Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $278.00 at 4% interest rate for a $144,278.00 home, you need to have a monthly payment of $1,851,693.99. You will make a total of 360 payments and you will pay off your mortgage on 2049/09. Consult with a Mortgage Specialist
You can save $33.44 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1.07 | 4% | 600 months | $144,643.36 | $365.36 |
50 years | Bi-Weekly | $0.54 | 4% | 512 months | $144,579.47 | $301.47 |
45 years | Monthly | $1.11 | 4% | 540 months | $144,599.85 | $321.85 |
45 years | Bi-Weekly | $0.56 | 4% | 461 months | $144,544.04 | $266.04 |
40 years | Monthly | $1.16 | 4% | 480 months | $144,557.70 | $279.70 |
40 years | Bi-Weekly | $0.58 | 4% | 409 months | $144,509.68 | $231.68 |
35 years | Monthly | $1.23 | 4% | 420 months | $144,516.98 | $238.98 |
35 years | Bi-Weekly | $0.62 | 4% | 358 months | $144,476.44 | $198.44 |
30 years | Monthly | $1.33 | 4% | 360 months | $144,477.80 | $199.80 |
30 years | Bi-Weekly | $0.67 | 4% | 307 months | $144,444.36 | $166.36 |
25 years | Monthly | $1.47 | 4% | 300 months | $144,440.22 | $162.22 |
25 years | Bi-Weekly | $0.74 | 4% | 256 months | $144,413.49 | $135.49 |
20 years | Monthly | $1.68 | 4% | 240 months | $144,404.31 | $126.31 |
20 years | Bi-Weekly | $0.84 | 4% | 205 months | $144,383.88 | $105.88 |
15 years | Monthly | $2.06 | 4% | 180 months | $144,370.14 | $92.14 |
15 years | Bi-Weekly | $1.03 | 4% | 154 months | $144,355.54 | $77.54 |
10 years | Monthly | $2.81 | 4% | 120 months | $144,337.75 | $59.75 |
10 years | Bi-Weekly | $1.41 | 4% | 103 months | $144,328.52 | $50.52 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2019/10 | $0.40 | $0.93 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $277.60 |
2 | 2019/11 | $0.40 | $0.93 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $277.20 |
3 | 2019/12 | $0.40 | $0.92 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $276.79 |
4 | 2020/01 | $0.40 | $0.92 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $276.39 |
5 | 2020/02 | $0.41 | $0.92 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $275.98 |
6 | 2020/03 | $0.41 | $0.92 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $275.58 |
7 | 2020/04 | $0.41 | $0.92 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $275.17 |
8 | 2020/05 | $0.41 | $0.92 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $274.76 |
9 | 2020/06 | $0.41 | $0.92 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $274.35 |
10 | 2020/07 | $0.41 | $0.91 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $273.93 |
11 | 2020/08 | $0.41 | $0.91 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $273.52 |
12 | 2020/09 | $0.42 | $0.91 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $273.10 |
13 | 2020/10 | $0.42 | $0.91 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $272.69 |
14 | 2020/11 | $0.42 | $0.91 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $272.27 |
15 | 2020/12 | $0.42 | $0.91 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $271.85 |
16 | 2021/01 | $0.42 | $0.91 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $271.43 |
17 | 2021/03 | $0.42 | $0.90 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $271.01 |
18 | 2021/03 | $0.42 | $0.90 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $270.58 |
19 | 2021/04 | $0.43 | $0.90 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $270.16 |
20 | 2021/05 | $0.43 | $0.90 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $269.73 |
21 | 2021/06 | $0.43 | $0.90 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $269.30 |
22 | 2021/07 | $0.43 | $0.90 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $268.87 |
23 | 2021/08 | $0.43 | $0.90 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $268.44 |
24 | 2021/09 | $0.43 | $0.89 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $268.01 |
25 | 2021/10 | $0.43 | $0.89 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $267.58 |
26 | 2021/11 | $0.44 | $0.89 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $267.14 |
27 | 2021/12 | $0.44 | $0.89 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $266.70 |
28 | 2022/01 | $0.44 | $0.89 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $266.27 |
29 | 2022/03 | $0.44 | $0.89 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $265.83 |
30 | 2022/03 | $0.44 | $0.89 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $265.38 |
31 | 2022/04 | $0.44 | $0.88 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $264.94 |
32 | 2022/05 | $0.44 | $0.88 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $264.50 |
33 | 2022/06 | $0.45 | $0.88 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $264.05 |
34 | 2022/07 | $0.45 | $0.88 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $263.61 |
35 | 2022/08 | $0.45 | $0.88 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $263.16 |
36 | 2022/09 | $0.45 | $0.88 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $262.71 |
