Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $117,000.00 at 3.8% interest rate for a $137,000.00 home, you need to have a monthly payment of $600.06 ~ $648.81. You will make a total of 600 payments and you will pay off your mortgage on 2074/04. Consult with a Mortgage Specialist
You can save $25,174.42 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $435.89 | 3.8% | 600 months | $281,535.04 | $144,535.04 |
50 years | Bi-Weekly | $217.95 | 3.8% | 512 months | $256,360.62 | $119,360.62 |
45 years | Monthly | $452.58 | 3.8% | 540 months | $264,391.68 | $127,391.68 |
45 years | Bi-Weekly | $226.29 | 3.8% | 461 months | $242,394.29 | $105,394.29 |
40 years | Monthly | $474.54 | 3.8% | 480 months | $247,777.41 | $110,777.41 |
40 years | Bi-Weekly | $237.27 | 3.8% | 409 months | $228,842.52 | $91,842.52 |
35 years | Monthly | $504.10 | 3.8% | 420 months | $231,723.97 | $94,723.97 |
35 years | Bi-Weekly | $252.05 | 3.8% | 358 months | $215,723.47 | $78,723.47 |
30 years | Monthly | $545.17 | 3.8% | 360 months | $216,261.24 | $79,261.24 |
30 years | Bi-Weekly | $272.59 | 3.8% | 307 months | $203,053.93 | $66,053.93 |
25 years | Monthly | $604.72 | 3.8% | 300 months | $201,416.65 | $64,416.65 |
25 years | Bi-Weekly | $302.36 | 3.8% | 256 months | $190,849.10 | $53,849.10 |
20 years | Monthly | $696.73 | 3.8% | 240 months | $187,214.63 | $50,214.63 |
20 years | Bi-Weekly | $348.37 | 3.8% | 205 months | $179,122.29 | $42,122.29 |
15 years | Monthly | $853.76 | 3.8% | 180 months | $173,675.98 | $36,675.98 |
15 years | Bi-Weekly | $426.88 | 3.8% | 154 months | $167,884.76 | $30,884.76 |
10 years | Monthly | $1,173.48 | 3.8% | 120 months | $160,817.47 | $23,817.47 |
10 years | Bi-Weekly | $586.74 | 3.8% | 103 months | $157,145.47 | $20,145.47 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/05 | $65.39 | $370.50 | $48.75 | $114.17 | $50.00 | $648.81 | $116,934.61 |
2 | 2024/06 | $65.60 | $370.29 | $48.75 | $114.17 | $50.00 | $648.81 | $116,869.01 |
3 | 2024/07 | $65.81 | $370.09 | $48.75 | $114.17 | $50.00 | $648.81 | $116,803.20 |
4 | 2024/08 | $66.01 | $369.88 | $48.75 | $114.17 | $50.00 | $648.81 | $116,737.19 |
5 | 2024/09 | $66.22 | $369.67 | $48.75 | $114.17 | $50.00 | $648.81 | $116,670.96 |
6 | 2024/10 | $66.43 | $369.46 | $48.75 | $114.17 | $50.00 | $648.81 | $116,604.53 |
7 | 2024/11 | $66.64 | $369.25 | $48.75 | $114.17 | $50.00 | $648.81 | $116,537.89 |
8 | 2024/12 | $66.86 | $369.04 | $48.75 | $114.17 | $50.00 | $648.81 | $116,471.03 |
9 | 2025/01 | $67.07 | $368.82 | $48.75 | $114.17 | $50.00 | $648.81 | $116,403.96 |
10 | 2025/02 | $67.28 | $368.61 | $48.75 | $114.17 | $50.00 | $648.81 | $116,336.69 |
11 | 2025/03 | $67.49 | $368.40 | $48.75 | $114.17 | $50.00 | $648.81 | $116,269.19 |
12 | 2025/04 | $67.71 | $368.19 | $48.75 | $114.17 | $50.00 | $648.81 | $116,201.49 |
13 | 2025/05 | $67.92 | $367.97 | $48.75 | $114.17 | $50.00 | $648.81 | $116,133.57 |
14 | 2025/06 | $68.14 | $367.76 | $48.75 | $114.17 | $50.00 | $648.81 | $116,065.43 |
15 | 2025/07 | $68.35 | $367.54 | $48.75 | $114.17 | $50.00 | $648.81 | $115,997.08 |
16 | 2025/08 | $68.57 | $367.32 | $48.75 | $114.17 | $50.00 | $648.81 | $115,928.51 |
17 | 2025/09 | $68.78 | $367.11 | $48.75 | $114.17 | $50.00 | $648.81 | $115,859.73 |
18 | 2025/10 | $69.00 | $366.89 | $48.75 | $114.17 | $50.00 | $648.81 | $115,790.72 |
19 | 2025/11 | $69.22 | $366.67 | $48.75 | $114.17 | $50.00 | $648.81 | $115,721.50 |
20 | 2025/12 | $69.44 | $366.45 | $48.75 | $114.17 | $50.00 | $648.81 | $115,652.06 |
21 | 2026/01 | $69.66 | $366.23 | $48.75 | $114.17 | $50.00 | $648.81 | $115,582.40 |
22 | 2026/02 | $69.88 | $366.01 | $48.75 | $114.17 | $50.00 | $648.81 | $115,512.52 |
23 | 2026/03 | $70.10 | $365.79 | $48.75 | $114.17 | $50.00 | $648.81 | $115,442.42 |
24 | 2026/04 | $70.32 | $365.57 | $48.75 | $114.17 | $50.00 | $648.81 | $115,372.10 |
25 | 2026/05 | $70.55 | $365.34 | $48.75 | $114.17 | $50.00 | $648.81 | $115,301.55 |
26 | 2026/06 | $70.77 | $365.12 | $48.75 | $114.17 | $50.00 | $648.81 | $115,230.78 |
27 | 2026/07 | $70.99 | $364.90 | $48.75 | $114.17 | $50.00 | $648.81 | $115,159.79 |
28 | 2026/08 | $71.22 | $364.67 | $48.75 | $114.17 | $50.00 | $648.81 | $115,088.57 |
29 | 2026/09 | $71.44 | $364.45 | $48.75 | $114.17 | $50.00 | $648.81 | $115,017.12 |
30 | 2026/10 | $71.67 | $364.22 | $48.75 | $114.17 | $50.00 | $648.81 | $114,945.45 |
31 | 2026/11 | $71.90 | $363.99 | $48.75 | $114.17 | $50.00 | $648.81 | $114,873.55 |
32 | 2026/12 | $72.13 | $363.77 | $48.75 | $114.17 | $50.00 | $648.81 | $114,801.43 |
33 | 2027/01 | $72.35 | $363.54 | $48.75 | $114.17 | $50.00 | $648.81 | $114,729.07 |
34 | 2027/02 | $72.58 | $363.31 | $48.75 | $114.17 | $50.00 | $648.81 | $114,656.49 |
35 | 2027/03 | $72.81 | $363.08 | $48.75 | $114.17 | $50.00 | $648.81 | $114,583.68 |
36 | 2027/04 | $73.04 | $362.85 | $48.75 | $114.17 | $50.00 | $648.81 | $114,510.63 |
37 | 2027/05 | $73.27 | $362.62 | $48.75 | $114.17 | $50.00 | $648.81 | $114,437.36 |
38 | 2027/06 | $73.51 | $362.38 | $48.75 | $114.17 | $50.00 | $648.81 | $114,363.85 |
39 | 2027/07 | $73.74 | $362.15 | $48.75 | $114.17 | $50.00 | $648.81 | $114,290.11 |
40 | 2027/08 | $73.97 | $361.92 | $48.75 | $114.17 | $50.00 | $648.81 | $114,216.14 |
41 | 2027/09 | $74.21 | $361.68 | $48.75 | $114.17 | $50.00 | $648.81 | $114,141.93 |
42 | 2027/10 | $74.44 | $361.45 | $48.75 | $114.17 | $50.00 | $648.81 | $114,067.49 |
43 | 2027/11 | $74.68 | $361.21 | $48.75 | $114.17 | $50.00 | $648.81 | $113,992.81 |
44 | 2027/12 | $74.91 | $360.98 | $48.75 | $114.17 | $50.00 | $648.81 | $113,917.90 |
45 | 2028/01 | $75.15 | $360.74 | $48.75 | $114.17 | $50.00 | $648.81 | $113,842.75 |
46 | 2028/02 | $75.39 | $360.50 | $48.75 | $114.17 | $50.00 | $648.81 | $113,767.36 |
47 | 2028/03 | $75.63 | $360.26 | $48.75 | $114.17 | $50.00 | $648.81 | $113,691.73 |
48 | 2028/04 | $75.87 | $360.02 | $48.75 | $114.17 | $50.00 | $648.81 | $113,615.86 |
49 | 2028/05 | $76.11 | $359.78 | $48.75 | $114.17 | $50.00 | $648.81 | $113,539.75 |
50 | 2028/06 | $76.35 | $359.54 | $48.75 | $114.17 | $50.00 | $648.81 | $113,463.40 |
51 | 2028/07 | $76.59 | $359.30 | $48.75 | $114.17 | $50.00 | $648.81 | $113,386.81 |
52 | 2028/08 | $76.83 | $359.06 | $48.75 | $114.17 | $50.00 | $648.81 | $113,309.98 |
53 | 2028/09 | $77.08 | $358.81 | $48.75 | $114.17 | $50.00 | $648.81 | $113,232.90 |
54 | 2028/10 | $77.32 | $358.57 | $48.75 | $114.17 | $50.00 | $648.81 | $113,155.58 |
55 | 2028/11 | $77.57 | $358.33 | $48.75 | $114.17 | $50.00 | $648.81 | $113,078.01 |
56 | 2028/12 | $77.81 | $358.08 | $48.75 | $114.17 | $50.00 | $648.81 | $113,000.20 |
57 | 2029/01 | $78.06 | $357.83 | $48.75 | $114.17 | $50.00 | $648.81 | $112,922.15 |
