Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $1,464,000.00 at 2.8% interest rate for a $1,464,000.00 home, you need to have a monthly payment of $5,073.56. You will make a total of 480 payments and you will pay off your mortgage on 2054/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $161,706.38 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4,536.52 | 2.8% | 600 months | $2,721,910.33 | $1,257,910.33 |
| 50 years | Bi-Weekly | $2,268.26 | 2.8% | 512 months | $2,508,345.48 | $1,044,345.48 |
| 45 years | Monthly | $4,771.42 | 2.8% | 540 months | $2,576,567.11 | $1,112,567.11 |
| 45 years | Bi-Weekly | $2,385.71 | 2.8% | 461 months | $2,389,427.06 | $925,427.06 |
| 40 years | Monthly | $5,073.56 | 2.8% | 480 months | $2,435,309.67 | $971,309.67 |
| 40 years | Bi-Weekly | $2,536.78 | 2.8% | 409 months | $2,273,603.29 | $809,603.29 |
| 35 years | Monthly | $5,472.08 | 2.8% | 420 months | $2,298,272.36 | $834,272.36 |
| 35 years | Bi-Weekly | $2,736.04 | 2.8% | 358 months | $2,160,948.28 | $696,948.28 |
| 30 years | Monthly | $6,015.49 | 2.8% | 360 months | $2,165,578.07 | $701,578.07 |
| 30 years | Bi-Weekly | $3,007.75 | 2.8% | 307 months | $2,051,529.15 | $587,529.15 |
| 25 years | Monthly | $6,791.12 | 2.8% | 300 months | $2,037,336.80 | $573,336.80 |
| 25 years | Bi-Weekly | $3,395.56 | 2.8% | 256 months | $1,945,405.45 | $481,405.45 |
| 20 years | Monthly | $7,973.52 | 2.8% | 240 months | $1,913,644.17 | $449,644.17 |
| 20 years | Bi-Weekly | $3,986.76 | 2.8% | 205 months | $1,842,628.59 | $378,628.59 |
| 15 years | Monthly | $9,969.89 | 2.8% | 180 months | $1,794,580.28 | $330,580.28 |
| 15 years | Bi-Weekly | $4,984.95 | 2.8% | 154 months | $1,743,241.35 | $279,241.35 |
| 10 years | Monthly | $14,001.74 | 2.8% | 120 months | $1,680,208.56 | $216,208.56 |
| 10 years | Bi-Weekly | $7,000.87 | 2.8% | 103 months | $1,647,277.45 | $183,277.45 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $1,657.56 | $3,416.00 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,462,342.44 |
| 2 | 2014/09 | $1,661.43 | $3,412.13 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,460,681.01 |
| 3 | 2014/10 | $1,665.31 | $3,408.26 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,459,015.70 |
| 4 | 2014/11 | $1,669.19 | $3,404.37 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,457,346.51 |
| 5 | 2014/12 | $1,673.09 | $3,400.48 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,455,673.42 |
| 6 | 2015/01 | $1,676.99 | $3,396.57 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,453,996.43 |
| 7 | 2015/03 | $1,680.90 | $3,392.66 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,452,315.53 |
| 8 | 2015/03 | $1,684.83 | $3,388.74 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,450,630.70 |
| 9 | 2015/04 | $1,688.76 | $3,384.80 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,448,941.95 |
| 10 | 2015/05 | $1,692.70 | $3,380.86 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,447,249.25 |
| 11 | 2015/06 | $1,696.65 | $3,376.91 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,445,552.60 |
| 12 | 2015/07 | $1,700.61 | $3,372.96 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,443,852.00 |
| 13 | 2015/08 | $1,704.57 | $3,368.99 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,442,147.42 |
| 14 | 2015/09 | $1,708.55 | $3,365.01 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,440,438.87 |
| 15 | 2015/10 | $1,712.54 | $3,361.02 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,438,726.34 |
| 16 | 2015/11 | $1,716.53 | $3,357.03 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,437,009.80 |
| 17 | 2015/12 | $1,720.54 | $3,353.02 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,435,289.26 |
| 18 | 2016/01 | $1,724.55 | $3,349.01 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,433,564.71 |
| 19 | 2016/03 | $1,728.58 | $3,344.98 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,431,836.13 |
| 20 | 2016/03 | $1,732.61 | $3,340.95 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,430,103.52 |
| 21 | 2016/04 | $1,736.65 | $3,336.91 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,428,366.87 |
| 22 | 2016/05 | $1,740.71 | $3,332.86 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,426,626.16 |
| 23 | 2016/06 | $1,744.77 | $3,328.79 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,424,881.39 |
| 24 | 2016/07 | $1,748.84 | $3,324.72 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,423,132.56 |
| 25 | 2016/08 | $1,752.92 | $3,320.64 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,421,379.64 |
| 26 | 2016/09 | $1,757.01 | $3,316.55 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,419,622.63 |
| 27 | 2016/10 | $1,761.11 | $3,312.45 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,417,861.52 |
| 28 | 2016/11 | $1,765.22 | $3,308.34 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,416,096.30 |
| 29 | 2016/12 | $1,769.34 | $3,304.22 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,414,326.96 |
| 30 | 2017/01 | $1,773.47 | $3,300.10 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,412,553.50 |
| 31 | 2017/03 | $1,777.60 | $3,295.96 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,410,775.89 |
| 32 | 2017/03 | $1,781.75 | $3,291.81 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,408,994.14 |
| 33 | 2017/04 | $1,785.91 | $3,287.65 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,407,208.23 |
| 34 | 2017/05 | $1,790.08 | $3,283.49 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,405,418.16 |
| 35 | 2017/06 | $1,794.25 | $3,279.31 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,403,623.90 |
| 36 | 2017/07 | $1,798.44 | $3,275.12 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,401,825.46 |
| 37 | 2017/08 | $1,802.64 | $3,270.93 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,400,022.83 |
| 38 | 2017/09 | $1,806.84 | $3,266.72 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,398,215.99 |
| 39 | 2017/10 | $1,811.06 | $3,262.50 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,396,404.93 |
| 40 | 2017/11 | $1,815.28 | $3,258.28 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,394,589.65 |
