Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $139,000.00 at 5% interest rate for a $139,000.00 home, you need to have a monthly payment of $797.09. You will make a total of 600 payments and you will pay off your mortgage on 2065/09. Consult with a Mortgage Specialist
Loan Comparison
You can save $42,531.45 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $631.25 | 5% | 600 months | $378,751.73 | $239,751.73 |
| 50 years | Bi-Weekly | $315.63 | 5% | 512 months | $336,220.28 | $197,220.28 |
| 45 years | Monthly | $647.76 | 5% | 540 months | $349,790.38 | $210,790.38 |
| 45 years | Bi-Weekly | $323.88 | 5% | 461 months | $312,633.22 | $173,633.22 |
| 40 years | Monthly | $670.25 | 5% | 480 months | $321,721.57 | $182,721.57 |
| 40 years | Bi-Weekly | $335.13 | 5% | 409 months | $289,782.37 | $150,782.37 |
| 35 years | Monthly | $701.52 | 5% | 420 months | $294,636.66 | $155,636.66 |
| 35 years | Bi-Weekly | $350.76 | 5% | 358 months | $267,722.89 | $128,722.89 |
| 30 years | Monthly | $746.18 | 5% | 360 months | $268,625.54 | $129,625.54 |
| 30 years | Bi-Weekly | $373.09 | 5% | 307 months | $246,507.59 | $107,507.59 |
| 25 years | Monthly | $812.58 | 5% | 300 months | $243,774.05 | $104,774.05 |
| 25 years | Bi-Weekly | $406.29 | 5% | 256 months | $226,185.61 | $87,185.61 |
| 20 years | Monthly | $917.34 | 5% | 240 months | $220,161.23 | $81,161.23 |
| 20 years | Bi-Weekly | $458.67 | 5% | 205 months | $206,801.22 | $67,801.22 |
| 15 years | Monthly | $1,099.20 | 5% | 180 months | $197,856.57 | $58,856.57 |
| 15 years | Bi-Weekly | $549.60 | 5% | 154 months | $188,392.57 | $49,392.57 |
| 10 years | Monthly | $1,474.31 | 5% | 120 months | $176,917.28 | $37,917.28 |
| 10 years | Bi-Weekly | $737.16 | 5% | 103 months | $170,990.64 | $31,990.64 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/10 | $52.09 | $579.17 | $0.00 | $115.83 | $50.00 | $797.09 | $138,947.91 |
| 2 | 2015/11 | $52.30 | $578.95 | $0.00 | $115.83 | $50.00 | $797.09 | $138,895.61 |
| 3 | 2015/12 | $52.52 | $578.73 | $0.00 | $115.83 | $50.00 | $797.09 | $138,843.09 |
| 4 | 2016/01 | $52.74 | $578.51 | $0.00 | $115.83 | $50.00 | $797.09 | $138,790.35 |
| 5 | 2016/02 | $52.96 | $578.29 | $0.00 | $115.83 | $50.00 | $797.09 | $138,737.39 |
| 6 | 2016/03 | $53.18 | $578.07 | $0.00 | $115.83 | $50.00 | $797.09 | $138,684.21 |
| 7 | 2016/04 | $53.40 | $577.85 | $0.00 | $115.83 | $50.00 | $797.09 | $138,630.81 |
| 8 | 2016/05 | $53.62 | $577.63 | $0.00 | $115.83 | $50.00 | $797.09 | $138,577.18 |
| 9 | 2016/06 | $53.85 | $577.40 | $0.00 | $115.83 | $50.00 | $797.09 | $138,523.33 |
| 10 | 2016/07 | $54.07 | $577.18 | $0.00 | $115.83 | $50.00 | $797.09 | $138,469.26 |
| 11 | 2016/08 | $54.30 | $576.96 | $0.00 | $115.83 | $50.00 | $797.09 | $138,414.96 |
| 12 | 2016/09 | $54.52 | $576.73 | $0.00 | $115.83 | $50.00 | $797.09 | $138,360.44 |
| 13 | 2016/10 | $54.75 | $576.50 | $0.00 | $115.83 | $50.00 | $797.09 | $138,305.69 |
| 14 | 2016/11 | $54.98 | $576.27 | $0.00 | $115.83 | $50.00 | $797.09 | $138,250.71 |
| 15 | 2016/12 | $55.21 | $576.04 | $0.00 | $115.83 | $50.00 | $797.09 | $138,195.50 |
| 16 | 2017/01 | $55.44 | $575.81 | $0.00 | $115.83 | $50.00 | $797.09 | $138,140.06 |
| 17 | 2017/02 | $55.67 | $575.58 | $0.00 | $115.83 | $50.00 | $797.09 | $138,084.39 |
| 18 | 2017/03 | $55.90 | $575.35 | $0.00 | $115.83 | $50.00 | $797.09 | $138,028.49 |
| 19 | 2017/04 | $56.13 | $575.12 | $0.00 | $115.83 | $50.00 | $797.09 | $137,972.36 |
| 20 | 2017/05 | $56.37 | $574.88 | $0.00 | $115.83 | $50.00 | $797.09 | $137,915.99 |
| 21 | 2017/06 | $56.60 | $574.65 | $0.00 | $115.83 | $50.00 | $797.09 | $137,859.39 |
| 22 | 2017/07 | $56.84 | $574.41 | $0.00 | $115.83 | $50.00 | $797.09 | $137,802.55 |
| 23 | 2017/08 | $57.08 | $574.18 | $0.00 | $115.83 | $50.00 | $797.09 | $137,745.47 |
| 24 | 2017/09 | $57.31 | $573.94 | $0.00 | $115.83 | $50.00 | $797.09 | $137,688.16 |
| 25 | 2017/10 | $57.55 | $573.70 | $0.00 | $115.83 | $50.00 | $797.09 | $137,630.61 |
| 26 | 2017/11 | $57.79 | $573.46 | $0.00 | $115.83 | $50.00 | $797.09 | $137,572.82 |
| 27 | 2017/12 | $58.03 | $573.22 | $0.00 | $115.83 | $50.00 | $797.09 | $137,514.78 |
| 28 | 2018/01 | $58.27 | $572.98 | $0.00 | $115.83 | $50.00 | $797.09 | $137,456.51 |
| 29 | 2018/02 | $58.52 | $572.74 | $0.00 | $115.83 | $50.00 | $797.09 | $137,397.99 |
| 30 | 2018/03 | $58.76 | $572.49 | $0.00 | $115.83 | $50.00 | $797.09 | $137,339.23 |
| 31 | 2018/04 | $59.01 | $572.25 | $0.00 | $115.83 | $50.00 | $797.09 | $137,280.22 |
| 32 | 2018/05 | $59.25 | $572.00 | $0.00 | $115.83 | $50.00 | $797.09 | $137,220.97 |
| 33 | 2018/06 | $59.50 | $571.75 | $0.00 | $115.83 | $50.00 | $797.09 | $137,161.47 |
| 34 | 2018/07 | $59.75 | $571.51 | $0.00 | $115.83 | $50.00 | $797.09 | $137,101.73 |
| 35 | 2018/08 | $60.00 | $571.26 | $0.00 | $115.83 | $50.00 | $797.09 | $137,041.73 |
| 36 | 2018/09 | $60.25 | $571.01 | $0.00 | $115.83 | $50.00 | $797.09 | $136,981.49 |
| 37 | 2018/10 | $60.50 | $570.76 | $0.00 | $115.83 | $50.00 | $797.09 | $136,920.99 |
| 38 | 2018/11 | $60.75 | $570.50 | $0.00 | $115.83 | $50.00 | $797.09 | $136,860.24 |
| 39 | 2018/12 | $61.00 | $570.25 | $0.00 | $115.83 | $50.00 | $797.09 | $136,799.24 |
| 40 | 2019/01 | $61.26 | $570.00 | $0.00 | $115.83 | $50.00 | $797.09 | $136,737.98 |
| 41 | 2019/02 | $61.51 | $569.74 | $0.00 | $115.83 | $50.00 | $797.09 | $136,676.47 |
| 42 | 2019/03 | $61.77 | $569.49 | $0.00 | $115.83 | $50.00 | $797.09 | $136,614.70 |
| 43 | 2019/04 | $62.02 | $569.23 | $0.00 | $115.83 | $50.00 | $797.09 | $136,552.68 |
| 44 | 2019/05 | $62.28 | $568.97 | $0.00 | $115.83 | $50.00 | $797.09 | $136,490.39 |
| 45 | 2019/06 | $62.54 | $568.71 | $0.00 | $115.83 | $50.00 | $797.09 | $136,427.85 |
| 46 | 2019/07 | $62.80 | $568.45 | $0.00 | $115.83 | $50.00 | $797.09 | $136,365.05 |
| 47 | 2019/08 | $63.07 | $568.19 | $0.00 | $115.83 | $50.00 | $797.09 | $136,301.98 |
| 48 | 2019/09 | $63.33 | $567.92 | $0.00 | $115.83 | $50.00 | $797.09 | $136,238.65 |
| 49 | 2019/10 | $63.59 | $567.66 | $0.00 | $115.83 | $50.00 | $797.09 | $136,175.06 |
| 50 | 2019/11 | $63.86 | $567.40 | $0.00 | $115.83 | $50.00 | $797.09 | $136,111.21 |
| 51 | 2019/12 | $64.12 | $567.13 | $0.00 | $115.83 | $50.00 | $797.09 | $136,047.08 |
| 52 | 2020/01 | $64.39 | $566.86 | $0.00 | $115.83 | $50.00 | $797.09 | $135,982.69 |
| 53 | 2020/02 | $64.66 | $566.59 | $0.00 | $115.83 | $50.00 | $797.09 | $135,918.04 |
| 54 | 2020/03 | $64.93 | $566.33 | $0.00 | $115.83 | $50.00 | $797.09 | $135,853.11 |
| 55 | 2020/04 | $65.20 | $566.05 | $0.00 | $115.83 | $50.00 | $797.09 | $135,787.91 |
| 56 | 2020/05 | $65.47 | $565.78 | $0.00 | $115.83 | $50.00 | $797.09 | $135,722.44 |
| 57 | 2020/06 | $65.74 | $565.51 | $0.00 | $115.83 | $50.00 | $797.09 | $135,656.70 |
| 58 | 2020/07 | $66.02 | $565.24 | $0.00 | $115.83 | $50.00 | $797.09 | $135,590.68 |
