Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $153,000.00 at 5% interest rate for a $155,000.00 home, you need to have a monthly payment of $892.17 ~ $955.92. You will make a total of 540 payments and you will pay off your mortgage on 2059/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $40,899.60 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $694.83 | 5% | 600 months | $418,899.39 | $263,899.39 |
| 50 years | Bi-Weekly | $347.42 | 5% | 512 months | $372,084.19 | $217,084.19 |
| 45 years | Monthly | $713.00 | 5% | 540 months | $387,021.06 | $232,021.06 |
| 45 years | Bi-Weekly | $356.50 | 5% | 461 months | $346,121.46 | $191,121.46 |
| 40 years | Monthly | $737.76 | 5% | 480 months | $356,125.18 | $201,125.18 |
| 40 years | Bi-Weekly | $368.88 | 5% | 409 months | $320,969.08 | $165,969.08 |
| 35 years | Monthly | $772.17 | 5% | 420 months | $326,312.30 | $171,312.30 |
| 35 years | Bi-Weekly | $386.09 | 5% | 358 months | $296,687.79 | $141,687.79 |
| 30 years | Monthly | $821.34 | 5% | 360 months | $297,681.35 | $142,681.35 |
| 30 years | Bi-Weekly | $410.67 | 5% | 307 months | $273,335.69 | $118,335.69 |
| 25 years | Monthly | $894.42 | 5% | 300 months | $270,326.83 | $115,326.83 |
| 25 years | Bi-Weekly | $447.21 | 5% | 256 months | $250,966.89 | $95,966.89 |
| 20 years | Monthly | $1,009.73 | 5% | 240 months | $244,335.75 | $89,335.75 |
| 20 years | Bi-Weekly | $504.87 | 5% | 205 months | $229,630.12 | $74,630.12 |
| 15 years | Monthly | $1,209.91 | 5% | 180 months | $219,784.56 | $64,784.56 |
| 15 years | Bi-Weekly | $604.96 | 5% | 154 months | $209,367.36 | $54,367.36 |
| 10 years | Monthly | $1,622.80 | 5% | 120 months | $196,736.29 | $41,736.29 |
| 10 years | Bi-Weekly | $811.40 | 5% | 103 months | $190,212.71 | $35,212.71 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $75.50 | $637.50 | $63.75 | $129.17 | $50.00 | $955.92 | $152,924.50 |
| 2 | 2014/09 | $75.82 | $637.19 | $63.75 | $129.17 | $50.00 | $955.92 | $152,848.68 |
| 3 | 2014/10 | $76.13 | $636.87 | $63.75 | $129.17 | $50.00 | $955.92 | $152,772.55 |
| 4 | 2014/11 | $76.45 | $636.55 | $63.75 | $129.17 | $50.00 | $955.92 | $152,696.10 |
| 5 | 2014/12 | $76.77 | $636.23 | $63.75 | $129.17 | $50.00 | $955.92 | $152,619.33 |
| 6 | 2015/01 | $77.09 | $635.91 | $63.75 | $129.17 | $50.00 | $955.92 | $152,542.24 |
| 7 | 2015/02 | $77.41 | $635.59 | $63.75 | $129.17 | $50.00 | $955.92 | $152,464.83 |
| 8 | 2015/03 | $77.73 | $635.27 | $63.75 | $129.17 | $50.00 | $955.92 | $152,387.10 |
| 9 | 2015/04 | $78.06 | $634.95 | $63.75 | $129.17 | $50.00 | $955.92 | $152,309.05 |
| 10 | 2015/05 | $78.38 | $634.62 | $63.75 | $129.17 | $50.00 | $955.92 | $152,230.67 |
| 11 | 2015/06 | $78.71 | $634.29 | $63.75 | $129.17 | $50.00 | $955.92 | $152,151.96 |
| 12 | 2015/07 | $79.04 | $633.97 | $63.75 | $129.17 | $50.00 | $955.92 | $152,072.92 |
| 13 | 2015/08 | $79.36 | $633.64 | $63.75 | $129.17 | $50.00 | $955.92 | $151,993.56 |
| 14 | 2015/09 | $79.70 | $633.31 | $63.75 | $129.17 | $50.00 | $955.92 | $151,913.86 |
| 15 | 2015/10 | $80.03 | $632.97 | $63.75 | $129.17 | $50.00 | $955.92 | $151,833.83 |
| 16 | 2015/11 | $80.36 | $632.64 | $63.75 | $129.17 | $50.00 | $955.92 | $151,753.47 |
| 17 | 2015/12 | $80.70 | $632.31 | $63.75 | $129.17 | $50.00 | $955.92 | $151,672.78 |
| 18 | 2016/01 | $81.03 | $631.97 | $63.75 | $129.17 | $50.00 | $955.92 | $151,591.75 |
| 19 | 2016/02 | $81.37 | $631.63 | $63.75 | $129.17 | $50.00 | $955.92 | $151,510.38 |
| 20 | 2016/03 | $81.71 | $631.29 | $63.75 | $129.17 | $50.00 | $955.92 | $151,428.67 |
| 21 | 2016/04 | $82.05 | $630.95 | $63.75 | $129.17 | $50.00 | $955.92 | $151,346.62 |
| 22 | 2016/05 | $82.39 | $630.61 | $63.75 | $129.17 | $50.00 | $955.92 | $151,264.23 |
| 23 | 2016/06 | $82.73 | $630.27 | $63.75 | $129.17 | $50.00 | $955.92 | $151,181.49 |
| 24 | 2016/07 | $83.08 | $629.92 | $63.75 | $129.17 | $50.00 | $955.92 | $151,098.41 |
| 25 | 2016/08 | $83.43 | $629.58 | $63.75 | $129.17 | $50.00 | $955.92 | $151,014.99 |
| 26 | 2016/09 | $83.77 | $629.23 | $63.75 | $129.17 | $50.00 | $955.92 | $150,931.22 |
| 27 | 2016/10 | $84.12 | $628.88 | $63.75 | $129.17 | $50.00 | $955.92 | $150,847.09 |
| 28 | 2016/11 | $84.47 | $628.53 | $63.75 | $129.17 | $50.00 | $955.92 | $150,762.62 |
| 29 | 2016/12 | $84.82 | $628.18 | $63.75 | $129.17 | $50.00 | $955.92 | $150,677.80 |
| 30 | 2017/01 | $85.18 | $627.82 | $63.75 | $129.17 | $50.00 | $955.92 | $150,592.62 |
| 31 | 2017/02 | $85.53 | $627.47 | $63.75 | $129.17 | $50.00 | $955.92 | $150,507.09 |
| 32 | 2017/03 | $85.89 | $627.11 | $63.75 | $129.17 | $50.00 | $955.92 | $150,421.20 |
| 33 | 2017/04 | $86.25 | $626.75 | $63.75 | $129.17 | $50.00 | $955.92 | $150,334.95 |
| 34 | 2017/05 | $86.61 | $626.40 | $63.75 | $129.17 | $50.00 | $955.92 | $150,248.34 |
| 35 | 2017/06 | $86.97 | $626.03 | $63.75 | $129.17 | $50.00 | $955.92 | $150,161.38 |
| 36 | 2017/07 | $87.33 | $625.67 | $63.75 | $129.17 | $50.00 | $955.92 | $150,074.05 |
| 37 | 2017/08 | $87.69 | $625.31 | $63.75 | $129.17 | $50.00 | $955.92 | $149,986.35 |
| 38 | 2017/09 | $88.06 | $624.94 | $63.75 | $129.17 | $50.00 | $955.92 | $149,898.29 |
| 39 | 2017/10 | $88.43 | $624.58 | $63.75 | $129.17 | $50.00 | $955.92 | $149,809.87 |
| 40 | 2017/11 | $88.79 | $624.21 | $63.75 | $129.17 | $50.00 | $955.92 | $149,721.07 |
| 41 | 2017/12 | $89.16 | $623.84 | $63.75 | $129.17 | $50.00 | $955.92 | $149,631.91 |
| 42 | 2018/01 | $89.54 | $623.47 | $63.75 | $129.17 | $50.00 | $955.92 | $149,542.37 |
| 43 | 2018/02 | $89.91 | $623.09 | $63.75 | $129.17 | $50.00 | $955.92 | $149,452.47 |
| 44 | 2018/03 | $90.28 | $622.72 | $63.75 | $129.17 | $50.00 | $955.92 | $149,362.18 |
| 45 | 2018/04 | $90.66 | $622.34 | $63.75 | $129.17 | $50.00 | $955.92 | $149,271.52 |
| 46 | 2018/05 | $91.04 | $621.96 | $63.75 | $129.17 | $50.00 | $955.92 | $149,180.49 |
| 47 | 2018/06 | $91.42 | $621.59 | $63.75 | $129.17 | $50.00 | $955.92 | $149,089.07 |
| 48 | 2018/07 | $91.80 | $621.20 | $63.75 | $129.17 | $50.00 | $955.92 | $148,997.27 |
| 49 | 2018/08 | $92.18 | $620.82 | $63.75 | $129.17 | $50.00 | $955.92 | $148,905.09 |
| 50 | 2018/09 | $92.56 | $620.44 | $63.75 | $129.17 | $50.00 | $955.92 | $148,812.53 |
