2,667,687.10 | $1,110,687.10 |
| 45 years | Monthly | $5,074.52 | 2.8% | 540 months | $2,740,242.48 | $1,183,242.48 |
| 45 years | Bi-Weekly | $2,537.26 | 2.8% | 461 months | $2,541,214.43 | $984,214.43 |
| 40 years | Monthly | $5,395.86 | 2.8% | 480 months | $2,590,011.72 | $1,033,011.72 |
| 40 years | Bi-Weekly | $2,697.93 | 2.8% | 409 months | $2,418,033.01 | $861,033.01 |
| 35 years | Monthly | $5,819.69 | 2.8% | 420 months | $2,444,269.17 | $887,269.17 |
| 35 years | Bi-Weekly | $2,909.85 | 2.8% | 358 months | $2,298,221.63 | $741,221.63 |
| 30 years | Monthly | $6,397.63 | 2.8% | 360 months | $2,303,145.53 | $746,145.53 |
| 30 years | Bi-Weekly | $3,198.82 | 2.8% | 307 months | $2,181,851.69 | $624,851.69 |
| 25 years | Monthly | $7,222.53 | 2.8% | 300 months | $2,166,757.78 | $609,757.78 |
| 25 years | Bi-Weekly | $3,611.27 | 2.8% | 256 months | $2,068,986.53 | $511,986.53 |
| 20 years | Monthly | $8,480.03 | 2.8% | 240 months | $2,035,207.63 | $478,207.63 |
| 20 years | Bi-Weekly | $4,240.02 | 2.8% | 205 months | $1,959,680.82 | $402,680.82 |
| 15 years | Monthly | $10,603.22 | 2.8% | 180 months | $1,908,580.26 | $351,580.26 |
| 15 years | Bi-Weekly | $5,301.61 | 2.8% | 154 months | $1,853,980.04 | $296,980.04 |
| 10 years | Monthly | $14,891.19 | 2.8% | 120 months | $1,786,943.12 | $229,943.12 |
| 10 years | Bi-Weekly | $7,445.60 | 2.8% | 103 months | $1,751,920.07 | $194,920.07 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $1,441.52 | $3,633.00 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,555,558.48 |
| 2 | 2014/09 | $1,444.89 | $3,629.64 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,554,113.59 |
| 3 | 2014/10 | $1,448.26 | $3,626.27 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,552,665.33 |
| 4 | 2014/11 | $1,451.64 | $3,622.89 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,551,213.69 |
| 5 | 2014/12 | $1,455.02 | $3,619.50 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,549,758.67 |
| 6 | 2015/01 | $1,458.42 | $3,616.10 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,548,300.25 |
| 7 | 2015/02 | $1,461.82 | $3,612.70 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,546,838.43 |
| 8 | 2015/03 | $1,465.23 | $3,609.29 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,545,373.19 |
| 9 | 2015/04 | $1,468.65 | $3,605.87 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,543,904.54 |
| 10 | 2015/05 | $1,472.08 | $3,602.44 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,542,432.46 |
| 11 | 2015/06 | $1,475.51 | $3,599.01 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,540,956.95 |
| 12 | 2015/07 | $1,478.96 | $3,595.57 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,539,477.99 |
| 13 | 2015/08 | $1,482.41 | $3,592.12 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,537,995.58 |
| 14 | 2015/09 | $1,485.87 | $3,588.66 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,536,509.72 |
| 15 | 2015/10 | $1,489.33 | $3,585.19 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,535,020.38 |
| 16 | 2015/11 | $1,492.81 | $3,581.71 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,533,527.58 |
| 17 | 2015/12 | $1,496.29 | $3,578.23 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,532,031.28 |
| 18 | 2016/01 | $1,499.78 | $3,574.74 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,530,531.50 |
| 19 | 2016/02 | $1,503.28 | $3,571.24 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,529,028.22 |
| 20 | 2016/03 | $1,506.79 | $3,567.73 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,527,521.43 |
| 21 | 2016/04 | $1,510.31 | $3,564.22 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,526,011.12 |
| 22 | 2016/05 | $1,513.83 | $3,560.69 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,524,497.29 |
| 23 | 2016/06 | $1,517.36 | $3,557.16 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,522,979.93 |
| 24 | 2016/07 | $1,520.90 | $3,553.62 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,521,459.02 |
| 25 | 2016/08 | $1,524.45 | $3,550.07 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,519,934.57 |
| 26 | 2016/09 | $1,528.01 | $3,546.51 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,518,406.56 |
| 27 | 2016/10 | $1,531.57 | $3,542.95 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,516,874.99 |
| 28 | 2016/11 | $1,535.15 | $3,539.37 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,515,339.84 |
| 29 | 2016/12 | $1,538.73 | $3,535.79 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,513,801.11 |
| 30 | 2017/01 | $1,542.32 | $3,532.20 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,512,258.79 |
| 31 | 2017/02 | $1,545.92 | $3,528.60 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,510,712.87 |
| 32 | 2017/03 | $1,549.53 | $3,525.00 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,509,163.34 |
| 33 | 2017/04 | $1,553.14 | $3,521.38 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,507,610.20 |
| 34 | 2017/05 | $1,556.77 | $3,517.76 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,506,053.44 |
| 35 | 2017/06 | $1,560.40 | $3,514.12 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,504,493.04 |
| 36 | 2017/07 | $1,564.04 | $3,510.48 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,502,929.00 |
| 37 | 2017/08 | $1,567.69 | $3,506.83 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,501,361.31 |
| 38 | 2017/09 | $1,571.35 | $3,503.18 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,499,789.96 |
| 39 | 2017/10 | $1,575.01 | $3,499.51 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,498,214.95 |
| 40 | 2017/11 | $1,578.69 | $3,495.83 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,496,636.26 |
| 41 | 2017/12 | $1,582.37 | $3,492.15 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,495,053.89 |
| 42 | 2018/01 | $1,586.06 | $3,488.46 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,493,467.82 |
| 43 | 2018/02 | $1,589.76 | $3,484.76 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,491,878.06 |
| 44 | 2018/03 | $1,593.47 | $3,481.05 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,490,284.59 |
| 45 | 2018/04 | $1,597.19 | $3,477.33 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,488,687.39 |
| 46 | 2018/05 | $1,600.92 | $3,473.60 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,487,086.47 |
| 47 | 2018/06 | $1,604.65 | $3,469.87 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,485,481.82 |
| 48 | 2018/07 | $1,608.40 | $3,466.12 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,483,873.42 |
| 49 | 2018/08 | $1,612.15 | $3,462.37 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,482,261.27 |
| 50 | 2018/09 | $1,615.91 | $3,458.61 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,480,645.35 |
| 51 | 2018/10 | $1,619.68 | $3,454.84 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,479,025.67 |