| 59 | 2020/08 | $66.29 | $564.96 | $0.00 | $115.83 | $50.00 | $797.09 | $135,524.39 |
| 60 | 2020/09 | $66.57 | $564.68 | $0.00 | $115.83 | $50.00 | $797.09 | $135,457.82 |
| 61 | 2020/10 | $66.85 | $564.41 | $0.00 | $115.83 | $50.00 | $797.09 | $135,390.97 |
| 62 | 2020/11 | $67.12 | $564.13 | $0.00 | $115.83 | $50.00 | $797.09 | $135,323.85 |
| 63 | 2020/12 | $67.40 | $563.85 | $0.00 | $115.83 | $50.00 | $797.09 | $135,256.45 |
| 64 | 2021/01 | $67.68 | $563.57 | $0.00 | $115.83 | $50.00 | $797.09 | $135,188.76 |
| 65 | 2021/02 | $67.97 | $563.29 | $0.00 | $115.83 | $50.00 | $797.09 | $135,120.80 |
| 66 | 2021/03 | $68.25 | $563.00 | $0.00 | $115.83 | $50.00 | $797.09 | $135,052.55 |
| 67 | 2021/04 | $68.53 | $562.72 | $0.00 | $115.83 | $50.00 | $797.09 | $134,984.01 |
| 68 | 2021/05 | $68.82 | $562.43 | $0.00 | $115.83 | $50.00 | $797.09 | $134,915.19 |
| 69 | 2021/06 | $69.11 | $562.15 | $0.00 | $115.83 | $50.00 | $797.09 | $134,846.09 |
| 70 | 2021/07 | $69.39 | $561.86 | $0.00 | $115.83 | $50.00 | $797.09 | $134,776.69 |
| 71 | 2021/08 | $69.68 | $561.57 | $0.00 | $115.83 | $50.00 | $797.09 | $134,707.01 |
| 72 | 2021/09 | $69.97 | $561.28 | $0.00 | $115.83 | $50.00 | $797.09 | $134,637.04 |
| 73 | 2021/10 | $70.27 | $560.99 | $0.00 | $115.83 | $50.00 | $797.09 | $134,566.77 |
| 74 | 2021/11 | $70.56 | $560.69 | $0.00 | $115.83 | $50.00 | $797.09 | $134,496.21 |
| 75 | 2021/12 | $70.85 | $560.40 | $0.00 | $115.83 | $50.00 | $797.09 | $134,425.36 |
| 76 | 2022/01 | $71.15 | $560.11 | $0.00 | $115.83 | $50.00 | $797.09 | $134,354.21 |
| 77 | 2022/02 | $71.44 | $559.81 | $0.00 | $115.83 | $50.00 | $797.09 | $134,282.77 |
| 78 | 2022/03 | $71.74 | $559.51 | $0.00 | $115.83 | $50.00 | $797.09 | $134,211.03 |
| 79 | 2022/04 | $72.04 | $559.21 | $0.00 | $115.83 | $50.00 | $797.09 | $134,138.99 |
| 80 | 2022/05 | $72.34 | $558.91 | $0.00 | $115.83 | $50.00 | $797.09 | $134,066.65 |
| 81 | 2022/06 | $72.64 | $558.61 | $0.00 | $115.83 | $50.00 | $797.09 | $133,994.01 |
| 82 | 2022/07 | $72.94 | $558.31 | $0.00 | $115.83 | $50.00 | $797.09 | $133,921.06 |
| 83 | 2022/08 | $73.25 | $558.00 | $0.00 | $115.83 | $50.00 | $797.09 | $133,847.81 |
| 84 | 2022/09 | $73.55 | $557.70 | $0.00 | $115.83 | $50.00 | $797.09 | $133,774.26 |
| 85 | 2022/10 | $73.86 | $557.39 | $0.00 | $115.83 | $50.00 | $797.09 | $133,700.40 |
| 86 | 2022/11 | $74.17 | $557.08 | $0.00 | $115.83 | $50.00 | $797.09 | $133,626.23 |
| 87 | 2022/12 | $74.48 | $556.78 | $0.00 | $115.83 | $50.00 | $797.09 | $133,551.75 |
| 88 | 2023/01 | $74.79 | $556.47 | $0.00 | $115.83 | $50.00 | $797.09 | $133,476.97 |
| 89 | 2023/02 | $75.10 | $556.15 | $0.00 | $115.83 | $50.00 | $797.09 | $133,401.87 |
| 90 | 2023/03 | $75.41 | $555.84 | $0.00 | $115.83 | $50.00 | $797.09 | $133,326.46 |
| 91 | 2023/04 | $75.73 | $555.53 | $0.00 | $115.83 | $50.00 | $797.09 | $133,250.73 |
| 92 | 2023/05 | $76.04 | $555.21 | $0.00 | $115.83 | $50.00 | $797.09 | $133,174.69 |
| 93 | 2023/06 | $76.36 | $554.89 | $0.00 | $115.83 | $50.00 | $797.09 | $133,098.33 |
| 94 | 2023/07 | $76.68 | $554.58 | $0.00 | $115.83 | $50.00 | $797.09 | $133,021.65 |
| 95 | 2023/08 | $77.00 | $554.26 | $0.00 | $115.83 | $50.00 | $797.09 | $132,944.66 |
| 96 | 2023/09 | $77.32 | $553.94 | $0.00 | $115.83 | $50.00 | $797.09 | $132,867.34 |
| 97 | 2023/10 | $77.64 | $553.61 | $0.00 | $115.83 | $50.00 | $797.09 | $132,789.70 |
| 98 | 2023/11 | $77.96 | $553.29 | $0.00 | $115.83 | $50.00 | $797.09 | $132,711.74 |
| 99 | 2023/12 | $78.29 | $552.97 | $0.00 | $115.83 | $50.00 | $797.09 | $132,633.45 |
| 100 | 2024/01 | $78.61 | $552.64 | $0.00 | $115.83 | $50.00 | $797.09 | $132,554.84 |
| 101 | 2024/02 | $78.94 | $552.31 | $0.00 | $115.83 | $50.00 | $797.09 | $132,475.90 |
| 102 | 2024/03 | $79.27 | $551.98 | $0.00 | $115.83 | $50.00 | $797.09 | $132,396.63 |
| 103 | 2024/04 | $79.60 | $551.65 | $0.00 | $115.83 | $50.00 | $797.09 | $132,317.03 |
| 104 | 2024/05 | $79.93 | $551.32 | $0.00 | $115.83 | $50.00 | $797.09 | $132,237.10 |
| 105 | 2024/06 | $80.26 | $550.99 | $0.00 | $115.83 | $50.00 | $797.09 | $132,156.83 |
| 106 | 2024/07 | $80.60 | $550.65 | $0.00 | $115.83 | $50.00 | $797.09 | $132,076.23 |
| 107 | 2024/08 | $80.94 | $550.32 | $0.00 | $115.83 | $50.00 | $797.09 | $131,995.30 |
| 108 | 2024/09 | $81.27 | $549.98 | $0.00 | $115.83 | $50.00 | $797.09 | $131,914.02 |
| 109 | 2024/10 | $81.61 | $549.64 | $0.00 | $115.83 | $50.00 | $797.09 | $131,832.41 |
| 110 | 2024/11 | $81.95 | $549.30 | $0.00 | $115.83 | $50.00 | $797.09 | $131,750.46 |
| 111 | 2024/12 | $82.29 | $548.96 | $0.00 | $115.83 | $50.00 | $797.09 | $131,668.17 |
| 112 | 2025/01 | $82.64 | $548.62 | $0.00 | $115.83 | $50.00 | $797.09 | $131,585.53 |
| 113 | 2025/02 | $82.98 | $548.27 | $0.00 | $115.83 | $50.00 | $797.09 | $131,502.55 |
| 114 | 2025/03 | $83.33 | $547.93 | $0.00 | $115.83 | $50.00 | $797.09 | $131,419.23 |
| 115 | 2025/04 | $83.67 | $547.58 | $0.00 | $115.83 | $50.00 | $797.09 | $131,335.56 |
| 116 | 2025/05 | $84.02 | $547.23 | $0.00 | $115.83 | $50.00 | $797.09 | $131,251.53 |
| 117 | 2025/06 | $84.37 | $546.88 | $0.00 | $115.83 | $50.00 | $797.09 | $131,167.16 |
| 118 | 2025/07 | $84.72 | $546.53 | $0.00 | $115.83 | $50.00 | $797.09 | $131,082.44 |
| 119 | 2025/08 | $85.08 | $546.18 | $0.00 | $115.83 | $50.00 | $797.09 | $130,997.36 |
| 120 | 2025/09 | $85.43 | $545.82 | $0.00 | $115.83 | $50.00 | $797.09 | $130,911.93 |
| 121 | 2025/10 | $85.79 | $545.47 | $0.00 | $115.83 | $50.00 | $797.09 | $130,826.15 |
| 122 | 2025/11 | $86.14 | $545.11 | $0.00 | $115.83 | $50.00 | $797.09 | $130,740.00 |
| 123 | 2025/12 | $86.50 | $544.75 | $0.00 | $115.83 | $50.00 | $797.09 | $130,653.50 |
| 124 | 2026/01 | $86.86 | $544.39 | $0.00 | $115.83 | $50.00 | $797.09 | $130,566.64 |
| 125 | 2026/02 | $87.23 | $544.03 | $0.00 | $115.83 | $50.00 | $797.09 | $130,479.41 |
| 126 | 2026/03 | $87.59 | $543.66 | $0.00 | $115.83 | $50.00 | $797.09 | $130,391.82 |
| 127 | 2026/04 | $87.95 | $543.30 | $0.00 | $115.83 | $50.00 | $797.09 | $130,303.87 |
| 128 | 2026/05 | $88.32 | $542.93 | $0.00 | $115.83 | $50.00 | $797.09 | $130,215.55 |
| 129 | 2026/06 | $88.69 | $542.56 | $0.00 | $115.83 | $50.00 | $797.09 | $130,126.86 |
| 130 | 2026/07 | $89.06 | $542.20 | $0.00 | $115.83 | $50.00 | $797.09 | $130,037.80 |
| 131 | 2026/08 | $89.43 | $541.82 | $0.00 | $115.83 | $50.00 | $797.09 | $129,948.37 |
| 132 | 2026/09 | $89.80 | $541.45 | $0.00 | $115.83 | $50.00 | $797.09 | $129,858.57 |
| 133 | 2026/10 | $90.18 | $541.08 | $0.00 | $115.83 | $50.00 | $797.09 | $129,768.40 |
| 134 | 2026/11 | $90.55 | $540.70 | $0.00 | $115.83 | $50.00 | $797.09 | $129,677.85 |
| 135 | 2026/12 | $90.93 | $540.32 | $0.00 | $115.83 | $50.00 | $797.09 | $129,586.92 |
| 136 | 2027/01 | $91.31 | $539.95 | $0.00 | $115.83 | $50.00 | $797.09 | $129,495.61 |