| 51 | 2018/10 | $92.95 | $620.05 | $63.75 | $129.17 | $50.00 | $955.92 | $148,719.58 |
| 52 | 2018/11 | $93.34 | $619.66 | $63.75 | $129.17 | $50.00 | $955.92 | $148,626.24 |
| 53 | 2018/12 | $93.73 | $619.28 | $63.75 | $129.17 | $50.00 | $955.92 | $148,532.52 |
| 54 | 2019/01 | $94.12 | $618.89 | $63.75 | $129.17 | $50.00 | $955.92 | $148,438.40 |
| 55 | 2019/02 | $94.51 | $618.49 | $63.75 | $129.17 | $50.00 | $955.92 | $148,343.89 |
| 56 | 2019/03 | $94.90 | $618.10 | $63.75 | $129.17 | $50.00 | $955.92 | $148,248.99 |
| 57 | 2019/04 | $95.30 | $617.70 | $63.75 | $129.17 | $50.00 | $955.92 | $148,153.69 |
| 58 | 2019/05 | $95.69 | $617.31 | $63.75 | $129.17 | $50.00 | $955.92 | $148,057.99 |
| 59 | 2019/06 | $96.09 | $616.91 | $63.75 | $129.17 | $50.00 | $955.92 | $147,961.90 |
| 60 | 2019/07 | $96.49 | $616.51 | $63.75 | $129.17 | $50.00 | $955.92 | $147,865.41 |
| 61 | 2019/08 | $96.90 | $616.11 | $63.75 | $129.17 | $50.00 | $955.92 | $147,768.51 |
| 62 | 2019/09 | $97.30 | $615.70 | $63.75 | $129.17 | $50.00 | $955.92 | $147,671.21 |
| 63 | 2019/10 | $97.71 | $615.30 | $63.75 | $129.17 | $50.00 | $955.92 | $147,573.51 |
| 64 | 2019/11 | $98.11 | $614.89 | $63.75 | $129.17 | $50.00 | $955.92 | $147,475.39 |
| 65 | 2019/12 | $98.52 | $614.48 | $63.75 | $129.17 | $50.00 | $955.92 | $147,376.87 |
| 66 | 2020/01 | $98.93 | $614.07 | $63.75 | $129.17 | $50.00 | $955.92 | $147,277.94 |
| 67 | 2020/02 | $99.34 | $613.66 | $63.75 | $129.17 | $50.00 | $955.92 | $147,178.60 |
| 68 | 2020/03 | $99.76 | $613.24 | $63.75 | $129.17 | $50.00 | $955.92 | $147,078.84 |
| 69 | 2020/04 | $100.17 | $612.83 | $63.75 | $129.17 | $50.00 | $955.92 | $146,978.67 |
| 70 | 2020/05 | $100.59 | $612.41 | $63.75 | $129.17 | $50.00 | $955.92 | $146,878.07 |
| 71 | 2020/06 | $101.01 | $611.99 | $63.75 | $129.17 | $50.00 | $955.92 | $146,777.06 |
| 72 | 2020/07 | $101.43 | $611.57 | $63.75 | $129.17 | $50.00 | $955.92 | $146,675.63 |
| 73 | 2020/08 | $101.85 | $611.15 | $63.75 | $129.17 | $50.00 | $955.92 | $146,573.78 |
| 74 | 2020/09 | $102.28 | $610.72 | $63.75 | $129.17 | $50.00 | $955.92 | $146,471.50 |
| 75 | 2020/10 | $102.70 | $610.30 | $63.75 | $129.17 | $50.00 | $955.92 | $146,368.80 |
| 76 | 2020/11 | $103.13 | $609.87 | $63.75 | $129.17 | $50.00 | $955.92 | $146,265.67 |
| 77 | 2020/12 | $103.56 | $609.44 | $63.75 | $129.17 | $50.00 | $955.92 | $146,162.10 |
| 78 | 2021/01 | $103.99 | $609.01 | $63.75 | $129.17 | $50.00 | $955.92 | $146,058.11 |
| 79 | 2021/02 | $104.43 | $608.58 | $63.75 | $129.17 | $50.00 | $955.92 | $145,953.69 |
| 80 | 2021/03 | $104.86 | $608.14 | $63.75 | $129.17 | $50.00 | $955.92 | $145,848.82 |
| 81 | 2021/04 | $105.30 | $607.70 | $63.75 | $129.17 | $50.00 | $955.92 | $145,743.52 |
| 82 | 2021/05 | $105.74 | $607.26 | $63.75 | $129.17 | $50.00 | $955.92 | $145,637.79 |
| 83 | 2021/06 | $106.18 | $606.82 | $63.75 | $129.17 | $50.00 | $955.92 | $145,531.61 |
| 84 | 2021/07 | $106.62 | $606.38 | $63.75 | $129.17 | $50.00 | $955.92 | $145,424.99 |
| 85 | 2021/08 | $107.06 | $605.94 | $63.75 | $129.17 | $50.00 | $955.92 | $145,317.92 |
| 86 | 2021/09 | $107.51 | $605.49 | $63.75 | $129.17 | $50.00 | $955.92 | $145,210.41 |
| 87 | 2021/10 | $107.96 | $605.04 | $63.75 | $129.17 | $50.00 | $955.92 | $145,102.46 |
| 88 | 2021/11 | $108.41 | $604.59 | $63.75 | $129.17 | $50.00 | $955.92 | $144,994.05 |
| 89 | 2021/12 | $108.86 | $604.14 | $63.75 | $129.17 | $50.00 | $955.92 | $144,885.19 |
| 90 | 2022/01 | $109.31 | $603.69 | $63.75 | $129.17 | $50.00 | $955.92 | $144,775.87 |
| 91 | 2022/02 | $109.77 | $603.23 | $63.75 | $129.17 | $50.00 | $955.92 | $144,666.10 |
| 92 | 2022/03 | $110.23 | $602.78 | $63.75 | $129.17 | $50.00 | $955.92 | $144,555.88 |
| 93 | 2022/04 | $110.69 | $602.32 | $63.75 | $129.17 | $50.00 | $955.92 | $144,445.19 |
| 94 | 2022/05 | $111.15 | $601.85 | $63.75 | $129.17 | $50.00 | $955.92 | $144,334.05 |
| 95 | 2022/06 | $111.61 | $601.39 | $63.75 | $129.17 | $50.00 | $955.92 | $144,222.43 |
| 96 | 2022/07 | $112.08 | $600.93 | $63.75 | $129.17 | $50.00 | $955.92 | $144,110.36 |
| 97 | 2022/08 | $112.54 | $600.46 | $63.75 | $129.17 | $50.00 | $955.92 | $143,997.82 |
| 98 | 2022/09 | $113.01 | $599.99 | $63.75 | $129.17 | $50.00 | $955.92 | $143,884.81 |
| 99 | 2022/10 | $113.48 | $599.52 | $63.75 | $129.17 | $50.00 | $955.92 | $143,771.32 |
| 100 | 2022/11 | $113.95 | $599.05 | $63.75 | $129.17 | $50.00 | $955.92 | $143,657.37 |
| 101 | 2022/12 | $114.43 | $598.57 | $63.75 | $129.17 | $50.00 | $955.92 | $143,542.94 |
| 102 | 2023/01 | $114.91 | $598.10 | $63.75 | $129.17 | $50.00 | $955.92 | $143,428.03 |
| 103 | 2023/02 | $115.39 | $597.62 | $63.75 | $129.17 | $50.00 | $955.92 | $143,312.65 |
| 104 | 2023/03 | $115.87 | $597.14 | $63.75 | $129.17 | $50.00 | $955.92 | $143,196.78 |
| 105 | 2023/04 | $116.35 | $596.65 | $63.75 | $129.17 | $50.00 | $955.92 | $143,080.43 |
| 106 | 2023/05 | $116.83 | $596.17 | $63.75 | $129.17 | $50.00 | $955.92 | $142,963.60 |
| 107 | 2023/06 | $117.32 | $595.68 | $63.75 | $129.17 | $50.00 | $955.92 | $142,846.28 |
| 108 | 2023/07 | $117.81 | $595.19 | $63.75 | $129.17 | $50.00 | $955.92 | $142,728.47 |
| 109 | 2023/08 | $118.30 | $594.70 | $63.75 | $129.17 | $50.00 | $955.92 | $142,610.17 |
| 110 | 2023/09 | $118.79 | $594.21 | $63.75 | $129.17 | $50.00 | $955.92 | $142,491.38 |
| 111 | 2023/10 | $119.29 | $593.71 | $63.75 | $129.17 | $50.00 | $955.92 | $142,372.09 |
| 112 | 2023/11 | $119.78 | $593.22 | $63.75 | $129.17 | $50.00 | $955.92 | $142,252.31 |
| 113 | 2023/12 | $120.28 | $592.72 | $63.75 | $129.17 | $50.00 | $955.92 | $142,132.02 |
| 114 | 2024/01 | $120.79 | $592.22 | $63.75 | $129.17 | $50.00 | $955.92 | $142,011.24 |
| 115 | 2024/02 | $121.29 | $591.71 | $63.75 | $129.17 | $50.00 | $955.92 | $141,889.95 |
| 116 | 2024/03 | $121.79 | $591.21 | $63.75 | $129.17 | $50.00 | $955.92 | $141,768.15 |
| 117 | 2024/04 | $122.30 | $590.70 | $63.75 | $129.17 | $50.00 | $955.92 | $141,645.85 |
| 118 | 2024/05 | $122.81 | $590.19 | $63.75 | $129.17 | $50.00 | $955.92 | $141,523.04 |
| 119 | 2024/06 | $123.32 | $589.68 | $63.75 | $129.17 | $50.00 | $955.92 | $141,399.72 |
| 120 | 2024/07 | $123.84 | $589.17 | $63.75 | $129.17 | $50.00 | $955.92 | $141,275.88 |