37 | 2022/10 | $0.45 | $0.88 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $262.25 |
38 | 2022/11 | $0.45 | $0.87 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $261.80 |
39 | 2022/12 | $0.45 | $0.87 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $261.35 |
40 | 2023/01 | $0.46 | $0.87 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $260.89 |
41 | 2023/03 | $0.46 | $0.87 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $260.43 |
42 | 2023/03 | $0.46 | $0.87 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $259.97 |
43 | 2023/04 | $0.46 | $0.87 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $259.51 |
44 | 2023/05 | $0.46 | $0.87 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $259.05 |
45 | 2023/06 | $0.46 | $0.86 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $258.59 |
46 | 2023/07 | $0.47 | $0.86 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $258.12 |
47 | 2023/08 | $0.47 | $0.86 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $257.66 |
48 | 2023/09 | $0.47 | $0.86 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $257.19 |
49 | 2023/10 | $0.47 | $0.86 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $256.72 |
50 | 2023/11 | $0.47 | $0.86 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $256.25 |
51 | 2023/12 | $0.47 | $0.85 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $255.77 |
52 | 2024/01 | $0.47 | $0.85 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $255.30 |
53 | 2024/02 | $0.48 | $0.85 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $254.82 |
54 | 2024/03 | $0.48 | $0.85 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $254.34 |
55 | 2024/04 | $0.48 | $0.85 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $253.87 |
56 | 2024/05 | $0.48 | $0.85 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $253.38 |
57 | 2024/06 | $0.48 | $0.84 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $252.90 |
58 | 2024/07 | $0.48 | $0.84 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $252.42 |
59 | 2024/08 | $0.49 | $0.84 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $251.93 |
60 | 2024/09 | $0.49 | $0.84 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $251.44 |
61 | 2024/10 | $0.49 | $0.84 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $250.96 |
62 | 2024/11 | $0.49 | $0.84 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $250.46 |
63 | 2024/12 | $0.49 | $0.83 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $249.97 |
64 | 2025/01 | $0.49 | $0.83 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $249.48 |
65 | 2025/03 | $0.50 | $0.83 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $248.98 |
66 | 2025/03 | $0.50 | $0.83 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $248.49 |
67 | 2025/04 | $0.50 | $0.83 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $247.99 |
68 | 2025/05 | $0.50 | $0.83 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $247.49 |
69 | 2025/06 | $0.50 | $0.82 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $246.98 |
70 | 2025/07 | $0.50 | $0.82 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $246.48 |
71 | 2025/08 | $0.51 | $0.82 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $245.97 |
72 | 2025/09 | $0.51 | $0.82 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $245.47 |
73 | 2025/10 | $0.51 | $0.82 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $244.96 |
74 | 2025/11 | $0.51 | $0.82 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $244.45 |
75 | 2025/12 | $0.51 | $0.81 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $243.93 |
76 | 2026/01 | $0.51 | $0.81 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $243.42 |
77 | 2026/03 | $0.52 | $0.81 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $242.90 |
78 | 2026/03 | $0.52 | $0.81 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $242.39 |
79 | 2026/04 | $0.52 | $0.81 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $241.87 |
80 | 2026/05 | $0.52 | $0.81 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $241.35 |
81 | 2026/06 | $0.52 | $0.80 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $240.82 |
82 | 2026/07 | $0.52 | $0.80 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $240.30 |
83 | 2026/08 | $0.53 | $0.80 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $239.77 |
84 | 2026/09 | $0.53 | $0.80 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $239.25 |
85 | 2026/10 | $0.53 | $0.80 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $238.72 |
86 | 2026/11 | $0.53 | $0.80 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $238.18 |
87 | 2026/12 | $0.53 | $0.79 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $237.65 |
88 | 2027/01 | $0.54 | $0.79 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $237.12 |
89 | 2027/03 | $0.54 | $0.79 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $236.58 |
90 | 2027/03 | $0.54 | $0.79 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $236.04 |
91 | 2027/04 | $0.54 | $0.79 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $235.50 |
