Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $131,000.00 at 5% interest rate for a $146,000.00 home, you need to have a monthly payment of $1,125.48 ~ $1,180.06. You will make a total of 540 payments and you will pay off your mortgage on 2065/04. Consult with a Mortgage Specialist
You can save $35,018.62 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $594.92 | 5% | 600 months | $371,953.07 | $225,953.07 |
50 years | Bi-Weekly | $297.46 | 5% | 512 months | $331,869.47 | $185,869.47 |
45 years | Monthly | $610.48 | 5% | 540 months | $344,658.56 | $198,658.56 |
45 years | Bi-Weekly | $305.24 | 5% | 461 months | $309,639.94 | $163,639.94 |
40 years | Monthly | $631.68 | 5% | 480 months | $318,205.22 | $172,205.22 |
40 years | Bi-Weekly | $315.84 | 5% | 409 months | $288,104.25 | $142,104.25 |
35 years | Monthly | $661.14 | 5% | 420 months | $292,679.16 | $146,679.16 |
35 years | Bi-Weekly | $330.57 | 5% | 358 months | $267,314.38 | $121,314.38 |
30 years | Monthly | $703.24 | 5% | 360 months | $268,165.08 | $122,165.08 |
30 years | Bi-Weekly | $351.62 | 5% | 307 months | $247,320.10 | $101,320.10 |
25 years | Monthly | $765.81 | 5% | 300 months | $244,743.89 | $98,743.89 |
25 years | Bi-Weekly | $382.91 | 5% | 256 months | $228,167.73 | $82,167.73 |
20 years | Monthly | $864.54 | 5% | 240 months | $222,490.08 | $76,490.08 |
20 years | Bi-Weekly | $432.27 | 5% | 205 months | $209,898.99 | $63,898.99 |
15 years | Monthly | $1,035.94 | 5% | 180 months | $201,469.14 | $55,469.14 |
15 years | Bi-Weekly | $517.97 | 5% | 154 months | $192,549.83 | $46,549.83 |
10 years | Monthly | $1,389.46 | 5% | 120 months | $181,734.99 | $35,734.99 |
10 years | Bi-Weekly | $694.73 | 5% | 103 months | $176,149.45 | $30,149.45 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2020/05 | $64.65 | $545.83 | $54.58 | $365.00 | $150.00 | $1,180.06 | $130,935.35 |
2 | 2020/06 | $64.91 | $545.56 | $54.58 | $365.00 | $150.00 | $1,180.06 | $130,870.44 |
3 | 2020/07 | $65.19 | $545.29 | $54.58 | $365.00 | $150.00 | $1,180.06 | $130,805.25 |
4 | 2020/08 | $65.46 | $545.02 | $54.58 | $365.00 | $150.00 | $1,180.06 | $130,739.80 |
5 | 2020/09 | $65.73 | $544.75 | $54.58 | $365.00 | $150.00 | $1,180.06 | $130,674.07 |
6 | 2020/10 | $66.00 | $544.48 | $54.58 | $365.00 | $150.00 | $1,180.06 | $130,608.06 |
7 | 2020/11 | $66.28 | $544.20 | $54.58 | $365.00 | $150.00 | $1,180.06 | $130,541.79 |
8 | 2020/12 | $66.55 | $543.92 | $54.58 | $365.00 | $150.00 | $1,180.06 | $130,475.23 |
9 | 2021/01 | $66.83 | $543.65 | $54.58 | $365.00 | $150.00 | $1,180.06 | $130,408.40 |
10 | 2021/03 | $67.11 | $543.37 | $54.58 | $365.00 | $150.00 | $1,180.06 | $130,341.29 |
11 | 2021/03 | $67.39 | $543.09 | $54.58 | $365.00 | $150.00 | $1,180.06 | $130,273.90 |
12 | 2021/04 | $67.67 | $542.81 | $54.58 | $365.00 | $150.00 | $1,180.06 | $130,206.23 |
13 | 2021/05 | $67.95 | $542.53 | $54.58 | $365.00 | $150.00 | $1,180.06 | $130,138.27 |
14 | 2021/06 | $68.24 | $542.24 | $54.58 | $365.00 | $150.00 | $1,180.06 | $130,070.04 |
15 | 2021/07 | $68.52 | $541.96 | $54.58 | $365.00 | $150.00 | $1,180.06 | $130,001.52 |
16 | 2021/08 | $68.81 | $541.67 | $54.58 | $365.00 | $150.00 | $1,180.06 | $129,932.71 |
17 | 2021/09 | $69.09 | $541.39 | $54.58 | $365.00 | $150.00 | $1,180.06 | $129,863.62 |
18 | 2021/10 | $69.38 | $541.10 | $54.58 | $365.00 | $150.00 | $1,180.06 | $129,794.24 |
19 | 2021/11 | $69.67 | $540.81 | $54.58 | $365.00 | $150.00 | $1,180.06 | $129,724.57 |
20 | 2021/12 | $69.96 | $540.52 | $54.58 | $365.00 | $150.00 | $1,180.06 | $129,654.61 |
21 | 2022/01 | $70.25 | $540.23 | $54.58 | $365.00 | $150.00 | $1,180.06 | $129,584.36 |
22 | 2022/03 | $70.54 | $539.93 | $54.58 | $365.00 | $150.00 | $1,180.06 | $129,513.82 |
23 | 2022/03 | $70.84 | $539.64 | $54.58 | $365.00 | $150.00 | $1,180.06 | $129,442.98 |
24 | 2022/04 | $71.13 | $539.35 | $54.58 | $365.00 | $150.00 | $1,180.06 | $129,371.84 |
25 | 2022/05 | $71.43 | $539.05 | $54.58 | $365.00 | $150.00 | $1,180.06 | $129,300.41 |
26 | 2022/06 | $71.73 | $538.75 | $54.58 | $365.00 | $150.00 | $1,180.06 | $129,228.69 |
27 | 2022/07 | $72.03 | $538.45 | $54.58 | $365.00 | $150.00 | $1,180.06 | $129,156.66 |
28 | 2022/08 | $72.33 | $538.15 | $54.58 | $365.00 | $150.00 | $1,180.06 | $129,084.34 |
29 | 2022/09 | $72.63 | $537.85 | $54.58 | $365.00 | $150.00 | $1,180.06 | $129,011.71 |
30 | 2022/10 | $72.93 | $537.55 | $54.58 | $365.00 | $150.00 | $1,180.06 | $128,938.78 |
31 | 2022/11 | $73.23 | $537.24 | $54.58 | $365.00 | $150.00 | $1,180.06 | $128,865.54 |
32 | 2022/12 | $73.54 | $536.94 | $54.58 | $365.00 | $150.00 | $1,180.06 | $128,792.01 |
33 | 2023/01 | $73.85 | $536.63 | $54.58 | $365.00 | $150.00 | $1,180.06 | $128,718.16 |
34 | 2023/03 | $74.15 | $536.33 | $54.58 | $365.00 | $150.00 | $1,180.06 | $128,644.01 |
35 | 2023/03 | $74.46 | $536.02 | $54.58 | $365.00 | $150.00 | $1,180.06 | $128,569.54 |
36 | 2023/04 | $74.77 | $535.71 | $54.58 | $365.00 | $150.00 | $1,180.06 | $128,494.77 |
37 | 2023/05 | $75.08 | $535.39 | $54.58 | $365.00 | $150.00 | $1,180.06 | $128,419.69 |
38 | 2023/06 | $75.40 | $535.08 | $54.58 | $365.00 | $150.00 | $1,180.06 | $128,344.29 |
39 | 2023/07 | $75.71 | $534.77 | $54.58 | $365.00 | $150.00 | $1,180.06 | $128,268.58 |
40 | 2023/08 | $76.03 | $534.45 | $54.58 | $365.00 | $150.00 | $1,180.06 | $128,192.55 |
41 | 2023/09 | $76.34 | $534.14 | $54.58 | $365.00 | $150.00 | $1,180.06 | $128,116.21 |
42 | 2023/10 | $76.66 | $533.82 | $54.58 | $365.00 | $150.00 | $1,180.06 | $128,039.55 |
43 | 2023/11 | $76.98 | $533.50 | $54.58 | $365.00 | $150.00 | $1,180.06 | $127,962.57 |
44 | 2023/12 | $77.30 | $533.18 | $54.58 | $365.00 | $150.00 | $1,180.06 | $127,885.27 |
45 | 2024/01 | $77.62 | $532.86 | $54.58 | $365.00 | $150.00 | $1,180.06 | $127,807.64 |
46 | 2024/02 | $77.95 | $532.53 | $54.58 | $365.00 | $150.00 | $1,180.06 | $127,729.70 |
47 | 2024/03 | $78.27 | $532.21 | $54.58 | $365.00 | $150.00 | $1,180.06 | $127,651.43 |
48 | 2024/04 | $78.60 | $531.88 | $54.58 | $365.00 | $150.00 | $1,180.06 | $127,572.83 |
49 | 2024/05 | $78.93 | $531.55 | $54.58 | $365.00 | $150.00 | $1,180.06 | $127,493.90 |
50 | 2024/06 | $79.25 | $531.22 | $54.58 | $365.00 | $150.00 | $1,180.06 | $127,414.65 |
