Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $1,467,169,000.00 at 5% interest rate for a $1,467,229,000.00 home, you need to have a monthly payment of $7,885,724.07 ~ $8,497,044.49. You will make a total of 600 payments and you will pay off your mortgage on 2064/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $448,926,865.21 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $6,662,983.24 | 5% | 600 months | $3,997,849,942.31 | $2,530,620,942.31 |
| 50 years | Bi-Weekly | $3,331,491.62 | 5% | 512 months | $3,548,923,077.10 | $2,081,694,077.10 |
| 45 years | Monthly | $6,837,218.18 | 5% | 540 months | $3,692,157,817.70 | $2,224,928,817.70 |
| 45 years | Bi-Weekly | $3,418,609.09 | 5% | 461 months | $3,299,957,639.31 | $1,832,728,639.31 |
| 40 years | Monthly | $7,074,639.04 | 5% | 480 months | $3,395,886,740.52 | $1,928,657,740.52 |
| 40 years | Bi-Weekly | $3,537,319.52 | 5% | 409 months | $3,058,762,934.17 | $1,591,533,934.17 |
| 35 years | Monthly | $7,404,621.10 | 5% | 420 months | $3,110,000,863.53 | $1,642,771,863.53 |
| 35 years | Bi-Weekly | $3,702,310.55 | 5% | 358 months | $2,825,921,372.67 | $1,358,692,372.67 |
| 30 years | Monthly | $7,876,080.44 | 5% | 360 months | $2,835,448,957.73 | $1,368,219,957.73 |
| 30 years | Bi-Weekly | $3,938,040.22 | 5% | 307 months | $2,601,990,167.97 | $1,134,761,167.97 |
| 25 years | Monthly | $8,576,923.87 | 5% | 300 months | $2,573,137,159.83 | $1,105,908,159.83 |
| 25 years | Bi-Weekly | $4,288,461.94 | 5% | 256 months | $2,387,488,159.53 | $920,259,159.53 |
| 20 years | Monthly | $9,682,666.02 | 5% | 240 months | $2,323,899,844.68 | $856,670,844.68 |
| 20 years | Bi-Weekly | $4,841,333.01 | 5% | 205 months | $2,182,882,543.91 | $715,653,543.91 |
| 15 years | Monthly | $11,602,278.95 | 5% | 180 months | $2,088,470,210.19 | $621,241,210.19 |
| 15 years | Bi-Weekly | $5,801,139.48 | 5% | 154 months | $1,988,576,119.41 | $521,347,119.41 |
| 10 years | Monthly | $15,561,603.59 | 5% | 120 months | $1,867,452,431.13 | $400,223,431.13 |
| 10 years | Bi-Weekly | $7,780,801.80 | 5% | 103 months | $1,804,895,687.03 | $337,666,687.03 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $549,779.07 | $6,113,204.17 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,466,619,220.93 |
| 2 | 2014/09 | $552,069.82 | $6,110,913.42 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,466,067,151.11 |
| 3 | 2014/10 | $554,370.11 | $6,108,613.13 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,465,512,781.01 |
| 4 | 2014/11 | $556,679.98 | $6,106,303.25 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,464,956,101.02 |
| 5 | 2014/12 | $558,999.48 | $6,103,983.75 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,464,397,101.54 |
| 6 | 2015/01 | $561,328.65 | $6,101,654.59 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,463,835,772.89 |
| 7 | 2015/02 | $563,667.52 | $6,099,315.72 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,463,272,105.38 |
| 8 | 2015/03 | $566,016.13 | $6,096,967.11 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,462,706,089.24 |
| 9 | 2015/04 | $568,374.53 | $6,094,608.71 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,462,137,714.71 |
| 10 | 2015/05 | $570,742.76 | $6,092,240.48 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,461,566,971.95 |
| 11 | 2015/06 | $573,120.85 | $6,089,862.38 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,460,993,851.10 |
| 12 | 2015/07 | $575,508.86 | $6,087,474.38 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,460,418,342.24 |
| 13 | 2015/08 | $577,906.81 | $6,085,076.43 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,459,840,435.43 |
| 14 | 2015/09 | $580,314.76 | $6,082,668.48 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,459,260,120.67 |
| 15 | 2015/10 | $582,732.73 | $6,080,250.50 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,458,677,387.94 |
| 16 | 2015/11 | $585,160.79 | $6,077,822.45 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,458,092,227.15 |
| 17 | 2015/12 | $587,598.96 | $6,075,384.28 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,457,504,628.19 |
| 18 | 2016/01 | $590,047.29 | $6,072,935.95 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,456,914,580.91 |
| 19 | 2016/02 | $592,505.82 | $6,070,477.42 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,456,322,075.09 |
| 20 | 2016/03 | $594,974.59 | $6,068,008.65 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,455,727,100.50 |
| 21 | 2016/04 | $597,453.65 | $6,065,529.59 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,455,129,646.85 |
| 22 | 2016/05 | $599,943.04 | $6,063,040.20 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,454,529,703.81 |
| 23 | 2016/06 | $602,442.80 | $6,060,540.43 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,453,927,261.00 |
| 24 | 2016/07 | $604,952.98 | $6,058,030.25 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,453,322,308.02 |
| 25 | 2016/08 | $607,473.62 | $6,055,509.62 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,452,714,834.40 |
| 26 | 2016/09 | $610,004.76 | $6,052,978.48 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,452,104,829.64 |
| 27 | 2016/10 | $612,546.45 | $6,050,436.79 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,451,492,283.19 |
| 28 | 2016/11 | $615,098.72 | $6,047,884.51 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,450,877,184.47 |
| 29 | 2016/12 | $617,661.64 | $6,045,321.60 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,450,259,522.83 |
| 30 | 2017/01 | $620,235.23 | $6,042,748.01 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,449,639,287.61 |
| 31 | 2017/02 | $622,819.54 | $6,040,163.70 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,449,016,468.07 |
| 32 | 2017/03 | $625,414.62 | $6,037,568.62 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,448,391,053.45 |
| 33 | 2017/04 | $628,020.51 | $6,034,962.72 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,447,763,032.93 |
| 34 | 2017/05 | $630,637.27 | $6,032,345.97 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,447,132,395.67 |
| 35 | 2017/06 | $633,264.92 | $6,029,718.32 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,446,499,130.74 |
| 36 | 2017/07 | $635,903.53 | $6,027,079.71 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,445,863,227.22 |
| 37 | 2017/08 | $638,553.12 | $6,024,430.11 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,445,224,674.09 |
| 38 | 2017/09 | $641,213.76 | $6,021,769.48 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,444,583,460.33 |
| 39 | 2017/10 | $643,885.49 | $6,019,097.75 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,443,939,574.85 |
| 40 | 2017/11 | $646,568.34 | $6,016,414.90 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,443,293,006.51 |
| 41 | 2017/12 | $649,262.38 | $6,013,720.86 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,442,643,744.13 |
| 42 | 2018/01 | $651,967.64 | $6,011,015.60 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,441,991,776.49 |
| 43 | 2018/02 | $654,684.17 | $6,008,299.07 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,441,337,092.32 |
| 44 | 2018/03 | $657,412.02 | $6,005,571.22 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,440,679,680.30 |
| 45 | 2018/04 | $660,151.24 | $6,002,832.00 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,440,019,529.07 |
| 46 | 2018/05 | $662,901.87 | $6,000,081.37 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,439,356,627.20 |
| 47 | 2018/06 | $665,663.96 | $5,997,319.28 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,438,690,963.24 |
| 48 | 2018/07 | $668,437.56 | $5,994,545.68 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,438,022,525.69 |
| 49 | 2018/08 | $671,222.71 | $5,991,760.52 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,437,351,302.97 |
| 50 | 2018/09 | $674,019.47 | $5,988,963.76 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,436,677,283.50 |
| 51 | 2018/10 | $676,827.89 | $5,986,155.35 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,436,000,455.61 |
| 52 | 2018/11 | $679,648.01 | $5,983,335.23 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,435,320,807.60 |
| 53 | 2018/12 | $682,479.87 | $5,980,503.37 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,434,638,327.73 |
| 54 | 2019/01 | $685,323.54 | $5,977,659.70 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,433,953,004.19 |
| 55 | 2019/02 | $688,179.05 | $5,974,804.18 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,433,264,825.14 |
| 56 | 2019/03 | $691,046.47 | $5,971,936.77 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,432,573,778.68 |
| 57 | 2019/04 | $693,925.83 | $5,969,057.41 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,431,879,852.85 |
| 58 | 2019/05 | $696,817.18 | $5,966,166.05 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,431,183,035.67 |
| 59 | 2019/06 | $699,720.59 | $5,963,262.65 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,430,483,315.08 |
| 60 | 2019/07 | $702,636.09 | $5,960,347.15 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,429,780,678.99 |
