Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $1,270,000.00 at 6.8% interest rate for a $1,533,000.00 home, you need to have a monthly payment of $9,035.87 ~ $9,565.03. You will make a total of 480 payments and you will pay off your mortgage on 2064/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $432,653.30 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $7,447.61 | 6.8% | 600 months | $4,731,568.87 | $3,198,568.87 |
| 50 years | Bi-Weekly | $3,723.81 | 6.8% | 512 months | $4,159,014.44 | $2,626,014.44 |
| 45 years | Monthly | $7,553.93 | 6.8% | 540 months | $4,342,119.67 | $2,809,119.67 |
| 45 years | Bi-Weekly | $3,776.97 | 6.8% | 461 months | $3,840,000.95 | $2,307,000.95 |
| 40 years | Monthly | $7,708.37 | 6.8% | 480 months | $3,963,016.20 | $2,430,016.20 |
| 40 years | Bi-Weekly | $3,854.19 | 6.8% | 409 months | $3,530,362.90 | $1,997,362.90 |
| 35 years | Monthly | $7,936.11 | 6.8% | 420 months | $3,596,165.80 | $2,063,165.80 |
| 35 years | Bi-Weekly | $3,968.06 | 6.8% | 358 months | $3,231,373.56 | $1,698,373.56 |
| 30 years | Monthly | $8,279.45 | 6.8% | 360 months | $3,243,601.96 | $1,710,601.96 |
| 30 years | Bi-Weekly | $4,139.73 | 6.8% | 307 months | $2,944,328.48 | $1,411,328.48 |
| 25 years | Monthly | $8,814.72 | 6.8% | 300 months | $2,907,414.70 | $1,374,414.70 |
| 25 years | Bi-Weekly | $4,407.36 | 6.8% | 256 months | $2,670,503.20 | $1,137,503.20 |
| 20 years | Monthly | $9,694.41 | 6.8% | 240 months | $2,589,658.89 | $1,056,658.89 |
| 20 years | Bi-Weekly | $4,847.21 | 6.8% | 205 months | $2,411,104.36 | $878,104.36 |
| 15 years | Monthly | $11,273.59 | 6.8% | 180 months | $2,292,245.43 | $759,245.43 |
| 15 years | Bi-Weekly | $5,636.80 | 6.8% | 154 months | $2,167,217.18 | $634,217.18 |
| 10 years | Monthly | $14,615.20 | 6.8% | 120 months | $2,016,824.23 | $483,824.23 |
| 10 years | Bi-Weekly | $7,307.60 | 6.8% | 103 months | $1,939,753.08 | $406,753.08 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2024/03 | $511.70 | $7,196.67 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,269,488.30 |
| 2 | 2024/04 | $514.60 | $7,193.77 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,268,973.70 |
| 3 | 2024/05 | $517.52 | $7,190.85 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,268,456.18 |
| 4 | 2024/06 | $520.45 | $7,187.92 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,267,935.73 |
| 5 | 2024/07 | $523.40 | $7,184.97 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,267,412.34 |
| 6 | 2024/08 | $526.36 | $7,182.00 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,266,885.97 |
| 7 | 2024/09 | $529.35 | $7,179.02 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,266,356.63 |
| 8 | 2024/10 | $532.35 | $7,176.02 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,265,824.28 |
| 9 | 2024/11 | $535.36 | $7,173.00 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,265,288.92 |
| 10 | 2024/12 | $538.40 | $7,169.97 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,264,750.52 |
| 11 | 2025/01 | $541.45 | $7,166.92 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,264,209.07 |
| 12 | 2025/02 | $544.52 | $7,163.85 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,263,664.56 |
| 13 | 2025/03 | $547.60 | $7,160.77 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,263,116.96 |
| 14 | 2025/04 | $550.70 | $7,157.66 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,262,566.25 |
| 15 | 2025/05 | $553.82 | $7,154.54 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,262,012.43 |
| 16 | 2025/06 | $556.96 | $7,151.40 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,261,455.46 |
| 17 | 2025/07 | $560.12 | $7,148.25 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,260,895.34 |
| 18 | 2025/08 | $563.29 | $7,145.07 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,260,332.05 |
| 19 | 2025/09 | $566.49 | $7,141.88 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,259,765.57 |
| 20 | 2025/10 | $569.70 | $7,138.67 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,259,195.87 |
| 21 | 2025/11 | $572.92 | $7,135.44 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,258,622.95 |
| 22 | 2025/12 | $576.17 | $7,132.20 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,258,046.78 |
| 23 | 2026/01 | $579.44 | $7,128.93 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,257,467.34 |
| 24 | 2026/02 | $582.72 | $7,125.65 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,256,884.62 |
| 25 | 2026/03 | $586.02 | $7,122.35 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,256,298.60 |
| 26 | 2026/04 | $589.34 | $7,119.03 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,255,709.26 |
| 27 | 2026/05 | $592.68 | $7,115.69 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,255,116.58 |
| 28 | 2026/06 | $596.04 | $7,112.33 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,254,520.54 |
| 29 | 2026/07 | $599.42 | $7,108.95 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,253,921.12 |
| 30 | 2026/08 | $602.81 | $7,105.55 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,253,318.31 |
| 31 | 2026/09 | $606.23 | $7,102.14 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,252,712.08 |
| 32 | 2026/10 | $609.67 | $7,098.70 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,252,102.41 |
| 33 | 2026/11 | $613.12 | $7,095.25 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,251,489.29 |
| 34 | 2026/12 | $616.59 | $7,091.77 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,250,872.70 |
| 35 | 2027/01 | $620.09 | $7,088.28 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,250,252.61 |
| 36 | 2027/02 | $623.60 | $7,084.76 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,249,629.01 |
| 37 | 2027/03 | $627.14 | $7,081.23 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,249,001.87 |
| 38 | 2027/04 | $630.69 | $7,077.68 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,248,371.18 |
| 39 | 2027/05 | $634.26 | $7,074.10 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,247,736.92 |
| 40 | 2027/06 | $637.86 | $7,070.51 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,247,099.06 |
| 41 | 2027/07 | $641.47 | $7,066.89 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,246,457.59 |
| 42 | 2027/08 | $645.11 | $7,063.26 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,245,812.48 |
| 43 | 2027/09 | $648.76 | $7,059.60 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,245,163.72 |
| 44 | 2027/10 | $652.44 | $7,055.93 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,244,511.28 |
| 45 | 2027/11 | $656.14 | $7,052.23 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,243,855.14 |
