Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $129,000.00 at 4.9% interest rate for a $135,000.00 home, you need to have a monthly payment of $844.27 ~ $855.02. You will make a total of 600 payments and you will pay off your mortgage on 2074/02. Consult with a Mortgage Specialist
You can save $38,464.50 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $576.77 | 4.9% | 600 months | $352,062.30 | $217,062.30 |
50 years | Bi-Weekly | $288.39 | 4.9% | 512 months | $313,597.80 | $178,597.80 |
45 years | Monthly | $592.35 | 4.9% | 540 months | $325,869.46 | $190,869.46 |
45 years | Bi-Weekly | $296.18 | 4.9% | 461 months | $292,268.41 | $157,268.41 |
40 years | Monthly | $613.51 | 4.9% | 480 months | $300,486.82 | $165,486.82 |
40 years | Bi-Weekly | $306.76 | 4.9% | 409 months | $271,604.18 | $136,604.18 |
35 years | Monthly | $642.84 | 4.9% | 420 months | $275,994.11 | $140,994.11 |
35 years | Bi-Weekly | $321.42 | 4.9% | 358 months | $251,653.03 | $116,653.03 |
30 years | Monthly | $684.64 | 4.9% | 360 months | $252,469.49 | $117,469.49 |
30 years | Bi-Weekly | $342.32 | 4.9% | 307 months | $232,460.68 | $97,460.68 |
25 years | Monthly | $746.62 | 4.9% | 300 months | $229,987.32 | $94,987.32 |
25 years | Bi-Weekly | $373.31 | 4.9% | 256 months | $214,069.58 | $79,069.58 |
20 years | Monthly | $844.23 | 4.9% | 240 months | $208,615.88 | $73,615.88 |
20 years | Bi-Weekly | $422.12 | 4.9% | 205 months | $196,517.87 | $61,517.87 |
15 years | Monthly | $1,013.42 | 4.9% | 180 months | $188,414.98 | $53,414.98 |
15 years | Bi-Weekly | $506.71 | 4.9% | 154 months | $179,838.36 | $44,838.36 |
10 years | Monthly | $1,361.95 | 4.9% | 120 months | $169,433.81 | $34,433.81 |
10 years | Bi-Weekly | $680.98 | 4.9% | 103 months | $164,057.62 | $29,057.62 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/03 | $50.02 | $526.75 | $10.75 | $112.50 | $155.00 | $855.02 | $128,949.98 |
2 | 2024/04 | $50.22 | $526.55 | $10.75 | $112.50 | $155.00 | $855.02 | $128,899.75 |
3 | 2024/05 | $50.43 | $526.34 | $10.75 | $112.50 | $155.00 | $855.02 | $128,849.32 |
4 | 2024/06 | $50.64 | $526.13 | $10.75 | $112.50 | $155.00 | $855.02 | $128,798.69 |
5 | 2024/07 | $50.84 | $525.93 | $10.75 | $112.50 | $155.00 | $855.02 | $128,747.85 |
6 | 2024/08 | $51.05 | $525.72 | $10.75 | $112.50 | $155.00 | $855.02 | $128,696.80 |
7 | 2024/09 | $51.26 | $525.51 | $10.75 | $112.50 | $155.00 | $855.02 | $128,645.54 |
8 | 2024/10 | $51.47 | $525.30 | $10.75 | $112.50 | $155.00 | $855.02 | $128,594.07 |
9 | 2024/11 | $51.68 | $525.09 | $10.75 | $112.50 | $155.00 | $855.02 | $128,542.39 |
10 | 2024/12 | $51.89 | $524.88 | $10.75 | $112.50 | $155.00 | $855.02 | $128,490.50 |
11 | 2025/01 | $52.10 | $524.67 | $10.75 | $112.50 | $155.00 | $855.02 | $128,438.40 |
12 | 2025/02 | $52.31 | $524.46 | $10.75 | $112.50 | $155.00 | $855.02 | $128,386.09 |
13 | 2025/03 | $52.53 | $524.24 | $10.75 | $112.50 | $155.00 | $855.02 | $128,333.56 |
14 | 2025/04 | $52.74 | $524.03 | $10.75 | $112.50 | $155.00 | $855.02 | $128,280.82 |
15 | 2025/05 | $52.96 | $523.81 | $10.75 | $112.50 | $155.00 | $855.02 | $128,227.86 |
16 | 2025/06 | $53.17 | $523.60 | $10.75 | $112.50 | $155.00 | $855.02 | $128,174.69 |
17 | 2025/07 | $53.39 | $523.38 | $10.75 | $112.50 | $155.00 | $855.02 | $128,121.30 |
18 | 2025/08 | $53.61 | $523.16 | $10.75 | $112.50 | $155.00 | $855.02 | $128,067.69 |
19 | 2025/09 | $53.83 | $522.94 | $10.75 | $112.50 | $155.00 | $855.02 | $128,013.86 |
20 | 2025/10 | $54.05 | $522.72 | $10.75 | $112.50 | $155.00 | $855.02 | $127,959.81 |
21 | 2025/11 | $54.27 | $522.50 | $10.75 | $112.50 | $155.00 | $855.02 | $127,905.55 |
22 | 2025/12 | $54.49 | $522.28 | $10.75 | $112.50 | $155.00 | $855.02 | $127,851.06 |
23 | 2026/01 | $54.71 | $522.06 | $10.75 | $112.50 | $155.00 | $855.02 | $127,796.35 |
24 | 2026/02 | $54.94 | $521.84 | $10.75 | $112.50 | $155.00 | $855.02 | $127,741.41 |
25 | 2026/03 | $55.16 | $521.61 | $10.75 | $112.50 | $155.00 | $855.02 | $127,686.25 |
26 | 2026/04 | $55.38 | $521.39 | $10.75 | $112.50 | $155.00 | $855.02 | $127,630.87 |
27 | 2026/05 | $55.61 | $521.16 | $10.75 | $112.50 | $155.00 | $855.02 | $127,575.25 |
28 | 2026/06 | $55.84 | $520.93 | $10.75 | $112.50 | $155.00 | $855.02 | $127,519.42 |
29 | 2026/07 | $56.07 | $520.70 | $10.75 | $112.50 | $155.00 | $855.02 | $127,463.35 |
30 | 2026/08 | $56.30 | $520.48 | $10.75 | $112.50 | $155.00 | $855.02 | $127,407.05 |
31 | 2026/09 | $56.53 | $520.25 | $10.75 | $112.50 | $155.00 | $855.02 | $127,350.53 |
32 | 2026/10 | $56.76 | $520.01 | $10.75 | $112.50 | $155.00 | $855.02 | $127,293.77 |
33 | 2026/11 | $56.99 | $519.78 | $10.75 | $112.50 | $155.00 | $855.02 | $127,236.79 |
34 | 2026/12 | $57.22 | $519.55 | $10.75 | $112.50 | $155.00 | $855.02 | $127,179.57 |
35 | 2027/01 | $57.45 | $519.32 | $10.75 | $112.50 | $155.00 | $855.02 | $127,122.11 |
36 | 2027/02 | $57.69 | $519.08 | $10.75 | $112.50 | $155.00 | $855.02 | $127,064.42 |
37 | 2027/03 | $57.92 | $518.85 | $10.75 | $112.50 | $155.00 | $855.02 | $127,006.50 |
38 | 2027/04 | $58.16 | $518.61 | $10.75 | $112.50 | $155.00 | $855.02 | $126,948.34 |
39 | 2027/05 | $58.40 | $518.37 | $10.75 | $112.50 | $155.00 | $855.02 | $126,889.94 |
40 | 2027/06 | $58.64 | $518.13 | $10.75 | $112.50 | $155.00 | $855.02 | $126,831.30 |
41 | 2027/07 | $58.88 | $517.89 | $10.75 | $112.50 | $155.00 | $855.02 | $126,772.43 |
42 | 2027/08 | $59.12 | $517.65 | $10.75 | $112.50 | $155.00 | $855.02 | $126,713.31 |
43 | 2027/09 | $59.36 | $517.41 | $10.75 | $112.50 | $155.00 | $855.02 | $126,653.95 |
44 | 2027/10 | $59.60 | $517.17 | $10.75 | $112.50 | $155.00 | $855.02 | $126,594.35 |
45 | 2027/11 | $59.84 | $516.93 | $10.75 | $112.50 | $155.00 | $855.02 | $126,534.51 |
46 | 2027/12 | $60.09 | $516.68 | $10.75 | $112.50 | $155.00 | $855.02 | $126,474.42 |
47 | 2028/01 | $60.33 | $516.44 | $10.75 | $112.50 | $155.00 | $855.02 | $126,414.09 |
48 | 2028/02 | $60.58 | $516.19 | $10.75 | $112.50 | $155.00 | $855.02 | $126,353.51 |
49 | 2028/03 | $60.83 | $515.94 | $10.75 | $112.50 | $155.00 | $855.02 | $126,292.68 |
50 | 2028/04 | $61.08 | $515.70 | $10.75 | $112.50 | $155.00 | $855.02 | $126,231.61 |
51 | 2028/05 | $61.32 | $515.45 | $10.75 | $112.50 | $155.00 | $855.02 | $126,170.28 |
52 | 2028/06 | $61.58 | $515.20 | $10.75 | $112.50 | $155.00 | $855.02 | $126,108.71 |
53 | 2028/07 | $61.83 | $514.94 | $10.75 | $112.50 | $155.00 | $855.02 | $126,046.88 |
54 | 2028/08 | $62.08 | $514.69 | $10.75 | $112.50 | $155.00 | $855.02 | $125,984.80 |
55 | 2028/09 | $62.33 | $514.44 | $10.75 | $112.50 | $155.00 | $855.02 | $125,922.47 |
56 | 2028/10 | $62.59 | $514.18 | $10.75 | $112.50 | $155.00 | $855.02 | $125,859.88 |
57 | 2028/11 | $62.84 | $513.93 | $10.75 | $112.50 | $155.00 | $855.02 | $125,797.04 |