| 52 | 2018/11 | $1,623.46 | $3,451.06 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,477,402.21 |
| 53 | 2018/12 | $1,627.25 | $3,447.27 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,475,774.96 |
| 54 | 2019/01 | $1,631.05 | $3,443.47 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,474,143.91 |
| 55 | 2019/02 | $1,634.85 | $3,439.67 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,472,509.05 |
| 56 | 2019/03 | $1,638.67 | $3,435.85 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,470,870.39 |
| 57 | 2019/04 | $1,642.49 | $3,432.03 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,469,227.89 |
| 58 | 2019/05 | $1,646.32 | $3,428.20 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,467,581.57 |
| 59 | 2019/06 | $1,650.17 | $3,424.36 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,465,931.40 |
| 60 | 2019/07 | $1,654.02 | $3,420.51 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,464,277.39 |
| 61 | 2019/08 | $1,657.88 | $3,416.65 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,462,619.51 |
| 62 | 2019/09 | $1,661.74 | $3,412.78 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,460,957.77 |
| 63 | 2019/10 | $1,665.62 | $3,408.90 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,459,292.14 |
| 64 | 2019/11 | $1,669.51 | $3,405.02 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,457,622.64 |
| 65 | 2019/12 | $1,673.40 | $3,401.12 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,455,949.23 |
| 66 | 2020/01 | $1,677.31 | $3,397.21 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,454,271.92 |
| 67 | 2020/02 | $1,681.22 | $3,393.30 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,452,590.70 |
| 68 | 2020/03 | $1,685.14 | $3,389.38 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,450,905.56 |
| 69 | 2020/04 | $1,689.08 | $3,385.45 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,449,216.48 |
| 70 | 2020/05 | $1,693.02 | $3,381.51 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,447,523.46 |
| 71 | 2020/06 | $1,696.97 | $3,377.55 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,445,826.49 |
| 72 | 2020/07 | $1,700.93 | $3,373.60 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,444,125.57 |
| 73 | 2020/08 | $1,704.90 | $3,369.63 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,442,420.67 |
| 74 | 2020/09 | $1,708.87 | $3,365.65 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,440,711.79 |
| 75 | 2020/10 | $1,712.86 | $3,361.66 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,438,998.93 |
| 76 | 2020/11 | $1,716.86 | $3,357.66 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,437,282.07 |
| 77 | 2020/12 | $1,720.86 | $3,353.66 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,435,561.21 |
| 78 | 2021/01 | $1,724.88 | $3,349.64 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,433,836.33 |
| 79 | 2021/02 | $1,728.91 | $3,345.62 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,432,107.42 |
| 80 | 2021/03 | $1,732.94 | $3,341.58 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,430,374.48 |
| 81 | 2021/04 | $1,736.98 | $3,337.54 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,428,637.50 |
| 82 | 2021/05 | $1,741.04 | $3,333.49 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,426,896.47 |
| 83 | 2021/06 | $1,745.10 | $3,329.43 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,425,151.37 |
| 84 | 2021/07 | $1,749.17 | $3,325.35 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,423,402.20 |
| 85 | 2021/08 | $1,753.25 | $3,321.27 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,421,648.95 |
| 86 | 2021/09 | $1,757.34 | $3,317.18 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,419,891.60 |
| 87 | 2021/10 | $1,761.44 | $3,313.08 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,418,130.16 |
| 88 | 2021/11 | $1,765.55 | $3,308.97 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,416,364.61 |
| 89 | 2021/12 | $1,769.67 | $3,304.85 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,414,594.94 |
| 90 | 2022/01 | $1,773.80 | $3,300.72 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,412,821.14 |
| 91 | 2022/02 | $1,777.94 | $3,296.58 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,411,043.19 |
| 92 | 2022/03 | $1,782.09 | $3,292.43 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,409,261.11 |
| 93 | 2022/04 | $1,786.25 | $3,288.28 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,407,474.86 |
| 94 | 2022/05 | $1,790.42 | $3,284.11 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,405,684.44 |
| 95 | 2022/06 | $1,794.59 | $3,279.93 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,403,889.85 |
| 96 | 2022/07 | $1,798.78 | $3,275.74 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,402,091.07 |
| 97 | 2022/08 | $1,802.98 | $3,271.55 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,400,288.09 |
| 98 | 2022/09 | $1,807.18 | $3,267.34 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,398,480.91 |
| 99 | 2022/10 | $1,811.40 | $3,263.12 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,396,669.51 |
| 100 | 2022/11 | $1,815.63 | $3,258.90 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,394,853.88 |
| 101 | 2022/12 | $1,819.86 | $3,254.66 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,393,034.02 |
| 102 | 2023/01 | $1,824.11 | $3,250.41 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,391,209.91 |
| 103 | 2023/02 | $1,828.37 | $3,246.16 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,389,381.54 |
| 104 | 2023/03 | $1,832.63 | $3,241.89 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,387,548.91 |
| 105 | 2023/04 | $1,836.91 | $3,237.61 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,385,712.00 |
| 106 | 2023/05 | $1,841.20 | $3,233.33 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,383,870.80 |
| 107 | 2023/06 | $1,845.49 | $3,229.03 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,382,025.31 |
| 108 | 2023/07 | $1,849.80 | $3,224.73 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,380,175.51 |
| 109 | 2023/08 | $1,854.11 | $3,220.41 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,378,321.40 |
| 110 | 2023/09 | $1,858.44 | $3,216.08 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,376,462.96 |
| 111 | 2023/10 | $1,862.78 | $3,211.75 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,374,600.18 |
| 112 | 2023/11 | $1,867.12 | $3,207.40 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,372,733.06 |
| 113 | 2023/12 | $1,871.48 | $3,203.04 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,370,861.58 |
| 114 | 2024/01 | $1,875.85 | $3,198.68 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,368,985.74 |
| 115 | 2024/02 | $1,880.22 | $3,194.30 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,367,105.51 |
| 116 | 2024/03 | $1,884.61 | $3,189.91 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,365,220.90 |
