Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $1,318,000.00 at 3.5% interest rate for a $1,418,000.00 home, you need to have a monthly payment of $6,082.24 ~ $6,631.41. You will make a total of 540 payments and you will pay off your mortgage on 2060/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $223,153.09 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4,655.18 | 3.5% | 600 months | $2,893,107.11 | $1,475,107.11 |
| 50 years | Bi-Weekly | $2,327.59 | 3.5% | 512 months | $2,637,866.01 | $1,219,866.01 |
| 45 years | Monthly | $4,850.58 | 3.5% | 540 months | $2,719,311.72 | $1,301,311.72 |
| 45 years | Bi-Weekly | $2,425.29 | 3.5% | 461 months | $2,496,158.63 | $1,078,158.63 |
| 40 years | Monthly | $5,105.81 | 3.5% | 480 months | $2,550,790.17 | $1,132,790.17 |
| 40 years | Bi-Weekly | $2,552.91 | 3.5% | 409 months | $2,358,537.98 | $940,537.98 |
| 35 years | Monthly | $5,447.17 | 3.5% | 420 months | $2,387,811.64 | $969,811.64 |
| 35 years | Bi-Weekly | $2,723.59 | 3.5% | 358 months | $2,225,156.16 | $807,156.16 |
| 30 years | Monthly | $5,918.41 | 3.5% | 360 months | $2,230,627.23 | $812,627.23 |
| 30 years | Bi-Weekly | $2,959.21 | 3.5% | 307 months | $2,096,153.01 | $678,153.01 |
| 25 years | Monthly | $6,598.22 | 3.5% | 300 months | $2,079,465.60 | $661,465.60 |
| 25 years | Bi-Weekly | $3,299.11 | 3.5% | 256 months | $1,971,654.19 | $553,654.19 |
| 20 years | Monthly | $7,643.87 | 3.5% | 240 months | $1,934,528.58 | $516,528.58 |
| 20 years | Bi-Weekly | $3,821.94 | 3.5% | 205 months | $1,851,769.36 | $433,769.36 |
| 15 years | Monthly | $9,422.15 | 3.5% | 180 months | $1,795,987.34 | $377,987.34 |
| 15 years | Bi-Weekly | $4,711.08 | 3.5% | 154 months | $1,736,590.61 | $318,590.61 |
| 10 years | Monthly | $13,033.16 | 3.5% | 120 months | $1,663,978.88 | $245,978.88 |
| 10 years | Bi-Weekly | $6,516.58 | 3.5% | 103 months | $1,626,191.09 | $208,191.09 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/12 | $1,006.41 | $3,844.17 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,316,993.59 |
| 2 | 2016/01 | $1,009.35 | $3,841.23 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,315,984.24 |
| 3 | 2016/03 | $1,012.29 | $3,838.29 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,314,971.95 |
| 4 | 2016/03 | $1,015.24 | $3,835.33 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,313,956.71 |
| 5 | 2016/05 | $1,018.20 | $3,832.37 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,312,938.51 |
| 6 | 2016/05 | $1,021.17 | $3,829.40 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,311,917.33 |
| 7 | 2016/07 | $1,024.15 | $3,826.43 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,310,893.18 |
| 8 | 2016/07 | $1,027.14 | $3,823.44 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,309,866.04 |
| 9 | 2016/08 | $1,030.13 | $3,820.44 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,308,835.91 |
| 10 | 2016/10 | $1,033.14 | $3,817.44 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,307,802.77 |
| 11 | 2016/10 | $1,036.15 | $3,814.42 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,306,766.62 |
| 12 | 2016/12 | $1,039.17 | $3,811.40 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,305,727.44 |
| 13 | 2016/12 | $1,042.21 | $3,808.37 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,304,685.24 |
| 14 | 2017/01 | $1,045.25 | $3,805.33 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,303,639.99 |
| 15 | 2017/03 | $1,048.29 | $3,802.28 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,302,591.70 |
| 16 | 2017/03 | $1,051.35 | $3,799.23 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,301,540.35 |
| 17 | 2017/05 | $1,054.42 | $3,796.16 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,300,485.93 |
| 18 | 2017/05 | $1,057.49 | $3,793.08 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,299,428.44 |
| 19 | 2017/07 | $1,060.58 | $3,790.00 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,298,367.86 |
| 20 | 2017/07 | $1,063.67 | $3,786.91 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,297,304.19 |
| 21 | 2017/08 | $1,066.77 | $3,783.80 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,296,237.41 |
| 22 | 2017/10 | $1,069.88 | $3,780.69 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,295,167.53 |
| 23 | 2017/10 | $1,073.01 | $3,777.57 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,294,094.52 |
| 24 | 2017/12 | $1,076.13 | $3,774.44 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,293,018.39 |
| 25 | 2017/12 | $1,079.27 | $3,771.30 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,291,939.11 |
| 26 | 2018/01 | $1,082.42 | $3,768.16 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,290,856.69 |
| 27 | 2018/03 | $1,085.58 | $3,765.00 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,289,771.11 |
| 28 | 2018/03 | $1,088.74 | $3,761.83 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,288,682.37 |
| 29 | 2018/05 | $1,091.92 | $3,758.66 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,287,590.45 |
| 30 | 2018/05 | $1,095.11 | $3,755.47 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,286,495.34 |
| 31 | 2018/07 | $1,098.30 | $3,752.28 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,285,397.04 |
| 32 | 2018/07 | $1,101.50 | $3,749.07 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,284,295.54 |
| 33 | 2018/08 | $1,104.72 | $3,745.86 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,283,190.83 |
| 34 | 2018/10 | $1,107.94 | $3,742.64 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,282,082.89 |
| 35 | 2018/10 | $1,111.17 | $3,739.41 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,280,971.72 |
| 36 | 2018/12 | $1,114.41 | $3,736.17 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,279,857.31 |
| 37 | 2018/12 | $1,117.66 | $3,732.92 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,278,739.65 |
| 38 | 2019/01 | $1,120.92 | $3,729.66 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,277,618.73 |
| 39 | 2019/03 | $1,124.19 | $3,726.39 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,276,494.54 |
| 40 | 2019/03 | $1,127.47 | $3,723.11 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,275,367.07 |
| 41 | 2019/05 | $1,130.76 | $3,719.82 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,274,236.32 |
| 42 | 2019/05 | $1,134.05 | $3,716.52 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,273,102.26 |
| 43 | 2019/07 | $1,137.36 | $3,713.21 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,271,964.90 |
| 44 | 2019/07 | $1,140.68 | $3,709.90 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,270,824.22 |
| 45 | 2019/08 | $1,144.01 | $3,706.57 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,269,680.21 |
| 46 | 2019/10 | $1,147.34 | $3,703.23 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,268,532.87 |
| 47 | 2019/10 | $1,150.69 | $3,699.89 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,267,382.18 |
| 48 | 2019/12 | $1,154.05 | $3,696.53 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,266,228.13 |
| 49 | 2019/12 | $1,157.41 | $3,693.17 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,265,070.72 |
| 50 | 2020/01 | $1,160.79 | $3,689.79 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,263,909.94 |
| 51 | 2020/03 | $1,164.17 | $3,686.40 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,262,745.76 |
| 52 | 2020/03 | $1,167.57 | $3,683.01 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,261,578.19 |
