Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $134,000.00 at 5% interest rate for a $134,000.00 home, you need to have a monthly payment of $1,093.55 ~ $1,149.38. You will make a total of 600 payments and you will pay off your mortgage on 2070/04. Consult with a Mortgage Specialist
You can save $41,001.55 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $608.55 | 5% | 600 months | $365,127.57 | $231,127.57 |
50 years | Bi-Weekly | $304.28 | 5% | 512 months | $324,126.02 | $190,126.02 |
45 years | Monthly | $624.46 | 5% | 540 months | $337,207.99 | $203,207.99 |
45 years | Bi-Weekly | $312.23 | 5% | 461 months | $301,387.42 | $167,387.42 |
40 years | Monthly | $646.14 | 5% | 480 months | $310,148.85 | $176,148.85 |
40 years | Bi-Weekly | $323.07 | 5% | 409 months | $279,358.54 | $145,358.54 |
35 years | Monthly | $676.28 | 5% | 420 months | $284,038.22 | $150,038.22 |
35 years | Bi-Weekly | $338.14 | 5% | 358 months | $258,092.57 | $124,092.57 |
30 years | Monthly | $719.34 | 5% | 360 months | $258,962.75 | $124,962.75 |
30 years | Bi-Weekly | $359.67 | 5% | 307 months | $237,640.41 | $103,640.41 |
25 years | Monthly | $783.35 | 5% | 300 months | $235,005.20 | $101,005.20 |
25 years | Bi-Weekly | $391.68 | 5% | 256 months | $218,049.44 | $84,049.44 |
20 years | Monthly | $884.34 | 5% | 240 months | $212,241.77 | $78,241.77 |
20 years | Bi-Weekly | $442.17 | 5% | 205 months | $199,362.32 | $65,362.32 |
15 years | Monthly | $1,059.66 | 5% | 180 months | $190,739.42 | $56,739.42 |
15 years | Bi-Weekly | $529.83 | 5% | 154 months | $181,615.86 | $47,615.86 |
10 years | Monthly | $1,421.28 | 5% | 120 months | $170,553.35 | $36,553.35 |
10 years | Bi-Weekly | $710.64 | 5% | 103 months | $164,839.89 | $30,839.89 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2020/05 | $50.21 | $558.33 | $55.83 | $335.00 | $150.00 | $1,149.38 | $133,949.79 |
2 | 2020/06 | $50.42 | $558.12 | $55.83 | $335.00 | $150.00 | $1,149.38 | $133,899.37 |
3 | 2020/07 | $50.63 | $557.91 | $55.83 | $335.00 | $150.00 | $1,149.38 | $133,848.73 |
4 | 2020/08 | $50.84 | $557.70 | $55.83 | $335.00 | $150.00 | $1,149.38 | $133,797.89 |
5 | 2020/09 | $51.05 | $557.49 | $55.83 | $335.00 | $150.00 | $1,149.38 | $133,746.84 |
6 | 2020/10 | $51.27 | $557.28 | $55.83 | $335.00 | $150.00 | $1,149.38 | $133,695.57 |
7 | 2020/11 | $51.48 | $557.06 | $55.83 | $335.00 | $150.00 | $1,149.38 | $133,644.09 |
8 | 2020/12 | $51.70 | $556.85 | $55.83 | $335.00 | $150.00 | $1,149.38 | $133,592.39 |
9 | 2021/01 | $51.91 | $556.63 | $55.83 | $335.00 | $150.00 | $1,149.38 | $133,540.48 |
10 | 2021/02 | $52.13 | $556.42 | $55.83 | $335.00 | $150.00 | $1,149.38 | $133,488.35 |
11 | 2021/03 | $52.34 | $556.20 | $55.83 | $335.00 | $150.00 | $1,149.38 | $133,436.01 |
12 | 2021/04 | $52.56 | $555.98 | $55.83 | $335.00 | $150.00 | $1,149.38 | $133,383.45 |
13 | 2021/05 | $52.78 | $555.76 | $55.83 | $335.00 | $150.00 | $1,149.38 | $133,330.66 |
14 | 2021/06 | $53.00 | $555.54 | $55.83 | $335.00 | $150.00 | $1,149.38 | $133,277.66 |
15 | 2021/07 | $53.22 | $555.32 | $55.83 | $335.00 | $150.00 | $1,149.38 | $133,224.44 |
16 | 2021/08 | $53.44 | $555.10 | $55.83 | $335.00 | $150.00 | $1,149.38 | $133,171.00 |
17 | 2021/09 | $53.67 | $554.88 | $55.83 | $335.00 | $150.00 | $1,149.38 | $133,117.33 |
18 | 2021/10 | $53.89 | $554.66 | $55.83 | $335.00 | $150.00 | $1,149.38 | $133,063.44 |
19 | 2021/11 | $54.11 | $554.43 | $55.83 | $335.00 | $150.00 | $1,149.38 | $133,009.32 |
20 | 2021/12 | $54.34 | $554.21 | $55.83 | $335.00 | $150.00 | $1,149.38 | $132,954.98 |
