Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $925,000.00 at 4.5% interest rate for a $1,425,000.00 home, you need to have a monthly payment of $5,141.86. You will make a total of 600 payments and you will pay off your mortgage on 2064/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $247,283.42 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,879.36 | 4.5% | 600 months | $2,827,613.20 | $1,402,613.20 |
| 50 years | Bi-Weekly | $1,939.68 | 4.5% | 512 months | $2,580,329.78 | $1,155,329.78 |
| 45 years | Monthly | $3,998.53 | 4.5% | 540 months | $2,659,208.72 | $1,234,208.72 |
| 45 years | Bi-Weekly | $1,999.27 | 4.5% | 461 months | $2,443,232.13 | $1,018,232.13 |
| 40 years | Monthly | $4,158.46 | 4.5% | 480 months | $2,496,059.00 | $1,071,059.00 |
| 40 years | Bi-Weekly | $2,079.23 | 4.5% | 409 months | $2,310,371.55 | $885,371.55 |
| 35 years | Monthly | $4,377.62 | 4.5% | 420 months | $2,338,602.41 | $913,602.41 |
| 35 years | Bi-Weekly | $2,188.81 | 4.5% | 358 months | $2,182,006.53 | $757,006.53 |
| 30 years | Monthly | $4,686.84 | 4.5% | 360 months | $2,187,262.08 | $762,262.08 |
| 30 years | Bi-Weekly | $2,343.42 | 4.5% | 307 months | $2,058,380.79 | $633,380.79 |
| 25 years | Monthly | $5,141.45 | 4.5% | 300 months | $2,042,435.13 | $617,435.13 |
| 25 years | Bi-Weekly | $2,570.73 | 4.5% | 256 months | $1,939,718.32 | $514,718.32 |
| 20 years | Monthly | $5,852.01 | 4.5% | 240 months | $1,904,481.62 | $479,481.62 |
| 20 years | Bi-Weekly | $2,926.01 | 4.5% | 205 months | $1,826,218.51 | $401,218.51 |
| 15 years | Monthly | $7,076.19 | 4.5% | 180 months | $1,773,713.83 | $348,713.83 |
| 15 years | Bi-Weekly | $3,538.10 | 4.5% | 154 months | $1,718,051.61 | $293,051.61 |
| 10 years | Monthly | $9,586.55 | 4.5% | 120 months | $1,650,386.34 | $225,386.34 |
| 10 years | Bi-Weekly | $4,793.28 | 4.5% | 103 months | $1,615,354.65 | $190,354.65 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/12 | $410.61 | $3,468.75 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $924,589.39 |
| 2 | 2015/01 | $412.15 | $3,467.21 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $924,177.25 |
| 3 | 2015/02 | $413.69 | $3,465.66 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $923,763.56 |
| 4 | 2015/03 | $415.24 | $3,464.11 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $923,348.32 |
| 5 | 2015/04 | $416.80 | $3,462.56 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $922,931.52 |
| 6 | 2015/05 | $418.36 | $3,460.99 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $922,513.16 |
| 7 | 2015/06 | $419.93 | $3,459.42 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $922,093.22 |
| 8 | 2015/07 | $421.51 | $3,457.85 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $921,671.72 |
| 9 | 2015/08 | $423.09 | $3,456.27 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $921,248.63 |
| 10 | 2015/09 | $424.67 | $3,454.68 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $920,823.96 |
| 11 | 2015/10 | $426.27 | $3,453.09 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $920,397.69 |
| 12 | 2015/11 | $427.86 | $3,451.49 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $919,969.83 |
| 13 | 2015/12 | $429.47 | $3,449.89 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $919,540.36 |
| 14 | 2016/01 | $431.08 | $3,448.28 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $919,109.28 |
| 15 | 2016/02 | $432.70 | $3,446.66 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $918,676.59 |
| 16 | 2016/03 | $434.32 | $3,445.04 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $918,242.27 |
| 17 | 2016/04 | $435.95 | $3,443.41 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $917,806.32 |
| 18 | 2016/05 | $437.58 | $3,441.77 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $917,368.74 |
| 19 | 2016/06 | $439.22 | $3,440.13 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $916,929.52 |
| 20 | 2016/07 | $440.87 | $3,438.49 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $916,488.65 |
| 21 | 2016/08 | $442.52 | $3,436.83 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $916,046.13 |
| 22 | 2016/09 | $444.18 | $3,435.17 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $915,601.94 |
| 23 | 2016/10 | $445.85 | $3,433.51 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $915,156.09 |
| 24 | 2016/11 | $447.52 | $3,431.84 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $914,708.57 |
| 25 | 2016/12 | $449.20 | $3,430.16 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $914,259.38 |
| 26 | 2017/01 | $450.88 | $3,428.47 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $913,808.49 |
| 27 | 2017/02 | $452.57 | $3,426.78 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $913,355.92 |
| 28 | 2017/03 | $454.27 | $3,425.08 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $912,901.65 |
| 29 | 2017/04 | $455.97 | $3,423.38 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $912,445.68 |
| 30 | 2017/05 | $457.68 | $3,421.67 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $911,987.99 |
| 31 | 2017/06 | $459.40 | $3,419.95 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $911,528.59 |
| 32 | 2017/07 | $461.12 | $3,418.23 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $911,067.47 |
| 33 | 2017/08 | $462.85 | $3,416.50 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $910,604.62 |
| 34 | 2017/09 | $464.59 | $3,414.77 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $910,140.03 |
| 35 | 2017/10 | $466.33 | $3,413.03 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $909,673.70 |
| 36 | 2017/11 | $468.08 | $3,411.28 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $909,205.62 |
| 37 | 2017/12 | $469.83 | $3,409.52 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $908,735.78 |
| 38 | 2018/01 | $471.60 | $3,407.76 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $908,264.19 |
| 39 | 2018/02 | $473.36 | $3,405.99 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $907,790.82 |
| 40 | 2018/03 | $475.14 | $3,404.22 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $907,315.68 |
| 41 | 2018/04 | $476.92 | $3,402.43 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $906,838.76 |
| 42 | 2018/05 | $478.71 | $3,400.65 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $906,360.05 |
| 43 | 2018/06 | $480.51 | $3,398.85 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $905,879.55 |
| 44 | 2018/07 | $482.31 | $3,397.05 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $905,397.24 |
| 45 | 2018/08 | $484.12 | $3,395.24 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $904,913.12 |
| 46 | 2018/09 | $485.93 | $3,393.42 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $904,427.19 |
| 47 | 2018/10 | $487.75 | $3,391.60 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $903,939.44 |
| 48 | 2018/11 | $489.58 | $3,389.77 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $903,449.86 |
| 49 | 2018/12 | $491.42 | $3,387.94 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $902,958.44 |
| 50 | 2019/01 | $493.26 | $3,386.09 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $902,465.18 |
| 51 | 2019/02 | $495.11 | $3,384.24 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $901,970.07 |
| 52 | 2019/03 | $496.97 | $3,382.39 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $901,473.10 |
| 53 | 2019/04 | $498.83 | $3,380.52 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $900,974.27 |
| 54 | 2019/05 | $500.70 | $3,378.65 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $900,473.57 |
| 55 | 2019/06 | $502.58 | $3,376.78 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $899,970.99 |
| 56 | 2019/07 | $504.46 | $3,374.89 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $899,466.52 |
| 57 | 2019/08 | $506.36 | $3,373.00 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $898,960.17 |
| 58 | 2019/09 | $508.25 | $3,371.10 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $898,451.91 |
| 59 | 2019/10 | $510.16 | $3,369.19 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $897,941.75 |
| 60 | 2019/11 | $512.07 | $3,367.28 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $897,429.68 |