| 46 | 2027/12 | $659.85 | $7,048.51 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,243,195.28 |
| 47 | 2028/01 | $663.59 | $7,044.77 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,242,531.69 |
| 48 | 2028/02 | $667.35 | $7,041.01 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,241,864.34 |
| 49 | 2028/03 | $671.14 | $7,037.23 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,241,193.20 |
| 50 | 2028/04 | $674.94 | $7,033.43 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,240,518.26 |
| 51 | 2028/05 | $678.76 | $7,029.60 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,239,839.50 |
| 52 | 2028/06 | $682.61 | $7,025.76 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,239,156.89 |
| 53 | 2028/07 | $686.48 | $7,021.89 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,238,470.41 |
| 54 | 2028/08 | $690.37 | $7,018.00 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,237,780.04 |
| 55 | 2028/09 | $694.28 | $7,014.09 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,237,085.76 |
| 56 | 2028/10 | $698.21 | $7,010.15 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,236,387.55 |
| 57 | 2028/11 | $702.17 | $7,006.20 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,235,685.38 |
| 58 | 2028/12 | $706.15 | $7,002.22 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,234,979.23 |
| 59 | 2029/01 | $710.15 | $6,998.22 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,234,269.08 |
| 60 | 2029/02 | $714.18 | $6,994.19 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,233,554.90 |
| 61 | 2029/03 | $718.22 | $6,990.14 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,232,836.68 |
| 62 | 2029/04 | $722.29 | $6,986.07 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,232,114.38 |
| 63 | 2029/05 | $726.39 | $6,981.98 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,231,388.00 |
| 64 | 2029/06 | $730.50 | $6,977.87 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,230,657.50 |
| 65 | 2029/07 | $734.64 | $6,973.73 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,229,922.86 |
| 66 | 2029/08 | $738.80 | $6,969.56 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,229,184.05 |
| 67 | 2029/09 | $742.99 | $6,965.38 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,228,441.06 |
| 68 | 2029/10 | $747.20 | $6,961.17 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,227,693.86 |
| 69 | 2029/11 | $751.44 | $6,956.93 | $529.17 | $1,277.50 | $50.00 | $9,565.03 | $1,226,942.42 |
| 70 | 2029/12 | $755.69 | $6,952.67 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,226,186.73 |
| 71 | 2030/01 | $759.98 | $6,948.39 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,225,426.76 |
| 72 | 2030/02 | $764.28 | $6,944.08 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,224,662.47 |
| 73 | 2030/03 | $768.61 | $6,939.75 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,223,893.86 |
| 74 | 2030/04 | $772.97 | $6,935.40 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,223,120.89 |
| 75 | 2030/05 | $777.35 | $6,931.02 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,222,343.54 |
| 76 | 2030/06 | $781.75 | $6,926.61 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,221,561.79 |
| 77 | 2030/07 | $786.18 | $6,922.18 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,220,775.61 |
| 78 | 2030/08 | $790.64 | $6,917.73 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,219,984.97 |
| 79 | 2030/09 | $795.12 | $6,913.25 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,219,189.85 |
| 80 | 2030/10 | $799.62 | $6,908.74 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,218,390.22 |
| 81 | 2030/11 | $804.16 | $6,904.21 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,217,586.07 |
| 82 | 2030/12 | $808.71 | $6,899.65 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,216,777.36 |
| 83 | 2031/01 | $813.30 | $6,895.07 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,215,964.06 |
| 84 | 2031/02 | $817.90 | $6,890.46 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,215,146.16 |
| 85 | 2031/03 | $822.54 | $6,885.83 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,214,323.62 |
| 86 | 2031/04 | $827.20 | $6,881.17 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,213,496.42 |
| 87 | 2031/05 | $831.89 | $6,876.48 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,212,664.53 |
| 88 | 2031/06 | $836.60 | $6,871.77 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,211,827.93 |
| 89 | 2031/07 | $841.34 | $6,867.02 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,210,986.59 |
| 90 | 2031/08 | $846.11 | $6,862.26 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,210,140.48 |
| 91 | 2031/09 | $850.90 | $6,857.46 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,209,289.57 |
| 92 | 2031/10 | $855.73 | $6,852.64 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,208,433.85 |
| 93 | 2031/11 | $860.58 | $6,847.79 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,207,573.27 |
| 94 | 2031/12 | $865.45 | $6,842.92 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,206,707.82 |
| 95 | 2032/01 | $870.36 | $6,838.01 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,205,837.46 |
| 96 | 2032/02 | $875.29 | $6,833.08 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,204,962.17 |
| 97 | 2032/03 | $880.25 | $6,828.12 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,204,081.93 |
| 98 | 2032/04 | $885.24 | $6,823.13 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,203,196.69 |
| 99 | 2032/05 | $890.25 | $6,818.11 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,202,306.44 |
| 100 | 2032/06 | $895.30 | $6,813.07 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,201,411.14 |
| 101 | 2032/07 | $900.37 | $6,808.00 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,200,510.77 |
| 102 | 2032/08 | $905.47 | $6,802.89 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,199,605.30 |
| 103 | 2032/09 | $910.60 | $6,797.76 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,198,694.69 |
| 104 | 2032/10 | $915.76 | $6,792.60 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,197,778.93 |
| 105 | 2032/11 | $920.95 | $6,787.41 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,196,857.98 |
| 106 | 2032/12 | $926.17 | $6,782.20 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,195,931.80 |
| 107 | 2033/01 | $931.42 | $6,776.95 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,195,000.38 |
| 108 | 2033/02 | $936.70 | $6,771.67 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,194,063.69 |
| 109 | 2033/03 | $942.01 | $6,766.36 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,193,121.68 |