| 61 | 2019/08 | $705,563.74 | $5,957,419.50 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,429,075,115.24 |
| 62 | 2019/09 | $708,503.59 | $5,954,479.65 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,428,366,611.65 |
| 63 | 2019/10 | $711,455.69 | $5,951,527.55 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,427,655,155.97 |
| 64 | 2019/11 | $714,420.09 | $5,948,563.15 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,426,940,735.88 |
| 65 | 2019/12 | $717,396.84 | $5,945,586.40 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,426,223,339.04 |
| 66 | 2020/01 | $720,385.99 | $5,942,597.25 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,425,502,953.05 |
| 67 | 2020/02 | $723,387.60 | $5,939,595.64 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,424,779,565.45 |
| 68 | 2020/03 | $726,401.71 | $5,936,581.52 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,424,053,163.74 |
| 69 | 2020/04 | $729,428.39 | $5,933,554.85 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,423,323,735.35 |
| 70 | 2020/05 | $732,467.67 | $5,930,515.56 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,422,591,267.67 |
| 71 | 2020/06 | $735,519.62 | $5,927,463.62 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,421,855,748.05 |
| 72 | 2020/07 | $738,584.29 | $5,924,398.95 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,421,117,163.77 |
| 73 | 2020/08 | $741,661.72 | $5,921,321.52 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,420,375,502.04 |
| 74 | 2020/09 | $744,751.98 | $5,918,231.26 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,419,630,750.07 |
| 75 | 2020/10 | $747,855.11 | $5,915,128.13 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,418,882,894.95 |
| 76 | 2020/11 | $750,971.17 | $5,912,012.06 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,418,131,923.78 |
| 77 | 2020/12 | $754,100.22 | $5,908,883.02 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,417,377,823.56 |
| 78 | 2021/01 | $757,242.31 | $5,905,740.93 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,416,620,581.25 |
| 79 | 2021/02 | $760,397.48 | $5,902,585.76 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,415,860,183.77 |
| 80 | 2021/03 | $763,565.80 | $5,899,417.43 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,415,096,617.96 |
| 81 | 2021/04 | $766,747.33 | $5,896,235.91 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,414,329,870.64 |
| 82 | 2021/05 | $769,942.11 | $5,893,041.13 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,413,559,928.53 |
| 83 | 2021/06 | $773,150.20 | $5,889,833.04 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,412,786,778.32 |
| 84 | 2021/07 | $776,371.66 | $5,886,611.58 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,412,010,406.66 |
| 85 | 2021/08 | $779,606.54 | $5,883,376.69 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,411,230,800.12 |
| 86 | 2021/09 | $782,854.90 | $5,880,128.33 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,410,447,945.22 |
| 87 | 2021/10 | $786,116.80 | $5,876,866.44 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,409,661,828.42 |
| 88 | 2021/11 | $789,392.29 | $5,873,590.95 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,408,872,436.13 |
| 89 | 2021/12 | $792,681.42 | $5,870,301.82 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,408,079,754.71 |
| 90 | 2022/01 | $795,984.26 | $5,866,998.98 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,407,283,770.45 |
| 91 | 2022/02 | $799,300.86 | $5,863,682.38 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,406,484,469.59 |
| 92 | 2022/03 | $802,631.28 | $5,860,351.96 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,405,681,838.31 |
| 93 | 2022/04 | $805,975.58 | $5,857,007.66 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,404,875,862.74 |
| 94 | 2022/05 | $809,333.81 | $5,853,649.43 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,404,066,528.93 |
| 95 | 2022/06 | $812,706.03 | $5,850,277.20 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,403,253,822.89 |
| 96 | 2022/07 | $816,092.31 | $5,846,890.93 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,402,437,730.58 |
| 97 | 2022/08 | $819,492.69 | $5,843,490.54 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,401,618,237.89 |
| 98 | 2022/09 | $822,907.25 | $5,840,075.99 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,400,795,330.65 |
| 99 | 2022/10 | $826,336.03 | $5,836,647.21 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,399,968,994.62 |
| 100 | 2022/11 | $829,779.09 | $5,833,204.14 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,399,139,215.53 |
| 101 | 2022/12 | $833,236.51 | $5,829,746.73 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,398,305,979.02 |
| 102 | 2023/01 | $836,708.32 | $5,826,274.91 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,397,469,270.70 |
| 103 | 2023/02 | $840,194.61 | $5,822,788.63 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,396,629,076.09 |
| 104 | 2023/03 | $843,695.42 | $5,819,287.82 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,395,785,380.67 |
| 105 | 2023/04 | $847,210.82 | $5,815,772.42 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,394,938,169.85 |
| 106 | 2023/05 | $850,740.86 | $5,812,242.37 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,394,087,428.99 |
| 107 | 2023/06 | $854,285.62 | $5,808,697.62 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,393,233,143.37 |
| 108 | 2023/07 | $857,845.14 | $5,805,138.10 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,392,375,298.23 |
| 109 | 2023/08 | $861,419.49 | $5,801,563.74 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,391,513,878.74 |
| 110 | 2023/09 | $865,008.74 | $5,797,974.49 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,390,648,869.99 |
| 111 | 2023/10 | $868,612.95 | $5,794,370.29 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,389,780,257.05 |
| 112 | 2023/11 | $872,232.17 | $5,790,751.07 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,388,908,024.88 |
| 113 | 2023/12 | $875,866.47 | $5,787,116.77 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,388,032,158.41 |
| 114 | 2024/01 | $879,515.91 | $5,783,467.33 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,387,152,642.50 |
| 115 | 2024/02 | $883,180.56 | $5,779,802.68 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,386,269,461.94 |
| 116 | 2024/03 | $886,860.48 | $5,776,122.76 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,385,382,601.47 |
| 117 | 2024/04 | $890,555.73 | $5,772,427.51 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,384,492,045.73 |
| 118 | 2024/05 | $894,266.38 | $5,768,716.86 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,383,597,779.35 |
| 119 | 2024/06 | $897,992.49 | $5,764,990.75 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,382,699,786.86 |
| 120 | 2024/07 | $901,734.13 | $5,761,249.11 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,381,798,052.74 |
| 121 | 2024/08 | $905,491.35 | $5,757,491.89 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,380,892,561.39 |
| 122 | 2024/09 | $909,264.23 | $5,753,719.01 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,379,983,297.16 |
| 123 | 2024/10 | $913,052.83 | $5,749,930.40 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,379,070,244.32 |
| 124 | 2024/11 | $916,857.22 | $5,746,126.02 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,378,153,387.11 |
| 125 | 2024/12 | $920,677.46 | $5,742,305.78 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,377,232,709.65 |
| 126 | 2025/01 | $924,513.61 | $5,738,469.62 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,376,308,196.03 |
| 127 | 2025/02 | $928,365.75 | $5,734,617.48 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,375,379,830.28 |
| 128 | 2025/03 | $932,233.94 | $5,730,749.29 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,374,447,596.34 |
| 129 | 2025/04 | $936,118.25 | $5,726,864.98 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,373,511,478.08 |
| 130 | 2025/05 | $940,018.75 | $5,722,964.49 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,372,571,459.34 |
| 131 | 2025/06 | $943,935.49 | $5,719,047.75 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,371,627,523.85 |
| 132 | 2025/07 | $947,868.55 | $5,715,114.68 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,370,679,655.29 |
| 133 | 2025/08 | $951,818.01 | $5,711,165.23 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,369,727,837.29 |
| 134 | 2025/09 | $955,783.92 | $5,707,199.32 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,368,772,053.37 |
| 135 | 2025/10 | $959,766.35 | $5,703,216.89 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,367,812,287.02 |
| 136 | 2025/11 | $963,765.37 | $5,699,217.86 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,366,848,521.65 |
| 137 | 2025/12 | $967,781.06 | $5,695,202.17 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,365,880,740.59 |
| 138 | 2026/01 | $971,813.48 | $5,691,169.75 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,364,908,927.10 |
| 139 | 2026/02 | $975,862.71 | $5,687,120.53 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,363,933,064.39 |