| 61 | 2019/12 | $513.99 | $3,365.36 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $896,915.68 |
| 62 | 2020/01 | $515.92 | $3,363.43 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $896,399.76 |
| 63 | 2020/02 | $517.86 | $3,361.50 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $895,881.91 |
| 64 | 2020/03 | $519.80 | $3,359.56 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $895,362.11 |
| 65 | 2020/04 | $521.75 | $3,357.61 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $894,840.36 |
| 66 | 2020/05 | $523.70 | $3,355.65 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $894,316.66 |
| 67 | 2020/06 | $525.67 | $3,353.69 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $893,790.99 |
| 68 | 2020/07 | $527.64 | $3,351.72 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $893,263.35 |
| 69 | 2020/08 | $529.62 | $3,349.74 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $892,733.73 |
| 70 | 2020/09 | $531.60 | $3,347.75 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $892,202.13 |
| 71 | 2020/10 | $533.60 | $3,345.76 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $891,668.53 |
| 72 | 2020/11 | $535.60 | $3,343.76 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $891,132.93 |
| 73 | 2020/12 | $537.61 | $3,341.75 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $890,595.33 |
| 74 | 2021/01 | $539.62 | $3,339.73 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $890,055.70 |
| 75 | 2021/02 | $541.65 | $3,337.71 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $889,514.06 |
| 76 | 2021/03 | $543.68 | $3,335.68 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $888,970.38 |
| 77 | 2021/04 | $545.72 | $3,333.64 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $888,424.66 |
| 78 | 2021/05 | $547.76 | $3,331.59 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $887,876.90 |
| 79 | 2021/06 | $549.82 | $3,329.54 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $887,327.08 |
| 80 | 2021/07 | $551.88 | $3,327.48 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $886,775.20 |
| 81 | 2021/08 | $553.95 | $3,325.41 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $886,221.26 |
| 82 | 2021/09 | $556.03 | $3,323.33 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $885,665.23 |
| 83 | 2021/10 | $558.11 | $3,321.24 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $885,107.12 |
| 84 | 2021/11 | $560.20 | $3,319.15 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $884,546.92 |
| 85 | 2021/12 | $562.30 | $3,317.05 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $883,984.61 |
| 86 | 2022/01 | $564.41 | $3,314.94 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $883,420.20 |
| 87 | 2022/02 | $566.53 | $3,312.83 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $882,853.67 |
| 88 | 2022/03 | $568.65 | $3,310.70 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $882,285.01 |
| 89 | 2022/04 | $570.79 | $3,308.57 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $881,714.23 |
| 90 | 2022/05 | $572.93 | $3,306.43 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $881,141.30 |
| 91 | 2022/06 | $575.08 | $3,304.28 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $880,566.23 |
| 92 | 2022/07 | $577.23 | $3,302.12 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $879,988.99 |
| 93 | 2022/08 | $579.40 | $3,299.96 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $879,409.60 |
| 94 | 2022/09 | $581.57 | $3,297.79 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $878,828.03 |
| 95 | 2022/10 | $583.75 | $3,295.61 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $878,244.28 |
| 96 | 2022/11 | $585.94 | $3,293.42 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $877,658.34 |
| 97 | 2022/12 | $588.14 | $3,291.22 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $877,070.20 |
| 98 | 2023/01 | $590.34 | $3,289.01 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $876,479.86 |
| 99 | 2023/02 | $592.56 | $3,286.80 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $875,887.30 |
| 100 | 2023/03 | $594.78 | $3,284.58 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $875,292.53 |
| 101 | 2023/04 | $597.01 | $3,282.35 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $874,695.52 |
| 102 | 2023/05 | $599.25 | $3,280.11 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $874,096.27 |
| 103 | 2023/06 | $601.49 | $3,277.86 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $873,494.78 |
| 104 | 2023/07 | $603.75 | $3,275.61 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $872,891.03 |
| 105 | 2023/08 | $606.01 | $3,273.34 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $872,285.01 |
| 106 | 2023/09 | $608.29 | $3,271.07 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $871,676.72 |
| 107 | 2023/10 | $610.57 | $3,268.79 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $871,066.16 |
| 108 | 2023/11 | $612.86 | $3,266.50 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $870,453.30 |
| 109 | 2023/12 | $615.16 | $3,264.20 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $869,838.14 |
| 110 | 2024/01 | $617.46 | $3,261.89 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $869,220.68 |
| 111 | 2024/02 | $619.78 | $3,259.58 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $868,600.90 |
| 112 | 2024/03 | $622.10 | $3,257.25 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $867,978.80 |
| 113 | 2024/04 | $624.43 | $3,254.92 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $867,354.37 |
| 114 | 2024/05 | $626.78 | $3,252.58 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $866,727.59 |
| 115 | 2024/06 | $629.13 | $3,250.23 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $866,098.46 |
| 116 | 2024/07 | $631.49 | $3,247.87 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $865,466.98 |
| 117 | 2024/08 | $633.85 | $3,245.50 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $864,833.12 |
| 118 | 2024/09 | $636.23 | $3,243.12 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $864,196.89 |
| 119 | 2024/10 | $638.62 | $3,240.74 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $863,558.28 |
| 120 | 2024/11 | $641.01 | $3,238.34 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $862,917.26 |
| 121 | 2024/12 | $643.42 | $3,235.94 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $862,273.85 |
| 122 | 2025/01 | $645.83 | $3,233.53 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $861,628.02 |
| 123 | 2025/02 | $648.25 | $3,231.11 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $860,979.77 |
| 124 | 2025/03 | $650.68 | $3,228.67 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $860,329.09 |
| 125 | 2025/04 | $653.12 | $3,226.23 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $859,675.97 |
| 126 | 2025/05 | $655.57 | $3,223.78 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $859,020.40 |
| 127 | 2025/06 | $658.03 | $3,221.33 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $858,362.37 |
| 128 | 2025/07 | $660.50 | $3,218.86 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $857,701.87 |
| 129 | 2025/08 | $662.97 | $3,216.38 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $857,038.90 |
| 130 | 2025/09 | $665.46 | $3,213.90 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $856,373.44 |
| 131 | 2025/10 | $667.95 | $3,211.40 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $855,705.48 |
| 132 | 2025/11 | $670.46 | $3,208.90 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $855,035.02 |
| 133 | 2025/12 | $672.97 | $3,206.38 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $854,362.05 |
| 134 | 2026/01 | $675.50 | $3,203.86 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $853,686.55 |
| 135 | 2026/02 | $678.03 | $3,201.32 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $853,008.52 |
| 136 | 2026/03 | $680.57 | $3,198.78 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $852,327.95 |
| 137 | 2026/04 | $683.13 | $3,196.23 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $851,644.82 |
| 138 | 2026/05 | $685.69 | $3,193.67 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $850,959.14 |
| 139 | 2026/06 | $688.26 | $3,191.10 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $850,270.88 |