58 | 2028/12 | $63.10 | $513.67 | $10.75 | $112.50 | $155.00 | $855.02 | $125,733.94 |
59 | 2029/01 | $63.36 | $513.41 | $10.75 | $112.50 | $155.00 | $855.02 | $125,670.58 |
60 | 2029/02 | $63.62 | $513.15 | $10.75 | $112.50 | $155.00 | $855.02 | $125,606.97 |
61 | 2029/03 | $63.88 | $512.90 | $10.75 | $112.50 | $155.00 | $855.02 | $125,543.09 |
62 | 2029/04 | $64.14 | $512.63 | $10.75 | $112.50 | $155.00 | $855.02 | $125,478.96 |
63 | 2029/05 | $64.40 | $512.37 | $10.75 | $112.50 | $155.00 | $855.02 | $125,414.56 |
64 | 2029/06 | $64.66 | $512.11 | $10.75 | $112.50 | $155.00 | $855.02 | $125,349.90 |
65 | 2029/07 | $64.93 | $511.85 | $10.75 | $112.50 | $155.00 | $855.02 | $125,284.97 |
66 | 2029/08 | $65.19 | $511.58 | $10.75 | $112.50 | $155.00 | $855.02 | $125,219.78 |
67 | 2029/09 | $65.46 | $511.31 | $10.75 | $112.50 | $155.00 | $855.02 | $125,154.32 |
68 | 2029/10 | $65.72 | $511.05 | $10.75 | $112.50 | $155.00 | $855.02 | $125,088.60 |
69 | 2029/11 | $65.99 | $510.78 | $10.75 | $112.50 | $155.00 | $855.02 | $125,022.61 |
70 | 2029/12 | $66.26 | $510.51 | $10.75 | $112.50 | $155.00 | $855.02 | $124,956.35 |
71 | 2030/01 | $66.53 | $510.24 | $10.75 | $112.50 | $155.00 | $855.02 | $124,889.82 |
72 | 2030/02 | $66.80 | $509.97 | $10.75 | $112.50 | $155.00 | $855.02 | $124,823.01 |
73 | 2030/03 | $67.08 | $509.69 | $10.75 | $112.50 | $155.00 | $855.02 | $124,755.93 |
74 | 2030/04 | $67.35 | $509.42 | $10.75 | $112.50 | $155.00 | $855.02 | $124,688.58 |
75 | 2030/05 | $67.63 | $509.15 | $10.75 | $112.50 | $155.00 | $855.02 | $124,620.96 |
76 | 2030/06 | $67.90 | $508.87 | $10.75 | $112.50 | $155.00 | $855.02 | $124,553.06 |
77 | 2030/07 | $68.18 | $508.59 | $10.75 | $112.50 | $155.00 | $855.02 | $124,484.88 |
78 | 2030/08 | $68.46 | $508.31 | $10.75 | $112.50 | $155.00 | $855.02 | $124,416.42 |
79 | 2030/09 | $68.74 | $508.03 | $10.75 | $112.50 | $155.00 | $855.02 | $124,347.68 |
80 | 2030/10 | $69.02 | $507.75 | $10.75 | $112.50 | $155.00 | $855.02 | $124,278.67 |
81 | 2030/11 | $69.30 | $507.47 | $10.75 | $112.50 | $155.00 | $855.02 | $124,209.37 |
82 | 2030/12 | $69.58 | $507.19 | $10.75 | $112.50 | $155.00 | $855.02 | $124,139.79 |
83 | 2031/01 | $69.87 | $506.90 | $10.75 | $112.50 | $155.00 | $855.02 | $124,069.92 |
84 | 2031/02 | $70.15 | $506.62 | $10.75 | $112.50 | $155.00 | $855.02 | $123,999.77 |
85 | 2031/03 | $70.44 | $506.33 | $10.75 | $112.50 | $155.00 | $855.02 | $123,929.33 |
86 | 2031/04 | $70.73 | $506.04 | $10.75 | $112.50 | $155.00 | $855.02 | $123,858.60 |
87 | 2031/05 | $71.01 | $505.76 | $10.75 | $112.50 | $155.00 | $855.02 | $123,787.59 |
88 | 2031/06 | $71.30 | $505.47 | $10.75 | $112.50 | $155.00 | $855.02 | $123,716.28 |
89 | 2031/07 | $71.60 | $505.17 | $10.75 | $112.50 | $155.00 | $855.02 | $123,644.69 |
90 | 2031/08 | $71.89 | $504.88 | $10.75 | $112.50 | $155.00 | $855.02 | $123,572.80 |
91 | 2031/09 | $72.18 | $504.59 | $10.75 | $112.50 | $155.00 | $855.02 | $123,500.62 |
92 | 2031/10 | $72.48 | $504.29 | $10.75 | $112.50 | $155.00 | $855.02 | $123,428.14 |
93 | 2031/11 | $72.77 | $504.00 | $10.75 | $112.50 | $155.00 | $855.02 | $123,355.37 |
94 | 2031/12 | $73.07 | $503.70 | $10.75 | $112.50 | $155.00 | $855.02 | $123,282.30 |
95 | 2032/01 | $73.37 | $503.40 | $10.75 | $112.50 | $155.00 | $855.02 | $123,208.93 |
96 | 2032/02 | $73.67 | $503.10 | $10.75 | $112.50 | $155.00 | $855.02 | $123,135.27 |
97 | 2032/03 | $73.97 | $502.80 | $10.75 | $112.50 | $155.00 | $855.02 | $123,061.30 |
98 | 2032/04 | $74.27 | $502.50 | $10.75 | $112.50 | $155.00 | $855.02 | $122,987.03 |
99 | 2032/05 | $74.57 | $502.20 | $10.75 | $112.50 | $155.00 | $855.02 | $122,912.45 |
100 | 2032/06 | $74.88 | $501.89 | $10.75 | $112.50 | $155.00 | $855.02 | $122,837.58 |
101 | 2032/07 | $75.18 | $501.59 | $10.75 | $112.50 | $155.00 | $855.02 | $122,762.39 |
102 | 2032/08 | $75.49 | $501.28 | $10.75 | $112.50 | $155.00 | $855.02 | $122,686.90 |
103 | 2032/09 | $75.80 | $500.97 | $10.75 | $112.50 | $155.00 | $855.02 | $122,611.10 |
104 | 2032/10 | $76.11 | $500.66 | $10.75 | $112.50 | $155.00 | $855.02 | $122,534.99 |
105 | 2032/11 | $76.42 | $500.35 | $10.75 | $112.50 | $155.00 | $855.02 | $122,458.58 |
106 | 2032/12 | $76.73 | $500.04 | $10.75 | $112.50 | $155.00 | $855.02 | $122,381.84 |
107 | 2033/01 | $77.04 | $499.73 | $10.75 | $112.50 | $155.00 | $855.02 | $122,304.80 |
108 | 2033/02 | $77.36 | $499.41 | $10.75 | $112.50 | $155.00 | $855.02 | $122,227.44 |
109 | 2033/03 | $77.68 | $499.10 | $10.75 | $112.50 | $155.00 | $855.02 | $122,149.76 |
110 | 2033/04 | $77.99 | $498.78 | $10.75 | $112.50 | $155.00 | $855.02 | $122,071.77 |
111 | 2033/05 | $78.31 | $498.46 | $10.75 | $112.50 | $155.00 | $855.02 | $121,993.46 |
112 | 2033/06 | $78.63 | $498.14 | $10.75 | $112.50 | $155.00 | $855.02 | $121,914.83 |
113 | 2033/07 | $78.95 | $497.82 | $10.75 | $112.50 | $155.00 | $855.02 | $121,835.88 |
114 | 2033/08 | $79.27 | $497.50 | $10.75 | $112.50 | $155.00 | $855.02 | $121,756.61 |
115 | 2033/09 | $79.60 | $497.17 | $10.75 | $112.50 | $155.00 | $855.02 | $121,677.01 |
116 | 2033/10 | $79.92 | $496.85 | $10.75 | $112.50 | $155.00 | $855.02 | $121,597.09 |
117 | 2033/11 | $80.25 | $496.52 | $10.75 | $112.50 | $155.00 | $855.02 | $121,516.84 |
118 | 2033/12 | $80.58 | $496.19 | $10.75 | $112.50 | $155.00 | $855.02 | $121,436.26 |
119 | 2034/01 | $80.91 | $495.86 | $10.75 | $112.50 | $155.00 | $855.02 | $121,355.35 |
120 | 2034/02 | $81.24 | $495.53 | $10.75 | $112.50 | $155.00 | $855.02 | $121,274.12 |
121 | 2034/03 | $81.57 | $495.20 | $10.75 | $112.50 | $155.00 | $855.02 | $121,192.55 |
122 | 2034/04 | $81.90 | $494.87 | $10.75 | $112.50 | $155.00 | $855.02 | $121,110.65 |
123 | 2034/05 | $82.24 | $494.54 | $10.75 | $112.50 | $155.00 | $855.02 | $121,028.41 |
124 | 2034/06 | $82.57 | $494.20 | $10.75 | $112.50 | $155.00 | $855.02 | $120,945.84 |
125 | 2034/07 | $82.91 | $493.86 | $10.75 | $112.50 | $155.00 | $855.02 | $120,862.93 |
126 | 2034/08 | $83.25 | $493.52 | $10.75 | $112.50 | $155.00 | $855.02 | $120,779.69 |
127 | 2034/09 | $83.59 | $493.18 | $10.75 | $112.50 | $155.00 | $855.02 | $120,696.10 |
128 | 2034/10 | $83.93 | $492.84 | $10.75 | $112.50 | $155.00 | $855.02 | $120,612.17 |
129 | 2034/11 | $84.27 | $492.50 | $10.75 | $112.50 | $155.00 | $855.02 | $120,527.90 |
130 | 2034/12 | $84.61 | $492.16 | $10.75 | $112.50 | $155.00 | $855.02 | $120,443.29 |
131 | 2035/01 | $84.96 | $491.81 | $10.75 | $112.50 | $155.00 | $855.02 | $120,358.33 |
132 | 2035/02 | $85.31 | $491.46 | $10.75 | $112.50 | $155.00 | $855.02 | $120,273.02 |
133 | 2035/03 | $85.66 | $491.11 | $10.75 | $112.50 | $155.00 | $855.02 | $120,187.36 |
134 | 2035/04 | $86.01 | $490.77 | $10.75 | $112.50 | $155.00 | $855.02 | $120,101.36 |
135 | 2035/05 | $86.36 | $490.41 | $10.75 | $112.50 | $155.00 | $855.02 | $120,015.00 |