51 | 2024/07 | $79.58 | $530.89 | $54.58 | $365.00 | $150.00 | $1,180.06 | $127,335.06 |
52 | 2024/08 | $79.92 | $530.56 | $54.58 | $365.00 | $150.00 | $1,180.06 | $127,255.15 |
53 | 2024/09 | $80.25 | $530.23 | $54.58 | $365.00 | $150.00 | $1,180.06 | $127,174.90 |
54 | 2024/10 | $80.58 | $529.90 | $54.58 | $365.00 | $150.00 | $1,180.06 | $127,094.32 |
55 | 2024/11 | $80.92 | $529.56 | $54.58 | $365.00 | $150.00 | $1,180.06 | $127,013.40 |
56 | 2024/12 | $81.26 | $529.22 | $54.58 | $365.00 | $150.00 | $1,180.06 | $126,932.14 |
57 | 2025/01 | $81.59 | $528.88 | $54.58 | $365.00 | $150.00 | $1,180.06 | $126,850.54 |
58 | 2025/03 | $81.93 | $528.54 | $54.58 | $365.00 | $150.00 | $1,180.06 | $126,768.61 |
59 | 2025/03 | $82.28 | $528.20 | $54.58 | $365.00 | $150.00 | $1,180.06 | $126,686.33 |
60 | 2025/04 | $82.62 | $527.86 | $54.58 | $365.00 | $150.00 | $1,180.06 | $126,603.71 |
61 | 2025/05 | $82.96 | $527.52 | $54.58 | $365.00 | $150.00 | $1,180.06 | $126,520.75 |
62 | 2025/06 | $83.31 | $527.17 | $54.58 | $365.00 | $150.00 | $1,180.06 | $126,437.44 |
63 | 2025/07 | $83.66 | $526.82 | $54.58 | $365.00 | $150.00 | $1,180.06 | $126,353.79 |
64 | 2025/08 | $84.00 | $526.47 | $54.58 | $365.00 | $150.00 | $1,180.06 | $126,269.78 |
65 | 2025/09 | $84.35 | $526.12 | $54.58 | $365.00 | $150.00 | $1,180.06 | $126,185.43 |
66 | 2025/10 | $84.71 | $525.77 | $54.58 | $365.00 | $150.00 | $1,180.06 | $126,100.72 |
67 | 2025/11 | $85.06 | $525.42 | $54.58 | $365.00 | $150.00 | $1,180.06 | $126,015.66 |
68 | 2025/12 | $85.41 | $525.07 | $54.58 | $365.00 | $150.00 | $1,180.06 | $125,930.25 |
69 | 2026/01 | $85.77 | $524.71 | $54.58 | $365.00 | $150.00 | $1,180.06 | $125,844.48 |
70 | 2026/03 | $86.13 | $524.35 | $54.58 | $365.00 | $150.00 | $1,180.06 | $125,758.35 |
71 | 2026/03 | $86.49 | $523.99 | $54.58 | $365.00 | $150.00 | $1,180.06 | $125,671.87 |
72 | 2026/04 | $86.85 | $523.63 | $54.58 | $365.00 | $150.00 | $1,180.06 | $125,585.02 |
73 | 2026/05 | $87.21 | $523.27 | $54.58 | $365.00 | $150.00 | $1,180.06 | $125,497.81 |
74 | 2026/06 | $87.57 | $522.91 | $54.58 | $365.00 | $150.00 | $1,180.06 | $125,410.24 |
75 | 2026/07 | $87.94 | $522.54 | $54.58 | $365.00 | $150.00 | $1,180.06 | $125,322.30 |
76 | 2026/08 | $88.30 | $522.18 | $54.58 | $365.00 | $150.00 | $1,180.06 | $125,234.00 |
77 | 2026/09 | $88.67 | $521.81 | $54.58 | $365.00 | $150.00 | $1,180.06 | $125,145.33 |
78 | 2026/10 | $89.04 | $521.44 | $54.58 | $365.00 | $150.00 | $1,180.06 | $125,056.29 |
79 | 2026/11 | $89.41 | $521.07 | $54.58 | $365.00 | $150.00 | $1,180.06 | $124,966.88 |
80 | 2026/12 | $89.78 | $520.70 | $54.58 | $365.00 | $150.00 | $1,180.06 | $124,877.10 |
81 | 2027/01 | $90.16 | $520.32 | $54.58 | $365.00 | $150.00 | $1,180.06 | $124,786.94 |
82 | 2027/03 | $90.53 | $519.95 | $54.58 | $365.00 | $150.00 | $1,180.06 | $124,696.41 |
83 | 2027/03 | $90.91 | $519.57 | $54.58 | $365.00 | $150.00 | $1,180.06 | $124,605.50 |
84 | 2027/04 | $91.29 | $519.19 | $54.58 | $365.00 | $150.00 | $1,180.06 | $124,514.21 |
85 | 2027/05 | $91.67 | $518.81 | $54.58 | $365.00 | $150.00 | $1,180.06 | $124,422.54 |
86 | 2027/06 | $92.05 | $518.43 | $54.58 | $365.00 | $150.00 | $1,180.06 | $124,330.49 |
87 | 2027/07 | $92.44 | $518.04 | $54.58 | $365.00 | $150.00 | $1,180.06 | $124,238.05 |
88 | 2027/08 | $92.82 | $517.66 | $54.58 | $365.00 | $150.00 | $1,180.06 | $124,145.23 |
89 | 2027/09 | $93.21 | $517.27 | $54.58 | $365.00 | $150.00 | $1,180.06 | $124,052.02 |
90 | 2027/10 | $93.60 | $516.88 | $54.58 | $365.00 | $150.00 | $1,180.06 | $123,958.43 |
91 | 2027/11 | $93.99 | $516.49 | $54.58 | $365.00 | $150.00 | $1,180.06 | $123,864.44 |
92 | 2027/12 | $94.38 | $516.10 | $54.58 | $365.00 | $150.00 | $1,180.06 | $123,770.07 |
93 | 2028/01 | $94.77 | $515.71 | $54.58 | $365.00 | $150.00 | $1,180.06 | $123,675.30 |
94 | 2028/02 | $95.17 | $515.31 | $54.58 | $365.00 | $150.00 | $1,180.06 | $123,580.13 |
95 | 2028/03 | $95.56 | $514.92 | $54.58 | $365.00 | $150.00 | $1,180.06 | $123,484.57 |
96 | 2028/04 | $95.96 | $514.52 | $54.58 | $365.00 | $150.00 | $1,180.06 | $123,388.61 |
97 | 2028/05 | $96.36 | $514.12 | $54.58 | $365.00 | $150.00 | $1,180.06 | $123,292.25 |
98 | 2028/06 | $96.76 | $513.72 | $54.58 | $365.00 | $150.00 | $1,180.06 | $123,195.49 |
99 | 2028/07 | $97.16 | $513.31 | $54.58 | $365.00 | $150.00 | $1,180.06 | $123,098.32 |
100 | 2028/08 | $97.57 | $512.91 | $54.58 | $365.00 | $150.00 | $1,180.06 | $123,000.75 |
101 | 2028/09 | $97.98 | $512.50 | $54.58 | $365.00 | $150.00 | $1,180.06 | $122,902.78 |
102 | 2028/10 | $98.38 | $512.09 | $54.58 | $365.00 | $150.00 | $1,180.06 | $122,804.40 |
103 | 2028/11 | $98.79 | $511.68 | $54.58 | $365.00 | $150.00 | $1,180.06 | $122,705.60 |
104 | 2028/12 | $99.21 | $511.27 | $54.58 | $365.00 | $150.00 | $1,180.06 | $122,606.40 |
105 | 2029/01 | $99.62 | $510.86 | $54.58 | $365.00 | $150.00 | $1,180.06 | $122,506.78 |
106 | 2029/03 | $100.03 | $510.44 | $54.58 | $365.00 | $150.00 | $1,180.06 | $122,406.74 |
107 | 2029/03 | $100.45 | $510.03 | $54.58 | $365.00 | $150.00 | $1,180.06 | $122,306.29 |
108 | 2029/04 | $100.87 | $509.61 | $54.58 | $365.00 | $150.00 | $1,180.06 | $122,205.42 |
109 | 2029/05 | $101.29 | $509.19 | $54.58 | $365.00 | $150.00 | $1,180.06 | $122,104.13 |
110 | 2029/06 | $101.71 | $508.77 | $54.58 | $365.00 | $150.00 | $1,180.06 | $122,002.42 |
111 | 2029/07 | $102.14 | $508.34 | $54.58 | $365.00 | $150.00 | $1,180.06 | $121,900.29 |
112 | 2029/08 | $102.56 | $507.92 | $54.58 | $365.00 | $150.00 | $1,180.06 | $121,797.73 |
113 | 2029/09 | $102.99 | $507.49 | $54.58 | $365.00 | $150.00 | $1,180.06 | $121,694.74 |
114 | 2029/10 | $103.42 | $507.06 | $54.58 | $365.00 | $150.00 | $1,180.06 | $121,591.32 |
115 | 2029/11 | $103.85 | $506.63 | $54.58 | $365.00 | $150.00 | $1,180.06 | $121,487.47 |
116 | 2029/12 | $104.28 | $506.20 | $54.58 | $365.00 | $150.00 | $1,180.06 | $121,383.19 |
117 | 2030/01 | $104.72 | $505.76 | $54.58 | $365.00 | $150.00 | $1,180.06 | $121,278.48 |
118 | 2030/03 | $105.15 | $505.33 | $54.58 | $365.00 | $150.00 | $1,180.06 | $121,173.32 |
119 | 2030/03 | $105.59 | $504.89 | $54.58 | $365.00 | $150.00 | $1,180.06 | $121,067.73 |
120 | 2030/04 | $106.03 | $504.45 | $54.58 | $365.00 | $150.00 | $1,180.06 | $120,961.70 |