| 121 | 2024/08 | $124.35 | $588.65 | $63.75 | $129.17 | $50.00 | $955.92 | $141,151.53 |
| 122 | 2024/09 | $124.87 | $588.13 | $63.75 | $129.17 | $50.00 | $955.92 | $141,026.66 |
| 123 | 2024/10 | $125.39 | $587.61 | $63.75 | $129.17 | $50.00 | $955.92 | $140,901.27 |
| 124 | 2024/11 | $125.91 | $587.09 | $63.75 | $129.17 | $50.00 | $955.92 | $140,775.36 |
| 125 | 2024/12 | $126.44 | $586.56 | $63.75 | $129.17 | $50.00 | $955.92 | $140,648.92 |
| 126 | 2025/01 | $126.96 | $586.04 | $63.75 | $129.17 | $50.00 | $955.92 | $140,521.95 |
| 127 | 2025/02 | $127.49 | $585.51 | $63.75 | $129.17 | $50.00 | $955.92 | $140,394.46 |
| 128 | 2025/03 | $128.03 | $584.98 | $63.75 | $129.17 | $50.00 | $955.92 | $140,266.43 |
| 129 | 2025/04 | $128.56 | $584.44 | $63.75 | $129.17 | $50.00 | $955.92 | $140,137.88 |
| 130 | 2025/05 | $129.09 | $583.91 | $63.75 | $129.17 | $50.00 | $955.92 | $140,008.78 |
| 131 | 2025/06 | $129.63 | $583.37 | $63.75 | $129.17 | $50.00 | $955.92 | $139,879.15 |
| 132 | 2025/07 | $130.17 | $582.83 | $63.75 | $129.17 | $50.00 | $955.92 | $139,748.98 |
| 133 | 2025/08 | $130.71 | $582.29 | $63.75 | $129.17 | $50.00 | $955.92 | $139,618.26 |
| 134 | 2025/09 | $131.26 | $581.74 | $63.75 | $129.17 | $50.00 | $955.92 | $139,487.00 |
| 135 | 2025/10 | $131.81 | $581.20 | $63.75 | $129.17 | $50.00 | $955.92 | $139,355.20 |
| 136 | 2025/11 | $132.36 | $580.65 | $63.75 | $129.17 | $50.00 | $955.92 | $139,222.84 |
| 137 | 2025/12 | $132.91 | $580.10 | $63.75 | $129.17 | $50.00 | $955.92 | $139,089.93 |
| 138 | 2026/01 | $133.46 | $579.54 | $63.75 | $129.17 | $50.00 | $955.92 | $138,956.47 |
| 139 | 2026/02 | $134.02 | $578.99 | $63.75 | $129.17 | $50.00 | $955.92 | $138,822.46 |
| 140 | 2026/03 | $134.58 | $578.43 | $63.75 | $129.17 | $50.00 | $955.92 | $138,687.88 |
| 141 | 2026/04 | $135.14 | $577.87 | $63.75 | $129.17 | $50.00 | $955.92 | $138,552.75 |
| 142 | 2026/05 | $135.70 | $577.30 | $63.75 | $129.17 | $50.00 | $955.92 | $138,417.05 |
| 143 | 2026/06 | $136.26 | $576.74 | $63.75 | $129.17 | $50.00 | $955.92 | $138,280.78 |
| 144 | 2026/07 | $136.83 | $576.17 | $63.75 | $129.17 | $50.00 | $955.92 | $138,143.95 |
| 145 | 2026/08 | $137.40 | $575.60 | $63.75 | $129.17 | $50.00 | $955.92 | $138,006.55 |
| 146 | 2026/09 | $137.97 | $575.03 | $63.75 | $129.17 | $50.00 | $955.92 | $137,868.57 |
| 147 | 2026/10 | $138.55 | $574.45 | $63.75 | $129.17 | $50.00 | $955.92 | $137,730.03 |
| 148 | 2026/11 | $139.13 | $573.88 | $63.75 | $129.17 | $50.00 | $955.92 | $137,590.90 |
| 149 | 2026/12 | $139.71 | $573.30 | $63.75 | $129.17 | $50.00 | $955.92 | $137,451.19 |
| 150 | 2027/01 | $140.29 | $572.71 | $63.75 | $129.17 | $50.00 | $955.92 | $137,310.90 |
| 151 | 2027/02 | $140.87 | $572.13 | $63.75 | $129.17 | $50.00 | $955.92 | $137,170.03 |
| 152 | 2027/03 | $141.46 | $571.54 | $63.75 | $129.17 | $50.00 | $955.92 | $137,028.57 |
| 153 | 2027/04 | $142.05 | $570.95 | $63.75 | $129.17 | $50.00 | $955.92 | $136,886.52 |
| 154 | 2027/05 | $142.64 | $570.36 | $63.75 | $129.17 | $50.00 | $955.92 | $136,743.88 |
| 155 | 2027/06 | $143.24 | $569.77 | $63.75 | $129.17 | $50.00 | $955.92 | $136,600.64 |
| 156 | 2027/07 | $143.83 | $569.17 | $63.75 | $129.17 | $50.00 | $955.92 | $136,456.81 |
| 157 | 2027/08 | $144.43 | $568.57 | $63.75 | $129.17 | $50.00 | $955.92 | $136,312.38 |
| 158 | 2027/09 | $145.03 | $567.97 | $63.75 | $129.17 | $50.00 | $955.92 | $136,167.34 |
| 159 | 2027/10 | $145.64 | $567.36 | $63.75 | $129.17 | $50.00 | $955.92 | $136,021.71 |
| 160 | 2027/11 | $146.24 | $566.76 | $63.75 | $129.17 | $50.00 | $955.92 | $135,875.46 |
| 161 | 2027/12 | $146.85 | $566.15 | $63.75 | $129.17 | $50.00 | $955.92 | $135,728.61 |
| 162 | 2028/01 | $147.47 | $565.54 | $63.75 | $129.17 | $50.00 | $955.92 | $135,581.14 |
| 163 | 2028/02 | $148.08 | $564.92 | $63.75 | $129.17 | $50.00 | $955.92 | $135,433.06 |
| 164 | 2028/03 | $148.70 | $564.30 | $63.75 | $129.17 | $50.00 | $955.92 | $135,284.36 |
| 165 | 2028/04 | $149.32 | $563.68 | $63.75 | $129.17 | $50.00 | $955.92 | $135,135.05 |
| 166 | 2028/05 | $149.94 | $563.06 | $63.75 | $129.17 | $50.00 | $955.92 | $134,985.11 |
| 167 | 2028/06 | $150.56 | $562.44 | $63.75 | $129.17 | $50.00 | $955.92 | $134,834.54 |
| 168 | 2028/07 | $151.19 | $561.81 | $63.75 | $129.17 | $50.00 | $955.92 | $134,683.35 |
| 169 | 2028/08 | $151.82 | $561.18 | $63.75 | $129.17 | $50.00 | $955.92 | $134,531.53 |
| 170 | 2028/09 | $152.45 | $560.55 | $63.75 | $129.17 | $50.00 | $955.92 | $134,379.08 |
| 171 | 2028/10 | $153.09 | $559.91 | $63.75 | $129.17 | $50.00 | $955.92 | $134,225.99 |
| 172 | 2028/11 | $153.73 | $559.27 | $63.75 | $129.17 | $50.00 | $955.92 | $134,072.26 |
| 173 | 2028/12 | $154.37 | $558.63 | $63.75 | $129.17 | $50.00 | $955.92 | $133,917.89 |
| 174 | 2029/01 | $155.01 | $557.99 | $63.75 | $129.17 | $50.00 | $955.92 | $133,762.88 |
| 175 | 2029/02 | $155.66 | $557.35 | $63.75 | $129.17 | $50.00 | $955.92 | $133,607.23 |
| 176 | 2029/03 | $156.31 | $556.70 | $63.75 | $129.17 | $50.00 | $955.92 | $133,450.92 |
| 177 | 2029/04 | $156.96 | $556.05 | $63.75 | $129.17 | $50.00 | $955.92 | $133,293.96 |
| 178 | 2029/05 | $157.61 | $555.39 | $63.75 | $129.17 | $50.00 | $955.92 | $133,136.35 |
| 179 | 2029/06 | $158.27 | $554.73 | $63.75 | $129.17 | $50.00 | $955.92 | $132,978.09 |
| 180 | 2029/07 | $158.93 | $554.08 | $63.75 | $129.17 | $50.00 | $955.92 | $132,819.16 |
| 181 | 2029/08 | $159.59 | $553.41 | $63.75 | $129.17 | $50.00 | $955.92 | $132,659.57 |
| 182 | 2029/09 | $160.25 | $552.75 | $63.75 | $129.17 | $50.00 | $955.92 | $132,499.32 |
| 183 | 2029/10 | $160.92 | $552.08 | $63.75 | $129.17 | $50.00 | $955.92 | $132,338.40 |
| 184 | 2029/11 | $161.59 | $551.41 | $63.75 | $129.17 | $50.00 | $955.92 | $132,176.80 |
| 185 | 2029/12 | $162.27 | $550.74 | $63.75 | $129.17 | $50.00 | $955.92 | $132,014.54 |
| 186 | 2030/01 | $162.94 | $550.06 | $63.75 | $129.17 | $50.00 | $955.92 | $131,851.60 |
| 187 | 2030/02 | $163.62 | $549.38 | $63.75 | $129.17 | $50.00 | $955.92 | $131,687.98 |
| 188 | 2030/03 | $164.30 | $548.70 | $63.75 | $129.17 | $50.00 | $955.92 | $131,523.67 |
| 189 | 2030/04 | $164.99 | $548.02 | $63.75 | $129.17 | $50.00 | $955.92 | $131,358.69 |