58 | 2029/02 | $78.30 | $357.59 | $48.75 | $114.17 | $50.00 | $648.81 | $112,843.84 |
59 | 2029/03 | $78.55 | $357.34 | $48.75 | $114.17 | $50.00 | $648.81 | $112,765.29 |
60 | 2029/04 | $78.80 | $357.09 | $48.75 | $114.17 | $50.00 | $648.81 | $112,686.49 |
61 | 2029/05 | $79.05 | $356.84 | $48.75 | $114.17 | $50.00 | $648.81 | $112,607.44 |
62 | 2029/06 | $79.30 | $356.59 | $48.75 | $114.17 | $50.00 | $648.81 | $112,528.13 |
63 | 2029/07 | $79.55 | $356.34 | $48.75 | $114.17 | $50.00 | $648.81 | $112,448.58 |
64 | 2029/08 | $79.80 | $356.09 | $48.75 | $114.17 | $50.00 | $648.81 | $112,368.78 |
65 | 2029/09 | $80.06 | $355.83 | $48.75 | $114.17 | $50.00 | $648.81 | $112,288.72 |
66 | 2029/10 | $80.31 | $355.58 | $48.75 | $114.17 | $50.00 | $648.81 | $112,208.41 |
67 | 2029/11 | $80.57 | $355.33 | $48.75 | $114.17 | $50.00 | $648.81 | $112,127.84 |
68 | 2029/12 | $80.82 | $355.07 | $48.75 | $114.17 | $50.00 | $648.81 | $112,047.02 |
69 | 2030/01 | $81.08 | $354.82 | $48.75 | $114.17 | $50.00 | $648.81 | $111,965.95 |
70 | 2030/02 | $81.33 | $354.56 | $48.75 | $114.17 | $50.00 | $648.81 | $111,884.61 |
71 | 2030/03 | $81.59 | $354.30 | $48.75 | $114.17 | $50.00 | $648.81 | $111,803.02 |
72 | 2030/04 | $81.85 | $354.04 | $48.75 | $114.17 | $50.00 | $648.81 | $111,721.17 |
73 | 2030/05 | $82.11 | $353.78 | $48.75 | $114.17 | $50.00 | $648.81 | $111,639.07 |
74 | 2030/06 | $82.37 | $353.52 | $48.75 | $114.17 | $50.00 | $648.81 | $111,556.70 |
75 | 2030/07 | $82.63 | $353.26 | $48.75 | $114.17 | $50.00 | $648.81 | $111,474.07 |
76 | 2030/08 | $82.89 | $353.00 | $48.75 | $114.17 | $50.00 | $648.81 | $111,391.18 |
77 | 2030/09 | $83.15 | $352.74 | $48.75 | $114.17 | $50.00 | $648.81 | $111,308.03 |
78 | 2030/10 | $83.42 | $352.48 | $48.75 | $114.17 | $50.00 | $648.81 | $111,224.61 |
79 | 2030/11 | $83.68 | $352.21 | $48.75 | $114.17 | $50.00 | $648.81 | $111,140.93 |
80 | 2030/12 | $83.95 | $351.95 | $48.75 | $114.17 | $50.00 | $648.81 | $111,056.98 |
81 | 2031/01 | $84.21 | $351.68 | $48.75 | $114.17 | $50.00 | $648.81 | $110,972.77 |
82 | 2031/02 | $84.48 | $351.41 | $48.75 | $114.17 | $50.00 | $648.81 | $110,888.29 |
83 | 2031/03 | $84.75 | $351.15 | $48.75 | $114.17 | $50.00 | $648.81 | $110,803.55 |
84 | 2031/04 | $85.01 | $350.88 | $48.75 | $114.17 | $50.00 | $648.81 | $110,718.54 |
85 | 2031/05 | $85.28 | $350.61 | $48.75 | $114.17 | $50.00 | $648.81 | $110,633.25 |
86 | 2031/06 | $85.55 | $350.34 | $48.75 | $114.17 | $50.00 | $648.81 | $110,547.70 |
87 | 2031/07 | $85.82 | $350.07 | $48.75 | $114.17 | $50.00 | $648.81 | $110,461.88 |
88 | 2031/08 | $86.10 | $349.80 | $48.75 | $114.17 | $50.00 | $648.81 | $110,375.78 |
89 | 2031/09 | $86.37 | $349.52 | $48.75 | $114.17 | $50.00 | $648.81 | $110,289.41 |
90 | 2031/10 | $86.64 | $349.25 | $48.75 | $114.17 | $50.00 | $648.81 | $110,202.77 |
91 | 2031/11 | $86.92 | $348.98 | $48.75 | $114.17 | $50.00 | $648.81 | $110,115.85 |
92 | 2031/12 | $87.19 | $348.70 | $48.75 | $114.17 | $50.00 | $648.81 | $110,028.66 |
93 | 2032/01 | $87.47 | $348.42 | $48.75 | $114.17 | $50.00 | $648.81 | $109,941.19 |
94 | 2032/02 | $87.74 | $348.15 | $48.75 | $114.17 | $50.00 | $648.81 | $109,853.45 |
95 | 2032/03 | $88.02 | $347.87 | $48.75 | $114.17 | $50.00 | $648.81 | $109,765.43 |
96 | 2032/04 | $88.30 | $347.59 | $48.75 | $114.17 | $50.00 | $648.81 | $109,677.13 |
97 | 2032/05 | $88.58 | $347.31 | $0.00 | $114.17 | $50.00 | $600.06 | $109,588.54 |
98 | 2032/06 | $88.86 | $347.03 | $0.00 | $114.17 | $50.00 | $600.06 | $109,499.68 |
99 | 2032/07 | $89.14 | $346.75 | $0.00 | $114.17 | $50.00 | $600.06 | $109,410.54 |
100 | 2032/08 | $89.43 | $346.47 | $0.00 | $114.17 | $50.00 | $600.06 | $109,321.12 |
101 | 2032/09 | $89.71 | $346.18 | $0.00 | $114.17 | $50.00 | $600.06 | $109,231.41 |
102 | 2032/10 | $89.99 | $345.90 | $0.00 | $114.17 | $50.00 | $600.06 | $109,141.41 |
103 | 2032/11 | $90.28 | $345.61 | $0.00 | $114.17 | $50.00 | $600.06 | $109,051.14 |
104 | 2032/12 | $90.56 | $345.33 | $0.00 | $114.17 | $50.00 | $600.06 | $108,960.57 |
105 | 2033/01 | $90.85 | $345.04 | $0.00 | $114.17 | $50.00 | $600.06 | $108,869.72 |
106 | 2033/02 | $91.14 | $344.75 | $0.00 | $114.17 | $50.00 | $600.06 | $108,778.59 |
107 | 2033/03 | $91.43 | $344.47 | $0.00 | $114.17 | $50.00 | $600.06 | $108,687.16 |
108 | 2033/04 | $91.72 | $344.18 | $0.00 | $114.17 | $50.00 | $600.06 | $108,595.45 |
109 | 2033/05 | $92.01 | $343.89 | $0.00 | $114.17 | $50.00 | $600.06 | $108,503.44 |
110 | 2033/06 | $92.30 | $343.59 | $0.00 | $114.17 | $50.00 | $600.06 | $108,411.14 |
111 | 2033/07 | $92.59 | $343.30 | $0.00 | $114.17 | $50.00 | $600.06 | $108,318.55 |
112 | 2033/08 | $92.88 | $343.01 | $0.00 | $114.17 | $50.00 | $600.06 | $108,225.67 |
113 | 2033/09 | $93.18 | $342.71 | $0.00 | $114.17 | $50.00 | $600.06 | $108,132.49 |
114 | 2033/10 | $93.47 | $342.42 | $0.00 | $114.17 | $50.00 | $600.06 | $108,039.02 |
115 | 2033/11 | $93.77 | $342.12 | $0.00 | $114.17 | $50.00 | $600.06 | $107,945.25 |
116 | 2033/12 | $94.07 | $341.83 | $0.00 | $114.17 | $50.00 | $600.06 | $107,851.19 |
117 | 2034/01 | $94.36 | $341.53 | $0.00 | $114.17 | $50.00 | $600.06 | $107,756.82 |
118 | 2034/02 | $94.66 | $341.23 | $0.00 | $114.17 | $50.00 | $600.06 | $107,662.16 |
119 | 2034/03 | $94.96 | $340.93 | $0.00 | $114.17 | $50.00 | $600.06 | $107,567.20 |
120 | 2034/04 | $95.26 | $340.63 | $0.00 | $114.17 | $50.00 | $600.06 | $107,471.94 |
121 | 2034/05 | $95.56 | $340.33 | $0.00 | $114.17 | $50.00 | $600.06 | $107,376.37 |
122 | 2034/06 | $95.87 | $340.03 | $0.00 | $114.17 | $50.00 | $600.06 | $107,280.51 |
123 | 2034/07 | $96.17 | $339.72 | $0.00 | $114.17 | $50.00 | $600.06 | $107,184.34 |
124 | 2034/08 | $96.47 | $339.42 | $0.00 | $114.17 | $50.00 | $600.06 | $107,087.86 |
125 | 2034/09 | $96.78 | $339.11 | $0.00 | $114.17 | $50.00 | $600.06 | $106,991.08 |
126 | 2034/10 | $97.09 | $338.81 | $0.00 | $114.17 | $50.00 | $600.06 | $106,894.00 |
127 | 2034/11 | $97.39 | $338.50 | $0.00 | $114.17 | $50.00 | $600.06 | $106,796.60 |
128 | 2034/12 | $97.70 | $338.19 | $0.00 | $114.17 | $50.00 | $600.06 | $106,698.90 |
129 | 2035/01 | $98.01 | $337.88 | $0.00 | $114.17 | $50.00 | $600.06 | $106,600.89 |
130 | 2035/02 | $98.32 | $337.57 | $0.00 | $114.17 | $50.00 | $600.06 | $106,502.56 |
131 | 2035/03 | $98.63 | $337.26 | $0.00 | $114.17 | $50.00 | $600.06 | $106,403.93 |
132 | 2035/04 | $98.95 | $336.95 | $0.00 | $114.17 | $50.00 | $600.06 | $106,304.98 |
133 | 2035/05 | $99.26 | $336.63 | $0.00 | $114.17 | $50.00 | $600.06 | $106,205.73 |
134 | 2035/06 | $99.57 | $336.32 | $0.00 | $114.17 | $50.00 | $600.06 | $106,106.15 |