136 | 2035/06 | $86.71 | $490.06 | $10.75 | $112.50 | $155.00 | $855.02 | $119,928.29 |
137 | 2035/07 | $87.06 | $489.71 | $10.75 | $112.50 | $155.00 | $855.02 | $119,841.23 |
138 | 2035/08 | $87.42 | $489.35 | $10.75 | $112.50 | $155.00 | $855.02 | $119,753.81 |
139 | 2035/09 | $87.78 | $488.99 | $10.75 | $112.50 | $155.00 | $855.02 | $119,666.03 |
140 | 2035/10 | $88.13 | $488.64 | $10.75 | $112.50 | $155.00 | $855.02 | $119,577.90 |
141 | 2035/11 | $88.49 | $488.28 | $10.75 | $112.50 | $155.00 | $855.02 | $119,489.41 |
142 | 2035/12 | $88.86 | $487.92 | $10.75 | $112.50 | $155.00 | $855.02 | $119,400.55 |
143 | 2036/01 | $89.22 | $487.55 | $10.75 | $112.50 | $155.00 | $855.02 | $119,311.33 |
144 | 2036/02 | $89.58 | $487.19 | $10.75 | $112.50 | $155.00 | $855.02 | $119,221.75 |
145 | 2036/03 | $89.95 | $486.82 | $10.75 | $112.50 | $155.00 | $855.02 | $119,131.80 |
146 | 2036/04 | $90.32 | $486.45 | $10.75 | $112.50 | $155.00 | $855.02 | $119,041.49 |
147 | 2036/05 | $90.68 | $486.09 | $10.75 | $112.50 | $155.00 | $855.02 | $118,950.80 |
148 | 2036/06 | $91.05 | $485.72 | $10.75 | $112.50 | $155.00 | $855.02 | $118,859.75 |
149 | 2036/07 | $91.43 | $485.34 | $10.75 | $112.50 | $155.00 | $855.02 | $118,768.32 |
150 | 2036/08 | $91.80 | $484.97 | $10.75 | $112.50 | $155.00 | $855.02 | $118,676.52 |
151 | 2036/09 | $92.17 | $484.60 | $10.75 | $112.50 | $155.00 | $855.02 | $118,584.35 |
152 | 2036/10 | $92.55 | $484.22 | $10.75 | $112.50 | $155.00 | $855.02 | $118,491.79 |
153 | 2036/11 | $92.93 | $483.84 | $10.75 | $112.50 | $155.00 | $855.02 | $118,398.86 |
154 | 2036/12 | $93.31 | $483.46 | $10.75 | $112.50 | $155.00 | $855.02 | $118,305.56 |
155 | 2037/01 | $93.69 | $483.08 | $10.75 | $112.50 | $155.00 | $855.02 | $118,211.87 |
156 | 2037/02 | $94.07 | $482.70 | $10.75 | $112.50 | $155.00 | $855.02 | $118,117.79 |
157 | 2037/03 | $94.46 | $482.31 | $10.75 | $112.50 | $155.00 | $855.02 | $118,023.34 |
158 | 2037/04 | $94.84 | $481.93 | $10.75 | $112.50 | $155.00 | $855.02 | $117,928.50 |
159 | 2037/05 | $95.23 | $481.54 | $10.75 | $112.50 | $155.00 | $855.02 | $117,833.27 |
160 | 2037/06 | $95.62 | $481.15 | $10.75 | $112.50 | $155.00 | $855.02 | $117,737.65 |
161 | 2037/07 | $96.01 | $480.76 | $10.75 | $112.50 | $155.00 | $855.02 | $117,641.64 |
162 | 2037/08 | $96.40 | $480.37 | $10.75 | $112.50 | $155.00 | $855.02 | $117,545.24 |
163 | 2037/09 | $96.79 | $479.98 | $10.75 | $112.50 | $155.00 | $855.02 | $117,448.45 |
164 | 2037/10 | $97.19 | $479.58 | $10.75 | $112.50 | $155.00 | $855.02 | $117,351.26 |
165 | 2037/11 | $97.59 | $479.18 | $10.75 | $112.50 | $155.00 | $855.02 | $117,253.67 |
166 | 2037/12 | $97.98 | $478.79 | $10.75 | $112.50 | $155.00 | $855.02 | $117,155.69 |
167 | 2038/01 | $98.38 | $478.39 | $10.75 | $112.50 | $155.00 | $855.02 | $117,057.30 |
168 | 2038/02 | $98.79 | $477.98 | $10.75 | $112.50 | $155.00 | $855.02 | $116,958.52 |
169 | 2038/03 | $99.19 | $477.58 | $10.75 | $112.50 | $155.00 | $855.02 | $116,859.33 |
170 | 2038/04 | $99.59 | $477.18 | $10.75 | $112.50 | $155.00 | $855.02 | $116,759.73 |
171 | 2038/05 | $100.00 | $476.77 | $10.75 | $112.50 | $155.00 | $855.02 | $116,659.73 |
172 | 2038/06 | $100.41 | $476.36 | $10.75 | $112.50 | $155.00 | $855.02 | $116,559.32 |
173 | 2038/07 | $100.82 | $475.95 | $10.75 | $112.50 | $155.00 | $855.02 | $116,458.50 |
174 | 2038/08 | $101.23 | $475.54 | $10.75 | $112.50 | $155.00 | $855.02 | $116,357.27 |
175 | 2038/09 | $101.64 | $475.13 | $10.75 | $112.50 | $155.00 | $855.02 | $116,255.62 |
176 | 2038/10 | $102.06 | $474.71 | $10.75 | $112.50 | $155.00 | $855.02 | $116,153.56 |
177 | 2038/11 | $102.48 | $474.29 | $10.75 | $112.50 | $155.00 | $855.02 | $116,051.09 |
178 | 2038/12 | $102.90 | $473.88 | $10.75 | $112.50 | $155.00 | $855.02 | $115,948.19 |
179 | 2039/01 | $103.32 | $473.46 | $10.75 | $112.50 | $155.00 | $855.02 | $115,844.87 |
180 | 2039/02 | $103.74 | $473.03 | $10.75 | $112.50 | $155.00 | $855.02 | $115,741.14 |
181 | 2039/03 | $104.16 | $472.61 | $10.75 | $112.50 | $155.00 | $855.02 | $115,636.98 |
182 | 2039/04 | $104.59 | $472.18 | $10.75 | $112.50 | $155.00 | $855.02 | $115,532.39 |
183 | 2039/05 | $105.01 | $471.76 | $10.75 | $112.50 | $155.00 | $855.02 | $115,427.38 |
184 | 2039/06 | $105.44 | $471.33 | $10.75 | $112.50 | $155.00 | $855.02 | $115,321.94 |
185 | 2039/07 | $105.87 | $470.90 | $10.75 | $112.50 | $155.00 | $855.02 | $115,216.06 |
186 | 2039/08 | $106.30 | $470.47 | $10.75 | $112.50 | $155.00 | $855.02 | $115,109.76 |
187 | 2039/09 | $106.74 | $470.03 | $10.75 | $112.50 | $155.00 | $855.02 | $115,003.02 |
188 | 2039/10 | $107.17 | $469.60 | $10.75 | $112.50 | $155.00 | $855.02 | $114,895.84 |
189 | 2039/11 | $107.61 | $469.16 | $10.75 | $112.50 | $155.00 | $855.02 | $114,788.23 |
190 | 2039/12 | $108.05 | $468.72 | $10.75 | $112.50 | $155.00 | $855.02 | $114,680.18 |
191 | 2040/01 | $108.49 | $468.28 | $10.75 | $112.50 | $155.00 | $855.02 | $114,571.69 |
192 | 2040/02 | $108.94 | $467.83 | $10.75 | $112.50 | $155.00 | $855.02 | $114,462.75 |
193 | 2040/03 | $109.38 | $467.39 | $10.75 | $112.50 | $155.00 | $855.02 | $114,353.37 |
194 | 2040/04 | $109.83 | $466.94 | $10.75 | $112.50 | $155.00 | $855.02 | $114,243.54 |
195 | 2040/05 | $110.28 | $466.49 | $10.75 | $112.50 | $155.00 | $855.02 | $114,133.27 |
196 | 2040/06 | $110.73 | $466.04 | $10.75 | $112.50 | $155.00 | $855.02 | $114,022.54 |
197 | 2040/07 | $111.18 | $465.59 | $10.75 | $112.50 | $155.00 | $855.02 | $113,911.36 |
198 | 2040/08 | $111.63 | $465.14 | $10.75 | $112.50 | $155.00 | $855.02 | $113,799.73 |
199 | 2040/09 | $112.09 | $464.68 | $10.75 | $112.50 | $155.00 | $855.02 | $113,687.64 |
200 | 2040/10 | $112.55 | $464.22 | $10.75 | $112.50 | $155.00 | $855.02 | $113,575.09 |
201 | 2040/11 | $113.01 | $463.76 | $10.75 | $112.50 | $155.00 | $855.02 | $113,462.09 |
202 | 2040/12 | $113.47 | $463.30 | $10.75 | $112.50 | $155.00 | $855.02 | $113,348.62 |
203 | 2041/01 | $113.93 | $462.84 | $10.75 | $112.50 | $155.00 | $855.02 | $113,234.69 |
204 | 2041/02 | $114.40 | $462.37 | $10.75 | $112.50 | $155.00 | $855.02 | $113,120.30 |
205 | 2041/03 | $114.86 | $461.91 | $10.75 | $112.50 | $155.00 | $855.02 | $113,005.43 |
206 | 2041/04 | $115.33 | $461.44 | $10.75 | $112.50 | $155.00 | $855.02 | $112,890.10 |
207 | 2041/05 | $115.80 | $460.97 | $10.75 | $112.50 | $155.00 | $855.02 | $112,774.30 |
208 | 2041/06 | $116.28 | $460.50 | $10.75 | $112.50 | $155.00 | $855.02 | $112,658.02 |
209 | 2041/07 | $116.75 | $460.02 | $10.75 | $112.50 | $155.00 | $855.02 | $112,541.27 |
210 | 2041/08 | $117.23 | $459.54 | $10.75 | $112.50 | $155.00 | $855.02 | $112,424.05 |
211 | 2041/09 | $117.71 | $459.06 | $10.75 | $112.50 | $155.00 | $855.02 | $112,306.34 |
212 | 2041/10 | $118.19 | $458.58 | $10.75 | $112.50 | $155.00 | $855.02 | $112,188.15 |