| 117 | 2024/04 | $1,889.01 | $3,185.52 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,363,331.90 |
| 118 | 2024/05 | $1,893.42 | $3,181.11 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,361,438.48 |
| 119 | 2024/06 | $1,897.83 | $3,176.69 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,359,540.65 |
| 120 | 2024/07 | $1,902.26 | $3,172.26 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,357,638.38 |
| 121 | 2024/08 | $1,906.70 | $3,167.82 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,355,731.68 |
| 122 | 2024/09 | $1,911.15 | $3,163.37 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,353,820.54 |
| 123 | 2024/10 | $1,915.61 | $3,158.91 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,351,904.93 |
| 124 | 2024/11 | $1,920.08 | $3,154.44 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,349,984.85 |
| 125 | 2024/12 | $1,924.56 | $3,149.96 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,348,060.29 |
| 126 | 2025/01 | $1,929.05 | $3,145.47 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,346,131.24 |
| 127 | 2025/02 | $1,933.55 | $3,140.97 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,344,197.69 |
| 128 | 2025/03 | $1,938.06 | $3,136.46 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,342,259.63 |
| 129 | 2025/04 | $1,942.58 | $3,131.94 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,340,317.05 |
| 130 | 2025/05 | $1,947.12 | $3,127.41 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,338,369.93 |
| 131 | 2025/06 | $1,951.66 | $3,122.86 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,336,418.27 |
| 132 | 2025/07 | $1,956.21 | $3,118.31 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,334,462.05 |
| 133 | 2025/08 | $1,960.78 | $3,113.74 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,332,501.28 |
| 134 | 2025/09 | $1,965.35 | $3,109.17 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,330,535.92 |
| 135 | 2025/10 | $1,969.94 | $3,104.58 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,328,565.98 |
| 136 | 2025/11 | $1,974.54 | $3,099.99 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,326,591.45 |
| 137 | 2025/12 | $1,979.14 | $3,095.38 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,324,612.30 |
| 138 | 2026/01 | $1,983.76 | $3,090.76 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,322,628.54 |
| 139 | 2026/02 | $1,988.39 | $3,086.13 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,320,640.15 |
| 140 | 2026/03 | $1,993.03 | $3,081.49 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,318,647.12 |
| 141 | 2026/04 | $1,997.68 | $3,076.84 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,316,649.44 |
| 142 | 2026/05 | $2,002.34 | $3,072.18 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,314,647.10 |
| 143 | 2026/06 | $2,007.01 | $3,067.51 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,312,640.09 |
| 144 | 2026/07 | $2,011.70 | $3,062.83 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,310,628.39 |
| 145 | 2026/08 | $2,016.39 | $3,058.13 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,308,612.00 |
| 146 | 2026/09 | $2,021.10 | $3,053.43 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,306,590.91 |
| 147 | 2026/10 | $2,025.81 | $3,048.71 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,304,565.10 |
| 148 | 2026/11 | $2,030.54 | $3,043.99 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,302,534.56 |
| 149 | 2026/12 | $2,035.28 | $3,039.25 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,300,499.28 |
| 150 | 2027/01 | $2,040.02 | $3,034.50 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,298,459.26 |
| 151 | 2027/02 | $2,044.78 | $3,029.74 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,296,414.47 |
| 152 | 2027/03 | $2,049.56 | $3,024.97 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,294,364.92 |
| 153 | 2027/04 | $2,054.34 | $3,020.18 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,292,310.58 |
| 154 | 2027/05 | $2,059.13 | $3,015.39 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,290,251.45 |
| 155 | 2027/06 | $2,063.94 | $3,010.59 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,288,187.51 |
| 156 | 2027/07 | $2,068.75 | $3,005.77 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,286,118.76 |
| 157 | 2027/08 | $2,073.58 | $3,000.94 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,284,045.18 |
| 158 | 2027/09 | $2,078.42 | $2,996.11 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,281,966.76 |
| 159 | 2027/10 | $2,083.27 | $2,991.26 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,279,883.50 |
| 160 | 2027/11 | $2,088.13 | $2,986.39 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,277,795.37 |
| 161 | 2027/12 | $2,093.00 | $2,981.52 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,275,702.37 |
| 162 | 2028/01 | $2,097.88 | $2,976.64 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,273,604.48 |
| 163 | 2028/02 | $2,102.78 | $2,971.74 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,271,501.70 |
| 164 | 2028/03 | $2,107.69 | $2,966.84 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,269,394.02 |
| 165 | 2028/04 | $2,112.60 | $2,961.92 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,267,281.41 |
| 166 | 2028/05 | $2,117.53 | $2,956.99 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,265,163.88 |
| 167 | 2028/06 | $2,122.47 | $2,952.05 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,263,041.41 |
| 168 | 2028/07 | $2,127.43 | $2,947.10 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,260,913.98 |
| 169 | 2028/08 | $2,132.39 | $2,942.13 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,258,781.59 |
| 170 | 2028/09 | $2,137.37 | $2,937.16 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,256,644.22 |
| 171 | 2028/10 | $2,142.35 | $2,932.17 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,254,501.87 |
| 172 | 2028/11 | $2,147.35 | $2,927.17 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,252,354.52 |
| 173 | 2028/12 | $2,152.36 | $2,922.16 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,250,202.16 |
| 174 | 2029/01 | $2,157.38 | $2,917.14 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,248,044.77 |
| 175 | 2029/02 | $2,162.42 | $2,912.10 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,245,882.35 |
| 176 | 2029/03 | $2,167.46 | $2,907.06 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,243,714.89 |
| 177 | 2029/04 | $2,172.52 | $2,902.00 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,241,542.37 |
| 178 | 2029/05 | $2,177.59 | $2,896.93 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,239,364.77 |
| 179 | 2029/06 | $2,182.67 | $2,891.85 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,237,182.10 |
| 180 | 2029/07 | $2,187.76 | $2,886.76 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,234,994.34 |