121 | 2030/05 | $106.47 | $504.01 | $54.58 | $365.00 | $150.00 | $1,180.06 | $120,855.23 |
122 | 2030/06 | $106.92 | $503.56 | $54.58 | $365.00 | $150.00 | $1,180.06 | $120,748.32 |
123 | 2030/07 | $107.36 | $503.12 | $54.58 | $365.00 | $150.00 | $1,180.06 | $120,640.96 |
124 | 2030/08 | $107.81 | $502.67 | $54.58 | $365.00 | $150.00 | $1,180.06 | $120,533.15 |
125 | 2030/09 | $108.26 | $502.22 | $54.58 | $365.00 | $150.00 | $1,180.06 | $120,424.89 |
126 | 2030/10 | $108.71 | $501.77 | $54.58 | $365.00 | $150.00 | $1,180.06 | $120,316.18 |
127 | 2030/11 | $109.16 | $501.32 | $54.58 | $365.00 | $150.00 | $1,180.06 | $120,207.02 |
128 | 2030/12 | $109.62 | $500.86 | $54.58 | $365.00 | $150.00 | $1,180.06 | $120,097.40 |
129 | 2031/01 | $110.07 | $500.41 | $54.58 | $365.00 | $150.00 | $1,180.06 | $119,987.33 |
130 | 2031/03 | $110.53 | $499.95 | $54.58 | $365.00 | $150.00 | $1,180.06 | $119,876.80 |
131 | 2031/03 | $110.99 | $499.49 | $54.58 | $365.00 | $150.00 | $1,180.06 | $119,765.81 |
132 | 2031/04 | $111.45 | $499.02 | $54.58 | $365.00 | $150.00 | $1,180.06 | $119,654.35 |
133 | 2031/05 | $111.92 | $498.56 | $54.58 | $365.00 | $150.00 | $1,180.06 | $119,542.43 |
134 | 2031/06 | $112.39 | $498.09 | $54.58 | $365.00 | $150.00 | $1,180.06 | $119,430.05 |
135 | 2031/07 | $112.85 | $497.63 | $54.58 | $365.00 | $150.00 | $1,180.06 | $119,317.19 |
136 | 2031/08 | $113.32 | $497.15 | $54.58 | $365.00 | $150.00 | $1,180.06 | $119,203.87 |
137 | 2031/09 | $113.80 | $496.68 | $54.58 | $365.00 | $150.00 | $1,180.06 | $119,090.07 |
138 | 2031/10 | $114.27 | $496.21 | $54.58 | $365.00 | $150.00 | $1,180.06 | $118,975.80 |
139 | 2031/11 | $114.75 | $495.73 | $54.58 | $365.00 | $150.00 | $1,180.06 | $118,861.06 |
140 | 2031/12 | $115.22 | $495.25 | $54.58 | $365.00 | $150.00 | $1,180.06 | $118,745.83 |
141 | 2032/01 | $115.70 | $494.77 | $54.58 | $365.00 | $150.00 | $1,180.06 | $118,630.13 |
142 | 2032/02 | $116.19 | $494.29 | $54.58 | $365.00 | $150.00 | $1,180.06 | $118,513.94 |
143 | 2032/03 | $116.67 | $493.81 | $54.58 | $365.00 | $150.00 | $1,180.06 | $118,397.27 |
144 | 2032/04 | $117.16 | $493.32 | $54.58 | $365.00 | $150.00 | $1,180.06 | $118,280.12 |
145 | 2032/05 | $117.64 | $492.83 | $54.58 | $365.00 | $150.00 | $1,180.06 | $118,162.47 |
146 | 2032/06 | $118.14 | $492.34 | $54.58 | $365.00 | $150.00 | $1,180.06 | $118,044.34 |
147 | 2032/07 | $118.63 | $491.85 | $54.58 | $365.00 | $150.00 | $1,180.06 | $117,925.71 |
148 | 2032/08 | $119.12 | $491.36 | $54.58 | $365.00 | $150.00 | $1,180.06 | $117,806.59 |
149 | 2032/09 | $119.62 | $490.86 | $54.58 | $365.00 | $150.00 | $1,180.06 | $117,686.97 |
150 | 2032/10 | $120.12 | $490.36 | $54.58 | $365.00 | $150.00 | $1,180.06 | $117,566.85 |
151 | 2032/11 | $120.62 | $489.86 | $54.58 | $365.00 | $150.00 | $1,180.06 | $117,446.23 |
152 | 2032/12 | $121.12 | $489.36 | $54.58 | $365.00 | $150.00 | $1,180.06 | $117,325.12 |
153 | 2033/01 | $121.62 | $488.85 | $54.58 | $365.00 | $150.00 | $1,180.06 | $117,203.49 |
154 | 2033/03 | $122.13 | $488.35 | $54.58 | $365.00 | $150.00 | $1,180.06 | $117,081.36 |
155 | 2033/03 | $122.64 | $487.84 | $54.58 | $365.00 | $150.00 | $1,180.06 | $116,958.72 |
156 | 2033/04 | $123.15 | $487.33 | $54.58 | $365.00 | $150.00 | $1,180.06 | $116,835.57 |
157 | 2033/05 | $123.66 | $486.81 | $0.00 | $365.00 | $150.00 | $1,125.48 | $116,711.91 |
158 | 2033/06 | $124.18 | $486.30 | $0.00 | $365.00 | $150.00 | $1,125.48 | $116,587.73 |
159 | 2033/07 | $124.70 | $485.78 | $0.00 | $365.00 | $150.00 | $1,125.48 | $116,463.03 |
160 | 2033/08 | $125.22 | $485.26 | $0.00 | $365.00 | $150.00 | $1,125.48 | $116,337.81 |
161 | 2033/09 | $125.74 | $484.74 | $0.00 | $365.00 | $150.00 | $1,125.48 | $116,212.08 |
162 | 2033/10 | $126.26 | $484.22 | $0.00 | $365.00 | $150.00 | $1,125.48 | $116,085.81 |
163 | 2033/11 | $126.79 | $483.69 | $0.00 | $365.00 | $150.00 | $1,125.48 | $115,959.03 |
164 | 2033/12 | $127.32 | $483.16 | $0.00 | $365.00 | $150.00 | $1,125.48 | $115,831.71 |
165 | 2034/01 | $127.85 | $482.63 | $0.00 | $365.00 | $150.00 | $1,125.48 | $115,703.86 |
166 | 2034/03 | $128.38 | $482.10 | $0.00 | $365.00 | $150.00 | $1,125.48 | $115,575.48 |
167 | 2034/03 | $128.91 | $481.56 | $0.00 | $365.00 | $150.00 | $1,125.48 | $115,446.57 |
168 | 2034/04 | $129.45 | $481.03 | $0.00 | $365.00 | $150.00 | $1,125.48 | $115,317.12 |
169 | 2034/05 | $129.99 | $480.49 | $0.00 | $365.00 | $150.00 | $1,125.48 | $115,187.13 |
170 | 2034/06 | $130.53 | $479.95 | $0.00 | $365.00 | $150.00 | $1,125.48 | $115,056.59 |
171 | 2034/07 | $131.08 | $479.40 | $0.00 | $365.00 | $150.00 | $1,125.48 | $114,925.52 |
172 | 2034/08 | $131.62 | $478.86 | $0.00 | $365.00 | $150.00 | $1,125.48 | $114,793.90 |
173 | 2034/09 | $132.17 | $478.31 | $0.00 | $365.00 | $150.00 | $1,125.48 | $114,661.72 |
174 | 2034/10 | $132.72 | $477.76 | $0.00 | $365.00 | $150.00 | $1,125.48 | $114,529.00 |
175 | 2034/11 | $133.27 | $477.20 | $0.00 | $365.00 | $150.00 | $1,125.48 | $114,395.73 |
176 | 2034/12 | $133.83 | $476.65 | $0.00 | $365.00 | $150.00 | $1,125.48 | $114,261.90 |
177 | 2035/01 | $134.39 | $476.09 | $0.00 | $365.00 | $150.00 | $1,125.48 | $114,127.51 |
178 | 2035/03 | $134.95 | $475.53 | $0.00 | $365.00 | $150.00 | $1,125.48 | $113,992.56 |
179 | 2035/03 | $135.51 | $474.97 | $0.00 | $365.00 | $150.00 | $1,125.48 | $113,857.05 |
180 | 2035/04 | $136.07 | $474.40 | $0.00 | $365.00 | $150.00 | $1,125.48 | $113,720.98 |
181 | 2035/05 | $136.64 | $473.84 | $0.00 | $365.00 | $150.00 | $1,125.48 | $113,584.34 |
182 | 2035/06 | $137.21 | $473.27 | $0.00 | $365.00 | $150.00 | $1,125.48 | $113,447.13 |
183 | 2035/07 | $137.78 | $472.70 | $0.00 | $365.00 | $150.00 | $1,125.48 | $113,309.34 |
184 | 2035/08 | $138.36 | $472.12 | $0.00 | $365.00 | $150.00 | $1,125.48 | $113,170.99 |
185 | 2035/09 | $138.93 | $471.55 | $0.00 | $365.00 | $150.00 | $1,125.48 | $113,032.06 |
186 | 2035/10 | $139.51 | $470.97 | $0.00 | $365.00 | $150.00 | $1,125.48 | $112,892.54 |
187 | 2035/11 | $140.09 | $470.39 | $0.00 | $365.00 | $150.00 | $1,125.48 | $112,752.45 |
188 | 2035/12 | $140.68 | $469.80 | $0.00 | $365.00 | $150.00 | $1,125.48 | $112,611.77 |
189 | 2036/01 | $141.26 | $469.22 | $0.00 | $365.00 | $150.00 | $1,125.48 | $112,470.51 |
190 | 2036/02 | $141.85 | $468.63 | $0.00 | $365.00 | $150.00 | $1,125.48 | $112,328.66 |