135 | 2035/07 | $99.89 | $336.00 | $0.00 | $114.17 | $50.00 | $600.06 | $106,006.26 |
136 | 2035/08 | $100.21 | $335.69 | $0.00 | $114.17 | $50.00 | $600.06 | $105,906.06 |
137 | 2035/09 | $100.52 | $335.37 | $0.00 | $114.17 | $50.00 | $600.06 | $105,805.54 |
138 | 2035/10 | $100.84 | $335.05 | $0.00 | $114.17 | $50.00 | $600.06 | $105,704.69 |
139 | 2035/11 | $101.16 | $334.73 | $0.00 | $114.17 | $50.00 | $600.06 | $105,603.53 |
140 | 2035/12 | $101.48 | $334.41 | $0.00 | $114.17 | $50.00 | $600.06 | $105,502.05 |
141 | 2036/01 | $101.80 | $334.09 | $0.00 | $114.17 | $50.00 | $600.06 | $105,400.25 |
142 | 2036/02 | $102.12 | $333.77 | $0.00 | $114.17 | $50.00 | $600.06 | $105,298.13 |
143 | 2036/03 | $102.45 | $333.44 | $0.00 | $114.17 | $50.00 | $600.06 | $105,195.68 |
144 | 2036/04 | $102.77 | $333.12 | $0.00 | $114.17 | $50.00 | $600.06 | $105,092.91 |
145 | 2036/05 | $103.10 | $332.79 | $0.00 | $114.17 | $50.00 | $600.06 | $104,989.81 |
146 | 2036/06 | $103.42 | $332.47 | $0.00 | $114.17 | $50.00 | $600.06 | $104,886.39 |
147 | 2036/07 | $103.75 | $332.14 | $0.00 | $114.17 | $50.00 | $600.06 | $104,782.63 |
148 | 2036/08 | $104.08 | $331.81 | $0.00 | $114.17 | $50.00 | $600.06 | $104,678.55 |
149 | 2036/09 | $104.41 | $331.48 | $0.00 | $114.17 | $50.00 | $600.06 | $104,574.15 |
150 | 2036/10 | $104.74 | $331.15 | $0.00 | $114.17 | $50.00 | $600.06 | $104,469.40 |
151 | 2036/11 | $105.07 | $330.82 | $0.00 | $114.17 | $50.00 | $600.06 | $104,364.33 |
152 | 2036/12 | $105.40 | $330.49 | $0.00 | $114.17 | $50.00 | $600.06 | $104,258.93 |
153 | 2037/01 | $105.74 | $330.15 | $0.00 | $114.17 | $50.00 | $600.06 | $104,153.19 |
154 | 2037/02 | $106.07 | $329.82 | $0.00 | $114.17 | $50.00 | $600.06 | $104,047.12 |
155 | 2037/03 | $106.41 | $329.48 | $0.00 | $114.17 | $50.00 | $600.06 | $103,940.71 |
156 | 2037/04 | $106.75 | $329.15 | $0.00 | $114.17 | $50.00 | $600.06 | $103,833.96 |
157 | 2037/05 | $107.08 | $328.81 | $0.00 | $114.17 | $50.00 | $600.06 | $103,726.88 |
158 | 2037/06 | $107.42 | $328.47 | $0.00 | $114.17 | $50.00 | $600.06 | $103,619.45 |
159 | 2037/07 | $107.76 | $328.13 | $0.00 | $114.17 | $50.00 | $600.06 | $103,511.69 |
160 | 2037/08 | $108.10 | $327.79 | $0.00 | $114.17 | $50.00 | $600.06 | $103,403.59 |
161 | 2037/09 | $108.45 | $327.44 | $0.00 | $114.17 | $50.00 | $600.06 | $103,295.14 |
162 | 2037/10 | $108.79 | $327.10 | $0.00 | $114.17 | $50.00 | $600.06 | $103,186.35 |
163 | 2037/11 | $109.13 | $326.76 | $0.00 | $114.17 | $50.00 | $600.06 | $103,077.21 |
164 | 2037/12 | $109.48 | $326.41 | $0.00 | $114.17 | $50.00 | $600.06 | $102,967.73 |
165 | 2038/01 | $109.83 | $326.06 | $0.00 | $114.17 | $50.00 | $600.06 | $102,857.91 |
166 | 2038/02 | $110.18 | $325.72 | $0.00 | $114.17 | $50.00 | $600.06 | $102,747.73 |
167 | 2038/03 | $110.52 | $325.37 | $0.00 | $114.17 | $50.00 | $600.06 | $102,637.21 |
168 | 2038/04 | $110.87 | $325.02 | $0.00 | $114.17 | $50.00 | $600.06 | $102,526.33 |
169 | 2038/05 | $111.23 | $324.67 | $0.00 | $114.17 | $50.00 | $600.06 | $102,415.11 |
170 | 2038/06 | $111.58 | $324.31 | $0.00 | $114.17 | $50.00 | $600.06 | $102,303.53 |
171 | 2038/07 | $111.93 | $323.96 | $0.00 | $114.17 | $50.00 | $600.06 | $102,191.60 |
172 | 2038/08 | $112.29 | $323.61 | $0.00 | $114.17 | $50.00 | $600.06 | $102,079.31 |
173 | 2038/09 | $112.64 | $323.25 | $0.00 | $114.17 | $50.00 | $600.06 | $101,966.67 |
174 | 2038/10 | $113.00 | $322.89 | $0.00 | $114.17 | $50.00 | $600.06 | $101,853.68 |
175 | 2038/11 | $113.36 | $322.54 | $0.00 | $114.17 | $50.00 | $600.06 | $101,740.32 |
176 | 2038/12 | $113.71 | $322.18 | $0.00 | $114.17 | $50.00 | $600.06 | $101,626.61 |
177 | 2039/01 | $114.07 | $321.82 | $0.00 | $114.17 | $50.00 | $600.06 | $101,512.53 |
178 | 2039/02 | $114.44 | $321.46 | $0.00 | $114.17 | $50.00 | $600.06 | $101,398.10 |
179 | 2039/03 | $114.80 | $321.09 | $0.00 | $114.17 | $50.00 | $600.06 | $101,283.30 |
180 | 2039/04 | $115.16 | $320.73 | $0.00 | $114.17 | $50.00 | $600.06 | $101,168.14 |
181 | 2039/05 | $115.53 | $320.37 | $0.00 | $114.17 | $50.00 | $600.06 | $101,052.61 |
182 | 2039/06 | $115.89 | $320.00 | $0.00 | $114.17 | $50.00 | $600.06 | $100,936.72 |
183 | 2039/07 | $116.26 | $319.63 | $0.00 | $114.17 | $50.00 | $600.06 | $100,820.46 |
184 | 2039/08 | $116.63 | $319.26 | $0.00 | $114.17 | $50.00 | $600.06 | $100,703.84 |
185 | 2039/09 | $117.00 | $318.90 | $0.00 | $114.17 | $50.00 | $600.06 | $100,586.84 |
186 | 2039/10 | $117.37 | $318.52 | $0.00 | $114.17 | $50.00 | $600.06 | $100,469.47 |
187 | 2039/11 | $117.74 | $318.15 | $0.00 | $114.17 | $50.00 | $600.06 | $100,351.73 |
188 | 2039/12 | $118.11 | $317.78 | $0.00 | $114.17 | $50.00 | $600.06 | $100,233.62 |
189 | 2040/01 | $118.49 | $317.41 | $0.00 | $114.17 | $50.00 | $600.06 | $100,115.14 |
190 | 2040/02 | $118.86 | $317.03 | $0.00 | $114.17 | $50.00 | $600.06 | $99,996.28 |
191 | 2040/03 | $119.24 | $316.65 | $0.00 | $114.17 | $50.00 | $600.06 | $99,877.04 |
192 | 2040/04 | $119.61 | $316.28 | $0.00 | $114.17 | $50.00 | $600.06 | $99,757.43 |
193 | 2040/05 | $119.99 | $315.90 | $0.00 | $114.17 | $50.00 | $600.06 | $99,637.43 |
194 | 2040/06 | $120.37 | $315.52 | $0.00 | $114.17 | $50.00 | $600.06 | $99,517.06 |
195 | 2040/07 | $120.75 | $315.14 | $0.00 | $114.17 | $50.00 | $600.06 | $99,396.30 |
196 | 2040/08 | $121.14 | $314.75 | $0.00 | $114.17 | $50.00 | $600.06 | $99,275.17 |
197 | 2040/09 | $121.52 | $314.37 | $0.00 | $114.17 | $50.00 | $600.06 | $99,153.65 |
198 | 2040/10 | $121.91 | $313.99 | $0.00 | $114.17 | $50.00 | $600.06 | $99,031.74 |
199 | 2040/11 | $122.29 | $313.60 | $0.00 | $114.17 | $50.00 | $600.06 | $98,909.45 |
200 | 2040/12 | $122.68 | $313.21 | $0.00 | $114.17 | $50.00 | $600.06 | $98,786.77 |
201 | 2041/01 | $123.07 | $312.82 | $0.00 | $114.17 | $50.00 | $600.06 | $98,663.71 |
202 | 2041/02 | $123.46 | $312.44 | $0.00 | $114.17 | $50.00 | $600.06 | $98,540.25 |
203 | 2041/03 | $123.85 | $312.04 | $0.00 | $114.17 | $50.00 | $600.06 | $98,416.40 |
204 | 2041/04 | $124.24 | $311.65 | $0.00 | $114.17 | $50.00 | $600.06 | $98,292.16 |
205 | 2041/05 | $124.63 | $311.26 | $0.00 | $114.17 | $50.00 | $600.06 | $98,167.53 |
206 | 2041/06 | $125.03 | $310.86 | $0.00 | $114.17 | $50.00 | $600.06 | $98,042.50 |
207 | 2041/07 | $125.42 | $310.47 | $0.00 | $114.17 | $50.00 | $600.06 | $97,917.08 |
208 | 2041/08 | $125.82 | $310.07 | $0.00 | $114.17 | $50.00 | $600.06 | $97,791.26 |
209 | 2041/09 | $126.22 | $309.67 | $0.00 | $114.17 | $50.00 | $600.06 | $97,665.04 |
210 | 2041/10 | $126.62 | $309.27 | $0.00 | $114.17 | $50.00 | $600.06 | $97,538.42 |
211 | 2041/11 | $127.02 | $308.87 | $0.00 | $114.17 | $50.00 | $600.06 | $97,411.40 |
212 | 2041/12 | $127.42 | $308.47 | $0.00 | $114.17 | $50.00 | $600.06 | $97,283.97 |