| 137 | 2027/02 | $91.69 | $539.57 | $0.00 | $115.83 | $50.00 | $797.09 | $129,403.92 |
| 138 | 2027/03 | $92.07 | $539.18 | $0.00 | $115.83 | $50.00 | $797.09 | $129,311.85 |
| 139 | 2027/04 | $92.45 | $538.80 | $0.00 | $115.83 | $50.00 | $797.09 | $129,219.40 |
| 140 | 2027/05 | $92.84 | $538.41 | $0.00 | $115.83 | $50.00 | $797.09 | $129,126.56 |
| 141 | 2027/06 | $93.23 | $538.03 | $0.00 | $115.83 | $50.00 | $797.09 | $129,033.33 |
| 142 | 2027/07 | $93.61 | $537.64 | $0.00 | $115.83 | $50.00 | $797.09 | $128,939.72 |
| 143 | 2027/08 | $94.00 | $537.25 | $0.00 | $115.83 | $50.00 | $797.09 | $128,845.72 |
| 144 | 2027/09 | $94.40 | $536.86 | $0.00 | $115.83 | $50.00 | $797.09 | $128,751.32 |
| 145 | 2027/10 | $94.79 | $536.46 | $0.00 | $115.83 | $50.00 | $797.09 | $128,656.53 |
| 146 | 2027/11 | $95.18 | $536.07 | $0.00 | $115.83 | $50.00 | $797.09 | $128,561.35 |
| 147 | 2027/12 | $95.58 | $535.67 | $0.00 | $115.83 | $50.00 | $797.09 | $128,465.77 |
| 148 | 2028/01 | $95.98 | $535.27 | $0.00 | $115.83 | $50.00 | $797.09 | $128,369.79 |
| 149 | 2028/02 | $96.38 | $534.87 | $0.00 | $115.83 | $50.00 | $797.09 | $128,273.41 |
| 150 | 2028/03 | $96.78 | $534.47 | $0.00 | $115.83 | $50.00 | $797.09 | $128,176.63 |
| 151 | 2028/04 | $97.18 | $534.07 | $0.00 | $115.83 | $50.00 | $797.09 | $128,079.45 |
| 152 | 2028/05 | $97.59 | $533.66 | $0.00 | $115.83 | $50.00 | $797.09 | $127,981.86 |
| 153 | 2028/06 | $98.00 | $533.26 | $0.00 | $115.83 | $50.00 | $797.09 | $127,883.86 |
| 154 | 2028/07 | $98.40 | $532.85 | $0.00 | $115.83 | $50.00 | $797.09 | $127,785.46 |
| 155 | 2028/08 | $98.81 | $532.44 | $0.00 | $115.83 | $50.00 | $797.09 | $127,686.64 |
| 156 | 2028/09 | $99.23 | $532.03 | $0.00 | $115.83 | $50.00 | $797.09 | $127,587.42 |
| 157 | 2028/10 | $99.64 | $531.61 | $0.00 | $115.83 | $50.00 | $797.09 | $127,487.78 |
| 158 | 2028/11 | $100.05 | $531.20 | $0.00 | $115.83 | $50.00 | $797.09 | $127,387.73 |
| 159 | 2028/12 | $100.47 | $530.78 | $0.00 | $115.83 | $50.00 | $797.09 | $127,287.26 |
| 160 | 2029/01 | $100.89 | $530.36 | $0.00 | $115.83 | $50.00 | $797.09 | $127,186.37 |
| 161 | 2029/02 | $101.31 | $529.94 | $0.00 | $115.83 | $50.00 | $797.09 | $127,085.06 |
| 162 | 2029/03 | $101.73 | $529.52 | $0.00 | $115.83 | $50.00 | $797.09 | $126,983.33 |
| 163 | 2029/04 | $102.16 | $529.10 | $0.00 | $115.83 | $50.00 | $797.09 | $126,881.17 |
| 164 | 2029/05 | $102.58 | $528.67 | $0.00 | $115.83 | $50.00 | $797.09 | $126,778.59 |
| 165 | 2029/06 | $103.01 | $528.24 | $0.00 | $115.83 | $50.00 | $797.09 | $126,675.58 |
| 166 | 2029/07 | $103.44 | $527.81 | $0.00 | $115.83 | $50.00 | $797.09 | $126,572.14 |
| 167 | 2029/08 | $103.87 | $527.38 | $0.00 | $115.83 | $50.00 | $797.09 | $126,468.27 |
| 168 | 2029/09 | $104.30 | $526.95 | $0.00 | $115.83 | $50.00 | $797.09 | $126,363.97 |
| 169 | 2029/10 | $104.74 | $526.52 | $0.00 | $115.83 | $50.00 | $797.09 | $126,259.23 |
| 170 | 2029/11 | $105.17 | $526.08 | $0.00 | $115.83 | $50.00 | $797.09 | $126,154.06 |
| 171 | 2029/12 | $105.61 | $525.64 | $0.00 | $115.83 | $50.00 | $797.09 | $126,048.45 |
| 172 | 2030/01 | $106.05 | $525.20 | $0.00 | $115.83 | $50.00 | $797.09 | $125,942.40 |
| 173 | 2030/02 | $106.49 | $524.76 | $0.00 | $115.83 | $50.00 | $797.09 | $125,835.91 |
| 174 | 2030/03 | $106.94 | $524.32 | $0.00 | $115.83 | $50.00 | $797.09 | $125,728.97 |
| 175 | 2030/04 | $107.38 | $523.87 | $0.00 | $115.83 | $50.00 | $797.09 | $125,621.59 |
| 176 | 2030/05 | $107.83 | $523.42 | $0.00 | $115.83 | $50.00 | $797.09 | $125,513.76 |
| 177 | 2030/06 | $108.28 | $522.97 | $0.00 | $115.83 | $50.00 | $797.09 | $125,405.48 |
| 178 | 2030/07 | $108.73 | $522.52 | $0.00 | $115.83 | $50.00 | $797.09 | $125,296.75 |
| 179 | 2030/08 | $109.18 | $522.07 | $0.00 | $115.83 | $50.00 | $797.09 | $125,187.57 |
| 180 | 2030/09 | $109.64 | $521.61 | $0.00 | $115.83 | $50.00 | $797.09 | $125,077.93 |
| 181 | 2030/10 | $110.09 | $521.16 | $0.00 | $115.83 | $50.00 | $797.09 | $124,967.83 |
| 182 | 2030/11 | $110.55 | $520.70 | $0.00 | $115.83 | $50.00 | $797.09 | $124,857.28 |
| 183 | 2030/12 | $111.01 | $520.24 | $0.00 | $115.83 | $50.00 | $797.09 | $124,746.27 |
| 184 | 2031/01 | $111.48 | $519.78 | $0.00 | $115.83 | $50.00 | $797.09 | $124,634.79 |
| 185 | 2031/02 | $111.94 | $519.31 | $0.00 | $115.83 | $50.00 | $797.09 | $124,522.85 |
| 186 | 2031/03 | $112.41 | $518.85 | $0.00 | $115.83 | $50.00 | $797.09 | $124,410.44 |
| 187 | 2031/04 | $112.88 | $518.38 | $0.00 | $115.83 | $50.00 | $797.09 | $124,297.56 |
| 188 | 2031/05 | $113.35 | $517.91 | $0.00 | $115.83 | $50.00 | $797.09 | $124,184.22 |
| 189 | 2031/06 | $113.82 | $517.43 | $0.00 | $115.83 | $50.00 | $797.09 | $124,070.40 |
| 190 | 2031/07 | $114.29 | $516.96 | $0.00 | $115.83 | $50.00 | $797.09 | $123,956.11 |
| 191 | 2031/08 | $114.77 | $516.48 | $0.00 | $115.83 | $50.00 | $797.09 | $123,841.34 |
| 192 | 2031/09 | $115.25 | $516.01 | $0.00 | $115.83 | $50.00 | $797.09 | $123,726.09 |
| 193 | 2031/10 | $115.73 | $515.53 | $0.00 | $115.83 | $50.00 | $797.09 | $123,610.36 |
| 194 | 2031/11 | $116.21 | $515.04 | $0.00 | $115.83 | $50.00 | $797.09 | $123,494.15 |
| 195 | 2031/12 | $116.69 | $514.56 | $0.00 | $115.83 | $50.00 | $797.09 | $123,377.46 |
| 196 | 2032/01 | $117.18 | $514.07 | $0.00 | $115.83 | $50.00 | $797.09 | $123,260.28 |
| 197 | 2032/02 | $117.67 | $513.58 | $0.00 | $115.83 | $50.00 | $797.09 | $123,142.61 |
| 198 | 2032/03 | $118.16 | $513.09 | $0.00 | $115.83 | $50.00 | $797.09 | $123,024.45 |
| 199 | 2032/04 | $118.65 | $512.60 | $0.00 | $115.83 | $50.00 | $797.09 | $122,905.80 |
| 200 | 2032/05 | $119.15 | $512.11 | $0.00 | $115.83 | $50.00 | $797.09 | $122,786.66 |
| 201 | 2032/06 | $119.64 | $511.61 | $0.00 | $115.83 | $50.00 | $797.09 | $122,667.01 |
| 202 | 2032/07 | $120.14 | $511.11 | $0.00 | $115.83 | $50.00 | $797.09 | $122,546.87 |
| 203 | 2032/08 | $120.64 | $510.61 | $0.00 | $115.83 | $50.00 | $797.09 | $122,426.23 |
| 204 | 2032/09 | $121.14 | $510.11 | $0.00 | $115.83 | $50.00 | $797.09 | $122,305.09 |
| 205 | 2032/10 | $121.65 | $509.60 | $0.00 | $115.83 | $50.00 | $797.09 | $122,183.44 |
| 206 | 2032/11 | $122.16 | $509.10 | $0.00 | $115.83 | $50.00 | $797.09 | $122,061.28 |
| 207 | 2032/12 | $122.66 | $508.59 | $0.00 | $115.83 | $50.00 | $797.09 | $121,938.62 |
| 208 | 2033/01 | $123.18 | $508.08 | $0.00 | $115.83 | $50.00 | $797.09 | $121,815.45 |
| 209 | 2033/02 | $123.69 | $507.56 | $0.00 | $115.83 | $50.00 | $797.09 | $121,691.76 |
| 210 | 2033/03 | $124.20 | $507.05 | $0.00 | $115.83 | $50.00 | $797.09 | $121,567.55 |
| 211 | 2033/04 | $124.72 | $506.53 | $0.00 | $115.83 | $50.00 | $797.09 | $121,442.83 |
| 212 | 2033/05 | $125.24 | $506.01 | $0.00 | $115.83 | $50.00 | $797.09 | $121,317.59 |
| 213 | 2033/06 | $125.76 | $505.49 | $0.00 | $115.83 | $50.00 | $797.09 | $121,191.83 |