| 41 | 2017/12 | $1,819.52 | $3,254.04 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,392,770.13 |
| 42 | 2018/01 | $1,823.76 | $3,249.80 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,390,946.36 |
| 43 | 2018/03 | $1,828.02 | $3,245.54 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,389,118.34 |
| 44 | 2018/03 | $1,832.29 | $3,241.28 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,387,286.06 |
| 45 | 2018/04 | $1,836.56 | $3,237.00 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,385,449.49 |
| 46 | 2018/05 | $1,840.85 | $3,232.72 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,383,608.65 |
| 47 | 2018/06 | $1,845.14 | $3,228.42 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,381,763.51 |
| 48 | 2018/07 | $1,849.45 | $3,224.11 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,379,914.06 |
| 49 | 2018/08 | $1,853.76 | $3,219.80 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,378,060.30 |
| 50 | 2018/09 | $1,858.09 | $3,215.47 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,376,202.21 |
| 51 | 2018/10 | $1,862.42 | $3,211.14 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,374,339.79 |
| 52 | 2018/11 | $1,866.77 | $3,206.79 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,372,473.02 |
| 53 | 2018/12 | $1,871.12 | $3,202.44 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,370,601.89 |
| 54 | 2019/01 | $1,875.49 | $3,198.07 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,368,726.40 |
| 55 | 2019/03 | $1,879.87 | $3,193.69 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,366,846.53 |
| 56 | 2019/03 | $1,884.25 | $3,189.31 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,364,962.28 |
| 57 | 2019/04 | $1,888.65 | $3,184.91 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,363,073.63 |
| 58 | 2019/05 | $1,893.06 | $3,180.51 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,361,180.58 |
| 59 | 2019/06 | $1,897.47 | $3,176.09 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,359,283.10 |
| 60 | 2019/07 | $1,901.90 | $3,171.66 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,357,381.20 |
| 61 | 2019/08 | $1,906.34 | $3,167.22 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,355,474.86 |
| 62 | 2019/09 | $1,910.79 | $3,162.77 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,353,564.07 |
| 63 | 2019/10 | $1,915.25 | $3,158.32 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,351,648.83 |
| 64 | 2019/11 | $1,919.71 | $3,153.85 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,349,729.11 |
| 65 | 2019/12 | $1,924.19 | $3,149.37 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,347,804.92 |
| 66 | 2020/01 | $1,928.68 | $3,144.88 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,345,876.24 |
| 67 | 2020/03 | $1,933.18 | $3,140.38 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,343,943.05 |
| 68 | 2020/03 | $1,937.69 | $3,135.87 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,342,005.36 |
| 69 | 2020/04 | $1,942.22 | $3,131.35 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,340,063.14 |
| 70 | 2020/05 | $1,946.75 | $3,126.81 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,338,116.39 |
| 71 | 2020/06 | $1,951.29 | $3,122.27 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,336,165.10 |
| 72 | 2020/07 | $1,955.84 | $3,117.72 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,334,209.26 |
| 73 | 2020/08 | $1,960.41 | $3,113.15 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,332,248.85 |
| 74 | 2020/09 | $1,964.98 | $3,108.58 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,330,283.87 |
| 75 | 2020/10 | $1,969.57 | $3,104.00 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,328,314.31 |
| 76 | 2020/11 | $1,974.16 | $3,099.40 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,326,340.14 |
| 77 | 2020/12 | $1,978.77 | $3,094.79 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,324,361.38 |
| 78 | 2021/01 | $1,983.39 | $3,090.18 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,322,377.99 |
| 79 | 2021/03 | $1,988.01 | $3,085.55 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,320,389.98 |
| 80 | 2021/03 | $1,992.65 | $3,080.91 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,318,397.33 |
| 81 | 2021/04 | $1,997.30 | $3,076.26 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,316,400.02 |
| 82 | 2021/05 | $2,001.96 | $3,071.60 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,314,398.06 |
| 83 | 2021/06 | $2,006.63 | $3,066.93 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,312,391.43 |
| 84 | 2021/07 | $2,011.32 | $3,062.25 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,310,380.11 |
| 85 | 2021/08 | $2,016.01 | $3,057.55 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,308,364.11 |
| 86 | 2021/09 | $2,020.71 | $3,052.85 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,306,343.39 |
| 87 | 2021/10 | $2,025.43 | $3,048.13 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,304,317.97 |
| 88 | 2021/11 | $2,030.15 | $3,043.41 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,302,287.81 |
| 89 | 2021/12 | $2,034.89 | $3,038.67 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,300,252.92 |
| 90 | 2022/01 | $2,039.64 | $3,033.92 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,298,213.29 |
| 91 | 2022/03 | $2,044.40 | $3,029.16 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,296,168.89 |
| 92 | 2022/03 | $2,049.17 | $3,024.39 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,294,119.72 |
| 93 | 2022/04 | $2,053.95 | $3,019.61 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,292,065.77 |
| 94 | 2022/05 | $2,058.74 | $3,014.82 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,290,007.03 |
| 95 | 2022/06 | $2,063.55 | $3,010.02 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,287,943.48 |
| 96 | 2022/07 | $2,068.36 | $3,005.20 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,285,875.12 |
| 97 | 2022/08 | $2,073.19 | $3,000.38 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,283,801.94 |
| 98 | 2022/09 | $2,078.02 | $2,995.54 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,281,723.91 |