21 | 2022/01 | $54.57 | $553.98 | $55.83 | $335.00 | $150.00 | $1,149.38 | $132,900.42 |
22 | 2022/02 | $54.79 | $553.75 | $55.83 | $335.00 | $150.00 | $1,149.38 | $132,845.62 |
23 | 2022/03 | $55.02 | $553.52 | $55.83 | $335.00 | $150.00 | $1,149.38 | $132,790.60 |
24 | 2022/04 | $55.25 | $553.29 | $55.83 | $335.00 | $150.00 | $1,149.38 | $132,735.35 |
25 | 2022/05 | $55.48 | $553.06 | $55.83 | $335.00 | $150.00 | $1,149.38 | $132,679.87 |
26 | 2022/06 | $55.71 | $552.83 | $55.83 | $335.00 | $150.00 | $1,149.38 | $132,624.15 |
27 | 2022/07 | $55.95 | $552.60 | $55.83 | $335.00 | $150.00 | $1,149.38 | $132,568.21 |
28 | 2022/08 | $56.18 | $552.37 | $55.83 | $335.00 | $150.00 | $1,149.38 | $132,512.03 |
29 | 2022/09 | $56.41 | $552.13 | $55.83 | $335.00 | $150.00 | $1,149.38 | $132,455.62 |
30 | 2022/10 | $56.65 | $551.90 | $55.83 | $335.00 | $150.00 | $1,149.38 | $132,398.97 |
31 | 2022/11 | $56.88 | $551.66 | $55.83 | $335.00 | $150.00 | $1,149.38 | $132,342.09 |
32 | 2022/12 | $57.12 | $551.43 | $55.83 | $335.00 | $150.00 | $1,149.38 | $132,284.97 |
33 | 2023/01 | $57.36 | $551.19 | $55.83 | $335.00 | $150.00 | $1,149.38 | $132,227.61 |
34 | 2023/02 | $57.60 | $550.95 | $55.83 | $335.00 | $150.00 | $1,149.38 | $132,170.01 |
35 | 2023/03 | $57.84 | $550.71 | $55.83 | $335.00 | $150.00 | $1,149.38 | $132,112.17 |
36 | 2023/04 | $58.08 | $550.47 | $55.83 | $335.00 | $150.00 | $1,149.38 | $132,054.09 |
37 | 2023/05 | $58.32 | $550.23 | $55.83 | $335.00 | $150.00 | $1,149.38 | $131,995.77 |
38 | 2023/06 | $58.56 | $549.98 | $55.83 | $335.00 | $150.00 | $1,149.38 | $131,937.21 |
39 | 2023/07 | $58.81 | $549.74 | $55.83 | $335.00 | $150.00 | $1,149.38 | $131,878.40 |
40 | 2023/08 | $59.05 | $549.49 | $55.83 | $335.00 | $150.00 | $1,149.38 | $131,819.35 |
41 | 2023/09 | $59.30 | $549.25 | $55.83 | $335.00 | $150.00 | $1,149.38 | $131,760.05 |
42 | 2023/10 | $59.55 | $549.00 | $55.83 | $335.00 | $150.00 | $1,149.38 | $131,700.50 |
43 | 2023/11 | $59.79 | $548.75 | $55.83 | $335.00 | $150.00 | $1,149.38 | $131,640.71 |
44 | 2023/12 | $60.04 | $548.50 | $55.83 | $335.00 | $150.00 | $1,149.38 | $131,580.67 |
45 | 2024/01 | $60.29 | $548.25 | $55.83 | $335.00 | $150.00 | $1,149.38 | $131,520.37 |
46 | 2024/02 | $60.54 | $548.00 | $55.83 | $335.00 | $150.00 | $1,149.38 | $131,459.83 |
47 | 2024/03 | $60.80 | $547.75 | $55.83 | $335.00 | $150.00 | $1,149.38 | $131,399.03 |
48 | 2024/04 | $61.05 | $547.50 | $55.83 | $335.00 | $150.00 | $1,149.38 | $131,337.98 |
49 | 2024/05 | $61.30 | $547.24 | $55.83 | $335.00 | $150.00 | $1,149.38 | $131,276.68 |
50 | 2024/06 | $61.56 | $546.99 | $55.83 | $335.00 | $150.00 | $1,149.38 | $131,215.12 |
51 | 2024/07 | $61.82 | $546.73 | $55.83 | $335.00 | $150.00 | $1,149.38 | $131,153.30 |
52 | 2024/08 | $62.07 | $546.47 | $55.83 | $335.00 | $150.00 | $1,149.38 | $131,091.23 |
53 | 2024/09 | $62.33 | $546.21 | $55.83 | $335.00 | $150.00 | $1,149.38 | $131,028.90 |
54 | 2024/10 | $62.59 | $545.95 | $55.83 | $335.00 | $150.00 | $1,149.38 | $130,966.30 |
55 | 2024/11 | $62.85 | $545.69 | $55.83 | $335.00 | $150.00 | $1,149.38 | $130,903.45 |
56 | 2024/12 | $63.11 | $545.43 | $55.83 | $335.00 | $150.00 | $1,149.38 | $130,840.34 |
57 | 2025/01 | $63.38 | $545.17 | $55.83 | $335.00 | $150.00 | $1,149.38 | $130,776.96 |
58 | 2025/02 | $63.64 | $544.90 | $55.83 | $335.00 | $150.00 | $1,149.38 | $130,713.32 |
59 | 2025/03 | $63.91 | $544.64 | $55.83 | $335.00 | $150.00 | $1,149.38 | $130,649.41 |
60 | 2025/04 | $64.17 | $544.37 | $55.83 | $335.00 | $150.00 | $1,149.38 | $130,585.24 |
61 | 2025/05 | $64.44 | $544.11 | $55.83 | $335.00 | $150.00 | $1,149.38 | $130,520.80 |