| 214 | 2033/07 | $126.29 | $504.97 | $0.00 | $115.83 | $50.00 | $797.09 | $121,065.54 |
| 215 | 2033/08 | $126.81 | $504.44 | $0.00 | $115.83 | $50.00 | $797.09 | $120,938.73 |
| 216 | 2033/09 | $127.34 | $503.91 | $0.00 | $115.83 | $50.00 | $797.09 | $120,811.39 |
| 217 | 2033/10 | $127.87 | $503.38 | $0.00 | $115.83 | $50.00 | $797.09 | $120,683.51 |
| 218 | 2033/11 | $128.40 | $502.85 | $0.00 | $115.83 | $50.00 | $797.09 | $120,555.11 |
| 219 | 2033/12 | $128.94 | $502.31 | $0.00 | $115.83 | $50.00 | $797.09 | $120,426.17 |
| 220 | 2034/01 | $129.48 | $501.78 | $0.00 | $115.83 | $50.00 | $797.09 | $120,296.69 |
| 221 | 2034/02 | $130.02 | $501.24 | $0.00 | $115.83 | $50.00 | $797.09 | $120,166.68 |
| 222 | 2034/03 | $130.56 | $500.69 | $0.00 | $115.83 | $50.00 | $797.09 | $120,036.12 |
| 223 | 2034/04 | $131.10 | $500.15 | $0.00 | $115.83 | $50.00 | $797.09 | $119,905.01 |
| 224 | 2034/05 | $131.65 | $499.60 | $0.00 | $115.83 | $50.00 | $797.09 | $119,773.37 |
| 225 | 2034/06 | $132.20 | $499.06 | $0.00 | $115.83 | $50.00 | $797.09 | $119,641.17 |
| 226 | 2034/07 | $132.75 | $498.50 | $0.00 | $115.83 | $50.00 | $797.09 | $119,508.42 |
| 227 | 2034/08 | $133.30 | $497.95 | $0.00 | $115.83 | $50.00 | $797.09 | $119,375.12 |
| 228 | 2034/09 | $133.86 | $497.40 | $0.00 | $115.83 | $50.00 | $797.09 | $119,241.26 |
| 229 | 2034/10 | $134.41 | $496.84 | $0.00 | $115.83 | $50.00 | $797.09 | $119,106.85 |
| 230 | 2034/11 | $134.97 | $496.28 | $0.00 | $115.83 | $50.00 | $797.09 | $118,971.87 |
| 231 | 2034/12 | $135.54 | $495.72 | $0.00 | $115.83 | $50.00 | $797.09 | $118,836.34 |
| 232 | 2035/01 | $136.10 | $495.15 | $0.00 | $115.83 | $50.00 | $797.09 | $118,700.24 |
| 233 | 2035/02 | $136.67 | $494.58 | $0.00 | $115.83 | $50.00 | $797.09 | $118,563.57 |
| 234 | 2035/03 | $137.24 | $494.01 | $0.00 | $115.83 | $50.00 | $797.09 | $118,426.33 |
| 235 | 2035/04 | $137.81 | $493.44 | $0.00 | $115.83 | $50.00 | $797.09 | $118,288.52 |
| 236 | 2035/05 | $138.38 | $492.87 | $0.00 | $115.83 | $50.00 | $797.09 | $118,150.14 |
| 237 | 2035/06 | $138.96 | $492.29 | $0.00 | $115.83 | $50.00 | $797.09 | $118,011.17 |
| 238 | 2035/07 | $139.54 | $491.71 | $0.00 | $115.83 | $50.00 | $797.09 | $117,871.63 |
| 239 | 2035/08 | $140.12 | $491.13 | $0.00 | $115.83 | $50.00 | $797.09 | $117,731.51 |
| 240 | 2035/09 | $140.70 | $490.55 | $0.00 | $115.83 | $50.00 | $797.09 | $117,590.81 |
| 241 | 2035/10 | $141.29 | $489.96 | $0.00 | $115.83 | $50.00 | $797.09 | $117,449.52 |
| 242 | 2035/11 | $141.88 | $489.37 | $0.00 | $115.83 | $50.00 | $797.09 | $117,307.64 |
| 243 | 2035/12 | $142.47 | $488.78 | $0.00 | $115.83 | $50.00 | $797.09 | $117,165.17 |
| 244 | 2036/01 | $143.06 | $488.19 | $0.00 | $115.83 | $50.00 | $797.09 | $117,022.10 |
| 245 | 2036/02 | $143.66 | $487.59 | $0.00 | $115.83 | $50.00 | $797.09 | $116,878.44 |
| 246 | 2036/03 | $144.26 | $486.99 | $0.00 | $115.83 | $50.00 | $797.09 | $116,734.18 |
| 247 | 2036/04 | $144.86 | $486.39 | $0.00 | $115.83 | $50.00 | $797.09 | $116,589.32 |
| 248 | 2036/05 | $145.46 | $485.79 | $0.00 | $115.83 | $50.00 | $797.09 | $116,443.86 |
| 249 | 2036/06 | $146.07 | $485.18 | $0.00 | $115.83 | $50.00 | $797.09 | $116,297.79 |
| 250 | 2036/07 | $146.68 | $484.57 | $0.00 | $115.83 | $50.00 | $797.09 | $116,151.11 |
| 251 | 2036/08 | $147.29 | $483.96 | $0.00 | $115.83 | $50.00 | $797.09 | $116,003.82 |
| 252 | 2036/09 | $147.90 | $483.35 | $0.00 | $115.83 | $50.00 | $797.09 | $115,855.91 |
| 253 | 2036/10 | $148.52 | $482.73 | $0.00 | $115.83 | $50.00 | $797.09 | $115,707.39 |
| 254 | 2036/11 | $149.14 | $482.11 | $0.00 | $115.83 | $50.00 | $797.09 | $115,558.26 |
| 255 | 2036/12 | $149.76 | $481.49 | $0.00 | $115.83 | $50.00 | $797.09 | $115,408.50 |
| 256 | 2037/01 | $150.38 | $480.87 | $0.00 | $115.83 | $50.00 | $797.09 | $115,258.11 |
| 257 | 2037/02 | $151.01 | $480.24 | $0.00 | $115.83 | $50.00 | $797.09 | $115,107.10 |
| 258 | 2037/03 | $151.64 | $479.61 | $0.00 | $115.83 | $50.00 | $797.09 | $114,955.46 |
| 259 | 2037/04 | $152.27 | $478.98 | $0.00 | $115.83 | $50.00 | $797.09 | $114,803.19 |
| 260 | 2037/05 | $152.91 | $478.35 | $0.00 | $115.83 | $50.00 | $797.09 | $114,650.28 |
| 261 | 2037/06 | $153.54 | $477.71 | $0.00 | $115.83 | $50.00 | $797.09 | $114,496.74 |
| 262 | 2037/07 | $154.18 | $477.07 | $0.00 | $115.83 | $50.00 | $797.09 | $114,342.56 |
| 263 | 2037/08 | $154.83 | $476.43 | $0.00 | $115.83 | $50.00 | $797.09 | $114,187.73 |
| 264 | 2037/09 | $155.47 | $475.78 | $0.00 | $115.83 | $50.00 | $797.09 | $114,032.26 |
| 265 | 2037/10 | $156.12 | $475.13 | $0.00 | $115.83 | $50.00 | $797.09 | $113,876.14 |
| 266 | 2037/11 | $156.77 | $474.48 | $0.00 | $115.83 | $50.00 | $797.09 | $113,719.37 |
| 267 | 2037/12 | $157.42 | $473.83 | $0.00 | $115.83 | $50.00 | $797.09 | $113,561.95 |
| 268 | 2038/01 | $158.08 | $473.17 | $0.00 | $115.83 | $50.00 | $797.09 | $113,403.87 |
| 269 | 2038/02 | $158.74 | $472.52 | $0.00 | $115.83 | $50.00 | $797.09 | $113,245.14 |
| 270 | 2038/03 | $159.40 | $471.85 | $0.00 | $115.83 | $50.00 | $797.09 | $113,085.74 |
| 271 | 2038/04 | $160.06 | $471.19 | $0.00 | $115.83 | $50.00 | $797.09 | $112,925.68 |
| 272 | 2038/05 | $160.73 | $470.52 | $0.00 | $115.83 | $50.00 | $797.09 | $112,764.95 |
| 273 | 2038/06 | $161.40 | $469.85 | $0.00 | $115.83 | $50.00 | $797.09 | $112,603.55 |
| 274 | 2038/07 | $162.07 | $469.18 | $0.00 | $115.83 | $50.00 | $797.09 | $112,441.48 |
| 275 | 2038/08 | $162.75 | $468.51 | $0.00 | $115.83 | $50.00 | $797.09 | $112,278.73 |
| 276 | 2038/09 | $163.42 | $467.83 | $0.00 | $115.83 | $50.00 | $797.09 | $112,115.30 |
| 277 | 2038/10 | $164.11 | $467.15 | $0.00 | $115.83 | $50.00 | $797.09 | $111,951.20 |
| 278 | 2038/11 | $164.79 | $466.46 | $0.00 | $115.83 | $50.00 | $797.09 | $111,786.41 |
| 279 | 2038/12 | $165.48 | $465.78 | $0.00 | $115.83 | $50.00 | $797.09 | $111,620.93 |
| 280 | 2039/01 | $166.17 | $465.09 | $0.00 | $115.83 | $50.00 | $797.09 | $111,454.77 |
| 281 | 2039/02 | $166.86 | $464.39 | $0.00 | $115.83 | $50.00 | $797.09 | $111,287.91 |
| 282 | 2039/03 | $167.55 | $463.70 | $0.00 | $115.83 | $50.00 | $797.09 | $111,120.36 |
| 283 | 2039/04 | $168.25 | $463.00 | $0.00 | $115.83 | $50.00 | $797.09 | $110,952.10 |
| 284 | 2039/05 | $168.95 | $462.30 | $0.00 | $115.83 | $50.00 | $797.09 | $110,783.15 |
| 285 | 2039/06 | $169.66 | $461.60 | $0.00 | $115.83 | $50.00 | $797.09 | $110,613.50 |
| 286 | 2039/07 | $170.36 | $460.89 | $0.00 | $115.83 | $50.00 | $797.09 | $110,443.13 |
| 287 | 2039/08 | $171.07 | $460.18 | $0.00 | $115.83 | $50.00 | $797.09 | $110,272.06 |
| 288 | 2039/09 | $171.79 | $459.47 | $0.00 | $115.83 | $50.00 | $797.09 | $110,100.27 |
| 289 | 2039/10 | $172.50 | $458.75 | $0.00 | $115.83 | $50.00 | $797.09 | $109,927.77 |
| 290 | 2039/11 | $173.22 | $458.03 | $0.00 | $115.83 | $50.00 | $797.09 | $109,754.55 |
