Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $136,000.00 at 5% interest rate for a $142,000.00 home, you need to have a monthly payment of $802.11. You will make a total of 540 payments and you will pay off your mortgage on 2060/09. Consult with a Mortgage Specialist
Loan Comparison
You can save $36,355.20 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $617.63 | 5% | 600 months | $376,577.24 | $234,577.24 |
| 50 years | Bi-Weekly | $308.82 | 5% | 512 months | $334,963.72 | $192,963.72 |
| 45 years | Monthly | $633.78 | 5% | 540 months | $348,240.94 | $206,240.94 |
| 45 years | Bi-Weekly | $316.89 | 5% | 461 months | $311,885.74 | $169,885.74 |
| 40 years | Monthly | $655.79 | 5% | 480 months | $320,777.94 | $178,777.94 |
| 40 years | Bi-Weekly | $327.90 | 5% | 409 months | $289,528.07 | $147,528.07 |
| 35 years | Monthly | $686.38 | 5% | 420 months | $294,277.60 | $152,277.60 |
| 35 years | Bi-Weekly | $343.19 | 5% | 358 months | $267,944.70 | $125,944.70 |
| 30 years | Monthly | $730.08 | 5% | 360 months | $268,827.87 | $126,827.87 |
| 30 years | Bi-Weekly | $365.04 | 5% | 307 months | $247,187.28 | $105,187.28 |
| 25 years | Monthly | $795.04 | 5% | 300 months | $244,512.74 | $102,512.74 |
| 25 years | Bi-Weekly | $397.52 | 5% | 256 months | $227,303.91 | $85,303.91 |
| 20 years | Monthly | $897.54 | 5% | 240 months | $221,409.55 | $79,409.55 |
| 20 years | Bi-Weekly | $448.77 | 5% | 205 months | $208,337.88 | $66,337.88 |
| 15 years | Monthly | $1,075.48 | 5% | 180 months | $199,586.28 | $57,586.28 |
| 15 years | Bi-Weekly | $537.74 | 5% | 154 months | $190,326.54 | $48,326.54 |
| 10 years | Monthly | $1,442.49 | 5% | 120 months | $179,098.92 | $37,098.92 |
| 10 years | Bi-Weekly | $721.25 | 5% | 103 months | $173,300.19 | $31,300.19 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/10 | $67.11 | $566.67 | $0.00 | $118.33 | $50.00 | $802.11 | $135,932.89 |
| 2 | 2015/11 | $67.39 | $566.39 | $0.00 | $118.33 | $50.00 | $802.11 | $135,865.49 |
| 3 | 2015/12 | $67.67 | $566.11 | $0.00 | $118.33 | $50.00 | $802.11 | $135,797.82 |
| 4 | 2016/01 | $67.96 | $565.82 | $0.00 | $118.33 | $50.00 | $802.11 | $135,729.87 |
| 5 | 2016/02 | $68.24 | $565.54 | $0.00 | $118.33 | $50.00 | $802.11 | $135,661.63 |
| 6 | 2016/03 | $68.52 | $565.26 | $0.00 | $118.33 | $50.00 | $802.11 | $135,593.10 |
| 7 | 2016/04 | $68.81 | $564.97 | $0.00 | $118.33 | $50.00 | $802.11 | $135,524.30 |
| 8 | 2016/05 | $69.09 | $564.68 | $0.00 | $118.33 | $50.00 | $802.11 | $135,455.20 |
| 9 | 2016/06 | $69.38 | $564.40 | $0.00 | $118.33 | $50.00 | $802.11 | $135,385.82 |
| 10 | 2016/07 | $69.67 | $564.11 | $0.00 | $118.33 | $50.00 | $802.11 | $135,316.15 |
| 11 | 2016/08 | $69.96 | $563.82 | $0.00 | $118.33 | $50.00 | $802.11 | $135,246.18 |
| 12 | 2016/09 | $70.25 | $563.53 | $0.00 | $118.33 | $50.00 | $802.11 | $135,175.93 |
| 13 | 2016/10 | $70.55 | $563.23 | $0.00 | $118.33 | $50.00 | $802.11 | $135,105.38 |
| 14 | 2016/11 | $70.84 | $562.94 | $0.00 | $118.33 | $50.00 | $802.11 | $135,034.54 |
| 15 | 2016/12 | $71.14 | $562.64 | $0.00 | $118.33 | $50.00 | $802.11 | $134,963.41 |
| 16 | 2017/01 | $71.43 | $562.35 | $0.00 | $118.33 | $50.00 | $802.11 | $134,891.98 |
| 17 | 2017/03 | $71.73 | $562.05 | $0.00 | $118.33 | $50.00 | $802.11 | $134,820.25 |
| 18 | 2017/03 | $72.03 | $561.75 | $0.00 | $118.33 | $50.00 | $802.11 | $134,748.22 |
| 19 | 2017/04 | $72.33 | $561.45 | $0.00 | $118.33 | $50.00 | $802.11 | $134,675.89 |
| 20 | 2017/05 | $72.63 | $561.15 | $0.00 | $118.33 | $50.00 | $802.11 | $134,603.26 |
| 21 | 2017/06 | $72.93 | $560.85 | $0.00 | $118.33 | $50.00 | $802.11 | $134,530.33 |
| 22 | 2017/07 | $73.24 | $560.54 | $0.00 | $118.33 | $50.00 | $802.11 | $134,457.09 |
| 23 | 2017/08 | $73.54 | $560.24 | $0.00 | $118.33 | $50.00 | $802.11 | $134,383.55 |
| 24 | 2017/09 | $73.85 | $559.93 | $0.00 | $118.33 | $50.00 | $802.11 | $134,309.70 |
| 25 | 2017/10 | $74.16 | $559.62 | $0.00 | $118.33 | $50.00 | $802.11 | $134,235.55 |
| 26 | 2017/11 | $74.46 | $559.31 | $0.00 | $118.33 | $50.00 | $802.11 | $134,161.08 |
| 27 | 2017/12 | $74.78 | $559.00 | $0.00 | $118.33 | $50.00 | $802.11 | $134,086.31 |
| 28 | 2018/01 | $75.09 | $558.69 | $0.00 | $118.33 | $50.00 | $802.11 | $134,011.22 |
| 29 | 2018/03 | $75.40 | $558.38 | $0.00 | $118.33 | $50.00 | $802.11 | $133,935.82 |
| 30 | 2018/03 | $75.71 | $558.07 | $0.00 | $118.33 | $50.00 | $802.11 | $133,860.11 |
| 31 | 2018/04 | $76.03 | $557.75 | $0.00 | $118.33 | $50.00 | $802.11 | $133,784.08 |
| 32 | 2018/05 | $76.35 | $557.43 | $0.00 | $118.33 | $50.00 | $802.11 | $133,707.73 |
| 33 | 2018/06 | $76.66 | $557.12 | $0.00 | $118.33 | $50.00 | $802.11 | $133,631.07 |
| 34 | 2018/07 | $76.98 | $556.80 | $0.00 | $118.33 | $50.00 | $802.11 | $133,554.08 |
| 35 | 2018/08 | $77.30 | $556.48 | $0.00 | $118.33 | $50.00 | $802.11 | $133,476.78 |
| 36 | 2018/09 | $77.63 | $556.15 | $0.00 | $118.33 | $50.00 | $802.11 | $133,399.15 |
| 37 | 2018/10 | $77.95 | $555.83 | $0.00 | $118.33 | $50.00 | $802.11 | $133,321.20 |
| 38 | 2018/11 | $78.27 | $555.51 | $0.00 | $118.33 | $50.00 | $802.11 | $133,242.93 |
| 39 | 2018/12 | $78.60 | $555.18 | $0.00 | $118.33 | $50.00 | $802.11 | $133,164.33 |
| 40 | 2019/01 | $78.93 | $554.85 | $0.00 | $118.33 | $50.00 | $802.11 | $133,085.40 |
| 41 | 2019/03 | $79.26 | $554.52 | $0.00 | $118.33 | $50.00 | $802.11 | $133,006.14 |
| 42 | 2019/03 | $79.59 | $554.19 | $0.00 | $118.33 | $50.00 | $802.11 | $132,926.56 |
| 43 | 2019/04 | $79.92 | $553.86 | $0.00 | $118.33 | $50.00 | $802.11 | $132,846.64 |
| 44 | 2019/05 | $80.25 | $553.53 | $0.00 | $118.33 | $50.00 | $802.11 | $132,766.38 |
| 45 | 2019/06 | $80.59 | $553.19 | $0.00 | $118.33 | $50.00 | $802.11 | $132,685.80 |
| 46 | 2019/07 | $80.92 | $552.86 | $0.00 | $118.33 | $50.00 | $802.11 | $132,604.88 |
| 47 | 2019/08 | $81.26 | $552.52 | $0.00 | $118.33 | $50.00 | $802.11 | $132,523.62 |
| 48 | 2019/09 | $81.60 | $552.18 | $0.00 | $118.33 | $50.00 | $802.11 | $132,442.02 |
| 49 | 2019/10 | $81.94 | $551.84 | $0.00 | $118.33 | $50.00 | $802.11 | $132,360.08 |
| 50 | 2019/11 | $82.28 | $551.50 | $0.00 | $118.33 | $50.00 | $802.11 | $132,277.80 |