| 140 | 2026/03 | $979,928.80 | $5,683,054.43 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,362,953,135.59 |
| 141 | 2026/04 | $984,011.84 | $5,678,971.40 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,361,969,123.75 |
| 142 | 2026/05 | $988,111.89 | $5,674,871.35 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,360,981,011.86 |
| 143 | 2026/06 | $992,229.02 | $5,670,754.22 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,359,988,782.84 |
| 144 | 2026/07 | $996,363.31 | $5,666,619.93 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,358,992,419.53 |
| 145 | 2026/08 | $1,000,514.82 | $5,662,468.41 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,357,991,904.71 |
| 146 | 2026/09 | $1,004,683.63 | $5,658,299.60 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,356,987,221.08 |
| 147 | 2026/10 | $1,008,869.82 | $5,654,113.42 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,355,978,351.26 |
| 148 | 2026/11 | $1,013,073.44 | $5,649,909.80 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,354,965,277.82 |
| 149 | 2026/12 | $1,017,294.58 | $5,645,688.66 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,353,947,983.24 |
| 150 | 2027/01 | $1,021,533.31 | $5,641,449.93 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,352,926,449.93 |
| 151 | 2027/02 | $1,025,789.70 | $5,637,193.54 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,351,900,660.24 |
| 152 | 2027/03 | $1,030,063.82 | $5,632,919.42 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,350,870,596.42 |
| 153 | 2027/04 | $1,034,355.75 | $5,628,627.49 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,349,836,240.67 |
| 154 | 2027/05 | $1,038,665.57 | $5,624,317.67 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,348,797,575.10 |
| 155 | 2027/06 | $1,042,993.34 | $5,619,989.90 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,347,754,581.76 |
| 156 | 2027/07 | $1,047,339.15 | $5,615,644.09 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,346,707,242.61 |
| 157 | 2027/08 | $1,051,703.06 | $5,611,280.18 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,345,655,539.55 |
| 158 | 2027/09 | $1,056,085.16 | $5,606,898.08 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,344,599,454.40 |
| 159 | 2027/10 | $1,060,485.51 | $5,602,497.73 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,343,538,968.89 |
| 160 | 2027/11 | $1,064,904.20 | $5,598,079.04 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,342,474,064.69 |
| 161 | 2027/12 | $1,069,341.30 | $5,593,641.94 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,341,404,723.39 |
| 162 | 2028/01 | $1,073,796.89 | $5,589,186.35 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,340,330,926.50 |
| 163 | 2028/02 | $1,078,271.04 | $5,584,712.19 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,339,252,655.45 |
| 164 | 2028/03 | $1,082,763.84 | $5,580,219.40 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,338,169,891.61 |
| 165 | 2028/04 | $1,087,275.36 | $5,575,707.88 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,337,082,616.26 |
| 166 | 2028/05 | $1,091,805.67 | $5,571,177.57 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,335,990,810.59 |
| 167 | 2028/06 | $1,096,354.86 | $5,566,628.38 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,334,894,455.73 |
| 168 | 2028/07 | $1,100,923.00 | $5,562,060.23 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,333,793,532.72 |
| 169 | 2028/08 | $1,105,510.18 | $5,557,473.05 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,332,688,022.54 |
| 170 | 2028/09 | $1,110,116.48 | $5,552,866.76 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,331,577,906.06 |
| 171 | 2028/10 | $1,114,741.96 | $5,548,241.28 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,330,463,164.10 |
| 172 | 2028/11 | $1,119,386.72 | $5,543,596.52 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,329,343,777.38 |
| 173 | 2028/12 | $1,124,050.83 | $5,538,932.41 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,328,219,726.55 |
| 174 | 2029/01 | $1,128,734.38 | $5,534,248.86 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,327,090,992.17 |
| 175 | 2029/02 | $1,133,437.44 | $5,529,545.80 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,325,957,554.74 |
| 176 | 2029/03 | $1,138,160.09 | $5,524,823.14 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,324,819,394.64 |
| 177 | 2029/04 | $1,142,902.43 | $5,520,080.81 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,323,676,492.22 |
| 178 | 2029/05 | $1,147,664.52 | $5,515,318.72 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,322,528,827.70 |
| 179 | 2029/06 | $1,152,446.46 | $5,510,536.78 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,321,376,381.24 |
| 180 | 2029/07 | $1,157,248.32 | $5,505,734.92 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,320,219,132.93 |
| 181 | 2029/08 | $1,162,070.18 | $5,500,913.05 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,319,057,062.74 |
| 182 | 2029/09 | $1,166,912.14 | $5,496,071.09 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,317,890,150.60 |
| 183 | 2029/10 | $1,171,774.28 | $5,491,208.96 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,316,718,376.32 |
| 184 | 2029/11 | $1,176,656.67 | $5,486,326.57 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,315,541,719.66 |
| 185 | 2029/12 | $1,181,559.41 | $5,481,423.83 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,314,360,160.25 |
| 186 | 2030/01 | $1,186,482.57 | $5,476,500.67 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,313,173,677.68 |
| 187 | 2030/02 | $1,191,426.25 | $5,471,556.99 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,311,982,251.43 |
| 188 | 2030/03 | $1,196,390.52 | $5,466,592.71 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,310,785,860.91 |
| 189 | 2030/04 | $1,201,375.48 | $5,461,607.75 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,309,584,485.43 |
| 190 | 2030/05 | $1,206,381.21 | $5,456,602.02 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,308,378,104.21 |
| 191 | 2030/06 | $1,211,407.80 | $5,451,575.43 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,307,166,696.41 |
| 192 | 2030/07 | $1,216,455.34 | $5,446,527.90 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,305,950,241.07 |
| 193 | 2030/08 | $1,221,523.90 | $5,441,459.34 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,304,728,717.18 |
| 194 | 2030/09 | $1,226,613.58 | $5,436,369.65 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,303,502,103.59 |
| 195 | 2030/10 | $1,231,724.47 | $5,431,258.76 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,302,270,379.12 |
| 196 | 2030/11 | $1,236,856.66 | $5,426,126.58 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,301,033,522.46 |
| 197 | 2030/12 | $1,242,010.23 | $5,420,973.01 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,299,791,512.24 |
| 198 | 2031/01 | $1,247,185.27 | $5,415,797.97 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,298,544,326.97 |
| 199 | 2031/02 | $1,252,381.87 | $5,410,601.36 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,297,291,945.09 |
| 200 | 2031/03 | $1,257,600.13 | $5,405,383.10 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,296,034,344.96 |
| 201 | 2031/04 | $1,262,840.13 | $5,400,143.10 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,294,771,504.83 |
| 202 | 2031/05 | $1,268,101.97 | $5,394,881.27 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,293,503,402.86 |
| 203 | 2031/06 | $1,273,385.73 | $5,389,597.51 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,292,230,017.13 |
| 204 | 2031/07 | $1,278,691.50 | $5,384,291.74 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,290,951,325.63 |
| 205 | 2031/08 | $1,284,019.38 | $5,378,963.86 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,289,667,306.25 |
| 206 | 2031/09 | $1,289,369.46 | $5,373,613.78 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,288,377,936.79 |
| 207 | 2031/10 | $1,294,741.83 | $5,368,241.40 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,287,083,194.96 |
| 208 | 2031/11 | $1,300,136.59 | $5,362,846.65 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,285,783,058.37 |
| 209 | 2031/12 | $1,305,553.83 | $5,357,429.41 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,284,477,504.54 |
| 210 | 2032/01 | $1,310,993.63 | $5,351,989.60 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,283,166,510.91 |
| 211 | 2032/02 | $1,316,456.11 | $5,346,527.13 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,281,850,054.80 |
| 212 | 2032/03 | $1,321,941.34 | $5,341,041.89 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,280,528,113.46 |
| 213 | 2032/04 | $1,327,449.43 | $5,335,533.81 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,279,200,664.02 |
| 214 | 2032/05 | $1,332,980.47 | $5,330,002.77 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,277,867,683.55 |
| 215 | 2032/06 | $1,338,534.56 | $5,324,448.68 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,276,529,149.00 |
| 216 | 2032/07 | $1,344,111.78 | $5,318,871.45 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,275,185,037.21 |