| 140 | 2026/07 | $690.84 | $3,188.52 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $849,580.04 |
| 141 | 2026/08 | $693.43 | $3,185.93 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $848,886.61 |
| 142 | 2026/09 | $696.03 | $3,183.32 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $848,190.58 |
| 143 | 2026/10 | $698.64 | $3,180.71 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $847,491.94 |
| 144 | 2026/11 | $701.26 | $3,178.09 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $846,790.68 |
| 145 | 2026/12 | $703.89 | $3,175.47 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $846,086.79 |
| 146 | 2027/01 | $706.53 | $3,172.83 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $845,380.26 |
| 147 | 2027/02 | $709.18 | $3,170.18 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $844,671.08 |
| 148 | 2027/03 | $711.84 | $3,167.52 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $843,959.24 |
| 149 | 2027/04 | $714.51 | $3,164.85 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $843,244.73 |
| 150 | 2027/05 | $717.19 | $3,162.17 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $842,527.54 |
| 151 | 2027/06 | $719.88 | $3,159.48 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $841,807.66 |
| 152 | 2027/07 | $722.58 | $3,156.78 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $841,085.09 |
| 153 | 2027/08 | $725.29 | $3,154.07 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $840,359.80 |
| 154 | 2027/09 | $728.01 | $3,151.35 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $839,631.80 |
| 155 | 2027/10 | $730.74 | $3,148.62 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $838,901.06 |
| 156 | 2027/11 | $733.48 | $3,145.88 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $838,167.58 |
| 157 | 2027/12 | $736.23 | $3,143.13 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $837,431.36 |
| 158 | 2028/01 | $738.99 | $3,140.37 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $836,692.37 |
| 159 | 2028/02 | $741.76 | $3,137.60 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $835,950.61 |
| 160 | 2028/03 | $744.54 | $3,134.81 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $835,206.07 |
| 161 | 2028/04 | $747.33 | $3,132.02 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $834,458.74 |
| 162 | 2028/05 | $750.14 | $3,129.22 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $833,708.60 |
| 163 | 2028/06 | $752.95 | $3,126.41 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $832,955.65 |
| 164 | 2028/07 | $755.77 | $3,123.58 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $832,199.88 |
| 165 | 2028/08 | $758.61 | $3,120.75 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $831,441.28 |
| 166 | 2028/09 | $761.45 | $3,117.90 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $830,679.82 |
| 167 | 2028/10 | $764.31 | $3,115.05 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $829,915.52 |
| 168 | 2028/11 | $767.17 | $3,112.18 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $829,148.35 |
| 169 | 2028/12 | $770.05 | $3,109.31 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $828,378.30 |
| 170 | 2029/01 | $772.94 | $3,106.42 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $827,605.36 |
| 171 | 2029/02 | $775.84 | $3,103.52 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $826,829.53 |
| 172 | 2029/03 | $778.74 | $3,100.61 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $826,050.78 |
| 173 | 2029/04 | $781.66 | $3,097.69 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $825,269.12 |
| 174 | 2029/05 | $784.60 | $3,094.76 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $824,484.52 |
| 175 | 2029/06 | $787.54 | $3,091.82 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $823,696.98 |
| 176 | 2029/07 | $790.49 | $3,088.86 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $822,906.49 |
| 177 | 2029/08 | $793.46 | $3,085.90 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $822,113.03 |
| 178 | 2029/09 | $796.43 | $3,082.92 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $821,316.60 |
| 179 | 2029/10 | $799.42 | $3,079.94 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $820,517.18 |
| 180 | 2029/11 | $802.42 | $3,076.94 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $819,714.77 |
| 181 | 2029/12 | $805.42 | $3,073.93 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $818,909.34 |
| 182 | 2030/01 | $808.45 | $3,070.91 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $818,100.90 |
| 183 | 2030/02 | $811.48 | $3,067.88 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $817,289.42 |
| 184 | 2030/03 | $814.52 | $3,064.84 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $816,474.90 |
| 185 | 2030/04 | $817.57 | $3,061.78 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $815,657.33 |
| 186 | 2030/05 | $820.64 | $3,058.71 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $814,836.69 |
| 187 | 2030/06 | $823.72 | $3,055.64 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $814,012.97 |
| 188 | 2030/07 | $826.81 | $3,052.55 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $813,186.16 |
| 189 | 2030/08 | $829.91 | $3,049.45 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $812,356.25 |
| 190 | 2030/09 | $833.02 | $3,046.34 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $811,523.24 |
| 191 | 2030/10 | $836.14 | $3,043.21 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $810,687.09 |
| 192 | 2030/11 | $839.28 | $3,040.08 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $809,847.81 |
| 193 | 2030/12 | $842.43 | $3,036.93 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $809,005.39 |
| 194 | 2031/01 | $845.59 | $3,033.77 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $808,159.80 |
| 195 | 2031/02 | $848.76 | $3,030.60 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $807,311.05 |
| 196 | 2031/03 | $851.94 | $3,027.42 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $806,459.11 |
| 197 | 2031/04 | $855.13 | $3,024.22 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $805,603.97 |
| 198 | 2031/05 | $858.34 | $3,021.01 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $804,745.63 |
| 199 | 2031/06 | $861.56 | $3,017.80 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $803,884.07 |
| 200 | 2031/07 | $864.79 | $3,014.57 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $803,019.28 |
| 201 | 2031/08 | $868.03 | $3,011.32 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $802,151.25 |
| 202 | 2031/09 | $871.29 | $3,008.07 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $801,279.96 |
| 203 | 2031/10 | $874.56 | $3,004.80 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $800,405.41 |
| 204 | 2031/11 | $877.84 | $3,001.52 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $799,527.57 |
| 205 | 2031/12 | $881.13 | $2,998.23 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $798,646.45 |
| 206 | 2032/01 | $884.43 | $2,994.92 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $797,762.01 |
| 207 | 2032/02 | $887.75 | $2,991.61 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $796,874.27 |
| 208 | 2032/03 | $891.08 | $2,988.28 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $795,983.19 |
| 209 | 2032/04 | $894.42 | $2,984.94 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $795,088.77 |
| 210 | 2032/05 | $897.77 | $2,981.58 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $794,191.00 |
| 211 | 2032/06 | $901.14 | $2,978.22 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $793,289.86 |
| 212 | 2032/07 | $904.52 | $2,974.84 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $792,385.34 |
| 213 | 2032/08 | $907.91 | $2,971.45 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $791,477.43 |
| 214 | 2032/09 | $911.31 | $2,968.04 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $790,566.12 |
| 215 | 2032/10 | $914.73 | $2,964.62 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $789,651.38 |
| 216 | 2032/11 | $918.16 | $2,961.19 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $788,733.22 |