| 51 | 2019/12 | $82.62 | $551.16 | $0.00 | $118.33 | $50.00 | $802.11 | $132,195.18 |
| 52 | 2020/01 | $82.97 | $550.81 | $0.00 | $118.33 | $50.00 | $802.11 | $132,112.21 |
| 53 | 2020/02 | $83.31 | $550.47 | $0.00 | $118.33 | $50.00 | $802.11 | $132,028.90 |
| 54 | 2020/03 | $83.66 | $550.12 | $0.00 | $118.33 | $50.00 | $802.11 | $131,945.24 |
| 55 | 2020/04 | $84.01 | $549.77 | $0.00 | $118.33 | $50.00 | $802.11 | $131,861.24 |
| 56 | 2020/05 | $84.36 | $549.42 | $0.00 | $118.33 | $50.00 | $802.11 | $131,776.88 |
| 57 | 2020/06 | $84.71 | $549.07 | $0.00 | $118.33 | $50.00 | $802.11 | $131,692.17 |
| 58 | 2020/07 | $85.06 | $548.72 | $0.00 | $118.33 | $50.00 | $802.11 | $131,607.11 |
| 59 | 2020/08 | $85.42 | $548.36 | $0.00 | $118.33 | $50.00 | $802.11 | $131,521.69 |
| 60 | 2020/09 | $85.77 | $548.01 | $0.00 | $118.33 | $50.00 | $802.11 | $131,435.92 |
| 61 | 2020/10 | $86.13 | $547.65 | $0.00 | $118.33 | $50.00 | $802.11 | $131,349.79 |
| 62 | 2020/11 | $86.49 | $547.29 | $0.00 | $118.33 | $50.00 | $802.11 | $131,263.30 |
| 63 | 2020/12 | $86.85 | $546.93 | $0.00 | $118.33 | $50.00 | $802.11 | $131,176.45 |
| 64 | 2021/01 | $87.21 | $546.57 | $0.00 | $118.33 | $50.00 | $802.11 | $131,089.24 |
| 65 | 2021/03 | $87.57 | $546.21 | $0.00 | $118.33 | $50.00 | $802.11 | $131,001.66 |
| 66 | 2021/03 | $87.94 | $545.84 | $0.00 | $118.33 | $50.00 | $802.11 | $130,913.73 |
| 67 | 2021/04 | $88.31 | $545.47 | $0.00 | $118.33 | $50.00 | $802.11 | $130,825.42 |
| 68 | 2021/05 | $88.67 | $545.11 | $0.00 | $118.33 | $50.00 | $802.11 | $130,736.75 |
| 69 | 2021/06 | $89.04 | $544.74 | $0.00 | $118.33 | $50.00 | $802.11 | $130,647.70 |
| 70 | 2021/07 | $89.41 | $544.37 | $0.00 | $118.33 | $50.00 | $802.11 | $130,558.29 |
| 71 | 2021/08 | $89.79 | $543.99 | $0.00 | $118.33 | $50.00 | $802.11 | $130,468.50 |
| 72 | 2021/09 | $90.16 | $543.62 | $0.00 | $118.33 | $50.00 | $802.11 | $130,378.34 |
| 73 | 2021/10 | $90.54 | $543.24 | $0.00 | $118.33 | $50.00 | $802.11 | $130,287.80 |
| 74 | 2021/11 | $90.91 | $542.87 | $0.00 | $118.33 | $50.00 | $802.11 | $130,196.89 |
| 75 | 2021/12 | $91.29 | $542.49 | $0.00 | $118.33 | $50.00 | $802.11 | $130,105.60 |
| 76 | 2022/01 | $91.67 | $542.11 | $0.00 | $118.33 | $50.00 | $802.11 | $130,013.93 |
| 77 | 2022/03 | $92.05 | $541.72 | $0.00 | $118.33 | $50.00 | $802.11 | $129,921.87 |
| 78 | 2022/03 | $92.44 | $541.34 | $0.00 | $118.33 | $50.00 | $802.11 | $129,829.43 |
| 79 | 2022/04 | $92.82 | $540.96 | $0.00 | $118.33 | $50.00 | $802.11 | $129,736.61 |
| 80 | 2022/05 | $93.21 | $540.57 | $0.00 | $118.33 | $50.00 | $802.11 | $129,643.40 |
| 81 | 2022/06 | $93.60 | $540.18 | $0.00 | $118.33 | $50.00 | $802.11 | $129,549.80 |
| 82 | 2022/07 | $93.99 | $539.79 | $0.00 | $118.33 | $50.00 | $802.11 | $129,455.81 |
| 83 | 2022/08 | $94.38 | $539.40 | $0.00 | $118.33 | $50.00 | $802.11 | $129,361.43 |
| 84 | 2022/09 | $94.77 | $539.01 | $0.00 | $118.33 | $50.00 | $802.11 | $129,266.66 |
| 85 | 2022/10 | $95.17 | $538.61 | $0.00 | $118.33 | $50.00 | $802.11 | $129,171.49 |
| 86 | 2022/11 | $95.56 | $538.21 | $0.00 | $118.33 | $50.00 | $802.11 | $129,075.92 |
| 87 | 2022/12 | $95.96 | $537.82 | $0.00 | $118.33 | $50.00 | $802.11 | $128,979.96 |
| 88 | 2023/01 | $96.36 | $537.42 | $0.00 | $118.33 | $50.00 | $802.11 | $128,883.60 |
| 89 | 2023/03 | $96.76 | $537.01 | $0.00 | $118.33 | $50.00 | $802.11 | $128,786.83 |
| 90 | 2023/03 | $97.17 | $536.61 | $0.00 | $118.33 | $50.00 | $802.11 | $128,689.67 |
| 91 | 2023/04 | $97.57 | $536.21 | $0.00 | $118.33 | $50.00 | $802.11 | $128,592.09 |
| 92 | 2023/05 | $97.98 | $535.80 | $0.00 | $118.33 | $50.00 | $802.11 | $128,494.11 |
| 93 | 2023/06 | $98.39 | $535.39 | $0.00 | $118.33 | $50.00 | $802.11 | $128,395.73 |
| 94 | 2023/07 | $98.80 | $534.98 | $0.00 | $118.33 | $50.00 | $802.11 | $128,296.93 |
| 95 | 2023/08 | $99.21 | $534.57 | $0.00 | $118.33 | $50.00 | $802.11 | $128,197.72 |
| 96 | 2023/09 | $99.62 | $534.16 | $0.00 | $118.33 | $50.00 | $802.11 | $128,098.10 |
| 97 | 2023/10 | $100.04 | $533.74 | $0.00 | $118.33 | $50.00 | $802.11 | $127,998.06 |
| 98 | 2023/11 | $100.45 | $533.33 | $0.00 | $118.33 | $50.00 | $802.11 | $127,897.61 |
| 99 | 2023/12 | $100.87 | $532.91 | $0.00 | $118.33 | $50.00 | $802.11 | $127,796.73 |
| 100 | 2024/01 | $101.29 | $532.49 | $0.00 | $118.33 | $50.00 | $802.11 | $127,695.44 |
| 101 | 2024/02 | $101.72 | $532.06 | $0.00 | $118.33 | $50.00 | $802.11 | $127,593.72 |
| 102 | 2024/03 | $102.14 | $531.64 | $0.00 | $118.33 | $50.00 | $802.11 | $127,491.59 |
| 103 | 2024/04 | $102.56 | $531.21 | $0.00 | $118.33 | $50.00 | $802.11 | $127,389.02 |
| 104 | 2024/05 | $102.99 | $530.79 | $0.00 | $118.33 | $50.00 | $802.11 | $127,286.03 |
| 105 | 2024/06 | $103.42 | $530.36 | $0.00 | $118.33 | $50.00 | $802.11 | $127,182.61 |
| 106 | 2024/07 | $103.85 | $529.93 | $0.00 | $118.33 | $50.00 | $802.11 | $127,078.76 |
| 107 | 2024/08 | $104.28 | $529.49 | $0.00 | $118.33 | $50.00 | $802.11 | $126,974.47 |
| 108 | 2024/09 | $104.72 | $529.06 | $0.00 | $118.33 | $50.00 | $802.11 | $126,869.75 |
| 109 | 2024/10 | $105.16 | $528.62 | $0.00 | $118.33 | $50.00 | $802.11 | $126,764.60 |
| 110 | 2024/11 | $105.59 | $528.19 | $0.00 | $118.33 | $50.00 | $802.11 | $126,659.00 |
| 111 | 2024/12 | $106.03 | $527.75 | $0.00 | $118.33 | $50.00 | $802.11 | $126,552.97 |
| 112 | 2025/01 | $106.48 | $527.30 | $0.00 | $118.33 | $50.00 | $802.11 | $126,446.49 |
| 113 | 2025/03 | $106.92 | $526.86 | $0.00 | $118.33 | $50.00 | $802.11 | $126,339.57 |
| 114 | 2025/03 | $107.36 | $526.41 | $0.00 | $118.33 | $50.00 | $802.11 | $126,232.21 |
| 115 | 2025/04 | $107.81 | $525.97 | $0.00 | $118.33 | $50.00 | $802.11 | $126,124.40 |
| 116 | 2025/05 | $108.26 | $525.52 | $0.00 | $118.33 | $50.00 | $802.11 | $126,016.14 |
| 117 | 2025/06 | $108.71 | $525.07 | $0.00 | $118.33 | $50.00 | $802.11 | $125,907.42 |
| 118 | 2025/07 | $109.17 | $524.61 | $0.00 | $118.33 | $50.00 | $802.11 | $125,798.26 |
| 119 | 2025/08 | $109.62 | $524.16 | $0.00 | $118.33 | $50.00 | $802.11 | $125,688.64 |
| 120 | 2025/09 | $110.08 | $523.70 | $0.00 | $118.33 | $50.00 | $802.11 | $125,578.56 |
| 121 | 2025/10 | $110.54 | $523.24 | $0.00 | $118.33 | $50.00 | $802.11 | $125,468.03 |