| 217 | 2032/08 | $1,349,712.25 | $5,313,270.99 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,273,835,324.97 |
| 218 | 2032/09 | $1,355,336.05 | $5,307,647.19 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,272,479,988.92 |
| 219 | 2032/10 | $1,360,983.28 | $5,301,999.95 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,271,119,005.63 |
| 220 | 2032/11 | $1,366,654.05 | $5,296,329.19 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,269,752,351.59 |
| 221 | 2032/12 | $1,372,348.44 | $5,290,634.80 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,268,380,003.15 |
| 222 | 2033/01 | $1,378,066.56 | $5,284,916.68 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,267,001,936.59 |
| 223 | 2033/02 | $1,383,808.50 | $5,279,174.74 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,265,618,128.09 |
| 224 | 2033/03 | $1,389,574.37 | $5,273,408.87 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,264,228,553.72 |
| 225 | 2033/04 | $1,395,364.26 | $5,267,618.97 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,262,833,189.45 |
| 226 | 2033/05 | $1,401,178.28 | $5,261,804.96 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,261,432,011.17 |
| 227 | 2033/06 | $1,407,016.52 | $5,255,966.71 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,260,024,994.65 |
| 228 | 2033/07 | $1,412,879.09 | $5,250,104.14 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,258,612,115.56 |
| 229 | 2033/08 | $1,418,766.09 | $5,244,217.15 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,257,193,349.47 |
| 230 | 2033/09 | $1,424,677.61 | $5,238,305.62 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,255,768,671.85 |
| 231 | 2033/10 | $1,430,613.77 | $5,232,369.47 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,254,338,058.08 |
| 232 | 2033/11 | $1,436,574.66 | $5,226,408.58 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,252,901,483.42 |
| 233 | 2033/12 | $1,442,560.39 | $5,220,422.85 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,251,458,923.03 |
| 234 | 2034/01 | $1,448,571.06 | $5,214,412.18 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,250,010,351.97 |
| 235 | 2034/02 | $1,454,606.77 | $5,208,376.47 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,248,555,745.20 |
| 236 | 2034/03 | $1,460,667.63 | $5,202,315.61 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,247,095,077.57 |
| 237 | 2034/04 | $1,466,753.75 | $5,196,229.49 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,245,628,323.82 |
| 238 | 2034/05 | $1,472,865.22 | $5,190,118.02 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,244,155,458.60 |
| 239 | 2034/06 | $1,479,002.16 | $5,183,981.08 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,242,676,456.44 |
| 240 | 2034/07 | $1,485,164.67 | $5,177,818.57 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,241,191,291.77 |
| 241 | 2034/08 | $1,491,352.85 | $5,171,630.38 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,239,699,938.92 |
| 242 | 2034/09 | $1,497,566.83 | $5,165,416.41 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,238,202,372.09 |
| 243 | 2034/10 | $1,503,806.69 | $5,159,176.55 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,236,698,565.41 |
| 244 | 2034/11 | $1,510,072.55 | $5,152,910.69 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,235,188,492.86 |
| 245 | 2034/12 | $1,516,364.52 | $5,146,618.72 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,233,672,128.34 |
| 246 | 2035/01 | $1,522,682.70 | $5,140,300.53 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,232,149,445.64 |
| 247 | 2035/02 | $1,529,027.21 | $5,133,956.02 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,230,620,418.43 |
| 248 | 2035/03 | $1,535,398.16 | $5,127,585.08 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,229,085,020.27 |
| 249 | 2035/04 | $1,541,795.65 | $5,121,187.58 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,227,543,224.61 |
| 250 | 2035/05 | $1,548,219.80 | $5,114,763.44 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,225,995,004.81 |
| 251 | 2035/06 | $1,554,670.72 | $5,108,312.52 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,224,440,334.09 |
| 252 | 2035/07 | $1,561,148.51 | $5,101,834.73 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,222,879,185.58 |
| 253 | 2035/08 | $1,567,653.30 | $5,095,329.94 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,221,311,532.28 |
| 254 | 2035/09 | $1,574,185.19 | $5,088,798.05 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,219,737,347.10 |
| 255 | 2035/10 | $1,580,744.29 | $5,082,238.95 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,218,156,602.81 |
| 256 | 2035/11 | $1,587,330.73 | $5,075,652.51 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,216,569,272.08 |
| 257 | 2035/12 | $1,593,944.60 | $5,069,038.63 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,214,975,327.48 |
| 258 | 2036/01 | $1,600,586.04 | $5,062,397.20 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,213,374,741.44 |
| 259 | 2036/02 | $1,607,255.15 | $5,055,728.09 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,211,767,486.29 |
| 260 | 2036/03 | $1,613,952.04 | $5,049,031.19 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,210,153,534.25 |
| 261 | 2036/04 | $1,620,676.84 | $5,042,306.39 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,208,532,857.40 |
| 262 | 2036/05 | $1,627,429.66 | $5,035,553.57 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,206,905,427.74 |
| 263 | 2036/06 | $1,634,210.62 | $5,028,772.62 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,205,271,217.12 |
| 264 | 2036/07 | $1,641,019.83 | $5,021,963.40 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,203,630,197.28 |
| 265 | 2036/08 | $1,647,857.42 | $5,015,125.82 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,201,982,339.87 |
| 266 | 2036/09 | $1,654,723.49 | $5,008,259.75 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,200,327,616.38 |
| 267 | 2036/10 | $1,661,618.17 | $5,001,365.07 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,198,665,998.21 |
| 268 | 2036/11 | $1,668,541.58 | $4,994,441.66 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,196,997,456.63 |
| 269 | 2036/12 | $1,675,493.83 | $4,987,489.40 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,195,321,962.80 |
| 270 | 2037/01 | $1,682,475.06 | $4,980,508.18 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,193,639,487.74 |
| 271 | 2037/02 | $1,689,485.37 | $4,973,497.87 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,191,950,002.37 |
| 272 | 2037/03 | $1,696,524.89 | $4,966,458.34 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,190,253,477.48 |
| 273 | 2037/04 | $1,703,593.75 | $4,959,389.49 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,188,549,883.73 |
| 274 | 2037/05 | $1,710,692.05 | $4,952,291.18 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,186,839,191.67 |
| 275 | 2037/06 | $1,717,819.94 | $4,945,163.30 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,185,121,371.73 |
| 276 | 2037/07 | $1,724,977.52 | $4,938,005.72 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,183,396,394.21 |
| 277 | 2037/08 | $1,732,164.93 | $4,930,818.31 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,181,664,229.28 |
| 278 | 2037/09 | $1,739,382.28 | $4,923,600.96 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,179,924,847.00 |
| 279 | 2037/10 | $1,746,629.71 | $4,916,353.53 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,178,178,217.29 |
| 280 | 2037/11 | $1,753,907.33 | $4,909,075.91 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,176,424,309.96 |
| 281 | 2037/12 | $1,761,215.28 | $4,901,767.96 | $611,320.42 | $1,222,690.83 | $50.00 | $8,497,044.49 | $1,174,663,094.68 |
| 282 | 2038/01 | $1,768,553.68 | $4,894,429.56 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,172,894,541.01 |
| 283 | 2038/02 | $1,775,922.65 | $4,887,060.59 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,171,118,618.36 |
| 284 | 2038/03 | $1,783,322.33 | $4,879,660.91 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,169,335,296.03 |
| 285 | 2038/04 | $1,790,752.84 | $4,872,230.40 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,167,544,543.19 |
| 286 | 2038/05 | $1,798,214.31 | $4,864,768.93 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,165,746,328.89 |
| 287 | 2038/06 | $1,805,706.87 | $4,857,276.37 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,163,940,622.02 |
| 288 | 2038/07 | $1,813,230.65 | $4,849,752.59 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,162,127,391.37 |
| 289 | 2038/08 | $1,820,785.77 | $4,842,197.46 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,160,306,605.60 |
| 290 | 2038/09 | $1,828,372.38 | $4,834,610.86 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,158,478,233.22 |
| 291 | 2038/10 | $1,835,990.60 | $4,826,992.64 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,156,642,242.62 |
| 292 | 2038/11 | $1,843,640.56 | $4,819,342.68 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,154,798,602.06 |
| 293 | 2038/12 | $1,851,322.40 | $4,811,660.84 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,152,947,279.67 |