| 99 | 2022/10 | $2,082.87 | $2,990.69 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,279,641.04 |
| 100 | 2022/11 | $2,087.73 | $2,985.83 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,277,553.31 |
| 101 | 2022/12 | $2,092.60 | $2,980.96 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,275,460.70 |
| 102 | 2023/01 | $2,097.49 | $2,976.07 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,273,363.22 |
| 103 | 2023/03 | $2,102.38 | $2,971.18 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,271,260.84 |
| 104 | 2023/03 | $2,107.29 | $2,966.28 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,269,153.55 |
| 105 | 2023/04 | $2,112.20 | $2,961.36 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,267,041.35 |
| 106 | 2023/05 | $2,117.13 | $2,956.43 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,264,924.21 |
| 107 | 2023/06 | $2,122.07 | $2,951.49 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,262,802.14 |
| 108 | 2023/07 | $2,127.02 | $2,946.54 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,260,675.12 |
| 109 | 2023/08 | $2,131.99 | $2,941.58 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,258,543.13 |
| 110 | 2023/09 | $2,136.96 | $2,936.60 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,256,406.17 |
| 111 | 2023/10 | $2,141.95 | $2,931.61 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,254,264.22 |
| 112 | 2023/11 | $2,146.95 | $2,926.62 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,252,117.28 |
| 113 | 2023/12 | $2,151.95 | $2,921.61 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,249,965.32 |
| 114 | 2024/01 | $2,156.98 | $2,916.59 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,247,808.35 |
| 115 | 2024/03 | $2,162.01 | $2,911.55 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,245,646.34 |
| 116 | 2024/03 | $2,167.05 | $2,906.51 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,243,479.28 |
| 117 | 2024/04 | $2,172.11 | $2,901.45 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,241,307.17 |
| 118 | 2024/05 | $2,177.18 | $2,896.38 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,239,130.00 |
| 119 | 2024/06 | $2,182.26 | $2,891.30 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,236,947.74 |
| 120 | 2024/07 | $2,187.35 | $2,886.21 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,234,760.39 |
| 121 | 2024/08 | $2,192.45 | $2,881.11 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,232,567.93 |
| 122 | 2024/09 | $2,197.57 | $2,875.99 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,230,370.36 |
| 123 | 2024/10 | $2,202.70 | $2,870.86 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,228,167.66 |
| 124 | 2024/11 | $2,207.84 | $2,865.72 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,225,959.83 |
| 125 | 2024/12 | $2,212.99 | $2,860.57 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,223,746.84 |
| 126 | 2025/01 | $2,218.15 | $2,855.41 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,221,528.69 |
| 127 | 2025/03 | $2,223.33 | $2,850.23 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,219,305.36 |
| 128 | 2025/03 | $2,228.52 | $2,845.05 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,217,076.84 |
| 129 | 2025/04 | $2,233.72 | $2,839.85 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,214,843.13 |
| 130 | 2025/05 | $2,238.93 | $2,834.63 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,212,604.20 |
| 131 | 2025/06 | $2,244.15 | $2,829.41 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,210,360.05 |
| 132 | 2025/07 | $2,249.39 | $2,824.17 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,208,110.66 |
| 133 | 2025/08 | $2,254.64 | $2,818.92 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,205,856.02 |
| 134 | 2025/09 | $2,259.90 | $2,813.66 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,203,596.12 |
| 135 | 2025/10 | $2,265.17 | $2,808.39 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,201,330.95 |
| 136 | 2025/11 | $2,270.46 | $2,803.11 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,199,060.50 |
| 137 | 2025/12 | $2,275.75 | $2,797.81 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,196,784.74 |
| 138 | 2026/01 | $2,281.06 | $2,792.50 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,194,503.68 |
| 139 | 2026/03 | $2,286.39 | $2,787.18 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,192,217.29 |
| 140 | 2026/03 | $2,291.72 | $2,781.84 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,189,925.57 |
| 141 | 2026/04 | $2,297.07 | $2,776.49 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,187,628.50 |
| 142 | 2026/05 | $2,302.43 | $2,771.13 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,185,326.07 |
| 143 | 2026/06 | $2,307.80 | $2,765.76 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,183,018.27 |
| 144 | 2026/07 | $2,313.19 | $2,760.38 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,180,705.09 |
| 145 | 2026/08 | $2,318.58 | $2,754.98 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,178,386.50 |
| 146 | 2026/09 | $2,323.99 | $2,749.57 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,176,062.51 |
| 147 | 2026/10 | $2,329.42 | $2,744.15 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,173,733.09 |
| 148 | 2026/11 | $2,334.85 | $2,738.71 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,171,398.24 |
| 149 | 2026/12 | $2,340.30 | $2,733.26 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,169,057.94 |
| 150 | 2027/01 | $2,345.76 | $2,727.80 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,166,712.18 |
| 151 | 2027/03 | $2,351.23 | $2,722.33 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,164,360.95 |
| 152 | 2027/03 | $2,356.72 | $2,716.84 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,162,004.23 |
| 153 | 2027/04 | $2,362.22 | $2,711.34 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,159,642.01 |
| 154 | 2027/05 | $2,367.73 | $2,705.83 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,157,274.28 |
| 155 | 2027/06 | $2,373.26 | $2,700.31 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,154,901.03 |