| 181 | 2029/08 | $2,192.87 | $2,881.65 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,232,801.47 |
| 182 | 2029/09 | $2,197.99 | $2,876.54 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,230,603.48 |
| 183 | 2029/10 | $2,203.11 | $2,871.41 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,228,400.37 |
| 184 | 2029/11 | $2,208.26 | $2,866.27 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,226,192.11 |
| 185 | 2029/12 | $2,213.41 | $2,861.11 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,223,978.70 |
| 186 | 2030/01 | $2,218.57 | $2,855.95 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,221,760.13 |
| 187 | 2030/02 | $2,223.75 | $2,850.77 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,219,536.38 |
| 188 | 2030/03 | $2,228.94 | $2,845.58 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,217,307.44 |
| 189 | 2030/04 | $2,234.14 | $2,840.38 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,215,073.30 |
| 190 | 2030/05 | $2,239.35 | $2,835.17 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,212,833.95 |
| 191 | 2030/06 | $2,244.58 | $2,829.95 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,210,589.37 |
| 192 | 2030/07 | $2,249.81 | $2,824.71 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,208,339.56 |
| 193 | 2030/08 | $2,255.06 | $2,819.46 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,206,084.50 |
| 194 | 2030/09 | $2,260.33 | $2,814.20 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,203,824.17 |
| 195 | 2030/10 | $2,265.60 | $2,808.92 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,201,558.57 |
| 196 | 2030/11 | $2,270.89 | $2,803.64 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,199,287.68 |
| 197 | 2030/12 | $2,276.19 | $2,798.34 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,197,011.50 |
| 198 | 2031/01 | $2,281.50 | $2,793.03 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,194,730.00 |
| 199 | 2031/02 | $2,286.82 | $2,787.70 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,192,443.18 |
| 200 | 2031/03 | $2,292.16 | $2,782.37 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,190,151.03 |
| 201 | 2031/04 | $2,297.50 | $2,777.02 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,187,853.52 |
| 202 | 2031/05 | $2,302.86 | $2,771.66 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,185,550.66 |
| 203 | 2031/06 | $2,308.24 | $2,766.28 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,183,242.42 |
| 204 | 2031/07 | $2,313.62 | $2,760.90 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,180,928.80 |
| 205 | 2031/08 | $2,319.02 | $2,755.50 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,178,609.77 |
| 206 | 2031/09 | $2,324.43 | $2,750.09 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,176,285.34 |
| 207 | 2031/10 | $2,329.86 | $2,744.67 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,173,955.48 |
| 208 | 2031/11 | $2,335.29 | $2,739.23 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,171,620.19 |
| 209 | 2031/12 | $2,340.74 | $2,733.78 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,169,279.45 |
| 210 | 2032/01 | $2,346.20 | $2,728.32 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,166,933.24 |
| 211 | 2032/02 | $2,351.68 | $2,722.84 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,164,581.56 |
| 212 | 2032/03 | $2,357.17 | $2,717.36 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,162,224.40 |
| 213 | 2032/04 | $2,362.67 | $2,711.86 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,159,861.73 |
| 214 | 2032/05 | $2,368.18 | $2,706.34 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,157,493.55 |
| 215 | 2032/06 | $2,373.70 | $2,700.82 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,155,119.85 |
| 216 | 2032/07 | $2,379.24 | $2,695.28 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,152,740.60 |
| 217 | 2032/08 | $2,384.80 | $2,689.73 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,150,355.81 |
| 218 | 2032/09 | $2,390.36 | $2,684.16 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,147,965.45 |
| 219 | 2032/10 | $2,395.94 | $2,678.59 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,145,569.51 |
| 220 | 2032/11 | $2,401.53 | $2,673.00 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,143,167.98 |
| 221 | 2032/12 | $2,407.13 | $2,667.39 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,140,760.85 |
| 222 | 2033/01 | $2,412.75 | $2,661.78 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,138,348.10 |
| 223 | 2033/02 | $2,418.38 | $2,656.15 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,135,929.73 |
| 224 | 2033/03 | $2,424.02 | $2,650.50 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,133,505.71 |
| 225 | 2033/04 | $2,429.68 | $2,644.85 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,131,076.03 |
| 226 | 2033/05 | $2,435.35 | $2,639.18 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,128,640.68 |
| 227 | 2033/06 | $2,441.03 | $2,633.49 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,126,199.66 |
| 228 | 2033/07 | $2,446.72 | $2,627.80 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,123,752.93 |
| 229 | 2033/08 | $2,452.43 | $2,622.09 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,121,300.50 |
| 230 | 2033/09 | $2,458.16 | $2,616.37 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,118,842.34 |
| 231 | 2033/10 | $2,463.89 | $2,610.63 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,116,378.45 |
| 232 | 2033/11 | $2,469.64 | $2,604.88 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,113,908.81 |
| 233 | 2033/12 | $2,475.40 | $2,599.12 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,111,433.41 |
| 234 | 2034/01 | $2,481.18 | $2,593.34 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,108,952.23 |
| 235 | 2034/02 | $2,486.97 | $2,587.56 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,106,465.26 |
| 236 | 2034/03 | $2,492.77 | $2,581.75 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,103,972.49 |
| 237 | 2034/04 | $2,498.59 | $2,575.94 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,101,473.91 |
| 238 | 2034/05 | $2,504.42 | $2,570.11 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,098,969.49 |
| 239 | 2034/06 | $2,510.26 | $2,564.26 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,096,459.23 |
| 240 | 2034/07 | $2,516.12 | $2,558.40 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,093,943.11 |
| 241 | 2034/08 | $2,521.99 | $2,552.53 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,091,421.12 |
| 242 | 2034/09 | $2,527.87 | $2,546.65 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,088,893.25 |
| 243 | 2034/10 | $2,533.77 | $2,540.75 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,086,359.47 |
| 244 | 2034/11 | $2,539.68 | $2,534.84 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,083,819.79 |
| 245 | 2034/12 | $2,545.61 | $2,528.91 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,081,274.18 |