92 | 2027/05 | $0.54 | $0.78 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $234.96 |
93 | 2027/06 | $0.54 | $0.78 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $234.41 |
94 | 2027/07 | $0.55 | $0.78 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $233.87 |
95 | 2027/08 | $0.55 | $0.78 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $233.32 |
96 | 2027/09 | $0.55 | $0.78 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $232.77 |
97 | 2027/10 | $0.55 | $0.78 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $232.22 |
98 | 2027/11 | $0.55 | $0.77 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $231.67 |
99 | 2027/12 | $0.55 | $0.77 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $231.11 |
100 | 2028/01 | $0.56 | $0.77 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $230.55 |
101 | 2028/02 | $0.56 | $0.77 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $230.00 |
102 | 2028/03 | $0.56 | $0.77 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $229.44 |
103 | 2028/04 | $0.56 | $0.76 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $228.87 |
104 | 2028/05 | $0.56 | $0.76 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $228.31 |
105 | 2028/06 | $0.57 | $0.76 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $227.74 |
106 | 2028/07 | $0.57 | $0.76 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $227.17 |
107 | 2028/08 | $0.57 | $0.76 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $226.60 |
108 | 2028/09 | $0.57 | $0.76 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $226.03 |
109 | 2028/10 | $0.57 | $0.75 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $225.46 |
110 | 2028/11 | $0.58 | $0.75 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $224.88 |
111 | 2028/12 | $0.58 | $0.75 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $224.31 |
112 | 2029/01 | $0.58 | $0.75 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $223.73 |
113 | 2029/03 | $0.58 | $0.75 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $223.14 |
114 | 2029/03 | $0.58 | $0.74 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $222.56 |
115 | 2029/04 | $0.59 | $0.74 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $221.98 |
116 | 2029/05 | $0.59 | $0.74 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $221.39 |
117 | 2029/06 | $0.59 | $0.74 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $220.80 |
118 | 2029/07 | $0.59 | $0.74 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $220.21 |
119 | 2029/08 | $0.59 | $0.73 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $219.61 |
120 | 2029/09 | $0.60 | $0.73 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $219.02 |
121 | 2029/10 | $0.60 | $0.73 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $218.42 |
122 | 2029/11 | $0.60 | $0.73 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $217.82 |
123 | 2029/12 | $0.60 | $0.73 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $217.22 |
124 | 2030/01 | $0.60 | $0.72 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $216.62 |
125 | 2030/03 | $0.61 | $0.72 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $216.01 |
126 | 2030/03 | $0.61 | $0.72 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $215.41 |
127 | 2030/04 | $0.61 | $0.72 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $214.80 |
128 | 2030/05 | $0.61 | $0.72 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $214.19 |
129 | 2030/06 | $0.61 | $0.71 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $213.57 |
130 | 2030/07 | $0.62 | $0.71 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $212.96 |
131 | 2030/08 | $0.62 | $0.71 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $212.34 |
132 | 2030/09 | $0.62 | $0.71 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $211.72 |
133 | 2030/10 | $0.62 | $0.71 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $211.10 |
134 | 2030/11 | $0.62 | $0.70 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $210.48 |
135 | 2030/12 | $0.63 | $0.70 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $209.85 |
136 | 2031/01 | $0.63 | $0.70 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $209.22 |
137 | 2031/03 | $0.63 | $0.70 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $208.59 |
138 | 2031/03 | $0.63 | $0.70 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $207.96 |
139 | 2031/04 | $0.63 | $0.69 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $207.33 |
140 | 2031/05 | $0.64 | $0.69 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $206.69 |
141 | 2031/06 | $0.64 | $0.69 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $206.05 |
142 | 2031/07 | $0.64 | $0.69 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $205.41 |
143 | 2031/08 | $0.64 | $0.68 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $204.77 |
144 | 2031/09 | $0.64 | $0.68 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $204.12 |
145 | 2031/10 | $0.65 | $0.68 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $203.48 |