| 110 | 2033/04 | $947.34 | $6,761.02 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,192,174.34 |
| 111 | 2033/05 | $952.71 | $6,755.65 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,191,221.62 |
| 112 | 2033/06 | $958.11 | $6,750.26 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,190,263.51 |
| 113 | 2033/07 | $963.54 | $6,744.83 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,189,299.97 |
| 114 | 2033/08 | $969.00 | $6,739.37 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,188,330.97 |
| 115 | 2033/09 | $974.49 | $6,733.88 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,187,356.48 |
| 116 | 2033/10 | $980.01 | $6,728.35 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,186,376.47 |
| 117 | 2033/11 | $985.57 | $6,722.80 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,185,390.90 |
| 118 | 2033/12 | $991.15 | $6,717.22 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,184,399.75 |
| 119 | 2034/01 | $996.77 | $6,711.60 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,183,402.98 |
| 120 | 2034/02 | $1,002.42 | $6,705.95 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,182,400.56 |
| 121 | 2034/03 | $1,008.10 | $6,700.27 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,181,392.46 |
| 122 | 2034/04 | $1,013.81 | $6,694.56 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,180,378.65 |
| 123 | 2034/05 | $1,019.55 | $6,688.81 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,179,359.10 |
| 124 | 2034/06 | $1,025.33 | $6,683.03 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,178,333.77 |
| 125 | 2034/07 | $1,031.14 | $6,677.22 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,177,302.62 |
| 126 | 2034/08 | $1,036.99 | $6,671.38 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,176,265.64 |
| 127 | 2034/09 | $1,042.86 | $6,665.51 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,175,222.78 |
| 128 | 2034/10 | $1,048.77 | $6,659.60 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,174,174.01 |
| 129 | 2034/11 | $1,054.71 | $6,653.65 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,173,119.29 |
| 130 | 2034/12 | $1,060.69 | $6,647.68 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,172,058.60 |
| 131 | 2035/01 | $1,066.70 | $6,641.67 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,170,991.90 |
| 132 | 2035/02 | $1,072.75 | $6,635.62 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,169,919.15 |
| 133 | 2035/03 | $1,078.83 | $6,629.54 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,168,840.33 |
| 134 | 2035/04 | $1,084.94 | $6,623.43 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,167,755.39 |
| 135 | 2035/05 | $1,091.09 | $6,617.28 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,166,664.30 |
| 136 | 2035/06 | $1,097.27 | $6,611.10 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,165,567.03 |
| 137 | 2035/07 | $1,103.49 | $6,604.88 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,164,463.55 |
| 138 | 2035/08 | $1,109.74 | $6,598.63 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,163,353.81 |
| 139 | 2035/09 | $1,116.03 | $6,592.34 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,162,237.78 |
| 140 | 2035/10 | $1,122.35 | $6,586.01 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,161,115.42 |
| 141 | 2035/11 | $1,128.71 | $6,579.65 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,159,986.71 |
| 142 | 2035/12 | $1,135.11 | $6,573.26 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,158,851.60 |
| 143 | 2036/01 | $1,141.54 | $6,566.83 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,157,710.06 |
| 144 | 2036/02 | $1,148.01 | $6,560.36 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,156,562.05 |
| 145 | 2036/03 | $1,154.52 | $6,553.85 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,155,407.53 |
| 146 | 2036/04 | $1,161.06 | $6,547.31 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,154,246.48 |
| 147 | 2036/05 | $1,167.64 | $6,540.73 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,153,078.84 |
| 148 | 2036/06 | $1,174.25 | $6,534.11 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,151,904.59 |
| 149 | 2036/07 | $1,180.91 | $6,527.46 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,150,723.68 |
| 150 | 2036/08 | $1,187.60 | $6,520.77 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,149,536.08 |
| 151 | 2036/09 | $1,194.33 | $6,514.04 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,148,341.75 |
| 152 | 2036/10 | $1,201.10 | $6,507.27 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,147,140.65 |
| 153 | 2036/11 | $1,207.90 | $6,500.46 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,145,932.75 |
| 154 | 2036/12 | $1,214.75 | $6,493.62 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,144,718.00 |
| 155 | 2037/01 | $1,221.63 | $6,486.74 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,143,496.37 |
| 156 | 2037/02 | $1,228.55 | $6,479.81 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,142,267.81 |
| 157 | 2037/03 | $1,235.52 | $6,472.85 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,141,032.30 |
| 158 | 2037/04 | $1,242.52 | $6,465.85 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,139,789.78 |
| 159 | 2037/05 | $1,249.56 | $6,458.81 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,138,540.22 |
| 160 | 2037/06 | $1,256.64 | $6,451.73 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,137,283.58 |
| 161 | 2037/07 | $1,263.76 | $6,444.61 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,136,019.82 |
| 162 | 2037/08 | $1,270.92 | $6,437.45 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,134,748.90 |
| 163 | 2037/09 | $1,278.12 | $6,430.24 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,133,470.78 |
| 164 | 2037/10 | $1,285.37 | $6,423.00 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,132,185.41 |
| 165 | 2037/11 | $1,292.65 | $6,415.72 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,130,892.76 |
| 166 | 2037/12 | $1,299.97 | $6,408.39 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,129,592.79 |
| 167 | 2038/01 | $1,307.34 | $6,401.03 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,128,285.45 |
| 168 | 2038/02 | $1,314.75 | $6,393.62 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,126,970.70 |
| 169 | 2038/03 | $1,322.20 | $6,386.17 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,125,648.50 |
| 170 | 2038/04 | $1,329.69 | $6,378.67 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,124,318.81 |
| 171 | 2038/05 | $1,337.23 | $6,371.14 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,122,981.58 |