| 122 | 2025/11 | $111.00 | $522.78 | $0.00 | $118.33 | $50.00 | $802.11 | $125,357.03 |
| 123 | 2025/12 | $111.46 | $522.32 | $0.00 | $118.33 | $50.00 | $802.11 | $125,245.57 |
| 124 | 2026/01 | $111.92 | $521.86 | $0.00 | $118.33 | $50.00 | $802.11 | $125,133.65 |
| 125 | 2026/03 | $112.39 | $521.39 | $0.00 | $118.33 | $50.00 | $802.11 | $125,021.26 |
| 126 | 2026/03 | $112.86 | $520.92 | $0.00 | $118.33 | $50.00 | $802.11 | $124,908.40 |
| 127 | 2026/04 | $113.33 | $520.45 | $0.00 | $118.33 | $50.00 | $802.11 | $124,795.07 |
| 128 | 2026/05 | $113.80 | $519.98 | $0.00 | $118.33 | $50.00 | $802.11 | $124,681.27 |
| 129 | 2026/06 | $114.27 | $519.51 | $0.00 | $118.33 | $50.00 | $802.11 | $124,567.00 |
| 130 | 2026/07 | $114.75 | $519.03 | $0.00 | $118.33 | $50.00 | $802.11 | $124,452.25 |
| 131 | 2026/08 | $115.23 | $518.55 | $0.00 | $118.33 | $50.00 | $802.11 | $124,337.02 |
| 132 | 2026/09 | $115.71 | $518.07 | $0.00 | $118.33 | $50.00 | $802.11 | $124,221.31 |
| 133 | 2026/10 | $116.19 | $517.59 | $0.00 | $118.33 | $50.00 | $802.11 | $124,105.12 |
| 134 | 2026/11 | $116.67 | $517.10 | $0.00 | $118.33 | $50.00 | $802.11 | $123,988.45 |
| 135 | 2026/12 | $117.16 | $516.62 | $0.00 | $118.33 | $50.00 | $802.11 | $123,871.29 |
| 136 | 2027/01 | $117.65 | $516.13 | $0.00 | $118.33 | $50.00 | $802.11 | $123,753.64 |
| 137 | 2027/03 | $118.14 | $515.64 | $0.00 | $118.33 | $50.00 | $802.11 | $123,635.50 |
| 138 | 2027/03 | $118.63 | $515.15 | $0.00 | $118.33 | $50.00 | $802.11 | $123,516.87 |
| 139 | 2027/04 | $119.13 | $514.65 | $0.00 | $118.33 | $50.00 | $802.11 | $123,397.74 |
| 140 | 2027/05 | $119.62 | $514.16 | $0.00 | $118.33 | $50.00 | $802.11 | $123,278.12 |
| 141 | 2027/06 | $120.12 | $513.66 | $0.00 | $118.33 | $50.00 | $802.11 | $123,158.00 |
| 142 | 2027/07 | $120.62 | $513.16 | $0.00 | $118.33 | $50.00 | $802.11 | $123,037.38 |
| 143 | 2027/08 | $121.12 | $512.66 | $0.00 | $118.33 | $50.00 | $802.11 | $122,916.25 |
| 144 | 2027/09 | $121.63 | $512.15 | $0.00 | $118.33 | $50.00 | $802.11 | $122,794.62 |
| 145 | 2027/10 | $122.14 | $511.64 | $0.00 | $118.33 | $50.00 | $802.11 | $122,672.49 |
| 146 | 2027/11 | $122.64 | $511.14 | $0.00 | $118.33 | $50.00 | $802.11 | $122,549.84 |
| 147 | 2027/12 | $123.16 | $510.62 | $0.00 | $118.33 | $50.00 | $802.11 | $122,426.69 |
| 148 | 2028/01 | $123.67 | $510.11 | $0.00 | $118.33 | $50.00 | $802.11 | $122,303.02 |
| 149 | 2028/02 | $124.18 | $509.60 | $0.00 | $118.33 | $50.00 | $802.11 | $122,178.84 |
| 150 | 2028/03 | $124.70 | $509.08 | $0.00 | $118.33 | $50.00 | $802.11 | $122,054.14 |
| 151 | 2028/04 | $125.22 | $508.56 | $0.00 | $118.33 | $50.00 | $802.11 | $121,928.92 |
| 152 | 2028/05 | $125.74 | $508.04 | $0.00 | $118.33 | $50.00 | $802.11 | $121,803.17 |
| 153 | 2028/06 | $126.27 | $507.51 | $0.00 | $118.33 | $50.00 | $802.11 | $121,676.91 |
| 154 | 2028/07 | $126.79 | $506.99 | $0.00 | $118.33 | $50.00 | $802.11 | $121,550.11 |
| 155 | 2028/08 | $127.32 | $506.46 | $0.00 | $118.33 | $50.00 | $802.11 | $121,422.79 |
| 156 | 2028/09 | $127.85 | $505.93 | $0.00 | $118.33 | $50.00 | $802.11 | $121,294.94 |
| 157 | 2028/10 | $128.38 | $505.40 | $0.00 | $118.33 | $50.00 | $802.11 | $121,166.56 |
| 158 | 2028/11 | $128.92 | $504.86 | $0.00 | $118.33 | $50.00 | $802.11 | $121,037.64 |
| 159 | 2028/12 | $129.46 | $504.32 | $0.00 | $118.33 | $50.00 | $802.11 | $120,908.18 |
| 160 | 2029/01 | $130.00 | $503.78 | $0.00 | $118.33 | $50.00 | $802.11 | $120,778.19 |
| 161 | 2029/03 | $130.54 | $503.24 | $0.00 | $118.33 | $50.00 | $802.11 | $120,647.65 |
| 162 | 2029/03 | $131.08 | $502.70 | $0.00 | $118.33 | $50.00 | $802.11 | $120,516.57 |
| 163 | 2029/04 | $131.63 | $502.15 | $0.00 | $118.33 | $50.00 | $802.11 | $120,384.94 |
| 164 | 2029/05 | $132.18 | $501.60 | $0.00 | $118.33 | $50.00 | $802.11 | $120,252.77 |
| 165 | 2029/06 | $132.73 | $501.05 | $0.00 | $118.33 | $50.00 | $802.11 | $120,120.04 |
| 166 | 2029/07 | $133.28 | $500.50 | $0.00 | $118.33 | $50.00 | $802.11 | $119,986.76 |
| 167 | 2029/08 | $133.83 | $499.94 | $0.00 | $118.33 | $50.00 | $802.11 | $119,852.93 |
| 168 | 2029/09 | $134.39 | $499.39 | $0.00 | $118.33 | $50.00 | $802.11 | $119,718.53 |
| 169 | 2029/10 | $134.95 | $498.83 | $0.00 | $118.33 | $50.00 | $802.11 | $119,583.58 |
| 170 | 2029/11 | $135.51 | $498.26 | $0.00 | $118.33 | $50.00 | $802.11 | $119,448.07 |
| 171 | 2029/12 | $136.08 | $497.70 | $0.00 | $118.33 | $50.00 | $802.11 | $119,311.99 |
| 172 | 2030/01 | $136.65 | $497.13 | $0.00 | $118.33 | $50.00 | $802.11 | $119,175.34 |
| 173 | 2030/03 | $137.22 | $496.56 | $0.00 | $118.33 | $50.00 | $802.11 | $119,038.13 |
| 174 | 2030/03 | $137.79 | $495.99 | $0.00 | $118.33 | $50.00 | $802.11 | $118,900.34 |
| 175 | 2030/04 | $138.36 | $495.42 | $0.00 | $118.33 | $50.00 | $802.11 | $118,761.98 |
| 176 | 2030/05 | $138.94 | $494.84 | $0.00 | $118.33 | $50.00 | $802.11 | $118,623.04 |
| 177 | 2030/06 | $139.52 | $494.26 | $0.00 | $118.33 | $50.00 | $802.11 | $118,483.52 |
| 178 | 2030/07 | $140.10 | $493.68 | $0.00 | $118.33 | $50.00 | $802.11 | $118,343.42 |
| 179 | 2030/08 | $140.68 | $493.10 | $0.00 | $118.33 | $50.00 | $802.11 | $118,202.74 |
| 180 | 2030/09 | $141.27 | $492.51 | $0.00 | $118.33 | $50.00 | $802.11 | $118,061.47 |
| 181 | 2030/10 | $141.86 | $491.92 | $0.00 | $118.33 | $50.00 | $802.11 | $117,919.62 |
| 182 | 2030/11 | $142.45 | $491.33 | $0.00 | $118.33 | $50.00 | $802.11 | $117,777.17 |
| 183 | 2030/12 | $143.04 | $490.74 | $0.00 | $118.33 | $50.00 | $802.11 | $117,634.13 |
| 184 | 2031/01 | $143.64 | $490.14 | $0.00 | $118.33 | $50.00 | $802.11 | $117,490.49 |
| 185 | 2031/03 | $144.24 | $489.54 | $0.00 | $118.33 | $50.00 | $802.11 | $117,346.26 |
| 186 | 2031/03 | $144.84 | $488.94 | $0.00 | $118.33 | $50.00 | $802.11 | $117,201.42 |
| 187 | 2031/04 | $145.44 | $488.34 | $0.00 | $118.33 | $50.00 | $802.11 | $117,055.98 |
| 188 | 2031/05 | $146.05 | $487.73 | $0.00 | $118.33 | $50.00 | $802.11 | $116,909.93 |
| 189 | 2031/06 | $146.65 | $487.12 | $0.00 | $118.33 | $50.00 | $802.11 | $116,763.28 |
| 190 | 2031/07 | $147.27 | $486.51 | $0.00 | $118.33 | $50.00 | $802.11 | $116,616.01 |