213 | 2041/11 | $118.67 | $458.10 | $10.75 | $112.50 | $155.00 | $855.02 | $112,069.49 |
214 | 2041/12 | $119.15 | $457.62 | $10.75 | $112.50 | $155.00 | $855.02 | $111,950.33 |
215 | 2042/01 | $119.64 | $457.13 | $10.75 | $112.50 | $155.00 | $855.02 | $111,830.69 |
216 | 2042/02 | $120.13 | $456.64 | $10.75 | $112.50 | $155.00 | $855.02 | $111,710.56 |
217 | 2042/03 | $120.62 | $456.15 | $10.75 | $112.50 | $155.00 | $855.02 | $111,589.94 |
218 | 2042/04 | $121.11 | $455.66 | $10.75 | $112.50 | $155.00 | $855.02 | $111,468.83 |
219 | 2042/05 | $121.61 | $455.16 | $10.75 | $112.50 | $155.00 | $855.02 | $111,347.23 |
220 | 2042/06 | $122.10 | $454.67 | $10.75 | $112.50 | $155.00 | $855.02 | $111,225.12 |
221 | 2042/07 | $122.60 | $454.17 | $10.75 | $112.50 | $155.00 | $855.02 | $111,102.52 |
222 | 2042/08 | $123.10 | $453.67 | $10.75 | $112.50 | $155.00 | $855.02 | $110,979.42 |
223 | 2042/09 | $123.60 | $453.17 | $10.75 | $112.50 | $155.00 | $855.02 | $110,855.82 |
224 | 2042/10 | $124.11 | $452.66 | $10.75 | $112.50 | $155.00 | $855.02 | $110,731.71 |
225 | 2042/11 | $124.62 | $452.15 | $10.75 | $112.50 | $155.00 | $855.02 | $110,607.09 |
226 | 2042/12 | $125.12 | $451.65 | $10.75 | $112.50 | $155.00 | $855.02 | $110,481.97 |
227 | 2043/01 | $125.64 | $451.13 | $10.75 | $112.50 | $155.00 | $855.02 | $110,356.33 |
228 | 2043/02 | $126.15 | $450.62 | $10.75 | $112.50 | $155.00 | $855.02 | $110,230.18 |
229 | 2043/03 | $126.66 | $450.11 | $10.75 | $112.50 | $155.00 | $855.02 | $110,103.52 |
230 | 2043/04 | $127.18 | $449.59 | $10.75 | $112.50 | $155.00 | $855.02 | $109,976.34 |
231 | 2043/05 | $127.70 | $449.07 | $10.75 | $112.50 | $155.00 | $855.02 | $109,848.64 |
232 | 2043/06 | $128.22 | $448.55 | $10.75 | $112.50 | $155.00 | $855.02 | $109,720.41 |
233 | 2043/07 | $128.75 | $448.03 | $10.75 | $112.50 | $155.00 | $855.02 | $109,591.67 |
234 | 2043/08 | $129.27 | $447.50 | $10.75 | $112.50 | $155.00 | $855.02 | $109,462.40 |
235 | 2043/09 | $129.80 | $446.97 | $10.75 | $112.50 | $155.00 | $855.02 | $109,332.60 |
236 | 2043/10 | $130.33 | $446.44 | $10.75 | $112.50 | $155.00 | $855.02 | $109,202.27 |
237 | 2043/11 | $130.86 | $445.91 | $10.75 | $112.50 | $155.00 | $855.02 | $109,071.41 |
238 | 2043/12 | $131.40 | $445.37 | $10.75 | $112.50 | $155.00 | $855.02 | $108,940.01 |
239 | 2044/01 | $131.93 | $444.84 | $10.75 | $112.50 | $155.00 | $855.02 | $108,808.08 |
240 | 2044/02 | $132.47 | $444.30 | $10.75 | $112.50 | $155.00 | $855.02 | $108,675.61 |
241 | 2044/03 | $133.01 | $443.76 | $10.75 | $112.50 | $155.00 | $855.02 | $108,542.60 |
242 | 2044/04 | $133.55 | $443.22 | $10.75 | $112.50 | $155.00 | $855.02 | $108,409.04 |
243 | 2044/05 | $134.10 | $442.67 | $10.75 | $112.50 | $155.00 | $855.02 | $108,274.94 |
244 | 2044/06 | $134.65 | $442.12 | $10.75 | $112.50 | $155.00 | $855.02 | $108,140.30 |
245 | 2044/07 | $135.20 | $441.57 | $10.75 | $112.50 | $155.00 | $855.02 | $108,005.10 |
246 | 2044/08 | $135.75 | $441.02 | $0.00 | $112.50 | $155.00 | $844.27 | $107,869.35 |
247 | 2044/09 | $136.30 | $440.47 | $0.00 | $112.50 | $155.00 | $844.27 | $107,733.04 |
248 | 2044/10 | $136.86 | $439.91 | $0.00 | $112.50 | $155.00 | $844.27 | $107,596.18 |
249 | 2044/11 | $137.42 | $439.35 | $0.00 | $112.50 | $155.00 | $844.27 | $107,458.76 |
250 | 2044/12 | $137.98 | $438.79 | $0.00 | $112.50 | $155.00 | $844.27 | $107,320.78 |
251 | 2045/01 | $138.54 | $438.23 | $0.00 | $112.50 | $155.00 | $844.27 | $107,182.24 |
252 | 2045/02 | $139.11 | $437.66 | $0.00 | $112.50 | $155.00 | $844.27 | $107,043.13 |
253 | 2045/03 | $139.68 | $437.09 | $0.00 | $112.50 | $155.00 | $844.27 | $106,903.45 |
254 | 2045/04 | $140.25 | $436.52 | $0.00 | $112.50 | $155.00 | $844.27 | $106,763.20 |
255 | 2045/05 | $140.82 | $435.95 | $0.00 | $112.50 | $155.00 | $844.27 | $106,622.38 |
256 | 2045/06 | $141.40 | $435.37 | $0.00 | $112.50 | $155.00 | $844.27 | $106,480.99 |
257 | 2045/07 | $141.97 | $434.80 | $0.00 | $112.50 | $155.00 | $844.27 | $106,339.01 |
258 | 2045/08 | $142.55 | $434.22 | $0.00 | $112.50 | $155.00 | $844.27 | $106,196.46 |
259 | 2045/09 | $143.13 | $433.64 | $0.00 | $112.50 | $155.00 | $844.27 | $106,053.33 |
260 | 2045/10 | $143.72 | $433.05 | $0.00 | $112.50 | $155.00 | $844.27 | $105,909.61 |
261 | 2045/11 | $144.31 | $432.46 | $0.00 | $112.50 | $155.00 | $844.27 | $105,765.30 |
262 | 2045/12 | $144.90 | $431.87 | $0.00 | $112.50 | $155.00 | $844.27 | $105,620.41 |
263 | 2046/01 | $145.49 | $431.28 | $0.00 | $112.50 | $155.00 | $844.27 | $105,474.92 |
264 | 2046/02 | $146.08 | $430.69 | $0.00 | $112.50 | $155.00 | $844.27 | $105,328.84 |
265 | 2046/03 | $146.68 | $430.09 | $0.00 | $112.50 | $155.00 | $844.27 | $105,182.16 |
266 | 2046/04 | $147.28 | $429.49 | $0.00 | $112.50 | $155.00 | $844.27 | $105,034.88 |
267 | 2046/05 | $147.88 | $428.89 | $0.00 | $112.50 | $155.00 | $844.27 | $104,887.00 |
268 | 2046/06 | $148.48 | $428.29 | $0.00 | $112.50 | $155.00 | $844.27 | $104,738.52 |
269 | 2046/07 | $149.09 | $427.68 | $0.00 | $112.50 | $155.00 | $844.27 | $104,589.43 |
270 | 2046/08 | $149.70 | $427.07 | $0.00 | $112.50 | $155.00 | $844.27 | $104,439.74 |
271 | 2046/09 | $150.31 | $426.46 | $0.00 | $112.50 | $155.00 | $844.27 | $104,289.43 |
272 | 2046/10 | $150.92 | $425.85 | $0.00 | $112.50 | $155.00 | $844.27 | $104,138.51 |
273 | 2046/11 | $151.54 | $425.23 | $0.00 | $112.50 | $155.00 | $844.27 | $103,986.97 |
274 | 2046/12 | $152.16 | $424.61 | $0.00 | $112.50 | $155.00 | $844.27 | $103,834.81 |
275 | 2047/01 | $152.78 | $423.99 | $0.00 | $112.50 | $155.00 | $844.27 | $103,682.03 |
276 | 2047/02 | $153.40 | $423.37 | $0.00 | $112.50 | $155.00 | $844.27 | $103,528.63 |
277 | 2047/03 | $154.03 | $422.74 | $0.00 | $112.50 | $155.00 | $844.27 | $103,374.60 |
278 | 2047/04 | $154.66 | $422.11 | $0.00 | $112.50 | $155.00 | $844.27 | $103,219.95 |
279 | 2047/05 | $155.29 | $421.48 | $0.00 | $112.50 | $155.00 | $844.27 | $103,064.66 |
280 | 2047/06 | $155.92 | $420.85 | $0.00 | $112.50 | $155.00 | $844.27 | $102,908.73 |
281 | 2047/07 | $156.56 | $420.21 | $0.00 | $112.50 | $155.00 | $844.27 | $102,752.17 |
282 | 2047/08 | $157.20 | $419.57 | $0.00 | $112.50 | $155.00 | $844.27 | $102,594.97 |
283 | 2047/09 | $157.84 | $418.93 | $0.00 | $112.50 | $155.00 | $844.27 | $102,437.13 |
284 | 2047/10 | $158.49 | $418.28 | $0.00 | $112.50 | $155.00 | $844.27 | $102,278.65 |
285 | 2047/11 | $159.13 | $417.64 | $0.00 | $112.50 | $155.00 | $844.27 | $102,119.51 |
286 | 2047/12 | $159.78 | $416.99 | $0.00 | $112.50 | $155.00 | $844.27 | $101,959.73 |
287 | 2048/01 | $160.43 | $416.34 | $0.00 | $112.50 | $155.00 | $844.27 | $101,799.30 |
288 | 2048/02 | $161.09 | $415.68 | $0.00 | $112.50 | $155.00 | $844.27 | $101,638.21 |