| 172 | 2038/06 | $1,344.80 | $6,363.56 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,121,636.77 |
| 173 | 2038/07 | $1,352.43 | $6,355.94 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,120,284.35 |
| 174 | 2038/08 | $1,360.09 | $6,348.28 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,118,924.26 |
| 175 | 2038/09 | $1,367.80 | $6,340.57 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,117,556.46 |
| 176 | 2038/10 | $1,375.55 | $6,332.82 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,116,180.92 |
| 177 | 2038/11 | $1,383.34 | $6,325.03 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,114,797.57 |
| 178 | 2038/12 | $1,391.18 | $6,317.19 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,113,406.39 |
| 179 | 2039/01 | $1,399.06 | $6,309.30 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,112,007.33 |
| 180 | 2039/02 | $1,406.99 | $6,301.37 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,110,600.34 |
| 181 | 2039/03 | $1,414.97 | $6,293.40 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,109,185.37 |
| 182 | 2039/04 | $1,422.98 | $6,285.38 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,107,762.39 |
| 183 | 2039/05 | $1,431.05 | $6,277.32 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,106,331.34 |
| 184 | 2039/06 | $1,439.16 | $6,269.21 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,104,892.18 |
| 185 | 2039/07 | $1,447.31 | $6,261.06 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,103,444.87 |
| 186 | 2039/08 | $1,455.51 | $6,252.85 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,101,989.36 |
| 187 | 2039/09 | $1,463.76 | $6,244.61 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,100,525.60 |
| 188 | 2039/10 | $1,472.06 | $6,236.31 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,099,053.54 |
| 189 | 2039/11 | $1,480.40 | $6,227.97 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,097,573.15 |
| 190 | 2039/12 | $1,488.79 | $6,219.58 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,096,084.36 |
| 191 | 2040/01 | $1,497.22 | $6,211.14 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,094,587.14 |
| 192 | 2040/02 | $1,505.71 | $6,202.66 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,093,081.43 |
| 193 | 2040/03 | $1,514.24 | $6,194.13 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,091,567.19 |
| 194 | 2040/04 | $1,522.82 | $6,185.55 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,090,044.37 |
| 195 | 2040/05 | $1,531.45 | $6,176.92 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,088,512.93 |
| 196 | 2040/06 | $1,540.13 | $6,168.24 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,086,972.80 |
| 197 | 2040/07 | $1,548.85 | $6,159.51 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,085,423.94 |
| 198 | 2040/08 | $1,557.63 | $6,150.74 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,083,866.31 |
| 199 | 2040/09 | $1,566.46 | $6,141.91 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,082,299.85 |
| 200 | 2040/10 | $1,575.33 | $6,133.03 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,080,724.52 |
| 201 | 2040/11 | $1,584.26 | $6,124.11 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,079,140.26 |
| 202 | 2040/12 | $1,593.24 | $6,115.13 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,077,547.02 |
| 203 | 2041/01 | $1,602.27 | $6,106.10 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,075,944.75 |
| 204 | 2041/02 | $1,611.35 | $6,097.02 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,074,333.40 |
| 205 | 2041/03 | $1,620.48 | $6,087.89 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,072,712.93 |
| 206 | 2041/04 | $1,629.66 | $6,078.71 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,071,083.27 |
| 207 | 2041/05 | $1,638.90 | $6,069.47 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,069,444.37 |
| 208 | 2041/06 | $1,648.18 | $6,060.18 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,067,796.19 |
| 209 | 2041/07 | $1,657.52 | $6,050.85 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,066,138.67 |
| 210 | 2041/08 | $1,666.91 | $6,041.45 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,064,471.75 |
| 211 | 2041/09 | $1,676.36 | $6,032.01 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,062,795.39 |
| 212 | 2041/10 | $1,685.86 | $6,022.51 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,061,109.53 |
| 213 | 2041/11 | $1,695.41 | $6,012.95 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,059,414.12 |
| 214 | 2041/12 | $1,705.02 | $6,003.35 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,057,709.10 |
| 215 | 2042/01 | $1,714.68 | $5,993.68 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,055,994.42 |
| 216 | 2042/02 | $1,724.40 | $5,983.97 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,054,270.02 |
| 217 | 2042/03 | $1,734.17 | $5,974.20 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,052,535.85 |
| 218 | 2042/04 | $1,744.00 | $5,964.37 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,050,791.85 |
| 219 | 2042/05 | $1,753.88 | $5,954.49 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,049,037.97 |
| 220 | 2042/06 | $1,763.82 | $5,944.55 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,047,274.15 |
| 221 | 2042/07 | $1,773.81 | $5,934.55 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,045,500.34 |
| 222 | 2042/08 | $1,783.87 | $5,924.50 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,043,716.47 |
| 223 | 2042/09 | $1,793.97 | $5,914.39 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,041,922.50 |
| 224 | 2042/10 | $1,804.14 | $5,904.23 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,040,118.36 |
| 225 | 2042/11 | $1,814.36 | $5,894.00 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,038,304.00 |
| 226 | 2042/12 | $1,824.64 | $5,883.72 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,036,479.35 |
| 227 | 2043/01 | $1,834.98 | $5,873.38 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,034,644.37 |
| 228 | 2043/02 | $1,845.38 | $5,862.98 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,032,798.99 |
| 229 | 2043/03 | $1,855.84 | $5,852.53 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,030,943.15 |
| 230 | 2043/04 | $1,866.36 | $5,842.01 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,029,076.79 |
| 231 | 2043/05 | $1,876.93 | $5,831.44 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,027,199.86 |
| 232 | 2043/06 | $1,887.57 | $5,820.80 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,025,312.29 |
| 233 | 2043/07 | $1,898.26 | $5,810.10 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,023,414.03 |