62 | 2025/06 | $64.71 | $543.84 | $55.83 | $335.00 | $150.00 | $1,149.38 | $130,456.09 |
63 | 2025/07 | $64.98 | $543.57 | $55.83 | $335.00 | $150.00 | $1,149.38 | $130,391.11 |
64 | 2025/08 | $65.25 | $543.30 | $55.83 | $335.00 | $150.00 | $1,149.38 | $130,325.86 |
65 | 2025/09 | $65.52 | $543.02 | $55.83 | $335.00 | $150.00 | $1,149.38 | $130,260.34 |
66 | 2025/10 | $65.79 | $542.75 | $55.83 | $335.00 | $150.00 | $1,149.38 | $130,194.54 |
67 | 2025/11 | $66.07 | $542.48 | $55.83 | $335.00 | $150.00 | $1,149.38 | $130,128.47 |
68 | 2025/12 | $66.34 | $542.20 | $55.83 | $335.00 | $150.00 | $1,149.38 | $130,062.13 |
69 | 2026/01 | $66.62 | $541.93 | $55.83 | $335.00 | $150.00 | $1,149.38 | $129,995.51 |
70 | 2026/02 | $66.90 | $541.65 | $55.83 | $335.00 | $150.00 | $1,149.38 | $129,928.61 |
71 | 2026/03 | $67.18 | $541.37 | $55.83 | $335.00 | $150.00 | $1,149.38 | $129,861.43 |
72 | 2026/04 | $67.46 | $541.09 | $55.83 | $335.00 | $150.00 | $1,149.38 | $129,793.98 |
73 | 2026/05 | $67.74 | $540.81 | $55.83 | $335.00 | $150.00 | $1,149.38 | $129,726.24 |
74 | 2026/06 | $68.02 | $540.53 | $55.83 | $335.00 | $150.00 | $1,149.38 | $129,658.22 |
75 | 2026/07 | $68.30 | $540.24 | $55.83 | $335.00 | $150.00 | $1,149.38 | $129,589.92 |
76 | 2026/08 | $68.59 | $539.96 | $55.83 | $335.00 | $150.00 | $1,149.38 | $129,521.33 |
77 | 2026/09 | $68.87 | $539.67 | $55.83 | $335.00 | $150.00 | $1,149.38 | $129,452.45 |
78 | 2026/10 | $69.16 | $539.39 | $55.83 | $335.00 | $150.00 | $1,149.38 | $129,383.29 |
79 | 2026/11 | $69.45 | $539.10 | $55.83 | $335.00 | $150.00 | $1,149.38 | $129,313.84 |
80 | 2026/12 | $69.74 | $538.81 | $55.83 | $335.00 | $150.00 | $1,149.38 | $129,244.11 |
81 | 2027/01 | $70.03 | $538.52 | $55.83 | $335.00 | $150.00 | $1,149.38 | $129,174.08 |
82 | 2027/02 | $70.32 | $538.23 | $55.83 | $335.00 | $150.00 | $1,149.38 | $129,103.76 |
83 | 2027/03 | $70.61 | $537.93 | $55.83 | $335.00 | $150.00 | $1,149.38 | $129,033.14 |
84 | 2027/04 | $70.91 | $537.64 | $55.83 | $335.00 | $150.00 | $1,149.38 | $128,962.24 |
85 | 2027/05 | $71.20 | $537.34 | $55.83 | $335.00 | $150.00 | $1,149.38 | $128,891.03 |
86 | 2027/06 | $71.50 | $537.05 | $55.83 | $335.00 | $150.00 | $1,149.38 | $128,819.53 |
87 | 2027/07 | $71.80 | $536.75 | $55.83 | $335.00 | $150.00 | $1,149.38 | $128,747.73 |
88 | 2027/08 | $72.10 | $536.45 | $55.83 | $335.00 | $150.00 | $1,149.38 | $128,675.64 |
89 | 2027/09 | $72.40 | $536.15 | $55.83 | $335.00 | $150.00 | $1,149.38 | $128,603.24 |
90 | 2027/10 | $72.70 | $535.85 | $55.83 | $335.00 | $150.00 | $1,149.38 | $128,530.54 |
91 | 2027/11 | $73.00 | $535.54 | $55.83 | $335.00 | $150.00 | $1,149.38 | $128,457.54 |
92 | 2027/12 | $73.31 | $535.24 | $55.83 | $335.00 | $150.00 | $1,149.38 | $128,384.23 |
93 | 2028/01 | $73.61 | $534.93 | $55.83 | $335.00 | $150.00 | $1,149.38 | $128,310.62 |
94 | 2028/02 | $73.92 | $534.63 | $55.83 | $335.00 | $150.00 | $1,149.38 | $128,236.70 |
95 | 2028/03 | $74.23 | $534.32 | $55.83 | $335.00 | $150.00 | $1,149.38 | $128,162.48 |
96 | 2028/04 | $74.54 | $534.01 | $55.83 | $335.00 | $150.00 | $1,149.38 | $128,087.94 |
97 | 2028/05 | $74.85 | $533.70 | $55.83 | $335.00 | $150.00 | $1,149.38 | $128,013.09 |
98 | 2028/06 | $75.16 | $533.39 | $55.83 | $335.00 | $150.00 | $1,149.38 | $127,937.94 |
99 | 2028/07 | $75.47 | $533.07 | $55.83 | $335.00 | $150.00 | $1,149.38 | $127,862.47 |
100 | 2028/08 | $75.79 | $532.76 | $55.83 | $335.00 | $150.00 | $1,149.38 | $127,786.68 |
101 | 2028/09 | $76.10 | $532.44 | $55.83 | $335.00 | $150.00 | $1,149.38 | $127,710.58 |
102 | 2028/10 | $76.42 | $532.13 | $55.83 | $335.00 | $150.00 | $1,149.38 | $127,634.16 |
