Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $138,000.00 at 5% interest rate for a $138,000.00 home, you need to have a monthly payment of $791.71 ~ $849.21. You will make a total of 600 payments and you will pay off your mortgage on 2066/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $42,225.47 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $626.71 | 5% | 600 months | $376,026.90 | $238,026.90 |
| 50 years | Bi-Weekly | $313.36 | 5% | 512 months | $333,801.43 | $195,801.43 |
| 45 years | Monthly | $643.10 | 5% | 540 months | $347,273.90 | $209,273.90 |
| 45 years | Bi-Weekly | $321.55 | 5% | 461 months | $310,384.06 | $172,384.06 |
| 40 years | Monthly | $665.43 | 5% | 480 months | $319,407.03 | $181,407.03 |
| 40 years | Bi-Weekly | $332.72 | 5% | 409 months | $287,697.60 | $149,697.60 |
| 35 years | Monthly | $696.47 | 5% | 420 months | $292,516.98 | $154,516.98 |
| 35 years | Bi-Weekly | $348.24 | 5% | 358 months | $265,796.83 | $127,796.83 |
| 30 years | Monthly | $740.81 | 5% | 360 months | $266,692.98 | $128,692.98 |
| 30 years | Bi-Weekly | $370.41 | 5% | 307 months | $244,734.15 | $106,734.15 |
| 25 years | Monthly | $806.73 | 5% | 300 months | $242,020.28 | $104,020.28 |
| 25 years | Bi-Weekly | $403.37 | 5% | 256 months | $224,558.37 | $86,558.37 |
| 20 years | Monthly | $910.74 | 5% | 240 months | $218,577.34 | $80,577.34 |
| 20 years | Bi-Weekly | $455.37 | 5% | 205 months | $205,313.44 | $67,313.44 |
| 15 years | Monthly | $1,091.30 | 5% | 180 months | $196,433.14 | $58,433.14 |
| 15 years | Bi-Weekly | $545.65 | 5% | 154 months | $187,037.23 | $49,037.23 |
| 10 years | Monthly | $1,463.70 | 5% | 120 months | $175,644.49 | $37,644.49 |
| 10 years | Bi-Weekly | $731.85 | 5% | 103 months | $169,760.49 | $31,760.49 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $51.71 | $575.00 | $57.50 | $115.00 | $50.00 | $849.21 | $137,948.29 |
| 2 | 2016/05 | $51.93 | $574.78 | $57.50 | $115.00 | $50.00 | $849.21 | $137,896.36 |
| 3 | 2016/06 | $52.14 | $574.57 | $57.50 | $115.00 | $50.00 | $849.21 | $137,844.22 |
| 4 | 2016/07 | $52.36 | $574.35 | $57.50 | $115.00 | $50.00 | $849.21 | $137,791.86 |
| 5 | 2016/08 | $52.58 | $574.13 | $57.50 | $115.00 | $50.00 | $849.21 | $137,739.28 |
| 6 | 2016/09 | $52.80 | $573.91 | $57.50 | $115.00 | $50.00 | $849.21 | $137,686.48 |
| 7 | 2016/10 | $53.02 | $573.69 | $57.50 | $115.00 | $50.00 | $849.21 | $137,633.46 |
| 8 | 2016/11 | $53.24 | $573.47 | $57.50 | $115.00 | $50.00 | $849.21 | $137,580.22 |
| 9 | 2016/12 | $53.46 | $573.25 | $57.50 | $115.00 | $50.00 | $849.21 | $137,526.76 |
| 10 | 2017/01 | $53.68 | $573.03 | $57.50 | $115.00 | $50.00 | $849.21 | $137,473.08 |
| 11 | 2017/03 | $53.91 | $572.80 | $57.50 | $115.00 | $50.00 | $849.21 | $137,419.17 |
| 12 | 2017/03 | $54.13 | $572.58 | $57.50 | $115.00 | $50.00 | $849.21 | $137,365.04 |
| 13 | 2017/04 | $54.36 | $572.35 | $57.50 | $115.00 | $50.00 | $849.21 | $137,310.68 |
| 14 | 2017/05 | $54.58 | $572.13 | $57.50 | $115.00 | $50.00 | $849.21 | $137,256.10 |
| 15 | 2017/06 | $54.81 | $571.90 | $57.50 | $115.00 | $50.00 | $849.21 | $137,201.29 |
| 16 | 2017/07 | $55.04 | $571.67 | $57.50 | $115.00 | $50.00 | $849.21 | $137,146.25 |
| 17 | 2017/08 | $55.27 | $571.44 | $57.50 | $115.00 | $50.00 | $849.21 | $137,090.98 |
| 18 | 2017/09 | $55.50 | $571.21 | $57.50 | $115.00 | $50.00 | $849.21 | $137,035.48 |
| 19 | 2017/10 | $55.73 | $570.98 | $57.50 | $115.00 | $50.00 | $849.21 | $136,979.75 |
| 20 | 2017/11 | $55.96 | $570.75 | $57.50 | $115.00 | $50.00 | $849.21 | $136,923.79 |
| 21 | 2017/12 | $56.20 | $570.52 | $57.50 | $115.00 | $50.00 | $849.21 | $136,867.59 |
| 22 | 2018/01 | $56.43 | $570.28 | $57.50 | $115.00 | $50.00 | $849.21 | $136,811.16 |
| 23 | 2018/03 | $56.66 | $570.05 | $57.50 | $115.00 | $50.00 | $849.21 | $136,754.50 |
| 24 | 2018/03 | $56.90 | $569.81 | $57.50 | $115.00 | $50.00 | $849.21 | $136,697.60 |
| 25 | 2018/04 | $57.14 | $569.57 | $57.50 | $115.00 | $50.00 | $849.21 | $136,640.46 |
| 26 | 2018/05 | $57.38 | $569.34 | $57.50 | $115.00 | $50.00 | $849.21 | $136,583.08 |
| 27 | 2018/06 | $57.62 | $569.10 | $57.50 | $115.00 | $50.00 | $849.21 | $136,525.47 |
| 28 | 2018/07 | $57.86 | $568.86 | $57.50 | $115.00 | $50.00 | $849.21 | $136,467.61 |
| 29 | 2018/08 | $58.10 | $568.62 | $57.50 | $115.00 | $50.00 | $849.21 | $136,409.52 |
| 30 | 2018/09 | $58.34 | $568.37 | $57.50 | $115.00 | $50.00 | $849.21 | $136,351.18 |
| 31 | 2018/10 | $58.58 | $568.13 | $57.50 | $115.00 | $50.00 | $849.21 | $136,292.60 |
| 32 | 2018/11 | $58.83 | $567.89 | $57.50 | $115.00 | $50.00 | $849.21 | $136,233.77 |
| 33 | 2018/12 | $59.07 | $567.64 | $57.50 | $115.00 | $50.00 | $849.21 | $136,174.70 |
| 34 | 2019/01 | $59.32 | $567.39 | $57.50 | $115.00 | $50.00 | $849.21 | $136,115.38 |
| 35 | 2019/03 | $59.56 | $567.15 | $57.50 | $115.00 | $50.00 | $849.21 | $136,055.82 |
| 36 | 2019/03 | $59.81 | $566.90 | $57.50 | $115.00 | $50.00 | $849.21 | $135,996.01 |
| 37 | 2019/04 | $60.06 | $566.65 | $57.50 | $115.00 | $50.00 | $849.21 | $135,935.95 |
| 38 | 2019/05 | $60.31 | $566.40 | $57.50 | $115.00 | $50.00 | $849.21 | $135,875.63 |
| 39 | 2019/06 | $60.56 | $566.15 | $57.50 | $115.00 | $50.00 | $849.21 | $135,815.07 |
| 40 | 2019/07 | $60.82 | $565.90 | $57.50 | $115.00 | $50.00 | $849.21 | $135,754.26 |
| 41 | 2019/08 | $61.07 | $565.64 | $57.50 | $115.00 | $50.00 | $849.21 | $135,693.19 |
| 42 | 2019/09 | $61.32 | $565.39 | $57.50 | $115.00 | $50.00 | $849.21 | $135,631.86 |
| 43 | 2019/10 | $61.58 | $565.13 | $57.50 | $115.00 | $50.00 | $849.21 | $135,570.28 |
| 44 | 2019/11 | $61.84 | $564.88 | $57.50 | $115.00 | $50.00 | $849.21 | $135,508.45 |
| 45 | 2019/12 | $62.09 | $564.62 | $57.50 | $115.00 | $50.00 | $849.21 | $135,446.36 |
| 46 | 2020/01 | $62.35 | $564.36 | $57.50 | $115.00 | $50.00 | $849.21 | $135,384.00 |
| 47 | 2020/03 | $62.61 | $564.10 | $57.50 | $115.00 | $50.00 | $849.21 | $135,321.39 |
| 48 | 2020/03 | $62.87 | $563.84 | $57.50 | $115.00 | $50.00 | $849.21 | $135,258.52 |
| 49 | 2020/04 | $63.13 | $563.58 | $57.50 | $115.00 | $50.00 | $849.21 | $135,195.39 |
| 50 | 2020/05 | $63.40 | $563.31 | $57.50 | $115.00 | $50.00 | $849.21 | $135,131.99 |
| 51 | 2020/06 | $63.66 | $563.05 | $57.50 | $115.00 | $50.00 | $849.21 | $135,068.33 |
| 52 | 2020/07 | $63.93 | $562.78 | $57.50 | $115.00 | $50.00 | $849.21 | $135,004.40 |
| 53 | 2020/08 | $64.19 | $562.52 | $57.50 | $115.00 | $50.00 | $849.21 | $134,940.21 |
| 54 | 2020/09 | $64.46 | $562.25 | $57.50 | $115.00 | $50.00 | $849.21 | $134,875.75 |
| 55 | 2020/10 | $64.73 | $561.98 | $57.50 | $115.00 | $50.00 | $849.21 | $134,811.02 |
| 56 | 2020/11 | $65.00 | $561.71 | $57.50 | $115.00 | $50.00 | $849.21 | $134,746.02 |
| 57 | 2020/12 | $65.27 | $561.44 | $57.50 | $115.00 | $50.00 | $849.21 | $134,680.75 |
| 58 | 2021/01 | $65.54 | $561.17 | $57.50 | $115.00 | $50.00 | $849.21 | $134,615.21 |