| 291 | 2039/12 | $173.94 | $457.31 | $0.00 | $115.83 | $50.00 | $797.09 | $109,580.61 |
| 292 | 2040/01 | $174.67 | $456.59 | $0.00 | $115.83 | $50.00 | $797.09 | $109,405.94 |
| 293 | 2040/02 | $175.39 | $455.86 | $0.00 | $115.83 | $50.00 | $797.09 | $109,230.55 |
| 294 | 2040/03 | $176.13 | $455.13 | $0.00 | $115.83 | $50.00 | $797.09 | $109,054.42 |
| 295 | 2040/04 | $176.86 | $454.39 | $0.00 | $115.83 | $50.00 | $797.09 | $108,877.56 |
| 296 | 2040/05 | $177.60 | $453.66 | $0.00 | $115.83 | $50.00 | $797.09 | $108,699.97 |
| 297 | 2040/06 | $178.34 | $452.92 | $0.00 | $115.83 | $50.00 | $797.09 | $108,521.63 |
| 298 | 2040/07 | $179.08 | $452.17 | $0.00 | $115.83 | $50.00 | $797.09 | $108,342.55 |
| 299 | 2040/08 | $179.83 | $451.43 | $0.00 | $115.83 | $50.00 | $797.09 | $108,162.72 |
| 300 | 2040/09 | $180.57 | $450.68 | $0.00 | $115.83 | $50.00 | $797.09 | $107,982.15 |
| 301 | 2040/10 | $181.33 | $449.93 | $0.00 | $115.83 | $50.00 | $797.09 | $107,800.82 |
| 302 | 2040/11 | $182.08 | $449.17 | $0.00 | $115.83 | $50.00 | $797.09 | $107,618.74 |
| 303 | 2040/12 | $182.84 | $448.41 | $0.00 | $115.83 | $50.00 | $797.09 | $107,435.90 |
| 304 | 2041/01 | $183.60 | $447.65 | $0.00 | $115.83 | $50.00 | $797.09 | $107,252.29 |
| 305 | 2041/02 | $184.37 | $446.88 | $0.00 | $115.83 | $50.00 | $797.09 | $107,067.93 |
| 306 | 2041/03 | $185.14 | $446.12 | $0.00 | $115.83 | $50.00 | $797.09 | $106,882.79 |
| 307 | 2041/04 | $185.91 | $445.34 | $0.00 | $115.83 | $50.00 | $797.09 | $106,696.88 |
| 308 | 2041/05 | $186.68 | $444.57 | $0.00 | $115.83 | $50.00 | $797.09 | $106,510.20 |
| 309 | 2041/06 | $187.46 | $443.79 | $0.00 | $115.83 | $50.00 | $797.09 | $106,322.74 |
| 310 | 2041/07 | $188.24 | $443.01 | $0.00 | $115.83 | $50.00 | $797.09 | $106,134.50 |
| 311 | 2041/08 | $189.03 | $442.23 | $0.00 | $115.83 | $50.00 | $797.09 | $105,945.47 |
| 312 | 2041/09 | $189.81 | $441.44 | $0.00 | $115.83 | $50.00 | $797.09 | $105,755.66 |
| 313 | 2041/10 | $190.60 | $440.65 | $0.00 | $115.83 | $50.00 | $797.09 | $105,565.05 |
| 314 | 2041/11 | $191.40 | $439.85 | $0.00 | $115.83 | $50.00 | $797.09 | $105,373.65 |
| 315 | 2041/12 | $192.20 | $439.06 | $0.00 | $115.83 | $50.00 | $797.09 | $105,181.46 |
| 316 | 2042/01 | $193.00 | $438.26 | $0.00 | $115.83 | $50.00 | $797.09 | $104,988.46 |
| 317 | 2042/02 | $193.80 | $437.45 | $0.00 | $115.83 | $50.00 | $797.09 | $104,794.66 |
| 318 | 2042/03 | $194.61 | $436.64 | $0.00 | $115.83 | $50.00 | $797.09 | $104,600.05 |
| 319 | 2042/04 | $195.42 | $435.83 | $0.00 | $115.83 | $50.00 | $797.09 | $104,404.63 |
| 320 | 2042/05 | $196.23 | $435.02 | $0.00 | $115.83 | $50.00 | $797.09 | $104,208.40 |
| 321 | 2042/06 | $197.05 | $434.20 | $0.00 | $115.83 | $50.00 | $797.09 | $104,011.35 |
| 322 | 2042/07 | $197.87 | $433.38 | $0.00 | $115.83 | $50.00 | $797.09 | $103,813.48 |
| 323 | 2042/08 | $198.70 | $432.56 | $0.00 | $115.83 | $50.00 | $797.09 | $103,614.78 |
| 324 | 2042/09 | $199.52 | $431.73 | $0.00 | $115.83 | $50.00 | $797.09 | $103,415.25 |
| 325 | 2042/10 | $200.36 | $430.90 | $0.00 | $115.83 | $50.00 | $797.09 | $103,214.90 |
| 326 | 2042/11 | $201.19 | $430.06 | $0.00 | $115.83 | $50.00 | $797.09 | $103,013.71 |
| 327 | 2042/12 | $202.03 | $429.22 | $0.00 | $115.83 | $50.00 | $797.09 | $102,811.68 |
| 328 | 2043/01 | $202.87 | $428.38 | $0.00 | $115.83 | $50.00 | $797.09 | $102,608.81 |
| 329 | 2043/02 | $203.72 | $427.54 | $0.00 | $115.83 | $50.00 | $797.09 | $102,405.09 |
| 330 | 2043/03 | $204.57 | $426.69 | $0.00 | $115.83 | $50.00 | $797.09 | $102,200.53 |
| 331 | 2043/04 | $205.42 | $425.84 | $0.00 | $115.83 | $50.00 | $797.09 | $101,995.11 |
| 332 | 2043/05 | $206.27 | $424.98 | $0.00 | $115.83 | $50.00 | $797.09 | $101,788.84 |
| 333 | 2043/06 | $207.13 | $424.12 | $0.00 | $115.83 | $50.00 | $797.09 | $101,581.70 |
| 334 | 2043/07 | $208.00 | $423.26 | $0.00 | $115.83 | $50.00 | $797.09 | $101,373.71 |
| 335 | 2043/08 | $208.86 | $422.39 | $0.00 | $115.83 | $50.00 | $797.09 | $101,164.85 |
| 336 | 2043/09 | $209.73 | $421.52 | $0.00 | $115.83 | $50.00 | $797.09 | $100,955.11 |
| 337 | 2043/10 | $210.61 | $420.65 | $0.00 | $115.83 | $50.00 | $797.09 | $100,744.51 |
| 338 | 2043/11 | $211.48 | $419.77 | $0.00 | $115.83 | $50.00 | $797.09 | $100,533.02 |
| 339 | 2043/12 | $212.37 | $418.89 | $0.00 | $115.83 | $50.00 | $797.09 | $100,320.66 |
| 340 | 2044/01 | $213.25 | $418.00 | $0.00 | $115.83 | $50.00 | $797.09 | $100,107.41 |
| 341 | 2044/02 | $214.14 | $417.11 | $0.00 | $115.83 | $50.00 | $797.09 | $99,893.27 |
| 342 | 2044/03 | $215.03 | $416.22 | $0.00 | $115.83 | $50.00 | $797.09 | $99,678.24 |
| 343 | 2044/04 | $215.93 | $415.33 | $0.00 | $115.83 | $50.00 | $797.09 | $99,462.31 |
| 344 | 2044/05 | $216.83 | $414.43 | $0.00 | $115.83 | $50.00 | $797.09 | $99,245.48 |
| 345 | 2044/06 | $217.73 | $413.52 | $0.00 | $115.83 | $50.00 | $797.09 | $99,027.75 |
| 346 | 2044/07 | $218.64 | $412.62 | $0.00 | $115.83 | $50.00 | $797.09 | $98,809.12 |
| 347 | 2044/08 | $219.55 | $411.70 | $0.00 | $115.83 | $50.00 | $797.09 | $98,589.57 |
| 348 | 2044/09 | $220.46 | $410.79 | $0.00 | $115.83 | $50.00 | $797.09 | $98,369.10 |
| 349 | 2044/10 | $221.38 | $409.87 | $0.00 | $115.83 | $50.00 | $797.09 | $98,147.72 |
| 350 | 2044/11 | $222.30 | $408.95 | $0.00 | $115.83 | $50.00 | $797.09 | $97,925.42 |
| 351 | 2044/12 | $223.23 | $408.02 | $0.00 | $115.83 | $50.00 | $797.09 | $97,702.19 |
| 352 | 2045/01 | $224.16 | $407.09 | $0.00 | $115.83 | $50.00 | $797.09 | $97,478.03 |
| 353 | 2045/02 | $225.09 | $406.16 | $0.00 | $115.83 | $50.00 | $797.09 | $97,252.93 |
| 354 | 2045/03 | $226.03 | $405.22 | $0.00 | $115.83 | $50.00 | $797.09 | $97,026.90 |
| 355 | 2045/04 | $226.97 | $404.28 | $0.00 | $115.83 | $50.00 | $797.09 | $96,799.93 |
| 356 | 2045/05 | $227.92 | $403.33 | $0.00 | $115.83 | $50.00 | $797.09 | $96,572.01 |
| 357 | 2045/06 | $228.87 | $402.38 | $0.00 | $115.83 | $50.00 | $797.09 | $96,343.14 |
| 358 | 2045/07 | $229.82 | $401.43 | $0.00 | $115.83 | $50.00 | $797.09 | $96,113.31 |
| 359 | 2045/08 | $230.78 | $400.47 | $0.00 | $115.83 | $50.00 | $797.09 | $95,882.53 |
| 360 | 2045/09 | $231.74 | $399.51 | $0.00 | $115.83 | $50.00 | $797.09 | $95,650.79 |
| 361 | 2045/10 | $232.71 | $398.54 | $0.00 | $115.83 | $50.00 | $797.09 | $95,418.08 |
| 362 | 2045/11 | $233.68 | $397.58 | $0.00 | $115.83 | $50.00 | $797.09 | $95,184.41 |
| 363 | 2045/12 | $234.65 | $396.60 | $0.00 | $115.83 | $50.00 | $797.09 | $94,949.75 |
| 364 | 2046/01 | $235.63 | $395.62 | $0.00 | $115.83 | $50.00 | $797.09 | $94,714.13 |
| 365 | 2046/02 | $236.61 | $394.64 | $0.00 | $115.83 | $50.00 | $797.09 | $94,477.52 |
| 366 | 2046/03 | $237.60 | $393.66 | $0.00 | $115.83 | $50.00 | $797.09 | $94,239.92 |
| 367 | 2046/04 | $238.59 | $392.67 | $0.00 | $115.83 | $50.00 | $797.09 | $94,001.33 |