| 156 | 2027/07 | $2,378.79 | $2,694.77 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,152,522.23 |
| 157 | 2027/08 | $2,384.34 | $2,689.22 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,150,137.89 |
| 158 | 2027/09 | $2,389.91 | $2,683.66 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,147,747.98 |
| 159 | 2027/10 | $2,395.48 | $2,678.08 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,145,352.50 |
| 160 | 2027/11 | $2,401.07 | $2,672.49 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,142,951.43 |
| 161 | 2027/12 | $2,406.68 | $2,666.89 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,140,544.75 |
| 162 | 2028/01 | $2,412.29 | $2,661.27 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,138,132.46 |
| 163 | 2028/03 | $2,417.92 | $2,655.64 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,135,714.54 |
| 164 | 2028/03 | $2,423.56 | $2,650.00 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,133,290.98 |
| 165 | 2028/04 | $2,429.22 | $2,644.35 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,130,861.76 |
| 166 | 2028/05 | $2,434.88 | $2,638.68 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,128,426.88 |
| 167 | 2028/06 | $2,440.57 | $2,633.00 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,125,986.31 |
| 168 | 2028/07 | $2,446.26 | $2,627.30 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,123,540.05 |
| 169 | 2028/08 | $2,451.97 | $2,621.59 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,121,088.08 |
| 170 | 2028/09 | $2,457.69 | $2,615.87 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,118,630.40 |
| 171 | 2028/10 | $2,463.42 | $2,610.14 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,116,166.97 |
| 172 | 2028/11 | $2,469.17 | $2,604.39 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,113,697.80 |
| 173 | 2028/12 | $2,474.93 | $2,598.63 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,111,222.87 |
| 174 | 2029/01 | $2,480.71 | $2,592.85 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,108,742.16 |
| 175 | 2029/03 | $2,486.50 | $2,587.07 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,106,255.66 |
| 176 | 2029/03 | $2,492.30 | $2,581.26 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,103,763.36 |
| 177 | 2029/04 | $2,498.11 | $2,575.45 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,101,265.25 |
| 178 | 2029/05 | $2,503.94 | $2,569.62 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,098,761.30 |
| 179 | 2029/06 | $2,509.79 | $2,563.78 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,096,251.52 |
| 180 | 2029/07 | $2,515.64 | $2,557.92 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,093,735.88 |
| 181 | 2029/08 | $2,521.51 | $2,552.05 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,091,214.37 |
| 182 | 2029/09 | $2,527.39 | $2,546.17 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,088,686.97 |
| 183 | 2029/10 | $2,533.29 | $2,540.27 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,086,153.68 |
| 184 | 2029/11 | $2,539.20 | $2,534.36 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,083,614.48 |
| 185 | 2029/12 | $2,545.13 | $2,528.43 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,081,069.35 |
| 186 | 2030/01 | $2,551.07 | $2,522.50 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,078,518.28 |
| 187 | 2030/03 | $2,557.02 | $2,516.54 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,075,961.26 |
| 188 | 2030/03 | $2,562.99 | $2,510.58 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,073,398.28 |
| 189 | 2030/04 | $2,568.97 | $2,504.60 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,070,829.31 |
| 190 | 2030/05 | $2,574.96 | $2,498.60 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,068,254.35 |
| 191 | 2030/06 | $2,580.97 | $2,492.59 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,065,673.38 |
| 192 | 2030/07 | $2,586.99 | $2,486.57 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,063,086.39 |
| 193 | 2030/08 | $2,593.03 | $2,480.53 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,060,493.36 |
| 194 | 2030/09 | $2,599.08 | $2,474.48 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,057,894.29 |
| 195 | 2030/10 | $2,605.14 | $2,468.42 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,055,289.15 |
| 196 | 2030/11 | $2,611.22 | $2,462.34 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,052,677.92 |
| 197 | 2030/12 | $2,617.31 | $2,456.25 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,050,060.61 |
| 198 | 2031/01 | $2,623.42 | $2,450.14 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,047,437.19 |
| 199 | 2031/03 | $2,629.54 | $2,444.02 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,044,807.65 |
| 200 | 2031/03 | $2,635.68 | $2,437.88 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,042,171.97 |
| 201 | 2031/04 | $2,641.83 | $2,431.73 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,039,530.14 |
| 202 | 2031/05 | $2,647.99 | $2,425.57 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,036,882.15 |
| 203 | 2031/06 | $2,654.17 | $2,419.39 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,034,227.98 |
| 204 | 2031/07 | $2,660.36 | $2,413.20 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,031,567.62 |
| 205 | 2031/08 | $2,666.57 | $2,406.99 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,028,901.05 |
| 206 | 2031/09 | $2,672.79 | $2,400.77 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,026,228.26 |
| 207 | 2031/10 | $2,679.03 | $2,394.53 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,023,549.23 |
| 208 | 2031/11 | $2,685.28 | $2,388.28 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,020,863.95 |
| 209 | 2031/12 | $2,691.55 | $2,382.02 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,018,172.40 |
| 210 | 2032/01 | $2,697.83 | $2,375.74 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,015,474.58 |
| 211 | 2032/03 | $2,704.12 | $2,369.44 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,012,770.45 |
| 212 | 2032/03 | $2,710.43 | $2,363.13 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,010,060.02 |