289 | 2048/03 | $161.75 | $415.02 | $0.00 | $112.50 | $155.00 | $844.27 | $101,476.46 |
290 | 2048/04 | $162.41 | $414.36 | $0.00 | $112.50 | $155.00 | $844.27 | $101,314.05 |
291 | 2048/05 | $163.07 | $413.70 | $0.00 | $112.50 | $155.00 | $844.27 | $101,150.98 |
292 | 2048/06 | $163.74 | $413.03 | $0.00 | $112.50 | $155.00 | $844.27 | $100,987.24 |
293 | 2048/07 | $164.41 | $412.36 | $0.00 | $112.50 | $155.00 | $844.27 | $100,822.84 |
294 | 2048/08 | $165.08 | $411.69 | $0.00 | $112.50 | $155.00 | $844.27 | $100,657.76 |
295 | 2048/09 | $165.75 | $411.02 | $0.00 | $112.50 | $155.00 | $844.27 | $100,492.01 |
296 | 2048/10 | $166.43 | $410.34 | $0.00 | $112.50 | $155.00 | $844.27 | $100,325.58 |
297 | 2048/11 | $167.11 | $409.66 | $0.00 | $112.50 | $155.00 | $844.27 | $100,158.47 |
298 | 2048/12 | $167.79 | $408.98 | $0.00 | $112.50 | $155.00 | $844.27 | $99,990.68 |
299 | 2049/01 | $168.48 | $408.30 | $0.00 | $112.50 | $155.00 | $844.27 | $99,822.21 |
300 | 2049/02 | $169.16 | $407.61 | $0.00 | $112.50 | $155.00 | $844.27 | $99,653.04 |
301 | 2049/03 | $169.85 | $406.92 | $0.00 | $112.50 | $155.00 | $844.27 | $99,483.19 |
302 | 2049/04 | $170.55 | $406.22 | $0.00 | $112.50 | $155.00 | $844.27 | $99,312.64 |
303 | 2049/05 | $171.24 | $405.53 | $0.00 | $112.50 | $155.00 | $844.27 | $99,141.40 |
304 | 2049/06 | $171.94 | $404.83 | $0.00 | $112.50 | $155.00 | $844.27 | $98,969.46 |
305 | 2049/07 | $172.65 | $404.13 | $0.00 | $112.50 | $155.00 | $844.27 | $98,796.81 |
306 | 2049/08 | $173.35 | $403.42 | $0.00 | $112.50 | $155.00 | $844.27 | $98,623.46 |
307 | 2049/09 | $174.06 | $402.71 | $0.00 | $112.50 | $155.00 | $844.27 | $98,449.40 |
308 | 2049/10 | $174.77 | $402.00 | $0.00 | $112.50 | $155.00 | $844.27 | $98,274.63 |
309 | 2049/11 | $175.48 | $401.29 | $0.00 | $112.50 | $155.00 | $844.27 | $98,099.15 |
310 | 2049/12 | $176.20 | $400.57 | $0.00 | $112.50 | $155.00 | $844.27 | $97,922.95 |
311 | 2050/01 | $176.92 | $399.85 | $0.00 | $112.50 | $155.00 | $844.27 | $97,746.03 |
312 | 2050/02 | $177.64 | $399.13 | $0.00 | $112.50 | $155.00 | $844.27 | $97,568.39 |
313 | 2050/03 | $178.37 | $398.40 | $0.00 | $112.50 | $155.00 | $844.27 | $97,390.03 |
314 | 2050/04 | $179.09 | $397.68 | $0.00 | $112.50 | $155.00 | $844.27 | $97,210.93 |
315 | 2050/05 | $179.83 | $396.94 | $0.00 | $112.50 | $155.00 | $844.27 | $97,031.11 |
316 | 2050/06 | $180.56 | $396.21 | $0.00 | $112.50 | $155.00 | $844.27 | $96,850.55 |
317 | 2050/07 | $181.30 | $395.47 | $0.00 | $112.50 | $155.00 | $844.27 | $96,669.25 |
318 | 2050/08 | $182.04 | $394.73 | $0.00 | $112.50 | $155.00 | $844.27 | $96,487.21 |
319 | 2050/09 | $182.78 | $393.99 | $0.00 | $112.50 | $155.00 | $844.27 | $96,304.43 |
320 | 2050/10 | $183.53 | $393.24 | $0.00 | $112.50 | $155.00 | $844.27 | $96,120.90 |
321 | 2050/11 | $184.28 | $392.49 | $0.00 | $112.50 | $155.00 | $844.27 | $95,936.62 |
322 | 2050/12 | $185.03 | $391.74 | $0.00 | $112.50 | $155.00 | $844.27 | $95,751.60 |
323 | 2051/01 | $185.78 | $390.99 | $0.00 | $112.50 | $155.00 | $844.27 | $95,565.81 |
324 | 2051/02 | $186.54 | $390.23 | $0.00 | $112.50 | $155.00 | $844.27 | $95,379.27 |
325 | 2051/03 | $187.31 | $389.47 | $0.00 | $112.50 | $155.00 | $844.27 | $95,191.96 |
326 | 2051/04 | $188.07 | $388.70 | $0.00 | $112.50 | $155.00 | $844.27 | $95,003.89 |
327 | 2051/05 | $188.84 | $387.93 | $0.00 | $112.50 | $155.00 | $844.27 | $94,815.05 |
328 | 2051/06 | $189.61 | $387.16 | $0.00 | $112.50 | $155.00 | $844.27 | $94,625.45 |
329 | 2051/07 | $190.38 | $386.39 | $0.00 | $112.50 | $155.00 | $844.27 | $94,435.06 |
330 | 2051/08 | $191.16 | $385.61 | $0.00 | $112.50 | $155.00 | $844.27 | $94,243.90 |
331 | 2051/09 | $191.94 | $384.83 | $0.00 | $112.50 | $155.00 | $844.27 | $94,051.96 |
332 | 2051/10 | $192.72 | $384.05 | $0.00 | $112.50 | $155.00 | $844.27 | $93,859.24 |
333 | 2051/11 | $193.51 | $383.26 | $0.00 | $112.50 | $155.00 | $844.27 | $93,665.72 |
334 | 2051/12 | $194.30 | $382.47 | $0.00 | $112.50 | $155.00 | $844.27 | $93,471.42 |
335 | 2052/01 | $195.10 | $381.67 | $0.00 | $112.50 | $155.00 | $844.27 | $93,276.33 |
336 | 2052/02 | $195.89 | $380.88 | $0.00 | $112.50 | $155.00 | $844.27 | $93,080.43 |
337 | 2052/03 | $196.69 | $380.08 | $0.00 | $112.50 | $155.00 | $844.27 | $92,883.74 |
338 | 2052/04 | $197.50 | $379.28 | $0.00 | $112.50 | $155.00 | $844.27 | $92,686.25 |
339 | 2052/05 | $198.30 | $378.47 | $0.00 | $112.50 | $155.00 | $844.27 | $92,487.94 |
340 | 2052/06 | $199.11 | $377.66 | $0.00 | $112.50 | $155.00 | $844.27 | $92,288.83 |
341 | 2052/07 | $199.92 | $376.85 | $0.00 | $112.50 | $155.00 | $844.27 | $92,088.91 |
342 | 2052/08 | $200.74 | $376.03 | $0.00 | $112.50 | $155.00 | $844.27 | $91,888.17 |
343 | 2052/09 | $201.56 | $375.21 | $0.00 | $112.50 | $155.00 | $844.27 | $91,686.61 |
344 | 2052/10 | $202.38 | $374.39 | $0.00 | $112.50 | $155.00 | $844.27 | $91,484.22 |
345 | 2052/11 | $203.21 | $373.56 | $0.00 | $112.50 | $155.00 | $844.27 | $91,281.01 |
346 | 2052/12 | $204.04 | $372.73 | $0.00 | $112.50 | $155.00 | $844.27 | $91,076.97 |
347 | 2053/01 | $204.87 | $371.90 | $0.00 | $112.50 | $155.00 | $844.27 | $90,872.10 |
348 | 2053/02 | $205.71 | $371.06 | $0.00 | $112.50 | $155.00 | $844.27 | $90,666.39 |
349 | 2053/03 | $206.55 | $370.22 | $0.00 | $112.50 | $155.00 | $844.27 | $90,459.84 |
350 | 2053/04 | $207.39 | $369.38 | $0.00 | $112.50 | $155.00 | $844.27 | $90,252.45 |
351 | 2053/05 | $208.24 | $368.53 | $0.00 | $112.50 | $155.00 | $844.27 | $90,044.21 |
352 | 2053/06 | $209.09 | $367.68 | $0.00 | $112.50 | $155.00 | $844.27 | $89,835.12 |
353 | 2053/07 | $209.94 | $366.83 | $0.00 | $112.50 | $155.00 | $844.27 | $89,625.18 |
354 | 2053/08 | $210.80 | $365.97 | $0.00 | $112.50 | $155.00 | $844.27 | $89,414.38 |
355 | 2053/09 | $211.66 | $365.11 | $0.00 | $112.50 | $155.00 | $844.27 | $89,202.71 |
356 | 2053/10 | $212.53 | $364.24 | $0.00 | $112.50 | $155.00 | $844.27 | $88,990.19 |
357 | 2053/11 | $213.39 | $363.38 | $0.00 | $112.50 | $155.00 | $844.27 | $88,776.79 |
358 | 2053/12 | $214.27 | $362.51 | $0.00 | $112.50 | $155.00 | $844.27 | $88,562.53 |
359 | 2054/01 | $215.14 | $361.63 | $0.00 | $112.50 | $155.00 | $844.27 | $88,347.39 |
360 | 2054/02 | $216.02 | $360.75 | $0.00 | $112.50 | $155.00 | $844.27 | $88,131.37 |
361 | 2054/03 | $216.90 | $359.87 | $0.00 | $112.50 | $155.00 | $844.27 | $87,914.47 |
362 | 2054/04 | $217.79 | $358.98 | $0.00 | $112.50 | $155.00 | $844.27 | $87,696.68 |
363 | 2054/05 | $218.68 | $358.09 | $0.00 | $112.50 | $155.00 | $844.27 | $87,478.01 |
364 | 2054/06 | $219.57 | $357.20 | $0.00 | $112.50 | $155.00 | $844.27 | $87,258.44 |
365 | 2054/07 | $220.47 | $356.31 | $0.00 | $112.50 | $155.00 | $844.27 | $87,037.97 |
366 | 2054/08 | $221.37 | $355.41 | $0.00 | $112.50 | $155.00 | $844.27 | $86,816.61 |