103 | 2028/11 | $76.74 | $531.81 | $55.83 | $335.00 | $150.00 | $1,149.38 | $127,557.42 |
104 | 2028/12 | $77.06 | $531.49 | $55.83 | $335.00 | $150.00 | $1,149.38 | $127,480.37 |
105 | 2029/01 | $77.38 | $531.17 | $55.83 | $335.00 | $150.00 | $1,149.38 | $127,402.99 |
106 | 2029/02 | $77.70 | $530.85 | $55.83 | $335.00 | $150.00 | $1,149.38 | $127,325.29 |
107 | 2029/03 | $78.02 | $530.52 | $55.83 | $335.00 | $150.00 | $1,149.38 | $127,247.26 |
108 | 2029/04 | $78.35 | $530.20 | $55.83 | $335.00 | $150.00 | $1,149.38 | $127,168.92 |
109 | 2029/05 | $78.68 | $529.87 | $55.83 | $335.00 | $150.00 | $1,149.38 | $127,090.24 |
110 | 2029/06 | $79.00 | $529.54 | $55.83 | $335.00 | $150.00 | $1,149.38 | $127,011.24 |
111 | 2029/07 | $79.33 | $529.21 | $55.83 | $335.00 | $150.00 | $1,149.38 | $126,931.90 |
112 | 2029/08 | $79.66 | $528.88 | $55.83 | $335.00 | $150.00 | $1,149.38 | $126,852.24 |
113 | 2029/09 | $79.99 | $528.55 | $55.83 | $335.00 | $150.00 | $1,149.38 | $126,772.25 |
114 | 2029/10 | $80.33 | $528.22 | $55.83 | $335.00 | $150.00 | $1,149.38 | $126,691.92 |
115 | 2029/11 | $80.66 | $527.88 | $55.83 | $335.00 | $150.00 | $1,149.38 | $126,611.25 |
116 | 2029/12 | $81.00 | $527.55 | $55.83 | $335.00 | $150.00 | $1,149.38 | $126,530.26 |
117 | 2030/01 | $81.34 | $527.21 | $55.83 | $335.00 | $150.00 | $1,149.38 | $126,448.92 |
118 | 2030/02 | $81.68 | $526.87 | $55.83 | $335.00 | $150.00 | $1,149.38 | $126,367.24 |
119 | 2030/03 | $82.02 | $526.53 | $55.83 | $335.00 | $150.00 | $1,149.38 | $126,285.23 |
120 | 2030/04 | $82.36 | $526.19 | $55.83 | $335.00 | $150.00 | $1,149.38 | $126,202.87 |
121 | 2030/05 | $82.70 | $525.85 | $55.83 | $335.00 | $150.00 | $1,149.38 | $126,120.17 |
122 | 2030/06 | $83.05 | $525.50 | $55.83 | $335.00 | $150.00 | $1,149.38 | $126,037.12 |
123 | 2030/07 | $83.39 | $525.15 | $55.83 | $335.00 | $150.00 | $1,149.38 | $125,953.73 |
124 | 2030/08 | $83.74 | $524.81 | $55.83 | $335.00 | $150.00 | $1,149.38 | $125,869.99 |
125 | 2030/09 | $84.09 | $524.46 | $55.83 | $335.00 | $150.00 | $1,149.38 | $125,785.91 |
126 | 2030/10 | $84.44 | $524.11 | $55.83 | $335.00 | $150.00 | $1,149.38 | $125,701.47 |
127 | 2030/11 | $84.79 | $523.76 | $55.83 | $335.00 | $150.00 | $1,149.38 | $125,616.68 |
128 | 2030/12 | $85.14 | $523.40 | $55.83 | $335.00 | $150.00 | $1,149.38 | $125,531.54 |
129 | 2031/01 | $85.50 | $523.05 | $55.83 | $335.00 | $150.00 | $1,149.38 | $125,446.04 |
130 | 2031/02 | $85.85 | $522.69 | $55.83 | $335.00 | $150.00 | $1,149.38 | $125,360.18 |
131 | 2031/03 | $86.21 | $522.33 | $55.83 | $335.00 | $150.00 | $1,149.38 | $125,273.97 |
132 | 2031/04 | $86.57 | $521.97 | $55.83 | $335.00 | $150.00 | $1,149.38 | $125,187.40 |
133 | 2031/05 | $86.93 | $521.61 | $55.83 | $335.00 | $150.00 | $1,149.38 | $125,100.47 |
134 | 2031/06 | $87.29 | $521.25 | $55.83 | $335.00 | $150.00 | $1,149.38 | $125,013.18 |
135 | 2031/07 | $87.66 | $520.89 | $55.83 | $335.00 | $150.00 | $1,149.38 | $124,925.52 |
136 | 2031/08 | $88.02 | $520.52 | $55.83 | $335.00 | $150.00 | $1,149.38 | $124,837.49 |
137 | 2031/09 | $88.39 | $520.16 | $55.83 | $335.00 | $150.00 | $1,149.38 | $124,749.10 |
138 | 2031/10 | $88.76 | $519.79 | $55.83 | $335.00 | $150.00 | $1,149.38 | $124,660.35 |
139 | 2031/11 | $89.13 | $519.42 | $55.83 | $335.00 | $150.00 | $1,149.38 | $124,571.22 |
140 | 2031/12 | $89.50 | $519.05 | $55.83 | $335.00 | $150.00 | $1,149.38 | $124,481.72 |
141 | 2032/01 | $89.87 | $518.67 | $55.83 | $335.00 | $150.00 | $1,149.38 | $124,391.85 |
142 | 2032/02 | $90.25 | $518.30 | $55.83 | $335.00 | $150.00 | $1,149.38 | $124,301.60 |