| 234 | 2043/08 | $1,909.02 | $5,799.35 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,021,505.01 |
| 235 | 2043/09 | $1,919.84 | $5,788.53 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,019,585.17 |
| 236 | 2043/10 | $1,930.72 | $5,777.65 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,017,654.45 |
| 237 | 2043/11 | $1,941.66 | $5,766.71 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,015,712.79 |
| 238 | 2043/12 | $1,952.66 | $5,755.71 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,013,760.13 |
| 239 | 2044/01 | $1,963.73 | $5,744.64 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,011,796.40 |
| 240 | 2044/02 | $1,974.85 | $5,733.51 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,009,821.55 |
| 241 | 2044/03 | $1,986.04 | $5,722.32 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,007,835.50 |
| 242 | 2044/04 | $1,997.30 | $5,711.07 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,005,838.20 |
| 243 | 2044/05 | $2,008.62 | $5,699.75 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,003,829.59 |
| 244 | 2044/06 | $2,020.00 | $5,688.37 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $1,001,809.59 |
| 245 | 2044/07 | $2,031.45 | $5,676.92 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $999,778.14 |
| 246 | 2044/08 | $2,042.96 | $5,665.41 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $997,735.18 |
| 247 | 2044/09 | $2,054.53 | $5,653.83 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $995,680.65 |
| 248 | 2044/10 | $2,066.18 | $5,642.19 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $993,614.47 |
| 249 | 2044/11 | $2,077.89 | $5,630.48 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $991,536.59 |
| 250 | 2044/12 | $2,089.66 | $5,618.71 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $989,446.93 |
| 251 | 2045/01 | $2,101.50 | $5,606.87 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $987,345.43 |
| 252 | 2045/02 | $2,113.41 | $5,594.96 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $985,232.02 |
| 253 | 2045/03 | $2,125.39 | $5,582.98 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $983,106.63 |
| 254 | 2045/04 | $2,137.43 | $5,570.94 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $980,969.20 |
| 255 | 2045/05 | $2,149.54 | $5,558.83 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $978,819.66 |
| 256 | 2045/06 | $2,161.72 | $5,546.64 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $976,657.94 |
| 257 | 2045/07 | $2,173.97 | $5,534.39 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $974,483.97 |
| 258 | 2045/08 | $2,186.29 | $5,522.08 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $972,297.67 |
| 259 | 2045/09 | $2,198.68 | $5,509.69 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $970,098.99 |
| 260 | 2045/10 | $2,211.14 | $5,497.23 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $967,887.86 |
| 261 | 2045/11 | $2,223.67 | $5,484.70 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $965,664.19 |
| 262 | 2045/12 | $2,236.27 | $5,472.10 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $963,427.92 |
| 263 | 2046/01 | $2,248.94 | $5,459.42 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $961,178.97 |
| 264 | 2046/02 | $2,261.69 | $5,446.68 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $958,917.29 |
| 265 | 2046/03 | $2,274.50 | $5,433.86 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $956,642.78 |
| 266 | 2046/04 | $2,287.39 | $5,420.98 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $954,355.39 |
| 267 | 2046/05 | $2,300.35 | $5,408.01 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $952,055.04 |
| 268 | 2046/06 | $2,313.39 | $5,394.98 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $949,741.65 |
| 269 | 2046/07 | $2,326.50 | $5,381.87 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $947,415.15 |
| 270 | 2046/08 | $2,339.68 | $5,368.69 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $945,075.47 |
| 271 | 2046/09 | $2,352.94 | $5,355.43 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $942,722.53 |
| 272 | 2046/10 | $2,366.27 | $5,342.09 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $940,356.26 |
| 273 | 2046/11 | $2,379.68 | $5,328.69 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $937,976.58 |
| 274 | 2046/12 | $2,393.17 | $5,315.20 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $935,583.41 |
| 275 | 2047/01 | $2,406.73 | $5,301.64 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $933,176.68 |
| 276 | 2047/02 | $2,420.37 | $5,288.00 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $930,756.32 |
| 277 | 2047/03 | $2,434.08 | $5,274.29 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $928,322.24 |
| 278 | 2047/04 | $2,447.87 | $5,260.49 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $925,874.36 |
| 279 | 2047/05 | $2,461.75 | $5,246.62 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $923,412.62 |
| 280 | 2047/06 | $2,475.70 | $5,232.67 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $920,936.92 |
| 281 | 2047/07 | $2,489.72 | $5,218.64 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $918,447.20 |
| 282 | 2047/08 | $2,503.83 | $5,204.53 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $915,943.36 |
| 283 | 2047/09 | $2,518.02 | $5,190.35 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $913,425.34 |
| 284 | 2047/10 | $2,532.29 | $5,176.08 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $910,893.05 |
| 285 | 2047/11 | $2,546.64 | $5,161.73 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $908,346.41 |
| 286 | 2047/12 | $2,561.07 | $5,147.30 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $905,785.34 |
| 287 | 2048/01 | $2,575.58 | $5,132.78 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $903,209.76 |
| 288 | 2048/02 | $2,590.18 | $5,118.19 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $900,619.58 |
| 289 | 2048/03 | $2,604.86 | $5,103.51 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $898,014.72 |
| 290 | 2048/04 | $2,619.62 | $5,088.75 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $895,395.11 |
| 291 | 2048/05 | $2,634.46 | $5,073.91 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $892,760.65 |
| 292 | 2048/06 | $2,649.39 | $5,058.98 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $890,111.26 |
| 293 | 2048/07 | $2,664.40 | $5,043.96 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $887,446.85 |
| 294 | 2048/08 | $2,679.50 | $5,028.87 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $884,767.35 |
| 295 | 2048/09 | $2,694.69 | $5,013.68 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $882,072.67 |