| 190 | 2030/05 | $165.67 | $547.33 | $63.75 | $129.17 | $50.00 | $955.92 | $131,193.01 |
| 191 | 2030/06 | $166.36 | $546.64 | $63.75 | $129.17 | $50.00 | $955.92 | $131,026.65 |
| 192 | 2030/07 | $167.06 | $545.94 | $63.75 | $129.17 | $50.00 | $955.92 | $130,859.59 |
| 193 | 2030/08 | $167.75 | $545.25 | $63.75 | $129.17 | $50.00 | $955.92 | $130,691.84 |
| 194 | 2030/09 | $168.45 | $544.55 | $63.75 | $129.17 | $50.00 | $955.92 | $130,523.39 |
| 195 | 2030/10 | $169.15 | $543.85 | $63.75 | $129.17 | $50.00 | $955.92 | $130,354.23 |
| 196 | 2030/11 | $169.86 | $543.14 | $63.75 | $129.17 | $50.00 | $955.92 | $130,184.37 |
| 197 | 2030/12 | $170.57 | $542.43 | $63.75 | $129.17 | $50.00 | $955.92 | $130,013.80 |
| 198 | 2031/01 | $171.28 | $541.72 | $63.75 | $129.17 | $50.00 | $955.92 | $129,842.53 |
| 199 | 2031/02 | $171.99 | $541.01 | $63.75 | $129.17 | $50.00 | $955.92 | $129,670.53 |
| 200 | 2031/03 | $172.71 | $540.29 | $63.75 | $129.17 | $50.00 | $955.92 | $129,497.83 |
| 201 | 2031/04 | $173.43 | $539.57 | $63.75 | $129.17 | $50.00 | $955.92 | $129,324.40 |
| 202 | 2031/05 | $174.15 | $538.85 | $63.75 | $129.17 | $50.00 | $955.92 | $129,150.25 |
| 203 | 2031/06 | $174.88 | $538.13 | $63.75 | $129.17 | $50.00 | $955.92 | $128,975.37 |
| 204 | 2031/07 | $175.60 | $537.40 | $63.75 | $129.17 | $50.00 | $955.92 | $128,799.77 |
| 205 | 2031/08 | $176.34 | $536.67 | $63.75 | $129.17 | $50.00 | $955.92 | $128,623.43 |
| 206 | 2031/09 | $177.07 | $535.93 | $63.75 | $129.17 | $50.00 | $955.92 | $128,446.36 |
| 207 | 2031/10 | $177.81 | $535.19 | $63.75 | $129.17 | $50.00 | $955.92 | $128,268.55 |
| 208 | 2031/11 | $178.55 | $534.45 | $63.75 | $129.17 | $50.00 | $955.92 | $128,090.00 |
| 209 | 2031/12 | $179.29 | $533.71 | $63.75 | $129.17 | $50.00 | $955.92 | $127,910.71 |
| 210 | 2032/01 | $180.04 | $532.96 | $63.75 | $129.17 | $50.00 | $955.92 | $127,730.67 |
| 211 | 2032/02 | $180.79 | $532.21 | $63.75 | $129.17 | $50.00 | $955.92 | $127,549.88 |
| 212 | 2032/03 | $181.54 | $531.46 | $63.75 | $129.17 | $50.00 | $955.92 | $127,368.33 |
| 213 | 2032/04 | $182.30 | $530.70 | $63.75 | $129.17 | $50.00 | $955.92 | $127,186.03 |
| 214 | 2032/05 | $183.06 | $529.94 | $63.75 | $129.17 | $50.00 | $955.92 | $127,002.97 |
| 215 | 2032/06 | $183.82 | $529.18 | $63.75 | $129.17 | $50.00 | $955.92 | $126,819.15 |
| 216 | 2032/07 | $184.59 | $528.41 | $63.75 | $129.17 | $50.00 | $955.92 | $126,634.56 |
| 217 | 2032/08 | $185.36 | $527.64 | $63.75 | $129.17 | $50.00 | $955.92 | $126,449.20 |
| 218 | 2032/09 | $186.13 | $526.87 | $63.75 | $129.17 | $50.00 | $955.92 | $126,263.07 |
| 219 | 2032/10 | $186.91 | $526.10 | $63.75 | $129.17 | $50.00 | $955.92 | $126,076.17 |
| 220 | 2032/11 | $187.68 | $525.32 | $63.75 | $129.17 | $50.00 | $955.92 | $125,888.48 |
| 221 | 2032/12 | $188.47 | $524.54 | $63.75 | $129.17 | $50.00 | $955.92 | $125,700.02 |
| 222 | 2033/01 | $189.25 | $523.75 | $63.75 | $129.17 | $50.00 | $955.92 | $125,510.76 |
| 223 | 2033/02 | $190.04 | $522.96 | $63.75 | $129.17 | $50.00 | $955.92 | $125,320.72 |
| 224 | 2033/03 | $190.83 | $522.17 | $63.75 | $129.17 | $50.00 | $955.92 | $125,129.89 |
| 225 | 2033/04 | $191.63 | $521.37 | $63.75 | $129.17 | $50.00 | $955.92 | $124,938.26 |
| 226 | 2033/05 | $192.43 | $520.58 | $63.75 | $129.17 | $50.00 | $955.92 | $124,745.84 |
| 227 | 2033/06 | $193.23 | $519.77 | $63.75 | $129.17 | $50.00 | $955.92 | $124,552.61 |
| 228 | 2033/07 | $194.03 | $518.97 | $63.75 | $129.17 | $50.00 | $955.92 | $124,358.58 |
| 229 | 2033/08 | $194.84 | $518.16 | $63.75 | $129.17 | $50.00 | $955.92 | $124,163.74 |
| 230 | 2033/09 | $195.65 | $517.35 | $0.00 | $129.17 | $50.00 | $892.17 | $123,968.08 |
| 231 | 2033/10 | $196.47 | $516.53 | $0.00 | $129.17 | $50.00 | $892.17 | $123,771.61 |
| 232 | 2033/11 | $197.29 | $515.72 | $0.00 | $129.17 | $50.00 | $892.17 | $123,574.33 |
| 233 | 2033/12 | $198.11 | $514.89 | $0.00 | $129.17 | $50.00 | $892.17 | $123,376.22 |
| 234 | 2034/01 | $198.93 | $514.07 | $0.00 | $129.17 | $50.00 | $892.17 | $123,177.28 |
| 235 | 2034/02 | $199.76 | $513.24 | $0.00 | $129.17 | $50.00 | $892.17 | $122,977.52 |
| 236 | 2034/03 | $200.60 | $512.41 | $0.00 | $129.17 | $50.00 | $892.17 | $122,776.93 |
| 237 | 2034/04 | $201.43 | $511.57 | $0.00 | $129.17 | $50.00 | $892.17 | $122,575.49 |
| 238 | 2034/05 | $202.27 | $510.73 | $0.00 | $129.17 | $50.00 | $892.17 | $122,373.22 |
| 239 | 2034/06 | $203.11 | $509.89 | $0.00 | $129.17 | $50.00 | $892.17 | $122,170.11 |
| 240 | 2034/07 | $203.96 | $509.04 | $0.00 | $129.17 | $50.00 | $892.17 | $121,966.15 |
| 241 | 2034/08 | $204.81 | $508.19 | $0.00 | $129.17 | $50.00 | $892.17 | $121,761.34 |
| 242 | 2034/09 | $205.66 | $507.34 | $0.00 | $129.17 | $50.00 | $892.17 | $121,555.68 |
| 243 | 2034/10 | $206.52 | $506.48 | $0.00 | $129.17 | $50.00 | $892.17 | $121,349.16 |
| 244 | 2034/11 | $207.38 | $505.62 | $0.00 | $129.17 | $50.00 | $892.17 | $121,141.78 |
| 245 | 2034/12 | $208.24 | $504.76 | $0.00 | $129.17 | $50.00 | $892.17 | $120,933.53 |
| 246 | 2035/01 | $209.11 | $503.89 | $0.00 | $129.17 | $50.00 | $892.17 | $120,724.42 |
| 247 | 2035/02 | $209.98 | $503.02 | $0.00 | $129.17 | $50.00 | $892.17 | $120,514.44 |
| 248 | 2035/03 | $210.86 | $502.14 | $0.00 | $129.17 | $50.00 | $892.17 | $120,303.58 |
| 249 | 2035/04 | $211.74 | $501.26 | $0.00 | $129.17 | $50.00 | $892.17 | $120,091.84 |
| 250 | 2035/05 | $212.62 | $500.38 | $0.00 | $129.17 | $50.00 | $892.17 | $119,879.22 |
| 251 | 2035/06 | $213.51 | $499.50 | $0.00 | $129.17 | $50.00 | $892.17 | $119,665.72 |
| 252 | 2035/07 | $214.39 | $498.61 | $0.00 | $129.17 | $50.00 | $892.17 | $119,451.32 |
| 253 | 2035/08 | $215.29 | $497.71 | $0.00 | $129.17 | $50.00 | $892.17 | $119,236.03 |
| 254 | 2035/09 | $216.19 | $496.82 | $0.00 | $129.17 | $50.00 | $892.17 | $119,019.85 |
| 255 | 2035/10 | $217.09 | $495.92 | $0.00 | $129.17 | $50.00 | $892.17 | $118,802.76 |
| 256 | 2035/11 | $217.99 | $495.01 | $0.00 | $129.17 | $50.00 | $892.17 | $118,584.77 |
| 257 | 2035/12 | $218.90 | $494.10 | $0.00 | $129.17 | $50.00 | $892.17 | $118,365.87 |
| 258 | 2036/01 | $219.81 | $493.19 | $0.00 | $129.17 | $50.00 | $892.17 | $118,146.06 |
| 259 | 2036/02 | $220.73 | $492.28 | $0.00 | $129.17 | $50.00 | $892.17 | $117,925.34 |