143 | 2032/03 | $90.62 | $517.92 | $55.83 | $335.00 | $150.00 | $1,149.38 | $124,210.98 |
144 | 2032/04 | $91.00 | $517.55 | $55.83 | $335.00 | $150.00 | $1,149.38 | $124,119.98 |
145 | 2032/05 | $91.38 | $517.17 | $55.83 | $335.00 | $150.00 | $1,149.38 | $124,028.60 |
146 | 2032/06 | $91.76 | $516.79 | $55.83 | $335.00 | $150.00 | $1,149.38 | $123,936.84 |
147 | 2032/07 | $92.14 | $516.40 | $55.83 | $335.00 | $150.00 | $1,149.38 | $123,844.70 |
148 | 2032/08 | $92.53 | $516.02 | $55.83 | $335.00 | $150.00 | $1,149.38 | $123,752.17 |
149 | 2032/09 | $92.91 | $515.63 | $55.83 | $335.00 | $150.00 | $1,149.38 | $123,659.26 |
150 | 2032/10 | $93.30 | $515.25 | $55.83 | $335.00 | $150.00 | $1,149.38 | $123,565.96 |
151 | 2032/11 | $93.69 | $514.86 | $55.83 | $335.00 | $150.00 | $1,149.38 | $123,472.27 |
152 | 2032/12 | $94.08 | $514.47 | $55.83 | $335.00 | $150.00 | $1,149.38 | $123,378.19 |
153 | 2033/01 | $94.47 | $514.08 | $55.83 | $335.00 | $150.00 | $1,149.38 | $123,283.72 |
154 | 2033/02 | $94.86 | $513.68 | $55.83 | $335.00 | $150.00 | $1,149.38 | $123,188.86 |
155 | 2033/03 | $95.26 | $513.29 | $55.83 | $335.00 | $150.00 | $1,149.38 | $123,093.60 |
156 | 2033/04 | $95.66 | $512.89 | $55.83 | $335.00 | $150.00 | $1,149.38 | $122,997.94 |
157 | 2033/05 | $96.05 | $512.49 | $55.83 | $335.00 | $150.00 | $1,149.38 | $122,901.89 |
158 | 2033/06 | $96.45 | $512.09 | $55.83 | $335.00 | $150.00 | $1,149.38 | $122,805.43 |
159 | 2033/07 | $96.86 | $511.69 | $55.83 | $335.00 | $150.00 | $1,149.38 | $122,708.58 |
160 | 2033/08 | $97.26 | $511.29 | $55.83 | $335.00 | $150.00 | $1,149.38 | $122,611.32 |
161 | 2033/09 | $97.67 | $510.88 | $55.83 | $335.00 | $150.00 | $1,149.38 | $122,513.65 |
162 | 2033/10 | $98.07 | $510.47 | $55.83 | $335.00 | $150.00 | $1,149.38 | $122,415.58 |
163 | 2033/11 | $98.48 | $510.06 | $55.83 | $335.00 | $150.00 | $1,149.38 | $122,317.10 |
164 | 2033/12 | $98.89 | $509.65 | $55.83 | $335.00 | $150.00 | $1,149.38 | $122,218.21 |
165 | 2034/01 | $99.30 | $509.24 | $55.83 | $335.00 | $150.00 | $1,149.38 | $122,118.90 |
166 | 2034/02 | $99.72 | $508.83 | $55.83 | $335.00 | $150.00 | $1,149.38 | $122,019.19 |
167 | 2034/03 | $100.13 | $508.41 | $55.83 | $335.00 | $150.00 | $1,149.38 | $121,919.05 |
168 | 2034/04 | $100.55 | $508.00 | $55.83 | $335.00 | $150.00 | $1,149.38 | $121,818.50 |
169 | 2034/05 | $100.97 | $507.58 | $55.83 | $335.00 | $150.00 | $1,149.38 | $121,717.54 |
170 | 2034/06 | $101.39 | $507.16 | $55.83 | $335.00 | $150.00 | $1,149.38 | $121,616.15 |
171 | 2034/07 | $101.81 | $506.73 | $55.83 | $335.00 | $150.00 | $1,149.38 | $121,514.33 |
172 | 2034/08 | $102.24 | $506.31 | $55.83 | $335.00 | $150.00 | $1,149.38 | $121,412.10 |
173 | 2034/09 | $102.66 | $505.88 | $55.83 | $335.00 | $150.00 | $1,149.38 | $121,309.44 |
174 | 2034/10 | $103.09 | $505.46 | $55.83 | $335.00 | $150.00 | $1,149.38 | $121,206.35 |
175 | 2034/11 | $103.52 | $505.03 | $55.83 | $335.00 | $150.00 | $1,149.38 | $121,102.83 |
176 | 2034/12 | $103.95 | $504.60 | $55.83 | $335.00 | $150.00 | $1,149.38 | $120,998.88 |
177 | 2035/01 | $104.38 | $504.16 | $55.83 | $335.00 | $150.00 | $1,149.38 | $120,894.49 |
178 | 2035/02 | $104.82 | $503.73 | $55.83 | $335.00 | $150.00 | $1,149.38 | $120,789.67 |
179 | 2035/03 | $105.26 | $503.29 | $55.83 | $335.00 | $150.00 | $1,149.38 | $120,684.42 |
180 | 2035/04 | $105.69 | $502.85 | $55.83 | $335.00 | $150.00 | $1,149.38 | $120,578.72 |
181 | 2035/05 | $106.13 | $502.41 | $55.83 | $335.00 | $150.00 | $1,149.38 | $120,472.59 |
182 | 2035/06 | $106.58 | $501.97 | $55.83 | $335.00 | $150.00 | $1,149.38 | $120,366.01 |