| 213 | 2032/04 | $2,716.76 | $2,356.81 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,007,343.27 |
| 214 | 2032/05 | $2,723.09 | $2,350.47 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,004,620.17 |
| 215 | 2032/06 | $2,729.45 | $2,344.11 | $0.00 | $0.00 | $0.00 | $5,073.56 | $1,001,890.73 |
| 216 | 2032/07 | $2,735.82 | $2,337.75 | $0.00 | $0.00 | $0.00 | $5,073.56 | $999,154.91 |
| 217 | 2032/08 | $2,742.20 | $2,331.36 | $0.00 | $0.00 | $0.00 | $5,073.56 | $996,412.71 |
| 218 | 2032/09 | $2,748.60 | $2,324.96 | $0.00 | $0.00 | $0.00 | $5,073.56 | $993,664.11 |
| 219 | 2032/10 | $2,755.01 | $2,318.55 | $0.00 | $0.00 | $0.00 | $5,073.56 | $990,909.10 |
| 220 | 2032/11 | $2,761.44 | $2,312.12 | $0.00 | $0.00 | $0.00 | $5,073.56 | $988,147.66 |
| 221 | 2032/12 | $2,767.88 | $2,305.68 | $0.00 | $0.00 | $0.00 | $5,073.56 | $985,379.77 |
| 222 | 2033/01 | $2,774.34 | $2,299.22 | $0.00 | $0.00 | $0.00 | $5,073.56 | $982,605.43 |
| 223 | 2033/03 | $2,780.82 | $2,292.75 | $0.00 | $0.00 | $0.00 | $5,073.56 | $979,824.61 |
| 224 | 2033/03 | $2,787.30 | $2,286.26 | $0.00 | $0.00 | $0.00 | $5,073.56 | $977,037.31 |
| 225 | 2033/04 | $2,793.81 | $2,279.75 | $0.00 | $0.00 | $0.00 | $5,073.56 | $974,243.50 |
| 226 | 2033/05 | $2,800.33 | $2,273.23 | $0.00 | $0.00 | $0.00 | $5,073.56 | $971,443.18 |
| 227 | 2033/06 | $2,806.86 | $2,266.70 | $0.00 | $0.00 | $0.00 | $5,073.56 | $968,636.31 |
| 228 | 2033/07 | $2,813.41 | $2,260.15 | $0.00 | $0.00 | $0.00 | $5,073.56 | $965,822.90 |
| 229 | 2033/08 | $2,819.98 | $2,253.59 | $0.00 | $0.00 | $0.00 | $5,073.56 | $963,002.93 |
| 230 | 2033/09 | $2,826.55 | $2,247.01 | $0.00 | $0.00 | $0.00 | $5,073.56 | $960,176.37 |
| 231 | 2033/10 | $2,833.15 | $2,240.41 | $0.00 | $0.00 | $0.00 | $5,073.56 | $957,343.22 |
| 232 | 2033/11 | $2,839.76 | $2,233.80 | $0.00 | $0.00 | $0.00 | $5,073.56 | $954,503.46 |
| 233 | 2033/12 | $2,846.39 | $2,227.17 | $0.00 | $0.00 | $0.00 | $5,073.56 | $951,657.08 |
| 234 | 2034/01 | $2,853.03 | $2,220.53 | $0.00 | $0.00 | $0.00 | $5,073.56 | $948,804.05 |
| 235 | 2034/03 | $2,859.69 | $2,213.88 | $0.00 | $0.00 | $0.00 | $5,073.56 | $945,944.36 |
| 236 | 2034/03 | $2,866.36 | $2,207.20 | $0.00 | $0.00 | $0.00 | $5,073.56 | $943,078.00 |
| 237 | 2034/04 | $2,873.05 | $2,200.52 | $0.00 | $0.00 | $0.00 | $5,073.56 | $940,204.96 |
| 238 | 2034/05 | $2,879.75 | $2,193.81 | $0.00 | $0.00 | $0.00 | $5,073.56 | $937,325.21 |
| 239 | 2034/06 | $2,886.47 | $2,187.09 | $0.00 | $0.00 | $0.00 | $5,073.56 | $934,438.74 |
| 240 | 2034/07 | $2,893.20 | $2,180.36 | $0.00 | $0.00 | $0.00 | $5,073.56 | $931,545.53 |
| 241 | 2034/08 | $2,899.96 | $2,173.61 | $0.00 | $0.00 | $0.00 | $5,073.56 | $928,645.58 |
| 242 | 2034/09 | $2,906.72 | $2,166.84 | $0.00 | $0.00 | $0.00 | $5,073.56 | $925,738.85 |
| 243 | 2034/10 | $2,913.50 | $2,160.06 | $0.00 | $0.00 | $0.00 | $5,073.56 | $922,825.35 |
| 244 | 2034/11 | $2,920.30 | $2,153.26 | $0.00 | $0.00 | $0.00 | $5,073.56 | $919,905.05 |
| 245 | 2034/12 | $2,927.12 | $2,146.45 | $0.00 | $0.00 | $0.00 | $5,073.56 | $916,977.93 |
| 246 | 2035/01 | $2,933.95 | $2,139.62 | $0.00 | $0.00 | $0.00 | $5,073.56 | $914,043.98 |
| 247 | 2035/03 | $2,940.79 | $2,132.77 | $0.00 | $0.00 | $0.00 | $5,073.56 | $911,103.19 |
| 248 | 2035/03 | $2,947.65 | $2,125.91 | $0.00 | $0.00 | $0.00 | $5,073.56 | $908,155.54 |
| 249 | 2035/04 | $2,954.53 | $2,119.03 | $0.00 | $0.00 | $0.00 | $5,073.56 | $905,201.00 |
| 250 | 2035/05 | $2,961.43 | $2,112.14 | $0.00 | $0.00 | $0.00 | $5,073.56 | $902,239.58 |
| 251 | 2035/06 | $2,968.34 | $2,105.23 | $0.00 | $0.00 | $0.00 | $5,073.56 | $899,271.24 |
| 252 | 2035/07 | $2,975.26 | $2,098.30 | $0.00 | $0.00 | $0.00 | $5,073.56 | $896,295.98 |
| 253 | 2035/08 | $2,982.20 | $2,091.36 | $0.00 | $0.00 | $0.00 | $5,073.56 | $893,313.78 |
| 254 | 2035/09 | $2,989.16 | $2,084.40 | $0.00 | $0.00 | $0.00 | $5,073.56 | $890,324.61 |
| 255 | 2035/10 | $2,996.14 | $2,077.42 | $0.00 | $0.00 | $0.00 | $5,073.56 | $887,328.47 |
| 256 | 2035/11 | $3,003.13 | $2,070.43 | $0.00 | $0.00 | $0.00 | $5,073.56 | $884,325.35 |
| 257 | 2035/12 | $3,010.14 | $2,063.43 | $0.00 | $0.00 | $0.00 | $5,073.56 | $881,315.21 |
| 258 | 2036/01 | $3,017.16 | $2,056.40 | $0.00 | $0.00 | $0.00 | $5,073.56 | $878,298.05 |
| 259 | 2036/03 | $3,024.20 | $2,049.36 | $0.00 | $0.00 | $0.00 | $5,073.56 | $875,273.85 |
| 260 | 2036/03 | $3,031.26 | $2,042.31 | $0.00 | $0.00 | $0.00 | $5,073.56 | $872,242.59 |
| 261 | 2036/04 | $3,038.33 | $2,035.23 | $0.00 | $0.00 | $0.00 | $5,073.56 | $869,204.27 |
| 262 | 2036/05 | $3,045.42 | $2,028.14 | $0.00 | $0.00 | $0.00 | $5,073.56 | $866,158.85 |
| 263 | 2036/06 | $3,052.52 | $2,021.04 | $0.00 | $0.00 | $0.00 | $5,073.56 | $863,106.32 |
| 264 | 2036/07 | $3,059.65 | $2,013.91 | $0.00 | $0.00 | $0.00 | $5,073.56 | $860,046.68 |
| 265 | 2036/08 | $3,066.79 | $2,006.78 | $0.00 | $0.00 | $0.00 | $5,073.56 | $856,979.89 |
| 266 | 2036/09 | $3,073.94 | $1,999.62 | $0.00 | $0.00 | $0.00 | $5,073.56 | $853,905.95 |
| 267 | 2036/10 | $3,081.11 | $1,992.45 | $0.00 | $0.00 | $0.00 | $5,073.56 | $850,824.83 |
| 268 | 2036/11 | $3,088.30 | $1,985.26 | $0.00 | $0.00 | $0.00 | $5,073.56 | $847,736.53 |
| 269 | 2036/12 | $3,095.51 | $1,978.05 | $0.00 | $0.00 | $0.00 | $5,073.56 | $844,641.02 |
| 270 | 2037/01 | $3,102.73 | $1,970.83 | $0.00 | $0.00 | $0.00 | $5,073.56 | $841,538.29 |
| 271 | 2037/03 | $3,109.97 | $1,963.59 | $0.00 | $0.00 | $0.00 | $5,073.56 | $838,428.31 |
| 272 | 2037/03 | $3,117.23 | $1,956.33 | $0.00 | $0.00 | $0.00 | $5,073.56 | $835,311.08 |
| 273 | 2037/04 | $3,124.50 | $1,949.06 | $0.00 | $0.00 | $0.00 | $5,073.56 | $832,186.58 |
| 274 | 2037/05 | $3,131.79 | $1,941.77 | $0.00 | $0.00 | $0.00 | $5,073.56 | $829,054.79 |
| 275 | 2037/06 | $3,139.10 | $1,934.46 | $0.00 | $0.00 | $0.00 | $5,073.56 | $825,915.69 |
| 276 | 2037/07 | $3,146.43 | $1,927.14 | $0.00 | $0.00 | $0.00 | $5,073.56 | $822,769.26 |
| 277 | 2037/08 | $3,153.77 | $1,919.79 | $0.00 | $0.00 | $0.00 | $5,073.56 | $819,615.50 |
| 278 | 2037/09 | $3,161.13 | $1,912.44 | $0.00 | $0.00 | $0.00 | $5,073.56 | $816,454.37 |
| 279 | 2037/10 | $3,168.50 | $1,905.06 | $0.00 | $0.00 | $0.00 | $5,073.56 | $813,285.87 |