| 246 | 2035/01 | $2,551.55 | $2,522.97 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,078,722.63 |
| 247 | 2035/02 | $2,557.50 | $2,517.02 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,076,165.13 |
| 248 | 2035/03 | $2,563.47 | $2,511.05 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,073,601.65 |
| 249 | 2035/04 | $2,569.45 | $2,505.07 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,071,032.20 |
| 250 | 2035/05 | $2,575.45 | $2,499.08 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,068,456.75 |
| 251 | 2035/06 | $2,581.46 | $2,493.07 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,065,875.30 |
| 252 | 2035/07 | $2,587.48 | $2,487.04 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,063,287.82 |
| 253 | 2035/08 | $2,593.52 | $2,481.00 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,060,694.30 |
| 254 | 2035/09 | $2,599.57 | $2,474.95 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,058,094.73 |
| 255 | 2035/10 | $2,605.64 | $2,468.89 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,055,489.09 |
| 256 | 2035/11 | $2,611.72 | $2,462.81 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,052,877.38 |
| 257 | 2035/12 | $2,617.81 | $2,456.71 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,050,259.57 |
| 258 | 2036/01 | $2,623.92 | $2,450.61 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,047,635.65 |
| 259 | 2036/02 | $2,630.04 | $2,444.48 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,045,005.61 |
| 260 | 2036/03 | $2,636.18 | $2,438.35 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,042,369.43 |
| 261 | 2036/04 | $2,642.33 | $2,432.20 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,039,727.11 |
| 262 | 2036/05 | $2,648.49 | $2,426.03 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,037,078.61 |
| 263 | 2036/06 | $2,654.67 | $2,419.85 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,034,423.94 |
| 264 | 2036/07 | $2,660.87 | $2,413.66 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,031,763.07 |
| 265 | 2036/08 | $2,667.08 | $2,407.45 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,029,096.00 |
| 266 | 2036/09 | $2,673.30 | $2,401.22 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,026,422.70 |
| 267 | 2036/10 | $2,679.54 | $2,394.99 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,023,743.16 |
| 268 | 2036/11 | $2,685.79 | $2,388.73 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,021,057.37 |
| 269 | 2036/12 | $2,692.06 | $2,382.47 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,018,365.32 |
| 270 | 2037/01 | $2,698.34 | $2,376.19 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,015,666.98 |
| 271 | 2037/02 | $2,704.63 | $2,369.89 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,012,962.35 |
| 272 | 2037/03 | $2,710.94 | $2,363.58 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,010,251.40 |
| 273 | 2037/04 | $2,717.27 | $2,357.25 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,007,534.13 |
| 274 | 2037/05 | $2,723.61 | $2,350.91 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,004,810.52 |
| 275 | 2037/06 | $2,729.97 | $2,344.56 | $0.00 | $0.00 | $0.00 | $5,074.52 | $1,002,080.56 |
| 276 | 2037/07 | $2,736.34 | $2,338.19 | $0.00 | $0.00 | $0.00 | $5,074.52 | $999,344.22 |
| 277 | 2037/08 | $2,742.72 | $2,331.80 | $0.00 | $0.00 | $0.00 | $5,074.52 | $996,601.50 |
| 278 | 2037/09 | $2,749.12 | $2,325.40 | $0.00 | $0.00 | $0.00 | $5,074.52 | $993,852.38 |
| 279 | 2037/10 | $2,755.53 | $2,318.99 | $0.00 | $0.00 | $0.00 | $5,074.52 | $991,096.85 |
| 280 | 2037/11 | $2,761.96 | $2,312.56 | $0.00 | $0.00 | $0.00 | $5,074.52 | $988,334.88 |
| 281 | 2037/12 | $2,768.41 | $2,306.11 | $0.00 | $0.00 | $0.00 | $5,074.52 | $985,566.47 |
| 282 | 2038/01 | $2,774.87 | $2,299.66 | $0.00 | $0.00 | $0.00 | $5,074.52 | $982,791.61 |
| 283 | 2038/02 | $2,781.34 | $2,293.18 | $0.00 | $0.00 | $0.00 | $5,074.52 | $980,010.26 |
| 284 | 2038/03 | $2,787.83 | $2,286.69 | $0.00 | $0.00 | $0.00 | $5,074.52 | $977,222.43 |
| 285 | 2038/04 | $2,794.34 | $2,280.19 | $0.00 | $0.00 | $0.00 | $5,074.52 | $974,428.09 |
| 286 | 2038/05 | $2,800.86 | $2,273.67 | $0.00 | $0.00 | $0.00 | $5,074.52 | $971,627.24 |
| 287 | 2038/06 | $2,807.39 | $2,267.13 | $0.00 | $0.00 | $0.00 | $5,074.52 | $968,819.84 |
| 288 | 2038/07 | $2,813.94 | $2,260.58 | $0.00 | $0.00 | $0.00 | $5,074.52 | $966,005.90 |
| 289 | 2038/08 | $2,820.51 | $2,254.01 | $0.00 | $0.00 | $0.00 | $5,074.52 | $963,185.39 |
| 290 | 2038/09 | $2,827.09 | $2,247.43 | $0.00 | $0.00 | $0.00 | $5,074.52 | $960,358.30 |
| 291 | 2038/10 | $2,833.69 | $2,240.84 | $0.00 | $0.00 | $0.00 | $5,074.52 | $957,524.61 |
| 292 | 2038/11 | $2,840.30 | $2,234.22 | $0.00 | $0.00 | $0.00 | $5,074.52 | $954,684.31 |
| 293 | 2038/12 | $2,846.93 | $2,227.60 | $0.00 | $0.00 | $0.00 | $5,074.52 | $951,837.39 |
| 294 | 2039/01 | $2,853.57 | $2,220.95 | $0.00 | $0.00 | $0.00 | $5,074.52 | $948,983.82 |
| 295 | 2039/02 | $2,860.23 | $2,214.30 | $0.00 | $0.00 | $0.00 | $5,074.52 | $946,123.59 |
| 296 | 2039/03 | $2,866.90 | $2,207.62 | $0.00 | $0.00 | $0.00 | $5,074.52 | $943,256.69 |
| 297 | 2039/04 | $2,873.59 | $2,200.93 | $0.00 | $0.00 | $0.00 | $5,074.52 | $940,383.10 |
| 298 | 2039/05 | $2,880.30 | $2,194.23 | $0.00 | $0.00 | $0.00 | $5,074.52 | $937,502.80 |
| 299 | 2039/06 | $2,887.02 | $2,187.51 | $0.00 | $0.00 | $0.00 | $5,074.52 | $934,615.79 |
| 300 | 2039/07 | $2,893.75 | $2,180.77 | $0.00 | $0.00 | $0.00 | $5,074.52 | $931,722.03 |
| 301 | 2039/08 | $2,900.51 | $2,174.02 | $0.00 | $0.00 | $0.00 | $5,074.52 | $928,821.53 |
| 302 | 2039/09 | $2,907.27 | $2,167.25 | $0.00 | $0.00 | $0.00 | $5,074.52 | $925,914.26 |
| 303 | 2039/10 | $2,914.06 | $2,160.47 | $0.00 | $0.00 | $0.00 | $5,074.52 | $923,000.20 |
| 304 | 2039/11 | $2,920.86 | $2,153.67 | $0.00 | $0.00 | $0.00 | $5,074.52 | $920,079.34 |
| 305 | 2039/12 | $2,927.67 | $2,146.85 | $0.00 | $0.00 | $0.00 | $5,074.52 | $917,151.67 |
| 306 | 2040/01 | $2,934.50 | $2,140.02 | $0.00 | $0.00 | $0.00 | $5,074.52 | $914,217.17 |
| 307 | 2040/02 | $2,941.35 | $2,133.17 | $0.00 | $0.00 | $0.00 | $5,074.52 | $911,275.82 |
| 308 | 2040/03 | $2,948.21 | $2,126.31 | $0.00 | $0.00 | $0.00 | $5,074.52 | $908,327.61 |
| 309 | 2040/04 | $2,955.09 | $2,119.43 | $0.00 | $0.00 | $0.00 | $5,074.52 | $905,372.51 |
| 310 | 2040/05 | $2,961.99 | $2,112.54 | $0.00 | $0.00 | $0.00 | $5,074.52 | $902,410.53 |
| 311 | 2040/06 | $2,968.90 | $2,105.62 | $0.00 | $0.00 | $0.00 | $5,074.52 | $899,441.63 |
| 312 | 2040/07 | $2,975.83 | $2,098.70 | $0.00 | $0.00 | $0.00 | $5,074.52 | $896,465.80 |
| 313 | 2040/08 | $2,982.77 | $2,091.75 | $0.00 | $0.00 | $0.00 | $5,074.52 | $893,483.03 |
| 314 | 2040/09 | $2,989.73 | $2,084.79 | $0.00 | $0.00 | $0.00 | $5,074.52 | $890,493.30 |
| 315 | 2040/10 | $2,996.71 | $2,077.82 | $0.00 | $0.00 | $0.00 | $5,074.52 | $887,496.60 |