213 | 2042/01 | $127.83 | $308.07 | $0.00 | $114.17 | $50.00 | $600.06 | $97,156.15 |
214 | 2042/02 | $128.23 | $307.66 | $0.00 | $114.17 | $50.00 | $600.06 | $97,027.92 |
215 | 2042/03 | $128.64 | $307.26 | $0.00 | $114.17 | $50.00 | $600.06 | $96,899.28 |
216 | 2042/04 | $129.04 | $306.85 | $0.00 | $114.17 | $50.00 | $600.06 | $96,770.24 |
217 | 2042/05 | $129.45 | $306.44 | $0.00 | $114.17 | $50.00 | $600.06 | $96,640.79 |
218 | 2042/06 | $129.86 | $306.03 | $0.00 | $114.17 | $50.00 | $600.06 | $96,510.92 |
219 | 2042/07 | $130.27 | $305.62 | $0.00 | $114.17 | $50.00 | $600.06 | $96,380.65 |
220 | 2042/08 | $130.69 | $305.21 | $0.00 | $114.17 | $50.00 | $600.06 | $96,249.96 |
221 | 2042/09 | $131.10 | $304.79 | $0.00 | $114.17 | $50.00 | $600.06 | $96,118.86 |
222 | 2042/10 | $131.52 | $304.38 | $0.00 | $114.17 | $50.00 | $600.06 | $95,987.35 |
223 | 2042/11 | $131.93 | $303.96 | $0.00 | $114.17 | $50.00 | $600.06 | $95,855.42 |
224 | 2042/12 | $132.35 | $303.54 | $0.00 | $114.17 | $50.00 | $600.06 | $95,723.07 |
225 | 2043/01 | $132.77 | $303.12 | $0.00 | $114.17 | $50.00 | $600.06 | $95,590.30 |
226 | 2043/02 | $133.19 | $302.70 | $0.00 | $114.17 | $50.00 | $600.06 | $95,457.11 |
227 | 2043/03 | $133.61 | $302.28 | $0.00 | $114.17 | $50.00 | $600.06 | $95,323.50 |
228 | 2043/04 | $134.03 | $301.86 | $0.00 | $114.17 | $50.00 | $600.06 | $95,189.46 |
229 | 2043/05 | $134.46 | $301.43 | $0.00 | $114.17 | $50.00 | $600.06 | $95,055.00 |
230 | 2043/06 | $134.88 | $301.01 | $0.00 | $114.17 | $50.00 | $600.06 | $94,920.12 |
231 | 2043/07 | $135.31 | $300.58 | $0.00 | $114.17 | $50.00 | $600.06 | $94,784.81 |
232 | 2043/08 | $135.74 | $300.15 | $0.00 | $114.17 | $50.00 | $600.06 | $94,649.07 |
233 | 2043/09 | $136.17 | $299.72 | $0.00 | $114.17 | $50.00 | $600.06 | $94,512.90 |
234 | 2043/10 | $136.60 | $299.29 | $0.00 | $114.17 | $50.00 | $600.06 | $94,376.30 |
235 | 2043/11 | $137.03 | $298.86 | $0.00 | $114.17 | $50.00 | $600.06 | $94,239.26 |
236 | 2043/12 | $137.47 | $298.42 | $0.00 | $114.17 | $50.00 | $600.06 | $94,101.80 |
237 | 2044/01 | $137.90 | $297.99 | $0.00 | $114.17 | $50.00 | $600.06 | $93,963.89 |
238 | 2044/02 | $138.34 | $297.55 | $0.00 | $114.17 | $50.00 | $600.06 | $93,825.56 |
239 | 2044/03 | $138.78 | $297.11 | $0.00 | $114.17 | $50.00 | $600.06 | $93,686.78 |
240 | 2044/04 | $139.22 | $296.67 | $0.00 | $114.17 | $50.00 | $600.06 | $93,547.56 |
241 | 2044/05 | $139.66 | $296.23 | $0.00 | $114.17 | $50.00 | $600.06 | $93,407.90 |
242 | 2044/06 | $140.10 | $295.79 | $0.00 | $114.17 | $50.00 | $600.06 | $93,267.80 |
243 | 2044/07 | $140.54 | $295.35 | $0.00 | $114.17 | $50.00 | $600.06 | $93,127.26 |
244 | 2044/08 | $140.99 | $294.90 | $0.00 | $114.17 | $50.00 | $600.06 | $92,986.27 |
245 | 2044/09 | $141.44 | $294.46 | $0.00 | $114.17 | $50.00 | $600.06 | $92,844.84 |
246 | 2044/10 | $141.88 | $294.01 | $0.00 | $114.17 | $50.00 | $600.06 | $92,702.95 |
247 | 2044/11 | $142.33 | $293.56 | $0.00 | $114.17 | $50.00 | $600.06 | $92,560.62 |
248 | 2044/12 | $142.78 | $293.11 | $0.00 | $114.17 | $50.00 | $600.06 | $92,417.84 |
249 | 2045/01 | $143.24 | $292.66 | $0.00 | $114.17 | $50.00 | $600.06 | $92,274.60 |
250 | 2045/02 | $143.69 | $292.20 | $0.00 | $114.17 | $50.00 | $600.06 | $92,130.91 |
251 | 2045/03 | $144.14 | $291.75 | $0.00 | $114.17 | $50.00 | $600.06 | $91,986.77 |
252 | 2045/04 | $144.60 | $291.29 | $0.00 | $114.17 | $50.00 | $600.06 | $91,842.17 |
253 | 2045/05 | $145.06 | $290.83 | $0.00 | $114.17 | $50.00 | $600.06 | $91,697.11 |
254 | 2045/06 | $145.52 | $290.37 | $0.00 | $114.17 | $50.00 | $600.06 | $91,551.59 |
255 | 2045/07 | $145.98 | $289.91 | $0.00 | $114.17 | $50.00 | $600.06 | $91,405.61 |
256 | 2045/08 | $146.44 | $289.45 | $0.00 | $114.17 | $50.00 | $600.06 | $91,259.17 |
257 | 2045/09 | $146.90 | $288.99 | $0.00 | $114.17 | $50.00 | $600.06 | $91,112.27 |
258 | 2045/10 | $147.37 | $288.52 | $0.00 | $114.17 | $50.00 | $600.06 | $90,964.90 |
259 | 2045/11 | $147.84 | $288.06 | $0.00 | $114.17 | $50.00 | $600.06 | $90,817.06 |
260 | 2045/12 | $148.30 | $287.59 | $0.00 | $114.17 | $50.00 | $600.06 | $90,668.76 |
261 | 2046/01 | $148.77 | $287.12 | $0.00 | $114.17 | $50.00 | $600.06 | $90,519.99 |
262 | 2046/02 | $149.25 | $286.65 | $0.00 | $114.17 | $50.00 | $600.06 | $90,370.74 |
263 | 2046/03 | $149.72 | $286.17 | $0.00 | $114.17 | $50.00 | $600.06 | $90,221.02 |
264 | 2046/04 | $150.19 | $285.70 | $0.00 | $114.17 | $50.00 | $600.06 | $90,070.83 |
265 | 2046/05 | $150.67 | $285.22 | $0.00 | $114.17 | $50.00 | $600.06 | $89,920.16 |
266 | 2046/06 | $151.14 | $284.75 | $0.00 | $114.17 | $50.00 | $600.06 | $89,769.02 |
267 | 2046/07 | $151.62 | $284.27 | $0.00 | $114.17 | $50.00 | $600.06 | $89,617.40 |
268 | 2046/08 | $152.10 | $283.79 | $0.00 | $114.17 | $50.00 | $600.06 | $89,465.29 |
269 | 2046/09 | $152.58 | $283.31 | $0.00 | $114.17 | $50.00 | $600.06 | $89,312.71 |
270 | 2046/10 | $153.07 | $282.82 | $0.00 | $114.17 | $50.00 | $600.06 | $89,159.64 |
271 | 2046/11 | $153.55 | $282.34 | $0.00 | $114.17 | $50.00 | $600.06 | $89,006.09 |
272 | 2046/12 | $154.04 | $281.85 | $0.00 | $114.17 | $50.00 | $600.06 | $88,852.05 |
273 | 2047/01 | $154.53 | $281.36 | $0.00 | $114.17 | $50.00 | $600.06 | $88,697.52 |
274 | 2047/02 | $155.02 | $280.88 | $0.00 | $114.17 | $50.00 | $600.06 | $88,542.50 |
275 | 2047/03 | $155.51 | $280.38 | $0.00 | $114.17 | $50.00 | $600.06 | $88,387.00 |
276 | 2047/04 | $156.00 | $279.89 | $0.00 | $114.17 | $50.00 | $600.06 | $88,231.00 |
277 | 2047/05 | $156.49 | $279.40 | $0.00 | $114.17 | $50.00 | $600.06 | $88,074.50 |
278 | 2047/06 | $156.99 | $278.90 | $0.00 | $114.17 | $50.00 | $600.06 | $87,917.51 |
279 | 2047/07 | $157.49 | $278.41 | $0.00 | $114.17 | $50.00 | $600.06 | $87,760.03 |
280 | 2047/08 | $157.98 | $277.91 | $0.00 | $114.17 | $50.00 | $600.06 | $87,602.04 |
281 | 2047/09 | $158.49 | $277.41 | $0.00 | $114.17 | $50.00 | $600.06 | $87,443.56 |
282 | 2047/10 | $158.99 | $276.90 | $0.00 | $114.17 | $50.00 | $600.06 | $87,284.57 |
283 | 2047/11 | $159.49 | $276.40 | $0.00 | $114.17 | $50.00 | $600.06 | $87,125.08 |
284 | 2047/12 | $160.00 | $275.90 | $0.00 | $114.17 | $50.00 | $600.06 | $86,965.08 |
285 | 2048/01 | $160.50 | $275.39 | $0.00 | $114.17 | $50.00 | $600.06 | $86,804.58 |
286 | 2048/02 | $161.01 | $274.88 | $0.00 | $114.17 | $50.00 | $600.06 | $86,643.57 |
287 | 2048/03 | $161.52 | $274.37 | $0.00 | $114.17 | $50.00 | $600.06 | $86,482.05 |
288 | 2048/04 | $162.03 | $273.86 | $0.00 | $114.17 | $50.00 | $600.06 | $86,320.02 |
289 | 2048/05 | $162.55 | $273.35 | $0.00 | $114.17 | $50.00 | $600.06 | $86,157.47 |