191 | 2036/03 | $142.44 | $468.04 | $0.00 | $365.00 | $150.00 | $1,125.48 | $112,186.22 |
192 | 2036/04 | $143.04 | $467.44 | $0.00 | $365.00 | $150.00 | $1,125.48 | $112,043.18 |
193 | 2036/05 | $143.63 | $466.85 | $0.00 | $365.00 | $150.00 | $1,125.48 | $111,899.55 |
194 | 2036/06 | $144.23 | $466.25 | $0.00 | $365.00 | $150.00 | $1,125.48 | $111,755.32 |
195 | 2036/07 | $144.83 | $465.65 | $0.00 | $365.00 | $150.00 | $1,125.48 | $111,610.48 |
196 | 2036/08 | $145.44 | $465.04 | $0.00 | $365.00 | $150.00 | $1,125.48 | $111,465.05 |
197 | 2036/09 | $146.04 | $464.44 | $0.00 | $365.00 | $150.00 | $1,125.48 | $111,319.01 |
198 | 2036/10 | $146.65 | $463.83 | $0.00 | $365.00 | $150.00 | $1,125.48 | $111,172.36 |
199 | 2036/11 | $147.26 | $463.22 | $0.00 | $365.00 | $150.00 | $1,125.48 | $111,025.10 |
200 | 2036/12 | $147.87 | $462.60 | $0.00 | $365.00 | $150.00 | $1,125.48 | $110,877.22 |
201 | 2037/01 | $148.49 | $461.99 | $0.00 | $365.00 | $150.00 | $1,125.48 | $110,728.73 |
202 | 2037/03 | $149.11 | $461.37 | $0.00 | $365.00 | $150.00 | $1,125.48 | $110,579.62 |
203 | 2037/03 | $149.73 | $460.75 | $0.00 | $365.00 | $150.00 | $1,125.48 | $110,429.89 |
204 | 2037/04 | $150.35 | $460.12 | $0.00 | $365.00 | $150.00 | $1,125.48 | $110,279.54 |
205 | 2037/05 | $150.98 | $459.50 | $0.00 | $365.00 | $150.00 | $1,125.48 | $110,128.56 |
206 | 2037/06 | $151.61 | $458.87 | $0.00 | $365.00 | $150.00 | $1,125.48 | $109,976.95 |
207 | 2037/07 | $152.24 | $458.24 | $0.00 | $365.00 | $150.00 | $1,125.48 | $109,824.71 |
208 | 2037/08 | $152.88 | $457.60 | $0.00 | $365.00 | $150.00 | $1,125.48 | $109,671.83 |
209 | 2037/09 | $153.51 | $456.97 | $0.00 | $365.00 | $150.00 | $1,125.48 | $109,518.32 |
210 | 2037/10 | $154.15 | $456.33 | $0.00 | $365.00 | $150.00 | $1,125.48 | $109,364.17 |
211 | 2037/11 | $154.79 | $455.68 | $0.00 | $365.00 | $150.00 | $1,125.48 | $109,209.37 |
212 | 2037/12 | $155.44 | $455.04 | $0.00 | $365.00 | $150.00 | $1,125.48 | $109,053.93 |
213 | 2038/01 | $156.09 | $454.39 | $0.00 | $365.00 | $150.00 | $1,125.48 | $108,897.85 |
214 | 2038/03 | $156.74 | $453.74 | $0.00 | $365.00 | $150.00 | $1,125.48 | $108,741.11 |
215 | 2038/03 | $157.39 | $453.09 | $0.00 | $365.00 | $150.00 | $1,125.48 | $108,583.72 |
216 | 2038/04 | $158.05 | $452.43 | $0.00 | $365.00 | $150.00 | $1,125.48 | $108,425.67 |
217 | 2038/05 | $158.71 | $451.77 | $0.00 | $365.00 | $150.00 | $1,125.48 | $108,266.96 |
218 | 2038/06 | $159.37 | $451.11 | $0.00 | $365.00 | $150.00 | $1,125.48 | $108,107.60 |
219 | 2038/07 | $160.03 | $450.45 | $0.00 | $365.00 | $150.00 | $1,125.48 | $107,947.57 |
220 | 2038/08 | $160.70 | $449.78 | $0.00 | $365.00 | $150.00 | $1,125.48 | $107,786.87 |
221 | 2038/09 | $161.37 | $449.11 | $0.00 | $365.00 | $150.00 | $1,125.48 | $107,625.50 |
222 | 2038/10 | $162.04 | $448.44 | $0.00 | $365.00 | $150.00 | $1,125.48 | $107,463.46 |
223 | 2038/11 | $162.71 | $447.76 | $0.00 | $365.00 | $150.00 | $1,125.48 | $107,300.75 |
224 | 2038/12 | $163.39 | $447.09 | $0.00 | $365.00 | $150.00 | $1,125.48 | $107,137.36 |
225 | 2039/01 | $164.07 | $446.41 | $0.00 | $365.00 | $150.00 | $1,125.48 | $106,973.28 |
226 | 2039/03 | $164.76 | $445.72 | $0.00 | $365.00 | $150.00 | $1,125.48 | $106,808.53 |
227 | 2039/03 | $165.44 | $445.04 | $0.00 | $365.00 | $150.00 | $1,125.48 | $106,643.08 |
228 | 2039/04 | $166.13 | $444.35 | $0.00 | $365.00 | $150.00 | $1,125.48 | $106,476.95 |
229 | 2039/05 | $166.82 | $443.65 | $0.00 | $365.00 | $150.00 | $1,125.48 | $106,310.13 |
230 | 2039/06 | $167.52 | $442.96 | $0.00 | $365.00 | $150.00 | $1,125.48 | $106,142.61 |
231 | 2039/07 | $168.22 | $442.26 | $0.00 | $365.00 | $150.00 | $1,125.48 | $105,974.39 |
232 | 2039/08 | $168.92 | $441.56 | $0.00 | $365.00 | $150.00 | $1,125.48 | $105,805.47 |
233 | 2039/09 | $169.62 | $440.86 | $0.00 | $365.00 | $150.00 | $1,125.48 | $105,635.85 |
234 | 2039/10 | $170.33 | $440.15 | $0.00 | $365.00 | $150.00 | $1,125.48 | $105,465.52 |
235 | 2039/11 | $171.04 | $439.44 | $0.00 | $365.00 | $150.00 | $1,125.48 | $105,294.48 |
236 | 2039/12 | $171.75 | $438.73 | $0.00 | $365.00 | $150.00 | $1,125.48 | $105,122.73 |
237 | 2040/01 | $172.47 | $438.01 | $0.00 | $365.00 | $150.00 | $1,125.48 | $104,950.26 |
238 | 2040/02 | $173.19 | $437.29 | $0.00 | $365.00 | $150.00 | $1,125.48 | $104,777.07 |
239 | 2040/03 | $173.91 | $436.57 | $0.00 | $365.00 | $150.00 | $1,125.48 | $104,603.17 |
240 | 2040/04 | $174.63 | $435.85 | $0.00 | $365.00 | $150.00 | $1,125.48 | $104,428.53 |
241 | 2040/05 | $175.36 | $435.12 | $0.00 | $365.00 | $150.00 | $1,125.48 | $104,253.17 |
242 | 2040/06 | $176.09 | $434.39 | $0.00 | $365.00 | $150.00 | $1,125.48 | $104,077.08 |
243 | 2040/07 | $176.82 | $433.65 | $0.00 | $365.00 | $150.00 | $1,125.48 | $103,900.26 |
244 | 2040/08 | $177.56 | $432.92 | $0.00 | $365.00 | $150.00 | $1,125.48 | $103,722.70 |
245 | 2040/09 | $178.30 | $432.18 | $0.00 | $365.00 | $150.00 | $1,125.48 | $103,544.40 |
246 | 2040/10 | $179.04 | $431.43 | $0.00 | $365.00 | $150.00 | $1,125.48 | $103,365.35 |
247 | 2040/11 | $179.79 | $430.69 | $0.00 | $365.00 | $150.00 | $1,125.48 | $103,185.56 |
248 | 2040/12 | $180.54 | $429.94 | $0.00 | $365.00 | $150.00 | $1,125.48 | $103,005.02 |
249 | 2041/01 | $181.29 | $429.19 | $0.00 | $365.00 | $150.00 | $1,125.48 | $102,823.73 |
250 | 2041/03 | $182.05 | $428.43 | $0.00 | $365.00 | $150.00 | $1,125.48 | $102,641.69 |
251 | 2041/03 | $182.81 | $427.67 | $0.00 | $365.00 | $150.00 | $1,125.48 | $102,458.88 |
252 | 2041/04 | $183.57 | $426.91 | $0.00 | $365.00 | $150.00 | $1,125.48 | $102,275.31 |
253 | 2041/05 | $184.33 | $426.15 | $0.00 | $365.00 | $150.00 | $1,125.48 | $102,090.98 |
254 | 2041/06 | $185.10 | $425.38 | $0.00 | $365.00 | $150.00 | $1,125.48 | $101,905.88 |
255 | 2041/07 | $185.87 | $424.61 | $0.00 | $365.00 | $150.00 | $1,125.48 | $101,720.01 |
256 | 2041/08 | $186.65 | $423.83 | $0.00 | $365.00 | $150.00 | $1,125.48 | $101,533.37 |
257 | 2041/09 | $187.42 | $423.06 | $0.00 | $365.00 | $150.00 | $1,125.48 | $101,345.94 |
258 | 2041/10 | $188.20 | $422.27 | $0.00 | $365.00 | $150.00 | $1,125.48 | $101,157.74 |
259 | 2041/11 | $188.99 | $421.49 | $0.00 | $365.00 | $150.00 | $1,125.48 | $100,968.75 |