| 59 | 2021/03 | $65.81 | $560.90 | $57.50 | $115.00 | $50.00 | $849.21 | $134,549.39 |
| 60 | 2021/03 | $66.09 | $560.62 | $57.50 | $115.00 | $50.00 | $849.21 | $134,483.30 |
| 61 | 2021/04 | $66.36 | $560.35 | $57.50 | $115.00 | $50.00 | $849.21 | $134,416.94 |
| 62 | 2021/05 | $66.64 | $560.07 | $57.50 | $115.00 | $50.00 | $849.21 | $134,350.30 |
| 63 | 2021/06 | $66.92 | $559.79 | $57.50 | $115.00 | $50.00 | $849.21 | $134,283.38 |
| 64 | 2021/07 | $67.20 | $559.51 | $57.50 | $115.00 | $50.00 | $849.21 | $134,216.18 |
| 65 | 2021/08 | $67.48 | $559.23 | $57.50 | $115.00 | $50.00 | $849.21 | $134,148.70 |
| 66 | 2021/09 | $67.76 | $558.95 | $57.50 | $115.00 | $50.00 | $849.21 | $134,080.95 |
| 67 | 2021/10 | $68.04 | $558.67 | $57.50 | $115.00 | $50.00 | $849.21 | $134,012.91 |
| 68 | 2021/11 | $68.32 | $558.39 | $57.50 | $115.00 | $50.00 | $849.21 | $133,944.58 |
| 69 | 2021/12 | $68.61 | $558.10 | $57.50 | $115.00 | $50.00 | $849.21 | $133,875.97 |
| 70 | 2022/01 | $68.89 | $557.82 | $57.50 | $115.00 | $50.00 | $849.21 | $133,807.08 |
| 71 | 2022/03 | $69.18 | $557.53 | $57.50 | $115.00 | $50.00 | $849.21 | $133,737.89 |
| 72 | 2022/03 | $69.47 | $557.24 | $57.50 | $115.00 | $50.00 | $849.21 | $133,668.42 |
| 73 | 2022/04 | $69.76 | $556.95 | $57.50 | $115.00 | $50.00 | $849.21 | $133,598.66 |
| 74 | 2022/05 | $70.05 | $556.66 | $57.50 | $115.00 | $50.00 | $849.21 | $133,528.61 |
| 75 | 2022/06 | $70.34 | $556.37 | $57.50 | $115.00 | $50.00 | $849.21 | $133,458.27 |
| 76 | 2022/07 | $70.64 | $556.08 | $57.50 | $115.00 | $50.00 | $849.21 | $133,387.64 |
| 77 | 2022/08 | $70.93 | $555.78 | $57.50 | $115.00 | $50.00 | $849.21 | $133,316.71 |
| 78 | 2022/09 | $71.23 | $555.49 | $57.50 | $115.00 | $50.00 | $849.21 | $133,245.48 |
| 79 | 2022/10 | $71.52 | $555.19 | $57.50 | $115.00 | $50.00 | $849.21 | $133,173.96 |
| 80 | 2022/11 | $71.82 | $554.89 | $57.50 | $115.00 | $50.00 | $849.21 | $133,102.14 |
| 81 | 2022/12 | $72.12 | $554.59 | $57.50 | $115.00 | $50.00 | $849.21 | $133,030.02 |
| 82 | 2023/01 | $72.42 | $554.29 | $57.50 | $115.00 | $50.00 | $849.21 | $132,957.60 |
| 83 | 2023/03 | $72.72 | $553.99 | $57.50 | $115.00 | $50.00 | $849.21 | $132,884.88 |
| 84 | 2023/03 | $73.02 | $553.69 | $57.50 | $115.00 | $50.00 | $849.21 | $132,811.85 |
| 85 | 2023/04 | $73.33 | $553.38 | $57.50 | $115.00 | $50.00 | $849.21 | $132,738.53 |
| 86 | 2023/05 | $73.63 | $553.08 | $57.50 | $115.00 | $50.00 | $849.21 | $132,664.89 |
| 87 | 2023/06 | $73.94 | $552.77 | $57.50 | $115.00 | $50.00 | $849.21 | $132,590.95 |
| 88 | 2023/07 | $74.25 | $552.46 | $57.50 | $115.00 | $50.00 | $849.21 | $132,516.70 |
| 89 | 2023/08 | $74.56 | $552.15 | $57.50 | $115.00 | $50.00 | $849.21 | $132,442.14 |
| 90 | 2023/09 | $74.87 | $551.84 | $57.50 | $115.00 | $50.00 | $849.21 | $132,367.27 |
| 91 | 2023/10 | $75.18 | $551.53 | $57.50 | $115.00 | $50.00 | $849.21 | $132,292.09 |
| 92 | 2023/11 | $75.49 | $551.22 | $57.50 | $115.00 | $50.00 | $849.21 | $132,216.60 |
| 93 | 2023/12 | $75.81 | $550.90 | $57.50 | $115.00 | $50.00 | $849.21 | $132,140.79 |
| 94 | 2024/01 | $76.12 | $550.59 | $57.50 | $115.00 | $50.00 | $849.21 | $132,064.66 |
| 95 | 2024/03 | $76.44 | $550.27 | $57.50 | $115.00 | $50.00 | $849.21 | $131,988.22 |
| 96 | 2024/03 | $76.76 | $549.95 | $57.50 | $115.00 | $50.00 | $849.21 | $131,911.46 |
| 97 | 2024/04 | $77.08 | $549.63 | $57.50 | $115.00 | $50.00 | $849.21 | $131,834.38 |
| 98 | 2024/05 | $77.40 | $549.31 | $57.50 | $115.00 | $50.00 | $849.21 | $131,756.98 |
| 99 | 2024/06 | $77.72 | $548.99 | $57.50 | $115.00 | $50.00 | $849.21 | $131,679.26 |
| 100 | 2024/07 | $78.05 | $548.66 | $57.50 | $115.00 | $50.00 | $849.21 | $131,601.21 |
| 101 | 2024/08 | $78.37 | $548.34 | $57.50 | $115.00 | $50.00 | $849.21 | $131,522.83 |
| 102 | 2024/09 | $78.70 | $548.01 | $57.50 | $115.00 | $50.00 | $849.21 | $131,444.13 |
| 103 | 2024/10 | $79.03 | $547.68 | $57.50 | $115.00 | $50.00 | $849.21 | $131,365.11 |
| 104 | 2024/11 | $79.36 | $547.35 | $57.50 | $115.00 | $50.00 | $849.21 | $131,285.75 |
| 105 | 2024/12 | $79.69 | $547.02 | $57.50 | $115.00 | $50.00 | $849.21 | $131,206.06 |
| 106 | 2025/01 | $80.02 | $546.69 | $57.50 | $115.00 | $50.00 | $849.21 | $131,126.04 |
| 107 | 2025/03 | $80.35 | $546.36 | $57.50 | $115.00 | $50.00 | $849.21 | $131,045.69 |
| 108 | 2025/03 | $80.69 | $546.02 | $57.50 | $115.00 | $50.00 | $849.21 | $130,965.00 |
| 109 | 2025/04 | $81.02 | $545.69 | $57.50 | $115.00 | $50.00 | $849.21 | $130,883.98 |
| 110 | 2025/05 | $81.36 | $545.35 | $57.50 | $115.00 | $50.00 | $849.21 | $130,802.62 |
| 111 | 2025/06 | $81.70 | $545.01 | $57.50 | $115.00 | $50.00 | $849.21 | $130,720.92 |
| 112 | 2025/07 | $82.04 | $544.67 | $57.50 | $115.00 | $50.00 | $849.21 | $130,638.87 |
| 113 | 2025/08 | $82.38 | $544.33 | $57.50 | $115.00 | $50.00 | $849.21 | $130,556.49 |
| 114 | 2025/09 | $82.73 | $543.99 | $57.50 | $115.00 | $50.00 | $849.21 | $130,473.77 |
| 115 | 2025/10 | $83.07 | $543.64 | $57.50 | $115.00 | $50.00 | $849.21 | $130,390.70 |
| 116 | 2025/11 | $83.42 | $543.29 | $57.50 | $115.00 | $50.00 | $849.21 | $130,307.28 |
| 117 | 2025/12 | $83.76 | $542.95 | $57.50 | $115.00 | $50.00 | $849.21 | $130,223.51 |
| 118 | 2026/01 | $84.11 | $542.60 | $57.50 | $115.00 | $50.00 | $849.21 | $130,139.40 |
| 119 | 2026/03 | $84.46 | $542.25 | $57.50 | $115.00 | $50.00 | $849.21 | $130,054.94 |
| 120 | 2026/03 | $84.82 | $541.90 | $57.50 | $115.00 | $50.00 | $849.21 | $129,970.12 |
| 121 | 2026/04 | $85.17 | $541.54 | $57.50 | $115.00 | $50.00 | $849.21 | $129,884.95 |
| 122 | 2026/05 | $85.52 | $541.19 | $57.50 | $115.00 | $50.00 | $849.21 | $129,799.43 |
| 123 | 2026/06 | $85.88 | $540.83 | $57.50 | $115.00 | $50.00 | $849.21 | $129,713.55 |
| 124 | 2026/07 | $86.24 | $540.47 | $57.50 | $115.00 | $50.00 | $849.21 | $129,627.31 |
| 125 | 2026/08 | $86.60 | $540.11 | $57.50 | $115.00 | $50.00 | $849.21 | $129,540.71 |
| 126 | 2026/09 | $86.96 | $539.75 | $57.50 | $115.00 | $50.00 | $849.21 | $129,453.75 |
| 127 | 2026/10 | $87.32 | $539.39 | $57.50 | $115.00 | $50.00 | $849.21 | $129,366.43 |
| 128 | 2026/11 | $87.68 | $539.03 | $57.50 | $115.00 | $50.00 | $849.21 | $129,278.75 |
| 129 | 2026/12 | $88.05 | $538.66 | $57.50 | $115.00 | $50.00 | $849.21 | $129,190.70 |
| 130 | 2027/01 | $88.42 | $538.29 | $57.50 | $115.00 | $50.00 | $849.21 | $129,102.28 |
| 131 | 2027/03 | $88.79 | $537.93 | $57.50 | $115.00 | $50.00 | $849.21 | $129,013.49 |
| 132 | 2027/03 | $89.16 | $537.56 | $57.50 | $115.00 | $50.00 | $849.21 | $128,924.34 |
| 133 | 2027/04 | $89.53 | $537.18 | $57.50 | $115.00 | $50.00 | $849.21 | $128,834.81 |
| 134 | 2027/05 | $89.90 | $536.81 | $57.50 | $115.00 | $50.00 | $849.21 | $128,744.91 |
| 135 | 2027/06 | $90.27 | $536.44 | $57.50 | $115.00 | $50.00 | $849.21 | $128,654.64 |