| 217 | 2032/12 | $921.61 | $2,957.75 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $787,811.62 |
| 218 | 2033/01 | $925.06 | $2,954.29 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $786,886.55 |
| 219 | 2033/02 | $928.53 | $2,950.82 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $785,958.02 |
| 220 | 2033/03 | $932.01 | $2,947.34 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $785,026.01 |
| 221 | 2033/04 | $935.51 | $2,943.85 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $784,090.50 |
| 222 | 2033/05 | $939.02 | $2,940.34 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $783,151.49 |
| 223 | 2033/06 | $942.54 | $2,936.82 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $782,208.95 |
| 224 | 2033/07 | $946.07 | $2,933.28 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $781,262.88 |
| 225 | 2033/08 | $949.62 | $2,929.74 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $780,313.26 |
| 226 | 2033/09 | $953.18 | $2,926.17 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $779,360.08 |
| 227 | 2033/10 | $956.76 | $2,922.60 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $778,403.32 |
| 228 | 2033/11 | $960.34 | $2,919.01 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $777,442.98 |
| 229 | 2033/12 | $963.94 | $2,915.41 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $776,479.03 |
| 230 | 2034/01 | $967.56 | $2,911.80 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $775,511.48 |
| 231 | 2034/02 | $971.19 | $2,908.17 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $774,540.29 |
| 232 | 2034/03 | $974.83 | $2,904.53 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $773,565.46 |
| 233 | 2034/04 | $978.48 | $2,900.87 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $772,586.97 |
| 234 | 2034/05 | $982.15 | $2,897.20 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $771,604.82 |
| 235 | 2034/06 | $985.84 | $2,893.52 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $770,618.98 |
| 236 | 2034/07 | $989.53 | $2,889.82 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $769,629.45 |
| 237 | 2034/08 | $993.24 | $2,886.11 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $768,636.20 |
| 238 | 2034/09 | $996.97 | $2,882.39 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $767,639.23 |
| 239 | 2034/10 | $1,000.71 | $2,878.65 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $766,638.53 |
| 240 | 2034/11 | $1,004.46 | $2,874.89 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $765,634.07 |
| 241 | 2034/12 | $1,008.23 | $2,871.13 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $764,625.84 |
| 242 | 2035/01 | $1,012.01 | $2,867.35 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $763,613.83 |
| 243 | 2035/02 | $1,015.80 | $2,863.55 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $762,598.03 |
| 244 | 2035/03 | $1,019.61 | $2,859.74 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $761,578.41 |
| 245 | 2035/04 | $1,023.44 | $2,855.92 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $760,554.98 |
| 246 | 2035/05 | $1,027.27 | $2,852.08 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $759,527.70 |
| 247 | 2035/06 | $1,031.13 | $2,848.23 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $758,496.58 |
| 248 | 2035/07 | $1,034.99 | $2,844.36 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $757,461.58 |
| 249 | 2035/08 | $1,038.87 | $2,840.48 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $756,422.71 |
| 250 | 2035/09 | $1,042.77 | $2,836.59 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $755,379.94 |
| 251 | 2035/10 | $1,046.68 | $2,832.67 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $754,333.26 |
| 252 | 2035/11 | $1,050.61 | $2,828.75 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $753,282.65 |
| 253 | 2035/12 | $1,054.55 | $2,824.81 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $752,228.11 |
| 254 | 2036/01 | $1,058.50 | $2,820.86 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $751,169.61 |
| 255 | 2036/02 | $1,062.47 | $2,816.89 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $750,107.14 |
| 256 | 2036/03 | $1,066.45 | $2,812.90 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $749,040.68 |
| 257 | 2036/04 | $1,070.45 | $2,808.90 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $747,970.23 |
| 258 | 2036/05 | $1,074.47 | $2,804.89 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $746,895.76 |
| 259 | 2036/06 | $1,078.50 | $2,800.86 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $745,817.27 |
| 260 | 2036/07 | $1,082.54 | $2,796.81 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $744,734.73 |
| 261 | 2036/08 | $1,086.60 | $2,792.76 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $743,648.13 |
| 262 | 2036/09 | $1,090.67 | $2,788.68 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $742,557.45 |
| 263 | 2036/10 | $1,094.76 | $2,784.59 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $741,462.69 |
| 264 | 2036/11 | $1,098.87 | $2,780.49 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $740,363.82 |
| 265 | 2036/12 | $1,102.99 | $2,776.36 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $739,260.83 |
| 266 | 2037/01 | $1,107.13 | $2,772.23 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $738,153.70 |
| 267 | 2037/02 | $1,111.28 | $2,768.08 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $737,042.42 |
| 268 | 2037/03 | $1,115.45 | $2,763.91 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $735,926.97 |
| 269 | 2037/04 | $1,119.63 | $2,759.73 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $734,807.34 |
| 270 | 2037/05 | $1,123.83 | $2,755.53 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $733,683.52 |
| 271 | 2037/06 | $1,128.04 | $2,751.31 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $732,555.47 |
| 272 | 2037/07 | $1,132.27 | $2,747.08 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $731,423.20 |
| 273 | 2037/08 | $1,136.52 | $2,742.84 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $730,286.68 |
| 274 | 2037/09 | $1,140.78 | $2,738.58 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $729,145.90 |
| 275 | 2037/10 | $1,145.06 | $2,734.30 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $728,000.85 |
| 276 | 2037/11 | $1,149.35 | $2,730.00 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $726,851.49 |
| 277 | 2037/12 | $1,153.66 | $2,725.69 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $725,697.83 |
| 278 | 2038/01 | $1,157.99 | $2,721.37 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $724,539.84 |
| 279 | 2038/02 | $1,162.33 | $2,717.02 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $723,377.51 |
| 280 | 2038/03 | $1,166.69 | $2,712.67 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $722,210.82 |
| 281 | 2038/04 | $1,171.06 | $2,708.29 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $721,039.76 |
| 282 | 2038/05 | $1,175.46 | $2,703.90 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $719,864.30 |
| 283 | 2038/06 | $1,179.86 | $2,699.49 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $718,684.44 |
| 284 | 2038/07 | $1,184.29 | $2,695.07 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $717,500.15 |
| 285 | 2038/08 | $1,188.73 | $2,690.63 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $716,311.42 |
| 286 | 2038/09 | $1,193.19 | $2,686.17 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $715,118.23 |
| 287 | 2038/10 | $1,197.66 | $2,681.69 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $713,920.57 |
| 288 | 2038/11 | $1,202.15 | $2,677.20 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $712,718.42 |
| 289 | 2038/12 | $1,206.66 | $2,672.69 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $711,511.75 |
| 290 | 2039/01 | $1,211.19 | $2,668.17 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $710,300.57 |
| 291 | 2039/02 | $1,215.73 | $2,663.63 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $709,084.84 |
| 292 | 2039/03 | $1,220.29 | $2,659.07 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $707,864.55 |
| 293 | 2039/04 | $1,224.86 | $2,654.49 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $706,639.69 |