| 316 | 2040/11 | $3,003.70 | $2,070.83 | $0.00 | $0.00 | $0.00 | $5,074.52 | $884,492.90 |
| 317 | 2040/12 | $3,010.71 | $2,063.82 | $0.00 | $0.00 | $0.00 | $5,074.52 | $881,482.19 |
| 318 | 2041/01 | $3,017.73 | $2,056.79 | $0.00 | $0.00 | $0.00 | $5,074.52 | $878,464.46 |
| 319 | 2041/02 | $3,024.77 | $2,049.75 | $0.00 | $0.00 | $0.00 | $5,074.52 | $875,439.69 |
| 320 | 2041/03 | $3,031.83 | $2,042.69 | $0.00 | $0.00 | $0.00 | $5,074.52 | $872,407.86 |
| 321 | 2041/04 | $3,038.90 | $2,035.62 | $0.00 | $0.00 | $0.00 | $5,074.52 | $869,368.95 |
| 322 | 2041/05 | $3,046.00 | $2,028.53 | $0.00 | $0.00 | $0.00 | $5,074.52 | $866,322.96 |
| 323 | 2041/06 | $3,053.10 | $2,021.42 | $0.00 | $0.00 | $0.00 | $5,074.52 | $863,269.86 |
| 324 | 2041/07 | $3,060.23 | $2,014.30 | $0.00 | $0.00 | $0.00 | $5,074.52 | $860,209.63 |
| 325 | 2041/08 | $3,067.37 | $2,007.16 | $0.00 | $0.00 | $0.00 | $5,074.52 | $857,142.26 |
| 326 | 2041/09 | $3,074.52 | $2,000.00 | $0.00 | $0.00 | $0.00 | $5,074.52 | $854,067.74 |
| 327 | 2041/10 | $3,081.70 | $1,992.82 | $0.00 | $0.00 | $0.00 | $5,074.52 | $850,986.04 |
| 328 | 2041/11 | $3,088.89 | $1,985.63 | $0.00 | $0.00 | $0.00 | $5,074.52 | $847,897.15 |
| 329 | 2041/12 | $3,096.10 | $1,978.43 | $0.00 | $0.00 | $0.00 | $5,074.52 | $844,801.05 |
| 330 | 2042/01 | $3,103.32 | $1,971.20 | $0.00 | $0.00 | $0.00 | $5,074.52 | $841,697.73 |
| 331 | 2042/02 | $3,110.56 | $1,963.96 | $0.00 | $0.00 | $0.00 | $5,074.52 | $838,587.17 |
| 332 | 2042/03 | $3,117.82 | $1,956.70 | $0.00 | $0.00 | $0.00 | $5,074.52 | $835,469.35 |
| 333 | 2042/04 | $3,125.09 | $1,949.43 | $0.00 | $0.00 | $0.00 | $5,074.52 | $832,344.26 |
| 334 | 2042/05 | $3,132.39 | $1,942.14 | $0.00 | $0.00 | $0.00 | $5,074.52 | $829,211.87 |
| 335 | 2042/06 | $3,139.70 | $1,934.83 | $0.00 | $0.00 | $0.00 | $5,074.52 | $826,072.18 |
| 336 | 2042/07 | $3,147.02 | $1,927.50 | $0.00 | $0.00 | $0.00 | $5,074.52 | $822,925.15 |
| 337 | 2042/08 | $3,154.36 | $1,920.16 | $0.00 | $0.00 | $0.00 | $5,074.52 | $819,770.79 |
| 338 | 2042/09 | $3,161.72 | $1,912.80 | $0.00 | $0.00 | $0.00 | $5,074.52 | $816,609.07 |
| 339 | 2042/10 | $3,169.10 | $1,905.42 | $0.00 | $0.00 | $0.00 | $5,074.52 | $813,439.96 |
| 340 | 2042/11 | $3,176.50 | $1,898.03 | $0.00 | $0.00 | $0.00 | $5,074.52 | $810,263.47 |
| 341 | 2042/12 | $3,183.91 | $1,890.61 | $0.00 | $0.00 | $0.00 | $5,074.52 | $807,079.56 |
| 342 | 2043/01 | $3,191.34 | $1,883.19 | $0.00 | $0.00 | $0.00 | $5,074.52 | $803,888.22 |
| 343 | 2043/02 | $3,198.78 | $1,875.74 | $0.00 | $0.00 | $0.00 | $5,074.52 | $800,689.44 |
| 344 | 2043/03 | $3,206.25 | $1,868.28 | $0.00 | $0.00 | $0.00 | $5,074.52 | $797,483.19 |
| 345 | 2043/04 | $3,213.73 | $1,860.79 | $0.00 | $0.00 | $0.00 | $5,074.52 | $794,269.46 |
| 346 | 2043/05 | $3,221.23 | $1,853.30 | $0.00 | $0.00 | $0.00 | $5,074.52 | $791,048.23 |
| 347 | 2043/06 | $3,228.74 | $1,845.78 | $0.00 | $0.00 | $0.00 | $5,074.52 | $787,819.49 |
| 348 | 2043/07 | $3,236.28 | $1,838.25 | $0.00 | $0.00 | $0.00 | $5,074.52 | $784,583.21 |
| 349 | 2043/08 | $3,243.83 | $1,830.69 | $0.00 | $0.00 | $0.00 | $5,074.52 | $781,339.38 |
| 350 | 2043/09 | $3,251.40 | $1,823.13 | $0.00 | $0.00 | $0.00 | $5,074.52 | $778,087.98 |
| 351 | 2043/10 | $3,258.98 | $1,815.54 | $0.00 | $0.00 | $0.00 | $5,074.52 | $774,829.00 |
| 352 | 2043/11 | $3,266.59 | $1,807.93 | $0.00 | $0.00 | $0.00 | $5,074.52 | $771,562.41 |
| 353 | 2043/12 | $3,274.21 | $1,800.31 | $0.00 | $0.00 | $0.00 | $5,074.52 | $768,288.20 |
| 354 | 2044/01 | $3,281.85 | $1,792.67 | $0.00 | $0.00 | $0.00 | $5,074.52 | $765,006.35 |
| 355 | 2044/02 | $3,289.51 | $1,785.01 | $0.00 | $0.00 | $0.00 | $5,074.52 | $761,716.84 |
| 356 | 2044/03 | $3,297.18 | $1,777.34 | $0.00 | $0.00 | $0.00 | $5,074.52 | $758,419.66 |
| 357 | 2044/04 | $3,304.88 | $1,769.65 | $0.00 | $0.00 | $0.00 | $5,074.52 | $755,114.78 |
| 358 | 2044/05 | $3,312.59 | $1,761.93 | $0.00 | $0.00 | $0.00 | $5,074.52 | $751,802.19 |
| 359 | 2044/06 | $3,320.32 | $1,754.21 | $0.00 | $0.00 | $0.00 | $5,074.52 | $748,481.87 |
| 360 | 2044/07 | $3,328.07 | $1,746.46 | $0.00 | $0.00 | $0.00 | $5,074.52 | $745,153.81 |
| 361 | 2044/08 | $3,335.83 | $1,738.69 | $0.00 | $0.00 | $0.00 | $5,074.52 | $741,817.98 |
| 362 | 2044/09 | $3,343.61 | $1,730.91 | $0.00 | $0.00 | $0.00 | $5,074.52 | $738,474.36 |
| 363 | 2044/10 | $3,351.42 | $1,723.11 | $0.00 | $0.00 | $0.00 | $5,074.52 | $735,122.95 |
| 364 | 2044/11 | $3,359.24 | $1,715.29 | $0.00 | $0.00 | $0.00 | $5,074.52 | $731,763.71 |
| 365 | 2044/12 | $3,367.07 | $1,707.45 | $0.00 | $0.00 | $0.00 | $5,074.52 | $728,396.64 |
| 366 | 2045/01 | $3,374.93 | $1,699.59 | $0.00 | $0.00 | $0.00 | $5,074.52 | $725,021.70 |
| 367 | 2045/02 | $3,382.81 | $1,691.72 | $0.00 | $0.00 | $0.00 | $5,074.52 | $721,638.90 |
| 368 | 2045/03 | $3,390.70 | $1,683.82 | $0.00 | $0.00 | $0.00 | $5,074.52 | $718,248.20 |
| 369 | 2045/04 | $3,398.61 | $1,675.91 | $0.00 | $0.00 | $0.00 | $5,074.52 | $714,849.59 |
| 370 | 2045/05 | $3,406.54 | $1,667.98 | $0.00 | $0.00 | $0.00 | $5,074.52 | $711,443.05 |
| 371 | 2045/06 | $3,414.49 | $1,660.03 | $0.00 | $0.00 | $0.00 | $5,074.52 | $708,028.56 |
| 372 | 2045/07 | $3,422.46 | $1,652.07 | $0.00 | $0.00 | $0.00 | $5,074.52 | $704,606.10 |
| 373 | 2045/08 | $3,430.44 | $1,644.08 | $0.00 | $0.00 | $0.00 | $5,074.52 | $701,175.66 |
| 374 | 2045/09 | $3,438.45 | $1,636.08 | $0.00 | $0.00 | $0.00 | $5,074.52 | $697,737.21 |
| 375 | 2045/10 | $3,446.47 | $1,628.05 | $0.00 | $0.00 | $0.00 | $5,074.52 | $694,290.74 |
| 376 | 2045/11 | $3,454.51 | $1,620.01 | $0.00 | $0.00 | $0.00 | $5,074.52 | $690,836.23 |
| 377 | 2045/12 | $3,462.57 | $1,611.95 | $0.00 | $0.00 | $0.00 | $5,074.52 | $687,373.66 |
| 378 | 2046/01 | $3,470.65 | $1,603.87 | $0.00 | $0.00 | $0.00 | $5,074.52 | $683,903.01 |
| 379 | 2046/02 | $3,478.75 | $1,595.77 | $0.00 | $0.00 | $0.00 | $5,074.52 | $680,424.26 |
| 380 | 2046/03 | $3,486.87 | $1,587.66 | $0.00 | $0.00 | $0.00 | $5,074.52 | $676,937.39 |
| 381 | 2046/04 | $3,495.00 | $1,579.52 | $0.00 | $0.00 | $0.00 | $5,074.52 | $673,442.39 |
| 382 | 2046/05 | $3,503.16 | $1,571.37 | $0.00 | $0.00 | $0.00 | $5,074.52 | $669,939.23 |
| 383 | 2046/06 | $3,511.33 | $1,563.19 | $0.00 | $0.00 | $0.00 | $5,074.52 | $666,427.90 |
| 384 | 2046/07 | $3,519.52 | $1,555.00 | $0.00 | $0.00 | $0.00 | $5,074.52 | $662,908.38 |
| 385 | 2046/08 | $3,527.74 | $1,546.79 | $0.00 | $0.00 | $0.00 | $5,074.52 | $659,380.64 |
| 386 | 2046/09 | $3,535.97 | $1,538.55 | $0.00 | $0.00 | $0.00 | $5,074.52 | $655,844.67 |
| 387 | 2046/10 | $3,544.22 | $1,530.30 | $0.00 | $0.00 | $0.00 | $5,074.52 | $652,300.45 |
| 388 | 2046/11 | $3,552.49 | $1,522.03 | $0.00 | $0.00 | $0.00 | $5,074.52 | $648,747.96 |
| 389 | 2046/12 | $3,560.78 | $1,513.75 | $0.00 | $0.00 | $0.00 | $5,074.52 | $645,187.19 |