260 | 2041/12 | $189.78 | $420.70 | $0.00 | $365.00 | $150.00 | $1,125.48 | $100,778.98 |
261 | 2042/01 | $190.57 | $419.91 | $0.00 | $365.00 | $150.00 | $1,125.48 | $100,588.41 |
262 | 2042/03 | $191.36 | $419.12 | $0.00 | $365.00 | $150.00 | $1,125.48 | $100,397.05 |
263 | 2042/03 | $192.16 | $418.32 | $0.00 | $365.00 | $150.00 | $1,125.48 | $100,204.89 |
264 | 2042/04 | $192.96 | $417.52 | $0.00 | $365.00 | $150.00 | $1,125.48 | $100,011.93 |
265 | 2042/05 | $193.76 | $416.72 | $0.00 | $365.00 | $150.00 | $1,125.48 | $99,818.17 |
266 | 2042/06 | $194.57 | $415.91 | $0.00 | $365.00 | $150.00 | $1,125.48 | $99,623.60 |
267 | 2042/07 | $195.38 | $415.10 | $0.00 | $365.00 | $150.00 | $1,125.48 | $99,428.22 |
268 | 2042/08 | $196.19 | $414.28 | $0.00 | $365.00 | $150.00 | $1,125.48 | $99,232.03 |
269 | 2042/09 | $197.01 | $413.47 | $0.00 | $365.00 | $150.00 | $1,125.48 | $99,035.01 |
270 | 2042/10 | $197.83 | $412.65 | $0.00 | $365.00 | $150.00 | $1,125.48 | $98,837.18 |
271 | 2042/11 | $198.66 | $411.82 | $0.00 | $365.00 | $150.00 | $1,125.48 | $98,638.52 |
272 | 2042/12 | $199.48 | $410.99 | $0.00 | $365.00 | $150.00 | $1,125.48 | $98,439.04 |
273 | 2043/01 | $200.32 | $410.16 | $0.00 | $365.00 | $150.00 | $1,125.48 | $98,238.72 |
274 | 2043/03 | $201.15 | $409.33 | $0.00 | $365.00 | $150.00 | $1,125.48 | $98,037.57 |
275 | 2043/03 | $201.99 | $408.49 | $0.00 | $365.00 | $150.00 | $1,125.48 | $97,835.58 |
276 | 2043/04 | $202.83 | $407.65 | $0.00 | $365.00 | $150.00 | $1,125.48 | $97,632.75 |
277 | 2043/05 | $203.68 | $406.80 | $0.00 | $365.00 | $150.00 | $1,125.48 | $97,429.08 |
278 | 2043/06 | $204.52 | $405.95 | $0.00 | $365.00 | $150.00 | $1,125.48 | $97,224.55 |
279 | 2043/07 | $205.38 | $405.10 | $0.00 | $365.00 | $150.00 | $1,125.48 | $97,019.18 |
280 | 2043/08 | $206.23 | $404.25 | $0.00 | $365.00 | $150.00 | $1,125.48 | $96,812.94 |
281 | 2043/09 | $207.09 | $403.39 | $0.00 | $365.00 | $150.00 | $1,125.48 | $96,605.85 |
282 | 2043/10 | $207.95 | $402.52 | $0.00 | $365.00 | $150.00 | $1,125.48 | $96,397.90 |
283 | 2043/11 | $208.82 | $401.66 | $0.00 | $365.00 | $150.00 | $1,125.48 | $96,189.08 |
284 | 2043/12 | $209.69 | $400.79 | $0.00 | $365.00 | $150.00 | $1,125.48 | $95,979.39 |
285 | 2044/01 | $210.56 | $399.91 | $0.00 | $365.00 | $150.00 | $1,125.48 | $95,768.82 |
286 | 2044/02 | $211.44 | $399.04 | $0.00 | $365.00 | $150.00 | $1,125.48 | $95,557.38 |
287 | 2044/03 | $212.32 | $398.16 | $0.00 | $365.00 | $150.00 | $1,125.48 | $95,345.06 |
288 | 2044/04 | $213.21 | $397.27 | $0.00 | $365.00 | $150.00 | $1,125.48 | $95,131.85 |
289 | 2044/05 | $214.10 | $396.38 | $0.00 | $365.00 | $150.00 | $1,125.48 | $94,917.75 |
290 | 2044/06 | $214.99 | $395.49 | $0.00 | $365.00 | $150.00 | $1,125.48 | $94,702.76 |
291 | 2044/07 | $215.88 | $394.59 | $0.00 | $365.00 | $150.00 | $1,125.48 | $94,486.88 |
292 | 2044/08 | $216.78 | $393.70 | $0.00 | $365.00 | $150.00 | $1,125.48 | $94,270.10 |
293 | 2044/09 | $217.69 | $392.79 | $0.00 | $365.00 | $150.00 | $1,125.48 | $94,052.41 |
294 | 2044/10 | $218.59 | $391.89 | $0.00 | $365.00 | $150.00 | $1,125.48 | $93,833.82 |
295 | 2044/11 | $219.50 | $390.97 | $0.00 | $365.00 | $150.00 | $1,125.48 | $93,614.31 |
296 | 2044/12 | $220.42 | $390.06 | $0.00 | $365.00 | $150.00 | $1,125.48 | $93,393.89 |
297 | 2045/01 | $221.34 | $389.14 | $0.00 | $365.00 | $150.00 | $1,125.48 | $93,172.55 |
298 | 2045/03 | $222.26 | $388.22 | $0.00 | $365.00 | $150.00 | $1,125.48 | $92,950.29 |
299 | 2045/03 | $223.19 | $387.29 | $0.00 | $365.00 | $150.00 | $1,125.48 | $92,727.11 |
300 | 2045/04 | $224.12 | $386.36 | $0.00 | $365.00 | $150.00 | $1,125.48 | $92,502.99 |
301 | 2045/05 | $225.05 | $385.43 | $0.00 | $365.00 | $150.00 | $1,125.48 | $92,277.94 |
302 | 2045/06 | $225.99 | $384.49 | $0.00 | $365.00 | $150.00 | $1,125.48 | $92,051.96 |
303 | 2045/07 | $226.93 | $383.55 | $0.00 | $365.00 | $150.00 | $1,125.48 | $91,825.03 |
304 | 2045/08 | $227.87 | $382.60 | $0.00 | $365.00 | $150.00 | $1,125.48 | $91,597.15 |
305 | 2045/09 | $228.82 | $381.65 | $0.00 | $365.00 | $150.00 | $1,125.48 | $91,368.33 |
306 | 2045/10 | $229.78 | $380.70 | $0.00 | $365.00 | $150.00 | $1,125.48 | $91,138.55 |
307 | 2045/11 | $230.73 | $379.74 | $0.00 | $365.00 | $150.00 | $1,125.48 | $90,907.82 |
308 | 2045/12 | $231.70 | $378.78 | $0.00 | $365.00 | $150.00 | $1,125.48 | $90,676.12 |
309 | 2046/01 | $232.66 | $377.82 | $0.00 | $365.00 | $150.00 | $1,125.48 | $90,443.46 |
310 | 2046/03 | $233.63 | $376.85 | $0.00 | $365.00 | $150.00 | $1,125.48 | $90,209.83 |
311 | 2046/03 | $234.60 | $375.87 | $0.00 | $365.00 | $150.00 | $1,125.48 | $89,975.22 |
312 | 2046/04 | $235.58 | $374.90 | $0.00 | $365.00 | $150.00 | $1,125.48 | $89,739.64 |
313 | 2046/05 | $236.56 | $373.92 | $0.00 | $365.00 | $150.00 | $1,125.48 | $89,503.08 |
314 | 2046/06 | $237.55 | $372.93 | $0.00 | $365.00 | $150.00 | $1,125.48 | $89,265.53 |
315 | 2046/07 | $238.54 | $371.94 | $0.00 | $365.00 | $150.00 | $1,125.48 | $89,026.99 |
316 | 2046/08 | $239.53 | $370.95 | $0.00 | $365.00 | $150.00 | $1,125.48 | $88,787.45 |
317 | 2046/09 | $240.53 | $369.95 | $0.00 | $365.00 | $150.00 | $1,125.48 | $88,546.92 |
318 | 2046/10 | $241.53 | $368.95 | $0.00 | $365.00 | $150.00 | $1,125.48 | $88,305.39 |
319 | 2046/11 | $242.54 | $367.94 | $0.00 | $365.00 | $150.00 | $1,125.48 | $88,062.85 |
320 | 2046/12 | $243.55 | $366.93 | $0.00 | $365.00 | $150.00 | $1,125.48 | $87,819.30 |
321 | 2047/01 | $244.57 | $365.91 | $0.00 | $365.00 | $150.00 | $1,125.48 | $87,574.74 |
322 | 2047/03 | $245.58 | $364.89 | $0.00 | $365.00 | $150.00 | $1,125.48 | $87,329.15 |
323 | 2047/03 | $246.61 | $363.87 | $0.00 | $365.00 | $150.00 | $1,125.48 | $87,082.54 |
324 | 2047/04 | $247.63 | $362.84 | $0.00 | $365.00 | $150.00 | $1,125.48 | $86,834.91 |
325 | 2047/05 | $248.67 | $361.81 | $0.00 | $365.00 | $150.00 | $1,125.48 | $86,586.24 |
326 | 2047/06 | $249.70 | $360.78 | $0.00 | $365.00 | $150.00 | $1,125.48 | $86,336.54 |
327 | 2047/07 | $250.74 | $359.74 | $0.00 | $365.00 | $150.00 | $1,125.48 | $86,085.80 |
328 | 2047/08 | $251.79 | $358.69 | $0.00 | $365.00 | $150.00 | $1,125.48 | $85,834.01 |
329 | 2047/09 | $252.84 | $357.64 | $0.00 | $365.00 | $150.00 | $1,125.48 | $85,581.17 |
330 | 2047/10 | $253.89 | $356.59 | $0.00 | $365.00 | $150.00 | $1,125.48 | $85,327.28 |