146 | 2031/11 | $0.65 | $0.68 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $202.83 |
147 | 2031/12 | $0.65 | $0.68 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $202.18 |
148 | 2032/01 | $0.65 | $0.67 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $201.52 |
149 | 2032/02 | $0.66 | $0.67 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $200.87 |
150 | 2032/03 | $0.66 | $0.67 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $200.21 |
151 | 2032/04 | $0.66 | $0.67 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $199.55 |
152 | 2032/05 | $0.66 | $0.67 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $198.89 |
153 | 2032/06 | $0.66 | $0.66 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $198.23 |
154 | 2032/07 | $0.67 | $0.66 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $197.56 |
155 | 2032/08 | $0.67 | $0.66 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $196.89 |
156 | 2032/09 | $0.67 | $0.66 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $196.22 |
157 | 2032/10 | $0.67 | $0.65 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $195.55 |
158 | 2032/11 | $0.68 | $0.65 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $194.87 |
159 | 2032/12 | $0.68 | $0.65 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $194.19 |
160 | 2033/01 | $0.68 | $0.65 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $193.51 |
161 | 2033/03 | $0.68 | $0.65 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $192.83 |
162 | 2033/03 | $0.68 | $0.64 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $192.15 |
163 | 2033/04 | $0.69 | $0.64 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $191.46 |
164 | 2033/05 | $0.69 | $0.64 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $190.77 |
165 | 2033/06 | $0.69 | $0.64 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $190.08 |
166 | 2033/07 | $0.69 | $0.63 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $189.39 |
167 | 2033/08 | $0.70 | $0.63 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $188.69 |
168 | 2033/09 | $0.70 | $0.63 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $187.99 |
169 | 2033/10 | $0.70 | $0.63 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $187.29 |
170 | 2033/11 | $0.70 | $0.62 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $186.59 |
171 | 2033/12 | $0.71 | $0.62 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $185.88 |
172 | 2034/01 | $0.71 | $0.62 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $185.18 |
173 | 2034/03 | $0.71 | $0.62 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $184.47 |
174 | 2034/03 | $0.71 | $0.61 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $183.75 |
175 | 2034/04 | $0.71 | $0.61 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $183.04 |
176 | 2034/05 | $0.72 | $0.61 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $182.32 |
177 | 2034/06 | $0.72 | $0.61 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $181.60 |
178 | 2034/07 | $0.72 | $0.61 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $180.88 |
179 | 2034/08 | $0.72 | $0.60 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $180.16 |
180 | 2034/09 | $0.73 | $0.60 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $179.43 |
181 | 2034/10 | $0.73 | $0.60 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $178.70 |
182 | 2034/11 | $0.73 | $0.60 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $177.97 |
183 | 2034/12 | $0.73 | $0.59 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $177.23 |
184 | 2035/01 | $0.74 | $0.59 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $176.50 |
185 | 2035/03 | $0.74 | $0.59 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $175.76 |
186 | 2035/03 | $0.74 | $0.59 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $175.02 |
187 | 2035/04 | $0.74 | $0.58 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $174.27 |
188 | 2035/05 | $0.75 | $0.58 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $173.53 |
189 | 2035/06 | $0.75 | $0.58 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $172.78 |
190 | 2035/07 | $0.75 | $0.58 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $172.03 |
191 | 2035/08 | $0.75 | $0.57 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $171.27 |
192 | 2035/09 | $0.76 | $0.57 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $170.52 |
193 | 2035/10 | $0.76 | $0.57 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $169.76 |
194 | 2035/11 | $0.76 | $0.57 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $169.00 |
195 | 2035/12 | $0.76 | $0.56 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $168.23 |
196 | 2036/01 | $0.77 | $0.56 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $167.47 |
197 | 2036/02 | $0.77 | $0.56 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $166.70 |
198 | 2036/03 | $0.77 | $0.56 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $165.93 |
199 | 2036/04 | $0.77 | $0.55 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $165.15 |