| 294 | 2039/01 | $1,859,036.24 | $4,803,947.00 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,151,088,243.43 |
| 295 | 2039/02 | $1,866,782.22 | $4,796,201.01 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,149,221,461.21 |
| 296 | 2039/03 | $1,874,560.48 | $4,788,422.76 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,147,346,900.72 |
| 297 | 2039/04 | $1,882,371.15 | $4,780,612.09 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,145,464,529.57 |
| 298 | 2039/05 | $1,890,214.36 | $4,772,768.87 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,143,574,315.21 |
| 299 | 2039/06 | $1,898,090.26 | $4,764,892.98 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,141,676,224.95 |
| 300 | 2039/07 | $1,905,998.97 | $4,756,984.27 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,139,770,225.99 |
| 301 | 2039/08 | $1,913,940.63 | $4,749,042.61 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,137,856,285.36 |
| 302 | 2039/09 | $1,921,915.38 | $4,741,067.86 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,135,934,369.97 |
| 303 | 2039/10 | $1,929,923.36 | $4,733,059.87 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,134,004,446.61 |
| 304 | 2039/11 | $1,937,964.71 | $4,725,018.53 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,132,066,481.90 |
| 305 | 2039/12 | $1,946,039.56 | $4,716,943.67 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,130,120,442.34 |
| 306 | 2040/01 | $1,954,148.06 | $4,708,835.18 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,128,166,294.28 |
| 307 | 2040/02 | $1,962,290.34 | $4,700,692.89 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,126,204,003.93 |
| 308 | 2040/03 | $1,970,466.55 | $4,692,516.68 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,124,233,537.38 |
| 309 | 2040/04 | $1,978,676.83 | $4,684,306.41 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,122,254,860.55 |
| 310 | 2040/05 | $1,986,921.32 | $4,676,061.92 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,120,267,939.23 |
| 311 | 2040/06 | $1,995,200.16 | $4,667,783.08 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,118,272,739.07 |
| 312 | 2040/07 | $2,003,513.49 | $4,659,469.75 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,116,269,225.58 |
| 313 | 2040/08 | $2,011,861.46 | $4,651,121.77 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,114,257,364.12 |
| 314 | 2040/09 | $2,020,244.22 | $4,642,739.02 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,112,237,119.90 |
| 315 | 2040/10 | $2,028,661.90 | $4,634,321.33 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,110,208,457.99 |
| 316 | 2040/11 | $2,037,114.66 | $4,625,868.57 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,108,171,343.33 |
| 317 | 2040/12 | $2,045,602.64 | $4,617,380.60 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,106,125,740.69 |
| 318 | 2041/01 | $2,054,125.98 | $4,608,857.25 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,104,071,614.71 |
| 319 | 2041/02 | $2,062,684.84 | $4,600,298.39 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,102,008,929.87 |
| 320 | 2041/03 | $2,071,279.36 | $4,591,703.87 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,099,937,650.50 |
| 321 | 2041/04 | $2,079,909.69 | $4,583,073.54 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,097,857,740.81 |
| 322 | 2041/05 | $2,088,575.98 | $4,574,407.25 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,095,769,164.83 |
| 323 | 2041/06 | $2,097,278.38 | $4,565,704.85 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,093,671,886.44 |
| 324 | 2041/07 | $2,106,017.04 | $4,556,966.19 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,091,565,869.40 |
| 325 | 2041/08 | $2,114,792.11 | $4,548,191.12 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,089,451,077.28 |
| 326 | 2041/09 | $2,123,603.75 | $4,539,379.49 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,087,327,473.54 |
| 327 | 2041/10 | $2,132,452.10 | $4,530,531.14 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,085,195,021.44 |
| 328 | 2041/11 | $2,141,337.31 | $4,521,645.92 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,083,053,684.12 |
| 329 | 2041/12 | $2,150,259.55 | $4,512,723.68 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,080,903,424.57 |
| 330 | 2042/01 | $2,159,218.97 | $4,503,764.27 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,078,744,205.60 |
| 331 | 2042/02 | $2,168,215.71 | $4,494,767.52 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,076,575,989.89 |
| 332 | 2042/03 | $2,177,249.95 | $4,485,733.29 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,074,398,739.94 |
| 333 | 2042/04 | $2,186,321.82 | $4,476,661.42 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,072,212,418.12 |
| 334 | 2042/05 | $2,195,431.50 | $4,467,551.74 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,070,016,986.63 |
| 335 | 2042/06 | $2,204,579.13 | $4,458,404.11 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,067,812,407.50 |
| 336 | 2042/07 | $2,213,764.87 | $4,449,218.36 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,065,598,642.63 |
| 337 | 2042/08 | $2,222,988.89 | $4,439,994.34 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,063,375,653.73 |
| 338 | 2042/09 | $2,232,251.35 | $4,430,731.89 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,061,143,402.39 |
| 339 | 2042/10 | $2,241,552.39 | $4,421,430.84 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,058,901,849.99 |
| 340 | 2042/11 | $2,250,892.20 | $4,412,091.04 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,056,650,957.80 |
| 341 | 2042/12 | $2,260,270.91 | $4,402,712.32 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,054,390,686.89 |
| 342 | 2043/01 | $2,269,688.71 | $4,393,294.53 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,052,120,998.18 |
| 343 | 2043/02 | $2,279,145.74 | $4,383,837.49 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,049,841,852.43 |
| 344 | 2043/03 | $2,288,642.19 | $4,374,341.05 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,047,553,210.25 |
| 345 | 2043/04 | $2,298,178.19 | $4,364,805.04 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,045,255,032.05 |
| 346 | 2043/05 | $2,307,753.94 | $4,355,229.30 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,042,947,278.12 |
| 347 | 2043/06 | $2,317,369.58 | $4,345,613.66 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,040,629,908.54 |
| 348 | 2043/07 | $2,327,025.28 | $4,335,957.95 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,038,302,883.25 |
| 349 | 2043/08 | $2,336,721.22 | $4,326,262.01 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,035,966,162.03 |
| 350 | 2043/09 | $2,346,457.56 | $4,316,525.68 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,033,619,704.47 |
| 351 | 2043/10 | $2,356,234.47 | $4,306,748.77 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,031,263,470.00 |
| 352 | 2043/11 | $2,366,052.11 | $4,296,931.12 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,028,897,417.89 |
| 353 | 2043/12 | $2,375,910.66 | $4,287,072.57 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,026,521,507.22 |
| 354 | 2044/01 | $2,385,810.29 | $4,277,172.95 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,024,135,696.93 |
| 355 | 2044/02 | $2,395,751.17 | $4,267,232.07 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,021,739,945.77 |
| 356 | 2044/03 | $2,405,733.46 | $4,257,249.77 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,019,334,212.30 |
| 357 | 2044/04 | $2,415,757.35 | $4,247,225.88 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,016,918,454.95 |
| 358 | 2044/05 | $2,425,823.01 | $4,237,160.23 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,014,492,631.94 |
| 359 | 2044/06 | $2,435,930.60 | $4,227,052.63 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,012,056,701.34 |
| 360 | 2044/07 | $2,446,080.31 | $4,216,902.92 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,009,610,621.02 |
| 361 | 2044/08 | $2,456,272.32 | $4,206,710.92 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,007,154,348.71 |
| 362 | 2044/09 | $2,466,506.78 | $4,196,476.45 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,004,687,841.92 |
| 363 | 2044/10 | $2,476,783.90 | $4,186,199.34 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $1,002,211,058.03 |
| 364 | 2044/11 | $2,487,103.83 | $4,175,879.41 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $999,723,954.20 |
| 365 | 2044/12 | $2,497,466.76 | $4,165,516.48 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $997,226,487.44 |
| 366 | 2045/01 | $2,507,872.87 | $4,155,110.36 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $994,718,614.56 |
| 367 | 2045/02 | $2,518,322.34 | $4,144,660.89 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $992,200,292.22 |
| 368 | 2045/03 | $2,528,815.35 | $4,134,167.88 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $989,671,476.87 |
| 369 | 2045/04 | $2,539,352.08 | $4,123,631.15 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $987,132,124.78 |
| 370 | 2045/05 | $2,549,932.72 | $4,113,050.52 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $984,582,192.07 |