| 294 | 2039/05 | $1,229.46 | $2,649.90 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $705,410.23 |
| 295 | 2039/06 | $1,234.07 | $2,645.29 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $704,176.17 |
| 296 | 2039/07 | $1,238.69 | $2,640.66 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $702,937.47 |
| 297 | 2039/08 | $1,243.34 | $2,636.02 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $701,694.13 |
| 298 | 2039/09 | $1,248.00 | $2,631.35 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $700,446.13 |
| 299 | 2039/10 | $1,252.68 | $2,626.67 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $699,193.45 |
| 300 | 2039/11 | $1,257.38 | $2,621.98 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $697,936.07 |
| 301 | 2039/12 | $1,262.10 | $2,617.26 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $696,673.97 |
| 302 | 2040/01 | $1,266.83 | $2,612.53 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $695,407.14 |
| 303 | 2040/02 | $1,271.58 | $2,607.78 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $694,135.57 |
| 304 | 2040/03 | $1,276.35 | $2,603.01 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $692,859.22 |
| 305 | 2040/04 | $1,281.13 | $2,598.22 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $691,578.09 |
| 306 | 2040/05 | $1,285.94 | $2,593.42 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $690,292.15 |
| 307 | 2040/06 | $1,290.76 | $2,588.60 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $689,001.39 |
| 308 | 2040/07 | $1,295.60 | $2,583.76 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $687,705.79 |
| 309 | 2040/08 | $1,300.46 | $2,578.90 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $686,405.33 |
| 310 | 2040/09 | $1,305.34 | $2,574.02 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $685,099.99 |
| 311 | 2040/10 | $1,310.23 | $2,569.12 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $683,789.76 |
| 312 | 2040/11 | $1,315.14 | $2,564.21 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $682,474.62 |
| 313 | 2040/12 | $1,320.08 | $2,559.28 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $681,154.54 |
| 314 | 2041/01 | $1,325.03 | $2,554.33 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $679,829.52 |
| 315 | 2041/02 | $1,329.99 | $2,549.36 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $678,499.52 |
| 316 | 2041/03 | $1,334.98 | $2,544.37 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $677,164.54 |
| 317 | 2041/04 | $1,339.99 | $2,539.37 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $675,824.55 |
| 318 | 2041/05 | $1,345.01 | $2,534.34 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $674,479.54 |
| 319 | 2041/06 | $1,350.06 | $2,529.30 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $673,129.48 |
| 320 | 2041/07 | $1,355.12 | $2,524.24 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $671,774.36 |
| 321 | 2041/08 | $1,360.20 | $2,519.15 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $670,414.16 |
| 322 | 2041/09 | $1,365.30 | $2,514.05 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $669,048.86 |
| 323 | 2041/10 | $1,370.42 | $2,508.93 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $667,678.44 |
| 324 | 2041/11 | $1,375.56 | $2,503.79 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $666,302.88 |
| 325 | 2041/12 | $1,380.72 | $2,498.64 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $664,922.16 |
| 326 | 2042/01 | $1,385.90 | $2,493.46 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $663,536.26 |
| 327 | 2042/02 | $1,391.09 | $2,488.26 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $662,145.17 |
| 328 | 2042/03 | $1,396.31 | $2,483.04 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $660,748.85 |
| 329 | 2042/04 | $1,401.55 | $2,477.81 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $659,347.31 |
| 330 | 2042/05 | $1,406.80 | $2,472.55 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $657,940.50 |
| 331 | 2042/06 | $1,412.08 | $2,467.28 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $656,528.43 |
| 332 | 2042/07 | $1,417.37 | $2,461.98 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $655,111.05 |
| 333 | 2042/08 | $1,422.69 | $2,456.67 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $653,688.36 |
| 334 | 2042/09 | $1,428.02 | $2,451.33 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $652,260.34 |
| 335 | 2042/10 | $1,433.38 | $2,445.98 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $650,826.96 |
| 336 | 2042/11 | $1,438.75 | $2,440.60 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $649,388.21 |
| 337 | 2042/12 | $1,444.15 | $2,435.21 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $647,944.06 |
| 338 | 2043/01 | $1,449.57 | $2,429.79 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $646,494.49 |
| 339 | 2043/02 | $1,455.00 | $2,424.35 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $645,039.49 |
| 340 | 2043/03 | $1,460.46 | $2,418.90 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $643,579.03 |
| 341 | 2043/04 | $1,465.93 | $2,413.42 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $642,113.10 |
| 342 | 2043/05 | $1,471.43 | $2,407.92 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $640,641.67 |
| 343 | 2043/06 | $1,476.95 | $2,402.41 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $639,164.72 |
| 344 | 2043/07 | $1,482.49 | $2,396.87 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $637,682.23 |
| 345 | 2043/08 | $1,488.05 | $2,391.31 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $636,194.18 |
| 346 | 2043/09 | $1,493.63 | $2,385.73 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $634,700.56 |
| 347 | 2043/10 | $1,499.23 | $2,380.13 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $633,201.33 |
| 348 | 2043/11 | $1,504.85 | $2,374.50 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $631,696.48 |
| 349 | 2043/12 | $1,510.49 | $2,368.86 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $630,185.98 |
| 350 | 2044/01 | $1,516.16 | $2,363.20 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $628,669.83 |
| 351 | 2044/02 | $1,521.84 | $2,357.51 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $627,147.98 |
| 352 | 2044/03 | $1,527.55 | $2,351.80 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $625,620.43 |
| 353 | 2044/04 | $1,533.28 | $2,346.08 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $624,087.15 |
| 354 | 2044/05 | $1,539.03 | $2,340.33 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $622,548.13 |
| 355 | 2044/06 | $1,544.80 | $2,334.56 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $621,003.33 |
| 356 | 2044/07 | $1,550.59 | $2,328.76 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $619,452.73 |
| 357 | 2044/08 | $1,556.41 | $2,322.95 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $617,896.33 |
| 358 | 2044/09 | $1,562.24 | $2,317.11 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $616,334.08 |
| 359 | 2044/10 | $1,568.10 | $2,311.25 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $614,765.98 |
| 360 | 2044/11 | $1,573.98 | $2,305.37 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $613,192.00 |
| 361 | 2044/12 | $1,579.89 | $2,299.47 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $611,612.11 |
| 362 | 2045/01 | $1,585.81 | $2,293.55 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $610,026.30 |
| 363 | 2045/02 | $1,591.76 | $2,287.60 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $608,434.54 |
| 364 | 2045/03 | $1,597.73 | $2,281.63 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $606,836.82 |
| 365 | 2045/04 | $1,603.72 | $2,275.64 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $605,233.10 |
| 366 | 2045/05 | $1,609.73 | $2,269.62 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $603,623.37 |
| 367 | 2045/06 | $1,615.77 | $2,263.59 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $602,007.60 |
| 368 | 2045/07 | $1,621.83 | $2,257.53 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $600,385.78 |
| 369 | 2045/08 | $1,627.91 | $2,251.45 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $598,757.87 |
| 370 | 2045/09 | $1,634.01 | $2,245.34 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $597,123.85 |