200 | 2036/05 | $0.78 | $0.55 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $164.38 |
201 | 2036/06 | $0.78 | $0.55 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $163.60 |
202 | 2036/07 | $0.78 | $0.55 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $162.81 |
203 | 2036/08 | $0.78 | $0.54 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $162.03 |
204 | 2036/09 | $0.79 | $0.54 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $161.24 |
205 | 2036/10 | $0.79 | $0.54 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $160.45 |
206 | 2036/11 | $0.79 | $0.53 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $159.66 |
207 | 2036/12 | $0.80 | $0.53 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $158.87 |
208 | 2037/01 | $0.80 | $0.53 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $158.07 |
209 | 2037/03 | $0.80 | $0.53 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $157.27 |
210 | 2037/03 | $0.80 | $0.52 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $156.46 |
211 | 2037/04 | $0.81 | $0.52 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $155.66 |
212 | 2037/05 | $0.81 | $0.52 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $154.85 |
213 | 2037/06 | $0.81 | $0.52 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $154.04 |
214 | 2037/07 | $0.81 | $0.51 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $153.23 |
215 | 2037/08 | $0.82 | $0.51 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $152.41 |
216 | 2037/09 | $0.82 | $0.51 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $151.59 |
217 | 2037/10 | $0.82 | $0.51 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $150.77 |
218 | 2037/11 | $0.82 | $0.50 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $149.94 |
219 | 2037/12 | $0.83 | $0.50 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $149.12 |
220 | 2038/01 | $0.83 | $0.50 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $148.29 |
221 | 2038/03 | $0.83 | $0.49 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $147.45 |
222 | 2038/03 | $0.84 | $0.49 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $146.62 |
223 | 2038/04 | $0.84 | $0.49 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $145.78 |
224 | 2038/05 | $0.84 | $0.49 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $144.94 |
225 | 2038/06 | $0.84 | $0.48 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $144.09 |
226 | 2038/07 | $0.85 | $0.48 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $143.25 |
227 | 2038/08 | $0.85 | $0.48 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $142.40 |
228 | 2038/09 | $0.85 | $0.47 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $141.54 |
229 | 2038/10 | $0.86 | $0.47 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $140.69 |
230 | 2038/11 | $0.86 | $0.47 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $139.83 |
231 | 2038/12 | $0.86 | $0.47 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $138.97 |
232 | 2039/01 | $0.86 | $0.46 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $138.11 |
233 | 2039/03 | $0.87 | $0.46 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $137.24 |
234 | 2039/03 | $0.87 | $0.46 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $136.37 |
235 | 2039/04 | $0.87 | $0.45 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $135.50 |
236 | 2039/05 | $0.88 | $0.45 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $134.62 |
237 | 2039/06 | $0.88 | $0.45 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $133.74 |
238 | 2039/07 | $0.88 | $0.45 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $132.86 |
239 | 2039/08 | $0.88 | $0.44 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $131.98 |
240 | 2039/09 | $0.89 | $0.44 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $131.09 |
241 | 2039/10 | $0.89 | $0.44 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $130.20 |
242 | 2039/11 | $0.89 | $0.43 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $129.31 |
243 | 2039/12 | $0.90 | $0.43 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $128.41 |
244 | 2040/01 | $0.90 | $0.43 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $127.51 |
245 | 2040/02 | $0.90 | $0.43 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $126.61 |
246 | 2040/03 | $0.91 | $0.42 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $125.70 |
247 | 2040/04 | $0.91 | $0.42 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $124.79 |
248 | 2040/05 | $0.91 | $0.42 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $123.88 |
249 | 2040/06 | $0.91 | $0.41 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $122.97 |
250 | 2040/07 | $0.92 | $0.41 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $122.05 |
251 | 2040/08 | $0.92 | $0.41 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $121.13 |
252 | 2040/09 | $0.92 | $0.40 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $120.21 |
253 | 2040/10 | $0.93 | $0.40 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $119.28 |