| 136 | 2027/07 | $90.65 | $536.06 | $57.50 | $115.00 | $50.00 | $849.21 | $128,563.99 |
| 137 | 2027/08 | $91.03 | $535.68 | $57.50 | $115.00 | $50.00 | $849.21 | $128,472.96 |
| 138 | 2027/09 | $91.41 | $535.30 | $57.50 | $115.00 | $50.00 | $849.21 | $128,381.55 |
| 139 | 2027/10 | $91.79 | $534.92 | $57.50 | $115.00 | $50.00 | $849.21 | $128,289.76 |
| 140 | 2027/11 | $92.17 | $534.54 | $57.50 | $115.00 | $50.00 | $849.21 | $128,197.59 |
| 141 | 2027/12 | $92.55 | $534.16 | $57.50 | $115.00 | $50.00 | $849.21 | $128,105.04 |
| 142 | 2028/01 | $92.94 | $533.77 | $57.50 | $115.00 | $50.00 | $849.21 | $128,012.10 |
| 143 | 2028/03 | $93.33 | $533.38 | $57.50 | $115.00 | $50.00 | $849.21 | $127,918.77 |
| 144 | 2028/03 | $93.72 | $532.99 | $57.50 | $115.00 | $50.00 | $849.21 | $127,825.05 |
| 145 | 2028/04 | $94.11 | $532.60 | $57.50 | $115.00 | $50.00 | $849.21 | $127,730.95 |
| 146 | 2028/05 | $94.50 | $532.21 | $57.50 | $115.00 | $50.00 | $849.21 | $127,636.45 |
| 147 | 2028/06 | $94.89 | $531.82 | $57.50 | $115.00 | $50.00 | $849.21 | $127,541.55 |
| 148 | 2028/07 | $95.29 | $531.42 | $57.50 | $115.00 | $50.00 | $849.21 | $127,446.26 |
| 149 | 2028/08 | $95.69 | $531.03 | $57.50 | $115.00 | $50.00 | $849.21 | $127,350.58 |
| 150 | 2028/09 | $96.08 | $530.63 | $57.50 | $115.00 | $50.00 | $849.21 | $127,254.49 |
| 151 | 2028/10 | $96.48 | $530.23 | $57.50 | $115.00 | $50.00 | $849.21 | $127,158.01 |
| 152 | 2028/11 | $96.89 | $529.83 | $57.50 | $115.00 | $50.00 | $849.21 | $127,061.12 |
| 153 | 2028/12 | $97.29 | $529.42 | $57.50 | $115.00 | $50.00 | $849.21 | $126,963.83 |
| 154 | 2029/01 | $97.70 | $529.02 | $57.50 | $115.00 | $50.00 | $849.21 | $126,866.14 |
| 155 | 2029/03 | $98.10 | $528.61 | $57.50 | $115.00 | $50.00 | $849.21 | $126,768.04 |
| 156 | 2029/03 | $98.51 | $528.20 | $57.50 | $115.00 | $50.00 | $849.21 | $126,669.52 |
| 157 | 2029/04 | $98.92 | $527.79 | $57.50 | $115.00 | $50.00 | $849.21 | $126,570.60 |
| 158 | 2029/05 | $99.33 | $527.38 | $57.50 | $115.00 | $50.00 | $849.21 | $126,471.27 |
| 159 | 2029/06 | $99.75 | $526.96 | $57.50 | $115.00 | $50.00 | $849.21 | $126,371.52 |
| 160 | 2029/07 | $100.16 | $526.55 | $57.50 | $115.00 | $50.00 | $849.21 | $126,271.36 |
| 161 | 2029/08 | $100.58 | $526.13 | $57.50 | $115.00 | $50.00 | $849.21 | $126,170.78 |
| 162 | 2029/09 | $101.00 | $525.71 | $57.50 | $115.00 | $50.00 | $849.21 | $126,069.78 |
| 163 | 2029/10 | $101.42 | $525.29 | $57.50 | $115.00 | $50.00 | $849.21 | $125,968.36 |
| 164 | 2029/11 | $101.84 | $524.87 | $57.50 | $115.00 | $50.00 | $849.21 | $125,866.51 |
| 165 | 2029/12 | $102.27 | $524.44 | $57.50 | $115.00 | $50.00 | $849.21 | $125,764.24 |
| 166 | 2030/01 | $102.69 | $524.02 | $57.50 | $115.00 | $50.00 | $849.21 | $125,661.55 |
| 167 | 2030/03 | $103.12 | $523.59 | $57.50 | $115.00 | $50.00 | $849.21 | $125,558.43 |
| 168 | 2030/03 | $103.55 | $523.16 | $57.50 | $115.00 | $50.00 | $849.21 | $125,454.88 |
| 169 | 2030/04 | $103.98 | $522.73 | $57.50 | $115.00 | $50.00 | $849.21 | $125,350.89 |
| 170 | 2030/05 | $104.42 | $522.30 | $57.50 | $115.00 | $50.00 | $849.21 | $125,246.48 |
| 171 | 2030/06 | $104.85 | $521.86 | $57.50 | $115.00 | $50.00 | $849.21 | $125,141.63 |
| 172 | 2030/07 | $105.29 | $521.42 | $57.50 | $115.00 | $50.00 | $849.21 | $125,036.34 |
| 173 | 2030/08 | $105.73 | $520.98 | $57.50 | $115.00 | $50.00 | $849.21 | $124,930.61 |
| 174 | 2030/09 | $106.17 | $520.54 | $57.50 | $115.00 | $50.00 | $849.21 | $124,824.45 |
| 175 | 2030/10 | $106.61 | $520.10 | $57.50 | $115.00 | $50.00 | $849.21 | $124,717.84 |
| 176 | 2030/11 | $107.05 | $519.66 | $57.50 | $115.00 | $50.00 | $849.21 | $124,610.78 |
| 177 | 2030/12 | $107.50 | $519.21 | $57.50 | $115.00 | $50.00 | $849.21 | $124,503.28 |
| 178 | 2031/01 | $107.95 | $518.76 | $57.50 | $115.00 | $50.00 | $849.21 | $124,395.33 |
| 179 | 2031/03 | $108.40 | $518.31 | $57.50 | $115.00 | $50.00 | $849.21 | $124,286.94 |
| 180 | 2031/03 | $108.85 | $517.86 | $57.50 | $115.00 | $50.00 | $849.21 | $124,178.09 |
| 181 | 2031/04 | $109.30 | $517.41 | $57.50 | $115.00 | $50.00 | $849.21 | $124,068.78 |
| 182 | 2031/05 | $109.76 | $516.95 | $57.50 | $115.00 | $50.00 | $849.21 | $123,959.03 |
| 183 | 2031/06 | $110.22 | $516.50 | $57.50 | $115.00 | $50.00 | $849.21 | $123,848.81 |
| 184 | 2031/07 | $110.67 | $516.04 | $57.50 | $115.00 | $50.00 | $849.21 | $123,738.14 |
| 185 | 2031/08 | $111.14 | $515.58 | $57.50 | $115.00 | $50.00 | $849.21 | $123,627.00 |
| 186 | 2031/09 | $111.60 | $515.11 | $57.50 | $115.00 | $50.00 | $849.21 | $123,515.40 |
| 187 | 2031/10 | $112.06 | $514.65 | $57.50 | $115.00 | $50.00 | $849.21 | $123,403.34 |
| 188 | 2031/11 | $112.53 | $514.18 | $57.50 | $115.00 | $50.00 | $849.21 | $123,290.81 |
| 189 | 2031/12 | $113.00 | $513.71 | $57.50 | $115.00 | $50.00 | $849.21 | $123,177.81 |
| 190 | 2032/01 | $113.47 | $513.24 | $57.50 | $115.00 | $50.00 | $849.21 | $123,064.34 |
| 191 | 2032/03 | $113.94 | $512.77 | $57.50 | $115.00 | $50.00 | $849.21 | $122,950.39 |
| 192 | 2032/03 | $114.42 | $512.29 | $57.50 | $115.00 | $50.00 | $849.21 | $122,835.97 |
| 193 | 2032/04 | $114.89 | $511.82 | $57.50 | $115.00 | $50.00 | $849.21 | $122,721.08 |
| 194 | 2032/05 | $115.37 | $511.34 | $57.50 | $115.00 | $50.00 | $849.21 | $122,605.71 |
| 195 | 2032/06 | $115.85 | $510.86 | $57.50 | $115.00 | $50.00 | $849.21 | $122,489.85 |
| 196 | 2032/07 | $116.34 | $510.37 | $57.50 | $115.00 | $50.00 | $849.21 | $122,373.51 |
| 197 | 2032/08 | $116.82 | $509.89 | $57.50 | $115.00 | $50.00 | $849.21 | $122,256.69 |
| 198 | 2032/09 | $117.31 | $509.40 | $57.50 | $115.00 | $50.00 | $849.21 | $122,139.38 |
| 199 | 2032/10 | $117.80 | $508.91 | $57.50 | $115.00 | $50.00 | $849.21 | $122,021.59 |
| 200 | 2032/11 | $118.29 | $508.42 | $57.50 | $115.00 | $50.00 | $849.21 | $121,903.30 |
| 201 | 2032/12 | $118.78 | $507.93 | $57.50 | $115.00 | $50.00 | $849.21 | $121,784.52 |
| 202 | 2033/01 | $119.28 | $507.44 | $57.50 | $115.00 | $50.00 | $849.21 | $121,665.24 |
| 203 | 2033/03 | $119.77 | $506.94 | $57.50 | $115.00 | $50.00 | $849.21 | $121,545.47 |
| 204 | 2033/03 | $120.27 | $506.44 | $57.50 | $115.00 | $50.00 | $849.21 | $121,425.20 |
| 205 | 2033/04 | $120.77 | $505.94 | $57.50 | $115.00 | $50.00 | $849.21 | $121,304.42 |
| 206 | 2033/05 | $121.28 | $505.44 | $57.50 | $115.00 | $50.00 | $849.21 | $121,183.15 |
| 207 | 2033/06 | $121.78 | $504.93 | $57.50 | $115.00 | $50.00 | $849.21 | $121,061.36 |
| 208 | 2033/07 | $122.29 | $504.42 | $57.50 | $115.00 | $50.00 | $849.21 | $120,939.08 |
| 209 | 2033/08 | $122.80 | $503.91 | $57.50 | $115.00 | $50.00 | $849.21 | $120,816.28 |
| 210 | 2033/09 | $123.31 | $503.40 | $57.50 | $115.00 | $50.00 | $849.21 | $120,692.97 |
| 211 | 2033/10 | $123.82 | $502.89 | $57.50 | $115.00 | $50.00 | $849.21 | $120,569.14 |
| 212 | 2033/11 | $124.34 | $502.37 | $57.50 | $115.00 | $50.00 | $849.21 | $120,444.80 |