| 371 | 2045/10 | $1,640.14 | $2,239.21 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $595,483.71 |
| 372 | 2045/11 | $1,646.29 | $2,233.06 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $593,837.42 |
| 373 | 2045/12 | $1,652.47 | $2,226.89 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $592,184.96 |
| 374 | 2046/01 | $1,658.66 | $2,220.69 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $590,526.29 |
| 375 | 2046/02 | $1,664.88 | $2,214.47 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $588,861.41 |
| 376 | 2046/03 | $1,671.13 | $2,208.23 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $587,190.29 |
| 377 | 2046/04 | $1,677.39 | $2,201.96 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $585,512.90 |
| 378 | 2046/05 | $1,683.68 | $2,195.67 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $583,829.21 |
| 379 | 2046/06 | $1,690.00 | $2,189.36 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $582,139.22 |
| 380 | 2046/07 | $1,696.33 | $2,183.02 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $580,442.88 |
| 381 | 2046/08 | $1,702.69 | $2,176.66 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $578,740.19 |
| 382 | 2046/09 | $1,709.08 | $2,170.28 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $577,031.11 |
| 383 | 2046/10 | $1,715.49 | $2,163.87 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $575,315.62 |
| 384 | 2046/11 | $1,721.92 | $2,157.43 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $573,593.70 |
| 385 | 2046/12 | $1,728.38 | $2,150.98 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $571,865.32 |
| 386 | 2047/01 | $1,734.86 | $2,144.49 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $570,130.46 |
| 387 | 2047/02 | $1,741.37 | $2,137.99 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $568,389.09 |
| 388 | 2047/03 | $1,747.90 | $2,131.46 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $566,641.20 |
| 389 | 2047/04 | $1,754.45 | $2,124.90 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $564,886.75 |
| 390 | 2047/05 | $1,761.03 | $2,118.33 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $563,125.72 |
| 391 | 2047/06 | $1,767.63 | $2,111.72 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $561,358.08 |
| 392 | 2047/07 | $1,774.26 | $2,105.09 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $559,583.82 |
| 393 | 2047/08 | $1,780.92 | $2,098.44 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $557,802.90 |
| 394 | 2047/09 | $1,787.59 | $2,091.76 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $556,015.31 |
| 395 | 2047/10 | $1,794.30 | $2,085.06 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $554,221.01 |
| 396 | 2047/11 | $1,801.03 | $2,078.33 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $552,419.99 |
| 397 | 2047/12 | $1,807.78 | $2,071.57 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $550,612.21 |
| 398 | 2048/01 | $1,814.56 | $2,064.80 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $548,797.65 |
| 399 | 2048/02 | $1,821.36 | $2,057.99 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $546,976.28 |
| 400 | 2048/03 | $1,828.19 | $2,051.16 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $545,148.09 |
| 401 | 2048/04 | $1,835.05 | $2,044.31 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $543,313.04 |
| 402 | 2048/05 | $1,841.93 | $2,037.42 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $541,471.11 |
| 403 | 2048/06 | $1,848.84 | $2,030.52 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $539,622.27 |
| 404 | 2048/07 | $1,855.77 | $2,023.58 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $537,766.50 |
| 405 | 2048/08 | $1,862.73 | $2,016.62 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $535,903.76 |
| 406 | 2048/09 | $1,869.72 | $2,009.64 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $534,034.05 |
| 407 | 2048/10 | $1,876.73 | $2,002.63 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $532,157.32 |
| 408 | 2048/11 | $1,883.77 | $1,995.59 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $530,273.56 |
| 409 | 2048/12 | $1,890.83 | $1,988.53 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $528,382.73 |
| 410 | 2049/01 | $1,897.92 | $1,981.44 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $526,484.81 |
| 411 | 2049/02 | $1,905.04 | $1,974.32 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $524,579.77 |
| 412 | 2049/03 | $1,912.18 | $1,967.17 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $522,667.59 |
| 413 | 2049/04 | $1,919.35 | $1,960.00 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $520,748.24 |
| 414 | 2049/05 | $1,926.55 | $1,952.81 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $518,821.69 |
| 415 | 2049/06 | $1,933.77 | $1,945.58 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $516,887.91 |
| 416 | 2049/07 | $1,941.03 | $1,938.33 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $514,946.89 |
| 417 | 2049/08 | $1,948.30 | $1,931.05 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $512,998.58 |
| 418 | 2049/09 | $1,955.61 | $1,923.74 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $511,042.97 |
| 419 | 2049/10 | $1,962.94 | $1,916.41 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $509,080.03 |
| 420 | 2049/11 | $1,970.31 | $1,909.05 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $507,109.72 |
| 421 | 2049/12 | $1,977.69 | $1,901.66 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $505,132.03 |
| 422 | 2050/01 | $1,985.11 | $1,894.25 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $503,146.92 |
| 423 | 2050/02 | $1,992.55 | $1,886.80 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $501,154.36 |
| 424 | 2050/03 | $2,000.03 | $1,879.33 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $499,154.34 |
| 425 | 2050/04 | $2,007.53 | $1,871.83 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $497,146.81 |
| 426 | 2050/05 | $2,015.05 | $1,864.30 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $495,131.76 |
| 427 | 2050/06 | $2,022.61 | $1,856.74 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $493,109.14 |
| 428 | 2050/07 | $2,030.20 | $1,849.16 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $491,078.95 |
| 429 | 2050/08 | $2,037.81 | $1,841.55 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $489,041.14 |
| 430 | 2050/09 | $2,045.45 | $1,833.90 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $486,995.69 |
| 431 | 2050/10 | $2,053.12 | $1,826.23 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $484,942.57 |
| 432 | 2050/11 | $2,060.82 | $1,818.53 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $482,881.75 |
| 433 | 2050/12 | $2,068.55 | $1,810.81 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $480,813.20 |
| 434 | 2051/01 | $2,076.31 | $1,803.05 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $478,736.89 |
| 435 | 2051/02 | $2,084.09 | $1,795.26 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $476,652.80 |
| 436 | 2051/03 | $2,091.91 | $1,787.45 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $474,560.89 |
| 437 | 2051/04 | $2,099.75 | $1,779.60 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $472,461.14 |
| 438 | 2051/05 | $2,107.63 | $1,771.73 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $470,353.51 |
| 439 | 2051/06 | $2,115.53 | $1,763.83 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $468,237.98 |
| 440 | 2051/07 | $2,123.46 | $1,755.89 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $466,114.52 |
| 441 | 2051/08 | $2,131.43 | $1,747.93 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $463,983.09 |
| 442 | 2051/09 | $2,139.42 | $1,739.94 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $461,843.68 |
| 443 | 2051/10 | $2,147.44 | $1,731.91 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $459,696.23 |
| 444 | 2051/11 | $2,155.49 | $1,723.86 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $457,540.74 |
| 445 | 2051/12 | $2,163.58 | $1,715.78 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $455,377.16 |
| 446 | 2052/01 | $2,171.69 | $1,707.66 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $453,205.47 |