| 280 | 2037/11 | $3,175.89 | $1,897.67 | $0.00 | $0.00 | $0.00 | $5,073.56 | $810,109.97 |
| 281 | 2037/12 | $3,183.31 | $1,890.26 | $0.00 | $0.00 | $0.00 | $5,073.56 | $806,926.67 |
| 282 | 2038/01 | $3,190.73 | $1,882.83 | $0.00 | $0.00 | $0.00 | $5,073.56 | $803,735.94 |
| 283 | 2038/03 | $3,198.18 | $1,875.38 | $0.00 | $0.00 | $0.00 | $5,073.56 | $800,537.76 |
| 284 | 2038/03 | $3,205.64 | $1,867.92 | $0.00 | $0.00 | $0.00 | $5,073.56 | $797,332.12 |
| 285 | 2038/04 | $3,213.12 | $1,860.44 | $0.00 | $0.00 | $0.00 | $5,073.56 | $794,119.00 |
| 286 | 2038/05 | $3,220.62 | $1,852.94 | $0.00 | $0.00 | $0.00 | $5,073.56 | $790,898.38 |
| 287 | 2038/06 | $3,228.13 | $1,845.43 | $0.00 | $0.00 | $0.00 | $5,073.56 | $787,670.25 |
| 288 | 2038/07 | $3,235.66 | $1,837.90 | $0.00 | $0.00 | $0.00 | $5,073.56 | $784,434.58 |
| 289 | 2038/08 | $3,243.21 | $1,830.35 | $0.00 | $0.00 | $0.00 | $5,073.56 | $781,191.37 |
| 290 | 2038/09 | $3,250.78 | $1,822.78 | $0.00 | $0.00 | $0.00 | $5,073.56 | $777,940.59 |
| 291 | 2038/10 | $3,258.37 | $1,815.19 | $0.00 | $0.00 | $0.00 | $5,073.56 | $774,682.22 |
| 292 | 2038/11 | $3,265.97 | $1,807.59 | $0.00 | $0.00 | $0.00 | $5,073.56 | $771,416.25 |
| 293 | 2038/12 | $3,273.59 | $1,799.97 | $0.00 | $0.00 | $0.00 | $5,073.56 | $768,142.66 |
| 294 | 2039/01 | $3,281.23 | $1,792.33 | $0.00 | $0.00 | $0.00 | $5,073.56 | $764,861.43 |
| 295 | 2039/03 | $3,288.89 | $1,784.68 | $0.00 | $0.00 | $0.00 | $5,073.56 | $761,572.54 |
| 296 | 2039/03 | $3,296.56 | $1,777.00 | $0.00 | $0.00 | $0.00 | $5,073.56 | $758,275.99 |
| 297 | 2039/04 | $3,304.25 | $1,769.31 | $0.00 | $0.00 | $0.00 | $5,073.56 | $754,971.73 |
| 298 | 2039/05 | $3,311.96 | $1,761.60 | $0.00 | $0.00 | $0.00 | $5,073.56 | $751,659.77 |
| 299 | 2039/06 | $3,319.69 | $1,753.87 | $0.00 | $0.00 | $0.00 | $5,073.56 | $748,340.08 |
| 300 | 2039/07 | $3,327.43 | $1,746.13 | $0.00 | $0.00 | $0.00 | $5,073.56 | $745,012.65 |
| 301 | 2039/08 | $3,335.20 | $1,738.36 | $0.00 | $0.00 | $0.00 | $5,073.56 | $741,677.45 |
| 302 | 2039/09 | $3,342.98 | $1,730.58 | $0.00 | $0.00 | $0.00 | $5,073.56 | $738,334.47 |
| 303 | 2039/10 | $3,350.78 | $1,722.78 | $0.00 | $0.00 | $0.00 | $5,073.56 | $734,983.69 |
| 304 | 2039/11 | $3,358.60 | $1,714.96 | $0.00 | $0.00 | $0.00 | $5,073.56 | $731,625.09 |
| 305 | 2039/12 | $3,366.44 | $1,707.13 | $0.00 | $0.00 | $0.00 | $5,073.56 | $728,258.65 |
| 306 | 2040/01 | $3,374.29 | $1,699.27 | $0.00 | $0.00 | $0.00 | $5,073.56 | $724,884.36 |
| 307 | 2040/03 | $3,382.16 | $1,691.40 | $0.00 | $0.00 | $0.00 | $5,073.56 | $721,502.19 |
| 308 | 2040/03 | $3,390.06 | $1,683.51 | $0.00 | $0.00 | $0.00 | $5,073.56 | $718,112.14 |
| 309 | 2040/04 | $3,397.97 | $1,675.59 | $0.00 | $0.00 | $0.00 | $5,073.56 | $714,714.17 |
| 310 | 2040/05 | $3,405.90 | $1,667.67 | $0.00 | $0.00 | $0.00 | $5,073.56 | $711,308.28 |
| 311 | 2040/06 | $3,413.84 | $1,659.72 | $0.00 | $0.00 | $0.00 | $5,073.56 | $707,894.43 |
| 312 | 2040/07 | $3,421.81 | $1,651.75 | $0.00 | $0.00 | $0.00 | $5,073.56 | $704,472.63 |
| 313 | 2040/08 | $3,429.79 | $1,643.77 | $0.00 | $0.00 | $0.00 | $5,073.56 | $701,042.83 |
| 314 | 2040/09 | $3,437.80 | $1,635.77 | $0.00 | $0.00 | $0.00 | $5,073.56 | $697,605.04 |
| 315 | 2040/10 | $3,445.82 | $1,627.75 | $0.00 | $0.00 | $0.00 | $5,073.56 | $694,159.22 |
| 316 | 2040/11 | $3,453.86 | $1,619.70 | $0.00 | $0.00 | $0.00 | $5,073.56 | $690,705.36 |
| 317 | 2040/12 | $3,461.92 | $1,611.65 | $0.00 | $0.00 | $0.00 | $5,073.56 | $687,243.45 |
| 318 | 2041/01 | $3,469.99 | $1,603.57 | $0.00 | $0.00 | $0.00 | $5,073.56 | $683,773.45 |
| 319 | 2041/03 | $3,478.09 | $1,595.47 | $0.00 | $0.00 | $0.00 | $5,073.56 | $680,295.36 |
| 320 | 2041/03 | $3,486.21 | $1,587.36 | $0.00 | $0.00 | $0.00 | $5,073.56 | $676,809.16 |
| 321 | 2041/04 | $3,494.34 | $1,579.22 | $0.00 | $0.00 | $0.00 | $5,073.56 | $673,314.82 |
| 322 | 2041/05 | $3,502.49 | $1,571.07 | $0.00 | $0.00 | $0.00 | $5,073.56 | $669,812.32 |
| 323 | 2041/06 | $3,510.67 | $1,562.90 | $0.00 | $0.00 | $0.00 | $5,073.56 | $666,301.66 |
| 324 | 2041/07 | $3,518.86 | $1,554.70 | $0.00 | $0.00 | $0.00 | $5,073.56 | $662,782.80 |
| 325 | 2041/08 | $3,527.07 | $1,546.49 | $0.00 | $0.00 | $0.00 | $5,073.56 | $659,255.73 |
| 326 | 2041/09 | $3,535.30 | $1,538.26 | $0.00 | $0.00 | $0.00 | $5,073.56 | $655,720.43 |
| 327 | 2041/10 | $3,543.55 | $1,530.01 | $0.00 | $0.00 | $0.00 | $5,073.56 | $652,176.88 |
| 328 | 2041/11 | $3,551.82 | $1,521.75 | $0.00 | $0.00 | $0.00 | $5,073.56 | $648,625.07 |
| 329 | 2041/12 | $3,560.10 | $1,513.46 | $0.00 | $0.00 | $0.00 | $5,073.56 | $645,064.97 |
| 330 | 2042/01 | $3,568.41 | $1,505.15 | $0.00 | $0.00 | $0.00 | $5,073.56 | $641,496.56 |
| 331 | 2042/03 | $3,576.74 | $1,496.83 | $0.00 | $0.00 | $0.00 | $5,073.56 | $637,919.82 |
| 332 | 2042/03 | $3,585.08 | $1,488.48 | $0.00 | $0.00 | $0.00 | $5,073.56 | $634,334.74 |
| 333 | 2042/04 | $3,593.45 | $1,480.11 | $0.00 | $0.00 | $0.00 | $5,073.56 | $630,741.29 |
| 334 | 2042/05 | $3,601.83 | $1,471.73 | $0.00 | $0.00 | $0.00 | $5,073.56 | $627,139.46 |
| 335 | 2042/06 | $3,610.24 | $1,463.33 | $0.00 | $0.00 | $0.00 | $5,073.56 | $623,529.22 |
| 336 | 2042/07 | $3,618.66 | $1,454.90 | $0.00 | $0.00 | $0.00 | $5,073.56 | $619,910.56 |
| 337 | 2042/08 | $3,627.10 | $1,446.46 | $0.00 | $0.00 | $0.00 | $5,073.56 | $616,283.46 |
| 338 | 2042/09 | $3,635.57 | $1,437.99 | $0.00 | $0.00 | $0.00 | $5,073.56 | $612,647.89 |
| 339 | 2042/10 | $3,644.05 | $1,429.51 | $0.00 | $0.00 | $0.00 | $5,073.56 | $609,003.84 |
| 340 | 2042/11 | $3,652.55 | $1,421.01 | $0.00 | $0.00 | $0.00 | $5,073.56 | $605,351.29 |
| 341 | 2042/12 | $3,661.08 | $1,412.49 | $0.00 | $0.00 | $0.00 | $5,073.56 | $601,690.21 |
| 342 | 2043/01 | $3,669.62 | $1,403.94 | $0.00 | $0.00 | $0.00 | $5,073.56 | $598,020.59 |
| 343 | 2043/03 | $3,678.18 | $1,395.38 | $0.00 | $0.00 | $0.00 | $5,073.56 | $594,342.41 |
| 344 | 2043/03 | $3,686.76 | $1,386.80 | $0.00 | $0.00 | $0.00 | $5,073.56 | $590,655.65 |
| 345 | 2043/04 | $3,695.37 | $1,378.20 | $0.00 | $0.00 | $0.00 | $5,073.56 | $586,960.28 |
| 346 | 2043/05 | $3,703.99 | $1,369.57 | $0.00 | $0.00 | $0.00 | $5,073.56 | $583,256.30 |