254 | 2040/11 | $0.93 | $0.40 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $118.35 |
255 | 2040/12 | $0.93 | $0.39 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $117.42 |
256 | 2041/01 | $0.94 | $0.39 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $116.48 |
257 | 2041/03 | $0.94 | $0.39 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $115.54 |
258 | 2041/03 | $0.94 | $0.39 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $114.60 |
259 | 2041/04 | $0.95 | $0.38 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $113.66 |
260 | 2041/05 | $0.95 | $0.38 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $112.71 |
261 | 2041/06 | $0.95 | $0.38 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $111.76 |
262 | 2041/07 | $0.95 | $0.37 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $110.80 |
263 | 2041/08 | $0.96 | $0.37 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $109.84 |
264 | 2041/09 | $0.96 | $0.37 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $108.88 |
265 | 2041/10 | $0.96 | $0.36 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $107.92 |
266 | 2041/11 | $0.97 | $0.36 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $106.95 |
267 | 2041/12 | $0.97 | $0.36 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $105.98 |
268 | 2042/01 | $0.97 | $0.35 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $105.01 |
269 | 2042/03 | $0.98 | $0.35 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $104.03 |
270 | 2042/03 | $0.98 | $0.35 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $103.05 |
271 | 2042/04 | $0.98 | $0.34 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $102.07 |
272 | 2042/05 | $0.99 | $0.34 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $101.08 |
273 | 2042/06 | $0.99 | $0.34 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $100.09 |
274 | 2042/07 | $0.99 | $0.33 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $99.10 |
275 | 2042/08 | $1.00 | $0.33 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $98.10 |
276 | 2042/09 | $1.00 | $0.33 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $97.10 |
277 | 2042/10 | $1.00 | $0.32 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $96.09 |
278 | 2042/11 | $1.01 | $0.32 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $95.09 |
279 | 2042/12 | $1.01 | $0.32 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $94.08 |
280 | 2043/01 | $1.01 | $0.31 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $93.06 |
281 | 2043/03 | $1.02 | $0.31 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $92.05 |
282 | 2043/03 | $1.02 | $0.31 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $91.03 |
283 | 2043/04 | $1.02 | $0.30 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $90.00 |
284 | 2043/05 | $1.03 | $0.30 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $88.98 |
285 | 2043/06 | $1.03 | $0.30 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $87.94 |
286 | 2043/07 | $1.03 | $0.29 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $86.91 |
287 | 2043/08 | $1.04 | $0.29 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $85.87 |
288 | 2043/09 | $1.04 | $0.29 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $84.83 |
289 | 2043/10 | $1.04 | $0.28 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $83.79 |
290 | 2043/11 | $1.05 | $0.28 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $82.74 |
291 | 2043/12 | $1.05 | $0.28 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $81.69 |
292 | 2044/01 | $1.05 | $0.27 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $80.63 |
293 | 2044/02 | $1.06 | $0.27 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $79.58 |
294 | 2044/03 | $1.06 | $0.27 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $78.51 |
295 | 2044/04 | $1.07 | $0.26 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $77.45 |
296 | 2044/05 | $1.07 | $0.26 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $76.38 |
297 | 2044/06 | $1.07 | $0.25 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $75.31 |
298 | 2044/07 | $1.08 | $0.25 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $74.23 |
299 | 2044/08 | $1.08 | $0.25 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $73.15 |
300 | 2044/09 | $1.08 | $0.24 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $72.07 |
301 | 2044/10 | $1.09 | $0.24 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $70.98 |
302 | 2044/11 | $1.09 | $0.24 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $69.89 |
303 | 2044/12 | $1.09 | $0.23 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $68.79 |
304 | 2045/01 | $1.10 | $0.23 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $67.70 |
305 | 2045/03 | $1.10 | $0.23 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $66.60 |
306 | 2045/03 | $1.11 | $0.22 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $65.49 |
307 | 2045/04 | $1.11 | $0.22 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $64.38 |