| 213 | 2033/12 | $124.86 | $501.85 | $57.50 | $115.00 | $50.00 | $849.21 | $120,319.94 |
| 214 | 2034/01 | $125.38 | $501.33 | $57.50 | $115.00 | $50.00 | $849.21 | $120,194.57 |
| 215 | 2034/03 | $125.90 | $500.81 | $57.50 | $115.00 | $50.00 | $849.21 | $120,068.66 |
| 216 | 2034/03 | $126.43 | $500.29 | $57.50 | $115.00 | $50.00 | $849.21 | $119,942.24 |
| 217 | 2034/04 | $126.95 | $499.76 | $57.50 | $115.00 | $50.00 | $849.21 | $119,815.29 |
| 218 | 2034/05 | $127.48 | $499.23 | $57.50 | $115.00 | $50.00 | $849.21 | $119,687.81 |
| 219 | 2034/06 | $128.01 | $498.70 | $57.50 | $115.00 | $50.00 | $849.21 | $119,559.79 |
| 220 | 2034/07 | $128.55 | $498.17 | $57.50 | $115.00 | $50.00 | $849.21 | $119,431.25 |
| 221 | 2034/08 | $129.08 | $497.63 | $57.50 | $115.00 | $50.00 | $849.21 | $119,302.17 |
| 222 | 2034/09 | $129.62 | $497.09 | $57.50 | $115.00 | $50.00 | $849.21 | $119,172.55 |
| 223 | 2034/10 | $130.16 | $496.55 | $57.50 | $115.00 | $50.00 | $849.21 | $119,042.39 |
| 224 | 2034/11 | $130.70 | $496.01 | $57.50 | $115.00 | $50.00 | $849.21 | $118,911.69 |
| 225 | 2034/12 | $131.25 | $495.47 | $57.50 | $115.00 | $50.00 | $849.21 | $118,780.44 |
| 226 | 2035/01 | $131.79 | $494.92 | $57.50 | $115.00 | $50.00 | $849.21 | $118,648.65 |
| 227 | 2035/03 | $132.34 | $494.37 | $57.50 | $115.00 | $50.00 | $849.21 | $118,516.31 |
| 228 | 2035/03 | $132.89 | $493.82 | $57.50 | $115.00 | $50.00 | $849.21 | $118,383.41 |
| 229 | 2035/04 | $133.45 | $493.26 | $57.50 | $115.00 | $50.00 | $849.21 | $118,249.96 |
| 230 | 2035/05 | $134.00 | $492.71 | $57.50 | $115.00 | $50.00 | $849.21 | $118,115.96 |
| 231 | 2035/06 | $134.56 | $492.15 | $57.50 | $115.00 | $50.00 | $849.21 | $117,981.40 |
| 232 | 2035/07 | $135.12 | $491.59 | $57.50 | $115.00 | $50.00 | $849.21 | $117,846.28 |
| 233 | 2035/08 | $135.69 | $491.03 | $57.50 | $115.00 | $50.00 | $849.21 | $117,710.59 |
| 234 | 2035/09 | $136.25 | $490.46 | $57.50 | $115.00 | $50.00 | $849.21 | $117,574.34 |
| 235 | 2035/10 | $136.82 | $489.89 | $57.50 | $115.00 | $50.00 | $849.21 | $117,437.52 |
| 236 | 2035/11 | $137.39 | $489.32 | $57.50 | $115.00 | $50.00 | $849.21 | $117,300.13 |
| 237 | 2035/12 | $137.96 | $488.75 | $57.50 | $115.00 | $50.00 | $849.21 | $117,162.17 |
| 238 | 2036/01 | $138.54 | $488.18 | $57.50 | $115.00 | $50.00 | $849.21 | $117,023.64 |
| 239 | 2036/03 | $139.11 | $487.60 | $57.50 | $115.00 | $50.00 | $849.21 | $116,884.52 |
| 240 | 2036/03 | $139.69 | $487.02 | $57.50 | $115.00 | $50.00 | $849.21 | $116,744.83 |
| 241 | 2036/04 | $140.27 | $486.44 | $57.50 | $115.00 | $50.00 | $849.21 | $116,604.56 |
| 242 | 2036/05 | $140.86 | $485.85 | $57.50 | $115.00 | $50.00 | $849.21 | $116,463.70 |
| 243 | 2036/06 | $141.45 | $485.27 | $57.50 | $115.00 | $50.00 | $849.21 | $116,322.25 |
| 244 | 2036/07 | $142.04 | $484.68 | $57.50 | $115.00 | $50.00 | $849.21 | $116,180.22 |
| 245 | 2036/08 | $142.63 | $484.08 | $57.50 | $115.00 | $50.00 | $849.21 | $116,037.59 |
| 246 | 2036/09 | $143.22 | $483.49 | $57.50 | $115.00 | $50.00 | $849.21 | $115,894.37 |
| 247 | 2036/10 | $143.82 | $482.89 | $57.50 | $115.00 | $50.00 | $849.21 | $115,750.55 |
| 248 | 2036/11 | $144.42 | $482.29 | $57.50 | $115.00 | $50.00 | $849.21 | $115,606.13 |
| 249 | 2036/12 | $145.02 | $481.69 | $57.50 | $115.00 | $50.00 | $849.21 | $115,461.11 |
| 250 | 2037/01 | $145.62 | $481.09 | $57.50 | $115.00 | $50.00 | $849.21 | $115,315.49 |
| 251 | 2037/03 | $146.23 | $480.48 | $57.50 | $115.00 | $50.00 | $849.21 | $115,169.26 |
| 252 | 2037/03 | $146.84 | $479.87 | $57.50 | $115.00 | $50.00 | $849.21 | $115,022.42 |
| 253 | 2037/04 | $147.45 | $479.26 | $57.50 | $115.00 | $50.00 | $849.21 | $114,874.97 |
| 254 | 2037/05 | $148.07 | $478.65 | $57.50 | $115.00 | $50.00 | $849.21 | $114,726.90 |
| 255 | 2037/06 | $148.68 | $478.03 | $57.50 | $115.00 | $50.00 | $849.21 | $114,578.22 |
| 256 | 2037/07 | $149.30 | $477.41 | $57.50 | $115.00 | $50.00 | $849.21 | $114,428.92 |
| 257 | 2037/08 | $149.92 | $476.79 | $57.50 | $115.00 | $50.00 | $849.21 | $114,278.99 |
| 258 | 2037/09 | $150.55 | $476.16 | $57.50 | $115.00 | $50.00 | $849.21 | $114,128.44 |
| 259 | 2037/10 | $151.18 | $475.54 | $57.50 | $115.00 | $50.00 | $849.21 | $113,977.27 |
| 260 | 2037/11 | $151.81 | $474.91 | $57.50 | $115.00 | $50.00 | $849.21 | $113,825.46 |
| 261 | 2037/12 | $152.44 | $474.27 | $57.50 | $115.00 | $50.00 | $849.21 | $113,673.02 |
| 262 | 2038/01 | $153.07 | $473.64 | $57.50 | $115.00 | $50.00 | $849.21 | $113,519.95 |
| 263 | 2038/03 | $153.71 | $473.00 | $57.50 | $115.00 | $50.00 | $849.21 | $113,366.24 |
| 264 | 2038/03 | $154.35 | $472.36 | $57.50 | $115.00 | $50.00 | $849.21 | $113,211.88 |
| 265 | 2038/04 | $155.00 | $471.72 | $57.50 | $115.00 | $50.00 | $849.21 | $113,056.89 |
| 266 | 2038/05 | $155.64 | $471.07 | $57.50 | $115.00 | $50.00 | $849.21 | $112,901.25 |
| 267 | 2038/06 | $156.29 | $470.42 | $57.50 | $115.00 | $50.00 | $849.21 | $112,744.96 |
| 268 | 2038/07 | $156.94 | $469.77 | $57.50 | $115.00 | $50.00 | $849.21 | $112,588.02 |
| 269 | 2038/08 | $157.59 | $469.12 | $57.50 | $115.00 | $50.00 | $849.21 | $112,430.42 |
| 270 | 2038/09 | $158.25 | $468.46 | $57.50 | $115.00 | $50.00 | $849.21 | $112,272.17 |
| 271 | 2038/10 | $158.91 | $467.80 | $57.50 | $115.00 | $50.00 | $849.21 | $112,113.26 |
| 272 | 2038/11 | $159.57 | $467.14 | $57.50 | $115.00 | $50.00 | $849.21 | $111,953.69 |
| 273 | 2038/12 | $160.24 | $466.47 | $57.50 | $115.00 | $50.00 | $849.21 | $111,793.45 |
| 274 | 2039/01 | $160.91 | $465.81 | $57.50 | $115.00 | $50.00 | $849.21 | $111,632.54 |
| 275 | 2039/03 | $161.58 | $465.14 | $57.50 | $115.00 | $50.00 | $849.21 | $111,470.97 |
| 276 | 2039/03 | $162.25 | $464.46 | $57.50 | $115.00 | $50.00 | $849.21 | $111,308.72 |
| 277 | 2039/04 | $162.93 | $463.79 | $57.50 | $115.00 | $50.00 | $849.21 | $111,145.79 |
| 278 | 2039/05 | $163.60 | $463.11 | $57.50 | $115.00 | $50.00 | $849.21 | $110,982.19 |
| 279 | 2039/06 | $164.29 | $462.43 | $57.50 | $115.00 | $50.00 | $849.21 | $110,817.90 |
| 280 | 2039/07 | $164.97 | $461.74 | $57.50 | $115.00 | $50.00 | $849.21 | $110,652.93 |
| 281 | 2039/08 | $165.66 | $461.05 | $57.50 | $115.00 | $50.00 | $849.21 | $110,487.28 |
| 282 | 2039/09 | $166.35 | $460.36 | $0.00 | $115.00 | $50.00 | $791.71 | $110,320.93 |
| 283 | 2039/10 | $167.04 | $459.67 | $0.00 | $115.00 | $50.00 | $791.71 | $110,153.89 |
| 284 | 2039/11 | $167.74 | $458.97 | $0.00 | $115.00 | $50.00 | $791.71 | $109,986.15 |
| 285 | 2039/12 | $168.44 | $458.28 | $0.00 | $115.00 | $50.00 | $791.71 | $109,817.71 |
| 286 | 2040/01 | $169.14 | $457.57 | $0.00 | $115.00 | $50.00 | $791.71 | $109,648.58 |
| 287 | 2040/03 | $169.84 | $456.87 | $0.00 | $115.00 | $50.00 | $791.71 | $109,478.73 |
| 288 | 2040/03 | $170.55 | $456.16 | $0.00 | $115.00 | $50.00 | $791.71 | $109,308.18 |
| 289 | 2040/04 | $171.26 | $455.45 | $0.00 | $115.00 | $50.00 | $791.71 | $109,136.92 |