| 447 | 2052/02 | $2,179.83 | $1,699.52 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $451,025.64 |
| 448 | 2052/03 | $2,188.01 | $1,691.35 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $448,837.63 |
| 449 | 2052/04 | $2,196.21 | $1,683.14 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $446,641.41 |
| 450 | 2052/05 | $2,204.45 | $1,674.91 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $444,436.96 |
| 451 | 2052/06 | $2,212.72 | $1,666.64 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $442,224.25 |
| 452 | 2052/07 | $2,221.01 | $1,658.34 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $440,003.23 |
| 453 | 2052/08 | $2,229.34 | $1,650.01 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $437,773.89 |
| 454 | 2052/09 | $2,237.70 | $1,641.65 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $435,536.19 |
| 455 | 2052/10 | $2,246.09 | $1,633.26 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $433,290.09 |
| 456 | 2052/11 | $2,254.52 | $1,624.84 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $431,035.57 |
| 457 | 2052/12 | $2,262.97 | $1,616.38 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $428,772.60 |
| 458 | 2053/01 | $2,271.46 | $1,607.90 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $426,501.14 |
| 459 | 2053/02 | $2,279.98 | $1,599.38 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $424,221.17 |
| 460 | 2053/03 | $2,288.53 | $1,590.83 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $421,932.64 |
| 461 | 2053/04 | $2,297.11 | $1,582.25 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $419,635.53 |
| 462 | 2053/05 | $2,305.72 | $1,573.63 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $417,329.81 |
| 463 | 2053/06 | $2,314.37 | $1,564.99 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $415,015.44 |
| 464 | 2053/07 | $2,323.05 | $1,556.31 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $412,692.40 |
| 465 | 2053/08 | $2,331.76 | $1,547.60 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $410,360.64 |
| 466 | 2053/09 | $2,340.50 | $1,538.85 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $408,020.13 |
| 467 | 2053/10 | $2,349.28 | $1,530.08 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $405,670.85 |
| 468 | 2053/11 | $2,358.09 | $1,521.27 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $403,312.76 |
| 469 | 2053/12 | $2,366.93 | $1,512.42 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $400,945.83 |
| 470 | 2054/01 | $2,375.81 | $1,503.55 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $398,570.02 |
| 471 | 2054/02 | $2,384.72 | $1,494.64 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $396,185.31 |
| 472 | 2054/03 | $2,393.66 | $1,485.69 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $393,791.65 |
| 473 | 2054/04 | $2,402.64 | $1,476.72 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $391,389.01 |
| 474 | 2054/05 | $2,411.65 | $1,467.71 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $388,977.36 |
| 475 | 2054/06 | $2,420.69 | $1,458.67 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $386,556.67 |
| 476 | 2054/07 | $2,429.77 | $1,449.59 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $384,126.90 |
| 477 | 2054/08 | $2,438.88 | $1,440.48 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $381,688.02 |
| 478 | 2054/09 | $2,448.03 | $1,431.33 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $379,240.00 |
| 479 | 2054/10 | $2,457.21 | $1,422.15 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $376,782.79 |
| 480 | 2054/11 | $2,466.42 | $1,412.94 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $374,316.37 |
| 481 | 2054/12 | $2,475.67 | $1,403.69 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $371,840.70 |
| 482 | 2055/01 | $2,484.95 | $1,394.40 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $369,355.75 |
| 483 | 2055/02 | $2,494.27 | $1,385.08 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $366,861.48 |
| 484 | 2055/03 | $2,503.62 | $1,375.73 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $364,357.86 |
| 485 | 2055/04 | $2,513.01 | $1,366.34 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $361,844.84 |
| 486 | 2055/05 | $2,522.44 | $1,356.92 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $359,322.41 |
| 487 | 2055/06 | $2,531.90 | $1,347.46 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $356,790.51 |
| 488 | 2055/07 | $2,541.39 | $1,337.96 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $354,249.12 |
| 489 | 2055/08 | $2,550.92 | $1,328.43 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $351,698.20 |
| 490 | 2055/09 | $2,560.49 | $1,318.87 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $349,137.71 |
| 491 | 2055/10 | $2,570.09 | $1,309.27 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $346,567.62 |
| 492 | 2055/11 | $2,579.73 | $1,299.63 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $343,987.89 |
| 493 | 2055/12 | $2,589.40 | $1,289.95 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $341,398.49 |
| 494 | 2056/01 | $2,599.11 | $1,280.24 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $338,799.38 |
| 495 | 2056/02 | $2,608.86 | $1,270.50 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $336,190.53 |
| 496 | 2056/03 | $2,618.64 | $1,260.71 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $333,571.88 |
| 497 | 2056/04 | $2,628.46 | $1,250.89 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $330,943.42 |
| 498 | 2056/05 | $2,638.32 | $1,241.04 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $328,305.11 |
| 499 | 2056/06 | $2,648.21 | $1,231.14 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $325,656.89 |
| 500 | 2056/07 | $2,658.14 | $1,221.21 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $322,998.75 |
| 501 | 2056/08 | $2,668.11 | $1,211.25 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $320,330.64 |
| 502 | 2056/09 | $2,678.12 | $1,201.24 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $317,652.53 |
| 503 | 2056/10 | $2,688.16 | $1,191.20 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $314,964.37 |
| 504 | 2056/11 | $2,698.24 | $1,181.12 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $312,266.13 |
| 505 | 2056/12 | $2,708.36 | $1,171.00 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $309,557.77 |
| 506 | 2057/01 | $2,718.51 | $1,160.84 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $306,839.26 |
| 507 | 2057/02 | $2,728.71 | $1,150.65 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $304,110.55 |
| 508 | 2057/03 | $2,738.94 | $1,140.41 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $301,371.61 |
| 509 | 2057/04 | $2,749.21 | $1,130.14 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $298,622.40 |
| 510 | 2057/05 | $2,759.52 | $1,119.83 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $295,862.88 |
| 511 | 2057/06 | $2,769.87 | $1,109.49 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $293,093.01 |
| 512 | 2057/07 | $2,780.26 | $1,099.10 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $290,312.75 |
| 513 | 2057/08 | $2,790.68 | $1,088.67 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $287,522.07 |
| 514 | 2057/09 | $2,801.15 | $1,078.21 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $284,720.92 |
| 515 | 2057/10 | $2,811.65 | $1,067.70 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $281,909.27 |
| 516 | 2057/11 | $2,822.20 | $1,057.16 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $279,087.07 |
| 517 | 2057/12 | $2,832.78 | $1,046.58 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $276,254.29 |
| 518 | 2058/01 | $2,843.40 | $1,035.95 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $273,410.89 |
| 519 | 2058/02 | $2,854.06 | $1,025.29 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $270,556.83 |
| 520 | 2058/03 | $2,864.77 | $1,014.59 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $267,692.06 |
| 521 | 2058/04 | $2,875.51 | $1,003.85 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $264,816.55 |
| 522 | 2058/05 | $2,886.29 | $993.06 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $261,930.26 |
| 523 | 2058/06 | $2,897.12 | $982.24 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $259,033.14 |