183 | 2035/07 | $107.02 | $501.53 | $55.83 | $335.00 | $150.00 | $1,149.38 | $120,258.99 |
184 | 2035/08 | $107.47 | $501.08 | $55.83 | $335.00 | $150.00 | $1,149.38 | $120,151.52 |
185 | 2035/09 | $107.91 | $500.63 | $55.83 | $335.00 | $150.00 | $1,149.38 | $120,043.61 |
186 | 2035/10 | $108.36 | $500.18 | $55.83 | $335.00 | $150.00 | $1,149.38 | $119,935.24 |
187 | 2035/11 | $108.82 | $499.73 | $55.83 | $335.00 | $150.00 | $1,149.38 | $119,826.43 |
188 | 2035/12 | $109.27 | $499.28 | $55.83 | $335.00 | $150.00 | $1,149.38 | $119,717.16 |
189 | 2036/01 | $109.72 | $498.82 | $55.83 | $335.00 | $150.00 | $1,149.38 | $119,607.44 |
190 | 2036/02 | $110.18 | $498.36 | $55.83 | $335.00 | $150.00 | $1,149.38 | $119,497.25 |
191 | 2036/03 | $110.64 | $497.91 | $55.83 | $335.00 | $150.00 | $1,149.38 | $119,386.61 |
192 | 2036/04 | $111.10 | $497.44 | $55.83 | $335.00 | $150.00 | $1,149.38 | $119,275.51 |
193 | 2036/05 | $111.56 | $496.98 | $55.83 | $335.00 | $150.00 | $1,149.38 | $119,163.95 |
194 | 2036/06 | $112.03 | $496.52 | $55.83 | $335.00 | $150.00 | $1,149.38 | $119,051.92 |
195 | 2036/07 | $112.50 | $496.05 | $55.83 | $335.00 | $150.00 | $1,149.38 | $118,939.42 |
196 | 2036/08 | $112.97 | $495.58 | $55.83 | $335.00 | $150.00 | $1,149.38 | $118,826.46 |
197 | 2036/09 | $113.44 | $495.11 | $55.83 | $335.00 | $150.00 | $1,149.38 | $118,713.02 |
198 | 2036/10 | $113.91 | $494.64 | $55.83 | $335.00 | $150.00 | $1,149.38 | $118,599.11 |
199 | 2036/11 | $114.38 | $494.16 | $55.83 | $335.00 | $150.00 | $1,149.38 | $118,484.73 |
200 | 2036/12 | $114.86 | $493.69 | $55.83 | $335.00 | $150.00 | $1,149.38 | $118,369.87 |
201 | 2037/01 | $115.34 | $493.21 | $55.83 | $335.00 | $150.00 | $1,149.38 | $118,254.53 |
202 | 2037/02 | $115.82 | $492.73 | $55.83 | $335.00 | $150.00 | $1,149.38 | $118,138.71 |
203 | 2037/03 | $116.30 | $492.24 | $55.83 | $335.00 | $150.00 | $1,149.38 | $118,022.41 |
204 | 2037/04 | $116.79 | $491.76 | $55.83 | $335.00 | $150.00 | $1,149.38 | $117,905.62 |
205 | 2037/05 | $117.27 | $491.27 | $55.83 | $335.00 | $150.00 | $1,149.38 | $117,788.35 |
206 | 2037/06 | $117.76 | $490.78 | $55.83 | $335.00 | $150.00 | $1,149.38 | $117,670.59 |
207 | 2037/07 | $118.25 | $490.29 | $55.83 | $335.00 | $150.00 | $1,149.38 | $117,552.34 |
208 | 2037/08 | $118.74 | $489.80 | $55.83 | $335.00 | $150.00 | $1,149.38 | $117,433.59 |
209 | 2037/09 | $119.24 | $489.31 | $55.83 | $335.00 | $150.00 | $1,149.38 | $117,314.36 |
210 | 2037/10 | $119.74 | $488.81 | $55.83 | $335.00 | $150.00 | $1,149.38 | $117,194.62 |
211 | 2037/11 | $120.24 | $488.31 | $55.83 | $335.00 | $150.00 | $1,149.38 | $117,074.38 |
212 | 2037/12 | $120.74 | $487.81 | $55.83 | $335.00 | $150.00 | $1,149.38 | $116,953.65 |
213 | 2038/01 | $121.24 | $487.31 | $55.83 | $335.00 | $150.00 | $1,149.38 | $116,832.41 |
214 | 2038/02 | $121.74 | $486.80 | $55.83 | $335.00 | $150.00 | $1,149.38 | $116,710.66 |
215 | 2038/03 | $122.25 | $486.29 | $55.83 | $335.00 | $150.00 | $1,149.38 | $116,588.41 |
216 | 2038/04 | $122.76 | $485.79 | $55.83 | $335.00 | $150.00 | $1,149.38 | $116,465.65 |
217 | 2038/05 | $123.27 | $485.27 | $55.83 | $335.00 | $150.00 | $1,149.38 | $116,342.38 |
218 | 2038/06 | $123.79 | $484.76 | $55.83 | $335.00 | $150.00 | $1,149.38 | $116,218.59 |
219 | 2038/07 | $124.30 | $484.24 | $55.83 | $335.00 | $150.00 | $1,149.38 | $116,094.29 |
220 | 2038/08 | $124.82 | $483.73 | $55.83 | $335.00 | $150.00 | $1,149.38 | $115,969.47 |
221 | 2038/09 | $125.34 | $483.21 | $55.83 | $335.00 | $150.00 | $1,149.38 | $115,844.13 |