290 | 2048/06 | $163.06 | $272.83 | $0.00 | $114.17 | $50.00 | $600.06 | $85,994.41 |
291 | 2048/07 | $163.58 | $272.32 | $0.00 | $114.17 | $50.00 | $600.06 | $85,830.84 |
292 | 2048/08 | $164.09 | $271.80 | $0.00 | $114.17 | $50.00 | $600.06 | $85,666.74 |
293 | 2048/09 | $164.61 | $271.28 | $0.00 | $114.17 | $50.00 | $600.06 | $85,502.13 |
294 | 2048/10 | $165.13 | $270.76 | $0.00 | $114.17 | $50.00 | $600.06 | $85,337.00 |
295 | 2048/11 | $165.66 | $270.23 | $0.00 | $114.17 | $50.00 | $600.06 | $85,171.34 |
296 | 2048/12 | $166.18 | $269.71 | $0.00 | $114.17 | $50.00 | $600.06 | $85,005.16 |
297 | 2049/01 | $166.71 | $269.18 | $0.00 | $114.17 | $50.00 | $600.06 | $84,838.45 |
298 | 2049/02 | $167.24 | $268.66 | $0.00 | $114.17 | $50.00 | $600.06 | $84,671.21 |
299 | 2049/03 | $167.77 | $268.13 | $0.00 | $114.17 | $50.00 | $600.06 | $84,503.44 |
300 | 2049/04 | $168.30 | $267.59 | $0.00 | $114.17 | $50.00 | $600.06 | $84,335.15 |
301 | 2049/05 | $168.83 | $267.06 | $0.00 | $114.17 | $50.00 | $600.06 | $84,166.32 |
302 | 2049/06 | $169.37 | $266.53 | $0.00 | $114.17 | $50.00 | $600.06 | $83,996.95 |
303 | 2049/07 | $169.90 | $265.99 | $0.00 | $114.17 | $50.00 | $600.06 | $83,827.05 |
304 | 2049/08 | $170.44 | $265.45 | $0.00 | $114.17 | $50.00 | $600.06 | $83,656.61 |
305 | 2049/09 | $170.98 | $264.91 | $0.00 | $114.17 | $50.00 | $600.06 | $83,485.63 |
306 | 2049/10 | $171.52 | $264.37 | $0.00 | $114.17 | $50.00 | $600.06 | $83,314.11 |
307 | 2049/11 | $172.06 | $263.83 | $0.00 | $114.17 | $50.00 | $600.06 | $83,142.05 |
308 | 2049/12 | $172.61 | $263.28 | $0.00 | $114.17 | $50.00 | $600.06 | $82,969.44 |
309 | 2050/01 | $173.16 | $262.74 | $0.00 | $114.17 | $50.00 | $600.06 | $82,796.28 |
310 | 2050/02 | $173.70 | $262.19 | $0.00 | $114.17 | $50.00 | $600.06 | $82,622.58 |
311 | 2050/03 | $174.25 | $261.64 | $0.00 | $114.17 | $50.00 | $600.06 | $82,448.33 |
312 | 2050/04 | $174.81 | $261.09 | $0.00 | $114.17 | $50.00 | $600.06 | $82,273.52 |
313 | 2050/05 | $175.36 | $260.53 | $0.00 | $114.17 | $50.00 | $600.06 | $82,098.16 |
314 | 2050/06 | $175.91 | $259.98 | $0.00 | $114.17 | $50.00 | $600.06 | $81,922.25 |
315 | 2050/07 | $176.47 | $259.42 | $0.00 | $114.17 | $50.00 | $600.06 | $81,745.78 |
316 | 2050/08 | $177.03 | $258.86 | $0.00 | $114.17 | $50.00 | $600.06 | $81,568.75 |
317 | 2050/09 | $177.59 | $258.30 | $0.00 | $114.17 | $50.00 | $600.06 | $81,391.15 |
318 | 2050/10 | $178.15 | $257.74 | $0.00 | $114.17 | $50.00 | $600.06 | $81,213.00 |
319 | 2050/11 | $178.72 | $257.17 | $0.00 | $114.17 | $50.00 | $600.06 | $81,034.28 |
320 | 2050/12 | $179.28 | $256.61 | $0.00 | $114.17 | $50.00 | $600.06 | $80,855.00 |
321 | 2051/01 | $179.85 | $256.04 | $0.00 | $114.17 | $50.00 | $600.06 | $80,675.15 |
322 | 2051/02 | $180.42 | $255.47 | $0.00 | $114.17 | $50.00 | $600.06 | $80,494.73 |
323 | 2051/03 | $180.99 | $254.90 | $0.00 | $114.17 | $50.00 | $600.06 | $80,313.74 |
324 | 2051/04 | $181.56 | $254.33 | $0.00 | $114.17 | $50.00 | $600.06 | $80,132.17 |
325 | 2051/05 | $182.14 | $253.75 | $0.00 | $114.17 | $50.00 | $600.06 | $79,950.03 |
326 | 2051/06 | $182.72 | $253.18 | $0.00 | $114.17 | $50.00 | $600.06 | $79,767.32 |
327 | 2051/07 | $183.30 | $252.60 | $0.00 | $114.17 | $50.00 | $600.06 | $79,584.02 |
328 | 2051/08 | $183.88 | $252.02 | $0.00 | $114.17 | $50.00 | $600.06 | $79,400.15 |
329 | 2051/09 | $184.46 | $251.43 | $0.00 | $114.17 | $50.00 | $600.06 | $79,215.69 |
330 | 2051/10 | $185.04 | $250.85 | $0.00 | $114.17 | $50.00 | $600.06 | $79,030.65 |
331 | 2051/11 | $185.63 | $250.26 | $0.00 | $114.17 | $50.00 | $600.06 | $78,845.02 |
332 | 2051/12 | $186.22 | $249.68 | $0.00 | $114.17 | $50.00 | $600.06 | $78,658.80 |
333 | 2052/01 | $186.81 | $249.09 | $0.00 | $114.17 | $50.00 | $600.06 | $78,472.00 |
334 | 2052/02 | $187.40 | $248.49 | $0.00 | $114.17 | $50.00 | $600.06 | $78,284.60 |
335 | 2052/03 | $187.99 | $247.90 | $0.00 | $114.17 | $50.00 | $600.06 | $78,096.61 |
336 | 2052/04 | $188.59 | $247.31 | $0.00 | $114.17 | $50.00 | $600.06 | $77,908.02 |
337 | 2052/05 | $189.18 | $246.71 | $0.00 | $114.17 | $50.00 | $600.06 | $77,718.84 |
338 | 2052/06 | $189.78 | $246.11 | $0.00 | $114.17 | $50.00 | $600.06 | $77,529.06 |
339 | 2052/07 | $190.38 | $245.51 | $0.00 | $114.17 | $50.00 | $600.06 | $77,338.68 |
340 | 2052/08 | $190.99 | $244.91 | $0.00 | $114.17 | $50.00 | $600.06 | $77,147.69 |
341 | 2052/09 | $191.59 | $244.30 | $0.00 | $114.17 | $50.00 | $600.06 | $76,956.10 |
342 | 2052/10 | $192.20 | $243.69 | $0.00 | $114.17 | $50.00 | $600.06 | $76,763.90 |
343 | 2052/11 | $192.81 | $243.09 | $0.00 | $114.17 | $50.00 | $600.06 | $76,571.10 |
344 | 2052/12 | $193.42 | $242.48 | $0.00 | $114.17 | $50.00 | $600.06 | $76,377.68 |
345 | 2053/01 | $194.03 | $241.86 | $0.00 | $114.17 | $50.00 | $600.06 | $76,183.65 |
346 | 2053/02 | $194.64 | $241.25 | $0.00 | $114.17 | $50.00 | $600.06 | $75,989.01 |
347 | 2053/03 | $195.26 | $240.63 | $0.00 | $114.17 | $50.00 | $600.06 | $75,793.75 |
348 | 2053/04 | $195.88 | $240.01 | $0.00 | $114.17 | $50.00 | $600.06 | $75,597.87 |
349 | 2053/05 | $196.50 | $239.39 | $0.00 | $114.17 | $50.00 | $600.06 | $75,401.37 |
350 | 2053/06 | $197.12 | $238.77 | $0.00 | $114.17 | $50.00 | $600.06 | $75,204.25 |
351 | 2053/07 | $197.74 | $238.15 | $0.00 | $114.17 | $50.00 | $600.06 | $75,006.50 |
352 | 2053/08 | $198.37 | $237.52 | $0.00 | $114.17 | $50.00 | $600.06 | $74,808.13 |
353 | 2053/09 | $199.00 | $236.89 | $0.00 | $114.17 | $50.00 | $600.06 | $74,609.13 |
354 | 2053/10 | $199.63 | $236.26 | $0.00 | $114.17 | $50.00 | $600.06 | $74,409.50 |
355 | 2053/11 | $200.26 | $235.63 | $0.00 | $114.17 | $50.00 | $600.06 | $74,209.24 |
356 | 2053/12 | $200.90 | $235.00 | $0.00 | $114.17 | $50.00 | $600.06 | $74,008.35 |
357 | 2054/01 | $201.53 | $234.36 | $0.00 | $114.17 | $50.00 | $600.06 | $73,806.81 |
358 | 2054/02 | $202.17 | $233.72 | $0.00 | $114.17 | $50.00 | $600.06 | $73,604.64 |
359 | 2054/03 | $202.81 | $233.08 | $0.00 | $114.17 | $50.00 | $600.06 | $73,401.83 |
360 | 2054/04 | $203.45 | $232.44 | $0.00 | $114.17 | $50.00 | $600.06 | $73,198.38 |
361 | 2054/05 | $204.10 | $231.79 | $0.00 | $114.17 | $50.00 | $600.06 | $72,994.28 |
362 | 2054/06 | $204.74 | $231.15 | $0.00 | $114.17 | $50.00 | $600.06 | $72,789.54 |
363 | 2054/07 | $205.39 | $230.50 | $0.00 | $114.17 | $50.00 | $600.06 | $72,584.15 |
364 | 2054/08 | $206.04 | $229.85 | $0.00 | $114.17 | $50.00 | $600.06 | $72,378.11 |
365 | 2054/09 | $206.69 | $229.20 | $0.00 | $114.17 | $50.00 | $600.06 | $72,171.41 |
366 | 2054/10 | $207.35 | $228.54 | $0.00 | $114.17 | $50.00 | $600.06 | $71,964.06 |
367 | 2054/11 | $208.01 | $227.89 | $0.00 | $114.17 | $50.00 | $600.06 | $71,756.06 |