| 191 | 2031/08 | $147.88 | $485.90 | $0.00 | $118.33 | $50.00 | $802.11 | $116,468.13 |
| 192 | 2031/09 | $148.50 | $485.28 | $0.00 | $118.33 | $50.00 | $802.11 | $116,319.64 |
| 193 | 2031/10 | $149.11 | $484.67 | $0.00 | $118.33 | $50.00 | $802.11 | $116,170.52 |
| 194 | 2031/11 | $149.74 | $484.04 | $0.00 | $118.33 | $50.00 | $802.11 | $116,020.79 |
| 195 | 2031/12 | $150.36 | $483.42 | $0.00 | $118.33 | $50.00 | $802.11 | $115,870.43 |
| 196 | 2032/01 | $150.99 | $482.79 | $0.00 | $118.33 | $50.00 | $802.11 | $115,719.44 |
| 197 | 2032/02 | $151.62 | $482.16 | $0.00 | $118.33 | $50.00 | $802.11 | $115,567.83 |
| 198 | 2032/03 | $152.25 | $481.53 | $0.00 | $118.33 | $50.00 | $802.11 | $115,415.58 |
| 199 | 2032/04 | $152.88 | $480.90 | $0.00 | $118.33 | $50.00 | $802.11 | $115,262.70 |
| 200 | 2032/05 | $153.52 | $480.26 | $0.00 | $118.33 | $50.00 | $802.11 | $115,109.18 |
| 201 | 2032/06 | $154.16 | $479.62 | $0.00 | $118.33 | $50.00 | $802.11 | $114,955.02 |
| 202 | 2032/07 | $154.80 | $478.98 | $0.00 | $118.33 | $50.00 | $802.11 | $114,800.22 |
| 203 | 2032/08 | $155.45 | $478.33 | $0.00 | $118.33 | $50.00 | $802.11 | $114,644.78 |
| 204 | 2032/09 | $156.09 | $477.69 | $0.00 | $118.33 | $50.00 | $802.11 | $114,488.68 |
| 205 | 2032/10 | $156.74 | $477.04 | $0.00 | $118.33 | $50.00 | $802.11 | $114,331.94 |
| 206 | 2032/11 | $157.40 | $476.38 | $0.00 | $118.33 | $50.00 | $802.11 | $114,174.54 |
| 207 | 2032/12 | $158.05 | $475.73 | $0.00 | $118.33 | $50.00 | $802.11 | $114,016.49 |
| 208 | 2033/01 | $158.71 | $475.07 | $0.00 | $118.33 | $50.00 | $802.11 | $113,857.78 |
| 209 | 2033/03 | $159.37 | $474.41 | $0.00 | $118.33 | $50.00 | $802.11 | $113,698.41 |
| 210 | 2033/03 | $160.04 | $473.74 | $0.00 | $118.33 | $50.00 | $802.11 | $113,538.37 |
| 211 | 2033/04 | $160.70 | $473.08 | $0.00 | $118.33 | $50.00 | $802.11 | $113,377.67 |
| 212 | 2033/05 | $161.37 | $472.41 | $0.00 | $118.33 | $50.00 | $802.11 | $113,216.30 |
| 213 | 2033/06 | $162.04 | $471.73 | $0.00 | $118.33 | $50.00 | $802.11 | $113,054.25 |
| 214 | 2033/07 | $162.72 | $471.06 | $0.00 | $118.33 | $50.00 | $802.11 | $112,891.53 |
| 215 | 2033/08 | $163.40 | $470.38 | $0.00 | $118.33 | $50.00 | $802.11 | $112,728.13 |
| 216 | 2033/09 | $164.08 | $469.70 | $0.00 | $118.33 | $50.00 | $802.11 | $112,564.05 |
| 217 | 2033/10 | $164.76 | $469.02 | $0.00 | $118.33 | $50.00 | $802.11 | $112,399.29 |
| 218 | 2033/11 | $165.45 | $468.33 | $0.00 | $118.33 | $50.00 | $802.11 | $112,233.84 |
| 219 | 2033/12 | $166.14 | $467.64 | $0.00 | $118.33 | $50.00 | $802.11 | $112,067.70 |
| 220 | 2034/01 | $166.83 | $466.95 | $0.00 | $118.33 | $50.00 | $802.11 | $111,900.87 |
| 221 | 2034/03 | $167.53 | $466.25 | $0.00 | $118.33 | $50.00 | $802.11 | $111,733.35 |
| 222 | 2034/03 | $168.22 | $465.56 | $0.00 | $118.33 | $50.00 | $802.11 | $111,565.12 |
| 223 | 2034/04 | $168.92 | $464.85 | $0.00 | $118.33 | $50.00 | $802.11 | $111,396.20 |
| 224 | 2034/05 | $169.63 | $464.15 | $0.00 | $118.33 | $50.00 | $802.11 | $111,226.57 |
| 225 | 2034/06 | $170.34 | $463.44 | $0.00 | $118.33 | $50.00 | $802.11 | $111,056.23 |
| 226 | 2034/07 | $171.05 | $462.73 | $0.00 | $118.33 | $50.00 | $802.11 | $110,885.19 |
| 227 | 2034/08 | $171.76 | $462.02 | $0.00 | $118.33 | $50.00 | $802.11 | $110,713.43 |
| 228 | 2034/09 | $172.47 | $461.31 | $0.00 | $118.33 | $50.00 | $802.11 | $110,540.96 |
| 229 | 2034/10 | $173.19 | $460.59 | $0.00 | $118.33 | $50.00 | $802.11 | $110,367.77 |
| 230 | 2034/11 | $173.91 | $459.87 | $0.00 | $118.33 | $50.00 | $802.11 | $110,193.85 |
| 231 | 2034/12 | $174.64 | $459.14 | $0.00 | $118.33 | $50.00 | $802.11 | $110,019.21 |
| 232 | 2035/01 | $175.37 | $458.41 | $0.00 | $118.33 | $50.00 | $802.11 | $109,843.85 |
| 233 | 2035/03 | $176.10 | $457.68 | $0.00 | $118.33 | $50.00 | $802.11 | $109,667.75 |
| 234 | 2035/03 | $176.83 | $456.95 | $0.00 | $118.33 | $50.00 | $802.11 | $109,490.92 |
| 235 | 2035/04 | $177.57 | $456.21 | $0.00 | $118.33 | $50.00 | $802.11 | $109,313.35 |
| 236 | 2035/05 | $178.31 | $455.47 | $0.00 | $118.33 | $50.00 | $802.11 | $109,135.04 |
| 237 | 2035/06 | $179.05 | $454.73 | $0.00 | $118.33 | $50.00 | $802.11 | $108,955.99 |
| 238 | 2035/07 | $179.80 | $453.98 | $0.00 | $118.33 | $50.00 | $802.11 | $108,776.20 |
| 239 | 2035/08 | $180.55 | $453.23 | $0.00 | $118.33 | $50.00 | $802.11 | $108,595.65 |
| 240 | 2035/09 | $181.30 | $452.48 | $0.00 | $118.33 | $50.00 | $802.11 | $108,414.36 |
| 241 | 2035/10 | $182.05 | $451.73 | $0.00 | $118.33 | $50.00 | $802.11 | $108,232.30 |
| 242 | 2035/11 | $182.81 | $450.97 | $0.00 | $118.33 | $50.00 | $802.11 | $108,049.49 |
| 243 | 2035/12 | $183.57 | $450.21 | $0.00 | $118.33 | $50.00 | $802.11 | $107,865.92 |
| 244 | 2036/01 | $184.34 | $449.44 | $0.00 | $118.33 | $50.00 | $802.11 | $107,681.58 |
| 245 | 2036/02 | $185.11 | $448.67 | $0.00 | $118.33 | $50.00 | $802.11 | $107,496.47 |
| 246 | 2036/03 | $185.88 | $447.90 | $0.00 | $118.33 | $50.00 | $802.11 | $107,310.60 |
| 247 | 2036/04 | $186.65 | $447.13 | $0.00 | $118.33 | $50.00 | $802.11 | $107,123.94 |
| 248 | 2036/05 | $187.43 | $446.35 | $0.00 | $118.33 | $50.00 | $802.11 | $106,936.51 |
| 249 | 2036/06 | $188.21 | $445.57 | $0.00 | $118.33 | $50.00 | $802.11 | $106,748.30 |
| 250 | 2036/07 | $188.99 | $444.78 | $0.00 | $118.33 | $50.00 | $802.11 | $106,559.31 |
| 251 | 2036/08 | $189.78 | $444.00 | $0.00 | $118.33 | $50.00 | $802.11 | $106,369.53 |
| 252 | 2036/09 | $190.57 | $443.21 | $0.00 | $118.33 | $50.00 | $802.11 | $106,178.95 |
| 253 | 2036/10 | $191.37 | $442.41 | $0.00 | $118.33 | $50.00 | $802.11 | $105,987.59 |
| 254 | 2036/11 | $192.16 | $441.61 | $0.00 | $118.33 | $50.00 | $802.11 | $105,795.42 |
| 255 | 2036/12 | $192.97 | $440.81 | $0.00 | $118.33 | $50.00 | $802.11 | $105,602.46 |
| 256 | 2037/01 | $193.77 | $440.01 | $0.00 | $118.33 | $50.00 | $802.11 | $105,408.69 |
| 257 | 2037/03 | $194.58 | $439.20 | $0.00 | $118.33 | $50.00 | $802.11 | $105,214.11 |
| 258 | 2037/03 | $195.39 | $438.39 | $0.00 | $118.33 | $50.00 | $802.11 | $105,018.72 |
| 259 | 2037/04 | $196.20 | $437.58 | $0.00 | $118.33 | $50.00 | $802.11 | $104,822.52 |
| 260 | 2037/05 | $197.02 | $436.76 | $0.00 | $118.33 | $50.00 | $802.11 | $104,625.50 |