222 | 2038/10 | $125.86 | $482.68 | $55.83 | $335.00 | $150.00 | $1,149.38 | $115,718.27 |
223 | 2038/11 | $126.39 | $482.16 | $55.83 | $335.00 | $150.00 | $1,149.38 | $115,591.88 |
224 | 2038/12 | $126.91 | $481.63 | $55.83 | $335.00 | $150.00 | $1,149.38 | $115,464.97 |
225 | 2039/01 | $127.44 | $481.10 | $55.83 | $335.00 | $150.00 | $1,149.38 | $115,337.53 |
226 | 2039/02 | $127.97 | $480.57 | $55.83 | $335.00 | $150.00 | $1,149.38 | $115,209.56 |
227 | 2039/03 | $128.51 | $480.04 | $55.83 | $335.00 | $150.00 | $1,149.38 | $115,081.05 |
228 | 2039/04 | $129.04 | $479.50 | $55.83 | $335.00 | $150.00 | $1,149.38 | $114,952.01 |
229 | 2039/05 | $129.58 | $478.97 | $55.83 | $335.00 | $150.00 | $1,149.38 | $114,822.43 |
230 | 2039/06 | $130.12 | $478.43 | $55.83 | $335.00 | $150.00 | $1,149.38 | $114,692.31 |
231 | 2039/07 | $130.66 | $477.88 | $55.83 | $335.00 | $150.00 | $1,149.38 | $114,561.65 |
232 | 2039/08 | $131.21 | $477.34 | $55.83 | $335.00 | $150.00 | $1,149.38 | $114,430.44 |
233 | 2039/09 | $131.75 | $476.79 | $55.83 | $335.00 | $150.00 | $1,149.38 | $114,298.69 |
234 | 2039/10 | $132.30 | $476.24 | $55.83 | $335.00 | $150.00 | $1,149.38 | $114,166.39 |
235 | 2039/11 | $132.85 | $475.69 | $55.83 | $335.00 | $150.00 | $1,149.38 | $114,033.54 |
236 | 2039/12 | $133.41 | $475.14 | $55.83 | $335.00 | $150.00 | $1,149.38 | $113,900.13 |
237 | 2040/01 | $133.96 | $474.58 | $55.83 | $335.00 | $150.00 | $1,149.38 | $113,766.17 |
238 | 2040/02 | $134.52 | $474.03 | $55.83 | $335.00 | $150.00 | $1,149.38 | $113,631.65 |
239 | 2040/03 | $135.08 | $473.47 | $55.83 | $335.00 | $150.00 | $1,149.38 | $113,496.57 |
240 | 2040/04 | $135.64 | $472.90 | $55.83 | $335.00 | $150.00 | $1,149.38 | $113,360.92 |
241 | 2040/05 | $136.21 | $472.34 | $55.83 | $335.00 | $150.00 | $1,149.38 | $113,224.71 |
242 | 2040/06 | $136.78 | $471.77 | $55.83 | $335.00 | $150.00 | $1,149.38 | $113,087.94 |
243 | 2040/07 | $137.35 | $471.20 | $55.83 | $335.00 | $150.00 | $1,149.38 | $112,950.59 |
244 | 2040/08 | $137.92 | $470.63 | $55.83 | $335.00 | $150.00 | $1,149.38 | $112,812.67 |
245 | 2040/09 | $138.49 | $470.05 | $55.83 | $335.00 | $150.00 | $1,149.38 | $112,674.18 |
246 | 2040/10 | $139.07 | $469.48 | $55.83 | $335.00 | $150.00 | $1,149.38 | $112,535.11 |
247 | 2040/11 | $139.65 | $468.90 | $55.83 | $335.00 | $150.00 | $1,149.38 | $112,395.46 |
248 | 2040/12 | $140.23 | $468.31 | $55.83 | $335.00 | $150.00 | $1,149.38 | $112,255.23 |
249 | 2041/01 | $140.82 | $467.73 | $55.83 | $335.00 | $150.00 | $1,149.38 | $112,114.41 |
250 | 2041/02 | $141.40 | $467.14 | $55.83 | $335.00 | $150.00 | $1,149.38 | $111,973.01 |
251 | 2041/03 | $141.99 | $466.55 | $55.83 | $335.00 | $150.00 | $1,149.38 | $111,831.02 |
252 | 2041/04 | $142.58 | $465.96 | $55.83 | $335.00 | $150.00 | $1,149.38 | $111,688.44 |
253 | 2041/05 | $143.18 | $465.37 | $55.83 | $335.00 | $150.00 | $1,149.38 | $111,545.26 |
254 | 2041/06 | $143.77 | $464.77 | $55.83 | $335.00 | $150.00 | $1,149.38 | $111,401.48 |
255 | 2041/07 | $144.37 | $464.17 | $55.83 | $335.00 | $150.00 | $1,149.38 | $111,257.11 |
256 | 2041/08 | $144.97 | $463.57 | $55.83 | $335.00 | $150.00 | $1,149.38 | $111,112.14 |
257 | 2041/09 | $145.58 | $462.97 | $55.83 | $335.00 | $150.00 | $1,149.38 | $110,966.56 |
258 | 2041/10 | $146.19 | $462.36 | $55.83 | $335.00 | $150.00 | $1,149.38 | $110,820.37 |
259 | 2041/11 | $146.79 | $461.75 | $55.83 | $335.00 | $150.00 | $1,149.38 | $110,673.58 |
260 | 2041/12 | $147.41 | $461.14 | $55.83 | $335.00 | $150.00 | $1,149.38 | $110,526.17 |
261 | 2042/01 | $148.02 | $460.53 | $55.83 | $335.00 | $150.00 | $1,149.38 | $110,378.15 |