| 53 | 2020/05 | $1,170.97 | $3,679.60 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,260,407.22 |
| 54 | 2020/05 | $1,174.39 | $3,676.19 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,259,232.83 |
| 55 | 2020/07 | $1,177.81 | $3,672.76 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,258,055.01 |
| 56 | 2020/07 | $1,181.25 | $3,669.33 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,256,873.76 |
| 57 | 2020/08 | $1,184.70 | $3,665.88 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,255,689.07 |
| 58 | 2020/10 | $1,188.15 | $3,662.43 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,254,500.92 |
| 59 | 2020/10 | $1,191.62 | $3,658.96 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,253,309.30 |
| 60 | 2020/12 | $1,195.09 | $3,655.49 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,252,114.21 |
| 61 | 2020/12 | $1,198.58 | $3,652.00 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,250,915.63 |
| 62 | 2021/01 | $1,202.07 | $3,648.50 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,249,713.56 |
| 63 | 2021/03 | $1,205.58 | $3,645.00 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,248,507.98 |
| 64 | 2021/03 | $1,209.10 | $3,641.48 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,247,298.88 |
| 65 | 2021/05 | $1,212.62 | $3,637.96 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,246,086.26 |
| 66 | 2021/05 | $1,216.16 | $3,634.42 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,244,870.10 |
| 67 | 2021/07 | $1,219.71 | $3,630.87 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,243,650.40 |
| 68 | 2021/07 | $1,223.26 | $3,627.31 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,242,427.13 |
| 69 | 2021/08 | $1,226.83 | $3,623.75 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,241,200.30 |
| 70 | 2021/10 | $1,230.41 | $3,620.17 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,239,969.89 |
| 71 | 2021/10 | $1,234.00 | $3,616.58 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,238,735.89 |
| 72 | 2021/12 | $1,237.60 | $3,612.98 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,237,498.30 |
| 73 | 2021/12 | $1,241.21 | $3,609.37 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,236,257.09 |
| 74 | 2022/01 | $1,244.83 | $3,605.75 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,235,012.26 |
| 75 | 2022/03 | $1,248.46 | $3,602.12 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,233,763.80 |
| 76 | 2022/03 | $1,252.10 | $3,598.48 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,232,511.70 |
| 77 | 2022/05 | $1,255.75 | $3,594.83 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,231,255.95 |
| 78 | 2022/05 | $1,259.41 | $3,591.16 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,229,996.54 |
| 79 | 2022/07 | $1,263.09 | $3,587.49 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,228,733.45 |
| 80 | 2022/07 | $1,266.77 | $3,583.81 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,227,466.68 |
| 81 | 2022/08 | $1,270.47 | $3,580.11 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,226,196.21 |
| 82 | 2022/10 | $1,274.17 | $3,576.41 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,224,922.04 |
| 83 | 2022/10 | $1,277.89 | $3,572.69 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,223,644.15 |
| 84 | 2022/12 | $1,281.62 | $3,568.96 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,222,362.54 |
| 85 | 2022/12 | $1,285.35 | $3,565.22 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,221,077.19 |
| 86 | 2023/01 | $1,289.10 | $3,561.48 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,219,788.08 |
| 87 | 2023/03 | $1,292.86 | $3,557.72 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,218,495.22 |
| 88 | 2023/03 | $1,296.63 | $3,553.94 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,217,198.59 |
| 89 | 2023/05 | $1,300.41 | $3,550.16 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,215,898.17 |
| 90 | 2023/05 | $1,304.21 | $3,546.37 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,214,593.97 |
| 91 | 2023/07 | $1,308.01 | $3,542.57 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,213,285.95 |
| 92 | 2023/07 | $1,311.83 | $3,538.75 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,211,974.13 |
| 93 | 2023/08 | $1,315.65 | $3,534.92 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,210,658.48 |
| 94 | 2023/10 | $1,319.49 | $3,531.09 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,209,338.99 |
| 95 | 2023/10 | $1,323.34 | $3,527.24 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,208,015.65 |
| 96 | 2023/12 | $1,327.20 | $3,523.38 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,206,688.45 |
| 97 | 2023/12 | $1,331.07 | $3,519.51 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,205,357.38 |
| 98 | 2024/01 | $1,334.95 | $3,515.63 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,204,022.43 |
| 99 | 2024/03 | $1,338.85 | $3,511.73 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,202,683.58 |
| 100 | 2024/03 | $1,342.75 | $3,507.83 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,201,340.83 |
| 101 | 2024/05 | $1,346.67 | $3,503.91 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,199,994.17 |
| 102 | 2024/05 | $1,350.59 | $3,499.98 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,198,643.57 |
| 103 | 2024/07 | $1,354.53 | $3,496.04 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,197,289.04 |
| 104 | 2024/07 | $1,358.48 | $3,492.09 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,195,930.55 |
| 105 | 2024/08 | $1,362.45 | $3,488.13 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,194,568.11 |
| 106 | 2024/10 | $1,366.42 | $3,484.16 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,193,201.69 |
| 107 | 2024/10 | $1,370.41 | $3,480.17 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,191,831.28 |
| 108 | 2024/12 | $1,374.40 | $3,476.17 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,190,456.88 |
| 109 | 2024/12 | $1,378.41 | $3,472.17 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,189,078.47 |
| 110 | 2025/01 | $1,382.43 | $3,468.15 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,187,696.04 |
| 111 | 2025/03 | $1,386.46 | $3,464.11 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,186,309.57 |
| 112 | 2025/03 | $1,390.51 | $3,460.07 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,184,919.06 |
| 113 | 2025/05 | $1,394.56 | $3,456.01 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,183,524.50 |
| 114 | 2025/05 | $1,398.63 | $3,451.95 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,182,125.87 |
| 115 | 2025/07 | $1,402.71 | $3,447.87 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,180,723.16 |
| 116 | 2025/07 | $1,406.80 | $3,443.78 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,179,316.36 |
| 117 | 2025/08 | $1,410.90 | $3,439.67 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,177,905.45 |
| 118 | 2025/10 | $1,415.02 | $3,435.56 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,176,490.43 |
| 119 | 2025/10 | $1,419.15 | $3,431.43 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,175,071.29 |
| 120 | 2025/12 | $1,423.29 | $3,427.29 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,173,648.00 |
| 121 | 2025/12 | $1,427.44 | $3,423.14 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,172,220.56 |
| 122 | 2026/01 | $1,431.60 | $3,418.98 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,170,788.96 |