| 296 | 2048/10 | $2,709.96 | $4,998.41 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $879,362.71 |
| 297 | 2048/11 | $2,725.31 | $4,983.06 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $876,637.40 |
| 298 | 2048/12 | $2,740.76 | $4,967.61 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $873,896.64 |
| 299 | 2049/01 | $2,756.29 | $4,952.08 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $871,140.36 |
| 300 | 2049/02 | $2,771.91 | $4,936.46 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $868,368.45 |
| 301 | 2049/03 | $2,787.61 | $4,920.75 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $865,580.84 |
| 302 | 2049/04 | $2,803.41 | $4,904.96 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $862,777.43 |
| 303 | 2049/05 | $2,819.29 | $4,889.07 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $859,958.14 |
| 304 | 2049/06 | $2,835.27 | $4,873.10 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $857,122.86 |
| 305 | 2049/07 | $2,851.34 | $4,857.03 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $854,271.53 |
| 306 | 2049/08 | $2,867.50 | $4,840.87 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $851,404.03 |
| 307 | 2049/09 | $2,883.74 | $4,824.62 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $848,520.29 |
| 308 | 2049/10 | $2,900.09 | $4,808.28 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $845,620.20 |
| 309 | 2049/11 | $2,916.52 | $4,791.85 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $842,703.68 |
| 310 | 2049/12 | $2,933.05 | $4,775.32 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $839,770.64 |
| 311 | 2050/01 | $2,949.67 | $4,758.70 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $836,820.97 |
| 312 | 2050/02 | $2,966.38 | $4,741.99 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $833,854.59 |
| 313 | 2050/03 | $2,983.19 | $4,725.18 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $830,871.40 |
| 314 | 2050/04 | $3,000.10 | $4,708.27 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $827,871.30 |
| 315 | 2050/05 | $3,017.10 | $4,691.27 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $824,854.21 |
| 316 | 2050/06 | $3,034.19 | $4,674.17 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $821,820.01 |
| 317 | 2050/07 | $3,051.39 | $4,656.98 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $818,768.63 |
| 318 | 2050/08 | $3,068.68 | $4,639.69 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $815,699.95 |
| 319 | 2050/09 | $3,086.07 | $4,622.30 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $812,613.88 |
| 320 | 2050/10 | $3,103.56 | $4,604.81 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $809,510.32 |
| 321 | 2050/11 | $3,121.14 | $4,587.23 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $806,389.18 |
| 322 | 2050/12 | $3,138.83 | $4,569.54 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $803,250.35 |
| 323 | 2051/01 | $3,156.62 | $4,551.75 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $800,093.74 |
| 324 | 2051/02 | $3,174.50 | $4,533.86 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $796,919.24 |
| 325 | 2051/03 | $3,192.49 | $4,515.88 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $793,726.75 |
| 326 | 2051/04 | $3,210.58 | $4,497.78 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $790,516.16 |
| 327 | 2051/05 | $3,228.78 | $4,479.59 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $787,287.39 |
| 328 | 2051/06 | $3,247.07 | $4,461.30 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $784,040.32 |
| 329 | 2051/07 | $3,265.47 | $4,442.90 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $780,774.84 |
| 330 | 2051/08 | $3,283.98 | $4,424.39 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $777,490.87 |
| 331 | 2051/09 | $3,302.59 | $4,405.78 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $774,188.28 |
| 332 | 2051/10 | $3,321.30 | $4,387.07 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $770,866.98 |
| 333 | 2051/11 | $3,340.12 | $4,368.25 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $767,526.86 |
| 334 | 2051/12 | $3,359.05 | $4,349.32 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $764,167.81 |
| 335 | 2052/01 | $3,378.08 | $4,330.28 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $760,789.73 |
| 336 | 2052/02 | $3,397.23 | $4,311.14 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $757,392.50 |
| 337 | 2052/03 | $3,416.48 | $4,291.89 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $753,976.03 |
| 338 | 2052/04 | $3,435.84 | $4,272.53 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $750,540.19 |
| 339 | 2052/05 | $3,455.31 | $4,253.06 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $747,084.89 |
| 340 | 2052/06 | $3,474.89 | $4,233.48 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $743,610.00 |
| 341 | 2052/07 | $3,494.58 | $4,213.79 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $740,115.42 |
| 342 | 2052/08 | $3,514.38 | $4,193.99 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $736,601.04 |
| 343 | 2052/09 | $3,534.29 | $4,174.07 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $733,066.75 |
| 344 | 2052/10 | $3,554.32 | $4,154.04 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $729,512.43 |
| 345 | 2052/11 | $3,574.46 | $4,133.90 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $725,937.96 |
| 346 | 2052/12 | $3,594.72 | $4,113.65 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $722,343.24 |
| 347 | 2053/01 | $3,615.09 | $4,093.28 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $718,728.16 |
| 348 | 2053/02 | $3,635.57 | $4,072.79 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $715,092.58 |
| 349 | 2053/03 | $3,656.18 | $4,052.19 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $711,436.41 |
| 350 | 2053/04 | $3,676.89 | $4,031.47 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $707,759.51 |
| 351 | 2053/05 | $3,697.73 | $4,010.64 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $704,061.78 |
| 352 | 2053/06 | $3,718.68 | $3,989.68 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $700,343.10 |
| 353 | 2053/07 | $3,739.76 | $3,968.61 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $696,603.34 |
| 354 | 2053/08 | $3,760.95 | $3,947.42 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $692,842.39 |
| 355 | 2053/09 | $3,782.26 | $3,926.11 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $689,060.13 |
| 356 | 2053/10 | $3,803.69 | $3,904.67 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $685,256.44 |
| 357 | 2053/11 | $3,825.25 | $3,883.12 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $681,431.19 |