308 | 2045/05 | $1.11 | $0.21 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $63.27 |
309 | 2045/06 | $1.12 | $0.21 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $62.15 |
310 | 2045/07 | $1.12 | $0.21 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $61.03 |
311 | 2045/08 | $1.12 | $0.20 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $59.91 |
312 | 2045/09 | $1.13 | $0.20 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $58.78 |
313 | 2045/10 | $1.13 | $0.20 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $57.65 |
314 | 2045/11 | $1.14 | $0.19 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $56.51 |
315 | 2045/12 | $1.14 | $0.19 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $55.38 |
316 | 2046/01 | $1.14 | $0.18 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $54.23 |
317 | 2046/03 | $1.15 | $0.18 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $53.09 |
318 | 2046/03 | $1.15 | $0.18 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $51.94 |
319 | 2046/04 | $1.15 | $0.17 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $50.78 |
320 | 2046/05 | $1.16 | $0.17 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $49.62 |
321 | 2046/06 | $1.16 | $0.17 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $48.46 |
322 | 2046/07 | $1.17 | $0.16 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $47.30 |
323 | 2046/08 | $1.17 | $0.16 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $46.13 |
324 | 2046/09 | $1.17 | $0.15 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $44.95 |
325 | 2046/10 | $1.18 | $0.15 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $43.78 |
326 | 2046/11 | $1.18 | $0.15 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $42.60 |
327 | 2046/12 | $1.19 | $0.14 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $41.41 |
328 | 2047/01 | $1.19 | $0.14 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $40.22 |
329 | 2047/03 | $1.19 | $0.13 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $39.03 |
330 | 2047/03 | $1.20 | $0.13 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $37.83 |
331 | 2047/04 | $1.20 | $0.13 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $36.63 |
332 | 2047/05 | $1.21 | $0.12 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $35.42 |
333 | 2047/06 | $1.21 | $0.12 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $34.22 |
334 | 2047/07 | $1.21 | $0.11 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $33.00 |
335 | 2047/08 | $1.22 | $0.11 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $31.78 |
336 | 2047/09 | $1.22 | $0.11 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $30.56 |
337 | 2047/10 | $1.23 | $0.10 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $29.34 |
338 | 2047/11 | $1.23 | $0.10 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $28.11 |
339 | 2047/12 | $1.23 | $0.09 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $26.88 |
340 | 2048/01 | $1.24 | $0.09 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $25.64 |
341 | 2048/02 | $1.24 | $0.09 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $24.40 |
342 | 2048/03 | $1.25 | $0.08 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $23.15 |
343 | 2048/04 | $1.25 | $0.08 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $21.90 |
344 | 2048/05 | $1.25 | $0.07 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $20.65 |
345 | 2048/06 | $1.26 | $0.07 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $19.39 |
346 | 2048/07 | $1.26 | $0.06 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $18.12 |
347 | 2048/08 | $1.27 | $0.06 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $16.86 |
348 | 2048/09 | $1.27 | $0.06 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $15.59 |
349 | 2048/10 | $1.28 | $0.05 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $14.31 |
350 | 2048/11 | $1.28 | $0.05 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $13.03 |
351 | 2048/12 | $1.28 | $0.04 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $11.75 |
352 | 2049/01 | $1.29 | $0.04 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $10.46 |
353 | 2049/03 | $1.29 | $0.03 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $9.17 |
354 | 2049/03 | $1.30 | $0.03 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $7.87 |
355 | 2049/04 | $1.30 | $0.03 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $6.57 |
356 | 2049/05 | $1.31 | $0.02 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $5.26 |
357 | 2049/06 | $1.31 | $0.02 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $3.96 |
358 | 2049/07 | $1.31 | $0.01 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $2.64 |
359 | 2049/08 | $1.32 | $0.01 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $1.32 |
360 | 2049/09 | $1.32 | $0.00 | $0.00 | $1,851,567.67 | $125.00 | $1,851,693.99 | $0.00 |
Totals | $278.00 | $199.80 | $0.00 | $666,564,360.00 | $45,000.00 | $666,609,837.80 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.