| 368 | 2046/05 | $239.58 | $391.67 | $0.00 | $115.83 | $50.00 | $797.09 | $93,761.75 |
| 369 | 2046/06 | $240.58 | $390.67 | $0.00 | $115.83 | $50.00 | $797.09 | $93,521.17 |
| 370 | 2046/07 | $241.58 | $389.67 | $0.00 | $115.83 | $50.00 | $797.09 | $93,279.59 |
| 371 | 2046/08 | $242.59 | $388.66 | $0.00 | $115.83 | $50.00 | $797.09 | $93,037.00 |
| 372 | 2046/09 | $243.60 | $387.65 | $0.00 | $115.83 | $50.00 | $797.09 | $92,793.40 |
| 373 | 2046/10 | $244.61 | $386.64 | $0.00 | $115.83 | $50.00 | $797.09 | $92,548.79 |
| 374 | 2046/11 | $245.63 | $385.62 | $0.00 | $115.83 | $50.00 | $797.09 | $92,303.16 |
| 375 | 2046/12 | $246.66 | $384.60 | $0.00 | $115.83 | $50.00 | $797.09 | $92,056.50 |
| 376 | 2047/01 | $247.68 | $383.57 | $0.00 | $115.83 | $50.00 | $797.09 | $91,808.82 |
| 377 | 2047/02 | $248.72 | $382.54 | $0.00 | $115.83 | $50.00 | $797.09 | $91,560.10 |
| 378 | 2047/03 | $249.75 | $381.50 | $0.00 | $115.83 | $50.00 | $797.09 | $91,310.35 |
| 379 | 2047/04 | $250.79 | $380.46 | $0.00 | $115.83 | $50.00 | $797.09 | $91,059.56 |
| 380 | 2047/05 | $251.84 | $379.41 | $0.00 | $115.83 | $50.00 | $797.09 | $90,807.72 |
| 381 | 2047/06 | $252.89 | $378.37 | $0.00 | $115.83 | $50.00 | $797.09 | $90,554.83 |
| 382 | 2047/07 | $253.94 | $377.31 | $0.00 | $115.83 | $50.00 | $797.09 | $90,300.89 |
| 383 | 2047/08 | $255.00 | $376.25 | $0.00 | $115.83 | $50.00 | $797.09 | $90,045.89 |
| 384 | 2047/09 | $256.06 | $375.19 | $0.00 | $115.83 | $50.00 | $797.09 | $89,789.83 |
| 385 | 2047/10 | $257.13 | $374.12 | $0.00 | $115.83 | $50.00 | $797.09 | $89,532.70 |
| 386 | 2047/11 | $258.20 | $373.05 | $0.00 | $115.83 | $50.00 | $797.09 | $89,274.50 |
| 387 | 2047/12 | $259.28 | $371.98 | $0.00 | $115.83 | $50.00 | $797.09 | $89,015.22 |
| 388 | 2048/01 | $260.36 | $370.90 | $0.00 | $115.83 | $50.00 | $797.09 | $88,754.87 |
| 389 | 2048/02 | $261.44 | $369.81 | $0.00 | $115.83 | $50.00 | $797.09 | $88,493.43 |
| 390 | 2048/03 | $262.53 | $368.72 | $0.00 | $115.83 | $50.00 | $797.09 | $88,230.90 |
| 391 | 2048/04 | $263.62 | $367.63 | $0.00 | $115.83 | $50.00 | $797.09 | $87,967.27 |
| 392 | 2048/05 | $264.72 | $366.53 | $0.00 | $115.83 | $50.00 | $797.09 | $87,702.55 |
| 393 | 2048/06 | $265.83 | $365.43 | $0.00 | $115.83 | $50.00 | $797.09 | $87,436.72 |
| 394 | 2048/07 | $266.93 | $364.32 | $0.00 | $115.83 | $50.00 | $797.09 | $87,169.79 |
| 395 | 2048/08 | $268.05 | $363.21 | $0.00 | $115.83 | $50.00 | $797.09 | $86,901.75 |
| 396 | 2048/09 | $269.16 | $362.09 | $0.00 | $115.83 | $50.00 | $797.09 | $86,632.58 |
| 397 | 2048/10 | $270.28 | $360.97 | $0.00 | $115.83 | $50.00 | $797.09 | $86,362.30 |
| 398 | 2048/11 | $271.41 | $359.84 | $0.00 | $115.83 | $50.00 | $797.09 | $86,090.89 |
| 399 | 2048/12 | $272.54 | $358.71 | $0.00 | $115.83 | $50.00 | $797.09 | $85,818.35 |
| 400 | 2049/01 | $273.68 | $357.58 | $0.00 | $115.83 | $50.00 | $797.09 | $85,544.67 |
| 401 | 2049/02 | $274.82 | $356.44 | $0.00 | $115.83 | $50.00 | $797.09 | $85,269.86 |
| 402 | 2049/03 | $275.96 | $355.29 | $0.00 | $115.83 | $50.00 | $797.09 | $84,993.89 |
| 403 | 2049/04 | $277.11 | $354.14 | $0.00 | $115.83 | $50.00 | $797.09 | $84,716.78 |
| 404 | 2049/05 | $278.27 | $352.99 | $0.00 | $115.83 | $50.00 | $797.09 | $84,438.52 |
| 405 | 2049/06 | $279.43 | $351.83 | $0.00 | $115.83 | $50.00 | $797.09 | $84,159.09 |
| 406 | 2049/07 | $280.59 | $350.66 | $0.00 | $115.83 | $50.00 | $797.09 | $83,878.50 |
| 407 | 2049/08 | $281.76 | $349.49 | $0.00 | $115.83 | $50.00 | $797.09 | $83,596.74 |
| 408 | 2049/09 | $282.93 | $348.32 | $0.00 | $115.83 | $50.00 | $797.09 | $83,313.81 |
| 409 | 2049/10 | $284.11 | $347.14 | $0.00 | $115.83 | $50.00 | $797.09 | $83,029.70 |
| 410 | 2049/11 | $285.30 | $345.96 | $0.00 | $115.83 | $50.00 | $797.09 | $82,744.40 |
| 411 | 2049/12 | $286.48 | $344.77 | $0.00 | $115.83 | $50.00 | $797.09 | $82,457.92 |
| 412 | 2050/01 | $287.68 | $343.57 | $0.00 | $115.83 | $50.00 | $797.09 | $82,170.24 |
| 413 | 2050/02 | $288.88 | $342.38 | $0.00 | $115.83 | $50.00 | $797.09 | $81,881.36 |
| 414 | 2050/03 | $290.08 | $341.17 | $0.00 | $115.83 | $50.00 | $797.09 | $81,591.28 |
| 415 | 2050/04 | $291.29 | $339.96 | $0.00 | $115.83 | $50.00 | $797.09 | $81,299.99 |
| 416 | 2050/05 | $292.50 | $338.75 | $0.00 | $115.83 | $50.00 | $797.09 | $81,007.49 |
| 417 | 2050/06 | $293.72 | $337.53 | $0.00 | $115.83 | $50.00 | $797.09 | $80,713.77 |
| 418 | 2050/07 | $294.95 | $336.31 | $0.00 | $115.83 | $50.00 | $797.09 | $80,418.82 |
| 419 | 2050/08 | $296.17 | $335.08 | $0.00 | $115.83 | $50.00 | $797.09 | $80,122.65 |
| 420 | 2050/09 | $297.41 | $333.84 | $0.00 | $115.83 | $50.00 | $797.09 | $79,825.24 |
| 421 | 2050/10 | $298.65 | $332.61 | $0.00 | $115.83 | $50.00 | $797.09 | $79,526.59 |
| 422 | 2050/11 | $299.89 | $331.36 | $0.00 | $115.83 | $50.00 | $797.09 | $79,226.70 |
| 423 | 2050/12 | $301.14 | $330.11 | $0.00 | $115.83 | $50.00 | $797.09 | $78,925.56 |
| 424 | 2051/01 | $302.40 | $328.86 | $0.00 | $115.83 | $50.00 | $797.09 | $78,623.16 |
| 425 | 2051/02 | $303.66 | $327.60 | $0.00 | $115.83 | $50.00 | $797.09 | $78,319.50 |
| 426 | 2051/03 | $304.92 | $326.33 | $0.00 | $115.83 | $50.00 | $797.09 | $78,014.58 |
| 427 | 2051/04 | $306.19 | $325.06 | $0.00 | $115.83 | $50.00 | $797.09 | $77,708.39 |
| 428 | 2051/05 | $307.47 | $323.78 | $0.00 | $115.83 | $50.00 | $797.09 | $77,400.92 |
| 429 | 2051/06 | $308.75 | $322.50 | $0.00 | $115.83 | $50.00 | $797.09 | $77,092.17 |
| 430 | 2051/07 | $310.04 | $321.22 | $0.00 | $115.83 | $50.00 | $797.09 | $76,782.14 |
| 431 | 2051/08 | $311.33 | $319.93 | $0.00 | $115.83 | $50.00 | $797.09 | $76,470.81 |
| 432 | 2051/09 | $312.62 | $318.63 | $0.00 | $115.83 | $50.00 | $797.09 | $76,158.18 |
| 433 | 2051/10 | $313.93 | $317.33 | $0.00 | $115.83 | $50.00 | $797.09 | $75,844.26 |
| 434 | 2051/11 | $315.24 | $316.02 | $0.00 | $115.83 | $50.00 | $797.09 | $75,529.02 |
| 435 | 2051/12 | $316.55 | $314.70 | $0.00 | $115.83 | $50.00 | $797.09 | $75,212.47 |
| 436 | 2052/01 | $317.87 | $313.39 | $0.00 | $115.83 | $50.00 | $797.09 | $74,894.61 |
| 437 | 2052/02 | $319.19 | $312.06 | $0.00 | $115.83 | $50.00 | $797.09 | $74,575.41 |
| 438 | 2052/03 | $320.52 | $310.73 | $0.00 | $115.83 | $50.00 | $797.09 | $74,254.89 |
| 439 | 2052/04 | $321.86 | $309.40 | $0.00 | $115.83 | $50.00 | $797.09 | $73,933.03 |
| 440 | 2052/05 | $323.20 | $308.05 | $0.00 | $115.83 | $50.00 | $797.09 | $73,609.84 |
| 441 | 2052/06 | $324.55 | $306.71 | $0.00 | $115.83 | $50.00 | $797.09 | $73,285.29 |
| 442 | 2052/07 | $325.90 | $305.36 | $0.00 | $115.83 | $50.00 | $797.09 | $72,959.39 |
| 443 | 2052/08 | $327.26 | $304.00 | $0.00 | $115.83 | $50.00 | $797.09 | $72,632.14 |
| 444 | 2052/09 | $328.62 | $302.63 | $0.00 | $115.83 | $50.00 | $797.09 | $72,303.52 |
| 445 | 2052/10 | $329.99 | $301.26 | $0.00 | $115.83 | $50.00 | $797.09 | $71,973.53 |