| 358 | 2053/12 | $3,846.92 | $3,861.44 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $677,584.27 |
| 359 | 2054/01 | $3,868.72 | $3,839.64 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $673,715.55 |
| 360 | 2054/02 | $3,890.65 | $3,817.72 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $669,824.90 |
| 361 | 2054/03 | $3,912.69 | $3,795.67 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $665,912.21 |
| 362 | 2054/04 | $3,934.86 | $3,773.50 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $661,977.34 |
| 363 | 2054/05 | $3,957.16 | $3,751.20 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $658,020.18 |
| 364 | 2054/06 | $3,979.59 | $3,728.78 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $654,040.60 |
| 365 | 2054/07 | $4,002.14 | $3,706.23 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $650,038.46 |
| 366 | 2054/08 | $4,024.82 | $3,683.55 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $646,013.64 |
| 367 | 2054/09 | $4,047.62 | $3,660.74 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $641,966.02 |
| 368 | 2054/10 | $4,070.56 | $3,637.81 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $637,895.46 |
| 369 | 2054/11 | $4,093.63 | $3,614.74 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $633,801.83 |
| 370 | 2054/12 | $4,116.82 | $3,591.54 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $629,685.01 |
| 371 | 2055/01 | $4,140.15 | $3,568.22 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $625,544.86 |
| 372 | 2055/02 | $4,163.61 | $3,544.75 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $621,381.25 |
| 373 | 2055/03 | $4,187.21 | $3,521.16 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $617,194.04 |
| 374 | 2055/04 | $4,210.93 | $3,497.43 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $612,983.11 |
| 375 | 2055/05 | $4,234.80 | $3,473.57 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $608,748.31 |
| 376 | 2055/06 | $4,258.79 | $3,449.57 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $604,489.52 |
| 377 | 2055/07 | $4,282.93 | $3,425.44 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $600,206.59 |
| 378 | 2055/08 | $4,307.20 | $3,401.17 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $595,899.39 |
| 379 | 2055/09 | $4,331.60 | $3,376.76 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $591,567.79 |
| 380 | 2055/10 | $4,356.15 | $3,352.22 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $587,211.64 |
| 381 | 2055/11 | $4,380.83 | $3,327.53 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $582,830.80 |
| 382 | 2055/12 | $4,405.66 | $3,302.71 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $578,425.15 |
| 383 | 2056/01 | $4,430.62 | $3,277.74 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $573,994.52 |
| 384 | 2056/02 | $4,455.73 | $3,252.64 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $569,538.79 |
| 385 | 2056/03 | $4,480.98 | $3,227.39 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $565,057.81 |
| 386 | 2056/04 | $4,506.37 | $3,201.99 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $560,551.44 |
| 387 | 2056/05 | $4,531.91 | $3,176.46 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $556,019.53 |
| 388 | 2056/06 | $4,557.59 | $3,150.78 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $551,461.94 |
| 389 | 2056/07 | $4,583.42 | $3,124.95 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $546,878.52 |
| 390 | 2056/08 | $4,609.39 | $3,098.98 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $542,269.13 |
| 391 | 2056/09 | $4,635.51 | $3,072.86 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $537,633.62 |
| 392 | 2056/10 | $4,661.78 | $3,046.59 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $532,971.85 |
| 393 | 2056/11 | $4,688.19 | $3,020.17 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $528,283.65 |
| 394 | 2056/12 | $4,714.76 | $2,993.61 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $523,568.89 |
| 395 | 2057/01 | $4,741.48 | $2,966.89 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $518,827.42 |
| 396 | 2057/02 | $4,768.35 | $2,940.02 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $514,059.07 |
| 397 | 2057/03 | $4,795.37 | $2,913.00 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $509,263.71 |
| 398 | 2057/04 | $4,822.54 | $2,885.83 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $504,441.17 |
| 399 | 2057/05 | $4,849.87 | $2,858.50 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $499,591.30 |
| 400 | 2057/06 | $4,877.35 | $2,831.02 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $494,713.95 |
| 401 | 2057/07 | $4,904.99 | $2,803.38 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $489,808.96 |
| 402 | 2057/08 | $4,932.78 | $2,775.58 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $484,876.18 |
| 403 | 2057/09 | $4,960.74 | $2,747.63 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $479,915.44 |
| 404 | 2057/10 | $4,988.85 | $2,719.52 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $474,926.60 |
| 405 | 2057/11 | $5,017.12 | $2,691.25 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $469,909.48 |
| 406 | 2057/12 | $5,045.55 | $2,662.82 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $464,863.94 |
| 407 | 2058/01 | $5,074.14 | $2,634.23 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $459,789.80 |
| 408 | 2058/02 | $5,102.89 | $2,605.48 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $454,686.91 |
| 409 | 2058/03 | $5,131.81 | $2,576.56 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $449,555.10 |
| 410 | 2058/04 | $5,160.89 | $2,547.48 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $444,394.21 |
| 411 | 2058/05 | $5,190.13 | $2,518.23 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $439,204.08 |
| 412 | 2058/06 | $5,219.54 | $2,488.82 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $433,984.53 |
| 413 | 2058/07 | $5,249.12 | $2,459.25 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $428,735.41 |
| 414 | 2058/08 | $5,278.87 | $2,429.50 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $423,456.54 |
| 415 | 2058/09 | $5,308.78 | $2,399.59 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $418,147.76 |
| 416 | 2058/10 | $5,338.86 | $2,369.50 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $412,808.90 |
| 417 | 2058/11 | $5,369.12 | $2,339.25 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $407,439.78 |
| 418 | 2058/12 | $5,399.54 | $2,308.83 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $402,040.24 |
| 419 | 2059/01 | $5,430.14 | $2,278.23 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $396,610.10 |