331 | 2047/11 | $254.95 | $355.53 | $0.00 | $365.00 | $150.00 | $1,125.48 | $85,072.33 |
332 | 2047/12 | $256.01 | $354.47 | $0.00 | $365.00 | $150.00 | $1,125.48 | $84,816.32 |
333 | 2048/01 | $257.08 | $353.40 | $0.00 | $365.00 | $150.00 | $1,125.48 | $84,559.24 |
334 | 2048/02 | $258.15 | $352.33 | $0.00 | $365.00 | $150.00 | $1,125.48 | $84,301.10 |
335 | 2048/03 | $259.22 | $351.25 | $0.00 | $365.00 | $150.00 | $1,125.48 | $84,041.87 |
336 | 2048/04 | $260.30 | $350.17 | $0.00 | $365.00 | $150.00 | $1,125.48 | $83,781.57 |
337 | 2048/05 | $261.39 | $349.09 | $0.00 | $365.00 | $150.00 | $1,125.48 | $83,520.18 |
338 | 2048/06 | $262.48 | $348.00 | $0.00 | $365.00 | $150.00 | $1,125.48 | $83,257.70 |
339 | 2048/07 | $263.57 | $346.91 | $0.00 | $365.00 | $150.00 | $1,125.48 | $82,994.13 |
340 | 2048/08 | $264.67 | $345.81 | $0.00 | $365.00 | $150.00 | $1,125.48 | $82,729.46 |
341 | 2048/09 | $265.77 | $344.71 | $0.00 | $365.00 | $150.00 | $1,125.48 | $82,463.69 |
342 | 2048/10 | $266.88 | $343.60 | $0.00 | $365.00 | $150.00 | $1,125.48 | $82,196.81 |
343 | 2048/11 | $267.99 | $342.49 | $0.00 | $365.00 | $150.00 | $1,125.48 | $81,928.81 |
344 | 2048/12 | $269.11 | $341.37 | $0.00 | $365.00 | $150.00 | $1,125.48 | $81,659.70 |
345 | 2049/01 | $270.23 | $340.25 | $0.00 | $365.00 | $150.00 | $1,125.48 | $81,389.47 |
346 | 2049/03 | $271.36 | $339.12 | $0.00 | $365.00 | $150.00 | $1,125.48 | $81,118.12 |
347 | 2049/03 | $272.49 | $337.99 | $0.00 | $365.00 | $150.00 | $1,125.48 | $80,845.63 |
348 | 2049/04 | $273.62 | $336.86 | $0.00 | $365.00 | $150.00 | $1,125.48 | $80,572.01 |
349 | 2049/05 | $274.76 | $335.72 | $0.00 | $365.00 | $150.00 | $1,125.48 | $80,297.25 |
350 | 2049/06 | $275.91 | $334.57 | $0.00 | $365.00 | $150.00 | $1,125.48 | $80,021.34 |
351 | 2049/07 | $277.06 | $333.42 | $0.00 | $365.00 | $150.00 | $1,125.48 | $79,744.28 |
352 | 2049/08 | $278.21 | $332.27 | $0.00 | $365.00 | $150.00 | $1,125.48 | $79,466.07 |
353 | 2049/09 | $279.37 | $331.11 | $0.00 | $365.00 | $150.00 | $1,125.48 | $79,186.70 |
354 | 2049/10 | $280.53 | $329.94 | $0.00 | $365.00 | $150.00 | $1,125.48 | $78,906.17 |
355 | 2049/11 | $281.70 | $328.78 | $0.00 | $365.00 | $150.00 | $1,125.48 | $78,624.47 |
356 | 2049/12 | $282.88 | $327.60 | $0.00 | $365.00 | $150.00 | $1,125.48 | $78,341.59 |
357 | 2050/01 | $284.06 | $326.42 | $0.00 | $365.00 | $150.00 | $1,125.48 | $78,057.53 |
358 | 2050/03 | $285.24 | $325.24 | $0.00 | $365.00 | $150.00 | $1,125.48 | $77,772.29 |
359 | 2050/03 | $286.43 | $324.05 | $0.00 | $365.00 | $150.00 | $1,125.48 | $77,485.87 |
360 | 2050/04 | $287.62 | $322.86 | $0.00 | $365.00 | $150.00 | $1,125.48 | $77,198.25 |
361 | 2050/05 | $288.82 | $321.66 | $0.00 | $365.00 | $150.00 | $1,125.48 | $76,909.43 |
362 | 2050/06 | $290.02 | $320.46 | $0.00 | $365.00 | $150.00 | $1,125.48 | $76,619.40 |
363 | 2050/07 | $291.23 | $319.25 | $0.00 | $365.00 | $150.00 | $1,125.48 | $76,328.17 |
364 | 2050/08 | $292.44 | $318.03 | $0.00 | $365.00 | $150.00 | $1,125.48 | $76,035.73 |
365 | 2050/09 | $293.66 | $316.82 | $0.00 | $365.00 | $150.00 | $1,125.48 | $75,742.06 |
366 | 2050/10 | $294.89 | $315.59 | $0.00 | $365.00 | $150.00 | $1,125.48 | $75,447.18 |
367 | 2050/11 | $296.12 | $314.36 | $0.00 | $365.00 | $150.00 | $1,125.48 | $75,151.06 |
368 | 2050/12 | $297.35 | $313.13 | $0.00 | $365.00 | $150.00 | $1,125.48 | $74,853.71 |
369 | 2051/01 | $298.59 | $311.89 | $0.00 | $365.00 | $150.00 | $1,125.48 | $74,555.12 |
370 | 2051/03 | $299.83 | $310.65 | $0.00 | $365.00 | $150.00 | $1,125.48 | $74,255.29 |
371 | 2051/03 | $301.08 | $309.40 | $0.00 | $365.00 | $150.00 | $1,125.48 | $73,954.21 |
372 | 2051/04 | $302.34 | $308.14 | $0.00 | $365.00 | $150.00 | $1,125.48 | $73,651.87 |
373 | 2051/05 | $303.60 | $306.88 | $0.00 | $365.00 | $150.00 | $1,125.48 | $73,348.28 |
374 | 2051/06 | $304.86 | $305.62 | $0.00 | $365.00 | $150.00 | $1,125.48 | $73,043.42 |
375 | 2051/07 | $306.13 | $304.35 | $0.00 | $365.00 | $150.00 | $1,125.48 | $72,737.29 |
376 | 2051/08 | $307.41 | $303.07 | $0.00 | $365.00 | $150.00 | $1,125.48 | $72,429.88 |
377 | 2051/09 | $308.69 | $301.79 | $0.00 | $365.00 | $150.00 | $1,125.48 | $72,121.19 |
378 | 2051/10 | $309.97 | $300.50 | $0.00 | $365.00 | $150.00 | $1,125.48 | $71,811.22 |
379 | 2051/11 | $311.27 | $299.21 | $0.00 | $365.00 | $150.00 | $1,125.48 | $71,499.95 |
380 | 2051/12 | $312.56 | $297.92 | $0.00 | $365.00 | $150.00 | $1,125.48 | $71,187.39 |
381 | 2052/01 | $313.86 | $296.61 | $0.00 | $365.00 | $150.00 | $1,125.48 | $70,873.52 |
382 | 2052/02 | $315.17 | $295.31 | $0.00 | $365.00 | $150.00 | $1,125.48 | $70,558.35 |
383 | 2052/03 | $316.49 | $293.99 | $0.00 | $365.00 | $150.00 | $1,125.48 | $70,241.87 |
384 | 2052/04 | $317.80 | $292.67 | $0.00 | $365.00 | $150.00 | $1,125.48 | $69,924.06 |
385 | 2052/05 | $319.13 | $291.35 | $0.00 | $365.00 | $150.00 | $1,125.48 | $69,604.93 |
386 | 2052/06 | $320.46 | $290.02 | $0.00 | $365.00 | $150.00 | $1,125.48 | $69,284.48 |
387 | 2052/07 | $321.79 | $288.69 | $0.00 | $365.00 | $150.00 | $1,125.48 | $68,962.68 |
388 | 2052/08 | $323.13 | $287.34 | $0.00 | $365.00 | $150.00 | $1,125.48 | $68,639.55 |
389 | 2052/09 | $324.48 | $286.00 | $0.00 | $365.00 | $150.00 | $1,125.48 | $68,315.07 |
390 | 2052/10 | $325.83 | $284.65 | $0.00 | $365.00 | $150.00 | $1,125.48 | $67,989.23 |
391 | 2052/11 | $327.19 | $283.29 | $0.00 | $365.00 | $150.00 | $1,125.48 | $67,662.04 |
392 | 2052/12 | $328.55 | $281.93 | $0.00 | $365.00 | $150.00 | $1,125.48 | $67,333.49 |
393 | 2053/01 | $329.92 | $280.56 | $0.00 | $365.00 | $150.00 | $1,125.48 | $67,003.57 |
394 | 2053/03 | $331.30 | $279.18 | $0.00 | $365.00 | $150.00 | $1,125.48 | $66,672.27 |
395 | 2053/03 | $332.68 | $277.80 | $0.00 | $365.00 | $150.00 | $1,125.48 | $66,339.59 |
396 | 2053/04 | $334.06 | $276.41 | $0.00 | $365.00 | $150.00 | $1,125.48 | $66,005.53 |
397 | 2053/05 | $335.46 | $275.02 | $0.00 | $365.00 | $150.00 | $1,125.48 | $65,670.07 |
398 | 2053/06 | $336.85 | $273.63 | $0.00 | $365.00 | $150.00 | $1,125.48 | $65,333.22 |
399 | 2053/07 | $338.26 | $272.22 | $0.00 | $365.00 | $150.00 | $1,125.48 | $64,994.96 |
400 | 2053/08 | $339.67 | $270.81 | $0.00 | $365.00 | $150.00 | $1,125.48 | $64,655.30 |