| 290 | 2040/05 | $171.97 | $454.74 | $0.00 | $115.00 | $50.00 | $791.71 | $108,964.95 |
| 291 | 2040/06 | $172.69 | $454.02 | $0.00 | $115.00 | $50.00 | $791.71 | $108,792.26 |
| 292 | 2040/07 | $173.41 | $453.30 | $0.00 | $115.00 | $50.00 | $791.71 | $108,618.85 |
| 293 | 2040/08 | $174.13 | $452.58 | $0.00 | $115.00 | $50.00 | $791.71 | $108,444.72 |
| 294 | 2040/09 | $174.86 | $451.85 | $0.00 | $115.00 | $50.00 | $791.71 | $108,269.86 |
| 295 | 2040/10 | $175.59 | $451.12 | $0.00 | $115.00 | $50.00 | $791.71 | $108,094.27 |
| 296 | 2040/11 | $176.32 | $450.39 | $0.00 | $115.00 | $50.00 | $791.71 | $107,917.95 |
| 297 | 2040/12 | $177.05 | $449.66 | $0.00 | $115.00 | $50.00 | $791.71 | $107,740.90 |
| 298 | 2041/01 | $177.79 | $448.92 | $0.00 | $115.00 | $50.00 | $791.71 | $107,563.11 |
| 299 | 2041/03 | $178.53 | $448.18 | $0.00 | $115.00 | $50.00 | $791.71 | $107,384.57 |
| 300 | 2041/03 | $179.28 | $447.44 | $0.00 | $115.00 | $50.00 | $791.71 | $107,205.30 |
| 301 | 2041/04 | $180.02 | $446.69 | $0.00 | $115.00 | $50.00 | $791.71 | $107,025.28 |
| 302 | 2041/05 | $180.77 | $445.94 | $0.00 | $115.00 | $50.00 | $791.71 | $106,844.50 |
| 303 | 2041/06 | $181.53 | $445.19 | $0.00 | $115.00 | $50.00 | $791.71 | $106,662.98 |
| 304 | 2041/07 | $182.28 | $444.43 | $0.00 | $115.00 | $50.00 | $791.71 | $106,480.69 |
| 305 | 2041/08 | $183.04 | $443.67 | $0.00 | $115.00 | $50.00 | $791.71 | $106,297.65 |
| 306 | 2041/09 | $183.80 | $442.91 | $0.00 | $115.00 | $50.00 | $791.71 | $106,113.85 |
| 307 | 2041/10 | $184.57 | $442.14 | $0.00 | $115.00 | $50.00 | $791.71 | $105,929.28 |
| 308 | 2041/11 | $185.34 | $441.37 | $0.00 | $115.00 | $50.00 | $791.71 | $105,743.94 |
| 309 | 2041/12 | $186.11 | $440.60 | $0.00 | $115.00 | $50.00 | $791.71 | $105,557.83 |
| 310 | 2042/01 | $186.89 | $439.82 | $0.00 | $115.00 | $50.00 | $791.71 | $105,370.94 |
| 311 | 2042/03 | $187.67 | $439.05 | $0.00 | $115.00 | $50.00 | $791.71 | $105,183.27 |
| 312 | 2042/03 | $188.45 | $438.26 | $0.00 | $115.00 | $50.00 | $791.71 | $104,994.83 |
| 313 | 2042/04 | $189.23 | $437.48 | $0.00 | $115.00 | $50.00 | $791.71 | $104,805.59 |
| 314 | 2042/05 | $190.02 | $436.69 | $0.00 | $115.00 | $50.00 | $791.71 | $104,615.57 |
| 315 | 2042/06 | $190.81 | $435.90 | $0.00 | $115.00 | $50.00 | $791.71 | $104,424.76 |
| 316 | 2042/07 | $191.61 | $435.10 | $0.00 | $115.00 | $50.00 | $791.71 | $104,233.15 |
| 317 | 2042/08 | $192.41 | $434.30 | $0.00 | $115.00 | $50.00 | $791.71 | $104,040.74 |
| 318 | 2042/09 | $193.21 | $433.50 | $0.00 | $115.00 | $50.00 | $791.71 | $103,847.53 |
| 319 | 2042/10 | $194.01 | $432.70 | $0.00 | $115.00 | $50.00 | $791.71 | $103,653.52 |
| 320 | 2042/11 | $194.82 | $431.89 | $0.00 | $115.00 | $50.00 | $791.71 | $103,458.70 |
| 321 | 2042/12 | $195.63 | $431.08 | $0.00 | $115.00 | $50.00 | $791.71 | $103,263.07 |
| 322 | 2043/01 | $196.45 | $430.26 | $0.00 | $115.00 | $50.00 | $791.71 | $103,066.62 |
| 323 | 2043/03 | $197.27 | $429.44 | $0.00 | $115.00 | $50.00 | $791.71 | $102,869.35 |
| 324 | 2043/03 | $198.09 | $428.62 | $0.00 | $115.00 | $50.00 | $791.71 | $102,671.26 |
| 325 | 2043/04 | $198.91 | $427.80 | $0.00 | $115.00 | $50.00 | $791.71 | $102,472.35 |
| 326 | 2043/05 | $199.74 | $426.97 | $0.00 | $115.00 | $50.00 | $791.71 | $102,272.60 |
| 327 | 2043/06 | $200.58 | $426.14 | $0.00 | $115.00 | $50.00 | $791.71 | $102,072.03 |
| 328 | 2043/07 | $201.41 | $425.30 | $0.00 | $115.00 | $50.00 | $791.71 | $101,870.62 |
| 329 | 2043/08 | $202.25 | $424.46 | $0.00 | $115.00 | $50.00 | $791.71 | $101,668.36 |
| 330 | 2043/09 | $203.09 | $423.62 | $0.00 | $115.00 | $50.00 | $791.71 | $101,465.27 |
| 331 | 2043/10 | $203.94 | $422.77 | $0.00 | $115.00 | $50.00 | $791.71 | $101,261.33 |
| 332 | 2043/11 | $204.79 | $421.92 | $0.00 | $115.00 | $50.00 | $791.71 | $101,056.54 |
| 333 | 2043/12 | $205.64 | $421.07 | $0.00 | $115.00 | $50.00 | $791.71 | $100,850.90 |
| 334 | 2044/01 | $206.50 | $420.21 | $0.00 | $115.00 | $50.00 | $791.71 | $100,644.40 |
| 335 | 2044/03 | $207.36 | $419.35 | $0.00 | $115.00 | $50.00 | $791.71 | $100,437.04 |
| 336 | 2044/03 | $208.22 | $418.49 | $0.00 | $115.00 | $50.00 | $791.71 | $100,228.82 |
| 337 | 2044/04 | $209.09 | $417.62 | $0.00 | $115.00 | $50.00 | $791.71 | $100,019.73 |
| 338 | 2044/05 | $209.96 | $416.75 | $0.00 | $115.00 | $50.00 | $791.71 | $99,809.76 |
| 339 | 2044/06 | $210.84 | $415.87 | $0.00 | $115.00 | $50.00 | $791.71 | $99,598.93 |
| 340 | 2044/07 | $211.72 | $415.00 | $0.00 | $115.00 | $50.00 | $791.71 | $99,387.21 |
| 341 | 2044/08 | $212.60 | $414.11 | $0.00 | $115.00 | $50.00 | $791.71 | $99,174.61 |
| 342 | 2044/09 | $213.48 | $413.23 | $0.00 | $115.00 | $50.00 | $791.71 | $98,961.13 |
| 343 | 2044/10 | $214.37 | $412.34 | $0.00 | $115.00 | $50.00 | $791.71 | $98,746.75 |
| 344 | 2044/11 | $215.27 | $411.44 | $0.00 | $115.00 | $50.00 | $791.71 | $98,531.49 |
| 345 | 2044/12 | $216.16 | $410.55 | $0.00 | $115.00 | $50.00 | $791.71 | $98,315.32 |
| 346 | 2045/01 | $217.06 | $409.65 | $0.00 | $115.00 | $50.00 | $791.71 | $98,098.26 |
| 347 | 2045/03 | $217.97 | $408.74 | $0.00 | $115.00 | $50.00 | $791.71 | $97,880.29 |
| 348 | 2045/03 | $218.88 | $407.83 | $0.00 | $115.00 | $50.00 | $791.71 | $97,661.41 |
| 349 | 2045/04 | $219.79 | $406.92 | $0.00 | $115.00 | $50.00 | $791.71 | $97,441.62 |
| 350 | 2045/05 | $220.70 | $406.01 | $0.00 | $115.00 | $50.00 | $791.71 | $97,220.92 |
| 351 | 2045/06 | $221.62 | $405.09 | $0.00 | $115.00 | $50.00 | $791.71 | $96,999.30 |
| 352 | 2045/07 | $222.55 | $404.16 | $0.00 | $115.00 | $50.00 | $791.71 | $96,776.75 |
| 353 | 2045/08 | $223.48 | $403.24 | $0.00 | $115.00 | $50.00 | $791.71 | $96,553.27 |
| 354 | 2045/09 | $224.41 | $402.31 | $0.00 | $115.00 | $50.00 | $791.71 | $96,328.87 |
| 355 | 2045/10 | $225.34 | $401.37 | $0.00 | $115.00 | $50.00 | $791.71 | $96,103.52 |
| 356 | 2045/11 | $226.28 | $400.43 | $0.00 | $115.00 | $50.00 | $791.71 | $95,877.24 |
| 357 | 2045/12 | $227.22 | $399.49 | $0.00 | $115.00 | $50.00 | $791.71 | $95,650.02 |
| 358 | 2046/01 | $228.17 | $398.54 | $0.00 | $115.00 | $50.00 | $791.71 | $95,421.85 |
| 359 | 2046/03 | $229.12 | $397.59 | $0.00 | $115.00 | $50.00 | $791.71 | $95,192.73 |
| 360 | 2046/03 | $230.08 | $396.64 | $0.00 | $115.00 | $50.00 | $791.71 | $94,962.66 |
| 361 | 2046/04 | $231.03 | $395.68 | $0.00 | $115.00 | $50.00 | $791.71 | $94,731.62 |
| 362 | 2046/05 | $232.00 | $394.72 | $0.00 | $115.00 | $50.00 | $791.71 | $94,499.63 |
| 363 | 2046/06 | $232.96 | $393.75 | $0.00 | $115.00 | $50.00 | $791.71 | $94,266.66 |
| 364 | 2046/07 | $233.93 | $392.78 | $0.00 | $115.00 | $50.00 | $791.71 | $94,032.73 |
| 365 | 2046/08 | $234.91 | $391.80 | $0.00 | $115.00 | $50.00 | $791.71 | $93,797.82 |
| 366 | 2046/09 | $235.89 | $390.82 | $0.00 | $115.00 | $50.00 | $791.71 | $93,561.93 |