| 420 | 2059/02 | $5,460.91 | $2,247.46 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $391,149.19 |
| 421 | 2059/03 | $5,491.85 | $2,216.51 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $385,657.34 |
| 422 | 2059/04 | $5,522.98 | $2,185.39 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $380,134.36 |
| 423 | 2059/05 | $5,554.27 | $2,154.09 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $374,580.09 |
| 424 | 2059/06 | $5,585.75 | $2,122.62 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $368,994.34 |
| 425 | 2059/07 | $5,617.40 | $2,090.97 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $363,376.95 |
| 426 | 2059/08 | $5,649.23 | $2,059.14 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $357,727.71 |
| 427 | 2059/09 | $5,681.24 | $2,027.12 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $352,046.47 |
| 428 | 2059/10 | $5,713.44 | $1,994.93 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $346,333.03 |
| 429 | 2059/11 | $5,745.81 | $1,962.55 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $340,587.22 |
| 430 | 2059/12 | $5,778.37 | $1,929.99 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $334,808.85 |
| 431 | 2060/01 | $5,811.12 | $1,897.25 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $328,997.73 |
| 432 | 2060/02 | $5,844.05 | $1,864.32 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $323,153.68 |
| 433 | 2060/03 | $5,877.16 | $1,831.20 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $317,276.52 |
| 434 | 2060/04 | $5,910.47 | $1,797.90 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $311,366.05 |
| 435 | 2060/05 | $5,943.96 | $1,764.41 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $305,422.10 |
| 436 | 2060/06 | $5,977.64 | $1,730.73 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $299,444.45 |
| 437 | 2060/07 | $6,011.52 | $1,696.85 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $293,432.94 |
| 438 | 2060/08 | $6,045.58 | $1,662.79 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $287,387.36 |
| 439 | 2060/09 | $6,079.84 | $1,628.53 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $281,307.52 |
| 440 | 2060/10 | $6,114.29 | $1,594.08 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $275,193.23 |
| 441 | 2060/11 | $6,148.94 | $1,559.43 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $269,044.29 |
| 442 | 2060/12 | $6,183.78 | $1,524.58 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $262,860.51 |
| 443 | 2061/01 | $6,218.82 | $1,489.54 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $256,641.68 |
| 444 | 2061/02 | $6,254.06 | $1,454.30 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $250,387.62 |
| 445 | 2061/03 | $6,289.50 | $1,418.86 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $244,098.11 |
| 446 | 2061/04 | $6,325.14 | $1,383.22 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $237,772.97 |
| 447 | 2061/05 | $6,360.99 | $1,347.38 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $231,411.98 |
| 448 | 2061/06 | $6,397.03 | $1,311.33 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $225,014.95 |
| 449 | 2061/07 | $6,433.28 | $1,275.08 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $218,581.67 |
| 450 | 2061/08 | $6,469.74 | $1,238.63 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $212,111.93 |
| 451 | 2061/09 | $6,506.40 | $1,201.97 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $205,605.53 |
| 452 | 2061/10 | $6,543.27 | $1,165.10 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $199,062.26 |
| 453 | 2061/11 | $6,580.35 | $1,128.02 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $192,481.91 |
| 454 | 2061/12 | $6,617.64 | $1,090.73 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $185,864.28 |
| 455 | 2062/01 | $6,655.14 | $1,053.23 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $179,209.14 |
| 456 | 2062/02 | $6,692.85 | $1,015.52 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $172,516.29 |
| 457 | 2062/03 | $6,730.77 | $977.59 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $165,785.52 |
| 458 | 2062/04 | $6,768.92 | $939.45 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $159,016.60 |
| 459 | 2062/05 | $6,807.27 | $901.09 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $152,209.33 |
| 460 | 2062/06 | $6,845.85 | $862.52 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $145,363.48 |
| 461 | 2062/07 | $6,884.64 | $823.73 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $138,478.84 |
| 462 | 2062/08 | $6,923.65 | $784.71 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $131,555.19 |
| 463 | 2062/09 | $6,962.89 | $745.48 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $124,592.30 |
| 464 | 2062/10 | $7,002.34 | $706.02 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $117,589.96 |
| 465 | 2062/11 | $7,042.02 | $666.34 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $110,547.93 |
| 466 | 2062/12 | $7,081.93 | $626.44 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $103,466.00 |
| 467 | 2063/01 | $7,122.06 | $586.31 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $96,343.94 |
| 468 | 2063/02 | $7,162.42 | $545.95 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $89,181.53 |
| 469 | 2063/03 | $7,203.01 | $505.36 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $81,978.52 |
| 470 | 2063/04 | $7,243.82 | $464.54 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $74,734.70 |
| 471 | 2063/05 | $7,284.87 | $423.50 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $67,449.83 |
| 472 | 2063/06 | $7,326.15 | $382.22 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $60,123.68 |
| 473 | 2063/07 | $7,367.67 | $340.70 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $52,756.01 |
| 474 | 2063/08 | $7,409.42 | $298.95 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $45,346.59 |
| 475 | 2063/09 | $7,451.40 | $256.96 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $37,895.19 |
| 476 | 2063/10 | $7,493.63 | $214.74 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $30,401.56 |
| 477 | 2063/11 | $7,536.09 | $172.28 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $22,865.47 |
| 478 | 2063/12 | $7,578.80 | $129.57 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $15,286.68 |
| 479 | 2064/01 | $7,621.74 | $86.62 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $7,664.93 |
| 480 | 2064/02 | $7,664.93 | $43.43 | $0.00 | $1,277.50 | $50.00 | $9,035.87 | $0.00 |
| Totals | $1,270,000.00 | $2,430,016.20 | $36,512.50 | $613,200.00 | $24,000.00 | $4,373,728.70 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.