401 | 2053/09 | $341.08 | $269.40 | $0.00 | $365.00 | $150.00 | $1,125.48 | $64,314.21 |
402 | 2053/10 | $342.50 | $267.98 | $0.00 | $365.00 | $150.00 | $1,125.48 | $63,971.71 |
403 | 2053/11 | $343.93 | $266.55 | $0.00 | $365.00 | $150.00 | $1,125.48 | $63,627.78 |
404 | 2053/12 | $345.36 | $265.12 | $0.00 | $365.00 | $150.00 | $1,125.48 | $63,282.42 |
405 | 2054/01 | $346.80 | $263.68 | $0.00 | $365.00 | $150.00 | $1,125.48 | $62,935.62 |
406 | 2054/03 | $348.25 | $262.23 | $0.00 | $365.00 | $150.00 | $1,125.48 | $62,587.37 |
407 | 2054/03 | $349.70 | $260.78 | $0.00 | $365.00 | $150.00 | $1,125.48 | $62,237.67 |
408 | 2054/04 | $351.16 | $259.32 | $0.00 | $365.00 | $150.00 | $1,125.48 | $61,886.52 |
409 | 2054/05 | $352.62 | $257.86 | $0.00 | $365.00 | $150.00 | $1,125.48 | $61,533.90 |
410 | 2054/06 | $354.09 | $256.39 | $0.00 | $365.00 | $150.00 | $1,125.48 | $61,179.81 |
411 | 2054/07 | $355.56 | $254.92 | $0.00 | $365.00 | $150.00 | $1,125.48 | $60,824.25 |
412 | 2054/08 | $357.04 | $253.43 | $0.00 | $365.00 | $150.00 | $1,125.48 | $60,467.20 |
413 | 2054/09 | $358.53 | $251.95 | $0.00 | $365.00 | $150.00 | $1,125.48 | $60,108.67 |
414 | 2054/10 | $360.03 | $250.45 | $0.00 | $365.00 | $150.00 | $1,125.48 | $59,748.64 |
415 | 2054/11 | $361.53 | $248.95 | $0.00 | $365.00 | $150.00 | $1,125.48 | $59,387.12 |
416 | 2054/12 | $363.03 | $247.45 | $0.00 | $365.00 | $150.00 | $1,125.48 | $59,024.09 |
417 | 2055/01 | $364.55 | $245.93 | $0.00 | $365.00 | $150.00 | $1,125.48 | $58,659.54 |
418 | 2055/03 | $366.06 | $244.41 | $0.00 | $365.00 | $150.00 | $1,125.48 | $58,293.48 |
419 | 2055/03 | $367.59 | $242.89 | $0.00 | $365.00 | $150.00 | $1,125.48 | $57,925.89 |
420 | 2055/04 | $369.12 | $241.36 | $0.00 | $365.00 | $150.00 | $1,125.48 | $57,556.77 |
421 | 2055/05 | $370.66 | $239.82 | $0.00 | $365.00 | $150.00 | $1,125.48 | $57,186.11 |
422 | 2055/06 | $372.20 | $238.28 | $0.00 | $365.00 | $150.00 | $1,125.48 | $56,813.90 |
423 | 2055/07 | $373.75 | $236.72 | $0.00 | $365.00 | $150.00 | $1,125.48 | $56,440.15 |
424 | 2055/08 | $375.31 | $235.17 | $0.00 | $365.00 | $150.00 | $1,125.48 | $56,064.84 |
425 | 2055/09 | $376.88 | $233.60 | $0.00 | $365.00 | $150.00 | $1,125.48 | $55,687.96 |
426 | 2055/10 | $378.45 | $232.03 | $0.00 | $365.00 | $150.00 | $1,125.48 | $55,309.52 |
427 | 2055/11 | $380.02 | $230.46 | $0.00 | $365.00 | $150.00 | $1,125.48 | $54,929.49 |
428 | 2055/12 | $381.61 | $228.87 | $0.00 | $365.00 | $150.00 | $1,125.48 | $54,547.89 |
429 | 2056/01 | $383.20 | $227.28 | $0.00 | $365.00 | $150.00 | $1,125.48 | $54,164.69 |
430 | 2056/02 | $384.79 | $225.69 | $0.00 | $365.00 | $150.00 | $1,125.48 | $53,779.90 |
431 | 2056/03 | $386.40 | $224.08 | $0.00 | $365.00 | $150.00 | $1,125.48 | $53,393.50 |
432 | 2056/04 | $388.01 | $222.47 | $0.00 | $365.00 | $150.00 | $1,125.48 | $53,005.50 |
433 | 2056/05 | $389.62 | $220.86 | $0.00 | $365.00 | $150.00 | $1,125.48 | $52,615.88 |
434 | 2056/06 | $391.25 | $219.23 | $0.00 | $365.00 | $150.00 | $1,125.48 | $52,224.63 |
435 | 2056/07 | $392.88 | $217.60 | $0.00 | $365.00 | $150.00 | $1,125.48 | $51,831.75 |
436 | 2056/08 | $394.51 | $215.97 | $0.00 | $365.00 | $150.00 | $1,125.48 | $51,437.24 |
437 | 2056/09 | $396.16 | $214.32 | $0.00 | $365.00 | $150.00 | $1,125.48 | $51,041.08 |
438 | 2056/10 | $397.81 | $212.67 | $0.00 | $365.00 | $150.00 | $1,125.48 | $50,643.28 |
439 | 2056/11 | $399.47 | $211.01 | $0.00 | $365.00 | $150.00 | $1,125.48 | $50,243.81 |
440 | 2056/12 | $401.13 | $209.35 | $0.00 | $365.00 | $150.00 | $1,125.48 | $49,842.68 |
441 | 2057/01 | $402.80 | $207.68 | $0.00 | $365.00 | $150.00 | $1,125.48 | $49,439.88 |
442 | 2057/03 | $404.48 | $206.00 | $0.00 | $365.00 | $150.00 | $1,125.48 | $49,035.40 |
443 | 2057/03 | $406.16 | $204.31 | $0.00 | $365.00 | $150.00 | $1,125.48 | $48,629.24 |
444 | 2057/04 | $407.86 | $202.62 | $0.00 | $365.00 | $150.00 | $1,125.48 | $48,221.38 |
445 | 2057/05 | $409.56 | $200.92 | $0.00 | $365.00 | $150.00 | $1,125.48 | $47,811.82 |
446 | 2057/06 | $411.26 | $199.22 | $0.00 | $365.00 | $150.00 | $1,125.48 | $47,400.56 |
447 | 2057/07 | $412.98 | $197.50 | $0.00 | $365.00 | $150.00 | $1,125.48 | $46,987.58 |
448 | 2057/08 | $414.70 | $195.78 | $0.00 | $365.00 | $150.00 | $1,125.48 | $46,572.89 |
449 | 2057/09 | $416.43 | $194.05 | $0.00 | $365.00 | $150.00 | $1,125.48 | $46,156.46 |
450 | 2057/10 | $418.16 | $192.32 | $0.00 | $365.00 | $150.00 | $1,125.48 | $45,738.30 |
451 | 2057/11 | $419.90 | $190.58 | $0.00 | $365.00 | $150.00 | $1,125.48 | $45,318.40 |
452 | 2057/12 | $421.65 | $188.83 | $0.00 | $365.00 | $150.00 | $1,125.48 | $44,896.75 |
453 | 2058/01 | $423.41 | $187.07 | $0.00 | $365.00 | $150.00 | $1,125.48 | $44,473.34 |
454 | 2058/03 | $425.17 | $185.31 | $0.00 | $365.00 | $150.00 | $1,125.48 | $44,048.16 |
455 | 2058/03 | $426.94 | $183.53 | $0.00 | $365.00 | $150.00 | $1,125.48 | $43,621.22 |
456 | 2058/04 | $428.72 | $181.76 | $0.00 | $365.00 | $150.00 | $1,125.48 | $43,192.50 |
457 | 2058/05 | $430.51 | $179.97 | $0.00 | $365.00 | $150.00 | $1,125.48 | $42,761.99 |
458 | 2058/06 | $432.30 | $178.17 | $0.00 | $365.00 | $150.00 | $1,125.48 | $42,329.68 |
459 | 2058/07 | $434.11 | $176.37 | $0.00 | $365.00 | $150.00 | $1,125.48 | $41,895.58 |
460 | 2058/08 | $435.91 | $174.56 | $0.00 | $365.00 | $150.00 | $1,125.48 | $41,459.66 |
461 | 2058/09 | $437.73 | $172.75 | $0.00 | $365.00 | $150.00 | $1,125.48 | $41,021.93 |
462 | 2058/10 | $439.55 | $170.92 | $0.00 | $365.00 | $150.00 | $1,125.48 | $40,582.38 |
463 | 2058/11 | $441.39 | $169.09 | $0.00 | $365.00 | $150.00 | $1,125.48 | $40,140.99 |
464 | 2058/12 | $443.22 | $167.25 | $0.00 | $365.00 | $150.00 | $1,125.48 | $39,697.77 |
465 | 2059/01 | $445.07 | $165.41 | $0.00 | $365.00 | $150.00 | $1,125.48 | $39,252.70 |
466 | 2059/03 | $446.93 | $163.55 | $0.00 | $365.00 | $150.00 | $1,125.48 | $38,805.77 |
467 | 2059/03 | $448.79 | $161.69 | $0.00 | $365.00 | $150.00 | $1,125.48 | $38,356.98 |
468 | 2059/04 | $450.66 | $159.82 | $0.00 | $365.00 | $150.00 | $1,125.48 | $37,906.32 |
469 | 2059/05 | $452.54 | $157.94 | $0.00 | $365.00 | $150.00 | $1,125.48 | $37,453.79 |
470 | 2059/06 | $454.42 | $156.06 | $0.00 | $365.00 | $150.00 | $1,125.48 | $36,999.37 |