| 260 | 2036/03 | $221.65 | $491.36 | $0.00 | $129.17 | $50.00 | $892.17 | $117,703.69 |
| 261 | 2036/04 | $222.57 | $490.43 | $0.00 | $129.17 | $50.00 | $892.17 | $117,481.12 |
| 262 | 2036/05 | $223.50 | $489.50 | $0.00 | $129.17 | $50.00 | $892.17 | $117,257.62 |
| 263 | 2036/06 | $224.43 | $488.57 | $0.00 | $129.17 | $50.00 | $892.17 | $117,033.19 |
| 264 | 2036/07 | $225.36 | $487.64 | $0.00 | $129.17 | $50.00 | $892.17 | $116,807.83 |
| 265 | 2036/08 | $226.30 | $486.70 | $0.00 | $129.17 | $50.00 | $892.17 | $116,581.53 |
| 266 | 2036/09 | $227.25 | $485.76 | $0.00 | $129.17 | $50.00 | $892.17 | $116,354.28 |
| 267 | 2036/10 | $228.19 | $484.81 | $0.00 | $129.17 | $50.00 | $892.17 | $116,126.09 |
| 268 | 2036/11 | $229.14 | $483.86 | $0.00 | $129.17 | $50.00 | $892.17 | $115,896.95 |
| 269 | 2036/12 | $230.10 | $482.90 | $0.00 | $129.17 | $50.00 | $892.17 | $115,666.85 |
| 270 | 2037/01 | $231.06 | $481.95 | $0.00 | $129.17 | $50.00 | $892.17 | $115,435.79 |
| 271 | 2037/02 | $232.02 | $480.98 | $0.00 | $129.17 | $50.00 | $892.17 | $115,203.77 |
| 272 | 2037/03 | $232.99 | $480.02 | $0.00 | $129.17 | $50.00 | $892.17 | $114,970.79 |
| 273 | 2037/04 | $233.96 | $479.04 | $0.00 | $129.17 | $50.00 | $892.17 | $114,736.83 |
| 274 | 2037/05 | $234.93 | $478.07 | $0.00 | $129.17 | $50.00 | $892.17 | $114,501.90 |
| 275 | 2037/06 | $235.91 | $477.09 | $0.00 | $129.17 | $50.00 | $892.17 | $114,265.99 |
| 276 | 2037/07 | $236.89 | $476.11 | $0.00 | $129.17 | $50.00 | $892.17 | $114,029.09 |
| 277 | 2037/08 | $237.88 | $475.12 | $0.00 | $129.17 | $50.00 | $892.17 | $113,791.21 |
| 278 | 2037/09 | $238.87 | $474.13 | $0.00 | $129.17 | $50.00 | $892.17 | $113,552.34 |
| 279 | 2037/10 | $239.87 | $473.13 | $0.00 | $129.17 | $50.00 | $892.17 | $113,312.47 |
| 280 | 2037/11 | $240.87 | $472.14 | $0.00 | $129.17 | $50.00 | $892.17 | $113,071.61 |
| 281 | 2037/12 | $241.87 | $471.13 | $0.00 | $129.17 | $50.00 | $892.17 | $112,829.73 |
| 282 | 2038/01 | $242.88 | $470.12 | $0.00 | $129.17 | $50.00 | $892.17 | $112,586.86 |
| 283 | 2038/02 | $243.89 | $469.11 | $0.00 | $129.17 | $50.00 | $892.17 | $112,342.97 |
| 284 | 2038/03 | $244.91 | $468.10 | $0.00 | $129.17 | $50.00 | $892.17 | $112,098.06 |
| 285 | 2038/04 | $245.93 | $467.08 | $0.00 | $129.17 | $50.00 | $892.17 | $111,852.13 |
| 286 | 2038/05 | $246.95 | $466.05 | $0.00 | $129.17 | $50.00 | $892.17 | $111,605.18 |
| 287 | 2038/06 | $247.98 | $465.02 | $0.00 | $129.17 | $50.00 | $892.17 | $111,357.20 |
| 288 | 2038/07 | $249.01 | $463.99 | $0.00 | $129.17 | $50.00 | $892.17 | $111,108.19 |
| 289 | 2038/08 | $250.05 | $462.95 | $0.00 | $129.17 | $50.00 | $892.17 | $110,858.14 |
| 290 | 2038/09 | $251.09 | $461.91 | $0.00 | $129.17 | $50.00 | $892.17 | $110,607.04 |
| 291 | 2038/10 | $252.14 | $460.86 | $0.00 | $129.17 | $50.00 | $892.17 | $110,354.90 |
| 292 | 2038/11 | $253.19 | $459.81 | $0.00 | $129.17 | $50.00 | $892.17 | $110,101.72 |
| 293 | 2038/12 | $254.24 | $458.76 | $0.00 | $129.17 | $50.00 | $892.17 | $109,847.47 |
| 294 | 2039/01 | $255.30 | $457.70 | $0.00 | $129.17 | $50.00 | $892.17 | $109,592.17 |
| 295 | 2039/02 | $256.37 | $456.63 | $0.00 | $129.17 | $50.00 | $892.17 | $109,335.80 |
| 296 | 2039/03 | $257.44 | $455.57 | $0.00 | $129.17 | $50.00 | $892.17 | $109,078.36 |
| 297 | 2039/04 | $258.51 | $454.49 | $0.00 | $129.17 | $50.00 | $892.17 | $108,819.85 |
| 298 | 2039/05 | $259.59 | $453.42 | $0.00 | $129.17 | $50.00 | $892.17 | $108,560.27 |
| 299 | 2039/06 | $260.67 | $452.33 | $0.00 | $129.17 | $50.00 | $892.17 | $108,299.60 |
| 300 | 2039/07 | $261.75 | $451.25 | $0.00 | $129.17 | $50.00 | $892.17 | $108,037.85 |
| 301 | 2039/08 | $262.84 | $450.16 | $0.00 | $129.17 | $50.00 | $892.17 | $107,775.00 |
| 302 | 2039/09 | $263.94 | $449.06 | $0.00 | $129.17 | $50.00 | $892.17 | $107,511.06 |
| 303 | 2039/10 | $265.04 | $447.96 | $0.00 | $129.17 | $50.00 | $892.17 | $107,246.02 |
| 304 | 2039/11 | $266.14 | $446.86 | $0.00 | $129.17 | $50.00 | $892.17 | $106,979.88 |
| 305 | 2039/12 | $267.25 | $445.75 | $0.00 | $129.17 | $50.00 | $892.17 | $106,712.63 |
| 306 | 2040/01 | $268.37 | $444.64 | $0.00 | $129.17 | $50.00 | $892.17 | $106,444.26 |
| 307 | 2040/02 | $269.48 | $443.52 | $0.00 | $129.17 | $50.00 | $892.17 | $106,174.78 |
| 308 | 2040/03 | $270.61 | $442.39 | $0.00 | $129.17 | $50.00 | $892.17 | $105,904.17 |
| 309 | 2040/04 | $271.73 | $441.27 | $0.00 | $129.17 | $50.00 | $892.17 | $105,632.44 |
| 310 | 2040/05 | $272.87 | $440.14 | $0.00 | $129.17 | $50.00 | $892.17 | $105,359.57 |
| 311 | 2040/06 | $274.00 | $439.00 | $0.00 | $129.17 | $50.00 | $892.17 | $105,085.56 |
| 312 | 2040/07 | $275.15 | $437.86 | $0.00 | $129.17 | $50.00 | $892.17 | $104,810.42 |
| 313 | 2040/08 | $276.29 | $436.71 | $0.00 | $129.17 | $50.00 | $892.17 | $104,534.13 |
| 314 | 2040/09 | $277.44 | $435.56 | $0.00 | $129.17 | $50.00 | $892.17 | $104,256.68 |
| 315 | 2040/10 | $278.60 | $434.40 | $0.00 | $129.17 | $50.00 | $892.17 | $103,978.09 |
| 316 | 2040/11 | $279.76 | $433.24 | $0.00 | $129.17 | $50.00 | $892.17 | $103,698.33 |
| 317 | 2040/12 | $280.93 | $432.08 | $0.00 | $129.17 | $50.00 | $892.17 | $103,417.40 |
| 318 | 2041/01 | $282.10 | $430.91 | $0.00 | $129.17 | $50.00 | $892.17 | $103,135.30 |
| 319 | 2041/02 | $283.27 | $429.73 | $0.00 | $129.17 | $50.00 | $892.17 | $102,852.03 |
| 320 | 2041/03 | $284.45 | $428.55 | $0.00 | $129.17 | $50.00 | $892.17 | $102,567.58 |
| 321 | 2041/04 | $285.64 | $427.36 | $0.00 | $129.17 | $50.00 | $892.17 | $102,281.94 |
| 322 | 2041/05 | $286.83 | $426.17 | $0.00 | $129.17 | $50.00 | $892.17 | $101,995.12 |
| 323 | 2041/06 | $288.02 | $424.98 | $0.00 | $129.17 | $50.00 | $892.17 | $101,707.09 |
| 324 | 2041/07 | $289.22 | $423.78 | $0.00 | $129.17 | $50.00 | $892.17 | $101,417.87 |
| 325 | 2041/08 | $290.43 | $422.57 | $0.00 | $129.17 | $50.00 | $892.17 | $101,127.44 |
| 326 | 2041/09 | $291.64 | $421.36 | $0.00 | $129.17 | $50.00 | $892.17 | $100,835.81 |
| 327 | 2041/10 | $292.85 | $420.15 | $0.00 | $129.17 | $50.00 | $892.17 | $100,542.95 |
| 328 | 2041/11 | $294.07 | $418.93 | $0.00 | $129.17 | $50.00 | $892.17 | $100,248.88 |
| 329 | 2041/12 | $295.30 | $417.70 | $0.00 | $129.17 | $50.00 | $892.17 | $99,953.58 |