| 524 | 2058/07 | $2,907.98 | $971.37 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $256,125.16 |
| 525 | 2058/08 | $2,918.89 | $960.47 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $253,206.27 |
| 526 | 2058/09 | $2,929.83 | $949.52 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $250,276.44 |
| 527 | 2058/10 | $2,940.82 | $938.54 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $247,335.62 |
| 528 | 2058/11 | $2,951.85 | $927.51 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $244,383.78 |
| 529 | 2058/12 | $2,962.92 | $916.44 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $241,420.86 |
| 530 | 2059/01 | $2,974.03 | $905.33 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $238,446.83 |
| 531 | 2059/02 | $2,985.18 | $894.18 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $235,461.65 |
| 532 | 2059/03 | $2,996.37 | $882.98 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $232,465.28 |
| 533 | 2059/04 | $3,007.61 | $871.74 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $229,457.67 |
| 534 | 2059/05 | $3,018.89 | $860.47 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $226,438.78 |
| 535 | 2059/06 | $3,030.21 | $849.15 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $223,408.57 |
| 536 | 2059/07 | $3,041.57 | $837.78 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $220,367.00 |
| 537 | 2059/08 | $3,052.98 | $826.38 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $217,314.02 |
| 538 | 2059/09 | $3,064.43 | $814.93 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $214,249.59 |
| 539 | 2059/10 | $3,075.92 | $803.44 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $211,173.67 |
| 540 | 2059/11 | $3,087.45 | $791.90 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $208,086.22 |
| 541 | 2059/12 | $3,099.03 | $780.32 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $204,987.18 |
| 542 | 2060/01 | $3,110.65 | $768.70 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $201,876.53 |
| 543 | 2060/02 | $3,122.32 | $757.04 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $198,754.21 |
| 544 | 2060/03 | $3,134.03 | $745.33 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $195,620.19 |
| 545 | 2060/04 | $3,145.78 | $733.58 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $192,474.41 |
| 546 | 2060/05 | $3,157.58 | $721.78 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $189,316.83 |
| 547 | 2060/06 | $3,169.42 | $709.94 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $186,147.41 |
| 548 | 2060/07 | $3,181.30 | $698.05 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $182,966.11 |
| 549 | 2060/08 | $3,193.23 | $686.12 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $179,772.88 |
| 550 | 2060/09 | $3,205.21 | $674.15 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $176,567.67 |
| 551 | 2060/10 | $3,217.23 | $662.13 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $173,350.44 |
| 552 | 2060/11 | $3,229.29 | $650.06 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $170,121.15 |
| 553 | 2060/12 | $3,241.40 | $637.95 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $166,879.75 |
| 554 | 2061/01 | $3,253.56 | $625.80 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $163,626.20 |
| 555 | 2061/02 | $3,265.76 | $613.60 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $160,360.44 |
| 556 | 2061/03 | $3,278.00 | $601.35 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $157,082.43 |
| 557 | 2061/04 | $3,290.30 | $589.06 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $153,792.14 |
| 558 | 2061/05 | $3,302.63 | $576.72 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $150,489.50 |
| 559 | 2061/06 | $3,315.02 | $564.34 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $147,174.48 |
| 560 | 2061/07 | $3,327.45 | $551.90 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $143,847.03 |
| 561 | 2061/08 | $3,339.93 | $539.43 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $140,507.10 |
| 562 | 2061/09 | $3,352.45 | $526.90 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $137,154.65 |
| 563 | 2061/10 | $3,365.03 | $514.33 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $133,789.62 |
| 564 | 2061/11 | $3,377.64 | $501.71 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $130,411.98 |
| 565 | 2061/12 | $3,390.31 | $489.04 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $127,021.67 |
| 566 | 2062/01 | $3,403.02 | $476.33 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $123,618.65 |
| 567 | 2062/02 | $3,415.79 | $463.57 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $120,202.86 |
| 568 | 2062/03 | $3,428.59 | $450.76 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $116,774.27 |
| 569 | 2062/04 | $3,441.45 | $437.90 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $113,332.81 |
| 570 | 2062/05 | $3,454.36 | $425.00 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $109,878.46 |
| 571 | 2062/06 | $3,467.31 | $412.04 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $106,411.15 |
| 572 | 2062/07 | $3,480.31 | $399.04 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $102,930.83 |
| 573 | 2062/08 | $3,493.36 | $385.99 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $99,437.47 |
| 574 | 2062/09 | $3,506.46 | $372.89 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $95,931.00 |
| 575 | 2062/10 | $3,519.61 | $359.74 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $92,411.39 |
| 576 | 2062/11 | $3,532.81 | $346.54 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $88,878.58 |
| 577 | 2062/12 | $3,546.06 | $333.29 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $85,332.52 |
| 578 | 2063/01 | $3,559.36 | $320.00 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $81,773.16 |
| 579 | 2063/02 | $3,572.71 | $306.65 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $78,200.45 |
| 580 | 2063/03 | $3,586.10 | $293.25 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $74,614.35 |
| 581 | 2063/04 | $3,599.55 | $279.80 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $71,014.80 |
| 582 | 2063/05 | $3,613.05 | $266.31 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $67,401.75 |
| 583 | 2063/06 | $3,626.60 | $252.76 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $63,775.15 |
| 584 | 2063/07 | $3,640.20 | $239.16 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $60,134.95 |
| 585 | 2063/08 | $3,653.85 | $225.51 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $56,481.10 |
| 586 | 2063/09 | $3,667.55 | $211.80 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $52,813.55 |
| 587 | 2063/10 | $3,681.30 | $198.05 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $49,132.24 |
| 588 | 2063/11 | $3,695.11 | $184.25 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $45,437.13 |
| 589 | 2063/12 | $3,708.97 | $170.39 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $41,728.17 |
| 590 | 2064/01 | $3,722.87 | $156.48 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $38,005.29 |
| 591 | 2064/02 | $3,736.84 | $142.52 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $34,268.46 |
| 592 | 2064/03 | $3,750.85 | $128.51 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $30,517.61 |
| 593 | 2064/04 | $3,764.91 | $114.44 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $26,752.69 |
| 594 | 2064/05 | $3,779.03 | $100.32 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $22,973.66 |
| 595 | 2064/06 | $3,793.20 | $86.15 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $19,180.46 |
| 596 | 2064/07 | $3,807.43 | $71.93 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $15,373.03 |
| 597 | 2064/08 | $3,821.71 | $57.65 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $11,551.32 |
| 598 | 2064/09 | $3,836.04 | $43.32 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $7,715.29 |
| 599 | 2064/10 | $3,850.42 | $28.93 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $3,864.86 |
| 600 | 2064/11 | $3,864.86 | $14.49 | $0.00 | $1,187.50 | $75.00 | $5,141.86 | $0.00 |
| Totals | $925,000.00 | $1,402,613.20 | $0.00 | $712,500.00 | $45,000.00 | $3,085,113.20 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.