| 261 | 2037/06 | $197.84 | $435.94 | $0.00 | $118.33 | $50.00 | $802.11 | $104,427.66 |
| 262 | 2037/07 | $198.66 | $435.12 | $0.00 | $118.33 | $50.00 | $802.11 | $104,229.00 |
| 263 | 2037/08 | $199.49 | $434.29 | $0.00 | $118.33 | $50.00 | $802.11 | $104,029.51 |
| 264 | 2037/09 | $200.32 | $433.46 | $0.00 | $118.33 | $50.00 | $802.11 | $103,829.18 |
| 265 | 2037/10 | $201.16 | $432.62 | $0.00 | $118.33 | $50.00 | $802.11 | $103,628.02 |
| 266 | 2037/11 | $202.00 | $431.78 | $0.00 | $118.33 | $50.00 | $802.11 | $103,426.03 |
| 267 | 2037/12 | $202.84 | $430.94 | $0.00 | $118.33 | $50.00 | $802.11 | $103,223.19 |
| 268 | 2038/01 | $203.68 | $430.10 | $0.00 | $118.33 | $50.00 | $802.11 | $103,019.51 |
| 269 | 2038/03 | $204.53 | $429.25 | $0.00 | $118.33 | $50.00 | $802.11 | $102,814.98 |
| 270 | 2038/03 | $205.38 | $428.40 | $0.00 | $118.33 | $50.00 | $802.11 | $102,609.59 |
| 271 | 2038/04 | $206.24 | $427.54 | $0.00 | $118.33 | $50.00 | $802.11 | $102,403.35 |
| 272 | 2038/05 | $207.10 | $426.68 | $0.00 | $118.33 | $50.00 | $802.11 | $102,196.25 |
| 273 | 2038/06 | $207.96 | $425.82 | $0.00 | $118.33 | $50.00 | $802.11 | $101,988.29 |
| 274 | 2038/07 | $208.83 | $424.95 | $0.00 | $118.33 | $50.00 | $802.11 | $101,779.46 |
| 275 | 2038/08 | $209.70 | $424.08 | $0.00 | $118.33 | $50.00 | $802.11 | $101,569.76 |
| 276 | 2038/09 | $210.57 | $423.21 | $0.00 | $118.33 | $50.00 | $802.11 | $101,359.19 |
| 277 | 2038/10 | $211.45 | $422.33 | $0.00 | $118.33 | $50.00 | $802.11 | $101,147.74 |
| 278 | 2038/11 | $212.33 | $421.45 | $0.00 | $118.33 | $50.00 | $802.11 | $100,935.41 |
| 279 | 2038/12 | $213.22 | $420.56 | $0.00 | $118.33 | $50.00 | $802.11 | $100,722.20 |
| 280 | 2039/01 | $214.10 | $419.68 | $0.00 | $118.33 | $50.00 | $802.11 | $100,508.09 |
| 281 | 2039/03 | $215.00 | $418.78 | $0.00 | $118.33 | $50.00 | $802.11 | $100,293.10 |
| 282 | 2039/03 | $215.89 | $417.89 | $0.00 | $118.33 | $50.00 | $802.11 | $100,077.21 |
| 283 | 2039/04 | $216.79 | $416.99 | $0.00 | $118.33 | $50.00 | $802.11 | $99,860.41 |
| 284 | 2039/05 | $217.69 | $416.09 | $0.00 | $118.33 | $50.00 | $802.11 | $99,642.72 |
| 285 | 2039/06 | $218.60 | $415.18 | $0.00 | $118.33 | $50.00 | $802.11 | $99,424.12 |
| 286 | 2039/07 | $219.51 | $414.27 | $0.00 | $118.33 | $50.00 | $802.11 | $99,204.61 |
| 287 | 2039/08 | $220.43 | $413.35 | $0.00 | $118.33 | $50.00 | $802.11 | $98,984.18 |
| 288 | 2039/09 | $221.35 | $412.43 | $0.00 | $118.33 | $50.00 | $802.11 | $98,762.83 |
| 289 | 2039/10 | $222.27 | $411.51 | $0.00 | $118.33 | $50.00 | $802.11 | $98,540.57 |
| 290 | 2039/11 | $223.19 | $410.59 | $0.00 | $118.33 | $50.00 | $802.11 | $98,317.37 |
| 291 | 2039/12 | $224.12 | $409.66 | $0.00 | $118.33 | $50.00 | $802.11 | $98,093.25 |
| 292 | 2040/01 | $225.06 | $408.72 | $0.00 | $118.33 | $50.00 | $802.11 | $97,868.19 |
| 293 | 2040/02 | $226.00 | $407.78 | $0.00 | $118.33 | $50.00 | $802.11 | $97,642.20 |
| 294 | 2040/03 | $226.94 | $406.84 | $0.00 | $118.33 | $50.00 | $802.11 | $97,415.26 |
| 295 | 2040/04 | $227.88 | $405.90 | $0.00 | $118.33 | $50.00 | $802.11 | $97,187.38 |
| 296 | 2040/05 | $228.83 | $404.95 | $0.00 | $118.33 | $50.00 | $802.11 | $96,958.54 |
| 297 | 2040/06 | $229.79 | $403.99 | $0.00 | $118.33 | $50.00 | $802.11 | $96,728.76 |
| 298 | 2040/07 | $230.74 | $403.04 | $0.00 | $118.33 | $50.00 | $802.11 | $96,498.02 |
| 299 | 2040/08 | $231.70 | $402.08 | $0.00 | $118.33 | $50.00 | $802.11 | $96,266.31 |
| 300 | 2040/09 | $232.67 | $401.11 | $0.00 | $118.33 | $50.00 | $802.11 | $96,033.64 |
| 301 | 2040/10 | $233.64 | $400.14 | $0.00 | $118.33 | $50.00 | $802.11 | $95,800.00 |
| 302 | 2040/11 | $234.61 | $399.17 | $0.00 | $118.33 | $50.00 | $802.11 | $95,565.39 |
| 303 | 2040/12 | $235.59 | $398.19 | $0.00 | $118.33 | $50.00 | $802.11 | $95,329.80 |
| 304 | 2041/01 | $236.57 | $397.21 | $0.00 | $118.33 | $50.00 | $802.11 | $95,093.23 |
| 305 | 2041/03 | $237.56 | $396.22 | $0.00 | $118.33 | $50.00 | $802.11 | $94,855.67 |
| 306 | 2041/03 | $238.55 | $395.23 | $0.00 | $118.33 | $50.00 | $802.11 | $94,617.12 |
| 307 | 2041/04 | $239.54 | $394.24 | $0.00 | $118.33 | $50.00 | $802.11 | $94,377.58 |
| 308 | 2041/05 | $240.54 | $393.24 | $0.00 | $118.33 | $50.00 | $802.11 | $94,137.04 |
| 309 | 2041/06 | $241.54 | $392.24 | $0.00 | $118.33 | $50.00 | $802.11 | $93,895.50 |
| 310 | 2041/07 | $242.55 | $391.23 | $0.00 | $118.33 | $50.00 | $802.11 | $93,652.95 |
| 311 | 2041/08 | $243.56 | $390.22 | $0.00 | $118.33 | $50.00 | $802.11 | $93,409.39 |
| 312 | 2041/09 | $244.57 | $389.21 | $0.00 | $118.33 | $50.00 | $802.11 | $93,164.82 |
| 313 | 2041/10 | $245.59 | $388.19 | $0.00 | $118.33 | $50.00 | $802.11 | $92,919.22 |
| 314 | 2041/11 | $246.62 | $387.16 | $0.00 | $118.33 | $50.00 | $802.11 | $92,672.61 |
| 315 | 2041/12 | $247.64 | $386.14 | $0.00 | $118.33 | $50.00 | $802.11 | $92,424.96 |
| 316 | 2042/01 | $248.68 | $385.10 | $0.00 | $118.33 | $50.00 | $802.11 | $92,176.29 |
| 317 | 2042/03 | $249.71 | $384.07 | $0.00 | $118.33 | $50.00 | $802.11 | $91,926.58 |
| 318 | 2042/03 | $250.75 | $383.03 | $0.00 | $118.33 | $50.00 | $802.11 | $91,675.83 |
| 319 | 2042/04 | $251.80 | $381.98 | $0.00 | $118.33 | $50.00 | $802.11 | $91,424.03 |
| 320 | 2042/05 | $252.85 | $380.93 | $0.00 | $118.33 | $50.00 | $802.11 | $91,171.18 |
| 321 | 2042/06 | $253.90 | $379.88 | $0.00 | $118.33 | $50.00 | $802.11 | $90,917.28 |
| 322 | 2042/07 | $254.96 | $378.82 | $0.00 | $118.33 | $50.00 | $802.11 | $90,662.33 |
| 323 | 2042/08 | $256.02 | $377.76 | $0.00 | $118.33 | $50.00 | $802.11 | $90,406.31 |
| 324 | 2042/09 | $257.09 | $376.69 | $0.00 | $118.33 | $50.00 | $802.11 | $90,149.22 |
| 325 | 2042/10 | $258.16 | $375.62 | $0.00 | $118.33 | $50.00 | $802.11 | $89,891.06 |
| 326 | 2042/11 | $259.23 | $374.55 | $0.00 | $118.33 | $50.00 | $802.11 | $89,631.83 |
| 327 | 2042/12 | $260.31 | $373.47 | $0.00 | $118.33 | $50.00 | $802.11 | $89,371.51 |
| 328 | 2043/01 | $261.40 | $372.38 | $0.00 | $118.33 | $50.00 | $802.11 | $89,110.12 |
| 329 | 2043/03 | $262.49 | $371.29 | $0.00 | $118.33 | $50.00 | $802.11 | $88,847.63 |
| 330 | 2043/03 | $263.58 | $370.20 | $0.00 | $118.33 | $50.00 | $802.11 | $88,584.05 |