| 371 | 2045/06 | $2,560,557.44 | $4,102,425.80 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $982,021,634.63 |
| 372 | 2045/07 | $2,571,226.43 | $4,091,756.81 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $979,450,408.20 |
| 373 | 2045/08 | $2,581,939.87 | $4,081,043.37 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $976,868,468.33 |
| 374 | 2045/09 | $2,592,697.95 | $4,070,285.28 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $974,275,770.38 |
| 375 | 2045/10 | $2,603,500.86 | $4,059,482.38 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $971,672,269.52 |
| 376 | 2045/11 | $2,614,348.78 | $4,048,634.46 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $969,057,920.74 |
| 377 | 2045/12 | $2,625,241.90 | $4,037,741.34 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $966,432,678.84 |
| 378 | 2046/01 | $2,636,180.41 | $4,026,802.83 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $963,796,498.43 |
| 379 | 2046/02 | $2,647,164.49 | $4,015,818.74 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $961,149,333.94 |
| 380 | 2046/03 | $2,658,194.35 | $4,004,788.89 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $958,491,139.59 |
| 381 | 2046/04 | $2,669,270.16 | $3,993,713.08 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $955,821,869.44 |
| 382 | 2046/05 | $2,680,392.11 | $3,982,591.12 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $953,141,477.32 |
| 383 | 2046/06 | $2,691,560.42 | $3,971,422.82 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $950,449,916.91 |
| 384 | 2046/07 | $2,702,775.25 | $3,960,207.99 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $947,747,141.66 |
| 385 | 2046/08 | $2,714,036.81 | $3,948,946.42 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $945,033,104.84 |
| 386 | 2046/09 | $2,725,345.30 | $3,937,637.94 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $942,307,759.54 |
| 387 | 2046/10 | $2,736,700.91 | $3,926,282.33 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $939,571,058.64 |
| 388 | 2046/11 | $2,748,103.83 | $3,914,879.41 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $936,822,954.81 |
| 389 | 2046/12 | $2,759,554.26 | $3,903,428.98 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $934,063,400.55 |
| 390 | 2047/01 | $2,771,052.40 | $3,891,930.84 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $931,292,348.15 |
| 391 | 2047/02 | $2,782,598.45 | $3,880,384.78 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $928,509,749.70 |
| 392 | 2047/03 | $2,794,192.61 | $3,868,790.62 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $925,715,557.08 |
| 393 | 2047/04 | $2,805,835.08 | $3,857,148.15 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $922,909,722.00 |
| 394 | 2047/05 | $2,817,526.06 | $3,845,457.18 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $920,092,195.94 |
| 395 | 2047/06 | $2,829,265.75 | $3,833,717.48 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $917,262,930.18 |
| 396 | 2047/07 | $2,841,054.36 | $3,821,928.88 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $914,421,875.82 |
| 397 | 2047/08 | $2,852,892.09 | $3,810,091.15 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $911,568,983.73 |
| 398 | 2047/09 | $2,864,779.14 | $3,798,204.10 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $908,704,204.60 |
| 399 | 2047/10 | $2,876,715.72 | $3,786,267.52 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $905,827,488.88 |
| 400 | 2047/11 | $2,888,702.03 | $3,774,281.20 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $902,938,786.84 |
| 401 | 2047/12 | $2,900,738.29 | $3,762,244.95 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $900,038,048.55 |
| 402 | 2048/01 | $2,912,824.70 | $3,750,158.54 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $897,125,223.85 |
| 403 | 2048/02 | $2,924,961.47 | $3,738,021.77 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $894,200,262.38 |
| 404 | 2048/03 | $2,937,148.81 | $3,725,834.43 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $891,263,113.57 |
| 405 | 2048/04 | $2,949,386.93 | $3,713,596.31 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $888,313,726.64 |
| 406 | 2048/05 | $2,961,676.04 | $3,701,307.19 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $885,352,050.60 |
| 407 | 2048/06 | $2,974,016.36 | $3,688,966.88 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $882,378,034.24 |
| 408 | 2048/07 | $2,986,408.09 | $3,676,575.14 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $879,391,626.14 |
| 409 | 2048/08 | $2,998,851.46 | $3,664,131.78 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $876,392,774.68 |
| 410 | 2048/09 | $3,011,346.68 | $3,651,636.56 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $873,381,428.00 |
| 411 | 2048/10 | $3,023,893.95 | $3,639,089.28 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $870,357,534.05 |
| 412 | 2048/11 | $3,036,493.51 | $3,626,489.73 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $867,321,040.54 |
| 413 | 2048/12 | $3,049,145.57 | $3,613,837.67 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $864,271,894.97 |
| 414 | 2049/01 | $3,061,850.34 | $3,601,132.90 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $861,210,044.63 |
| 415 | 2049/02 | $3,074,608.05 | $3,588,375.19 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $858,135,436.58 |
| 416 | 2049/03 | $3,087,418.92 | $3,575,564.32 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $855,048,017.66 |
| 417 | 2049/04 | $3,100,283.16 | $3,562,700.07 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $851,947,734.50 |
| 418 | 2049/05 | $3,113,201.01 | $3,549,782.23 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $848,834,533.49 |
| 419 | 2049/06 | $3,126,172.68 | $3,536,810.56 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $845,708,360.80 |
| 420 | 2049/07 | $3,139,198.40 | $3,523,784.84 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $842,569,162.40 |
| 421 | 2049/08 | $3,152,278.39 | $3,510,704.84 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $839,416,884.01 |
| 422 | 2049/09 | $3,165,412.89 | $3,497,570.35 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $836,251,471.12 |
| 423 | 2049/10 | $3,178,602.11 | $3,484,381.13 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $833,072,869.02 |
| 424 | 2049/11 | $3,191,846.28 | $3,471,136.95 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $829,881,022.73 |
| 425 | 2049/12 | $3,205,145.64 | $3,457,837.59 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $826,675,877.09 |
| 426 | 2050/01 | $3,218,500.42 | $3,444,482.82 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $823,457,376.67 |
| 427 | 2050/02 | $3,231,910.83 | $3,431,072.40 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $820,225,465.84 |
| 428 | 2050/03 | $3,245,377.13 | $3,417,606.11 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $816,980,088.71 |
| 429 | 2050/04 | $3,258,899.53 | $3,404,083.70 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $813,721,189.18 |
| 430 | 2050/05 | $3,272,478.28 | $3,390,504.95 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $810,448,710.89 |
| 431 | 2050/06 | $3,286,113.61 | $3,376,869.63 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $807,162,597.29 |
| 432 | 2050/07 | $3,299,805.75 | $3,363,177.49 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $803,862,791.54 |
| 433 | 2050/08 | $3,313,554.94 | $3,349,428.30 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $800,549,236.60 |
| 434 | 2050/09 | $3,327,361.42 | $3,335,621.82 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $797,221,875.18 |
| 435 | 2050/10 | $3,341,225.42 | $3,321,757.81 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $793,880,649.76 |
| 436 | 2050/11 | $3,355,147.20 | $3,307,836.04 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $790,525,502.56 |
| 437 | 2050/12 | $3,369,126.98 | $3,293,856.26 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $787,156,375.58 |
| 438 | 2051/01 | $3,383,165.01 | $3,279,818.23 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $783,773,210.58 |
| 439 | 2051/02 | $3,397,261.53 | $3,265,721.71 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $780,375,949.05 |
| 440 | 2051/03 | $3,411,416.78 | $3,251,566.45 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $776,964,532.27 |
| 441 | 2051/04 | $3,425,631.02 | $3,237,352.22 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $773,538,901.25 |
| 442 | 2051/05 | $3,439,904.48 | $3,223,078.76 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $770,098,996.77 |
| 443 | 2051/06 | $3,454,237.42 | $3,208,745.82 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $766,644,759.35 |
| 444 | 2051/07 | $3,468,630.07 | $3,194,353.16 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $763,176,129.28 |
| 445 | 2051/08 | $3,483,082.70 | $3,179,900.54 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $759,693,046.58 |
| 446 | 2051/09 | $3,497,595.54 | $3,165,387.69 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $756,195,451.03 |
| 447 | 2051/10 | $3,512,168.86 | $3,150,814.38 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $752,683,282.18 |