| 330 | 2042/01 | $296.53 | $416.47 | $0.00 | $129.17 | $50.00 | $892.17 | $99,657.05 |
| 331 | 2042/02 | $297.76 | $415.24 | $0.00 | $129.17 | $50.00 | $892.17 | $99,359.29 |
| 332 | 2042/03 | $299.00 | $414.00 | $0.00 | $129.17 | $50.00 | $892.17 | $99,060.28 |
| 333 | 2042/04 | $300.25 | $412.75 | $0.00 | $129.17 | $50.00 | $892.17 | $98,760.03 |
| 334 | 2042/05 | $301.50 | $411.50 | $0.00 | $129.17 | $50.00 | $892.17 | $98,458.53 |
| 335 | 2042/06 | $302.76 | $410.24 | $0.00 | $129.17 | $50.00 | $892.17 | $98,155.77 |
| 336 | 2042/07 | $304.02 | $408.98 | $0.00 | $129.17 | $50.00 | $892.17 | $97,851.75 |
| 337 | 2042/08 | $305.29 | $407.72 | $0.00 | $129.17 | $50.00 | $892.17 | $97,546.47 |
| 338 | 2042/09 | $306.56 | $406.44 | $0.00 | $129.17 | $50.00 | $892.17 | $97,239.91 |
| 339 | 2042/10 | $307.84 | $405.17 | $0.00 | $129.17 | $50.00 | $892.17 | $96,932.07 |
| 340 | 2042/11 | $309.12 | $403.88 | $0.00 | $129.17 | $50.00 | $892.17 | $96,622.96 |
| 341 | 2042/12 | $310.41 | $402.60 | $0.00 | $129.17 | $50.00 | $892.17 | $96,312.55 |
| 342 | 2043/01 | $311.70 | $401.30 | $0.00 | $129.17 | $50.00 | $892.17 | $96,000.85 |
| 343 | 2043/02 | $313.00 | $400.00 | $0.00 | $129.17 | $50.00 | $892.17 | $95,687.85 |
| 344 | 2043/03 | $314.30 | $398.70 | $0.00 | $129.17 | $50.00 | $892.17 | $95,373.55 |
| 345 | 2043/04 | $315.61 | $397.39 | $0.00 | $129.17 | $50.00 | $892.17 | $95,057.94 |
| 346 | 2043/05 | $316.93 | $396.07 | $0.00 | $129.17 | $50.00 | $892.17 | $94,741.01 |
| 347 | 2043/06 | $318.25 | $394.75 | $0.00 | $129.17 | $50.00 | $892.17 | $94,422.76 |
| 348 | 2043/07 | $319.57 | $393.43 | $0.00 | $129.17 | $50.00 | $892.17 | $94,103.19 |
| 349 | 2043/08 | $320.91 | $392.10 | $0.00 | $129.17 | $50.00 | $892.17 | $93,782.28 |
| 350 | 2043/09 | $322.24 | $390.76 | $0.00 | $129.17 | $50.00 | $892.17 | $93,460.04 |
| 351 | 2043/10 | $323.59 | $389.42 | $0.00 | $129.17 | $50.00 | $892.17 | $93,136.45 |
| 352 | 2043/11 | $324.93 | $388.07 | $0.00 | $129.17 | $50.00 | $892.17 | $92,811.52 |
| 353 | 2043/12 | $326.29 | $386.71 | $0.00 | $129.17 | $50.00 | $892.17 | $92,485.23 |
| 354 | 2044/01 | $327.65 | $385.36 | $0.00 | $129.17 | $50.00 | $892.17 | $92,157.59 |
| 355 | 2044/02 | $329.01 | $383.99 | $0.00 | $129.17 | $50.00 | $892.17 | $91,828.57 |
| 356 | 2044/03 | $330.38 | $382.62 | $0.00 | $129.17 | $50.00 | $892.17 | $91,498.19 |
| 357 | 2044/04 | $331.76 | $381.24 | $0.00 | $129.17 | $50.00 | $892.17 | $91,166.43 |
| 358 | 2044/05 | $333.14 | $379.86 | $0.00 | $129.17 | $50.00 | $892.17 | $90,833.29 |
| 359 | 2044/06 | $334.53 | $378.47 | $0.00 | $129.17 | $50.00 | $892.17 | $90,498.76 |
| 360 | 2044/07 | $335.92 | $377.08 | $0.00 | $129.17 | $50.00 | $892.17 | $90,162.84 |
| 361 | 2044/08 | $337.32 | $375.68 | $0.00 | $129.17 | $50.00 | $892.17 | $89,825.51 |
| 362 | 2044/09 | $338.73 | $374.27 | $0.00 | $129.17 | $50.00 | $892.17 | $89,486.78 |
| 363 | 2044/10 | $340.14 | $372.86 | $0.00 | $129.17 | $50.00 | $892.17 | $89,146.64 |
| 364 | 2044/11 | $341.56 | $371.44 | $0.00 | $129.17 | $50.00 | $892.17 | $88,805.09 |
| 365 | 2044/12 | $342.98 | $370.02 | $0.00 | $129.17 | $50.00 | $892.17 | $88,462.11 |
| 366 | 2045/01 | $344.41 | $368.59 | $0.00 | $129.17 | $50.00 | $892.17 | $88,117.70 |
| 367 | 2045/02 | $345.84 | $367.16 | $0.00 | $129.17 | $50.00 | $892.17 | $87,771.85 |
| 368 | 2045/03 | $347.29 | $365.72 | $0.00 | $129.17 | $50.00 | $892.17 | $87,424.56 |
| 369 | 2045/04 | $348.73 | $364.27 | $0.00 | $129.17 | $50.00 | $892.17 | $87,075.83 |
| 370 | 2045/05 | $350.19 | $362.82 | $0.00 | $129.17 | $50.00 | $892.17 | $86,725.65 |
| 371 | 2045/06 | $351.65 | $361.36 | $0.00 | $129.17 | $50.00 | $892.17 | $86,374.00 |
| 372 | 2045/07 | $353.11 | $359.89 | $0.00 | $129.17 | $50.00 | $892.17 | $86,020.89 |
| 373 | 2045/08 | $354.58 | $358.42 | $0.00 | $129.17 | $50.00 | $892.17 | $85,666.31 |
| 374 | 2045/09 | $356.06 | $356.94 | $0.00 | $129.17 | $50.00 | $892.17 | $85,310.25 |
| 375 | 2045/10 | $357.54 | $355.46 | $0.00 | $129.17 | $50.00 | $892.17 | $84,952.71 |
| 376 | 2045/11 | $359.03 | $353.97 | $0.00 | $129.17 | $50.00 | $892.17 | $84,593.67 |
| 377 | 2045/12 | $360.53 | $352.47 | $0.00 | $129.17 | $50.00 | $892.17 | $84,233.15 |
| 378 | 2046/01 | $362.03 | $350.97 | $0.00 | $129.17 | $50.00 | $892.17 | $83,871.12 |
| 379 | 2046/02 | $363.54 | $349.46 | $0.00 | $129.17 | $50.00 | $892.17 | $83,507.58 |
| 380 | 2046/03 | $365.05 | $347.95 | $0.00 | $129.17 | $50.00 | $892.17 | $83,142.52 |
| 381 | 2046/04 | $366.57 | $346.43 | $0.00 | $129.17 | $50.00 | $892.17 | $82,775.95 |
| 382 | 2046/05 | $368.10 | $344.90 | $0.00 | $129.17 | $50.00 | $892.17 | $82,407.85 |
| 383 | 2046/06 | $369.64 | $343.37 | $0.00 | $129.17 | $50.00 | $892.17 | $82,038.21 |
| 384 | 2046/07 | $371.18 | $341.83 | $0.00 | $129.17 | $50.00 | $892.17 | $81,667.03 |
| 385 | 2046/08 | $372.72 | $340.28 | $0.00 | $129.17 | $50.00 | $892.17 | $81,294.31 |
| 386 | 2046/09 | $374.28 | $338.73 | $0.00 | $129.17 | $50.00 | $892.17 | $80,920.04 |
| 387 | 2046/10 | $375.84 | $337.17 | $0.00 | $129.17 | $50.00 | $892.17 | $80,544.20 |
| 388 | 2046/11 | $377.40 | $335.60 | $0.00 | $129.17 | $50.00 | $892.17 | $80,166.80 |
| 389 | 2046/12 | $378.97 | $334.03 | $0.00 | $129.17 | $50.00 | $892.17 | $79,787.83 |
| 390 | 2047/01 | $380.55 | $332.45 | $0.00 | $129.17 | $50.00 | $892.17 | $79,407.27 |
| 391 | 2047/02 | $382.14 | $330.86 | $0.00 | $129.17 | $50.00 | $892.17 | $79,025.14 |
| 392 | 2047/03 | $383.73 | $329.27 | $0.00 | $129.17 | $50.00 | $892.17 | $78,641.40 |
| 393 | 2047/04 | $385.33 | $327.67 | $0.00 | $129.17 | $50.00 | $892.17 | $78,256.08 |
| 394 | 2047/05 | $386.93 | $326.07 | $0.00 | $129.17 | $50.00 | $892.17 | $77,869.14 |
| 395 | 2047/06 | $388.55 | $324.45 | $0.00 | $129.17 | $50.00 | $892.17 | $77,480.59 |
| 396 | 2047/07 | $390.17 | $322.84 | $0.00 | $129.17 | $50.00 | $892.17 | $77,090.43 |
| 397 | 2047/08 | $391.79 | $321.21 | $0.00 | $129.17 | $50.00 | $892.17 | $76,698.63 |
| 398 | 2047/09 | $393.42 | $319.58 | $0.00 | $129.17 | $50.00 | $892.17 | $76,305.21 |
| 399 | 2047/10 | $395.06 | $317.94 | $0.00 | $129.17 | $50.00 | $892.17 | $75,910.15 |