| 123 | 2026/03 | $1,435.78 | $3,414.80 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,169,353.19 |
| 124 | 2026/03 | $1,439.96 | $3,410.61 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,167,913.22 |
| 125 | 2026/05 | $1,444.16 | $3,406.41 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,166,469.06 |
| 126 | 2026/05 | $1,448.38 | $3,402.20 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,165,020.68 |
| 127 | 2026/07 | $1,452.60 | $3,397.98 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,163,568.08 |
| 128 | 2026/07 | $1,456.84 | $3,393.74 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,162,111.25 |
| 129 | 2026/08 | $1,461.09 | $3,389.49 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,160,650.16 |
| 130 | 2026/10 | $1,465.35 | $3,385.23 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,159,184.81 |
| 131 | 2026/10 | $1,469.62 | $3,380.96 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,157,715.19 |
| 132 | 2026/12 | $1,473.91 | $3,376.67 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,156,241.28 |
| 133 | 2026/12 | $1,478.21 | $3,372.37 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,154,763.08 |
| 134 | 2027/01 | $1,482.52 | $3,368.06 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,153,280.56 |
| 135 | 2027/03 | $1,486.84 | $3,363.73 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,151,793.72 |
| 136 | 2027/03 | $1,491.18 | $3,359.40 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,150,302.54 |
| 137 | 2027/05 | $1,495.53 | $3,355.05 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,148,807.01 |
| 138 | 2027/05 | $1,499.89 | $3,350.69 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,147,307.12 |
| 139 | 2027/07 | $1,504.26 | $3,346.31 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,145,802.85 |
| 140 | 2027/07 | $1,508.65 | $3,341.92 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,144,294.20 |
| 141 | 2027/08 | $1,513.05 | $3,337.52 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,142,781.15 |
| 142 | 2027/10 | $1,517.47 | $3,333.11 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,141,263.68 |
| 143 | 2027/10 | $1,521.89 | $3,328.69 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,139,741.79 |
| 144 | 2027/12 | $1,526.33 | $3,324.25 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,138,215.46 |
| 145 | 2027/12 | $1,530.78 | $3,319.80 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,136,684.68 |
| 146 | 2028/01 | $1,535.25 | $3,315.33 | $549.17 | $1,181.67 | $50.00 | $6,631.41 | $1,135,149.43 |
| 147 | 2028/03 | $1,539.72 | $3,310.85 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,133,609.71 |
| 148 | 2028/03 | $1,544.22 | $3,306.36 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,132,065.49 |
| 149 | 2028/05 | $1,548.72 | $3,301.86 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,130,516.77 |
| 150 | 2028/05 | $1,553.24 | $3,297.34 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,128,963.54 |
| 151 | 2028/07 | $1,557.77 | $3,292.81 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,127,405.77 |
| 152 | 2028/07 | $1,562.31 | $3,288.27 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,125,843.46 |
| 153 | 2028/08 | $1,566.87 | $3,283.71 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,124,276.59 |
| 154 | 2028/10 | $1,571.44 | $3,279.14 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,122,705.15 |
| 155 | 2028/10 | $1,576.02 | $3,274.56 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,121,129.13 |
| 156 | 2028/12 | $1,580.62 | $3,269.96 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,119,548.52 |
| 157 | 2028/12 | $1,585.23 | $3,265.35 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,117,963.29 |
| 158 | 2029/01 | $1,589.85 | $3,260.73 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,116,373.44 |
| 159 | 2029/03 | $1,594.49 | $3,256.09 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,114,778.95 |
| 160 | 2029/03 | $1,599.14 | $3,251.44 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,113,179.81 |
| 161 | 2029/05 | $1,603.80 | $3,246.77 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,111,576.01 |
| 162 | 2029/05 | $1,608.48 | $3,242.10 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,109,967.53 |
| 163 | 2029/07 | $1,613.17 | $3,237.41 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,108,354.36 |
| 164 | 2029/07 | $1,617.88 | $3,232.70 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,106,736.48 |
| 165 | 2029/08 | $1,622.60 | $3,227.98 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,105,113.88 |
| 166 | 2029/10 | $1,627.33 | $3,223.25 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,103,486.55 |
| 167 | 2029/10 | $1,632.07 | $3,218.50 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,101,854.48 |
| 168 | 2029/12 | $1,636.84 | $3,213.74 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,100,217.64 |
| 169 | 2029/12 | $1,641.61 | $3,208.97 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,098,576.03 |
| 170 | 2030/01 | $1,646.40 | $3,204.18 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,096,929.64 |
| 171 | 2030/03 | $1,651.20 | $3,199.38 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,095,278.44 |
| 172 | 2030/03 | $1,656.02 | $3,194.56 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,093,622.42 |
| 173 | 2030/05 | $1,660.85 | $3,189.73 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,091,961.58 |
| 174 | 2030/05 | $1,665.69 | $3,184.89 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,090,295.89 |
| 175 | 2030/07 | $1,670.55 | $3,180.03 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,088,625.34 |
| 176 | 2030/07 | $1,675.42 | $3,175.16 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,086,949.92 |
| 177 | 2030/08 | $1,680.31 | $3,170.27 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,085,269.61 |
| 178 | 2030/10 | $1,685.21 | $3,165.37 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,083,584.41 |
| 179 | 2030/10 | $1,690.12 | $3,160.45 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,081,894.28 |
| 180 | 2030/12 | $1,695.05 | $3,155.52 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,080,199.23 |
| 181 | 2030/12 | $1,700.00 | $3,150.58 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,078,499.24 |
| 182 | 2031/01 | $1,704.95 | $3,145.62 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,076,794.28 |
| 183 | 2031/03 | $1,709.93 | $3,140.65 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,075,084.35 |
| 184 | 2031/03 | $1,714.91 | $3,135.66 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,073,369.44 |
| 185 | 2031/05 | $1,719.92 | $3,130.66 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,071,649.52 |
| 186 | 2031/05 | $1,724.93 | $3,125.64 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,069,924.59 |
| 187 | 2031/07 | $1,729.96 | $3,120.61 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,068,194.63 |
| 188 | 2031/07 | $1,735.01 | $3,115.57 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,066,459.62 |
| 189 | 2031/08 | $1,740.07 | $3,110.51 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,064,719.55 |
| 190 | 2031/10 | $1,745.15 | $3,105.43 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,062,974.40 |
| 191 | 2031/10 | $1,750.24 | $3,100.34 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,061,224.17 |
| 192 | 2031/12 | $1,755.34 | $3,095.24 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,059,468.83 |