| 347 | 2043/06 | $3,712.63 | $1,360.93 | $0.00 | $0.00 | $0.00 | $5,073.56 | $579,543.67 |
| 348 | 2043/07 | $3,721.29 | $1,352.27 | $0.00 | $0.00 | $0.00 | $5,073.56 | $575,822.37 |
| 349 | 2043/08 | $3,729.98 | $1,343.59 | $0.00 | $0.00 | $0.00 | $5,073.56 | $572,092.40 |
| 350 | 2043/09 | $3,738.68 | $1,334.88 | $0.00 | $0.00 | $0.00 | $5,073.56 | $568,353.72 |
| 351 | 2043/10 | $3,747.40 | $1,326.16 | $0.00 | $0.00 | $0.00 | $5,073.56 | $564,606.31 |
| 352 | 2043/11 | $3,756.15 | $1,317.41 | $0.00 | $0.00 | $0.00 | $5,073.56 | $560,850.17 |
| 353 | 2043/12 | $3,764.91 | $1,308.65 | $0.00 | $0.00 | $0.00 | $5,073.56 | $557,085.26 |
| 354 | 2044/01 | $3,773.70 | $1,299.87 | $0.00 | $0.00 | $0.00 | $5,073.56 | $553,311.56 |
| 355 | 2044/03 | $3,782.50 | $1,291.06 | $0.00 | $0.00 | $0.00 | $5,073.56 | $549,529.06 |
| 356 | 2044/03 | $3,791.33 | $1,282.23 | $0.00 | $0.00 | $0.00 | $5,073.56 | $545,737.73 |
| 357 | 2044/04 | $3,800.17 | $1,273.39 | $0.00 | $0.00 | $0.00 | $5,073.56 | $541,937.56 |
| 358 | 2044/05 | $3,809.04 | $1,264.52 | $0.00 | $0.00 | $0.00 | $5,073.56 | $538,128.52 |
| 359 | 2044/06 | $3,817.93 | $1,255.63 | $0.00 | $0.00 | $0.00 | $5,073.56 | $534,310.59 |
| 360 | 2044/07 | $3,826.84 | $1,246.72 | $0.00 | $0.00 | $0.00 | $5,073.56 | $530,483.75 |
| 361 | 2044/08 | $3,835.77 | $1,237.80 | $0.00 | $0.00 | $0.00 | $5,073.56 | $526,647.98 |
| 362 | 2044/09 | $3,844.72 | $1,228.85 | $0.00 | $0.00 | $0.00 | $5,073.56 | $522,803.27 |
| 363 | 2044/10 | $3,853.69 | $1,219.87 | $0.00 | $0.00 | $0.00 | $5,073.56 | $518,949.58 |
| 364 | 2044/11 | $3,862.68 | $1,210.88 | $0.00 | $0.00 | $0.00 | $5,073.56 | $515,086.90 |
| 365 | 2044/12 | $3,871.69 | $1,201.87 | $0.00 | $0.00 | $0.00 | $5,073.56 | $511,215.21 |
| 366 | 2045/01 | $3,880.73 | $1,192.84 | $0.00 | $0.00 | $0.00 | $5,073.56 | $507,334.48 |
| 367 | 2045/03 | $3,889.78 | $1,183.78 | $0.00 | $0.00 | $0.00 | $5,073.56 | $503,444.70 |
| 368 | 2045/03 | $3,898.86 | $1,174.70 | $0.00 | $0.00 | $0.00 | $5,073.56 | $499,545.84 |
| 369 | 2045/04 | $3,907.95 | $1,165.61 | $0.00 | $0.00 | $0.00 | $5,073.56 | $495,637.89 |
| 370 | 2045/05 | $3,917.07 | $1,156.49 | $0.00 | $0.00 | $0.00 | $5,073.56 | $491,720.81 |
| 371 | 2045/06 | $3,926.21 | $1,147.35 | $0.00 | $0.00 | $0.00 | $5,073.56 | $487,794.60 |
| 372 | 2045/07 | $3,935.37 | $1,138.19 | $0.00 | $0.00 | $0.00 | $5,073.56 | $483,859.23 |
| 373 | 2045/08 | $3,944.56 | $1,129.00 | $0.00 | $0.00 | $0.00 | $5,073.56 | $479,914.67 |
| 374 | 2045/09 | $3,953.76 | $1,119.80 | $0.00 | $0.00 | $0.00 | $5,073.56 | $475,960.91 |
| 375 | 2045/10 | $3,962.99 | $1,110.58 | $0.00 | $0.00 | $0.00 | $5,073.56 | $471,997.92 |
| 376 | 2045/11 | $3,972.23 | $1,101.33 | $0.00 | $0.00 | $0.00 | $5,073.56 | $468,025.69 |
| 377 | 2045/12 | $3,981.50 | $1,092.06 | $0.00 | $0.00 | $0.00 | $5,073.56 | $464,044.19 |
| 378 | 2046/01 | $3,990.79 | $1,082.77 | $0.00 | $0.00 | $0.00 | $5,073.56 | $460,053.40 |
| 379 | 2046/03 | $4,000.10 | $1,073.46 | $0.00 | $0.00 | $0.00 | $5,073.56 | $456,053.29 |
| 380 | 2046/03 | $4,009.44 | $1,064.12 | $0.00 | $0.00 | $0.00 | $5,073.56 | $452,043.85 |
| 381 | 2046/04 | $4,018.79 | $1,054.77 | $0.00 | $0.00 | $0.00 | $5,073.56 | $448,025.06 |
| 382 | 2046/05 | $4,028.17 | $1,045.39 | $0.00 | $0.00 | $0.00 | $5,073.56 | $443,996.89 |
| 383 | 2046/06 | $4,037.57 | $1,035.99 | $0.00 | $0.00 | $0.00 | $5,073.56 | $439,959.32 |
| 384 | 2046/07 | $4,046.99 | $1,026.57 | $0.00 | $0.00 | $0.00 | $5,073.56 | $435,912.33 |
| 385 | 2046/08 | $4,056.43 | $1,017.13 | $0.00 | $0.00 | $0.00 | $5,073.56 | $431,855.90 |
| 386 | 2046/09 | $4,065.90 | $1,007.66 | $0.00 | $0.00 | $0.00 | $5,073.56 | $427,790.00 |
| 387 | 2046/10 | $4,075.39 | $998.18 | $0.00 | $0.00 | $0.00 | $5,073.56 | $423,714.62 |
| 388 | 2046/11 | $4,084.89 | $988.67 | $0.00 | $0.00 | $0.00 | $5,073.56 | $419,629.72 |
| 389 | 2046/12 | $4,094.43 | $979.14 | $0.00 | $0.00 | $0.00 | $5,073.56 | $415,535.30 |
| 390 | 2047/01 | $4,103.98 | $969.58 | $0.00 | $0.00 | $0.00 | $5,073.56 | $411,431.32 |
| 391 | 2047/03 | $4,113.56 | $960.01 | $0.00 | $0.00 | $0.00 | $5,073.56 | $407,317.76 |
| 392 | 2047/03 | $4,123.15 | $950.41 | $0.00 | $0.00 | $0.00 | $5,073.56 | $403,194.61 |
| 393 | 2047/04 | $4,132.77 | $940.79 | $0.00 | $0.00 | $0.00 | $5,073.56 | $399,061.83 |
| 394 | 2047/05 | $4,142.42 | $931.14 | $0.00 | $0.00 | $0.00 | $5,073.56 | $394,919.41 |
| 395 | 2047/06 | $4,152.08 | $921.48 | $0.00 | $0.00 | $0.00 | $5,073.56 | $390,767.33 |
| 396 | 2047/07 | $4,161.77 | $911.79 | $0.00 | $0.00 | $0.00 | $5,073.56 | $386,605.56 |
| 397 | 2047/08 | $4,171.48 | $902.08 | $0.00 | $0.00 | $0.00 | $5,073.56 | $382,434.08 |
| 398 | 2047/09 | $4,181.22 | $892.35 | $0.00 | $0.00 | $0.00 | $5,073.56 | $378,252.86 |
| 399 | 2047/10 | $4,190.97 | $882.59 | $0.00 | $0.00 | $0.00 | $5,073.56 | $374,061.89 |
| 400 | 2047/11 | $4,200.75 | $872.81 | $0.00 | $0.00 | $0.00 | $5,073.56 | $369,861.14 |
| 401 | 2047/12 | $4,210.55 | $863.01 | $0.00 | $0.00 | $0.00 | $5,073.56 | $365,650.59 |
| 402 | 2048/01 | $4,220.38 | $853.18 | $0.00 | $0.00 | $0.00 | $5,073.56 | $361,430.21 |
| 403 | 2048/03 | $4,230.22 | $843.34 | $0.00 | $0.00 | $0.00 | $5,073.56 | $357,199.99 |
| 404 | 2048/03 | $4,240.10 | $833.47 | $0.00 | $0.00 | $0.00 | $5,073.56 | $352,959.89 |
| 405 | 2048/04 | $4,249.99 | $823.57 | $0.00 | $0.00 | $0.00 | $5,073.56 | $348,709.90 |
| 406 | 2048/05 | $4,259.91 | $813.66 | $0.00 | $0.00 | $0.00 | $5,073.56 | $344,450.00 |
| 407 | 2048/06 | $4,269.85 | $803.72 | $0.00 | $0.00 | $0.00 | $5,073.56 | $340,180.15 |
| 408 | 2048/07 | $4,279.81 | $793.75 | $0.00 | $0.00 | $0.00 | $5,073.56 | $335,900.34 |
| 409 | 2048/08 | $4,289.79 | $783.77 | $0.00 | $0.00 | $0.00 | $5,073.56 | $331,610.55 |
| 410 | 2048/09 | $4,299.80 | $773.76 | $0.00 | $0.00 | $0.00 | $5,073.56 | $327,310.74 |
| 411 | 2048/10 | $4,309.84 | $763.73 | $0.00 | $0.00 | $0.00 | $5,073.56 | $323,000.91 |
| 412 | 2048/11 | $4,319.89 | $753.67 | $0.00 | $0.00 | $0.00 | $5,073.56 | $318,681.02 |
| 413 | 2048/12 | $4,329.97 | $743.59 | $0.00 | $0.00 | $0.00 | $5,073.56 | $314,351.04 |