471 | 2059/07 | $456.31 | $154.16 | $0.00 | $365.00 | $150.00 | $1,125.48 | $36,543.05 |
472 | 2059/08 | $458.22 | $152.26 | $0.00 | $365.00 | $150.00 | $1,125.48 | $36,084.84 |
473 | 2059/09 | $460.13 | $150.35 | $0.00 | $365.00 | $150.00 | $1,125.48 | $35,624.71 |
474 | 2059/10 | $462.04 | $148.44 | $0.00 | $365.00 | $150.00 | $1,125.48 | $35,162.67 |
475 | 2059/11 | $463.97 | $146.51 | $0.00 | $365.00 | $150.00 | $1,125.48 | $34,698.70 |
476 | 2059/12 | $465.90 | $144.58 | $0.00 | $365.00 | $150.00 | $1,125.48 | $34,232.80 |
477 | 2060/01 | $467.84 | $142.64 | $0.00 | $365.00 | $150.00 | $1,125.48 | $33,764.96 |
478 | 2060/02 | $469.79 | $140.69 | $0.00 | $365.00 | $150.00 | $1,125.48 | $33,295.17 |
479 | 2060/03 | $471.75 | $138.73 | $0.00 | $365.00 | $150.00 | $1,125.48 | $32,823.42 |
480 | 2060/04 | $473.71 | $136.76 | $0.00 | $365.00 | $150.00 | $1,125.48 | $32,349.70 |
481 | 2060/05 | $475.69 | $134.79 | $0.00 | $365.00 | $150.00 | $1,125.48 | $31,874.01 |
482 | 2060/06 | $477.67 | $132.81 | $0.00 | $365.00 | $150.00 | $1,125.48 | $31,396.34 |
483 | 2060/07 | $479.66 | $130.82 | $0.00 | $365.00 | $150.00 | $1,125.48 | $30,916.68 |
484 | 2060/08 | $481.66 | $128.82 | $0.00 | $365.00 | $150.00 | $1,125.48 | $30,435.02 |
485 | 2060/09 | $483.67 | $126.81 | $0.00 | $365.00 | $150.00 | $1,125.48 | $29,951.36 |
486 | 2060/10 | $485.68 | $124.80 | $0.00 | $365.00 | $150.00 | $1,125.48 | $29,465.68 |
487 | 2060/11 | $487.71 | $122.77 | $0.00 | $365.00 | $150.00 | $1,125.48 | $28,977.97 |
488 | 2060/12 | $489.74 | $120.74 | $0.00 | $365.00 | $150.00 | $1,125.48 | $28,488.23 |
489 | 2061/01 | $491.78 | $118.70 | $0.00 | $365.00 | $150.00 | $1,125.48 | $27,996.46 |
490 | 2061/03 | $493.83 | $116.65 | $0.00 | $365.00 | $150.00 | $1,125.48 | $27,502.63 |
491 | 2061/03 | $495.88 | $114.59 | $0.00 | $365.00 | $150.00 | $1,125.48 | $27,006.75 |
492 | 2061/04 | $497.95 | $112.53 | $0.00 | $365.00 | $150.00 | $1,125.48 | $26,508.79 |
493 | 2061/05 | $500.03 | $110.45 | $0.00 | $365.00 | $150.00 | $1,125.48 | $26,008.77 |
494 | 2061/06 | $502.11 | $108.37 | $0.00 | $365.00 | $150.00 | $1,125.48 | $25,506.66 |
495 | 2061/07 | $504.20 | $106.28 | $0.00 | $365.00 | $150.00 | $1,125.48 | $25,002.46 |
496 | 2061/08 | $506.30 | $104.18 | $0.00 | $365.00 | $150.00 | $1,125.48 | $24,496.16 |
497 | 2061/09 | $508.41 | $102.07 | $0.00 | $365.00 | $150.00 | $1,125.48 | $23,987.75 |
498 | 2061/10 | $510.53 | $99.95 | $0.00 | $365.00 | $150.00 | $1,125.48 | $23,477.22 |
499 | 2061/11 | $512.66 | $97.82 | $0.00 | $365.00 | $150.00 | $1,125.48 | $22,964.56 |
500 | 2061/12 | $514.79 | $95.69 | $0.00 | $365.00 | $150.00 | $1,125.48 | $22,449.77 |
501 | 2062/01 | $516.94 | $93.54 | $0.00 | $365.00 | $150.00 | $1,125.48 | $21,932.83 |
502 | 2062/03 | $519.09 | $91.39 | $0.00 | $365.00 | $150.00 | $1,125.48 | $21,413.74 |
503 | 2062/03 | $521.25 | $89.22 | $0.00 | $365.00 | $150.00 | $1,125.48 | $20,892.48 |
504 | 2062/04 | $523.43 | $87.05 | $0.00 | $365.00 | $150.00 | $1,125.48 | $20,369.05 |
505 | 2062/05 | $525.61 | $84.87 | $0.00 | $365.00 | $150.00 | $1,125.48 | $19,843.45 |
506 | 2062/06 | $527.80 | $82.68 | $0.00 | $365.00 | $150.00 | $1,125.48 | $19,315.65 |
507 | 2062/07 | $530.00 | $80.48 | $0.00 | $365.00 | $150.00 | $1,125.48 | $18,785.65 |
508 | 2062/08 | $532.21 | $78.27 | $0.00 | $365.00 | $150.00 | $1,125.48 | $18,253.45 |
509 | 2062/09 | $534.42 | $76.06 | $0.00 | $365.00 | $150.00 | $1,125.48 | $17,719.02 |
510 | 2062/10 | $536.65 | $73.83 | $0.00 | $365.00 | $150.00 | $1,125.48 | $17,182.37 |
511 | 2062/11 | $538.89 | $71.59 | $0.00 | $365.00 | $150.00 | $1,125.48 | $16,643.49 |
512 | 2062/12 | $541.13 | $69.35 | $0.00 | $365.00 | $150.00 | $1,125.48 | $16,102.36 |
513 | 2063/01 | $543.39 | $67.09 | $0.00 | $365.00 | $150.00 | $1,125.48 | $15,558.97 |
514 | 2063/03 | $545.65 | $64.83 | $0.00 | $365.00 | $150.00 | $1,125.48 | $15,013.32 |
515 | 2063/03 | $547.92 | $62.56 | $0.00 | $365.00 | $150.00 | $1,125.48 | $14,465.40 |
516 | 2063/04 | $550.21 | $60.27 | $0.00 | $365.00 | $150.00 | $1,125.48 | $13,915.19 |
517 | 2063/05 | $552.50 | $57.98 | $0.00 | $365.00 | $150.00 | $1,125.48 | $13,362.69 |
518 | 2063/06 | $554.80 | $55.68 | $0.00 | $365.00 | $150.00 | $1,125.48 | $12,807.89 |
519 | 2063/07 | $557.11 | $53.37 | $0.00 | $365.00 | $150.00 | $1,125.48 | $12,250.78 |
520 | 2063/08 | $559.43 | $51.04 | $0.00 | $365.00 | $150.00 | $1,125.48 | $11,691.35 |
521 | 2063/09 | $561.76 | $48.71 | $0.00 | $365.00 | $150.00 | $1,125.48 | $11,129.58 |
522 | 2063/10 | $564.11 | $46.37 | $0.00 | $365.00 | $150.00 | $1,125.48 | $10,565.48 |
523 | 2063/11 | $566.46 | $44.02 | $0.00 | $365.00 | $150.00 | $1,125.48 | $9,999.02 |
524 | 2063/12 | $568.82 | $41.66 | $0.00 | $365.00 | $150.00 | $1,125.48 | $9,430.20 |
525 | 2064/01 | $571.19 | $39.29 | $0.00 | $365.00 | $150.00 | $1,125.48 | $8,859.02 |
526 | 2064/02 | $573.57 | $36.91 | $0.00 | $365.00 | $150.00 | $1,125.48 | $8,285.45 |
527 | 2064/03 | $575.96 | $34.52 | $0.00 | $365.00 | $150.00 | $1,125.48 | $7,709.49 |
528 | 2064/04 | $578.36 | $32.12 | $0.00 | $365.00 | $150.00 | $1,125.48 | $7,131.14 |
529 | 2064/05 | $580.77 | $29.71 | $0.00 | $365.00 | $150.00 | $1,125.48 | $6,550.37 |
530 | 2064/06 | $583.19 | $27.29 | $0.00 | $365.00 | $150.00 | $1,125.48 | $5,967.19 |
531 | 2064/07 | $585.62 | $24.86 | $0.00 | $365.00 | $150.00 | $1,125.48 | $5,381.57 |
532 | 2064/08 | $588.06 | $22.42 | $0.00 | $365.00 | $150.00 | $1,125.48 | $4,793.52 |
533 | 2064/09 | $590.51 | $19.97 | $0.00 | $365.00 | $150.00 | $1,125.48 | $4,203.01 |
534 | 2064/10 | $592.97 | $17.51 | $0.00 | $365.00 | $150.00 | $1,125.48 | $3,610.04 |
535 | 2064/11 | $595.44 | $15.04 | $0.00 | $365.00 | $150.00 | $1,125.48 | $3,014.61 |
536 | 2064/12 | $597.92 | $12.56 | $0.00 | $365.00 | $150.00 | $1,125.48 | $2,416.69 |
537 | 2065/01 | $600.41 | $10.07 | $0.00 | $365.00 | $150.00 | $1,125.48 | $1,816.28 |
538 | 2065/03 | $602.91 | $7.57 | $0.00 | $365.00 | $150.00 | $1,125.48 | $1,213.37 |
539 | 2065/03 | $605.42 | $5.06 | $0.00 | $365.00 | $150.00 | $1,125.48 | $607.95 |
540 | 2065/04 | $607.95 | $2.53 | $0.00 | $365.00 | $150.00 | $1,125.48 | $0.00 |
Totals | $131,000.00 | $198,658.56 | $8,515.00 | $197,100.00 | $81,000.00 | $616,273.56 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.