| 400 | 2047/11 | $396.71 | $316.29 | $0.00 | $129.17 | $50.00 | $892.17 | $75,513.44 |
| 401 | 2047/12 | $398.36 | $314.64 | $0.00 | $129.17 | $50.00 | $892.17 | $75,115.07 |
| 402 | 2048/01 | $400.02 | $312.98 | $0.00 | $129.17 | $50.00 | $892.17 | $74,715.05 |
| 403 | 2048/02 | $401.69 | $311.31 | $0.00 | $129.17 | $50.00 | $892.17 | $74,313.36 |
| 404 | 2048/03 | $403.36 | $309.64 | $0.00 | $129.17 | $50.00 | $892.17 | $73,910.00 |
| 405 | 2048/04 | $405.04 | $307.96 | $0.00 | $129.17 | $50.00 | $892.17 | $73,504.96 |
| 406 | 2048/05 | $406.73 | $306.27 | $0.00 | $129.17 | $50.00 | $892.17 | $73,098.22 |
| 407 | 2048/06 | $408.43 | $304.58 | $0.00 | $129.17 | $50.00 | $892.17 | $72,689.80 |
| 408 | 2048/07 | $410.13 | $302.87 | $0.00 | $129.17 | $50.00 | $892.17 | $72,279.67 |
| 409 | 2048/08 | $411.84 | $301.17 | $0.00 | $129.17 | $50.00 | $892.17 | $71,867.83 |
| 410 | 2048/09 | $413.55 | $299.45 | $0.00 | $129.17 | $50.00 | $892.17 | $71,454.28 |
| 411 | 2048/10 | $415.28 | $297.73 | $0.00 | $129.17 | $50.00 | $892.17 | $71,039.01 |
| 412 | 2048/11 | $417.01 | $296.00 | $0.00 | $129.17 | $50.00 | $892.17 | $70,622.00 |
| 413 | 2048/12 | $418.74 | $294.26 | $0.00 | $129.17 | $50.00 | $892.17 | $70,203.26 |
| 414 | 2049/01 | $420.49 | $292.51 | $0.00 | $129.17 | $50.00 | $892.17 | $69,782.77 |
| 415 | 2049/02 | $422.24 | $290.76 | $0.00 | $129.17 | $50.00 | $892.17 | $69,360.53 |
| 416 | 2049/03 | $424.00 | $289.00 | $0.00 | $129.17 | $50.00 | $892.17 | $68,936.53 |
| 417 | 2049/04 | $425.77 | $287.24 | $0.00 | $129.17 | $50.00 | $892.17 | $68,510.76 |
| 418 | 2049/05 | $427.54 | $285.46 | $0.00 | $129.17 | $50.00 | $892.17 | $68,083.22 |
| 419 | 2049/06 | $429.32 | $283.68 | $0.00 | $129.17 | $50.00 | $892.17 | $67,653.90 |
| 420 | 2049/07 | $431.11 | $281.89 | $0.00 | $129.17 | $50.00 | $892.17 | $67,222.79 |
| 421 | 2049/08 | $432.91 | $280.09 | $0.00 | $129.17 | $50.00 | $892.17 | $66,789.88 |
| 422 | 2049/09 | $434.71 | $278.29 | $0.00 | $129.17 | $50.00 | $892.17 | $66,355.17 |
| 423 | 2049/10 | $436.52 | $276.48 | $0.00 | $129.17 | $50.00 | $892.17 | $65,918.65 |
| 424 | 2049/11 | $438.34 | $274.66 | $0.00 | $129.17 | $50.00 | $892.17 | $65,480.31 |
| 425 | 2049/12 | $440.17 | $272.83 | $0.00 | $129.17 | $50.00 | $892.17 | $65,040.14 |
| 426 | 2050/01 | $442.00 | $271.00 | $0.00 | $129.17 | $50.00 | $892.17 | $64,598.14 |
| 427 | 2050/02 | $443.84 | $269.16 | $0.00 | $129.17 | $50.00 | $892.17 | $64,154.30 |
| 428 | 2050/03 | $445.69 | $267.31 | $0.00 | $129.17 | $50.00 | $892.17 | $63,708.60 |
| 429 | 2050/04 | $447.55 | $265.45 | $0.00 | $129.17 | $50.00 | $892.17 | $63,261.05 |
| 430 | 2050/05 | $449.41 | $263.59 | $0.00 | $129.17 | $50.00 | $892.17 | $62,811.64 |
| 431 | 2050/06 | $451.29 | $261.72 | $0.00 | $129.17 | $50.00 | $892.17 | $62,360.35 |
| 432 | 2050/07 | $453.17 | $259.83 | $0.00 | $129.17 | $50.00 | $892.17 | $61,907.19 |
| 433 | 2050/08 | $455.06 | $257.95 | $0.00 | $129.17 | $50.00 | $892.17 | $61,452.13 |
| 434 | 2050/09 | $456.95 | $256.05 | $0.00 | $129.17 | $50.00 | $892.17 | $60,995.18 |
| 435 | 2050/10 | $458.86 | $254.15 | $0.00 | $129.17 | $50.00 | $892.17 | $60,536.32 |
| 436 | 2050/11 | $460.77 | $252.23 | $0.00 | $129.17 | $50.00 | $892.17 | $60,075.56 |
| 437 | 2050/12 | $462.69 | $250.31 | $0.00 | $129.17 | $50.00 | $892.17 | $59,612.87 |
| 438 | 2051/01 | $464.62 | $248.39 | $0.00 | $129.17 | $50.00 | $892.17 | $59,148.25 |
| 439 | 2051/02 | $466.55 | $246.45 | $0.00 | $129.17 | $50.00 | $892.17 | $58,681.70 |
| 440 | 2051/03 | $468.49 | $244.51 | $0.00 | $129.17 | $50.00 | $892.17 | $58,213.21 |
| 441 | 2051/04 | $470.45 | $242.56 | $0.00 | $129.17 | $50.00 | $892.17 | $57,742.76 |
| 442 | 2051/05 | $472.41 | $240.59 | $0.00 | $129.17 | $50.00 | $892.17 | $57,270.35 |
| 443 | 2051/06 | $474.38 | $238.63 | $0.00 | $129.17 | $50.00 | $892.17 | $56,795.98 |
| 444 | 2051/07 | $476.35 | $236.65 | $0.00 | $129.17 | $50.00 | $892.17 | $56,319.63 |
| 445 | 2051/08 | $478.34 | $234.67 | $0.00 | $129.17 | $50.00 | $892.17 | $55,841.29 |
| 446 | 2051/09 | $480.33 | $232.67 | $0.00 | $129.17 | $50.00 | $892.17 | $55,360.96 |
| 447 | 2051/10 | $482.33 | $230.67 | $0.00 | $129.17 | $50.00 | $892.17 | $54,878.63 |
| 448 | 2051/11 | $484.34 | $228.66 | $0.00 | $129.17 | $50.00 | $892.17 | $54,394.29 |
| 449 | 2051/12 | $486.36 | $226.64 | $0.00 | $129.17 | $50.00 | $892.17 | $53,907.93 |
| 450 | 2052/01 | $488.39 | $224.62 | $0.00 | $129.17 | $50.00 | $892.17 | $53,419.54 |
| 451 | 2052/02 | $490.42 | $222.58 | $0.00 | $129.17 | $50.00 | $892.17 | $52,929.12 |
| 452 | 2052/03 | $492.46 | $220.54 | $0.00 | $129.17 | $50.00 | $892.17 | $52,436.66 |
| 453 | 2052/04 | $494.52 | $218.49 | $0.00 | $129.17 | $50.00 | $892.17 | $51,942.14 |
| 454 | 2052/05 | $496.58 | $216.43 | $0.00 | $129.17 | $50.00 | $892.17 | $51,445.57 |
| 455 | 2052/06 | $498.65 | $214.36 | $0.00 | $129.17 | $50.00 | $892.17 | $50,946.92 |
| 456 | 2052/07 | $500.72 | $212.28 | $0.00 | $129.17 | $50.00 | $892.17 | $50,446.20 |
| 457 | 2052/08 | $502.81 | $210.19 | $0.00 | $129.17 | $50.00 | $892.17 | $49,943.39 |
| 458 | 2052/09 | $504.90 | $208.10 | $0.00 | $129.17 | $50.00 | $892.17 | $49,438.48 |
| 459 | 2052/10 | $507.01 | $205.99 | $0.00 | $129.17 | $50.00 | $892.17 | $48,931.48 |
| 460 | 2052/11 | $509.12 | $203.88 | $0.00 | $129.17 | $50.00 | $892.17 | $48,422.35 |
| 461 | 2052/12 | $511.24 | $201.76 | $0.00 | $129.17 | $50.00 | $892.17 | $47,911.11 |
| 462 | 2053/01 | $513.37 | $199.63 | $0.00 | $129.17 | $50.00 | $892.17 | $47,397.74 |
| 463 | 2053/02 | $515.51 | $197.49 | $0.00 | $129.17 | $50.00 | $892.17 | $46,882.23 |
| 464 | 2053/03 | $517.66 | $195.34 | $0.00 | $129.17 | $50.00 | $892.17 | $46,364.57 |
| 465 | 2053/04 | $519.82 | $193.19 | $0.00 | $129.17 | $50.00 | $892.17 | $45,844.75 |
| 466 | 2053/05 | $521.98 | $191.02 | $0.00 | $129.17 | $50.00 | $892.17 | $45,322.77 |
| 467 | 2053/06 | $524.16 | $188.84 | $0.00 | $129.17 | $50.00 | $892.17 | $44,798.61 |
| 468 | 2053/07 | $526.34 | $186.66 | $0.00 | $129.17 | $50.00 | $892.17 | $44,272.27 |
| 469 | 2053/08 | $528.53 | $184.47 | $0.00 | $129.17 | $50.00 | $892.17 | $43,743.74 |
| 470 | 2053/09 | $530.74 | $182.27 | $0.00 | $129.17 | $50.00 | $892.17 | $43,213.00 |