| 367 | 2046/10 | $236.87 | $389.84 | $0.00 | $115.00 | $50.00 | $791.71 | $93,325.06 |
| 368 | 2046/11 | $237.86 | $388.85 | $0.00 | $115.00 | $50.00 | $791.71 | $93,087.21 |
| 369 | 2046/12 | $238.85 | $387.86 | $0.00 | $115.00 | $50.00 | $791.71 | $92,848.36 |
| 370 | 2047/01 | $239.84 | $386.87 | $0.00 | $115.00 | $50.00 | $791.71 | $92,608.52 |
| 371 | 2047/03 | $240.84 | $385.87 | $0.00 | $115.00 | $50.00 | $791.71 | $92,367.67 |
| 372 | 2047/03 | $241.85 | $384.87 | $0.00 | $115.00 | $50.00 | $791.71 | $92,125.83 |
| 373 | 2047/04 | $242.85 | $383.86 | $0.00 | $115.00 | $50.00 | $791.71 | $91,882.97 |
| 374 | 2047/05 | $243.87 | $382.85 | $0.00 | $115.00 | $50.00 | $791.71 | $91,639.11 |
| 375 | 2047/06 | $244.88 | $381.83 | $0.00 | $115.00 | $50.00 | $791.71 | $91,394.22 |
| 376 | 2047/07 | $245.90 | $380.81 | $0.00 | $115.00 | $50.00 | $791.71 | $91,148.32 |
| 377 | 2047/08 | $246.93 | $379.78 | $0.00 | $115.00 | $50.00 | $791.71 | $90,901.40 |
| 378 | 2047/09 | $247.96 | $378.76 | $0.00 | $115.00 | $50.00 | $791.71 | $90,653.44 |
| 379 | 2047/10 | $248.99 | $377.72 | $0.00 | $115.00 | $50.00 | $791.71 | $90,404.45 |
| 380 | 2047/11 | $250.03 | $376.69 | $0.00 | $115.00 | $50.00 | $791.71 | $90,154.42 |
| 381 | 2047/12 | $251.07 | $375.64 | $0.00 | $115.00 | $50.00 | $791.71 | $89,903.36 |
| 382 | 2048/01 | $252.11 | $374.60 | $0.00 | $115.00 | $50.00 | $791.71 | $89,651.24 |
| 383 | 2048/03 | $253.16 | $373.55 | $0.00 | $115.00 | $50.00 | $791.71 | $89,398.08 |
| 384 | 2048/03 | $254.22 | $372.49 | $0.00 | $115.00 | $50.00 | $791.71 | $89,143.86 |
| 385 | 2048/04 | $255.28 | $371.43 | $0.00 | $115.00 | $50.00 | $791.71 | $88,888.58 |
| 386 | 2048/05 | $256.34 | $370.37 | $0.00 | $115.00 | $50.00 | $791.71 | $88,632.24 |
| 387 | 2048/06 | $257.41 | $369.30 | $0.00 | $115.00 | $50.00 | $791.71 | $88,374.83 |
| 388 | 2048/07 | $258.48 | $368.23 | $0.00 | $115.00 | $50.00 | $791.71 | $88,116.34 |
| 389 | 2048/08 | $259.56 | $367.15 | $0.00 | $115.00 | $50.00 | $791.71 | $87,856.78 |
| 390 | 2048/09 | $260.64 | $366.07 | $0.00 | $115.00 | $50.00 | $791.71 | $87,596.14 |
| 391 | 2048/10 | $261.73 | $364.98 | $0.00 | $115.00 | $50.00 | $791.71 | $87,334.41 |
| 392 | 2048/11 | $262.82 | $363.89 | $0.00 | $115.00 | $50.00 | $791.71 | $87,071.60 |
| 393 | 2048/12 | $263.91 | $362.80 | $0.00 | $115.00 | $50.00 | $791.71 | $86,807.68 |
| 394 | 2049/01 | $265.01 | $361.70 | $0.00 | $115.00 | $50.00 | $791.71 | $86,542.67 |
| 395 | 2049/03 | $266.12 | $360.59 | $0.00 | $115.00 | $50.00 | $791.71 | $86,276.55 |
| 396 | 2049/03 | $267.23 | $359.49 | $0.00 | $115.00 | $50.00 | $791.71 | $86,009.33 |
| 397 | 2049/04 | $268.34 | $358.37 | $0.00 | $115.00 | $50.00 | $791.71 | $85,740.99 |
| 398 | 2049/05 | $269.46 | $357.25 | $0.00 | $115.00 | $50.00 | $791.71 | $85,471.53 |
| 399 | 2049/06 | $270.58 | $356.13 | $0.00 | $115.00 | $50.00 | $791.71 | $85,200.95 |
| 400 | 2049/07 | $271.71 | $355.00 | $0.00 | $115.00 | $50.00 | $791.71 | $84,929.24 |
| 401 | 2049/08 | $272.84 | $353.87 | $0.00 | $115.00 | $50.00 | $791.71 | $84,656.40 |
| 402 | 2049/09 | $273.98 | $352.74 | $0.00 | $115.00 | $50.00 | $791.71 | $84,382.43 |
| 403 | 2049/10 | $275.12 | $351.59 | $0.00 | $115.00 | $50.00 | $791.71 | $84,107.31 |
| 404 | 2049/11 | $276.26 | $350.45 | $0.00 | $115.00 | $50.00 | $791.71 | $83,831.04 |
| 405 | 2049/12 | $277.42 | $349.30 | $0.00 | $115.00 | $50.00 | $791.71 | $83,553.63 |
| 406 | 2050/01 | $278.57 | $348.14 | $0.00 | $115.00 | $50.00 | $791.71 | $83,275.06 |
| 407 | 2050/03 | $279.73 | $346.98 | $0.00 | $115.00 | $50.00 | $791.71 | $82,995.33 |
| 408 | 2050/03 | $280.90 | $345.81 | $0.00 | $115.00 | $50.00 | $791.71 | $82,714.43 |
| 409 | 2050/04 | $282.07 | $344.64 | $0.00 | $115.00 | $50.00 | $791.71 | $82,432.36 |
| 410 | 2050/05 | $283.24 | $343.47 | $0.00 | $115.00 | $50.00 | $791.71 | $82,149.12 |
| 411 | 2050/06 | $284.42 | $342.29 | $0.00 | $115.00 | $50.00 | $791.71 | $81,864.69 |
| 412 | 2050/07 | $285.61 | $341.10 | $0.00 | $115.00 | $50.00 | $791.71 | $81,579.08 |
| 413 | 2050/08 | $286.80 | $339.91 | $0.00 | $115.00 | $50.00 | $791.71 | $81,292.29 |
| 414 | 2050/09 | $287.99 | $338.72 | $0.00 | $115.00 | $50.00 | $791.71 | $81,004.29 |
| 415 | 2050/10 | $289.19 | $337.52 | $0.00 | $115.00 | $50.00 | $791.71 | $80,715.10 |
| 416 | 2050/11 | $290.40 | $336.31 | $0.00 | $115.00 | $50.00 | $791.71 | $80,424.70 |
| 417 | 2050/12 | $291.61 | $335.10 | $0.00 | $115.00 | $50.00 | $791.71 | $80,133.09 |
| 418 | 2051/01 | $292.82 | $333.89 | $0.00 | $115.00 | $50.00 | $791.71 | $79,840.27 |
| 419 | 2051/03 | $294.04 | $332.67 | $0.00 | $115.00 | $50.00 | $791.71 | $79,546.22 |
| 420 | 2051/03 | $295.27 | $331.44 | $0.00 | $115.00 | $50.00 | $791.71 | $79,250.96 |
| 421 | 2051/04 | $296.50 | $330.21 | $0.00 | $115.00 | $50.00 | $791.71 | $78,954.46 |
| 422 | 2051/05 | $297.73 | $328.98 | $0.00 | $115.00 | $50.00 | $791.71 | $78,656.72 |
| 423 | 2051/06 | $298.98 | $327.74 | $0.00 | $115.00 | $50.00 | $791.71 | $78,357.75 |
| 424 | 2051/07 | $300.22 | $326.49 | $0.00 | $115.00 | $50.00 | $791.71 | $78,057.53 |
| 425 | 2051/08 | $301.47 | $325.24 | $0.00 | $115.00 | $50.00 | $791.71 | $77,756.05 |
| 426 | 2051/09 | $302.73 | $323.98 | $0.00 | $115.00 | $50.00 | $791.71 | $77,453.33 |
| 427 | 2051/10 | $303.99 | $322.72 | $0.00 | $115.00 | $50.00 | $791.71 | $77,149.34 |
| 428 | 2051/11 | $305.26 | $321.46 | $0.00 | $115.00 | $50.00 | $791.71 | $76,844.08 |
| 429 | 2051/12 | $306.53 | $320.18 | $0.00 | $115.00 | $50.00 | $791.71 | $76,537.55 |
| 430 | 2052/01 | $307.81 | $318.91 | $0.00 | $115.00 | $50.00 | $791.71 | $76,229.75 |
| 431 | 2052/03 | $309.09 | $317.62 | $0.00 | $115.00 | $50.00 | $791.71 | $75,920.66 |
| 432 | 2052/03 | $310.38 | $316.34 | $0.00 | $115.00 | $50.00 | $791.71 | $75,610.28 |
| 433 | 2052/04 | $311.67 | $315.04 | $0.00 | $115.00 | $50.00 | $791.71 | $75,298.62 |
| 434 | 2052/05 | $312.97 | $313.74 | $0.00 | $115.00 | $50.00 | $791.71 | $74,985.65 |
| 435 | 2052/06 | $314.27 | $312.44 | $0.00 | $115.00 | $50.00 | $791.71 | $74,671.38 |
| 436 | 2052/07 | $315.58 | $311.13 | $0.00 | $115.00 | $50.00 | $791.71 | $74,355.80 |
| 437 | 2052/08 | $316.90 | $309.82 | $0.00 | $115.00 | $50.00 | $791.71 | $74,038.90 |
| 438 | 2052/09 | $318.22 | $308.50 | $0.00 | $115.00 | $50.00 | $791.71 | $73,720.68 |
| 439 | 2052/10 | $319.54 | $307.17 | $0.00 | $115.00 | $50.00 | $791.71 | $73,401.14 |
| 440 | 2052/11 | $320.87 | $305.84 | $0.00 | $115.00 | $50.00 | $791.71 | $73,080.27 |
| 441 | 2052/12 | $322.21 | $304.50 | $0.00 | $115.00 | $50.00 | $791.71 | $72,758.06 |
| 442 | 2053/01 | $323.55 | $303.16 | $0.00 | $115.00 | $50.00 | $791.71 | $72,434.51 |
| 443 | 2053/03 | $324.90 | $301.81 | $0.00 | $115.00 | $50.00 | $791.71 | $72,109.60 |
| 444 | 2053/03 | $326.25 | $300.46 | $0.00 | $115.00 | $50.00 | $791.71 | $71,783.35 |
| 445 | 2053/04 | $327.61 | $299.10 | $0.00 | $115.00 | $50.00 | $791.71 | $71,455.74 |