368 | 2054/12 | $208.66 | $227.23 | $0.00 | $114.17 | $50.00 | $600.06 | $71,547.39 |
369 | 2055/01 | $209.32 | $226.57 | $0.00 | $114.17 | $50.00 | $600.06 | $71,338.07 |
370 | 2055/02 | $209.99 | $225.90 | $0.00 | $114.17 | $50.00 | $600.06 | $71,128.08 |
371 | 2055/03 | $210.65 | $225.24 | $0.00 | $114.17 | $50.00 | $600.06 | $70,917.43 |
372 | 2055/04 | $211.32 | $224.57 | $0.00 | $114.17 | $50.00 | $600.06 | $70,706.11 |
373 | 2055/05 | $211.99 | $223.90 | $0.00 | $114.17 | $50.00 | $600.06 | $70,494.12 |
374 | 2055/06 | $212.66 | $223.23 | $0.00 | $114.17 | $50.00 | $600.06 | $70,281.46 |
375 | 2055/07 | $213.33 | $222.56 | $0.00 | $114.17 | $50.00 | $600.06 | $70,068.13 |
376 | 2055/08 | $214.01 | $221.88 | $0.00 | $114.17 | $50.00 | $600.06 | $69,854.12 |
377 | 2055/09 | $214.69 | $221.20 | $0.00 | $114.17 | $50.00 | $600.06 | $69,639.43 |
378 | 2055/10 | $215.37 | $220.52 | $0.00 | $114.17 | $50.00 | $600.06 | $69,424.06 |
379 | 2055/11 | $216.05 | $219.84 | $0.00 | $114.17 | $50.00 | $600.06 | $69,208.01 |
380 | 2055/12 | $216.73 | $219.16 | $0.00 | $114.17 | $50.00 | $600.06 | $68,991.28 |
381 | 2056/01 | $217.42 | $218.47 | $0.00 | $114.17 | $50.00 | $600.06 | $68,773.86 |
382 | 2056/02 | $218.11 | $217.78 | $0.00 | $114.17 | $50.00 | $600.06 | $68,555.75 |
383 | 2056/03 | $218.80 | $217.09 | $0.00 | $114.17 | $50.00 | $600.06 | $68,336.95 |
384 | 2056/04 | $219.49 | $216.40 | $0.00 | $114.17 | $50.00 | $600.06 | $68,117.46 |
385 | 2056/05 | $220.19 | $215.71 | $0.00 | $114.17 | $50.00 | $600.06 | $67,897.28 |
386 | 2056/06 | $220.88 | $215.01 | $0.00 | $114.17 | $50.00 | $600.06 | $67,676.39 |
387 | 2056/07 | $221.58 | $214.31 | $0.00 | $114.17 | $50.00 | $600.06 | $67,454.81 |
388 | 2056/08 | $222.28 | $213.61 | $0.00 | $114.17 | $50.00 | $600.06 | $67,232.53 |
389 | 2056/09 | $222.99 | $212.90 | $0.00 | $114.17 | $50.00 | $600.06 | $67,009.54 |
390 | 2056/10 | $223.69 | $212.20 | $0.00 | $114.17 | $50.00 | $600.06 | $66,785.84 |
391 | 2056/11 | $224.40 | $211.49 | $0.00 | $114.17 | $50.00 | $600.06 | $66,561.44 |
392 | 2056/12 | $225.11 | $210.78 | $0.00 | $114.17 | $50.00 | $600.06 | $66,336.32 |
393 | 2057/01 | $225.83 | $210.07 | $0.00 | $114.17 | $50.00 | $600.06 | $66,110.50 |
394 | 2057/02 | $226.54 | $209.35 | $0.00 | $114.17 | $50.00 | $600.06 | $65,883.96 |
395 | 2057/03 | $227.26 | $208.63 | $0.00 | $114.17 | $50.00 | $600.06 | $65,656.70 |
396 | 2057/04 | $227.98 | $207.91 | $0.00 | $114.17 | $50.00 | $600.06 | $65,428.72 |
397 | 2057/05 | $228.70 | $207.19 | $0.00 | $114.17 | $50.00 | $600.06 | $65,200.02 |
398 | 2057/06 | $229.43 | $206.47 | $0.00 | $114.17 | $50.00 | $600.06 | $64,970.59 |
399 | 2057/07 | $230.15 | $205.74 | $0.00 | $114.17 | $50.00 | $600.06 | $64,740.44 |
400 | 2057/08 | $230.88 | $205.01 | $0.00 | $114.17 | $50.00 | $600.06 | $64,509.56 |
401 | 2057/09 | $231.61 | $204.28 | $0.00 | $114.17 | $50.00 | $600.06 | $64,277.95 |
402 | 2057/10 | $232.34 | $203.55 | $0.00 | $114.17 | $50.00 | $600.06 | $64,045.60 |
403 | 2057/11 | $233.08 | $202.81 | $0.00 | $114.17 | $50.00 | $600.06 | $63,812.52 |
404 | 2057/12 | $233.82 | $202.07 | $0.00 | $114.17 | $50.00 | $600.06 | $63,578.70 |
405 | 2058/01 | $234.56 | $201.33 | $0.00 | $114.17 | $50.00 | $600.06 | $63,344.15 |
406 | 2058/02 | $235.30 | $200.59 | $0.00 | $114.17 | $50.00 | $600.06 | $63,108.84 |
407 | 2058/03 | $236.05 | $199.84 | $0.00 | $114.17 | $50.00 | $600.06 | $62,872.80 |
408 | 2058/04 | $236.79 | $199.10 | $0.00 | $114.17 | $50.00 | $600.06 | $62,636.00 |
409 | 2058/05 | $237.54 | $198.35 | $0.00 | $114.17 | $50.00 | $600.06 | $62,398.46 |
410 | 2058/06 | $238.30 | $197.60 | $0.00 | $114.17 | $50.00 | $600.06 | $62,160.16 |
411 | 2058/07 | $239.05 | $196.84 | $0.00 | $114.17 | $50.00 | $600.06 | $61,921.11 |
412 | 2058/08 | $239.81 | $196.08 | $0.00 | $114.17 | $50.00 | $600.06 | $61,681.30 |
413 | 2058/09 | $240.57 | $195.32 | $0.00 | $114.17 | $50.00 | $600.06 | $61,440.73 |
414 | 2058/10 | $241.33 | $194.56 | $0.00 | $114.17 | $50.00 | $600.06 | $61,199.40 |
415 | 2058/11 | $242.09 | $193.80 | $0.00 | $114.17 | $50.00 | $600.06 | $60,957.31 |
416 | 2058/12 | $242.86 | $193.03 | $0.00 | $114.17 | $50.00 | $600.06 | $60,714.45 |
417 | 2059/01 | $243.63 | $192.26 | $0.00 | $114.17 | $50.00 | $600.06 | $60,470.82 |
418 | 2059/02 | $244.40 | $191.49 | $0.00 | $114.17 | $50.00 | $600.06 | $60,226.42 |
419 | 2059/03 | $245.17 | $190.72 | $0.00 | $114.17 | $50.00 | $600.06 | $59,981.25 |
420 | 2059/04 | $245.95 | $189.94 | $0.00 | $114.17 | $50.00 | $600.06 | $59,735.29 |
421 | 2059/05 | $246.73 | $189.16 | $0.00 | $114.17 | $50.00 | $600.06 | $59,488.56 |
422 | 2059/06 | $247.51 | $188.38 | $0.00 | $114.17 | $50.00 | $600.06 | $59,241.05 |
423 | 2059/07 | $248.30 | $187.60 | $0.00 | $114.17 | $50.00 | $600.06 | $58,992.76 |
424 | 2059/08 | $249.08 | $186.81 | $0.00 | $114.17 | $50.00 | $600.06 | $58,743.68 |
425 | 2059/09 | $249.87 | $186.02 | $0.00 | $114.17 | $50.00 | $600.06 | $58,493.81 |
426 | 2059/10 | $250.66 | $185.23 | $0.00 | $114.17 | $50.00 | $600.06 | $58,243.15 |
427 | 2059/11 | $251.46 | $184.44 | $0.00 | $114.17 | $50.00 | $600.06 | $57,991.69 |
428 | 2059/12 | $252.25 | $183.64 | $0.00 | $114.17 | $50.00 | $600.06 | $57,739.44 |
429 | 2060/01 | $253.05 | $182.84 | $0.00 | $114.17 | $50.00 | $600.06 | $57,486.39 |
430 | 2060/02 | $253.85 | $182.04 | $0.00 | $114.17 | $50.00 | $600.06 | $57,232.54 |
431 | 2060/03 | $254.66 | $181.24 | $0.00 | $114.17 | $50.00 | $600.06 | $56,977.88 |
432 | 2060/04 | $255.46 | $180.43 | $0.00 | $114.17 | $50.00 | $600.06 | $56,722.42 |
433 | 2060/05 | $256.27 | $179.62 | $0.00 | $114.17 | $50.00 | $600.06 | $56,466.15 |
434 | 2060/06 | $257.08 | $178.81 | $0.00 | $114.17 | $50.00 | $600.06 | $56,209.07 |
435 | 2060/07 | $257.90 | $178.00 | $0.00 | $114.17 | $50.00 | $600.06 | $55,951.17 |
436 | 2060/08 | $258.71 | $177.18 | $0.00 | $114.17 | $50.00 | $600.06 | $55,692.46 |
437 | 2060/09 | $259.53 | $176.36 | $0.00 | $114.17 | $50.00 | $600.06 | $55,432.93 |
438 | 2060/10 | $260.35 | $175.54 | $0.00 | $114.17 | $50.00 | $600.06 | $55,172.57 |
439 | 2060/11 | $261.18 | $174.71 | $0.00 | $114.17 | $50.00 | $600.06 | $54,911.39 |
440 | 2060/12 | $262.01 | $173.89 | $0.00 | $114.17 | $50.00 | $600.06 | $54,649.39 |
441 | 2061/01 | $262.84 | $173.06 | $0.00 | $114.17 | $50.00 | $600.06 | $54,386.55 |
442 | 2061/02 | $263.67 | $172.22 | $0.00 | $114.17 | $50.00 | $600.06 | $54,122.88 |
443 | 2061/03 | $264.50 | $171.39 | $0.00 | $114.17 | $50.00 | $600.06 | $53,858.38 |
444 | 2061/04 | $265.34 | $170.55 | $0.00 | $114.17 | $50.00 | $600.06 | $53,593.04 |
445 | 2061/05 | $266.18 | $169.71 | $0.00 | $114.17 | $50.00 | $600.06 | $53,326.86 |