| 471 | 2053/10 | $532.95 | $180.05 | $0.00 | $129.17 | $50.00 | $892.17 | $42,680.05 |
| 472 | 2053/11 | $535.17 | $177.83 | $0.00 | $129.17 | $50.00 | $892.17 | $42,144.89 |
| 473 | 2053/12 | $537.40 | $175.60 | $0.00 | $129.17 | $50.00 | $892.17 | $41,607.49 |
| 474 | 2054/01 | $539.64 | $173.36 | $0.00 | $129.17 | $50.00 | $892.17 | $41,067.85 |
| 475 | 2054/02 | $541.89 | $171.12 | $0.00 | $129.17 | $50.00 | $892.17 | $40,525.96 |
| 476 | 2054/03 | $544.14 | $168.86 | $0.00 | $129.17 | $50.00 | $892.17 | $39,981.82 |
| 477 | 2054/04 | $546.41 | $166.59 | $0.00 | $129.17 | $50.00 | $892.17 | $39,435.41 |
| 478 | 2054/05 | $548.69 | $164.31 | $0.00 | $129.17 | $50.00 | $892.17 | $38,886.72 |
| 479 | 2054/06 | $550.97 | $162.03 | $0.00 | $129.17 | $50.00 | $892.17 | $38,335.75 |
| 480 | 2054/07 | $553.27 | $159.73 | $0.00 | $129.17 | $50.00 | $892.17 | $37,782.48 |
| 481 | 2054/08 | $555.57 | $157.43 | $0.00 | $129.17 | $50.00 | $892.17 | $37,226.90 |
| 482 | 2054/09 | $557.89 | $155.11 | $0.00 | $129.17 | $50.00 | $892.17 | $36,669.01 |
| 483 | 2054/10 | $560.21 | $152.79 | $0.00 | $129.17 | $50.00 | $892.17 | $36,108.80 |
| 484 | 2054/11 | $562.55 | $150.45 | $0.00 | $129.17 | $50.00 | $892.17 | $35,546.25 |
| 485 | 2054/12 | $564.89 | $148.11 | $0.00 | $129.17 | $50.00 | $892.17 | $34,981.36 |
| 486 | 2055/01 | $567.25 | $145.76 | $0.00 | $129.17 | $50.00 | $892.17 | $34,414.11 |
| 487 | 2055/02 | $569.61 | $143.39 | $0.00 | $129.17 | $50.00 | $892.17 | $33,844.50 |
| 488 | 2055/03 | $571.98 | $141.02 | $0.00 | $129.17 | $50.00 | $892.17 | $33,272.52 |
| 489 | 2055/04 | $574.37 | $138.64 | $0.00 | $129.17 | $50.00 | $892.17 | $32,698.15 |
| 490 | 2055/05 | $576.76 | $136.24 | $0.00 | $129.17 | $50.00 | $892.17 | $32,121.39 |
| 491 | 2055/06 | $579.16 | $133.84 | $0.00 | $129.17 | $50.00 | $892.17 | $31,542.23 |
| 492 | 2055/07 | $581.58 | $131.43 | $0.00 | $129.17 | $50.00 | $892.17 | $30,960.65 |
| 493 | 2055/08 | $584.00 | $129.00 | $0.00 | $129.17 | $50.00 | $892.17 | $30,376.65 |
| 494 | 2055/09 | $586.43 | $126.57 | $0.00 | $129.17 | $50.00 | $892.17 | $29,790.22 |
| 495 | 2055/10 | $588.88 | $124.13 | $0.00 | $129.17 | $50.00 | $892.17 | $29,201.35 |
| 496 | 2055/11 | $591.33 | $121.67 | $0.00 | $129.17 | $50.00 | $892.17 | $28,610.02 |
| 497 | 2055/12 | $593.79 | $119.21 | $0.00 | $129.17 | $50.00 | $892.17 | $28,016.22 |
| 498 | 2056/01 | $596.27 | $116.73 | $0.00 | $129.17 | $50.00 | $892.17 | $27,419.95 |
| 499 | 2056/02 | $598.75 | $114.25 | $0.00 | $129.17 | $50.00 | $892.17 | $26,821.20 |
| 500 | 2056/03 | $601.25 | $111.76 | $0.00 | $129.17 | $50.00 | $892.17 | $26,219.96 |
| 501 | 2056/04 | $603.75 | $109.25 | $0.00 | $129.17 | $50.00 | $892.17 | $25,616.20 |
| 502 | 2056/05 | $606.27 | $106.73 | $0.00 | $129.17 | $50.00 | $892.17 | $25,009.94 |
| 503 | 2056/06 | $608.79 | $104.21 | $0.00 | $129.17 | $50.00 | $892.17 | $24,401.14 |
| 504 | 2056/07 | $611.33 | $101.67 | $0.00 | $129.17 | $50.00 | $892.17 | $23,789.81 |
| 505 | 2056/08 | $613.88 | $99.12 | $0.00 | $129.17 | $50.00 | $892.17 | $23,175.93 |
| 506 | 2056/09 | $616.44 | $96.57 | $0.00 | $129.17 | $50.00 | $892.17 | $22,559.50 |
| 507 | 2056/10 | $619.00 | $94.00 | $0.00 | $129.17 | $50.00 | $892.17 | $21,940.49 |
| 508 | 2056/11 | $621.58 | $91.42 | $0.00 | $129.17 | $50.00 | $892.17 | $21,318.91 |
| 509 | 2056/12 | $624.17 | $88.83 | $0.00 | $129.17 | $50.00 | $892.17 | $20,694.74 |
| 510 | 2057/01 | $626.77 | $86.23 | $0.00 | $129.17 | $50.00 | $892.17 | $20,067.96 |
| 511 | 2057/02 | $629.39 | $83.62 | $0.00 | $129.17 | $50.00 | $892.17 | $19,438.58 |
| 512 | 2057/03 | $632.01 | $80.99 | $0.00 | $129.17 | $50.00 | $892.17 | $18,806.57 |
| 513 | 2057/04 | $634.64 | $78.36 | $0.00 | $129.17 | $50.00 | $892.17 | $18,171.93 |
| 514 | 2057/05 | $637.29 | $75.72 | $0.00 | $129.17 | $50.00 | $892.17 | $17,534.64 |
| 515 | 2057/06 | $639.94 | $73.06 | $0.00 | $129.17 | $50.00 | $892.17 | $16,894.70 |
| 516 | 2057/07 | $642.61 | $70.39 | $0.00 | $129.17 | $50.00 | $892.17 | $16,252.09 |
| 517 | 2057/08 | $645.28 | $67.72 | $0.00 | $129.17 | $50.00 | $892.17 | $15,606.81 |
| 518 | 2057/09 | $647.97 | $65.03 | $0.00 | $129.17 | $50.00 | $892.17 | $14,958.84 |
| 519 | 2057/10 | $650.67 | $62.33 | $0.00 | $129.17 | $50.00 | $892.17 | $14,308.16 |
| 520 | 2057/11 | $653.38 | $59.62 | $0.00 | $129.17 | $50.00 | $892.17 | $13,654.78 |
| 521 | 2057/12 | $656.11 | $56.89 | $0.00 | $129.17 | $50.00 | $892.17 | $12,998.67 |
| 522 | 2058/01 | $658.84 | $54.16 | $0.00 | $129.17 | $50.00 | $892.17 | $12,339.83 |
| 523 | 2058/02 | $661.59 | $51.42 | $0.00 | $129.17 | $50.00 | $892.17 | $11,678.24 |
| 524 | 2058/03 | $664.34 | $48.66 | $0.00 | $129.17 | $50.00 | $892.17 | $11,013.90 |
| 525 | 2058/04 | $667.11 | $45.89 | $0.00 | $129.17 | $50.00 | $892.17 | $10,346.79 |
| 526 | 2058/05 | $669.89 | $43.11 | $0.00 | $129.17 | $50.00 | $892.17 | $9,676.90 |
| 527 | 2058/06 | $672.68 | $40.32 | $0.00 | $129.17 | $50.00 | $892.17 | $9,004.22 |
| 528 | 2058/07 | $675.48 | $37.52 | $0.00 | $129.17 | $50.00 | $892.17 | $8,328.73 |
| 529 | 2058/08 | $678.30 | $34.70 | $0.00 | $129.17 | $50.00 | $892.17 | $7,650.44 |
| 530 | 2058/09 | $681.13 | $31.88 | $0.00 | $129.17 | $50.00 | $892.17 | $6,969.31 |
| 531 | 2058/10 | $683.96 | $29.04 | $0.00 | $129.17 | $50.00 | $892.17 | $6,285.35 |
| 532 | 2058/11 | $686.81 | $26.19 | $0.00 | $129.17 | $50.00 | $892.17 | $5,598.53 |
| 533 | 2058/12 | $689.67 | $23.33 | $0.00 | $129.17 | $50.00 | $892.17 | $4,908.86 |
| 534 | 2059/01 | $692.55 | $20.45 | $0.00 | $129.17 | $50.00 | $892.17 | $4,216.31 |
| 535 | 2059/02 | $695.43 | $17.57 | $0.00 | $129.17 | $50.00 | $892.17 | $3,520.88 |
| 536 | 2059/03 | $698.33 | $14.67 | $0.00 | $129.17 | $50.00 | $892.17 | $2,822.55 |
| 537 | 2059/04 | $701.24 | $11.76 | $0.00 | $129.17 | $50.00 | $892.17 | $2,121.30 |
| 538 | 2059/05 | $704.16 | $8.84 | $0.00 | $129.17 | $50.00 | $892.17 | $1,417.14 |
| 539 | 2059/06 | $707.10 | $5.90 | $0.00 | $129.17 | $50.00 | $892.17 | $710.04 |
| 540 | 2059/07 | $710.04 | $2.96 | $0.00 | $129.17 | $50.00 | $892.17 | $0.00 |
| Totals | $153,000.00 | $232,021.06 | $14,598.75 | $69,750.00 | $27,000.00 | $496,369.81 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.