| 446 | 2053/05 | $328.98 | $297.73 | $0.00 | $115.00 | $50.00 | $791.71 | $71,126.76 |
| 447 | 2053/06 | $330.35 | $296.36 | $0.00 | $115.00 | $50.00 | $791.71 | $70,796.41 |
| 448 | 2053/07 | $331.73 | $294.99 | $0.00 | $115.00 | $50.00 | $791.71 | $70,464.68 |
| 449 | 2053/08 | $333.11 | $293.60 | $0.00 | $115.00 | $50.00 | $791.71 | $70,131.57 |
| 450 | 2053/09 | $334.50 | $292.21 | $0.00 | $115.00 | $50.00 | $791.71 | $69,797.07 |
| 451 | 2053/10 | $335.89 | $290.82 | $0.00 | $115.00 | $50.00 | $791.71 | $69,461.18 |
| 452 | 2053/11 | $337.29 | $289.42 | $0.00 | $115.00 | $50.00 | $791.71 | $69,123.89 |
| 453 | 2053/12 | $338.70 | $288.02 | $0.00 | $115.00 | $50.00 | $791.71 | $68,785.20 |
| 454 | 2054/01 | $340.11 | $286.60 | $0.00 | $115.00 | $50.00 | $791.71 | $68,445.09 |
| 455 | 2054/03 | $341.52 | $285.19 | $0.00 | $115.00 | $50.00 | $791.71 | $68,103.57 |
| 456 | 2054/03 | $342.95 | $283.76 | $0.00 | $115.00 | $50.00 | $791.71 | $67,760.62 |
| 457 | 2054/04 | $344.38 | $282.34 | $0.00 | $115.00 | $50.00 | $791.71 | $67,416.25 |
| 458 | 2054/05 | $345.81 | $280.90 | $0.00 | $115.00 | $50.00 | $791.71 | $67,070.44 |
| 459 | 2054/06 | $347.25 | $279.46 | $0.00 | $115.00 | $50.00 | $791.71 | $66,723.19 |
| 460 | 2054/07 | $348.70 | $278.01 | $0.00 | $115.00 | $50.00 | $791.71 | $66,374.49 |
| 461 | 2054/08 | $350.15 | $276.56 | $0.00 | $115.00 | $50.00 | $791.71 | $66,024.34 |
| 462 | 2054/09 | $351.61 | $275.10 | $0.00 | $115.00 | $50.00 | $791.71 | $65,672.73 |
| 463 | 2054/10 | $353.08 | $273.64 | $0.00 | $115.00 | $50.00 | $791.71 | $65,319.65 |
| 464 | 2054/11 | $354.55 | $272.17 | $0.00 | $115.00 | $50.00 | $791.71 | $64,965.10 |
| 465 | 2054/12 | $356.02 | $270.69 | $0.00 | $115.00 | $50.00 | $791.71 | $64,609.08 |
| 466 | 2055/01 | $357.51 | $269.20 | $0.00 | $115.00 | $50.00 | $791.71 | $64,251.57 |
| 467 | 2055/03 | $359.00 | $267.71 | $0.00 | $115.00 | $50.00 | $791.71 | $63,892.58 |
| 468 | 2055/03 | $360.49 | $266.22 | $0.00 | $115.00 | $50.00 | $791.71 | $63,532.08 |
| 469 | 2055/04 | $361.99 | $264.72 | $0.00 | $115.00 | $50.00 | $791.71 | $63,170.09 |
| 470 | 2055/05 | $363.50 | $263.21 | $0.00 | $115.00 | $50.00 | $791.71 | $62,806.59 |
| 471 | 2055/06 | $365.02 | $261.69 | $0.00 | $115.00 | $50.00 | $791.71 | $62,441.57 |
| 472 | 2055/07 | $366.54 | $260.17 | $0.00 | $115.00 | $50.00 | $791.71 | $62,075.03 |
| 473 | 2055/08 | $368.07 | $258.65 | $0.00 | $115.00 | $50.00 | $791.71 | $61,706.97 |
| 474 | 2055/09 | $369.60 | $257.11 | $0.00 | $115.00 | $50.00 | $791.71 | $61,337.37 |
| 475 | 2055/10 | $371.14 | $255.57 | $0.00 | $115.00 | $50.00 | $791.71 | $60,966.23 |
| 476 | 2055/11 | $372.69 | $254.03 | $0.00 | $115.00 | $50.00 | $791.71 | $60,593.54 |
| 477 | 2055/12 | $374.24 | $252.47 | $0.00 | $115.00 | $50.00 | $791.71 | $60,219.30 |
| 478 | 2056/01 | $375.80 | $250.91 | $0.00 | $115.00 | $50.00 | $791.71 | $59,843.51 |
| 479 | 2056/03 | $377.36 | $249.35 | $0.00 | $115.00 | $50.00 | $791.71 | $59,466.14 |
| 480 | 2056/03 | $378.94 | $247.78 | $0.00 | $115.00 | $50.00 | $791.71 | $59,087.21 |
| 481 | 2056/04 | $380.51 | $246.20 | $0.00 | $115.00 | $50.00 | $791.71 | $58,706.69 |
| 482 | 2056/05 | $382.10 | $244.61 | $0.00 | $115.00 | $50.00 | $791.71 | $58,324.59 |
| 483 | 2056/06 | $383.69 | $243.02 | $0.00 | $115.00 | $50.00 | $791.71 | $57,940.90 |
| 484 | 2056/07 | $385.29 | $241.42 | $0.00 | $115.00 | $50.00 | $791.71 | $57,555.61 |
| 485 | 2056/08 | $386.90 | $239.82 | $0.00 | $115.00 | $50.00 | $791.71 | $57,168.71 |
| 486 | 2056/09 | $388.51 | $238.20 | $0.00 | $115.00 | $50.00 | $791.71 | $56,780.20 |
| 487 | 2056/10 | $390.13 | $236.58 | $0.00 | $115.00 | $50.00 | $791.71 | $56,390.08 |
| 488 | 2056/11 | $391.75 | $234.96 | $0.00 | $115.00 | $50.00 | $791.71 | $55,998.32 |
| 489 | 2056/12 | $393.39 | $233.33 | $0.00 | $115.00 | $50.00 | $791.71 | $55,604.94 |
| 490 | 2057/01 | $395.02 | $231.69 | $0.00 | $115.00 | $50.00 | $791.71 | $55,209.91 |
| 491 | 2057/03 | $396.67 | $230.04 | $0.00 | $115.00 | $50.00 | $791.71 | $54,813.24 |
| 492 | 2057/03 | $398.32 | $228.39 | $0.00 | $115.00 | $50.00 | $791.71 | $54,414.92 |
| 493 | 2057/04 | $399.98 | $226.73 | $0.00 | $115.00 | $50.00 | $791.71 | $54,014.94 |
| 494 | 2057/05 | $401.65 | $225.06 | $0.00 | $115.00 | $50.00 | $791.71 | $53,613.29 |
| 495 | 2057/06 | $403.32 | $223.39 | $0.00 | $115.00 | $50.00 | $791.71 | $53,209.97 |
| 496 | 2057/07 | $405.00 | $221.71 | $0.00 | $115.00 | $50.00 | $791.71 | $52,804.96 |
| 497 | 2057/08 | $406.69 | $220.02 | $0.00 | $115.00 | $50.00 | $791.71 | $52,398.27 |
| 498 | 2057/09 | $408.39 | $218.33 | $0.00 | $115.00 | $50.00 | $791.71 | $51,989.89 |
| 499 | 2057/10 | $410.09 | $216.62 | $0.00 | $115.00 | $50.00 | $791.71 | $51,579.80 |
| 500 | 2057/11 | $411.80 | $214.92 | $0.00 | $115.00 | $50.00 | $791.71 | $51,168.00 |
| 501 | 2057/12 | $413.51 | $213.20 | $0.00 | $115.00 | $50.00 | $791.71 | $50,754.49 |
| 502 | 2058/01 | $415.23 | $211.48 | $0.00 | $115.00 | $50.00 | $791.71 | $50,339.26 |
| 503 | 2058/03 | $416.96 | $209.75 | $0.00 | $115.00 | $50.00 | $791.71 | $49,922.29 |
| 504 | 2058/03 | $418.70 | $208.01 | $0.00 | $115.00 | $50.00 | $791.71 | $49,503.59 |
| 505 | 2058/04 | $420.45 | $206.26 | $0.00 | $115.00 | $50.00 | $791.71 | $49,083.14 |
| 506 | 2058/05 | $422.20 | $204.51 | $0.00 | $115.00 | $50.00 | $791.71 | $48,660.95 |
| 507 | 2058/06 | $423.96 | $202.75 | $0.00 | $115.00 | $50.00 | $791.71 | $48,236.99 |
| 508 | 2058/07 | $425.72 | $200.99 | $0.00 | $115.00 | $50.00 | $791.71 | $47,811.26 |
| 509 | 2058/08 | $427.50 | $199.21 | $0.00 | $115.00 | $50.00 | $791.71 | $47,383.77 |
| 510 | 2058/09 | $429.28 | $197.43 | $0.00 | $115.00 | $50.00 | $791.71 | $46,954.49 |
| 511 | 2058/10 | $431.07 | $195.64 | $0.00 | $115.00 | $50.00 | $791.71 | $46,523.42 |
| 512 | 2058/11 | $432.86 | $193.85 | $0.00 | $115.00 | $50.00 | $791.71 | $46,090.56 |
| 513 | 2058/12 | $434.67 | $192.04 | $0.00 | $115.00 | $50.00 | $791.71 | $45,655.89 |
| 514 | 2059/01 | $436.48 | $190.23 | $0.00 | $115.00 | $50.00 | $791.71 | $45,219.41 |
| 515 | 2059/03 | $438.30 | $188.41 | $0.00 | $115.00 | $50.00 | $791.71 | $44,781.11 |
| 516 | 2059/03 | $440.12 | $186.59 | $0.00 | $115.00 | $50.00 | $791.71 | $44,340.99 |
| 517 | 2059/04 | $441.96 | $184.75 | $0.00 | $115.00 | $50.00 | $791.71 | $43,899.03 |
| 518 | 2059/05 | $443.80 | $182.91 | $0.00 | $115.00 | $50.00 | $791.71 | $43,455.23 |
| 519 | 2059/06 | $445.65 | $181.06 | $0.00 | $115.00 | $50.00 | $791.71 | $43,009.58 |
| 520 | 2059/07 | $447.50 | $179.21 | $0.00 | $115.00 | $50.00 | $791.71 | $42,562.08 |
| 521 | 2059/08 | $449.37 | $177.34 | $0.00 | $115.00 | $50.00 | $791.71 | $42,112.71 |
| 522 | 2059/09 | $451.24 | $175.47 | $0.00 | $115.00 | $50.00 | $791.71 | $41,661.47 |
| 523 | 2059/10 | $453.12 | $173.59 | $0.00 | $115.00 | $50.00 | $791.71 | $41,208.35 |