367 | 2054/09 | $222.27 | $354.50 | $0.00 | $112.50 | $155.00 | $844.27 | $86,594.34 |
368 | 2054/10 | $223.18 | $353.59 | $0.00 | $112.50 | $155.00 | $844.27 | $86,371.16 |
369 | 2054/11 | $224.09 | $352.68 | $0.00 | $112.50 | $155.00 | $844.27 | $86,147.07 |
370 | 2054/12 | $225.00 | $351.77 | $0.00 | $112.50 | $155.00 | $844.27 | $85,922.07 |
371 | 2055/01 | $225.92 | $350.85 | $0.00 | $112.50 | $155.00 | $844.27 | $85,696.15 |
372 | 2055/02 | $226.84 | $349.93 | $0.00 | $112.50 | $155.00 | $844.27 | $85,469.30 |
373 | 2055/03 | $227.77 | $349.00 | $0.00 | $112.50 | $155.00 | $844.27 | $85,241.53 |
374 | 2055/04 | $228.70 | $348.07 | $0.00 | $112.50 | $155.00 | $844.27 | $85,012.83 |
375 | 2055/05 | $229.63 | $347.14 | $0.00 | $112.50 | $155.00 | $844.27 | $84,783.20 |
376 | 2055/06 | $230.57 | $346.20 | $0.00 | $112.50 | $155.00 | $844.27 | $84,552.62 |
377 | 2055/07 | $231.51 | $345.26 | $0.00 | $112.50 | $155.00 | $844.27 | $84,321.11 |
378 | 2055/08 | $232.46 | $344.31 | $0.00 | $112.50 | $155.00 | $844.27 | $84,088.65 |
379 | 2055/09 | $233.41 | $343.36 | $0.00 | $112.50 | $155.00 | $844.27 | $83,855.24 |
380 | 2055/10 | $234.36 | $342.41 | $0.00 | $112.50 | $155.00 | $844.27 | $83,620.88 |
381 | 2055/11 | $235.32 | $341.45 | $0.00 | $112.50 | $155.00 | $844.27 | $83,385.56 |
382 | 2055/12 | $236.28 | $340.49 | $0.00 | $112.50 | $155.00 | $844.27 | $83,149.28 |
383 | 2056/01 | $237.24 | $339.53 | $0.00 | $112.50 | $155.00 | $844.27 | $82,912.04 |
384 | 2056/02 | $238.21 | $338.56 | $0.00 | $112.50 | $155.00 | $844.27 | $82,673.82 |
385 | 2056/03 | $239.19 | $337.58 | $0.00 | $112.50 | $155.00 | $844.27 | $82,434.64 |
386 | 2056/04 | $240.16 | $336.61 | $0.00 | $112.50 | $155.00 | $844.27 | $82,194.48 |
387 | 2056/05 | $241.14 | $335.63 | $0.00 | $112.50 | $155.00 | $844.27 | $81,953.33 |
388 | 2056/06 | $242.13 | $334.64 | $0.00 | $112.50 | $155.00 | $844.27 | $81,711.21 |
389 | 2056/07 | $243.12 | $333.65 | $0.00 | $112.50 | $155.00 | $844.27 | $81,468.09 |
390 | 2056/08 | $244.11 | $332.66 | $0.00 | $112.50 | $155.00 | $844.27 | $81,223.98 |
391 | 2056/09 | $245.11 | $331.66 | $0.00 | $112.50 | $155.00 | $844.27 | $80,978.87 |
392 | 2056/10 | $246.11 | $330.66 | $0.00 | $112.50 | $155.00 | $844.27 | $80,732.77 |
393 | 2056/11 | $247.11 | $329.66 | $0.00 | $112.50 | $155.00 | $844.27 | $80,485.66 |
394 | 2056/12 | $248.12 | $328.65 | $0.00 | $112.50 | $155.00 | $844.27 | $80,237.54 |
395 | 2057/01 | $249.13 | $327.64 | $0.00 | $112.50 | $155.00 | $844.27 | $79,988.40 |
396 | 2057/02 | $250.15 | $326.62 | $0.00 | $112.50 | $155.00 | $844.27 | $79,738.25 |
397 | 2057/03 | $251.17 | $325.60 | $0.00 | $112.50 | $155.00 | $844.27 | $79,487.08 |
398 | 2057/04 | $252.20 | $324.57 | $0.00 | $112.50 | $155.00 | $844.27 | $79,234.88 |
399 | 2057/05 | $253.23 | $323.54 | $0.00 | $112.50 | $155.00 | $844.27 | $78,981.65 |
400 | 2057/06 | $254.26 | $322.51 | $0.00 | $112.50 | $155.00 | $844.27 | $78,727.39 |
401 | 2057/07 | $255.30 | $321.47 | $0.00 | $112.50 | $155.00 | $844.27 | $78,472.09 |
402 | 2057/08 | $256.34 | $320.43 | $0.00 | $112.50 | $155.00 | $844.27 | $78,215.75 |
403 | 2057/09 | $257.39 | $319.38 | $0.00 | $112.50 | $155.00 | $844.27 | $77,958.36 |
404 | 2057/10 | $258.44 | $318.33 | $0.00 | $112.50 | $155.00 | $844.27 | $77,699.92 |
405 | 2057/11 | $259.50 | $317.27 | $0.00 | $112.50 | $155.00 | $844.27 | $77,440.42 |
406 | 2057/12 | $260.56 | $316.22 | $0.00 | $112.50 | $155.00 | $844.27 | $77,179.86 |
407 | 2058/01 | $261.62 | $315.15 | $0.00 | $112.50 | $155.00 | $844.27 | $76,918.25 |
408 | 2058/02 | $262.69 | $314.08 | $0.00 | $112.50 | $155.00 | $844.27 | $76,655.56 |
409 | 2058/03 | $263.76 | $313.01 | $0.00 | $112.50 | $155.00 | $844.27 | $76,391.80 |
410 | 2058/04 | $264.84 | $311.93 | $0.00 | $112.50 | $155.00 | $844.27 | $76,126.96 |
411 | 2058/05 | $265.92 | $310.85 | $0.00 | $112.50 | $155.00 | $844.27 | $75,861.04 |
412 | 2058/06 | $267.00 | $309.77 | $0.00 | $112.50 | $155.00 | $844.27 | $75,594.04 |
413 | 2058/07 | $268.09 | $308.68 | $0.00 | $112.50 | $155.00 | $844.27 | $75,325.94 |
414 | 2058/08 | $269.19 | $307.58 | $0.00 | $112.50 | $155.00 | $844.27 | $75,056.75 |
415 | 2058/09 | $270.29 | $306.48 | $0.00 | $112.50 | $155.00 | $844.27 | $74,786.46 |
416 | 2058/10 | $271.39 | $305.38 | $0.00 | $112.50 | $155.00 | $844.27 | $74,515.07 |
417 | 2058/11 | $272.50 | $304.27 | $0.00 | $112.50 | $155.00 | $844.27 | $74,242.57 |
418 | 2058/12 | $273.61 | $303.16 | $0.00 | $112.50 | $155.00 | $844.27 | $73,968.96 |
419 | 2059/01 | $274.73 | $302.04 | $0.00 | $112.50 | $155.00 | $844.27 | $73,694.23 |
420 | 2059/02 | $275.85 | $300.92 | $0.00 | $112.50 | $155.00 | $844.27 | $73,418.37 |
421 | 2059/03 | $276.98 | $299.79 | $0.00 | $112.50 | $155.00 | $844.27 | $73,141.40 |
422 | 2059/04 | $278.11 | $298.66 | $0.00 | $112.50 | $155.00 | $844.27 | $72,863.29 |
423 | 2059/05 | $279.25 | $297.53 | $0.00 | $112.50 | $155.00 | $844.27 | $72,584.04 |
424 | 2059/06 | $280.39 | $296.38 | $0.00 | $112.50 | $155.00 | $844.27 | $72,303.65 |
425 | 2059/07 | $281.53 | $295.24 | $0.00 | $112.50 | $155.00 | $844.27 | $72,022.12 |
426 | 2059/08 | $282.68 | $294.09 | $0.00 | $112.50 | $155.00 | $844.27 | $71,739.44 |
427 | 2059/09 | $283.83 | $292.94 | $0.00 | $112.50 | $155.00 | $844.27 | $71,455.61 |
428 | 2059/10 | $284.99 | $291.78 | $0.00 | $112.50 | $155.00 | $844.27 | $71,170.62 |
429 | 2059/11 | $286.16 | $290.61 | $0.00 | $112.50 | $155.00 | $844.27 | $70,884.46 |
430 | 2059/12 | $287.33 | $289.44 | $0.00 | $112.50 | $155.00 | $844.27 | $70,597.13 |
431 | 2060/01 | $288.50 | $288.27 | $0.00 | $112.50 | $155.00 | $844.27 | $70,308.63 |
432 | 2060/02 | $289.68 | $287.09 | $0.00 | $112.50 | $155.00 | $844.27 | $70,018.96 |
433 | 2060/03 | $290.86 | $285.91 | $0.00 | $112.50 | $155.00 | $844.27 | $69,728.10 |
434 | 2060/04 | $292.05 | $284.72 | $0.00 | $112.50 | $155.00 | $844.27 | $69,436.05 |
435 | 2060/05 | $293.24 | $283.53 | $0.00 | $112.50 | $155.00 | $844.27 | $69,142.81 |
436 | 2060/06 | $294.44 | $282.33 | $0.00 | $112.50 | $155.00 | $844.27 | $68,848.37 |
437 | 2060/07 | $295.64 | $281.13 | $0.00 | $112.50 | $155.00 | $844.27 | $68,552.73 |
438 | 2060/08 | $296.85 | $279.92 | $0.00 | $112.50 | $155.00 | $844.27 | $68,255.89 |
439 | 2060/09 | $298.06 | $278.71 | $0.00 | $112.50 | $155.00 | $844.27 | $67,957.83 |
440 | 2060/10 | $299.28 | $277.49 | $0.00 | $112.50 | $155.00 | $844.27 | $67,658.55 |
441 | 2060/11 | $300.50 | $276.27 | $0.00 | $112.50 | $155.00 | $844.27 | $67,358.05 |
442 | 2060/12 | $301.73 | $275.05 | $0.00 | $112.50 | $155.00 | $844.27 | $67,056.33 |
443 | 2061/01 | $302.96 | $273.81 | $0.00 | $112.50 | $155.00 | $844.27 | $66,753.37 |
444 | 2061/02 | $304.19 | $272.58 | $0.00 | $112.50 | $155.00 | $844.27 | $66,449.18 |
445 | 2061/03 | $305.44 | $271.33 | $0.00 | $112.50 | $155.00 | $844.27 | $66,143.74 |