| 331 | 2043/04 | $264.68 | $369.10 | $0.00 | $118.33 | $50.00 | $802.11 | $88,319.37 |
| 332 | 2043/05 | $265.78 | $368.00 | $0.00 | $118.33 | $50.00 | $802.11 | $88,053.59 |
| 333 | 2043/06 | $266.89 | $366.89 | $0.00 | $118.33 | $50.00 | $802.11 | $87,786.70 |
| 334 | 2043/07 | $268.00 | $365.78 | $0.00 | $118.33 | $50.00 | $802.11 | $87,518.69 |
| 335 | 2043/08 | $269.12 | $364.66 | $0.00 | $118.33 | $50.00 | $802.11 | $87,249.58 |
| 336 | 2043/09 | $270.24 | $363.54 | $0.00 | $118.33 | $50.00 | $802.11 | $86,979.34 |
| 337 | 2043/10 | $271.37 | $362.41 | $0.00 | $118.33 | $50.00 | $802.11 | $86,707.97 |
| 338 | 2043/11 | $272.50 | $361.28 | $0.00 | $118.33 | $50.00 | $802.11 | $86,435.47 |
| 339 | 2043/12 | $273.63 | $360.15 | $0.00 | $118.33 | $50.00 | $802.11 | $86,161.84 |
| 340 | 2044/01 | $274.77 | $359.01 | $0.00 | $118.33 | $50.00 | $802.11 | $85,887.07 |
| 341 | 2044/02 | $275.92 | $357.86 | $0.00 | $118.33 | $50.00 | $802.11 | $85,611.15 |
| 342 | 2044/03 | $277.07 | $356.71 | $0.00 | $118.33 | $50.00 | $802.11 | $85,334.09 |
| 343 | 2044/04 | $278.22 | $355.56 | $0.00 | $118.33 | $50.00 | $802.11 | $85,055.87 |
| 344 | 2044/05 | $279.38 | $354.40 | $0.00 | $118.33 | $50.00 | $802.11 | $84,776.49 |
| 345 | 2044/06 | $280.54 | $353.24 | $0.00 | $118.33 | $50.00 | $802.11 | $84,495.94 |
| 346 | 2044/07 | $281.71 | $352.07 | $0.00 | $118.33 | $50.00 | $802.11 | $84,214.23 |
| 347 | 2044/08 | $282.89 | $350.89 | $0.00 | $118.33 | $50.00 | $802.11 | $83,931.34 |
| 348 | 2044/09 | $284.07 | $349.71 | $0.00 | $118.33 | $50.00 | $802.11 | $83,647.28 |
| 349 | 2044/10 | $285.25 | $348.53 | $0.00 | $118.33 | $50.00 | $802.11 | $83,362.03 |
| 350 | 2044/11 | $286.44 | $347.34 | $0.00 | $118.33 | $50.00 | $802.11 | $83,075.59 |
| 351 | 2044/12 | $287.63 | $346.15 | $0.00 | $118.33 | $50.00 | $802.11 | $82,787.96 |
| 352 | 2045/01 | $288.83 | $344.95 | $0.00 | $118.33 | $50.00 | $802.11 | $82,499.13 |
| 353 | 2045/03 | $290.03 | $343.75 | $0.00 | $118.33 | $50.00 | $802.11 | $82,209.10 |
| 354 | 2045/03 | $291.24 | $342.54 | $0.00 | $118.33 | $50.00 | $802.11 | $81,917.85 |
| 355 | 2045/04 | $292.46 | $341.32 | $0.00 | $118.33 | $50.00 | $802.11 | $81,625.40 |
| 356 | 2045/05 | $293.67 | $340.11 | $0.00 | $118.33 | $50.00 | $802.11 | $81,331.73 |
| 357 | 2045/06 | $294.90 | $338.88 | $0.00 | $118.33 | $50.00 | $802.11 | $81,036.83 |
| 358 | 2045/07 | $296.13 | $337.65 | $0.00 | $118.33 | $50.00 | $802.11 | $80,740.70 |
| 359 | 2045/08 | $297.36 | $336.42 | $0.00 | $118.33 | $50.00 | $802.11 | $80,443.34 |
| 360 | 2045/09 | $298.60 | $335.18 | $0.00 | $118.33 | $50.00 | $802.11 | $80,144.74 |
| 361 | 2045/10 | $299.84 | $333.94 | $0.00 | $118.33 | $50.00 | $802.11 | $79,844.90 |
| 362 | 2045/11 | $301.09 | $332.69 | $0.00 | $118.33 | $50.00 | $802.11 | $79,543.81 |
| 363 | 2045/12 | $302.35 | $331.43 | $0.00 | $118.33 | $50.00 | $802.11 | $79,241.46 |
| 364 | 2046/01 | $303.61 | $330.17 | $0.00 | $118.33 | $50.00 | $802.11 | $78,937.85 |
| 365 | 2046/03 | $304.87 | $328.91 | $0.00 | $118.33 | $50.00 | $802.11 | $78,632.98 |
| 366 | 2046/03 | $306.14 | $327.64 | $0.00 | $118.33 | $50.00 | $802.11 | $78,326.84 |
| 367 | 2046/04 | $307.42 | $326.36 | $0.00 | $118.33 | $50.00 | $802.11 | $78,019.42 |
| 368 | 2046/05 | $308.70 | $325.08 | $0.00 | $118.33 | $50.00 | $802.11 | $77,710.72 |
| 369 | 2046/06 | $309.98 | $323.79 | $0.00 | $118.33 | $50.00 | $802.11 | $77,400.74 |
| 370 | 2046/07 | $311.28 | $322.50 | $0.00 | $118.33 | $50.00 | $802.11 | $77,089.46 |
| 371 | 2046/08 | $312.57 | $321.21 | $0.00 | $118.33 | $50.00 | $802.11 | $76,776.89 |
| 372 | 2046/09 | $313.88 | $319.90 | $0.00 | $118.33 | $50.00 | $802.11 | $76,463.01 |
| 373 | 2046/10 | $315.18 | $318.60 | $0.00 | $118.33 | $50.00 | $802.11 | $76,147.83 |
| 374 | 2046/11 | $316.50 | $317.28 | $0.00 | $118.33 | $50.00 | $802.11 | $75,831.33 |
| 375 | 2046/12 | $317.82 | $315.96 | $0.00 | $118.33 | $50.00 | $802.11 | $75,513.52 |
| 376 | 2047/01 | $319.14 | $314.64 | $0.00 | $118.33 | $50.00 | $802.11 | $75,194.38 |
| 377 | 2047/03 | $320.47 | $313.31 | $0.00 | $118.33 | $50.00 | $802.11 | $74,873.91 |
| 378 | 2047/03 | $321.80 | $311.97 | $0.00 | $118.33 | $50.00 | $802.11 | $74,552.10 |
| 379 | 2047/04 | $323.15 | $310.63 | $0.00 | $118.33 | $50.00 | $802.11 | $74,228.96 |
| 380 | 2047/05 | $324.49 | $309.29 | $0.00 | $118.33 | $50.00 | $802.11 | $73,904.47 |
| 381 | 2047/06 | $325.84 | $307.94 | $0.00 | $118.33 | $50.00 | $802.11 | $73,578.62 |
| 382 | 2047/07 | $327.20 | $306.58 | $0.00 | $118.33 | $50.00 | $802.11 | $73,251.42 |
| 383 | 2047/08 | $328.57 | $305.21 | $0.00 | $118.33 | $50.00 | $802.11 | $72,922.85 |
| 384 | 2047/09 | $329.93 | $303.85 | $0.00 | $118.33 | $50.00 | $802.11 | $72,592.92 |
| 385 | 2047/10 | $331.31 | $302.47 | $0.00 | $118.33 | $50.00 | $802.11 | $72,261.61 |
| 386 | 2047/11 | $332.69 | $301.09 | $0.00 | $118.33 | $50.00 | $802.11 | $71,928.92 |
| 387 | 2047/12 | $334.08 | $299.70 | $0.00 | $118.33 | $50.00 | $802.11 | $71,594.85 |
| 388 | 2048/01 | $335.47 | $298.31 | $0.00 | $118.33 | $50.00 | $802.11 | $71,259.38 |
| 389 | 2048/02 | $336.87 | $296.91 | $0.00 | $118.33 | $50.00 | $802.11 | $70,922.51 |
| 390 | 2048/03 | $338.27 | $295.51 | $0.00 | $118.33 | $50.00 | $802.11 | $70,584.24 |
| 391 | 2048/04 | $339.68 | $294.10 | $0.00 | $118.33 | $50.00 | $802.11 | $70,244.56 |
| 392 | 2048/05 | $341.09 | $292.69 | $0.00 | $118.33 | $50.00 | $802.11 | $69,903.47 |
| 393 | 2048/06 | $342.52 | $291.26 | $0.00 | $118.33 | $50.00 | $802.11 | $69,560.96 |
| 394 | 2048/07 | $343.94 | $289.84 | $0.00 | $118.33 | $50.00 | $802.11 | $69,217.01 |
| 395 | 2048/08 | $345.38 | $288.40 | $0.00 | $118.33 | $50.00 | $802.11 | $68,871.64 |
| 396 | 2048/09 | $346.81 | $286.97 | $0.00 | $118.33 | $50.00 | $802.11 | $68,524.82 |
| 397 | 2048/10 | $348.26 | $285.52 | $0.00 | $118.33 | $50.00 | $802.11 | $68,176.56 |
| 398 | 2048/11 | $349.71 | $284.07 | $0.00 | $118.33 | $50.00 | $802.11 | $67,826.85 |
| 399 | 2048/12 | $351.17 | $282.61 | $0.00 | $118.33 | $50.00 | $802.11 | $67,475.69 |
| 400 | 2049/01 | $352.63 | $281.15 | $0.00 | $118.33 | $50.00 | $802.11 | $67,123.06 |