| 193 | 2031/12 | $1,760.46 | $3,090.12 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,057,708.37 |
| 194 | 2032/01 | $1,765.59 | $3,084.98 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,055,942.77 |
| 195 | 2032/03 | $1,770.74 | $3,079.83 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,054,172.03 |
| 196 | 2032/03 | $1,775.91 | $3,074.67 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,052,396.12 |
| 197 | 2032/05 | $1,781.09 | $3,069.49 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,050,615.03 |
| 198 | 2032/05 | $1,786.28 | $3,064.29 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,048,828.75 |
| 199 | 2032/07 | $1,791.49 | $3,059.08 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,047,037.25 |
| 200 | 2032/07 | $1,796.72 | $3,053.86 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,045,240.53 |
| 201 | 2032/08 | $1,801.96 | $3,048.62 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,043,438.58 |
| 202 | 2032/10 | $1,807.21 | $3,043.36 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,041,631.36 |
| 203 | 2032/10 | $1,812.49 | $3,038.09 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,039,818.87 |
| 204 | 2032/12 | $1,817.77 | $3,032.81 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,038,001.10 |
| 205 | 2032/12 | $1,823.07 | $3,027.50 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,036,178.03 |
| 206 | 2033/01 | $1,828.39 | $3,022.19 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,034,349.64 |
| 207 | 2033/03 | $1,833.72 | $3,016.85 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,032,515.91 |
| 208 | 2033/03 | $1,839.07 | $3,011.50 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,030,676.84 |
| 209 | 2033/05 | $1,844.44 | $3,006.14 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,028,832.40 |
| 210 | 2033/05 | $1,849.82 | $3,000.76 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,026,982.59 |
| 211 | 2033/07 | $1,855.21 | $2,995.37 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,025,127.38 |
| 212 | 2033/07 | $1,860.62 | $2,989.95 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,023,266.75 |
| 213 | 2033/08 | $1,866.05 | $2,984.53 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,021,400.70 |
| 214 | 2033/10 | $1,871.49 | $2,979.09 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,019,529.21 |
| 215 | 2033/10 | $1,876.95 | $2,973.63 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,017,652.26 |
| 216 | 2033/12 | $1,882.42 | $2,968.15 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,015,769.84 |
| 217 | 2033/12 | $1,887.92 | $2,962.66 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,013,881.92 |
| 218 | 2034/01 | $1,893.42 | $2,957.16 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,011,988.50 |
| 219 | 2034/03 | $1,898.94 | $2,951.63 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,010,089.56 |
| 220 | 2034/03 | $1,904.48 | $2,946.09 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,008,185.07 |
| 221 | 2034/05 | $1,910.04 | $2,940.54 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,006,275.04 |
| 222 | 2034/05 | $1,915.61 | $2,934.97 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,004,359.43 |
| 223 | 2034/07 | $1,921.20 | $2,929.38 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,002,438.23 |
| 224 | 2034/07 | $1,926.80 | $2,923.78 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $1,000,511.43 |
| 225 | 2034/08 | $1,932.42 | $2,918.16 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $998,579.01 |
| 226 | 2034/10 | $1,938.06 | $2,912.52 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $996,640.96 |
| 227 | 2034/10 | $1,943.71 | $2,906.87 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $994,697.25 |
| 228 | 2034/12 | $1,949.38 | $2,901.20 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $992,747.87 |
| 229 | 2034/12 | $1,955.06 | $2,895.51 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $990,792.81 |
| 230 | 2035/01 | $1,960.76 | $2,889.81 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $988,832.05 |
| 231 | 2035/03 | $1,966.48 | $2,884.09 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $986,865.56 |
| 232 | 2035/03 | $1,972.22 | $2,878.36 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $984,893.34 |
| 233 | 2035/05 | $1,977.97 | $2,872.61 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $982,915.37 |
| 234 | 2035/05 | $1,983.74 | $2,866.84 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $980,931.63 |
| 235 | 2035/07 | $1,989.53 | $2,861.05 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $978,942.10 |
| 236 | 2035/07 | $1,995.33 | $2,855.25 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $976,946.78 |
| 237 | 2035/08 | $2,001.15 | $2,849.43 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $974,945.63 |
| 238 | 2035/10 | $2,006.99 | $2,843.59 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $972,938.64 |
| 239 | 2035/10 | $2,012.84 | $2,837.74 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $970,925.80 |
| 240 | 2035/12 | $2,018.71 | $2,831.87 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $968,907.09 |
| 241 | 2035/12 | $2,024.60 | $2,825.98 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $966,882.49 |
| 242 | 2036/01 | $2,030.50 | $2,820.07 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $964,851.99 |
| 243 | 2036/03 | $2,036.43 | $2,814.15 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $962,815.56 |
| 244 | 2036/03 | $2,042.37 | $2,808.21 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $960,773.20 |
| 245 | 2036/05 | $2,048.32 | $2,802.26 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $958,724.88 |
| 246 | 2036/05 | $2,054.30 | $2,796.28 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $956,670.58 |
| 247 | 2036/07 | $2,060.29 | $2,790.29 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $954,610.29 |
| 248 | 2036/07 | $2,066.30 | $2,784.28 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $952,543.99 |
| 249 | 2036/08 | $2,072.32 | $2,778.25 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $950,471.67 |
| 250 | 2036/10 | $2,078.37 | $2,772.21 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $948,393.30 |
| 251 | 2036/10 | $2,084.43 | $2,766.15 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $946,308.87 |
| 252 | 2036/12 | $2,090.51 | $2,760.07 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $944,218.36 |
| 253 | 2036/12 | $2,096.61 | $2,753.97 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $942,121.75 |
| 254 | 2037/01 | $2,102.72 | $2,747.86 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $940,019.03 |
| 255 | 2037/03 | $2,108.86 | $2,741.72 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $937,910.18 |
| 256 | 2037/03 | $2,115.01 | $2,735.57 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $935,795.17 |
| 257 | 2037/05 | $2,121.17 | $2,729.40 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $933,674.00 |
| 258 | 2037/05 | $2,127.36 | $2,723.22 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $931,546.64 |
| 259 | 2037/07 | $2,133.57 | $2,717.01 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $929,413.07 |
| 260 | 2037/07 | $2,139.79 | $2,710.79 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $927,273.28 |
| 261 | 2037/08 | $2,146.03 | $2,704.55 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $925,127.25 |