446 | 2061/04 | $306.68 | $270.09 | $0.00 | $112.50 | $155.00 | $844.27 | $65,837.06 |
447 | 2061/05 | $307.94 | $268.83 | $0.00 | $112.50 | $155.00 | $844.27 | $65,529.12 |
448 | 2061/06 | $309.19 | $267.58 | $0.00 | $112.50 | $155.00 | $844.27 | $65,219.93 |
449 | 2061/07 | $310.46 | $266.31 | $0.00 | $112.50 | $155.00 | $844.27 | $64,909.47 |
450 | 2061/08 | $311.72 | $265.05 | $0.00 | $112.50 | $155.00 | $844.27 | $64,597.75 |
451 | 2061/09 | $313.00 | $263.77 | $0.00 | $112.50 | $155.00 | $844.27 | $64,284.75 |
452 | 2061/10 | $314.27 | $262.50 | $0.00 | $112.50 | $155.00 | $844.27 | $63,970.48 |
453 | 2061/11 | $315.56 | $261.21 | $0.00 | $112.50 | $155.00 | $844.27 | $63,654.92 |
454 | 2061/12 | $316.85 | $259.92 | $0.00 | $112.50 | $155.00 | $844.27 | $63,338.07 |
455 | 2062/01 | $318.14 | $258.63 | $0.00 | $112.50 | $155.00 | $844.27 | $63,019.93 |
456 | 2062/02 | $319.44 | $257.33 | $0.00 | $112.50 | $155.00 | $844.27 | $62,700.49 |
457 | 2062/03 | $320.74 | $256.03 | $0.00 | $112.50 | $155.00 | $844.27 | $62,379.75 |
458 | 2062/04 | $322.05 | $254.72 | $0.00 | $112.50 | $155.00 | $844.27 | $62,057.70 |
459 | 2062/05 | $323.37 | $253.40 | $0.00 | $112.50 | $155.00 | $844.27 | $61,734.33 |
460 | 2062/06 | $324.69 | $252.08 | $0.00 | $112.50 | $155.00 | $844.27 | $61,409.64 |
461 | 2062/07 | $326.01 | $250.76 | $0.00 | $112.50 | $155.00 | $844.27 | $61,083.63 |
462 | 2062/08 | $327.35 | $249.42 | $0.00 | $112.50 | $155.00 | $844.27 | $60,756.28 |
463 | 2062/09 | $328.68 | $248.09 | $0.00 | $112.50 | $155.00 | $844.27 | $60,427.60 |
464 | 2062/10 | $330.02 | $246.75 | $0.00 | $112.50 | $155.00 | $844.27 | $60,097.57 |
465 | 2062/11 | $331.37 | $245.40 | $0.00 | $112.50 | $155.00 | $844.27 | $59,766.20 |
466 | 2062/12 | $332.73 | $244.05 | $0.00 | $112.50 | $155.00 | $844.27 | $59,433.48 |
467 | 2063/01 | $334.08 | $242.69 | $0.00 | $112.50 | $155.00 | $844.27 | $59,099.39 |
468 | 2063/02 | $335.45 | $241.32 | $0.00 | $112.50 | $155.00 | $844.27 | $58,763.94 |
469 | 2063/03 | $336.82 | $239.95 | $0.00 | $112.50 | $155.00 | $844.27 | $58,427.13 |
470 | 2063/04 | $338.19 | $238.58 | $0.00 | $112.50 | $155.00 | $844.27 | $58,088.93 |
471 | 2063/05 | $339.57 | $237.20 | $0.00 | $112.50 | $155.00 | $844.27 | $57,749.36 |
472 | 2063/06 | $340.96 | $235.81 | $0.00 | $112.50 | $155.00 | $844.27 | $57,408.40 |
473 | 2063/07 | $342.35 | $234.42 | $0.00 | $112.50 | $155.00 | $844.27 | $57,066.05 |
474 | 2063/08 | $343.75 | $233.02 | $0.00 | $112.50 | $155.00 | $844.27 | $56,722.30 |
475 | 2063/09 | $345.15 | $231.62 | $0.00 | $112.50 | $155.00 | $844.27 | $56,377.14 |
476 | 2063/10 | $346.56 | $230.21 | $0.00 | $112.50 | $155.00 | $844.27 | $56,030.58 |
477 | 2063/11 | $347.98 | $228.79 | $0.00 | $112.50 | $155.00 | $844.27 | $55,682.60 |
478 | 2063/12 | $349.40 | $227.37 | $0.00 | $112.50 | $155.00 | $844.27 | $55,333.20 |
479 | 2064/01 | $350.83 | $225.94 | $0.00 | $112.50 | $155.00 | $844.27 | $54,982.37 |
480 | 2064/02 | $352.26 | $224.51 | $0.00 | $112.50 | $155.00 | $844.27 | $54,630.11 |
481 | 2064/03 | $353.70 | $223.07 | $0.00 | $112.50 | $155.00 | $844.27 | $54,276.42 |
482 | 2064/04 | $355.14 | $221.63 | $0.00 | $112.50 | $155.00 | $844.27 | $53,921.27 |
483 | 2064/05 | $356.59 | $220.18 | $0.00 | $112.50 | $155.00 | $844.27 | $53,564.68 |
484 | 2064/06 | $358.05 | $218.72 | $0.00 | $112.50 | $155.00 | $844.27 | $53,206.63 |
485 | 2064/07 | $359.51 | $217.26 | $0.00 | $112.50 | $155.00 | $844.27 | $52,847.12 |
486 | 2064/08 | $360.98 | $215.79 | $0.00 | $112.50 | $155.00 | $844.27 | $52,486.15 |
487 | 2064/09 | $362.45 | $214.32 | $0.00 | $112.50 | $155.00 | $844.27 | $52,123.69 |
488 | 2064/10 | $363.93 | $212.84 | $0.00 | $112.50 | $155.00 | $844.27 | $51,759.76 |
489 | 2064/11 | $365.42 | $211.35 | $0.00 | $112.50 | $155.00 | $844.27 | $51,394.34 |
490 | 2064/12 | $366.91 | $209.86 | $0.00 | $112.50 | $155.00 | $844.27 | $51,027.43 |
491 | 2065/01 | $368.41 | $208.36 | $0.00 | $112.50 | $155.00 | $844.27 | $50,659.02 |
492 | 2065/02 | $369.91 | $206.86 | $0.00 | $112.50 | $155.00 | $844.27 | $50,289.11 |
493 | 2065/03 | $371.42 | $205.35 | $0.00 | $112.50 | $155.00 | $844.27 | $49,917.69 |
494 | 2065/04 | $372.94 | $203.83 | $0.00 | $112.50 | $155.00 | $844.27 | $49,544.75 |
495 | 2065/05 | $374.46 | $202.31 | $0.00 | $112.50 | $155.00 | $844.27 | $49,170.29 |
496 | 2065/06 | $375.99 | $200.78 | $0.00 | $112.50 | $155.00 | $844.27 | $48,794.29 |
497 | 2065/07 | $377.53 | $199.24 | $0.00 | $112.50 | $155.00 | $844.27 | $48,416.77 |
498 | 2065/08 | $379.07 | $197.70 | $0.00 | $112.50 | $155.00 | $844.27 | $48,037.70 |
499 | 2065/09 | $380.62 | $196.15 | $0.00 | $112.50 | $155.00 | $844.27 | $47,657.08 |
500 | 2065/10 | $382.17 | $194.60 | $0.00 | $112.50 | $155.00 | $844.27 | $47,274.91 |
501 | 2065/11 | $383.73 | $193.04 | $0.00 | $112.50 | $155.00 | $844.27 | $46,891.18 |
502 | 2065/12 | $385.30 | $191.47 | $0.00 | $112.50 | $155.00 | $844.27 | $46,505.88 |
503 | 2066/01 | $386.87 | $189.90 | $0.00 | $112.50 | $155.00 | $844.27 | $46,119.01 |
504 | 2066/02 | $388.45 | $188.32 | $0.00 | $112.50 | $155.00 | $844.27 | $45,730.56 |
505 | 2066/03 | $390.04 | $186.73 | $0.00 | $112.50 | $155.00 | $844.27 | $45,340.52 |
506 | 2066/04 | $391.63 | $185.14 | $0.00 | $112.50 | $155.00 | $844.27 | $44,948.89 |
507 | 2066/05 | $393.23 | $183.54 | $0.00 | $112.50 | $155.00 | $844.27 | $44,555.66 |
508 | 2066/06 | $394.83 | $181.94 | $0.00 | $112.50 | $155.00 | $844.27 | $44,160.83 |
509 | 2066/07 | $396.45 | $180.32 | $0.00 | $112.50 | $155.00 | $844.27 | $43,764.38 |
510 | 2066/08 | $398.07 | $178.70 | $0.00 | $112.50 | $155.00 | $844.27 | $43,366.31 |
511 | 2066/09 | $399.69 | $177.08 | $0.00 | $112.50 | $155.00 | $844.27 | $42,966.62 |
512 | 2066/10 | $401.32 | $175.45 | $0.00 | $112.50 | $155.00 | $844.27 | $42,565.30 |
513 | 2066/11 | $402.96 | $173.81 | $0.00 | $112.50 | $155.00 | $844.27 | $42,162.34 |
514 | 2066/12 | $404.61 | $172.16 | $0.00 | $112.50 | $155.00 | $844.27 | $41,757.73 |
515 | 2067/01 | $406.26 | $170.51 | $0.00 | $112.50 | $155.00 | $844.27 | $41,351.47 |
516 | 2067/02 | $407.92 | $168.85 | $0.00 | $112.50 | $155.00 | $844.27 | $40,943.55 |
517 | 2067/03 | $409.58 | $167.19 | $0.00 | $112.50 | $155.00 | $844.27 | $40,533.97 |
518 | 2067/04 | $411.26 | $165.51 | $0.00 | $112.50 | $155.00 | $844.27 | $40,122.71 |
519 | 2067/05 | $412.94 | $163.83 | $0.00 | $112.50 | $155.00 | $844.27 | $39,709.77 |
520 | 2067/06 | $414.62 | $162.15 | $0.00 | $112.50 | $155.00 | $844.27 | $39,295.15 |
521 | 2067/07 | $416.32 | $160.46 | $0.00 | $112.50 | $155.00 | $844.27 | $38,878.84 |
522 | 2067/08 | $418.02 | $158.76 | $0.00 | $112.50 | $155.00 | $844.27 | $38,460.82 |
523 | 2067/09 | $419.72 | $157.05 | $0.00 | $112.50 | $155.00 | $844.27 | $38,041.10 |