| 414 | 2049/01 | $4,340.08 | $733.49 | $0.00 | $0.00 | $0.00 | $5,073.56 | $310,010.97 |
| 415 | 2049/03 | $4,350.20 | $723.36 | $0.00 | $0.00 | $0.00 | $5,073.56 | $305,660.76 |
| 416 | 2049/03 | $4,360.35 | $713.21 | $0.00 | $0.00 | $0.00 | $5,073.56 | $301,300.41 |
| 417 | 2049/04 | $4,370.53 | $703.03 | $0.00 | $0.00 | $0.00 | $5,073.56 | $296,929.88 |
| 418 | 2049/05 | $4,380.73 | $692.84 | $0.00 | $0.00 | $0.00 | $5,073.56 | $292,549.16 |
| 419 | 2049/06 | $4,390.95 | $682.61 | $0.00 | $0.00 | $0.00 | $5,073.56 | $288,158.21 |
| 420 | 2049/07 | $4,401.19 | $672.37 | $0.00 | $0.00 | $0.00 | $5,073.56 | $283,757.02 |
| 421 | 2049/08 | $4,411.46 | $662.10 | $0.00 | $0.00 | $0.00 | $5,073.56 | $279,345.56 |
| 422 | 2049/09 | $4,421.76 | $651.81 | $0.00 | $0.00 | $0.00 | $5,073.56 | $274,923.80 |
| 423 | 2049/10 | $4,432.07 | $641.49 | $0.00 | $0.00 | $0.00 | $5,073.56 | $270,491.73 |
| 424 | 2049/11 | $4,442.41 | $631.15 | $0.00 | $0.00 | $0.00 | $5,073.56 | $266,049.31 |
| 425 | 2049/12 | $4,452.78 | $620.78 | $0.00 | $0.00 | $0.00 | $5,073.56 | $261,596.53 |
| 426 | 2050/01 | $4,463.17 | $610.39 | $0.00 | $0.00 | $0.00 | $5,073.56 | $257,133.36 |
| 427 | 2050/03 | $4,473.58 | $599.98 | $0.00 | $0.00 | $0.00 | $5,073.56 | $252,659.78 |
| 428 | 2050/03 | $4,484.02 | $589.54 | $0.00 | $0.00 | $0.00 | $5,073.56 | $248,175.76 |
| 429 | 2050/04 | $4,494.49 | $579.08 | $0.00 | $0.00 | $0.00 | $5,073.56 | $243,681.27 |
| 430 | 2050/05 | $4,504.97 | $568.59 | $0.00 | $0.00 | $0.00 | $5,073.56 | $239,176.30 |
| 431 | 2050/06 | $4,515.48 | $558.08 | $0.00 | $0.00 | $0.00 | $5,073.56 | $234,660.81 |
| 432 | 2050/07 | $4,526.02 | $547.54 | $0.00 | $0.00 | $0.00 | $5,073.56 | $230,134.80 |
| 433 | 2050/08 | $4,536.58 | $536.98 | $0.00 | $0.00 | $0.00 | $5,073.56 | $225,598.21 |
| 434 | 2050/09 | $4,547.17 | $526.40 | $0.00 | $0.00 | $0.00 | $5,073.56 | $221,051.05 |
| 435 | 2050/10 | $4,557.78 | $515.79 | $0.00 | $0.00 | $0.00 | $5,073.56 | $216,493.27 |
| 436 | 2050/11 | $4,568.41 | $505.15 | $0.00 | $0.00 | $0.00 | $5,073.56 | $211,924.86 |
| 437 | 2050/12 | $4,579.07 | $494.49 | $0.00 | $0.00 | $0.00 | $5,073.56 | $207,345.79 |
| 438 | 2051/01 | $4,589.75 | $483.81 | $0.00 | $0.00 | $0.00 | $5,073.56 | $202,756.04 |
| 439 | 2051/03 | $4,600.46 | $473.10 | $0.00 | $0.00 | $0.00 | $5,073.56 | $198,155.57 |
| 440 | 2051/03 | $4,611.20 | $462.36 | $0.00 | $0.00 | $0.00 | $5,073.56 | $193,544.37 |
| 441 | 2051/04 | $4,621.96 | $451.60 | $0.00 | $0.00 | $0.00 | $5,073.56 | $188,922.41 |
| 442 | 2051/05 | $4,632.74 | $440.82 | $0.00 | $0.00 | $0.00 | $5,073.56 | $184,289.67 |
| 443 | 2051/06 | $4,643.55 | $430.01 | $0.00 | $0.00 | $0.00 | $5,073.56 | $179,646.12 |
| 444 | 2051/07 | $4,654.39 | $419.17 | $0.00 | $0.00 | $0.00 | $5,073.56 | $174,991.73 |
| 445 | 2051/08 | $4,665.25 | $408.31 | $0.00 | $0.00 | $0.00 | $5,073.56 | $170,326.48 |
| 446 | 2051/09 | $4,676.13 | $397.43 | $0.00 | $0.00 | $0.00 | $5,073.56 | $165,650.35 |
| 447 | 2051/10 | $4,687.04 | $386.52 | $0.00 | $0.00 | $0.00 | $5,073.56 | $160,963.31 |
| 448 | 2051/11 | $4,697.98 | $375.58 | $0.00 | $0.00 | $0.00 | $5,073.56 | $156,265.33 |
| 449 | 2051/12 | $4,708.94 | $364.62 | $0.00 | $0.00 | $0.00 | $5,073.56 | $151,556.38 |
| 450 | 2052/01 | $4,719.93 | $353.63 | $0.00 | $0.00 | $0.00 | $5,073.56 | $146,836.45 |
| 451 | 2052/03 | $4,730.94 | $342.62 | $0.00 | $0.00 | $0.00 | $5,073.56 | $142,105.51 |
| 452 | 2052/03 | $4,741.98 | $331.58 | $0.00 | $0.00 | $0.00 | $5,073.56 | $137,363.53 |
| 453 | 2052/04 | $4,753.05 | $320.51 | $0.00 | $0.00 | $0.00 | $5,073.56 | $132,610.48 |
| 454 | 2052/05 | $4,764.14 | $309.42 | $0.00 | $0.00 | $0.00 | $5,073.56 | $127,846.34 |
| 455 | 2052/06 | $4,775.25 | $298.31 | $0.00 | $0.00 | $0.00 | $5,073.56 | $123,071.09 |
| 456 | 2052/07 | $4,786.40 | $287.17 | $0.00 | $0.00 | $0.00 | $5,073.56 | $118,284.69 |
| 457 | 2052/08 | $4,797.56 | $276.00 | $0.00 | $0.00 | $0.00 | $5,073.56 | $113,487.13 |
| 458 | 2052/09 | $4,808.76 | $264.80 | $0.00 | $0.00 | $0.00 | $5,073.56 | $108,678.37 |
| 459 | 2052/10 | $4,819.98 | $253.58 | $0.00 | $0.00 | $0.00 | $5,073.56 | $103,858.39 |
| 460 | 2052/11 | $4,831.23 | $242.34 | $0.00 | $0.00 | $0.00 | $5,073.56 | $99,027.17 |
| 461 | 2052/12 | $4,842.50 | $231.06 | $0.00 | $0.00 | $0.00 | $5,073.56 | $94,184.67 |
| 462 | 2053/01 | $4,853.80 | $219.76 | $0.00 | $0.00 | $0.00 | $5,073.56 | $89,330.87 |
| 463 | 2053/03 | $4,865.12 | $208.44 | $0.00 | $0.00 | $0.00 | $5,073.56 | $84,465.75 |
| 464 | 2053/03 | $4,876.48 | $197.09 | $0.00 | $0.00 | $0.00 | $5,073.56 | $79,589.27 |
| 465 | 2053/04 | $4,887.85 | $185.71 | $0.00 | $0.00 | $0.00 | $5,073.56 | $74,701.42 |
| 466 | 2053/05 | $4,899.26 | $174.30 | $0.00 | $0.00 | $0.00 | $5,073.56 | $69,802.16 |
| 467 | 2053/06 | $4,910.69 | $162.87 | $0.00 | $0.00 | $0.00 | $5,073.56 | $64,891.47 |
| 468 | 2053/07 | $4,922.15 | $151.41 | $0.00 | $0.00 | $0.00 | $5,073.56 | $59,969.32 |
| 469 | 2053/08 | $4,933.63 | $139.93 | $0.00 | $0.00 | $0.00 | $5,073.56 | $55,035.69 |
| 470 | 2053/09 | $4,945.15 | $128.42 | $0.00 | $0.00 | $0.00 | $5,073.56 | $50,090.54 |
| 471 | 2053/10 | $4,956.68 | $116.88 | $0.00 | $0.00 | $0.00 | $5,073.56 | $45,133.86 |
| 472 | 2053/11 | $4,968.25 | $105.31 | $0.00 | $0.00 | $0.00 | $5,073.56 | $40,165.61 |
| 473 | 2053/12 | $4,979.84 | $93.72 | $0.00 | $0.00 | $0.00 | $5,073.56 | $35,185.77 |
| 474 | 2054/01 | $4,991.46 | $82.10 | $0.00 | $0.00 | $0.00 | $5,073.56 | $30,194.31 |
| 475 | 2054/03 | $5,003.11 | $70.45 | $0.00 | $0.00 | $0.00 | $5,073.56 | $25,191.20 |
| 476 | 2054/03 | $5,014.78 | $58.78 | $0.00 | $0.00 | $0.00 | $5,073.56 | $20,176.41 |
| 477 | 2054/04 | $5,026.48 | $47.08 | $0.00 | $0.00 | $0.00 | $5,073.56 | $15,149.93 |
| 478 | 2054/05 | $5,038.21 | $35.35 | $0.00 | $0.00 | $0.00 | $5,073.56 | $10,111.72 |
| 479 | 2054/06 | $5,049.97 | $23.59 | $0.00 | $0.00 | $0.00 | $5,073.56 | $5,061.75 |
| 480 | 2054/07 | $5,061.75 | $11.81 | $0.00 | $0.00 | $0.00 | $5,073.56 | $0.00 |
| Totals | $1,464,000.00 | $971,309.67 | $0.00 | $0.00 | $0.00 | $2,435,309.67 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.