446 | 2061/06 | $267.02 | $168.87 | $0.00 | $114.17 | $50.00 | $600.06 | $53,059.84 |
447 | 2061/07 | $267.87 | $168.02 | $0.00 | $114.17 | $50.00 | $600.06 | $52,791.97 |
448 | 2061/08 | $268.72 | $167.17 | $0.00 | $114.17 | $50.00 | $600.06 | $52,523.25 |
449 | 2061/09 | $269.57 | $166.32 | $0.00 | $114.17 | $50.00 | $600.06 | $52,253.68 |
450 | 2061/10 | $270.42 | $165.47 | $0.00 | $114.17 | $50.00 | $600.06 | $51,983.26 |
451 | 2061/11 | $271.28 | $164.61 | $0.00 | $114.17 | $50.00 | $600.06 | $51,711.98 |
452 | 2061/12 | $272.14 | $163.75 | $0.00 | $114.17 | $50.00 | $600.06 | $51,439.85 |
453 | 2062/01 | $273.00 | $162.89 | $0.00 | $114.17 | $50.00 | $600.06 | $51,166.85 |
454 | 2062/02 | $273.86 | $162.03 | $0.00 | $114.17 | $50.00 | $600.06 | $50,892.98 |
455 | 2062/03 | $274.73 | $161.16 | $0.00 | $114.17 | $50.00 | $600.06 | $50,618.25 |
456 | 2062/04 | $275.60 | $160.29 | $0.00 | $114.17 | $50.00 | $600.06 | $50,342.65 |
457 | 2062/05 | $276.47 | $159.42 | $0.00 | $114.17 | $50.00 | $600.06 | $50,066.18 |
458 | 2062/06 | $277.35 | $158.54 | $0.00 | $114.17 | $50.00 | $600.06 | $49,788.83 |
459 | 2062/07 | $278.23 | $157.66 | $0.00 | $114.17 | $50.00 | $600.06 | $49,510.60 |
460 | 2062/08 | $279.11 | $156.78 | $0.00 | $114.17 | $50.00 | $600.06 | $49,231.50 |
461 | 2062/09 | $279.99 | $155.90 | $0.00 | $114.17 | $50.00 | $600.06 | $48,951.50 |
462 | 2062/10 | $280.88 | $155.01 | $0.00 | $114.17 | $50.00 | $600.06 | $48,670.62 |
463 | 2062/11 | $281.77 | $154.12 | $0.00 | $114.17 | $50.00 | $600.06 | $48,388.86 |
464 | 2062/12 | $282.66 | $153.23 | $0.00 | $114.17 | $50.00 | $600.06 | $48,106.20 |
465 | 2063/01 | $283.56 | $152.34 | $0.00 | $114.17 | $50.00 | $600.06 | $47,822.64 |
466 | 2063/02 | $284.45 | $151.44 | $0.00 | $114.17 | $50.00 | $600.06 | $47,538.19 |
467 | 2063/03 | $285.35 | $150.54 | $0.00 | $114.17 | $50.00 | $600.06 | $47,252.83 |
468 | 2063/04 | $286.26 | $149.63 | $0.00 | $114.17 | $50.00 | $600.06 | $46,966.58 |
469 | 2063/05 | $287.16 | $148.73 | $0.00 | $114.17 | $50.00 | $600.06 | $46,679.41 |
470 | 2063/06 | $288.07 | $147.82 | $0.00 | $114.17 | $50.00 | $600.06 | $46,391.34 |
471 | 2063/07 | $288.99 | $146.91 | $0.00 | $114.17 | $50.00 | $600.06 | $46,102.35 |
472 | 2063/08 | $289.90 | $145.99 | $0.00 | $114.17 | $50.00 | $600.06 | $45,812.45 |
473 | 2063/09 | $290.82 | $145.07 | $0.00 | $114.17 | $50.00 | $600.06 | $45,521.63 |
474 | 2063/10 | $291.74 | $144.15 | $0.00 | $114.17 | $50.00 | $600.06 | $45,229.89 |
475 | 2063/11 | $292.66 | $143.23 | $0.00 | $114.17 | $50.00 | $600.06 | $44,937.23 |
476 | 2063/12 | $293.59 | $142.30 | $0.00 | $114.17 | $50.00 | $600.06 | $44,643.64 |
477 | 2064/01 | $294.52 | $141.37 | $0.00 | $114.17 | $50.00 | $600.06 | $44,349.12 |
478 | 2064/02 | $295.45 | $140.44 | $0.00 | $114.17 | $50.00 | $600.06 | $44,053.66 |
479 | 2064/03 | $296.39 | $139.50 | $0.00 | $114.17 | $50.00 | $600.06 | $43,757.28 |
480 | 2064/04 | $297.33 | $138.56 | $0.00 | $114.17 | $50.00 | $600.06 | $43,459.95 |
481 | 2064/05 | $298.27 | $137.62 | $0.00 | $114.17 | $50.00 | $600.06 | $43,161.68 |
482 | 2064/06 | $299.21 | $136.68 | $0.00 | $114.17 | $50.00 | $600.06 | $42,862.47 |
483 | 2064/07 | $300.16 | $135.73 | $0.00 | $114.17 | $50.00 | $600.06 | $42,562.31 |
484 | 2064/08 | $301.11 | $134.78 | $0.00 | $114.17 | $50.00 | $600.06 | $42,261.20 |
485 | 2064/09 | $302.06 | $133.83 | $0.00 | $114.17 | $50.00 | $600.06 | $41,959.13 |
486 | 2064/10 | $303.02 | $132.87 | $0.00 | $114.17 | $50.00 | $600.06 | $41,656.11 |
487 | 2064/11 | $303.98 | $131.91 | $0.00 | $114.17 | $50.00 | $600.06 | $41,352.13 |
488 | 2064/12 | $304.94 | $130.95 | $0.00 | $114.17 | $50.00 | $600.06 | $41,047.19 |
489 | 2065/01 | $305.91 | $129.98 | $0.00 | $114.17 | $50.00 | $600.06 | $40,741.28 |
490 | 2065/02 | $306.88 | $129.01 | $0.00 | $114.17 | $50.00 | $600.06 | $40,434.40 |
491 | 2065/03 | $307.85 | $128.04 | $0.00 | $114.17 | $50.00 | $600.06 | $40,126.55 |
492 | 2065/04 | $308.82 | $127.07 | $0.00 | $114.17 | $50.00 | $600.06 | $39,817.73 |
493 | 2065/05 | $309.80 | $126.09 | $0.00 | $114.17 | $50.00 | $600.06 | $39,507.92 |
494 | 2065/06 | $310.78 | $125.11 | $0.00 | $114.17 | $50.00 | $600.06 | $39,197.14 |
495 | 2065/07 | $311.77 | $124.12 | $0.00 | $114.17 | $50.00 | $600.06 | $38,885.37 |
496 | 2065/08 | $312.75 | $123.14 | $0.00 | $114.17 | $50.00 | $600.06 | $38,572.62 |
497 | 2065/09 | $313.75 | $122.15 | $0.00 | $114.17 | $50.00 | $600.06 | $38,258.87 |
498 | 2065/10 | $314.74 | $121.15 | $0.00 | $114.17 | $50.00 | $600.06 | $37,944.13 |
499 | 2065/11 | $315.74 | $120.16 | $0.00 | $114.17 | $50.00 | $600.06 | $37,628.40 |
500 | 2065/12 | $316.74 | $119.16 | $0.00 | $114.17 | $50.00 | $600.06 | $37,311.66 |
501 | 2066/01 | $317.74 | $118.15 | $0.00 | $114.17 | $50.00 | $600.06 | $36,993.93 |
502 | 2066/02 | $318.74 | $117.15 | $0.00 | $114.17 | $50.00 | $600.06 | $36,675.18 |
503 | 2066/03 | $319.75 | $116.14 | $0.00 | $114.17 | $50.00 | $600.06 | $36,355.43 |
504 | 2066/04 | $320.77 | $115.13 | $0.00 | $114.17 | $50.00 | $600.06 | $36,034.66 |
505 | 2066/05 | $321.78 | $114.11 | $0.00 | $114.17 | $50.00 | $600.06 | $35,712.88 |
506 | 2066/06 | $322.80 | $113.09 | $0.00 | $114.17 | $50.00 | $600.06 | $35,390.08 |
507 | 2066/07 | $323.82 | $112.07 | $0.00 | $114.17 | $50.00 | $600.06 | $35,066.26 |
508 | 2066/08 | $324.85 | $111.04 | $0.00 | $114.17 | $50.00 | $600.06 | $34,741.41 |
509 | 2066/09 | $325.88 | $110.01 | $0.00 | $114.17 | $50.00 | $600.06 | $34,415.53 |
510 | 2066/10 | $326.91 | $108.98 | $0.00 | $114.17 | $50.00 | $600.06 | $34,088.62 |
511 | 2066/11 | $327.94 | $107.95 | $0.00 | $114.17 | $50.00 | $600.06 | $33,760.68 |
512 | 2066/12 | $328.98 | $106.91 | $0.00 | $114.17 | $50.00 | $600.06 | $33,431.69 |
513 | 2067/01 | $330.02 | $105.87 | $0.00 | $114.17 | $50.00 | $600.06 | $33,101.67 |
514 | 2067/02 | $331.07 | $104.82 | $0.00 | $114.17 | $50.00 | $600.06 | $32,770.60 |
515 | 2067/03 | $332.12 | $103.77 | $0.00 | $114.17 | $50.00 | $600.06 | $32,438.48 |
516 | 2067/04 | $333.17 | $102.72 | $0.00 | $114.17 | $50.00 | $600.06 | $32,105.31 |
517 | 2067/05 | $334.22 | $101.67 | $0.00 | $114.17 | $50.00 | $600.06 | $31,771.09 |
518 | 2067/06 | $335.28 | $100.61 | $0.00 | $114.17 | $50.00 | $600.06 | $31,435.80 |
519 | 2067/07 | $336.35 | $99.55 | $0.00 | $114.17 | $50.00 | $600.06 | $31,099.46 |
520 | 2067/08 | $337.41 | $98.48 | $0.00 | $114.17 | $50.00 | $600.06 | $30,762.05 |
521 | 2067/09 | $338.48 | $97.41 | $0.00 | $114.17 | $50.00 | $600.06 | $30,423.57 |
522 | 2067/10 | $339.55 | $96.34 | $0.00 | $114.17 | $50.00 | $600.06 | $30,084.02 |
523 | 2067/11 | $340.63 | $95.27 | $0.00 | $114.17 | $50.00 | $600.06 | $29,743.39 |