524 | 2067/10 | $421.44 | $155.33 | $0.00 | $112.50 | $155.00 | $844.27 | $37,619.66 |
525 | 2067/11 | $423.16 | $153.61 | $0.00 | $112.50 | $155.00 | $844.27 | $37,196.51 |
526 | 2067/12 | $424.88 | $151.89 | $0.00 | $112.50 | $155.00 | $844.27 | $36,771.62 |
527 | 2068/01 | $426.62 | $150.15 | $0.00 | $112.50 | $155.00 | $844.27 | $36,345.00 |
528 | 2068/02 | $428.36 | $148.41 | $0.00 | $112.50 | $155.00 | $844.27 | $35,916.64 |
529 | 2068/03 | $430.11 | $146.66 | $0.00 | $112.50 | $155.00 | $844.27 | $35,486.53 |
530 | 2068/04 | $431.87 | $144.90 | $0.00 | $112.50 | $155.00 | $844.27 | $35,054.66 |
531 | 2068/05 | $433.63 | $143.14 | $0.00 | $112.50 | $155.00 | $844.27 | $34,621.03 |
532 | 2068/06 | $435.40 | $141.37 | $0.00 | $112.50 | $155.00 | $844.27 | $34,185.63 |
533 | 2068/07 | $437.18 | $139.59 | $0.00 | $112.50 | $155.00 | $844.27 | $33,748.45 |
534 | 2068/08 | $438.96 | $137.81 | $0.00 | $112.50 | $155.00 | $844.27 | $33,309.49 |
535 | 2068/09 | $440.76 | $136.01 | $0.00 | $112.50 | $155.00 | $844.27 | $32,868.73 |
536 | 2068/10 | $442.56 | $134.21 | $0.00 | $112.50 | $155.00 | $844.27 | $32,426.17 |
537 | 2068/11 | $444.36 | $132.41 | $0.00 | $112.50 | $155.00 | $844.27 | $31,981.81 |
538 | 2068/12 | $446.18 | $130.59 | $0.00 | $112.50 | $155.00 | $844.27 | $31,535.63 |
539 | 2069/01 | $448.00 | $128.77 | $0.00 | $112.50 | $155.00 | $844.27 | $31,087.63 |
540 | 2069/02 | $449.83 | $126.94 | $0.00 | $112.50 | $155.00 | $844.27 | $30,637.80 |
541 | 2069/03 | $451.67 | $125.10 | $0.00 | $112.50 | $155.00 | $844.27 | $30,186.13 |
542 | 2069/04 | $453.51 | $123.26 | $0.00 | $112.50 | $155.00 | $844.27 | $29,732.62 |
543 | 2069/05 | $455.36 | $121.41 | $0.00 | $112.50 | $155.00 | $844.27 | $29,277.26 |
544 | 2069/06 | $457.22 | $119.55 | $0.00 | $112.50 | $155.00 | $844.27 | $28,820.04 |
545 | 2069/07 | $459.09 | $117.68 | $0.00 | $112.50 | $155.00 | $844.27 | $28,360.95 |
546 | 2069/08 | $460.96 | $115.81 | $0.00 | $112.50 | $155.00 | $844.27 | $27,899.99 |
547 | 2069/09 | $462.85 | $113.92 | $0.00 | $112.50 | $155.00 | $844.27 | $27,437.14 |
548 | 2069/10 | $464.74 | $112.04 | $0.00 | $112.50 | $155.00 | $844.27 | $26,972.41 |
549 | 2069/11 | $466.63 | $110.14 | $0.00 | $112.50 | $155.00 | $844.27 | $26,505.77 |
550 | 2069/12 | $468.54 | $108.23 | $0.00 | $112.50 | $155.00 | $844.27 | $26,037.24 |
551 | 2070/01 | $470.45 | $106.32 | $0.00 | $112.50 | $155.00 | $844.27 | $25,566.78 |
552 | 2070/02 | $472.37 | $104.40 | $0.00 | $112.50 | $155.00 | $844.27 | $25,094.41 |
553 | 2070/03 | $474.30 | $102.47 | $0.00 | $112.50 | $155.00 | $844.27 | $24,620.11 |
554 | 2070/04 | $476.24 | $100.53 | $0.00 | $112.50 | $155.00 | $844.27 | $24,143.87 |
555 | 2070/05 | $478.18 | $98.59 | $0.00 | $112.50 | $155.00 | $844.27 | $23,665.69 |
556 | 2070/06 | $480.14 | $96.63 | $0.00 | $112.50 | $155.00 | $844.27 | $23,185.55 |
557 | 2070/07 | $482.10 | $94.67 | $0.00 | $112.50 | $155.00 | $844.27 | $22,703.46 |
558 | 2070/08 | $484.06 | $92.71 | $0.00 | $112.50 | $155.00 | $844.27 | $22,219.39 |
559 | 2070/09 | $486.04 | $90.73 | $0.00 | $112.50 | $155.00 | $844.27 | $21,733.35 |
560 | 2070/10 | $488.03 | $88.74 | $0.00 | $112.50 | $155.00 | $844.27 | $21,245.32 |
561 | 2070/11 | $490.02 | $86.75 | $0.00 | $112.50 | $155.00 | $844.27 | $20,755.31 |
562 | 2070/12 | $492.02 | $84.75 | $0.00 | $112.50 | $155.00 | $844.27 | $20,263.29 |
563 | 2071/01 | $494.03 | $82.74 | $0.00 | $112.50 | $155.00 | $844.27 | $19,769.26 |
564 | 2071/02 | $496.05 | $80.72 | $0.00 | $112.50 | $155.00 | $844.27 | $19,273.21 |
565 | 2071/03 | $498.07 | $78.70 | $0.00 | $112.50 | $155.00 | $844.27 | $18,775.14 |
566 | 2071/04 | $500.11 | $76.67 | $0.00 | $112.50 | $155.00 | $844.27 | $18,275.03 |
567 | 2071/05 | $502.15 | $74.62 | $0.00 | $112.50 | $155.00 | $844.27 | $17,772.89 |
568 | 2071/06 | $504.20 | $72.57 | $0.00 | $112.50 | $155.00 | $844.27 | $17,268.69 |
569 | 2071/07 | $506.26 | $70.51 | $0.00 | $112.50 | $155.00 | $844.27 | $16,762.43 |
570 | 2071/08 | $508.32 | $68.45 | $0.00 | $112.50 | $155.00 | $844.27 | $16,254.11 |
571 | 2071/09 | $510.40 | $66.37 | $0.00 | $112.50 | $155.00 | $844.27 | $15,743.71 |
572 | 2071/10 | $512.48 | $64.29 | $0.00 | $112.50 | $155.00 | $844.27 | $15,231.23 |
573 | 2071/11 | $514.58 | $62.19 | $0.00 | $112.50 | $155.00 | $844.27 | $14,716.65 |
574 | 2071/12 | $516.68 | $60.09 | $0.00 | $112.50 | $155.00 | $844.27 | $14,199.97 |
575 | 2072/01 | $518.79 | $57.98 | $0.00 | $112.50 | $155.00 | $844.27 | $13,681.18 |
576 | 2072/02 | $520.91 | $55.86 | $0.00 | $112.50 | $155.00 | $844.27 | $13,160.28 |
577 | 2072/03 | $523.03 | $53.74 | $0.00 | $112.50 | $155.00 | $844.27 | $12,637.25 |
578 | 2072/04 | $525.17 | $51.60 | $0.00 | $112.50 | $155.00 | $844.27 | $12,112.08 |
579 | 2072/05 | $527.31 | $49.46 | $0.00 | $112.50 | $155.00 | $844.27 | $11,584.76 |
580 | 2072/06 | $529.47 | $47.30 | $0.00 | $112.50 | $155.00 | $844.27 | $11,055.30 |
581 | 2072/07 | $531.63 | $45.14 | $0.00 | $112.50 | $155.00 | $844.27 | $10,523.67 |
582 | 2072/08 | $533.80 | $42.97 | $0.00 | $112.50 | $155.00 | $844.27 | $9,989.87 |
583 | 2072/09 | $535.98 | $40.79 | $0.00 | $112.50 | $155.00 | $844.27 | $9,453.89 |
584 | 2072/10 | $538.17 | $38.60 | $0.00 | $112.50 | $155.00 | $844.27 | $8,915.73 |
585 | 2072/11 | $540.36 | $36.41 | $0.00 | $112.50 | $155.00 | $844.27 | $8,375.36 |
586 | 2072/12 | $542.57 | $34.20 | $0.00 | $112.50 | $155.00 | $844.27 | $7,832.79 |
587 | 2073/01 | $544.79 | $31.98 | $0.00 | $112.50 | $155.00 | $844.27 | $7,288.00 |
588 | 2073/02 | $547.01 | $29.76 | $0.00 | $112.50 | $155.00 | $844.27 | $6,740.99 |
589 | 2073/03 | $549.24 | $27.53 | $0.00 | $112.50 | $155.00 | $844.27 | $6,191.75 |
590 | 2073/04 | $551.49 | $25.28 | $0.00 | $112.50 | $155.00 | $844.27 | $5,640.26 |
591 | 2073/05 | $553.74 | $23.03 | $0.00 | $112.50 | $155.00 | $844.27 | $5,086.52 |
592 | 2073/06 | $556.00 | $20.77 | $0.00 | $112.50 | $155.00 | $844.27 | $4,530.52 |
593 | 2073/07 | $558.27 | $18.50 | $0.00 | $112.50 | $155.00 | $844.27 | $3,972.25 |
594 | 2073/08 | $560.55 | $16.22 | $0.00 | $112.50 | $155.00 | $844.27 | $3,411.70 |
595 | 2073/09 | $562.84 | $13.93 | $0.00 | $112.50 | $155.00 | $844.27 | $2,848.86 |
596 | 2073/10 | $565.14 | $11.63 | $0.00 | $112.50 | $155.00 | $844.27 | $2,283.72 |
597 | 2073/11 | $567.45 | $9.33 | $0.00 | $112.50 | $155.00 | $844.27 | $1,716.28 |
598 | 2073/12 | $569.76 | $7.01 | $0.00 | $112.50 | $155.00 | $844.27 | $1,146.51 |
599 | 2074/01 | $572.09 | $4.68 | $0.00 | $112.50 | $155.00 | $844.27 | $574.42 |
600 | 2074/02 | $574.42 | $2.35 | $0.00 | $112.50 | $155.00 | $844.27 | $0.00 |
Totals | $129,000.00 | $217,062.30 | $2,633.75 | $67,500.00 | $93,000.00 | $509,196.05 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.