| 262 | 2037/10 | $2,152.29 | $2,698.29 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $922,974.96 |
| 263 | 2037/10 | $2,158.57 | $2,692.01 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $920,816.39 |
| 264 | 2037/12 | $2,164.86 | $2,685.71 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $918,651.53 |
| 265 | 2037/12 | $2,171.18 | $2,679.40 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $916,480.35 |
| 266 | 2038/01 | $2,177.51 | $2,673.07 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $914,302.84 |
| 267 | 2038/03 | $2,183.86 | $2,666.72 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $912,118.98 |
| 268 | 2038/03 | $2,190.23 | $2,660.35 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $909,928.75 |
| 269 | 2038/05 | $2,196.62 | $2,653.96 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $907,732.14 |
| 270 | 2038/05 | $2,203.03 | $2,647.55 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $905,529.11 |
| 271 | 2038/07 | $2,209.45 | $2,641.13 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $903,319.66 |
| 272 | 2038/07 | $2,215.89 | $2,634.68 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $901,103.76 |
| 273 | 2038/08 | $2,222.36 | $2,628.22 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $898,881.41 |
| 274 | 2038/10 | $2,228.84 | $2,621.74 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $896,652.57 |
| 275 | 2038/10 | $2,235.34 | $2,615.24 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $894,417.23 |
| 276 | 2038/12 | $2,241.86 | $2,608.72 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $892,175.37 |
| 277 | 2038/12 | $2,248.40 | $2,602.18 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $889,926.97 |
| 278 | 2039/01 | $2,254.96 | $2,595.62 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $887,672.01 |
| 279 | 2039/03 | $2,261.53 | $2,589.04 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $885,410.48 |
| 280 | 2039/03 | $2,268.13 | $2,582.45 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $883,142.35 |
| 281 | 2039/05 | $2,274.75 | $2,575.83 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $880,867.60 |
| 282 | 2039/05 | $2,281.38 | $2,569.20 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $878,586.22 |
| 283 | 2039/07 | $2,288.03 | $2,562.54 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $876,298.19 |
| 284 | 2039/07 | $2,294.71 | $2,555.87 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $874,003.48 |
| 285 | 2039/08 | $2,301.40 | $2,549.18 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $871,702.08 |
| 286 | 2039/10 | $2,308.11 | $2,542.46 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $869,393.96 |
| 287 | 2039/10 | $2,314.84 | $2,535.73 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $867,079.12 |
| 288 | 2039/12 | $2,321.60 | $2,528.98 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $864,757.52 |
| 289 | 2039/12 | $2,328.37 | $2,522.21 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $862,429.16 |
| 290 | 2040/01 | $2,335.16 | $2,515.42 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $860,094.00 |
| 291 | 2040/03 | $2,341.97 | $2,508.61 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $857,752.03 |
| 292 | 2040/03 | $2,348.80 | $2,501.78 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $855,403.23 |
| 293 | 2040/05 | $2,355.65 | $2,494.93 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $853,047.58 |
| 294 | 2040/05 | $2,362.52 | $2,488.06 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $850,685.05 |
| 295 | 2040/07 | $2,369.41 | $2,481.16 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $848,315.64 |
| 296 | 2040/07 | $2,376.32 | $2,474.25 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $845,939.32 |
| 297 | 2040/08 | $2,383.25 | $2,467.32 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $843,556.06 |
| 298 | 2040/10 | $2,390.21 | $2,460.37 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $841,165.86 |
| 299 | 2040/10 | $2,397.18 | $2,453.40 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $838,768.68 |
| 300 | 2040/12 | $2,404.17 | $2,446.41 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $836,364.51 |
| 301 | 2040/12 | $2,411.18 | $2,439.40 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $833,953.33 |
| 302 | 2041/01 | $2,418.21 | $2,432.36 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $831,535.12 |
| 303 | 2041/03 | $2,425.27 | $2,425.31 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $829,109.85 |
| 304 | 2041/03 | $2,432.34 | $2,418.24 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $826,677.51 |
| 305 | 2041/05 | $2,439.43 | $2,411.14 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $824,238.08 |
| 306 | 2041/05 | $2,446.55 | $2,404.03 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $821,791.53 |
| 307 | 2041/07 | $2,453.69 | $2,396.89 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $819,337.84 |
| 308 | 2041/07 | $2,460.84 | $2,389.74 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $816,877.00 |
| 309 | 2041/08 | $2,468.02 | $2,382.56 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $814,408.98 |
| 310 | 2041/10 | $2,475.22 | $2,375.36 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $811,933.76 |
| 311 | 2041/10 | $2,482.44 | $2,368.14 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $809,451.33 |
| 312 | 2041/12 | $2,489.68 | $2,360.90 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $806,961.65 |
| 313 | 2041/12 | $2,496.94 | $2,353.64 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $804,464.71 |
| 314 | 2042/01 | $2,504.22 | $2,346.36 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $801,960.49 |
| 315 | 2042/03 | $2,511.53 | $2,339.05 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $799,448.96 |
| 316 | 2042/03 | $2,518.85 | $2,331.73 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $796,930.11 |
| 317 | 2042/05 | $2,526.20 | $2,324.38 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $794,403.91 |
| 318 | 2042/05 | $2,533.57 | $2,317.01 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $791,870.35 |
| 319 | 2042/07 | $2,540.96 | $2,309.62 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $789,329.39 |
| 320 | 2042/07 | $2,548.37 | $2,302.21 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $786,781.03 |
| 321 | 2042/08 | $2,555.80 | $2,294.78 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $784,225.23 |
| 322 | 2042/10 | $2,563.25 | $2,287.32 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $781,661.97 |
| 323 | 2042/10 | $2,570.73 | $2,279.85 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $779,091.24 |
| 324 | 2042/12 | $2,578.23 | $2,272.35 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $776,513.01 |
| 325 | 2042/12 | $2,585.75 | $2,264.83 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $773,927.27 |
| 326 | 2043/01 | $2,593.29 | $2,257.29 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $771,333.98 |
| 327 | 2043/03 | $2,600.85 | $2,249.72 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $768,733.12 |
| 328 | 2043/03 | $2,608.44 | $2,242.14 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $766,124.69 |
| 329 | 2043/05 | $2,616.05 | $2,234.53 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $763,508.64 |
| 330 | 2043/05 | $2,623.68 | $2,226.90 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $760,884.96 |
| 331 | 2043/07 | $2,631.33 | $2,219.25 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $758,253.63 |