| 448 | 2051/11 | $3,526,802.89 | $3,136,180.34 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $749,156,479.28 |
| 449 | 2051/12 | $3,541,497.91 | $3,121,485.33 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $745,614,981.37 |
| 450 | 2052/01 | $3,556,254.15 | $3,106,729.09 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $742,058,727.23 |
| 451 | 2052/02 | $3,571,071.87 | $3,091,911.36 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $738,487,655.35 |
| 452 | 2052/03 | $3,585,951.34 | $3,077,031.90 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $734,901,704.01 |
| 453 | 2052/04 | $3,600,892.80 | $3,062,090.43 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $731,300,811.21 |
| 454 | 2052/05 | $3,615,896.52 | $3,047,086.71 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $727,684,914.69 |
| 455 | 2052/06 | $3,630,962.76 | $3,032,020.48 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $724,053,951.93 |
| 456 | 2052/07 | $3,646,091.77 | $3,016,891.47 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $720,407,860.16 |
| 457 | 2052/08 | $3,661,283.82 | $3,001,699.42 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $716,746,576.34 |
| 458 | 2052/09 | $3,676,539.17 | $2,986,444.07 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $713,070,037.17 |
| 459 | 2052/10 | $3,691,858.08 | $2,971,125.15 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $709,378,179.08 |
| 460 | 2052/11 | $3,707,240.82 | $2,955,742.41 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $705,670,938.26 |
| 461 | 2052/12 | $3,722,687.66 | $2,940,295.58 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $701,948,250.60 |
| 462 | 2053/01 | $3,738,198.86 | $2,924,784.38 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $698,210,051.74 |
| 463 | 2053/02 | $3,753,774.69 | $2,909,208.55 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $694,456,277.05 |
| 464 | 2053/03 | $3,769,415.42 | $2,893,567.82 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $690,686,861.63 |
| 465 | 2053/04 | $3,785,121.31 | $2,877,861.92 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $686,901,740.32 |
| 466 | 2053/05 | $3,800,892.65 | $2,862,090.58 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $683,100,847.67 |
| 467 | 2053/06 | $3,816,729.71 | $2,846,253.53 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $679,284,117.96 |
| 468 | 2053/07 | $3,832,632.75 | $2,830,350.49 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $675,451,485.22 |
| 469 | 2053/08 | $3,848,602.05 | $2,814,381.19 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $671,602,883.17 |
| 470 | 2053/09 | $3,864,637.89 | $2,798,345.35 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $667,738,245.28 |
| 471 | 2053/10 | $3,880,740.55 | $2,782,242.69 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $663,857,504.73 |
| 472 | 2053/11 | $3,896,910.30 | $2,766,072.94 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $659,960,594.43 |
| 473 | 2053/12 | $3,913,147.43 | $2,749,835.81 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $656,047,447.00 |
| 474 | 2054/01 | $3,929,452.21 | $2,733,531.03 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $652,117,994.79 |
| 475 | 2054/02 | $3,945,824.93 | $2,717,158.31 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $648,172,169.87 |
| 476 | 2054/03 | $3,962,265.86 | $2,700,717.37 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $644,209,904.01 |
| 477 | 2054/04 | $3,978,775.30 | $2,684,207.93 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $640,231,128.70 |
| 478 | 2054/05 | $3,995,353.53 | $2,667,629.70 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $636,235,775.17 |
| 479 | 2054/06 | $4,012,000.84 | $2,650,982.40 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $632,223,774.33 |
| 480 | 2054/07 | $4,028,717.51 | $2,634,265.73 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $628,195,056.82 |
| 481 | 2054/08 | $4,045,503.83 | $2,617,479.40 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $624,149,552.98 |
| 482 | 2054/09 | $4,062,360.10 | $2,600,623.14 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $620,087,192.88 |
| 483 | 2054/10 | $4,079,286.60 | $2,583,696.64 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $616,007,906.28 |
| 484 | 2054/11 | $4,096,283.63 | $2,566,699.61 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $611,911,622.65 |
| 485 | 2054/12 | $4,113,351.48 | $2,549,631.76 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $607,798,271.18 |
| 486 | 2055/01 | $4,130,490.44 | $2,532,492.80 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $603,667,780.74 |
| 487 | 2055/02 | $4,147,700.82 | $2,515,282.42 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $599,520,079.92 |
| 488 | 2055/03 | $4,164,982.90 | $2,498,000.33 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $595,355,097.02 |
| 489 | 2055/04 | $4,182,337.00 | $2,480,646.24 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $591,172,760.02 |
| 490 | 2055/05 | $4,199,763.40 | $2,463,219.83 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $586,972,996.61 |
| 491 | 2055/06 | $4,217,262.42 | $2,445,720.82 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $582,755,734.19 |
| 492 | 2055/07 | $4,234,834.34 | $2,428,148.89 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $578,520,899.85 |
| 493 | 2055/08 | $4,252,479.49 | $2,410,503.75 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $574,268,420.36 |
| 494 | 2055/09 | $4,270,198.15 | $2,392,785.08 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $569,998,222.21 |
| 495 | 2055/10 | $4,287,990.64 | $2,374,992.59 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $565,710,231.57 |
| 496 | 2055/11 | $4,305,857.27 | $2,357,125.96 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $561,404,374.29 |
| 497 | 2055/12 | $4,323,798.34 | $2,339,184.89 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $557,080,575.95 |
| 498 | 2056/01 | $4,341,814.17 | $2,321,169.07 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $552,738,761.78 |
| 499 | 2056/02 | $4,359,905.06 | $2,303,078.17 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $548,378,856.71 |
| 500 | 2056/03 | $4,378,071.33 | $2,284,911.90 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $544,000,785.38 |
| 501 | 2056/04 | $4,396,313.30 | $2,266,669.94 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $539,604,472.08 |
| 502 | 2056/05 | $4,414,631.27 | $2,248,351.97 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $535,189,840.81 |
| 503 | 2056/06 | $4,433,025.57 | $2,229,957.67 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $530,756,815.25 |
| 504 | 2056/07 | $4,451,496.51 | $2,211,486.73 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $526,305,318.74 |
| 505 | 2056/08 | $4,470,044.41 | $2,192,938.83 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $521,835,274.33 |
| 506 | 2056/09 | $4,488,669.59 | $2,174,313.64 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $517,346,604.73 |
| 507 | 2056/10 | $4,507,372.38 | $2,155,610.85 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $512,839,232.35 |
| 508 | 2056/11 | $4,526,153.10 | $2,136,830.13 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $508,313,079.25 |
| 509 | 2056/12 | $4,545,012.07 | $2,117,971.16 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $503,768,067.17 |
| 510 | 2057/01 | $4,563,949.62 | $2,099,033.61 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $499,204,117.55 |
| 511 | 2057/02 | $4,582,966.08 | $2,080,017.16 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $494,621,151.47 |
| 512 | 2057/03 | $4,602,061.77 | $2,060,921.46 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $490,019,089.70 |
| 513 | 2057/04 | $4,621,237.03 | $2,041,746.21 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $485,397,852.67 |
| 514 | 2057/05 | $4,640,492.18 | $2,022,491.05 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $480,757,360.48 |
| 515 | 2057/06 | $4,659,827.57 | $2,003,155.67 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $476,097,532.91 |
| 516 | 2057/07 | $4,679,243.52 | $1,983,739.72 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $471,418,289.40 |
| 517 | 2057/08 | $4,698,740.36 | $1,964,242.87 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $466,719,549.03 |
| 518 | 2057/09 | $4,718,318.45 | $1,944,664.79 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $462,001,230.58 |
| 519 | 2057/10 | $4,737,978.11 | $1,925,005.13 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $457,263,252.47 |
| 520 | 2057/11 | $4,757,719.69 | $1,905,263.55 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $452,505,532.79 |
| 521 | 2057/12 | $4,777,543.52 | $1,885,439.72 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $447,727,989.27 |
| 522 | 2058/01 | $4,797,449.95 | $1,865,533.29 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $442,930,539.32 |
| 523 | 2058/02 | $4,817,439.32 | $1,845,543.91 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $438,113,100.00 |
| 524 | 2058/03 | $4,837,511.99 | $1,825,471.25 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $433,275,588.01 |