| 390 | 2047/01 | $3,569.09 | $1,505.44 | $0.00 | $0.00 | $0.00 | $5,074.52 | $641,618.10 |
| 391 | 2047/02 | $3,577.41 | $1,497.11 | $0.00 | $0.00 | $0.00 | $5,074.52 | $638,040.69 |
| 392 | 2047/03 | $3,585.76 | $1,488.76 | $0.00 | $0.00 | $0.00 | $5,074.52 | $634,454.92 |
| 393 | 2047/04 | $3,594.13 | $1,480.39 | $0.00 | $0.00 | $0.00 | $5,074.52 | $630,860.80 |
| 394 | 2047/05 | $3,602.51 | $1,472.01 | $0.00 | $0.00 | $0.00 | $5,074.52 | $627,258.28 |
| 395 | 2047/06 | $3,610.92 | $1,463.60 | $0.00 | $0.00 | $0.00 | $5,074.52 | $623,647.36 |
| 396 | 2047/07 | $3,619.35 | $1,455.18 | $0.00 | $0.00 | $0.00 | $5,074.52 | $620,028.02 |
| 397 | 2047/08 | $3,627.79 | $1,446.73 | $0.00 | $0.00 | $0.00 | $5,074.52 | $616,400.22 |
| 398 | 2047/09 | $3,636.26 | $1,438.27 | $0.00 | $0.00 | $0.00 | $5,074.52 | $612,763.97 |
| 399 | 2047/10 | $3,644.74 | $1,429.78 | $0.00 | $0.00 | $0.00 | $5,074.52 | $609,119.23 |
| 400 | 2047/11 | $3,653.24 | $1,421.28 | $0.00 | $0.00 | $0.00 | $5,074.52 | $605,465.98 |
| 401 | 2047/12 | $3,661.77 | $1,412.75 | $0.00 | $0.00 | $0.00 | $5,074.52 | $601,804.21 |
| 402 | 2048/01 | $3,670.31 | $1,404.21 | $0.00 | $0.00 | $0.00 | $5,074.52 | $598,133.90 |
| 403 | 2048/02 | $3,678.88 | $1,395.65 | $0.00 | $0.00 | $0.00 | $5,074.52 | $594,455.02 |
| 404 | 2048/03 | $3,687.46 | $1,387.06 | $0.00 | $0.00 | $0.00 | $5,074.52 | $590,767.56 |
| 405 | 2048/04 | $3,696.07 | $1,378.46 | $0.00 | $0.00 | $0.00 | $5,074.52 | $587,071.50 |
| 406 | 2048/05 | $3,704.69 | $1,369.83 | $0.00 | $0.00 | $0.00 | $5,074.52 | $583,366.81 |
| 407 | 2048/06 | $3,713.33 | $1,361.19 | $0.00 | $0.00 | $0.00 | $5,074.52 | $579,653.47 |
| 408 | 2048/07 | $3,722.00 | $1,352.52 | $0.00 | $0.00 | $0.00 | $5,074.52 | $575,931.47 |
| 409 | 2048/08 | $3,730.68 | $1,343.84 | $0.00 | $0.00 | $0.00 | $5,074.52 | $572,200.79 |
| 410 | 2048/09 | $3,739.39 | $1,335.14 | $0.00 | $0.00 | $0.00 | $5,074.52 | $568,461.40 |
| 411 | 2048/10 | $3,748.11 | $1,326.41 | $0.00 | $0.00 | $0.00 | $5,074.52 | $564,713.29 |
| 412 | 2048/11 | $3,756.86 | $1,317.66 | $0.00 | $0.00 | $0.00 | $5,074.52 | $560,956.43 |
| 413 | 2048/12 | $3,765.62 | $1,308.90 | $0.00 | $0.00 | $0.00 | $5,074.52 | $557,190.81 |
| 414 | 2049/01 | $3,774.41 | $1,300.11 | $0.00 | $0.00 | $0.00 | $5,074.52 | $553,416.40 |
| 415 | 2049/02 | $3,783.22 | $1,291.30 | $0.00 | $0.00 | $0.00 | $5,074.52 | $549,633.18 |
| 416 | 2049/03 | $3,792.05 | $1,282.48 | $0.00 | $0.00 | $0.00 | $5,074.52 | $545,841.13 |
| 417 | 2049/04 | $3,800.89 | $1,273.63 | $0.00 | $0.00 | $0.00 | $5,074.52 | $542,040.24 |
| 418 | 2049/05 | $3,809.76 | $1,264.76 | $0.00 | $0.00 | $0.00 | $5,074.52 | $538,230.48 |
| 419 | 2049/06 | $3,818.65 | $1,255.87 | $0.00 | $0.00 | $0.00 | $5,074.52 | $534,411.82 |
| 420 | 2049/07 | $3,827.56 | $1,246.96 | $0.00 | $0.00 | $0.00 | $5,074.52 | $530,584.26 |
| 421 | 2049/08 | $3,836.49 | $1,238.03 | $0.00 | $0.00 | $0.00 | $5,074.52 | $526,747.77 |
| 422 | 2049/09 | $3,845.44 | $1,229.08 | $0.00 | $0.00 | $0.00 | $5,074.52 | $522,902.32 |
| 423 | 2049/10 | $3,854.42 | $1,220.11 | $0.00 | $0.00 | $0.00 | $5,074.52 | $519,047.91 |
| 424 | 2049/11 | $3,863.41 | $1,211.11 | $0.00 | $0.00 | $0.00 | $5,074.52 | $515,184.49 |
| 425 | 2049/12 | $3,872.43 | $1,202.10 | $0.00 | $0.00 | $0.00 | $5,074.52 | $511,312.07 |
| 426 | 2050/01 | $3,881.46 | $1,193.06 | $0.00 | $0.00 | $0.00 | $5,074.52 | $507,430.61 |
| 427 | 2050/02 | $3,890.52 | $1,184.00 | $0.00 | $0.00 | $0.00 | $5,074.52 | $503,540.09 |
| 428 | 2050/03 | $3,899.60 | $1,174.93 | $0.00 | $0.00 | $0.00 | $5,074.52 | $499,640.49 |
| 429 | 2050/04 | $3,908.70 | $1,165.83 | $0.00 | $0.00 | $0.00 | $5,074.52 | $495,731.80 |
| 430 | 2050/05 | $3,917.82 | $1,156.71 | $0.00 | $0.00 | $0.00 | $5,074.52 | $491,813.98 |
| 431 | 2050/06 | $3,926.96 | $1,147.57 | $0.00 | $0.00 | $0.00 | $5,074.52 | $487,887.02 |
| 432 | 2050/07 | $3,936.12 | $1,138.40 | $0.00 | $0.00 | $0.00 | $5,074.52 | $483,950.90 |
| 433 | 2050/08 | $3,945.30 | $1,129.22 | $0.00 | $0.00 | $0.00 | $5,074.52 | $480,005.60 |
| 434 | 2050/09 | $3,954.51 | $1,120.01 | $0.00 | $0.00 | $0.00 | $5,074.52 | $476,051.09 |
| 435 | 2050/10 | $3,963.74 | $1,110.79 | $0.00 | $0.00 | $0.00 | $5,074.52 | $472,087.35 |
| 436 | 2050/11 | $3,972.99 | $1,101.54 | $0.00 | $0.00 | $0.00 | $5,074.52 | $468,114.37 |
| 437 | 2050/12 | $3,982.26 | $1,092.27 | $0.00 | $0.00 | $0.00 | $5,074.52 | $464,132.11 |
| 438 | 2051/01 | $3,991.55 | $1,082.97 | $0.00 | $0.00 | $0.00 | $5,074.52 | $460,140.56 |
| 439 | 2051/02 | $4,000.86 | $1,073.66 | $0.00 | $0.00 | $0.00 | $5,074.52 | $456,139.70 |
| 440 | 2051/03 | $4,010.20 | $1,064.33 | $0.00 | $0.00 | $0.00 | $5,074.52 | $452,129.50 |
| 441 | 2051/04 | $4,019.55 | $1,054.97 | $0.00 | $0.00 | $0.00 | $5,074.52 | $448,109.95 |
| 442 | 2051/05 | $4,028.93 | $1,045.59 | $0.00 | $0.00 | $0.00 | $5,074.52 | $444,081.02 |
| 443 | 2051/06 | $4,038.33 | $1,036.19 | $0.00 | $0.00 | $0.00 | $5,074.52 | $440,042.68 |
| 444 | 2051/07 | $4,047.76 | $1,026.77 | $0.00 | $0.00 | $0.00 | $5,074.52 | $435,994.92 |
| 445 | 2051/08 | $4,057.20 | $1,017.32 | $0.00 | $0.00 | $0.00 | $5,074.52 | $431,937.72 |
| 446 | 2051/09 | $4,066.67 | $1,007.85 | $0.00 | $0.00 | $0.00 | $5,074.52 | $427,871.05 |
| 447 | 2051/10 | $4,076.16 | $998.37 | $0.00 | $0.00 | $0.00 | $5,074.52 | $423,794.90 |
| 448 | 2051/11 | $4,085.67 | $988.85 | $0.00 | $0.00 | $0.00 | $5,074.52 | $419,709.23 |
| 449 | 2051/12 | $4,095.20 | $979.32 | $0.00 | $0.00 | $0.00 | $5,074.52 | $415,614.03 |
| 450 | 2052/01 | $4,104.76 | $969.77 | $0.00 | $0.00 | $0.00 | $5,074.52 | $411,509.27 |
| 451 | 2052/02 | $4,114.33 | $960.19 | $0.00 | $0.00 | $0.00 | $5,074.52 | $407,394.94 |
| 452 | 2052/03 | $4,123.93 | $950.59 | $0.00 | $0.00 | $0.00 | $5,074.52 | $403,271.00 |
| 453 | 2052/04 | $4,133.56 | $940.97 | $0.00 | $0.00 | $0.00 | $5,074.52 | $399,137.44 |
| 454 | 2052/05 | $4,143.20 | $931.32 | $0.00 | $0.00 | $0.00 | $5,074.52 | $394,994.24 |
| 455 | 2052/06 | $4,152.87 | $921.65 | $0.00 | $0.00 | $0.00 | $5,074.52 | $390,841.37 |
| 456 | 2052/07 | $4,162.56 | $911.96 | $0.00 | $0.00 | $0.00 | $5,074.52 | $386,678.81 |
| 457 | 2052/08 | $4,172.27 | $902.25 | $0.00 | $0.00 | $0.00 | $5,074.52 | $382,506.54 |
| 458 | 2052/09 | $4,182.01 | $892.52 | $0.00 | $0.00 | $0.00 | $5,074.52 | $378,324.53 |
| 459 | 2052/10 | $4,191.77 | $882.76 | $0.00 | $0.00 | $0.00 | $5,074.52 | $374,132.76 |
| 460 | 2052/11 | $4,201.55 | $872.98 | $0.00 | $0.00 | $0.00 | $5,074.52 | $369,931.22 |
| 461 | 2052/12 | $4,211.35 | $863.17 | $0.00 | $0.00 | $0.00 | $5,074.52 | $365,719.87 |
| 462 | 2053/01 | $4,221.18 | $853.35 | $0.00 | $0.00 | $0.00 | $5,074.52 | $361,498.69 |
| 463 | 2053/02 | $4,231.03 | $843.50 | $0.00 | $0.00 | $0.00 | $5,074.52 | $357,267.66 |
| 464 | 2053/03 | $4,240.90 | $833.62 | $0.00 | $0.00 | $0.00 | $5,074.52 | $353,026.77 |
| 465 | 2053/04 | $4,250.79 | $823.73 | $0.00 | $0.00 | $0.00 | $5,074.52 | $348,775.97 |