| 401 | 2049/03 | $354.10 | $279.68 | $0.00 | $118.33 | $50.00 | $802.11 | $66,768.96 |
| 402 | 2049/03 | $355.58 | $278.20 | $0.00 | $118.33 | $50.00 | $802.11 | $66,413.38 |
| 403 | 2049/04 | $357.06 | $276.72 | $0.00 | $118.33 | $50.00 | $802.11 | $66,056.32 |
| 404 | 2049/05 | $358.54 | $275.23 | $0.00 | $118.33 | $50.00 | $802.11 | $65,697.78 |
| 405 | 2049/06 | $360.04 | $273.74 | $0.00 | $118.33 | $50.00 | $802.11 | $65,337.74 |
| 406 | 2049/07 | $361.54 | $272.24 | $0.00 | $118.33 | $50.00 | $802.11 | $64,976.20 |
| 407 | 2049/08 | $363.05 | $270.73 | $0.00 | $118.33 | $50.00 | $802.11 | $64,613.15 |
| 408 | 2049/09 | $364.56 | $269.22 | $0.00 | $118.33 | $50.00 | $802.11 | $64,248.60 |
| 409 | 2049/10 | $366.08 | $267.70 | $0.00 | $118.33 | $50.00 | $802.11 | $63,882.52 |
| 410 | 2049/11 | $367.60 | $266.18 | $0.00 | $118.33 | $50.00 | $802.11 | $63,514.92 |
| 411 | 2049/12 | $369.13 | $264.65 | $0.00 | $118.33 | $50.00 | $802.11 | $63,145.78 |
| 412 | 2050/01 | $370.67 | $263.11 | $0.00 | $118.33 | $50.00 | $802.11 | $62,775.11 |
| 413 | 2050/03 | $372.22 | $261.56 | $0.00 | $118.33 | $50.00 | $802.11 | $62,402.89 |
| 414 | 2050/03 | $373.77 | $260.01 | $0.00 | $118.33 | $50.00 | $802.11 | $62,029.13 |
| 415 | 2050/04 | $375.32 | $258.45 | $0.00 | $118.33 | $50.00 | $802.11 | $61,653.80 |
| 416 | 2050/05 | $376.89 | $256.89 | $0.00 | $118.33 | $50.00 | $802.11 | $61,276.91 |
| 417 | 2050/06 | $378.46 | $255.32 | $0.00 | $118.33 | $50.00 | $802.11 | $60,898.45 |
| 418 | 2050/07 | $380.04 | $253.74 | $0.00 | $118.33 | $50.00 | $802.11 | $60,518.42 |
| 419 | 2050/08 | $381.62 | $252.16 | $0.00 | $118.33 | $50.00 | $802.11 | $60,136.80 |
| 420 | 2050/09 | $383.21 | $250.57 | $0.00 | $118.33 | $50.00 | $802.11 | $59,753.59 |
| 421 | 2050/10 | $384.81 | $248.97 | $0.00 | $118.33 | $50.00 | $802.11 | $59,368.78 |
| 422 | 2050/11 | $386.41 | $247.37 | $0.00 | $118.33 | $50.00 | $802.11 | $58,982.37 |
| 423 | 2050/12 | $388.02 | $245.76 | $0.00 | $118.33 | $50.00 | $802.11 | $58,594.35 |
| 424 | 2051/01 | $389.64 | $244.14 | $0.00 | $118.33 | $50.00 | $802.11 | $58,204.72 |
| 425 | 2051/03 | $391.26 | $242.52 | $0.00 | $118.33 | $50.00 | $802.11 | $57,813.46 |
| 426 | 2051/03 | $392.89 | $240.89 | $0.00 | $118.33 | $50.00 | $802.11 | $57,420.57 |
| 427 | 2051/04 | $394.53 | $239.25 | $0.00 | $118.33 | $50.00 | $802.11 | $57,026.04 |
| 428 | 2051/05 | $396.17 | $237.61 | $0.00 | $118.33 | $50.00 | $802.11 | $56,629.87 |
| 429 | 2051/06 | $397.82 | $235.96 | $0.00 | $118.33 | $50.00 | $802.11 | $56,232.05 |
| 430 | 2051/07 | $399.48 | $234.30 | $0.00 | $118.33 | $50.00 | $802.11 | $55,832.57 |
| 431 | 2051/08 | $401.14 | $232.64 | $0.00 | $118.33 | $50.00 | $802.11 | $55,431.42 |
| 432 | 2051/09 | $402.82 | $230.96 | $0.00 | $118.33 | $50.00 | $802.11 | $55,028.61 |
| 433 | 2051/10 | $404.49 | $229.29 | $0.00 | $118.33 | $50.00 | $802.11 | $54,624.12 |
| 434 | 2051/11 | $406.18 | $227.60 | $0.00 | $118.33 | $50.00 | $802.11 | $54,217.94 |
| 435 | 2051/12 | $407.87 | $225.91 | $0.00 | $118.33 | $50.00 | $802.11 | $53,810.07 |
| 436 | 2052/01 | $409.57 | $224.21 | $0.00 | $118.33 | $50.00 | $802.11 | $53,400.49 |
| 437 | 2052/02 | $411.28 | $222.50 | $0.00 | $118.33 | $50.00 | $802.11 | $52,989.22 |
| 438 | 2052/03 | $412.99 | $220.79 | $0.00 | $118.33 | $50.00 | $802.11 | $52,576.23 |
| 439 | 2052/04 | $414.71 | $219.07 | $0.00 | $118.33 | $50.00 | $802.11 | $52,161.51 |
| 440 | 2052/05 | $416.44 | $217.34 | $0.00 | $118.33 | $50.00 | $802.11 | $51,745.07 |
| 441 | 2052/06 | $418.18 | $215.60 | $0.00 | $118.33 | $50.00 | $802.11 | $51,326.90 |
| 442 | 2052/07 | $419.92 | $213.86 | $0.00 | $118.33 | $50.00 | $802.11 | $50,906.98 |
| 443 | 2052/08 | $421.67 | $212.11 | $0.00 | $118.33 | $50.00 | $802.11 | $50,485.31 |
| 444 | 2052/09 | $423.42 | $210.36 | $0.00 | $118.33 | $50.00 | $802.11 | $50,061.89 |
| 445 | 2052/10 | $425.19 | $208.59 | $0.00 | $118.33 | $50.00 | $802.11 | $49,636.70 |
| 446 | 2052/11 | $426.96 | $206.82 | $0.00 | $118.33 | $50.00 | $802.11 | $49,209.74 |
| 447 | 2052/12 | $428.74 | $205.04 | $0.00 | $118.33 | $50.00 | $802.11 | $48,781.00 |
| 448 | 2053/01 | $430.53 | $203.25 | $0.00 | $118.33 | $50.00 | $802.11 | $48,350.48 |
| 449 | 2053/03 | $432.32 | $201.46 | $0.00 | $118.33 | $50.00 | $802.11 | $47,918.16 |
| 450 | 2053/03 | $434.12 | $199.66 | $0.00 | $118.33 | $50.00 | $802.11 | $47,484.04 |
| 451 | 2053/04 | $435.93 | $197.85 | $0.00 | $118.33 | $50.00 | $802.11 | $47,048.11 |
| 452 | 2053/05 | $437.75 | $196.03 | $0.00 | $118.33 | $50.00 | $802.11 | $46,610.36 |
| 453 | 2053/06 | $439.57 | $194.21 | $0.00 | $118.33 | $50.00 | $802.11 | $46,170.79 |
| 454 | 2053/07 | $441.40 | $192.38 | $0.00 | $118.33 | $50.00 | $802.11 | $45,729.39 |
| 455 | 2053/08 | $443.24 | $190.54 | $0.00 | $118.33 | $50.00 | $802.11 | $45,286.15 |
| 456 | 2053/09 | $445.09 | $188.69 | $0.00 | $118.33 | $50.00 | $802.11 | $44,841.06 |
| 457 | 2053/10 | $446.94 | $186.84 | $0.00 | $118.33 | $50.00 | $802.11 | $44,394.12 |
| 458 | 2053/11 | $448.80 | $184.98 | $0.00 | $118.33 | $50.00 | $802.11 | $43,945.32 |
| 459 | 2053/12 | $450.67 | $183.11 | $0.00 | $118.33 | $50.00 | $802.11 | $43,494.64 |
| 460 | 2054/01 | $452.55 | $181.23 | $0.00 | $118.33 | $50.00 | $802.11 | $43,042.09 |
| 461 | 2054/03 | $454.44 | $179.34 | $0.00 | $118.33 | $50.00 | $802.11 | $42,587.66 |
| 462 | 2054/03 | $456.33 | $177.45 | $0.00 | $118.33 | $50.00 | $802.11 | $42,131.32 |
| 463 | 2054/04 | $458.23 | $175.55 | $0.00 | $118.33 | $50.00 | $802.11 | $41,673.09 |
| 464 | 2054/05 | $460.14 | $173.64 | $0.00 | $118.33 | $50.00 | $802.11 | $41,212.95 |
| 465 | 2054/06 | $462.06 | $171.72 | $0.00 | $118.33 | $50.00 | $802.11 | $40,750.89 |
| 466 | 2054/07 | $463.98 | $169.80 | $0.00 | $118.33 | $50.00 | $802.11 | $40,286.91 |
| 467 | 2054/08 | $465.92 | $167.86 | $0.00 | $118.33 | $50.00 | $802.11 | $39,820.99 |
| 468 | 2054/09 | $467.86 | $165.92 | $0.00 | $118.33 | $50.00 | $802.11 | $39,353.13 |
| 469 | 2054/10 | $469.81 | $163.97 | $0.00 | $118.33 | $50.00 | $802.11 | $38,883.32 |
| 470 | 2054/11 | $471.77 | $162.01 | $0.00 | $118.33 | $50.00 | $802.11 | $38,411.56 |
| 471 | 2054/12 | $473.73 | $160.05 | $0.00 | $118.33 | $50.00 | $802.11 | $37,937.83 |