| 525 | 2058/04 | $4,857,668.29 | $1,805,314.95 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $428,417,919.73 |
| 526 | 2058/05 | $4,877,908.57 | $1,785,074.67 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $423,540,011.15 |
| 527 | 2058/06 | $4,898,233.19 | $1,764,750.05 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $418,641,777.96 |
| 528 | 2058/07 | $4,918,642.50 | $1,744,340.74 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $413,723,135.47 |
| 529 | 2058/08 | $4,939,136.84 | $1,723,846.40 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $408,783,998.63 |
| 530 | 2058/09 | $4,959,716.58 | $1,703,266.66 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $403,824,282.05 |
| 531 | 2058/10 | $4,980,382.06 | $1,682,601.18 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $398,843,899.99 |
| 532 | 2058/11 | $5,001,133.65 | $1,661,849.58 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $393,842,766.34 |
| 533 | 2058/12 | $5,021,971.71 | $1,641,011.53 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $388,820,794.62 |
| 534 | 2059/01 | $5,042,896.59 | $1,620,086.64 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $383,777,898.03 |
| 535 | 2059/02 | $5,063,908.66 | $1,599,074.58 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $378,713,989.37 |
| 536 | 2059/03 | $5,085,008.28 | $1,577,974.96 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $373,628,981.09 |
| 537 | 2059/04 | $5,106,195.82 | $1,556,787.42 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $368,522,785.27 |
| 538 | 2059/05 | $5,127,471.63 | $1,535,511.61 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $363,395,313.64 |
| 539 | 2059/06 | $5,148,836.10 | $1,514,147.14 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $358,246,477.54 |
| 540 | 2059/07 | $5,170,289.58 | $1,492,693.66 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $353,076,187.96 |
| 541 | 2059/08 | $5,191,832.45 | $1,471,150.78 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $347,884,355.51 |
| 542 | 2059/09 | $5,213,465.09 | $1,449,518.15 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $342,670,890.42 |
| 543 | 2059/10 | $5,235,187.86 | $1,427,795.38 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $337,435,702.56 |
| 544 | 2059/11 | $5,257,001.14 | $1,405,982.09 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $332,178,701.42 |
| 545 | 2059/12 | $5,278,905.31 | $1,384,077.92 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $326,899,796.10 |
| 546 | 2060/01 | $5,300,900.75 | $1,362,082.48 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $321,598,895.35 |
| 547 | 2060/02 | $5,322,987.84 | $1,339,995.40 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $316,275,907.51 |
| 548 | 2060/03 | $5,345,166.96 | $1,317,816.28 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $310,930,740.55 |
| 549 | 2060/04 | $5,367,438.48 | $1,295,544.75 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $305,563,302.07 |
| 550 | 2060/05 | $5,389,802.81 | $1,273,180.43 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $300,173,499.26 |
| 551 | 2060/06 | $5,412,260.32 | $1,250,722.91 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $294,761,238.93 |
| 552 | 2060/07 | $5,434,811.41 | $1,228,171.83 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $289,326,427.52 |
| 553 | 2060/08 | $5,457,456.46 | $1,205,526.78 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $283,868,971.07 |
| 554 | 2060/09 | $5,480,195.86 | $1,182,787.38 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $278,388,775.21 |
| 555 | 2060/10 | $5,503,030.01 | $1,159,953.23 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $272,885,745.20 |
| 556 | 2060/11 | $5,525,959.30 | $1,137,023.94 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $267,359,785.90 |
| 557 | 2060/12 | $5,548,984.13 | $1,113,999.11 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $261,810,801.77 |
| 558 | 2061/01 | $5,572,104.90 | $1,090,878.34 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $256,238,696.88 |
| 559 | 2061/02 | $5,595,322.00 | $1,067,661.24 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $250,643,374.88 |
| 560 | 2061/03 | $5,618,635.84 | $1,044,347.40 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $245,024,739.04 |
| 561 | 2061/04 | $5,642,046.82 | $1,020,936.41 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $239,382,692.21 |
| 562 | 2061/05 | $5,665,555.35 | $997,427.88 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $233,717,136.86 |
| 563 | 2061/06 | $5,689,161.83 | $973,821.40 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $228,027,975.02 |
| 564 | 2061/07 | $5,712,866.67 | $950,116.56 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $222,315,108.35 |
| 565 | 2061/08 | $5,736,670.29 | $926,312.95 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $216,578,438.06 |
| 566 | 2061/09 | $5,760,573.08 | $902,410.16 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $210,817,864.99 |
| 567 | 2061/10 | $5,784,575.47 | $878,407.77 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $205,033,289.52 |
| 568 | 2061/11 | $5,808,677.86 | $854,305.37 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $199,224,611.66 |
| 569 | 2061/12 | $5,832,880.69 | $830,102.55 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $193,391,730.97 |
| 570 | 2062/01 | $5,857,184.36 | $805,798.88 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $187,534,546.61 |
| 571 | 2062/02 | $5,881,589.29 | $781,393.94 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $181,652,957.32 |
| 572 | 2062/03 | $5,906,095.92 | $756,887.32 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $175,746,861.40 |
| 573 | 2062/04 | $5,930,704.65 | $732,278.59 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $169,816,156.75 |
| 574 | 2062/05 | $5,955,415.92 | $707,567.32 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $163,860,740.84 |
| 575 | 2062/06 | $5,980,230.15 | $682,753.09 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $157,880,510.68 |
| 576 | 2062/07 | $6,005,147.78 | $657,835.46 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $151,875,362.91 |
| 577 | 2062/08 | $6,030,169.23 | $632,814.01 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $145,845,193.68 |
| 578 | 2062/09 | $6,055,294.93 | $607,688.31 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $139,789,898.75 |
| 579 | 2062/10 | $6,080,525.33 | $582,457.91 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $133,709,373.43 |
| 580 | 2062/11 | $6,105,860.85 | $557,122.39 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $127,603,512.58 |
| 581 | 2062/12 | $6,131,301.93 | $531,681.30 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $121,472,210.65 |
| 582 | 2063/01 | $6,156,849.03 | $506,134.21 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $115,315,361.62 |
| 583 | 2063/02 | $6,182,502.56 | $480,480.67 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $109,132,859.06 |
| 584 | 2063/03 | $6,208,262.99 | $454,720.25 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $102,924,596.06 |
| 585 | 2063/04 | $6,234,130.75 | $428,852.48 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $96,690,465.31 |
| 586 | 2063/05 | $6,260,106.30 | $402,876.94 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $90,430,359.01 |
| 587 | 2063/06 | $6,286,190.07 | $376,793.16 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $84,144,168.94 |
| 588 | 2063/07 | $6,312,382.53 | $350,600.70 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $77,831,786.40 |
| 589 | 2063/08 | $6,338,684.13 | $324,299.11 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $71,493,102.28 |
| 590 | 2063/09 | $6,365,095.31 | $297,887.93 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $65,128,006.97 |
| 591 | 2063/10 | $6,391,616.54 | $271,366.70 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $58,736,390.42 |
| 592 | 2063/11 | $6,418,248.28 | $244,734.96 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $52,318,142.15 |
| 593 | 2063/12 | $6,444,990.98 | $217,992.26 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $45,873,151.17 |
| 594 | 2064/01 | $6,471,845.11 | $191,138.13 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $39,401,306.06 |
| 595 | 2064/02 | $6,498,811.13 | $164,172.11 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $32,902,494.93 |
| 596 | 2064/03 | $6,525,889.51 | $137,093.73 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $26,376,605.43 |
| 597 | 2064/04 | $6,553,080.71 | $109,902.52 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $19,823,524.71 |
| 598 | 2064/05 | $6,580,385.22 | $82,598.02 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $13,243,139.49 |
| 599 | 2064/06 | $6,607,803.49 | $55,179.75 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $6,635,336.00 |
| 600 | 2064/07 | $6,635,336.00 | $27,647.23 | $0.00 | $1,222,690.83 | $50.00 | $7,885,724.07 | $0.00 |
| Totals | $1,467,169,000.00 | $2,530,620,942.31 | $171,781,037.08 | $733,614,500.00 | $30,000.00 | $4,903,215,479.39 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.