| 446 | 2052/11 | $331.36 | $299.89 | $0.00 | $115.83 | $50.00 | $797.09 | $71,642.17 |
| 447 | 2052/12 | $332.74 | $298.51 | $0.00 | $115.83 | $50.00 | $797.09 | $71,309.42 |
| 448 | 2053/01 | $334.13 | $297.12 | $0.00 | $115.83 | $50.00 | $797.09 | $70,975.29 |
| 449 | 2053/02 | $335.52 | $295.73 | $0.00 | $115.83 | $50.00 | $797.09 | $70,639.77 |
| 450 | 2053/03 | $336.92 | $294.33 | $0.00 | $115.83 | $50.00 | $797.09 | $70,302.85 |
| 451 | 2053/04 | $338.32 | $292.93 | $0.00 | $115.83 | $50.00 | $797.09 | $69,964.53 |
| 452 | 2053/05 | $339.73 | $291.52 | $0.00 | $115.83 | $50.00 | $797.09 | $69,624.79 |
| 453 | 2053/06 | $341.15 | $290.10 | $0.00 | $115.83 | $50.00 | $797.09 | $69,283.64 |
| 454 | 2053/07 | $342.57 | $288.68 | $0.00 | $115.83 | $50.00 | $797.09 | $68,941.07 |
| 455 | 2053/08 | $344.00 | $287.25 | $0.00 | $115.83 | $50.00 | $797.09 | $68,597.07 |
| 456 | 2053/09 | $345.43 | $285.82 | $0.00 | $115.83 | $50.00 | $797.09 | $68,251.64 |
| 457 | 2053/10 | $346.87 | $284.38 | $0.00 | $115.83 | $50.00 | $797.09 | $67,904.77 |
| 458 | 2053/11 | $348.32 | $282.94 | $0.00 | $115.83 | $50.00 | $797.09 | $67,556.45 |
| 459 | 2053/12 | $349.77 | $281.49 | $0.00 | $115.83 | $50.00 | $797.09 | $67,206.69 |
| 460 | 2054/01 | $351.23 | $280.03 | $0.00 | $115.83 | $50.00 | $797.09 | $66,855.46 |
| 461 | 2054/02 | $352.69 | $278.56 | $0.00 | $115.83 | $50.00 | $797.09 | $66,502.77 |
| 462 | 2054/03 | $354.16 | $277.09 | $0.00 | $115.83 | $50.00 | $797.09 | $66,148.61 |
| 463 | 2054/04 | $355.63 | $275.62 | $0.00 | $115.83 | $50.00 | $797.09 | $65,792.98 |
| 464 | 2054/05 | $357.12 | $274.14 | $0.00 | $115.83 | $50.00 | $797.09 | $65,435.87 |
| 465 | 2054/06 | $358.60 | $272.65 | $0.00 | $115.83 | $50.00 | $797.09 | $65,077.26 |
| 466 | 2054/07 | $360.10 | $271.16 | $0.00 | $115.83 | $50.00 | $797.09 | $64,717.16 |
| 467 | 2054/08 | $361.60 | $269.65 | $0.00 | $115.83 | $50.00 | $797.09 | $64,355.57 |
| 468 | 2054/09 | $363.10 | $268.15 | $0.00 | $115.83 | $50.00 | $797.09 | $63,992.46 |
| 469 | 2054/10 | $364.62 | $266.64 | $0.00 | $115.83 | $50.00 | $797.09 | $63,627.84 |
| 470 | 2054/11 | $366.14 | $265.12 | $0.00 | $115.83 | $50.00 | $797.09 | $63,261.71 |
| 471 | 2054/12 | $367.66 | $263.59 | $0.00 | $115.83 | $50.00 | $797.09 | $62,894.05 |
| 472 | 2055/01 | $369.19 | $262.06 | $0.00 | $115.83 | $50.00 | $797.09 | $62,524.85 |
| 473 | 2055/02 | $370.73 | $260.52 | $0.00 | $115.83 | $50.00 | $797.09 | $62,154.12 |
| 474 | 2055/03 | $372.28 | $258.98 | $0.00 | $115.83 | $50.00 | $797.09 | $61,781.84 |
| 475 | 2055/04 | $373.83 | $257.42 | $0.00 | $115.83 | $50.00 | $797.09 | $61,408.01 |
| 476 | 2055/05 | $375.39 | $255.87 | $0.00 | $115.83 | $50.00 | $797.09 | $61,032.63 |
| 477 | 2055/06 | $376.95 | $254.30 | $0.00 | $115.83 | $50.00 | $797.09 | $60,655.68 |
| 478 | 2055/07 | $378.52 | $252.73 | $0.00 | $115.83 | $50.00 | $797.09 | $60,277.15 |
| 479 | 2055/08 | $380.10 | $251.15 | $0.00 | $115.83 | $50.00 | $797.09 | $59,897.06 |
| 480 | 2055/09 | $381.68 | $249.57 | $0.00 | $115.83 | $50.00 | $797.09 | $59,515.37 |
| 481 | 2055/10 | $383.27 | $247.98 | $0.00 | $115.83 | $50.00 | $797.09 | $59,132.10 |
| 482 | 2055/11 | $384.87 | $246.38 | $0.00 | $115.83 | $50.00 | $797.09 | $58,747.23 |
| 483 | 2055/12 | $386.47 | $244.78 | $0.00 | $115.83 | $50.00 | $797.09 | $58,360.76 |
| 484 | 2056/01 | $388.08 | $243.17 | $0.00 | $115.83 | $50.00 | $797.09 | $57,972.68 |
| 485 | 2056/02 | $389.70 | $241.55 | $0.00 | $115.83 | $50.00 | $797.09 | $57,582.98 |
| 486 | 2056/03 | $391.32 | $239.93 | $0.00 | $115.83 | $50.00 | $797.09 | $57,191.65 |
| 487 | 2056/04 | $392.95 | $238.30 | $0.00 | $115.83 | $50.00 | $797.09 | $56,798.70 |
| 488 | 2056/05 | $394.59 | $236.66 | $0.00 | $115.83 | $50.00 | $797.09 | $56,404.11 |
| 489 | 2056/06 | $396.24 | $235.02 | $0.00 | $115.83 | $50.00 | $797.09 | $56,007.87 |
| 490 | 2056/07 | $397.89 | $233.37 | $0.00 | $115.83 | $50.00 | $797.09 | $55,609.99 |
| 491 | 2056/08 | $399.54 | $231.71 | $0.00 | $115.83 | $50.00 | $797.09 | $55,210.44 |
| 492 | 2056/09 | $401.21 | $230.04 | $0.00 | $115.83 | $50.00 | $797.09 | $54,809.23 |
| 493 | 2056/10 | $402.88 | $228.37 | $0.00 | $115.83 | $50.00 | $797.09 | $54,406.35 |
| 494 | 2056/11 | $404.56 | $226.69 | $0.00 | $115.83 | $50.00 | $797.09 | $54,001.79 |
| 495 | 2056/12 | $406.25 | $225.01 | $0.00 | $115.83 | $50.00 | $797.09 | $53,595.55 |
| 496 | 2057/01 | $407.94 | $223.31 | $0.00 | $115.83 | $50.00 | $797.09 | $53,187.61 |
| 497 | 2057/02 | $409.64 | $221.62 | $0.00 | $115.83 | $50.00 | $797.09 | $52,777.97 |
| 498 | 2057/03 | $411.34 | $219.91 | $0.00 | $115.83 | $50.00 | $797.09 | $52,366.62 |
| 499 | 2057/04 | $413.06 | $218.19 | $0.00 | $115.83 | $50.00 | $797.09 | $51,953.57 |
| 500 | 2057/05 | $414.78 | $216.47 | $0.00 | $115.83 | $50.00 | $797.09 | $51,538.79 |
| 501 | 2057/06 | $416.51 | $214.74 | $0.00 | $115.83 | $50.00 | $797.09 | $51,122.28 |
| 502 | 2057/07 | $418.24 | $213.01 | $0.00 | $115.83 | $50.00 | $797.09 | $50,704.03 |
| 503 | 2057/08 | $419.99 | $211.27 | $0.00 | $115.83 | $50.00 | $797.09 | $50,284.05 |
| 504 | 2057/09 | $421.74 | $209.52 | $0.00 | $115.83 | $50.00 | $797.09 | $49,862.31 |
| 505 | 2057/10 | $423.49 | $207.76 | $0.00 | $115.83 | $50.00 | $797.09 | $49,438.82 |
| 506 | 2057/11 | $425.26 | $206.00 | $0.00 | $115.83 | $50.00 | $797.09 | $49,013.56 |
| 507 | 2057/12 | $427.03 | $204.22 | $0.00 | $115.83 | $50.00 | $797.09 | $48,586.53 |
| 508 | 2058/01 | $428.81 | $202.44 | $0.00 | $115.83 | $50.00 | $797.09 | $48,157.72 |
| 509 | 2058/02 | $430.60 | $200.66 | $0.00 | $115.83 | $50.00 | $797.09 | $47,727.13 |
| 510 | 2058/03 | $432.39 | $198.86 | $0.00 | $115.83 | $50.00 | $797.09 | $47,294.74 |
| 511 | 2058/04 | $434.19 | $197.06 | $0.00 | $115.83 | $50.00 | $797.09 | $46,860.55 |
| 512 | 2058/05 | $436.00 | $195.25 | $0.00 | $115.83 | $50.00 | $797.09 | $46,424.55 |
| 513 | 2058/06 | $437.82 | $193.44 | $0.00 | $115.83 | $50.00 | $797.09 | $45,986.73 |
| 514 | 2058/07 | $439.64 | $191.61 | $0.00 | $115.83 | $50.00 | $797.09 | $45,547.09 |
| 515 | 2058/08 | $441.47 | $189.78 | $0.00 | $115.83 | $50.00 | $797.09 | $45,105.61 |
| 516 | 2058/09 | $443.31 | $187.94 | $0.00 | $115.83 | $50.00 | $797.09 | $44,662.30 |
| 517 | 2058/10 | $445.16 | $186.09 | $0.00 | $115.83 | $50.00 | $797.09 | $44,217.14 |
| 518 | 2058/11 | $447.01 | $184.24 | $0.00 | $115.83 | $50.00 | $797.09 | $43,770.13 |
| 519 | 2058/12 | $448.88 | $182.38 | $0.00 | $115.83 | $50.00 | $797.09 | $43,321.25 |
| 520 | 2059/01 | $450.75 | $180.51 | $0.00 | $115.83 | $50.00 | $797.09 | $42,870.50 |
| 521 | 2059/02 | $452.63 | $178.63 | $0.00 | $115.83 | $50.00 | $797.09 | $42,417.87 |
| 522 | 2059/03 | $454.51 | $176.74 | $0.00 | $115.83 | $50.00 | $797.09 | $41,963.36 |
| 523 | 2059/04 | $456.41 | $174.85 | $0.00 | $115.83 | $50.00 | $797.09 | $41,506.96 |