| 472 | 2055/01 | $475.71 | $158.07 | $0.00 | $118.33 | $50.00 | $802.11 | $37,462.12 |
| 473 | 2055/03 | $477.69 | $156.09 | $0.00 | $118.33 | $50.00 | $802.11 | $36,984.43 |
| 474 | 2055/03 | $479.68 | $154.10 | $0.00 | $118.33 | $50.00 | $802.11 | $36,504.76 |
| 475 | 2055/04 | $481.68 | $152.10 | $0.00 | $118.33 | $50.00 | $802.11 | $36,023.08 |
| 476 | 2055/05 | $483.68 | $150.10 | $0.00 | $118.33 | $50.00 | $802.11 | $35,539.40 |
| 477 | 2055/06 | $485.70 | $148.08 | $0.00 | $118.33 | $50.00 | $802.11 | $35,053.70 |
| 478 | 2055/07 | $487.72 | $146.06 | $0.00 | $118.33 | $50.00 | $802.11 | $34,565.97 |
| 479 | 2055/08 | $489.75 | $144.02 | $0.00 | $118.33 | $50.00 | $802.11 | $34,076.22 |
| 480 | 2055/09 | $491.80 | $141.98 | $0.00 | $118.33 | $50.00 | $802.11 | $33,584.42 |
| 481 | 2055/10 | $493.84 | $139.94 | $0.00 | $118.33 | $50.00 | $802.11 | $33,090.58 |
| 482 | 2055/11 | $495.90 | $137.88 | $0.00 | $118.33 | $50.00 | $802.11 | $32,594.68 |
| 483 | 2055/12 | $497.97 | $135.81 | $0.00 | $118.33 | $50.00 | $802.11 | $32,096.71 |
| 484 | 2056/01 | $500.04 | $133.74 | $0.00 | $118.33 | $50.00 | $802.11 | $31,596.67 |
| 485 | 2056/02 | $502.13 | $131.65 | $0.00 | $118.33 | $50.00 | $802.11 | $31,094.54 |
| 486 | 2056/03 | $504.22 | $129.56 | $0.00 | $118.33 | $50.00 | $802.11 | $30,590.32 |
| 487 | 2056/04 | $506.32 | $127.46 | $0.00 | $118.33 | $50.00 | $802.11 | $30,084.00 |
| 488 | 2056/05 | $508.43 | $125.35 | $0.00 | $118.33 | $50.00 | $802.11 | $29,575.57 |
| 489 | 2056/06 | $510.55 | $123.23 | $0.00 | $118.33 | $50.00 | $802.11 | $29,065.02 |
| 490 | 2056/07 | $512.68 | $121.10 | $0.00 | $118.33 | $50.00 | $802.11 | $28,552.35 |
| 491 | 2056/08 | $514.81 | $118.97 | $0.00 | $118.33 | $50.00 | $802.11 | $28,037.54 |
| 492 | 2056/09 | $516.96 | $116.82 | $0.00 | $118.33 | $50.00 | $802.11 | $27,520.58 |
| 493 | 2056/10 | $519.11 | $114.67 | $0.00 | $118.33 | $50.00 | $802.11 | $27,001.47 |
| 494 | 2056/11 | $521.27 | $112.51 | $0.00 | $118.33 | $50.00 | $802.11 | $26,480.20 |
| 495 | 2056/12 | $523.45 | $110.33 | $0.00 | $118.33 | $50.00 | $802.11 | $25,956.75 |
| 496 | 2057/01 | $525.63 | $108.15 | $0.00 | $118.33 | $50.00 | $802.11 | $25,431.12 |
| 497 | 2057/03 | $527.82 | $105.96 | $0.00 | $118.33 | $50.00 | $802.11 | $24,903.31 |
| 498 | 2057/03 | $530.02 | $103.76 | $0.00 | $118.33 | $50.00 | $802.11 | $24,373.29 |
| 499 | 2057/04 | $532.22 | $101.56 | $0.00 | $118.33 | $50.00 | $802.11 | $23,841.07 |
| 500 | 2057/05 | $534.44 | $99.34 | $0.00 | $118.33 | $50.00 | $802.11 | $23,306.63 |
| 501 | 2057/06 | $536.67 | $97.11 | $0.00 | $118.33 | $50.00 | $802.11 | $22,769.96 |
| 502 | 2057/07 | $538.90 | $94.87 | $0.00 | $118.33 | $50.00 | $802.11 | $22,231.05 |
| 503 | 2057/08 | $541.15 | $92.63 | $0.00 | $118.33 | $50.00 | $802.11 | $21,689.90 |
| 504 | 2057/09 | $543.40 | $90.37 | $0.00 | $118.33 | $50.00 | $802.11 | $21,146.50 |
| 505 | 2057/10 | $545.67 | $88.11 | $0.00 | $118.33 | $50.00 | $802.11 | $20,600.83 |
| 506 | 2057/11 | $547.94 | $85.84 | $0.00 | $118.33 | $50.00 | $802.11 | $20,052.89 |
| 507 | 2057/12 | $550.23 | $83.55 | $0.00 | $118.33 | $50.00 | $802.11 | $19,502.66 |
| 508 | 2058/01 | $552.52 | $81.26 | $0.00 | $118.33 | $50.00 | $802.11 | $18,950.14 |
| 509 | 2058/03 | $554.82 | $78.96 | $0.00 | $118.33 | $50.00 | $802.11 | $18,395.32 |
| 510 | 2058/03 | $557.13 | $76.65 | $0.00 | $118.33 | $50.00 | $802.11 | $17,838.19 |
| 511 | 2058/04 | $559.45 | $74.33 | $0.00 | $118.33 | $50.00 | $802.11 | $17,278.74 |
| 512 | 2058/05 | $561.78 | $71.99 | $0.00 | $118.33 | $50.00 | $802.11 | $16,716.95 |
| 513 | 2058/06 | $564.13 | $69.65 | $0.00 | $118.33 | $50.00 | $802.11 | $16,152.83 |
| 514 | 2058/07 | $566.48 | $67.30 | $0.00 | $118.33 | $50.00 | $802.11 | $15,586.35 |
| 515 | 2058/08 | $568.84 | $64.94 | $0.00 | $118.33 | $50.00 | $802.11 | $15,017.51 |
| 516 | 2058/09 | $571.21 | $62.57 | $0.00 | $118.33 | $50.00 | $802.11 | $14,446.31 |
| 517 | 2058/10 | $573.59 | $60.19 | $0.00 | $118.33 | $50.00 | $802.11 | $13,872.72 |
| 518 | 2058/11 | $575.98 | $57.80 | $0.00 | $118.33 | $50.00 | $802.11 | $13,296.74 |
| 519 | 2058/12 | $578.38 | $55.40 | $0.00 | $118.33 | $50.00 | $802.11 | $12,718.37 |
| 520 | 2059/01 | $580.79 | $52.99 | $0.00 | $118.33 | $50.00 | $802.11 | $12,137.58 |
| 521 | 2059/03 | $583.21 | $50.57 | $0.00 | $118.33 | $50.00 | $802.11 | $11,554.37 |
| 522 | 2059/03 | $585.64 | $48.14 | $0.00 | $118.33 | $50.00 | $802.11 | $10,968.74 |
| 523 | 2059/04 | $588.08 | $45.70 | $0.00 | $118.33 | $50.00 | $802.11 | $10,380.66 |
| 524 | 2059/05 | $590.53 | $43.25 | $0.00 | $118.33 | $50.00 | $802.11 | $9,790.13 |
| 525 | 2059/06 | $592.99 | $40.79 | $0.00 | $118.33 | $50.00 | $802.11 | $9,197.15 |
| 526 | 2059/07 | $595.46 | $38.32 | $0.00 | $118.33 | $50.00 | $802.11 | $8,601.69 |
| 527 | 2059/08 | $597.94 | $35.84 | $0.00 | $118.33 | $50.00 | $802.11 | $8,003.75 |
| 528 | 2059/09 | $600.43 | $33.35 | $0.00 | $118.33 | $50.00 | $802.11 | $7,403.32 |
| 529 | 2059/10 | $602.93 | $30.85 | $0.00 | $118.33 | $50.00 | $802.11 | $6,800.39 |
| 530 | 2059/11 | $605.44 | $28.33 | $0.00 | $118.33 | $50.00 | $802.11 | $6,194.94 |
| 531 | 2059/12 | $607.97 | $25.81 | $0.00 | $118.33 | $50.00 | $802.11 | $5,586.98 |
| 532 | 2060/01 | $610.50 | $23.28 | $0.00 | $118.33 | $50.00 | $802.11 | $4,976.47 |
| 533 | 2060/02 | $613.04 | $20.74 | $0.00 | $118.33 | $50.00 | $802.11 | $4,363.43 |
| 534 | 2060/03 | $615.60 | $18.18 | $0.00 | $118.33 | $50.00 | $802.11 | $3,747.83 |
| 535 | 2060/04 | $618.16 | $15.62 | $0.00 | $118.33 | $50.00 | $802.11 | $3,129.67 |
| 536 | 2060/05 | $620.74 | $13.04 | $0.00 | $118.33 | $50.00 | $802.11 | $2,508.93 |
| 537 | 2060/06 | $623.33 | $10.45 | $0.00 | $118.33 | $50.00 | $802.11 | $1,885.60 |
| 538 | 2060/07 | $625.92 | $7.86 | $0.00 | $118.33 | $50.00 | $802.11 | $1,259.68 |
| 539 | 2060/08 | $628.53 | $5.25 | $0.00 | $118.33 | $50.00 | $802.11 | $631.15 |
| 540 | 2060/09 | $631.15 | $2.63 | $0.00 | $118.33 | $50.00 | $802.11 | $0.00 |
| Totals | $136,000.00 | $206,240.94 | $0.00 | $63,900.00 | $27,000.00 | $433,140.94 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.