| 332 | 2043/07 | $2,639.00 | $2,211.57 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $755,614.63 |
| 333 | 2043/08 | $2,646.70 | $2,203.88 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $752,967.93 |
| 334 | 2043/10 | $2,654.42 | $2,196.16 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $750,313.51 |
| 335 | 2043/10 | $2,662.16 | $2,188.41 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $747,651.34 |
| 336 | 2043/12 | $2,669.93 | $2,180.65 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $744,981.42 |
| 337 | 2043/12 | $2,677.71 | $2,172.86 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $742,303.70 |
| 338 | 2044/01 | $2,685.52 | $2,165.05 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $739,618.18 |
| 339 | 2044/03 | $2,693.36 | $2,157.22 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $736,924.82 |
| 340 | 2044/03 | $2,701.21 | $2,149.36 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $734,223.60 |
| 341 | 2044/05 | $2,709.09 | $2,141.49 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $731,514.51 |
| 342 | 2044/05 | $2,716.99 | $2,133.58 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $728,797.52 |
| 343 | 2044/07 | $2,724.92 | $2,125.66 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $726,072.60 |
| 344 | 2044/07 | $2,732.87 | $2,117.71 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $723,339.74 |
| 345 | 2044/08 | $2,740.84 | $2,109.74 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $720,598.90 |
| 346 | 2044/10 | $2,748.83 | $2,101.75 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $717,850.07 |
| 347 | 2044/10 | $2,756.85 | $2,093.73 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $715,093.22 |
| 348 | 2044/12 | $2,764.89 | $2,085.69 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $712,328.33 |
| 349 | 2044/12 | $2,772.95 | $2,077.62 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $709,555.38 |
| 350 | 2045/01 | $2,781.04 | $2,069.54 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $706,774.34 |
| 351 | 2045/03 | $2,789.15 | $2,061.43 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $703,985.19 |
| 352 | 2045/03 | $2,797.29 | $2,053.29 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $701,187.90 |
| 353 | 2045/05 | $2,805.45 | $2,045.13 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $698,382.45 |
| 354 | 2045/05 | $2,813.63 | $2,036.95 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $695,568.83 |
| 355 | 2045/07 | $2,821.83 | $2,028.74 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $692,746.99 |
| 356 | 2045/07 | $2,830.07 | $2,020.51 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $689,916.93 |
| 357 | 2045/08 | $2,838.32 | $2,012.26 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $687,078.61 |
| 358 | 2045/10 | $2,846.60 | $2,003.98 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $684,232.01 |
| 359 | 2045/10 | $2,854.90 | $1,995.68 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $681,377.11 |
| 360 | 2045/12 | $2,863.23 | $1,987.35 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $678,513.88 |
| 361 | 2045/12 | $2,871.58 | $1,979.00 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $675,642.30 |
| 362 | 2046/01 | $2,879.95 | $1,970.62 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $672,762.35 |
| 363 | 2046/03 | $2,888.35 | $1,962.22 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $669,873.99 |
| 364 | 2046/03 | $2,896.78 | $1,953.80 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $666,977.22 |
| 365 | 2046/05 | $2,905.23 | $1,945.35 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $664,071.99 |
| 366 | 2046/05 | $2,913.70 | $1,936.88 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $661,158.29 |
| 367 | 2046/07 | $2,922.20 | $1,928.38 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $658,236.09 |
| 368 | 2046/07 | $2,930.72 | $1,919.86 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $655,305.37 |
| 369 | 2046/08 | $2,939.27 | $1,911.31 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $652,366.10 |
| 370 | 2046/10 | $2,947.84 | $1,902.73 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $649,418.25 |
| 371 | 2046/10 | $2,956.44 | $1,894.14 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $646,461.81 |
| 372 | 2046/12 | $2,965.06 | $1,885.51 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $643,496.75 |
| 373 | 2046/12 | $2,973.71 | $1,876.87 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $640,523.04 |
| 374 | 2047/01 | $2,982.39 | $1,868.19 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $637,540.65 |
| 375 | 2047/03 | $2,991.08 | $1,859.49 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $634,549.57 |
| 376 | 2047/03 | $2,999.81 | $1,850.77 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $631,549.76 |
| 377 | 2047/05 | $3,008.56 | $1,842.02 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $628,541.20 |
| 378 | 2047/05 | $3,017.33 | $1,833.25 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $625,523.87 |
| 379 | 2047/07 | $3,026.13 | $1,824.44 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $622,497.74 |
| 380 | 2047/07 | $3,034.96 | $1,815.62 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $619,462.78 |
| 381 | 2047/08 | $3,043.81 | $1,806.77 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $616,418.97 |
| 382 | 2047/10 | $3,052.69 | $1,797.89 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $613,366.28 |
| 383 | 2047/10 | $3,061.59 | $1,788.98 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $610,304.69 |
| 384 | 2047/12 | $3,070.52 | $1,780.06 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $607,234.17 |
| 385 | 2047/12 | $3,079.48 | $1,771.10 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $604,154.69 |
| 386 | 2048/01 | $3,088.46 | $1,762.12 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $601,066.23 |
| 387 | 2048/03 | $3,097.47 | $1,753.11 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $597,968.76 |
| 388 | 2048/03 | $3,106.50 | $1,744.08 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $594,862.26 |
| 389 | 2048/05 | $3,115.56 | $1,735.01 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $591,746.70 |
| 390 | 2048/05 | $3,124.65 | $1,725.93 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $588,622.05 |
| 391 | 2048/07 | $3,133.76 | $1,716.81 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $585,488.29 |
| 392 | 2048/07 | $3,142.90 | $1,707.67 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $582,345.38 |
| 393 | 2048/08 | $3,152.07 | $1,698.51 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $579,193.31 |
| 394 | 2048/10 | $3,161.26 | $1,689.31 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $576,032.05 |
| 395 | 2048/10 | $3,170.48 | $1,680.09 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $572,861.57 |
| 396 | 2048/12 | $3,179.73 | $1,670.85 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $569,681.84 |
| 397 | 2048/12 | $3,189.01 | $1,661.57 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $566,492.83 |
| 398 | 2049/01 | $3,198.31 | $1,652.27 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $563,294.52 |
| 399 | 2049/03 | $3,207.63 | $1,642.94 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $560,086.89 |
| 400 | 2049/03 | $3,216.99 | $1,633.59 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $556,869.90 |