| 524 | 2059/05 | $458.31 | $172.95 | $0.00 | $115.83 | $50.00 | $797.09 | $41,048.65 |
| 525 | 2059/06 | $460.22 | $171.04 | $0.00 | $115.83 | $50.00 | $797.09 | $40,588.43 |
| 526 | 2059/07 | $462.13 | $169.12 | $0.00 | $115.83 | $50.00 | $797.09 | $40,126.30 |
| 527 | 2059/08 | $464.06 | $167.19 | $0.00 | $115.83 | $50.00 | $797.09 | $39,662.24 |
| 528 | 2059/09 | $465.99 | $165.26 | $0.00 | $115.83 | $50.00 | $797.09 | $39,196.25 |
| 529 | 2059/10 | $467.94 | $163.32 | $0.00 | $115.83 | $50.00 | $797.09 | $38,728.31 |
| 530 | 2059/11 | $469.88 | $161.37 | $0.00 | $115.83 | $50.00 | $797.09 | $38,258.43 |
| 531 | 2059/12 | $471.84 | $159.41 | $0.00 | $115.83 | $50.00 | $797.09 | $37,786.58 |
| 532 | 2060/01 | $473.81 | $157.44 | $0.00 | $115.83 | $50.00 | $797.09 | $37,312.77 |
| 533 | 2060/02 | $475.78 | $155.47 | $0.00 | $115.83 | $50.00 | $797.09 | $36,836.99 |
| 534 | 2060/03 | $477.77 | $153.49 | $0.00 | $115.83 | $50.00 | $797.09 | $36,359.23 |
| 535 | 2060/04 | $479.76 | $151.50 | $0.00 | $115.83 | $50.00 | $797.09 | $35,879.47 |
| 536 | 2060/05 | $481.76 | $149.50 | $0.00 | $115.83 | $50.00 | $797.09 | $35,397.71 |
| 537 | 2060/06 | $483.76 | $147.49 | $0.00 | $115.83 | $50.00 | $797.09 | $34,913.95 |
| 538 | 2060/07 | $485.78 | $145.47 | $0.00 | $115.83 | $50.00 | $797.09 | $34,428.17 |
| 539 | 2060/08 | $487.80 | $143.45 | $0.00 | $115.83 | $50.00 | $797.09 | $33,940.37 |
| 540 | 2060/09 | $489.83 | $141.42 | $0.00 | $115.83 | $50.00 | $797.09 | $33,450.54 |
| 541 | 2060/10 | $491.88 | $139.38 | $0.00 | $115.83 | $50.00 | $797.09 | $32,958.66 |
| 542 | 2060/11 | $493.93 | $137.33 | $0.00 | $115.83 | $50.00 | $797.09 | $32,464.74 |
| 543 | 2060/12 | $495.98 | $135.27 | $0.00 | $115.83 | $50.00 | $797.09 | $31,968.75 |
| 544 | 2061/01 | $498.05 | $133.20 | $0.00 | $115.83 | $50.00 | $797.09 | $31,470.70 |
| 545 | 2061/02 | $500.12 | $131.13 | $0.00 | $115.83 | $50.00 | $797.09 | $30,970.58 |
| 546 | 2061/03 | $502.21 | $129.04 | $0.00 | $115.83 | $50.00 | $797.09 | $30,468.37 |
| 547 | 2061/04 | $504.30 | $126.95 | $0.00 | $115.83 | $50.00 | $797.09 | $29,964.07 |
| 548 | 2061/05 | $506.40 | $124.85 | $0.00 | $115.83 | $50.00 | $797.09 | $29,457.67 |
| 549 | 2061/06 | $508.51 | $122.74 | $0.00 | $115.83 | $50.00 | $797.09 | $28,949.15 |
| 550 | 2061/07 | $510.63 | $120.62 | $0.00 | $115.83 | $50.00 | $797.09 | $28,438.52 |
| 551 | 2061/08 | $512.76 | $118.49 | $0.00 | $115.83 | $50.00 | $797.09 | $27,925.76 |
| 552 | 2061/09 | $514.90 | $116.36 | $0.00 | $115.83 | $50.00 | $797.09 | $27,410.87 |
| 553 | 2061/10 | $517.04 | $114.21 | $0.00 | $115.83 | $50.00 | $797.09 | $26,893.83 |
| 554 | 2061/11 | $519.20 | $112.06 | $0.00 | $115.83 | $50.00 | $797.09 | $26,374.63 |
| 555 | 2061/12 | $521.36 | $109.89 | $0.00 | $115.83 | $50.00 | $797.09 | $25,853.27 |
| 556 | 2062/01 | $523.53 | $107.72 | $0.00 | $115.83 | $50.00 | $797.09 | $25,329.74 |
| 557 | 2062/02 | $525.71 | $105.54 | $0.00 | $115.83 | $50.00 | $797.09 | $24,804.03 |
| 558 | 2062/03 | $527.90 | $103.35 | $0.00 | $115.83 | $50.00 | $797.09 | $24,276.13 |
| 559 | 2062/04 | $530.10 | $101.15 | $0.00 | $115.83 | $50.00 | $797.09 | $23,746.02 |
| 560 | 2062/05 | $532.31 | $98.94 | $0.00 | $115.83 | $50.00 | $797.09 | $23,213.71 |
| 561 | 2062/06 | $534.53 | $96.72 | $0.00 | $115.83 | $50.00 | $797.09 | $22,679.18 |
| 562 | 2062/07 | $536.76 | $94.50 | $0.00 | $115.83 | $50.00 | $797.09 | $22,142.43 |
| 563 | 2062/08 | $538.99 | $92.26 | $0.00 | $115.83 | $50.00 | $797.09 | $21,603.43 |
| 564 | 2062/09 | $541.24 | $90.01 | $0.00 | $115.83 | $50.00 | $797.09 | $21,062.20 |
| 565 | 2062/10 | $543.49 | $87.76 | $0.00 | $115.83 | $50.00 | $797.09 | $20,518.70 |
| 566 | 2062/11 | $545.76 | $85.49 | $0.00 | $115.83 | $50.00 | $797.09 | $19,972.94 |
| 567 | 2062/12 | $548.03 | $83.22 | $0.00 | $115.83 | $50.00 | $797.09 | $19,424.91 |
| 568 | 2063/01 | $550.32 | $80.94 | $0.00 | $115.83 | $50.00 | $797.09 | $18,874.60 |
| 569 | 2063/02 | $552.61 | $78.64 | $0.00 | $115.83 | $50.00 | $797.09 | $18,321.99 |
| 570 | 2063/03 | $554.91 | $76.34 | $0.00 | $115.83 | $50.00 | $797.09 | $17,767.08 |
| 571 | 2063/04 | $557.22 | $74.03 | $0.00 | $115.83 | $50.00 | $797.09 | $17,209.85 |
| 572 | 2063/05 | $559.55 | $71.71 | $0.00 | $115.83 | $50.00 | $797.09 | $16,650.31 |
| 573 | 2063/06 | $561.88 | $69.38 | $0.00 | $115.83 | $50.00 | $797.09 | $16,088.43 |
| 574 | 2063/07 | $564.22 | $67.04 | $0.00 | $115.83 | $50.00 | $797.09 | $15,524.21 |
| 575 | 2063/08 | $566.57 | $64.68 | $0.00 | $115.83 | $50.00 | $797.09 | $14,957.64 |
| 576 | 2063/09 | $568.93 | $62.32 | $0.00 | $115.83 | $50.00 | $797.09 | $14,388.71 |
| 577 | 2063/10 | $571.30 | $59.95 | $0.00 | $115.83 | $50.00 | $797.09 | $13,817.41 |
| 578 | 2063/11 | $573.68 | $57.57 | $0.00 | $115.83 | $50.00 | $797.09 | $13,243.73 |
| 579 | 2063/12 | $576.07 | $55.18 | $0.00 | $115.83 | $50.00 | $797.09 | $12,667.66 |
| 580 | 2064/01 | $578.47 | $52.78 | $0.00 | $115.83 | $50.00 | $797.09 | $12,089.19 |
| 581 | 2064/02 | $580.88 | $50.37 | $0.00 | $115.83 | $50.00 | $797.09 | $11,508.31 |
| 582 | 2064/03 | $583.30 | $47.95 | $0.00 | $115.83 | $50.00 | $797.09 | $10,925.01 |
| 583 | 2064/04 | $585.73 | $45.52 | $0.00 | $115.83 | $50.00 | $797.09 | $10,339.28 |
| 584 | 2064/05 | $588.17 | $43.08 | $0.00 | $115.83 | $50.00 | $797.09 | $9,751.10 |
| 585 | 2064/06 | $590.62 | $40.63 | $0.00 | $115.83 | $50.00 | $797.09 | $9,160.48 |
| 586 | 2064/07 | $593.08 | $38.17 | $0.00 | $115.83 | $50.00 | $797.09 | $8,567.40 |
| 587 | 2064/08 | $595.56 | $35.70 | $0.00 | $115.83 | $50.00 | $797.09 | $7,971.84 |
| 588 | 2064/09 | $598.04 | $33.22 | $0.00 | $115.83 | $50.00 | $797.09 | $7,373.81 |
| 589 | 2064/10 | $600.53 | $30.72 | $0.00 | $115.83 | $50.00 | $797.09 | $6,773.28 |
| 590 | 2064/11 | $603.03 | $28.22 | $0.00 | $115.83 | $50.00 | $797.09 | $6,170.25 |
| 591 | 2064/12 | $605.54 | $25.71 | $0.00 | $115.83 | $50.00 | $797.09 | $5,564.70 |
| 592 | 2065/01 | $608.07 | $23.19 | $0.00 | $115.83 | $50.00 | $797.09 | $4,956.64 |
| 593 | 2065/02 | $610.60 | $20.65 | $0.00 | $115.83 | $50.00 | $797.09 | $4,346.04 |
| 594 | 2065/03 | $613.14 | $18.11 | $0.00 | $115.83 | $50.00 | $797.09 | $3,732.89 |
| 595 | 2065/04 | $615.70 | $15.55 | $0.00 | $115.83 | $50.00 | $797.09 | $3,117.19 |
| 596 | 2065/05 | $618.26 | $12.99 | $0.00 | $115.83 | $50.00 | $797.09 | $2,498.93 |
| 597 | 2065/06 | $620.84 | $10.41 | $0.00 | $115.83 | $50.00 | $797.09 | $1,878.09 |
| 598 | 2065/07 | $623.43 | $7.83 | $0.00 | $115.83 | $50.00 | $797.09 | $1,254.66 |
| 599 | 2065/08 | $626.03 | $5.23 | $0.00 | $115.83 | $50.00 | $797.09 | $628.63 |
| 600 | 2065/09 | $628.63 | $2.62 | $0.00 | $115.83 | $50.00 | $797.09 | $0.00 |
| Totals | $139,000.00 | $239,751.73 | $0.00 | $69,500.00 | $30,000.00 | $478,251.73 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.