| 524 | 2059/11 | $455.01 | $171.70 | $0.00 | $115.00 | $50.00 | $791.71 | $40,753.34 |
| 525 | 2059/12 | $456.91 | $169.81 | $0.00 | $115.00 | $50.00 | $791.71 | $40,296.43 |
| 526 | 2060/01 | $458.81 | $167.90 | $0.00 | $115.00 | $50.00 | $791.71 | $39,837.62 |
| 527 | 2060/03 | $460.72 | $165.99 | $0.00 | $115.00 | $50.00 | $791.71 | $39,376.90 |
| 528 | 2060/03 | $462.64 | $164.07 | $0.00 | $115.00 | $50.00 | $791.71 | $38,914.26 |
| 529 | 2060/04 | $464.57 | $162.14 | $0.00 | $115.00 | $50.00 | $791.71 | $38,449.69 |
| 530 | 2060/05 | $466.50 | $160.21 | $0.00 | $115.00 | $50.00 | $791.71 | $37,983.18 |
| 531 | 2060/06 | $468.45 | $158.26 | $0.00 | $115.00 | $50.00 | $791.71 | $37,514.74 |
| 532 | 2060/07 | $470.40 | $156.31 | $0.00 | $115.00 | $50.00 | $791.71 | $37,044.34 |
| 533 | 2060/08 | $472.36 | $154.35 | $0.00 | $115.00 | $50.00 | $791.71 | $36,571.98 |
| 534 | 2060/09 | $474.33 | $152.38 | $0.00 | $115.00 | $50.00 | $791.71 | $36,097.65 |
| 535 | 2060/10 | $476.30 | $150.41 | $0.00 | $115.00 | $50.00 | $791.71 | $35,621.34 |
| 536 | 2060/11 | $478.29 | $148.42 | $0.00 | $115.00 | $50.00 | $791.71 | $35,143.05 |
| 537 | 2060/12 | $480.28 | $146.43 | $0.00 | $115.00 | $50.00 | $791.71 | $34,662.77 |
| 538 | 2061/01 | $482.28 | $144.43 | $0.00 | $115.00 | $50.00 | $791.71 | $34,180.49 |
| 539 | 2061/03 | $484.29 | $142.42 | $0.00 | $115.00 | $50.00 | $791.71 | $33,696.20 |
| 540 | 2061/03 | $486.31 | $140.40 | $0.00 | $115.00 | $50.00 | $791.71 | $33,209.89 |
| 541 | 2061/04 | $488.34 | $138.37 | $0.00 | $115.00 | $50.00 | $791.71 | $32,721.55 |
| 542 | 2061/05 | $490.37 | $136.34 | $0.00 | $115.00 | $50.00 | $791.71 | $32,231.18 |
| 543 | 2061/06 | $492.41 | $134.30 | $0.00 | $115.00 | $50.00 | $791.71 | $31,738.76 |
| 544 | 2061/07 | $494.47 | $132.24 | $0.00 | $115.00 | $50.00 | $791.71 | $31,244.29 |
| 545 | 2061/08 | $496.53 | $130.18 | $0.00 | $115.00 | $50.00 | $791.71 | $30,747.77 |
| 546 | 2061/09 | $498.60 | $128.12 | $0.00 | $115.00 | $50.00 | $791.71 | $30,249.17 |
| 547 | 2061/10 | $500.67 | $126.04 | $0.00 | $115.00 | $50.00 | $791.71 | $29,748.50 |
| 548 | 2061/11 | $502.76 | $123.95 | $0.00 | $115.00 | $50.00 | $791.71 | $29,245.74 |
| 549 | 2061/12 | $504.85 | $121.86 | $0.00 | $115.00 | $50.00 | $791.71 | $28,740.89 |
| 550 | 2062/01 | $506.96 | $119.75 | $0.00 | $115.00 | $50.00 | $791.71 | $28,233.93 |
| 551 | 2062/03 | $509.07 | $117.64 | $0.00 | $115.00 | $50.00 | $791.71 | $27,724.86 |
| 552 | 2062/03 | $511.19 | $115.52 | $0.00 | $115.00 | $50.00 | $791.71 | $27,213.67 |
| 553 | 2062/04 | $513.32 | $113.39 | $0.00 | $115.00 | $50.00 | $791.71 | $26,700.34 |
| 554 | 2062/05 | $515.46 | $111.25 | $0.00 | $115.00 | $50.00 | $791.71 | $26,184.88 |
| 555 | 2062/06 | $517.61 | $109.10 | $0.00 | $115.00 | $50.00 | $791.71 | $25,667.28 |
| 556 | 2062/07 | $519.76 | $106.95 | $0.00 | $115.00 | $50.00 | $791.71 | $25,147.51 |
| 557 | 2062/08 | $521.93 | $104.78 | $0.00 | $115.00 | $50.00 | $791.71 | $24,625.58 |
| 558 | 2062/09 | $524.10 | $102.61 | $0.00 | $115.00 | $50.00 | $791.71 | $24,101.48 |
| 559 | 2062/10 | $526.29 | $100.42 | $0.00 | $115.00 | $50.00 | $791.71 | $23,575.19 |
| 560 | 2062/11 | $528.48 | $98.23 | $0.00 | $115.00 | $50.00 | $791.71 | $23,046.71 |
| 561 | 2062/12 | $530.68 | $96.03 | $0.00 | $115.00 | $50.00 | $791.71 | $22,516.02 |
| 562 | 2063/01 | $532.89 | $93.82 | $0.00 | $115.00 | $50.00 | $791.71 | $21,983.13 |
| 563 | 2063/03 | $535.12 | $91.60 | $0.00 | $115.00 | $50.00 | $791.71 | $21,448.01 |
| 564 | 2063/03 | $537.34 | $89.37 | $0.00 | $115.00 | $50.00 | $791.71 | $20,910.67 |
| 565 | 2063/04 | $539.58 | $87.13 | $0.00 | $115.00 | $50.00 | $791.71 | $20,371.09 |
| 566 | 2063/05 | $541.83 | $84.88 | $0.00 | $115.00 | $50.00 | $791.71 | $19,829.25 |
| 567 | 2063/06 | $544.09 | $82.62 | $0.00 | $115.00 | $50.00 | $791.71 | $19,285.16 |
| 568 | 2063/07 | $546.36 | $80.35 | $0.00 | $115.00 | $50.00 | $791.71 | $18,738.81 |
| 569 | 2063/08 | $548.63 | $78.08 | $0.00 | $115.00 | $50.00 | $791.71 | $18,190.17 |
| 570 | 2063/09 | $550.92 | $75.79 | $0.00 | $115.00 | $50.00 | $791.71 | $17,639.25 |
| 571 | 2063/10 | $553.21 | $73.50 | $0.00 | $115.00 | $50.00 | $791.71 | $17,086.04 |
| 572 | 2063/11 | $555.52 | $71.19 | $0.00 | $115.00 | $50.00 | $791.71 | $16,530.52 |
| 573 | 2063/12 | $557.83 | $68.88 | $0.00 | $115.00 | $50.00 | $791.71 | $15,972.69 |
| 574 | 2064/01 | $560.16 | $66.55 | $0.00 | $115.00 | $50.00 | $791.71 | $15,412.53 |
| 575 | 2064/03 | $562.49 | $64.22 | $0.00 | $115.00 | $50.00 | $791.71 | $14,850.03 |
| 576 | 2064/03 | $564.84 | $61.88 | $0.00 | $115.00 | $50.00 | $791.71 | $14,285.20 |
| 577 | 2064/04 | $567.19 | $59.52 | $0.00 | $115.00 | $50.00 | $791.71 | $13,718.01 |
| 578 | 2064/05 | $569.55 | $57.16 | $0.00 | $115.00 | $50.00 | $791.71 | $13,148.46 |
| 579 | 2064/06 | $571.93 | $54.79 | $0.00 | $115.00 | $50.00 | $791.71 | $12,576.53 |
| 580 | 2064/07 | $574.31 | $52.40 | $0.00 | $115.00 | $50.00 | $791.71 | $12,002.22 |
| 581 | 2064/08 | $576.70 | $50.01 | $0.00 | $115.00 | $50.00 | $791.71 | $11,425.52 |
| 582 | 2064/09 | $579.11 | $47.61 | $0.00 | $115.00 | $50.00 | $791.71 | $10,846.41 |
| 583 | 2064/10 | $581.52 | $45.19 | $0.00 | $115.00 | $50.00 | $791.71 | $10,264.89 |
| 584 | 2064/11 | $583.94 | $42.77 | $0.00 | $115.00 | $50.00 | $791.71 | $9,680.95 |
| 585 | 2064/12 | $586.37 | $40.34 | $0.00 | $115.00 | $50.00 | $791.71 | $9,094.58 |
| 586 | 2065/01 | $588.82 | $37.89 | $0.00 | $115.00 | $50.00 | $791.71 | $8,505.76 |
| 587 | 2065/03 | $591.27 | $35.44 | $0.00 | $115.00 | $50.00 | $791.71 | $7,914.49 |
| 588 | 2065/03 | $593.73 | $32.98 | $0.00 | $115.00 | $50.00 | $791.71 | $7,320.76 |
| 589 | 2065/04 | $596.21 | $30.50 | $0.00 | $115.00 | $50.00 | $791.71 | $6,724.55 |
| 590 | 2065/05 | $598.69 | $28.02 | $0.00 | $115.00 | $50.00 | $791.71 | $6,125.86 |
| 591 | 2065/06 | $601.19 | $25.52 | $0.00 | $115.00 | $50.00 | $791.71 | $5,524.67 |
| 592 | 2065/07 | $603.69 | $23.02 | $0.00 | $115.00 | $50.00 | $791.71 | $4,920.98 |
| 593 | 2065/08 | $606.21 | $20.50 | $0.00 | $115.00 | $50.00 | $791.71 | $4,314.77 |
| 594 | 2065/09 | $608.73 | $17.98 | $0.00 | $115.00 | $50.00 | $791.71 | $3,706.04 |
| 595 | 2065/10 | $611.27 | $15.44 | $0.00 | $115.00 | $50.00 | $791.71 | $3,094.77 |
| 596 | 2065/11 | $613.82 | $12.89 | $0.00 | $115.00 | $50.00 | $791.71 | $2,480.95 |
| 597 | 2065/12 | $616.37 | $10.34 | $0.00 | $115.00 | $50.00 | $791.71 | $1,864.57 |
| 598 | 2066/01 | $618.94 | $7.77 | $0.00 | $115.00 | $50.00 | $791.71 | $1,245.63 |
| 599 | 2066/03 | $621.52 | $5.19 | $0.00 | $115.00 | $50.00 | $791.71 | $624.11 |
| 600 | 2066/03 | $624.11 | $2.60 | $0.00 | $115.00 | $50.00 | $791.71 | $0.00 |
| Totals | $138,000.00 | $238,026.90 | $16,157.50 | $69,000.00 | $30,000.00 | $491,184.40 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.