| 401 | 2049/05 | $3,226.37 | $1,624.20 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $553,643.52 |
| 402 | 2049/05 | $3,235.78 | $1,614.79 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $550,407.74 |
| 403 | 2049/07 | $3,245.22 | $1,605.36 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $547,162.52 |
| 404 | 2049/07 | $3,254.69 | $1,595.89 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $543,907.83 |
| 405 | 2049/08 | $3,264.18 | $1,586.40 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $540,643.65 |
| 406 | 2049/10 | $3,273.70 | $1,576.88 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $537,369.95 |
| 407 | 2049/10 | $3,283.25 | $1,567.33 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $534,086.71 |
| 408 | 2049/12 | $3,292.82 | $1,557.75 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $530,793.88 |
| 409 | 2049/12 | $3,302.43 | $1,548.15 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $527,491.45 |
| 410 | 2050/01 | $3,312.06 | $1,538.52 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $524,179.39 |
| 411 | 2050/03 | $3,321.72 | $1,528.86 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $520,857.67 |
| 412 | 2050/03 | $3,331.41 | $1,519.17 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $517,526.26 |
| 413 | 2050/05 | $3,341.13 | $1,509.45 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $514,185.14 |
| 414 | 2050/05 | $3,350.87 | $1,499.71 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $510,834.27 |
| 415 | 2050/07 | $3,360.64 | $1,489.93 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $507,473.62 |
| 416 | 2050/07 | $3,370.45 | $1,480.13 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $504,103.18 |
| 417 | 2050/08 | $3,380.28 | $1,470.30 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $500,722.90 |
| 418 | 2050/10 | $3,390.14 | $1,460.44 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $497,332.76 |
| 419 | 2050/10 | $3,400.02 | $1,450.55 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $493,932.74 |
| 420 | 2050/12 | $3,409.94 | $1,440.64 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $490,522.80 |
| 421 | 2050/12 | $3,419.89 | $1,430.69 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $487,102.92 |
| 422 | 2051/01 | $3,429.86 | $1,420.72 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $483,673.05 |
| 423 | 2051/03 | $3,439.86 | $1,410.71 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $480,233.19 |
| 424 | 2051/03 | $3,449.90 | $1,400.68 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $476,783.29 |
| 425 | 2051/05 | $3,459.96 | $1,390.62 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $473,323.33 |
| 426 | 2051/05 | $3,470.05 | $1,380.53 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $469,853.28 |
| 427 | 2051/07 | $3,480.17 | $1,370.41 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $466,373.11 |
| 428 | 2051/07 | $3,490.32 | $1,360.25 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $462,882.79 |
| 429 | 2051/08 | $3,500.50 | $1,350.07 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $459,382.29 |
| 430 | 2051/10 | $3,510.71 | $1,339.87 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $455,871.57 |
| 431 | 2051/10 | $3,520.95 | $1,329.63 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $452,350.62 |
| 432 | 2051/12 | $3,531.22 | $1,319.36 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $448,819.40 |
| 433 | 2051/12 | $3,541.52 | $1,309.06 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $445,277.88 |
| 434 | 2052/01 | $3,551.85 | $1,298.73 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $441,726.03 |
| 435 | 2052/03 | $3,562.21 | $1,288.37 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $438,163.82 |
| 436 | 2052/03 | $3,572.60 | $1,277.98 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $434,591.22 |
| 437 | 2052/05 | $3,583.02 | $1,267.56 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $431,008.20 |
| 438 | 2052/05 | $3,593.47 | $1,257.11 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $427,414.73 |
| 439 | 2052/07 | $3,603.95 | $1,246.63 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $423,810.78 |
| 440 | 2052/07 | $3,614.46 | $1,236.11 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $420,196.32 |
| 441 | 2052/08 | $3,625.00 | $1,225.57 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $416,571.31 |
| 442 | 2052/10 | $3,635.58 | $1,215.00 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $412,935.74 |
| 443 | 2052/10 | $3,646.18 | $1,204.40 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $409,289.55 |
| 444 | 2052/12 | $3,656.82 | $1,193.76 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $405,632.74 |
| 445 | 2052/12 | $3,667.48 | $1,183.10 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $401,965.26 |
| 446 | 2053/01 | $3,678.18 | $1,172.40 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $398,287.08 |
| 447 | 2053/03 | $3,688.91 | $1,161.67 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $394,598.17 |
| 448 | 2053/03 | $3,699.67 | $1,150.91 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $390,898.51 |
| 449 | 2053/05 | $3,710.46 | $1,140.12 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $387,188.05 |
| 450 | 2053/05 | $3,721.28 | $1,129.30 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $383,466.77 |
| 451 | 2053/07 | $3,732.13 | $1,118.44 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $379,734.64 |
| 452 | 2053/07 | $3,743.02 | $1,107.56 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $375,991.62 |
| 453 | 2053/08 | $3,753.94 | $1,096.64 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $372,237.68 |
| 454 | 2053/10 | $3,764.88 | $1,085.69 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $368,472.80 |
| 455 | 2053/10 | $3,775.86 | $1,074.71 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $364,696.94 |
| 456 | 2053/12 | $3,786.88 | $1,063.70 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $360,910.06 |
| 457 | 2053/12 | $3,797.92 | $1,052.65 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $357,112.13 |
| 458 | 2054/01 | $3,809.00 | $1,041.58 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $353,303.13 |
| 459 | 2054/03 | $3,820.11 | $1,030.47 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $349,483.02 |
| 460 | 2054/03 | $3,831.25 | $1,019.33 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $345,651.77 |
| 461 | 2054/05 | $3,842.43 | $1,008.15 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $341,809.35 |
| 462 | 2054/05 | $3,853.63 | $996.94 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $337,955.71 |
| 463 | 2054/07 | $3,864.87 | $985.70 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $334,090.84 |
| 464 | 2054/07 | $3,876.15 | $974.43 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $330,214.69 |
| 465 | 2054/08 | $3,887.45 | $963.13 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $326,327.24 |
| 466 | 2054/10 | $3,898.79 | $951.79 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $322,428.45 |
| 467 | 2054/10 | $3,910.16 | $940.42 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $318,518.29 |
| 468 | 2054/12 | $3,921.57 | $929.01 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $314,596.73 |
| 469 | 2054/12 | $3,933.00 | $917.57 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $310,663.72 |
| 470 | 2055/01 | $3,944.47 | $906.10 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $306,719.25 |