| 466 | 2053/05 | $4,260.71 | $813.81 | $0.00 | $0.00 | $0.00 | $5,074.52 | $344,515.26 |
| 467 | 2053/06 | $4,270.65 | $803.87 | $0.00 | $0.00 | $0.00 | $5,074.52 | $340,244.61 |
| 468 | 2053/07 | $4,280.62 | $793.90 | $0.00 | $0.00 | $0.00 | $5,074.52 | $335,963.99 |
| 469 | 2053/08 | $4,290.61 | $783.92 | $0.00 | $0.00 | $0.00 | $5,074.52 | $331,673.38 |
| 470 | 2053/09 | $4,300.62 | $773.90 | $0.00 | $0.00 | $0.00 | $5,074.52 | $327,372.76 |
| 471 | 2053/10 | $4,310.65 | $763.87 | $0.00 | $0.00 | $0.00 | $5,074.52 | $323,062.11 |
| 472 | 2053/11 | $4,320.71 | $753.81 | $0.00 | $0.00 | $0.00 | $5,074.52 | $318,741.40 |
| 473 | 2053/12 | $4,330.79 | $743.73 | $0.00 | $0.00 | $0.00 | $5,074.52 | $314,410.60 |
| 474 | 2054/01 | $4,340.90 | $733.62 | $0.00 | $0.00 | $0.00 | $5,074.52 | $310,069.70 |
| 475 | 2054/02 | $4,351.03 | $723.50 | $0.00 | $0.00 | $0.00 | $5,074.52 | $305,718.68 |
| 476 | 2054/03 | $4,361.18 | $713.34 | $0.00 | $0.00 | $0.00 | $5,074.52 | $301,357.50 |
| 477 | 2054/04 | $4,371.36 | $703.17 | $0.00 | $0.00 | $0.00 | $5,074.52 | $296,986.14 |
| 478 | 2054/05 | $4,381.56 | $692.97 | $0.00 | $0.00 | $0.00 | $5,074.52 | $292,604.59 |
| 479 | 2054/06 | $4,391.78 | $682.74 | $0.00 | $0.00 | $0.00 | $5,074.52 | $288,212.81 |
| 480 | 2054/07 | $4,402.03 | $672.50 | $0.00 | $0.00 | $0.00 | $5,074.52 | $283,810.78 |
| 481 | 2054/08 | $4,412.30 | $662.23 | $0.00 | $0.00 | $0.00 | $5,074.52 | $279,398.48 |
| 482 | 2054/09 | $4,422.59 | $651.93 | $0.00 | $0.00 | $0.00 | $5,074.52 | $274,975.89 |
| 483 | 2054/10 | $4,432.91 | $641.61 | $0.00 | $0.00 | $0.00 | $5,074.52 | $270,542.98 |
| 484 | 2054/11 | $4,443.26 | $631.27 | $0.00 | $0.00 | $0.00 | $5,074.52 | $266,099.72 |
| 485 | 2054/12 | $4,453.62 | $620.90 | $0.00 | $0.00 | $0.00 | $5,074.52 | $261,646.10 |
| 486 | 2055/01 | $4,464.02 | $610.51 | $0.00 | $0.00 | $0.00 | $5,074.52 | $257,182.08 |
| 487 | 2055/02 | $4,474.43 | $600.09 | $0.00 | $0.00 | $0.00 | $5,074.52 | $252,707.65 |
| 488 | 2055/03 | $4,484.87 | $589.65 | $0.00 | $0.00 | $0.00 | $5,074.52 | $248,222.78 |
| 489 | 2055/04 | $4,495.34 | $579.19 | $0.00 | $0.00 | $0.00 | $5,074.52 | $243,727.44 |
| 490 | 2055/05 | $4,505.83 | $568.70 | $0.00 | $0.00 | $0.00 | $5,074.52 | $239,221.62 |
| 491 | 2055/06 | $4,516.34 | $558.18 | $0.00 | $0.00 | $0.00 | $5,074.52 | $234,705.28 |
| 492 | 2055/07 | $4,526.88 | $547.65 | $0.00 | $0.00 | $0.00 | $5,074.52 | $230,178.40 |
| 493 | 2055/08 | $4,537.44 | $537.08 | $0.00 | $0.00 | $0.00 | $5,074.52 | $225,640.96 |
| 494 | 2055/09 | $4,548.03 | $526.50 | $0.00 | $0.00 | $0.00 | $5,074.52 | $221,092.93 |
| 495 | 2055/10 | $4,558.64 | $515.88 | $0.00 | $0.00 | $0.00 | $5,074.52 | $216,534.29 |
| 496 | 2055/11 | $4,569.28 | $505.25 | $0.00 | $0.00 | $0.00 | $5,074.52 | $211,965.02 |
| 497 | 2055/12 | $4,579.94 | $494.59 | $0.00 | $0.00 | $0.00 | $5,074.52 | $207,385.08 |
| 498 | 2056/01 | $4,590.62 | $483.90 | $0.00 | $0.00 | $0.00 | $5,074.52 | $202,794.45 |
| 499 | 2056/02 | $4,601.34 | $473.19 | $0.00 | $0.00 | $0.00 | $5,074.52 | $198,193.12 |
| 500 | 2056/03 | $4,612.07 | $462.45 | $0.00 | $0.00 | $0.00 | $5,074.52 | $193,581.04 |
| 501 | 2056/04 | $4,622.83 | $451.69 | $0.00 | $0.00 | $0.00 | $5,074.52 | $188,958.21 |
| 502 | 2056/05 | $4,633.62 | $440.90 | $0.00 | $0.00 | $0.00 | $5,074.52 | $184,324.59 |
| 503 | 2056/06 | $4,644.43 | $430.09 | $0.00 | $0.00 | $0.00 | $5,074.52 | $179,680.16 |
| 504 | 2056/07 | $4,655.27 | $419.25 | $0.00 | $0.00 | $0.00 | $5,074.52 | $175,024.89 |
| 505 | 2056/08 | $4,666.13 | $408.39 | $0.00 | $0.00 | $0.00 | $5,074.52 | $170,358.76 |
| 506 | 2056/09 | $4,677.02 | $397.50 | $0.00 | $0.00 | $0.00 | $5,074.52 | $165,681.74 |
| 507 | 2056/10 | $4,687.93 | $386.59 | $0.00 | $0.00 | $0.00 | $5,074.52 | $160,993.80 |
| 508 | 2056/11 | $4,698.87 | $375.65 | $0.00 | $0.00 | $0.00 | $5,074.52 | $156,294.93 |
| 509 | 2056/12 | $4,709.83 | $364.69 | $0.00 | $0.00 | $0.00 | $5,074.52 | $151,585.10 |
| 510 | 2057/01 | $4,720.82 | $353.70 | $0.00 | $0.00 | $0.00 | $5,074.52 | $146,864.27 |
| 511 | 2057/02 | $4,731.84 | $342.68 | $0.00 | $0.00 | $0.00 | $5,074.52 | $142,132.43 |
| 512 | 2057/03 | $4,742.88 | $331.64 | $0.00 | $0.00 | $0.00 | $5,074.52 | $137,389.55 |
| 513 | 2057/04 | $4,753.95 | $320.58 | $0.00 | $0.00 | $0.00 | $5,074.52 | $132,635.61 |
| 514 | 2057/05 | $4,765.04 | $309.48 | $0.00 | $0.00 | $0.00 | $5,074.52 | $127,870.57 |
| 515 | 2057/06 | $4,776.16 | $298.36 | $0.00 | $0.00 | $0.00 | $5,074.52 | $123,094.41 |
| 516 | 2057/07 | $4,787.30 | $287.22 | $0.00 | $0.00 | $0.00 | $5,074.52 | $118,307.10 |
| 517 | 2057/08 | $4,798.47 | $276.05 | $0.00 | $0.00 | $0.00 | $5,074.52 | $113,508.63 |
| 518 | 2057/09 | $4,809.67 | $264.85 | $0.00 | $0.00 | $0.00 | $5,074.52 | $108,698.96 |
| 519 | 2057/10 | $4,820.89 | $253.63 | $0.00 | $0.00 | $0.00 | $5,074.52 | $103,878.07 |
| 520 | 2057/11 | $4,832.14 | $242.38 | $0.00 | $0.00 | $0.00 | $5,074.52 | $99,045.93 |
| 521 | 2057/12 | $4,843.42 | $231.11 | $0.00 | $0.00 | $0.00 | $5,074.52 | $94,202.51 |
| 522 | 2058/01 | $4,854.72 | $219.81 | $0.00 | $0.00 | $0.00 | $5,074.52 | $89,347.80 |
| 523 | 2058/02 | $4,866.04 | $208.48 | $0.00 | $0.00 | $0.00 | $5,074.52 | $84,481.75 |
| 524 | 2058/03 | $4,877.40 | $197.12 | $0.00 | $0.00 | $0.00 | $5,074.52 | $79,604.35 |
| 525 | 2058/04 | $4,888.78 | $185.74 | $0.00 | $0.00 | $0.00 | $5,074.52 | $74,715.57 |
| 526 | 2058/05 | $4,900.19 | $174.34 | $0.00 | $0.00 | $0.00 | $5,074.52 | $69,815.38 |
| 527 | 2058/06 | $4,911.62 | $162.90 | $0.00 | $0.00 | $0.00 | $5,074.52 | $64,903.76 |
| 528 | 2058/07 | $4,923.08 | $151.44 | $0.00 | $0.00 | $0.00 | $5,074.52 | $59,980.68 |
| 529 | 2058/08 | $4,934.57 | $139.95 | $0.00 | $0.00 | $0.00 | $5,074.52 | $55,046.12 |
| 530 | 2058/09 | $4,946.08 | $128.44 | $0.00 | $0.00 | $0.00 | $5,074.52 | $50,100.03 |
| 531 | 2058/10 | $4,957.62 | $116.90 | $0.00 | $0.00 | $0.00 | $5,074.52 | $45,142.41 |
| 532 | 2058/11 | $4,969.19 | $105.33 | $0.00 | $0.00 | $0.00 | $5,074.52 | $40,173.22 |
| 533 | 2058/12 | $4,980.79 | $93.74 | $0.00 | $0.00 | $0.00 | $5,074.52 | $35,192.43 |
| 534 | 2059/01 | $4,992.41 | $82.12 | $0.00 | $0.00 | $0.00 | $5,074.52 | $30,200.03 |
| 535 | 2059/02 | $5,004.06 | $70.47 | $0.00 | $0.00 | $0.00 | $5,074.52 | $25,195.97 |
| 536 | 2059/03 | $5,015.73 | $58.79 | $0.00 | $0.00 | $0.00 | $5,074.52 | $20,180.24 |
| 537 | 2059/04 | $5,027.44 | $47.09 | $0.00 | $0.00 | $0.00 | $5,074.52 | $15,152.80 |
| 538 | 2059/05 | $5,039.17 | $35.36 | $0.00 | $0.00 | $0.00 | $5,074.52 | $10,113.63 |
| 539 | 2059/06 | $5,050.92 | $23.60 | $0.00 | $0.00 | $0.00 | $5,074.52 | $5,062.71 |
| 540 | 2059/07 | $5,062.71 | $11.81 | $0.00 | $0.00 | $0.00 | $5,074.52 | $0.00 |
| Totals | $1,557,000.00 | $1,183,242.48 | $0.00 | $0.00 | $0.00 | $2,740,242.48 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.