524 | 2067/12 | $341.70 | $94.19 | $0.00 | $114.17 | $50.00 | $600.06 | $29,401.69 |
525 | 2068/01 | $342.79 | $93.11 | $0.00 | $114.17 | $50.00 | $600.06 | $29,058.90 |
526 | 2068/02 | $343.87 | $92.02 | $0.00 | $114.17 | $50.00 | $600.06 | $28,715.03 |
527 | 2068/03 | $344.96 | $90.93 | $0.00 | $114.17 | $50.00 | $600.06 | $28,370.07 |
528 | 2068/04 | $346.05 | $89.84 | $0.00 | $114.17 | $50.00 | $600.06 | $28,024.02 |
529 | 2068/05 | $347.15 | $88.74 | $0.00 | $114.17 | $50.00 | $600.06 | $27,676.87 |
530 | 2068/06 | $348.25 | $87.64 | $0.00 | $114.17 | $50.00 | $600.06 | $27,328.62 |
531 | 2068/07 | $349.35 | $86.54 | $0.00 | $114.17 | $50.00 | $600.06 | $26,979.27 |
532 | 2068/08 | $350.46 | $85.43 | $0.00 | $114.17 | $50.00 | $600.06 | $26,628.81 |
533 | 2068/09 | $351.57 | $84.32 | $0.00 | $114.17 | $50.00 | $600.06 | $26,277.24 |
534 | 2068/10 | $352.68 | $83.21 | $0.00 | $114.17 | $50.00 | $600.06 | $25,924.56 |
535 | 2068/11 | $353.80 | $82.09 | $0.00 | $114.17 | $50.00 | $600.06 | $25,570.76 |
536 | 2068/12 | $354.92 | $80.97 | $0.00 | $114.17 | $50.00 | $600.06 | $25,215.85 |
537 | 2069/01 | $356.04 | $79.85 | $0.00 | $114.17 | $50.00 | $600.06 | $24,859.81 |
538 | 2069/02 | $357.17 | $78.72 | $0.00 | $114.17 | $50.00 | $600.06 | $24,502.64 |
539 | 2069/03 | $358.30 | $77.59 | $0.00 | $114.17 | $50.00 | $600.06 | $24,144.34 |
540 | 2069/04 | $359.43 | $76.46 | $0.00 | $114.17 | $50.00 | $600.06 | $23,784.90 |
541 | 2069/05 | $360.57 | $75.32 | $0.00 | $114.17 | $50.00 | $600.06 | $23,424.33 |
542 | 2069/06 | $361.71 | $74.18 | $0.00 | $114.17 | $50.00 | $600.06 | $23,062.61 |
543 | 2069/07 | $362.86 | $73.03 | $0.00 | $114.17 | $50.00 | $600.06 | $22,699.75 |
544 | 2069/08 | $364.01 | $71.88 | $0.00 | $114.17 | $50.00 | $600.06 | $22,335.75 |
545 | 2069/09 | $365.16 | $70.73 | $0.00 | $114.17 | $50.00 | $600.06 | $21,970.58 |
546 | 2069/10 | $366.32 | $69.57 | $0.00 | $114.17 | $50.00 | $600.06 | $21,604.26 |
547 | 2069/11 | $367.48 | $68.41 | $0.00 | $114.17 | $50.00 | $600.06 | $21,236.79 |
548 | 2069/12 | $368.64 | $67.25 | $0.00 | $114.17 | $50.00 | $600.06 | $20,868.14 |
549 | 2070/01 | $369.81 | $66.08 | $0.00 | $114.17 | $50.00 | $600.06 | $20,498.34 |
550 | 2070/02 | $370.98 | $64.91 | $0.00 | $114.17 | $50.00 | $600.06 | $20,127.36 |
551 | 2070/03 | $372.16 | $63.74 | $0.00 | $114.17 | $50.00 | $600.06 | $19,755.20 |
552 | 2070/04 | $373.33 | $62.56 | $0.00 | $114.17 | $50.00 | $600.06 | $19,381.87 |
553 | 2070/05 | $374.52 | $61.38 | $0.00 | $114.17 | $50.00 | $600.06 | $19,007.35 |
554 | 2070/06 | $375.70 | $60.19 | $0.00 | $114.17 | $50.00 | $600.06 | $18,631.65 |
555 | 2070/07 | $376.89 | $59.00 | $0.00 | $114.17 | $50.00 | $600.06 | $18,254.76 |
556 | 2070/08 | $378.09 | $57.81 | $0.00 | $114.17 | $50.00 | $600.06 | $17,876.67 |
557 | 2070/09 | $379.28 | $56.61 | $0.00 | $114.17 | $50.00 | $600.06 | $17,497.39 |
558 | 2070/10 | $380.48 | $55.41 | $0.00 | $114.17 | $50.00 | $600.06 | $17,116.91 |
559 | 2070/11 | $381.69 | $54.20 | $0.00 | $114.17 | $50.00 | $600.06 | $16,735.22 |
560 | 2070/12 | $382.90 | $52.99 | $0.00 | $114.17 | $50.00 | $600.06 | $16,352.32 |
561 | 2071/01 | $384.11 | $51.78 | $0.00 | $114.17 | $50.00 | $600.06 | $15,968.21 |
562 | 2071/02 | $385.33 | $50.57 | $0.00 | $114.17 | $50.00 | $600.06 | $15,582.89 |
563 | 2071/03 | $386.55 | $49.35 | $0.00 | $114.17 | $50.00 | $600.06 | $15,196.34 |
564 | 2071/04 | $387.77 | $48.12 | $0.00 | $114.17 | $50.00 | $600.06 | $14,808.57 |
565 | 2071/05 | $389.00 | $46.89 | $0.00 | $114.17 | $50.00 | $600.06 | $14,419.57 |
566 | 2071/06 | $390.23 | $45.66 | $0.00 | $114.17 | $50.00 | $600.06 | $14,029.34 |
567 | 2071/07 | $391.47 | $44.43 | $0.00 | $114.17 | $50.00 | $600.06 | $13,637.88 |
568 | 2071/08 | $392.71 | $43.19 | $0.00 | $114.17 | $50.00 | $600.06 | $13,245.17 |
569 | 2071/09 | $393.95 | $41.94 | $0.00 | $114.17 | $50.00 | $600.06 | $12,851.22 |
570 | 2071/10 | $395.20 | $40.70 | $0.00 | $114.17 | $50.00 | $600.06 | $12,456.03 |
571 | 2071/11 | $396.45 | $39.44 | $0.00 | $114.17 | $50.00 | $600.06 | $12,059.58 |
572 | 2071/12 | $397.70 | $38.19 | $0.00 | $114.17 | $50.00 | $600.06 | $11,661.88 |
573 | 2072/01 | $398.96 | $36.93 | $0.00 | $114.17 | $50.00 | $600.06 | $11,262.91 |
574 | 2072/02 | $400.23 | $35.67 | $0.00 | $114.17 | $50.00 | $600.06 | $10,862.69 |
575 | 2072/03 | $401.49 | $34.40 | $0.00 | $114.17 | $50.00 | $600.06 | $10,461.20 |
576 | 2072/04 | $402.76 | $33.13 | $0.00 | $114.17 | $50.00 | $600.06 | $10,058.43 |
577 | 2072/05 | $404.04 | $31.85 | $0.00 | $114.17 | $50.00 | $600.06 | $9,654.39 |
578 | 2072/06 | $405.32 | $30.57 | $0.00 | $114.17 | $50.00 | $600.06 | $9,249.07 |
579 | 2072/07 | $406.60 | $29.29 | $0.00 | $114.17 | $50.00 | $600.06 | $8,842.47 |
580 | 2072/08 | $407.89 | $28.00 | $0.00 | $114.17 | $50.00 | $600.06 | $8,434.58 |
581 | 2072/09 | $409.18 | $26.71 | $0.00 | $114.17 | $50.00 | $600.06 | $8,025.40 |
582 | 2072/10 | $410.48 | $25.41 | $0.00 | $114.17 | $50.00 | $600.06 | $7,614.92 |
583 | 2072/11 | $411.78 | $24.11 | $0.00 | $114.17 | $50.00 | $600.06 | $7,203.14 |
584 | 2072/12 | $413.08 | $22.81 | $0.00 | $114.17 | $50.00 | $600.06 | $6,790.06 |
585 | 2073/01 | $414.39 | $21.50 | $0.00 | $114.17 | $50.00 | $600.06 | $6,375.67 |
586 | 2073/02 | $415.70 | $20.19 | $0.00 | $114.17 | $50.00 | $600.06 | $5,959.97 |
587 | 2073/03 | $417.02 | $18.87 | $0.00 | $114.17 | $50.00 | $600.06 | $5,542.95 |
588 | 2073/04 | $418.34 | $17.55 | $0.00 | $114.17 | $50.00 | $600.06 | $5,124.61 |
589 | 2073/05 | $419.66 | $16.23 | $0.00 | $114.17 | $50.00 | $600.06 | $4,704.94 |
590 | 2073/06 | $420.99 | $14.90 | $0.00 | $114.17 | $50.00 | $600.06 | $4,283.95 |
591 | 2073/07 | $422.33 | $13.57 | $0.00 | $114.17 | $50.00 | $600.06 | $3,861.63 |
592 | 2073/08 | $423.66 | $12.23 | $0.00 | $114.17 | $50.00 | $600.06 | $3,437.96 |
593 | 2073/09 | $425.00 | $10.89 | $0.00 | $114.17 | $50.00 | $600.06 | $3,012.96 |
594 | 2073/10 | $426.35 | $9.54 | $0.00 | $114.17 | $50.00 | $600.06 | $2,586.61 |
595 | 2073/11 | $427.70 | $8.19 | $0.00 | $114.17 | $50.00 | $600.06 | $2,158.91 |
596 | 2073/12 | $429.06 | $6.84 | $0.00 | $114.17 | $50.00 | $600.06 | $1,729.85 |
597 | 2074/01 | $430.41 | $5.48 | $0.00 | $114.17 | $50.00 | $600.06 | $1,299.44 |
598 | 2074/02 | $431.78 | $4.11 | $0.00 | $114.17 | $50.00 | $600.06 | $867.66 |
599 | 2074/03 | $433.14 | $2.75 | $0.00 | $114.17 | $50.00 | $600.06 | $434.52 |
600 | 2074/04 | $434.52 | $1.38 | $0.00 | $114.17 | $50.00 | $600.06 | $0.00 |
Totals | $117,000.00 | $144,535.04 | $4,680.00 | $68,500.00 | $30,000.00 | $364,715.04 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.