| 471 | 2055/03 | $3,955.98 | $894.60 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $302,763.27 |
| 472 | 2055/03 | $3,967.52 | $883.06 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $298,795.75 |
| 473 | 2055/05 | $3,979.09 | $871.49 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $294,816.66 |
| 474 | 2055/05 | $3,990.70 | $859.88 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $290,825.97 |
| 475 | 2055/07 | $4,002.33 | $848.24 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $286,823.63 |
| 476 | 2055/07 | $4,014.01 | $836.57 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $282,809.62 |
| 477 | 2055/08 | $4,025.72 | $824.86 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $278,783.91 |
| 478 | 2055/10 | $4,037.46 | $813.12 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $274,746.45 |
| 479 | 2055/10 | $4,049.23 | $801.34 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $270,697.22 |
| 480 | 2055/12 | $4,061.04 | $789.53 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $266,636.17 |
| 481 | 2055/12 | $4,072.89 | $777.69 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $262,563.29 |
| 482 | 2056/01 | $4,084.77 | $765.81 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $258,478.52 |
| 483 | 2056/03 | $4,096.68 | $753.90 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $254,381.84 |
| 484 | 2056/03 | $4,108.63 | $741.95 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $250,273.21 |
| 485 | 2056/05 | $4,120.61 | $729.96 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $246,152.59 |
| 486 | 2056/05 | $4,132.63 | $717.95 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $242,019.96 |
| 487 | 2056/07 | $4,144.69 | $705.89 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $237,875.27 |
| 488 | 2056/07 | $4,156.77 | $693.80 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $233,718.50 |
| 489 | 2056/08 | $4,168.90 | $681.68 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $229,549.60 |
| 490 | 2056/10 | $4,181.06 | $669.52 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $225,368.54 |
| 491 | 2056/10 | $4,193.25 | $657.32 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $221,175.29 |
| 492 | 2056/12 | $4,205.48 | $645.09 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $216,969.81 |
| 493 | 2056/12 | $4,217.75 | $632.83 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $212,752.06 |
| 494 | 2057/01 | $4,230.05 | $620.53 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $208,522.01 |
| 495 | 2057/03 | $4,242.39 | $608.19 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $204,279.62 |
| 496 | 2057/03 | $4,254.76 | $595.82 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $200,024.86 |
| 497 | 2057/05 | $4,267.17 | $583.41 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $195,757.69 |
| 498 | 2057/05 | $4,279.62 | $570.96 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $191,478.07 |
| 499 | 2057/07 | $4,292.10 | $558.48 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $187,185.97 |
| 500 | 2057/07 | $4,304.62 | $545.96 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $182,881.35 |
| 501 | 2057/08 | $4,317.17 | $533.40 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $178,564.18 |
| 502 | 2057/10 | $4,329.77 | $520.81 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $174,234.41 |
| 503 | 2057/10 | $4,342.39 | $508.18 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $169,892.02 |
| 504 | 2057/12 | $4,355.06 | $495.52 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $165,536.96 |
| 505 | 2057/12 | $4,367.76 | $482.82 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $161,169.20 |
| 506 | 2058/01 | $4,380.50 | $470.08 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $156,788.70 |
| 507 | 2058/03 | $4,393.28 | $457.30 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $152,395.42 |
| 508 | 2058/03 | $4,406.09 | $444.49 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $147,989.33 |
| 509 | 2058/05 | $4,418.94 | $431.64 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $143,570.39 |
| 510 | 2058/05 | $4,431.83 | $418.75 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $139,138.56 |
| 511 | 2058/07 | $4,444.76 | $405.82 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $134,693.80 |
| 512 | 2058/07 | $4,457.72 | $392.86 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $130,236.08 |
| 513 | 2058/08 | $4,470.72 | $379.86 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $125,765.36 |
| 514 | 2058/10 | $4,483.76 | $366.82 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $121,281.60 |
| 515 | 2058/10 | $4,496.84 | $353.74 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $116,784.76 |
| 516 | 2058/12 | $4,509.96 | $340.62 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $112,274.81 |
| 517 | 2058/12 | $4,523.11 | $327.47 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $107,751.70 |
| 518 | 2059/01 | $4,536.30 | $314.28 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $103,215.40 |
| 519 | 2059/03 | $4,549.53 | $301.04 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $98,665.86 |
| 520 | 2059/03 | $4,562.80 | $287.78 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $94,103.06 |
| 521 | 2059/05 | $4,576.11 | $274.47 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $89,526.95 |
| 522 | 2059/05 | $4,589.46 | $261.12 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $84,937.49 |
| 523 | 2059/07 | $4,602.84 | $247.73 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $80,334.65 |
| 524 | 2059/07 | $4,616.27 | $234.31 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $75,718.38 |
| 525 | 2059/08 | $4,629.73 | $220.85 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $71,088.65 |
| 526 | 2059/10 | $4,643.24 | $207.34 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $66,445.42 |
| 527 | 2059/10 | $4,656.78 | $193.80 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $61,788.64 |
| 528 | 2059/12 | $4,670.36 | $180.22 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $57,118.28 |
| 529 | 2059/12 | $4,683.98 | $166.59 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $52,434.30 |
| 530 | 2060/01 | $4,697.64 | $152.93 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $47,736.65 |
| 531 | 2060/03 | $4,711.35 | $139.23 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $43,025.31 |
| 532 | 2060/03 | $4,725.09 | $125.49 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $38,300.22 |
| 533 | 2060/05 | $4,738.87 | $111.71 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $33,561.35 |
| 534 | 2060/05 | $4,752.69 | $97.89 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $28,808.66 |
| 535 | 2060/07 | $4,766.55 | $84.03 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $24,042.11 |
| 536 | 2060/07 | $4,780.45 | $70.12 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $19,261.65 |
| 537 | 2060/08 | $4,794.40 | $56.18 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $14,467.26 |
| 538 | 2060/10 | $4,808.38 | $42.20 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $9,658.88 |
| 539 | 2060/10 | $4,822.41 | $28.17 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $4,836.47 |
| 540 | 2060/12 | $4,836.47 | $14.11 | $0.00 | $1,181.67 | $50.00 | $6,082.24 | $0.00 |
| Totals | $1,318,000.00 | $1,301,311.72 | $80,178.33 | $638,100.00 | $27,000.00 | $3,364,590.06 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.