262 | 2042/02 | $148.64 | $459.91 | $55.83 | $335.00 | $150.00 | $1,149.38 | $110,229.52 |
263 | 2042/03 | $149.26 | $459.29 | $55.83 | $335.00 | $150.00 | $1,149.38 | $110,080.26 |
264 | 2042/04 | $149.88 | $458.67 | $55.83 | $335.00 | $150.00 | $1,149.38 | $109,930.38 |
265 | 2042/05 | $150.50 | $458.04 | $55.83 | $335.00 | $150.00 | $1,149.38 | $109,779.88 |
266 | 2042/06 | $151.13 | $457.42 | $55.83 | $335.00 | $150.00 | $1,149.38 | $109,628.75 |
267 | 2042/07 | $151.76 | $456.79 | $55.83 | $335.00 | $150.00 | $1,149.38 | $109,476.99 |
268 | 2042/08 | $152.39 | $456.15 | $55.83 | $335.00 | $150.00 | $1,149.38 | $109,324.60 |
269 | 2042/09 | $153.03 | $455.52 | $55.83 | $335.00 | $150.00 | $1,149.38 | $109,171.57 |
270 | 2042/10 | $153.66 | $454.88 | $55.83 | $335.00 | $150.00 | $1,149.38 | $109,017.91 |
271 | 2042/11 | $154.30 | $454.24 | $55.83 | $335.00 | $150.00 | $1,149.38 | $108,863.60 |
272 | 2042/12 | $154.95 | $453.60 | $55.83 | $335.00 | $150.00 | $1,149.38 | $108,708.65 |
273 | 2043/01 | $155.59 | $452.95 | $55.83 | $335.00 | $150.00 | $1,149.38 | $108,553.06 |
274 | 2043/02 | $156.24 | $452.30 | $55.83 | $335.00 | $150.00 | $1,149.38 | $108,396.82 |
275 | 2043/03 | $156.89 | $451.65 | $55.83 | $335.00 | $150.00 | $1,149.38 | $108,239.93 |
276 | 2043/04 | $157.55 | $451.00 | $55.83 | $335.00 | $150.00 | $1,149.38 | $108,082.38 |
277 | 2043/05 | $158.20 | $450.34 | $55.83 | $335.00 | $150.00 | $1,149.38 | $107,924.18 |
278 | 2043/06 | $158.86 | $449.68 | $55.83 | $335.00 | $150.00 | $1,149.38 | $107,765.32 |
279 | 2043/07 | $159.52 | $449.02 | $55.83 | $335.00 | $150.00 | $1,149.38 | $107,605.79 |
280 | 2043/08 | $160.19 | $448.36 | $55.83 | $335.00 | $150.00 | $1,149.38 | $107,445.60 |
281 | 2043/09 | $160.86 | $447.69 | $55.83 | $335.00 | $150.00 | $1,149.38 | $107,284.75 |
282 | 2043/10 | $161.53 | $447.02 | $0.00 | $335.00 | $150.00 | $1,093.55 | $107,123.22 |
283 | 2043/11 | $162.20 | $446.35 | $0.00 | $335.00 | $150.00 | $1,093.55 | $106,961.02 |
284 | 2043/12 | $162.88 | $445.67 | $0.00 | $335.00 | $150.00 | $1,093.55 | $106,798.15 |
285 | 2044/01 | $163.55 | $444.99 | $0.00 | $335.00 | $150.00 | $1,093.55 | $106,634.59 |
286 | 2044/02 | $164.24 | $444.31 | $0.00 | $335.00 | $150.00 | $1,093.55 | $106,470.36 |
287 | 2044/03 | $164.92 | $443.63 | $0.00 | $335.00 | $150.00 | $1,093.55 | $106,305.44 |
288 | 2044/04 | $165.61 | $442.94 | $0.00 | $335.00 | $150.00 | $1,093.55 | $106,139.83 |
289 | 2044/05 | $166.30 | $442.25 | $0.00 | $335.00 | $150.00 | $1,093.55 | $105,973.53 |
290 | 2044/06 | $166.99 | $441.56 | $0.00 | $335.00 | $150.00 | $1,093.55 | $105,806.55 |
291 | 2044/07 | $167.69 | $440.86 | $0.00 | $335.00 | $150.00 | $1,093.55 | $105,638.86 |
292 | 2044/08 | $168.38 | $440.16 | $0.00 | $335.00 | $150.00 | $1,093.55 | $105,470.48 |
293 | 2044/09 | $169.09 | $439.46 | $0.00 | $335.00 | $150.00 | $1,093.55 | $105,301.39 |
294 | 2044/10 | $169.79 | $438.76 | $0.00 | $335.00 | $150.00 | $1,093.55 | $105,131.60 |
295 | 2044/11 | $170.50 | $438.05 | $0.00 | $335.00 | $150.00 | $1,093.55 | $104,961.10 |
296 | 2044/12 | $171.21 | $437.34 | $0.00 | $335.00 | $150.00 | $1,093.55 | $104,789.89 |
297 | 2045/01 | $171.92 | $436.62 | $0.00 | $335.00 | $150.00 | $1,093.55 | $104,617.97 |
298 | 2045/02 | $172.64 | $435.91 | $0.00 | $335.00 | $150.00 | $1,093.55 | $104,445.34 |
299 | 2045/03 | $173.36 | $435.19 | $0.00 | $335.00 | $150.00 | $1,093.55 | $104,271.98 |
300 | 2045/04 | $174.08 | $434.47 | $0.00 | $335.00 | $150.00 | $1,093.55 | $104,097.90 |
301 | 2045/05 | $174.80 | $433.74 | $0.00 | $335.00 | $150.00 | $1,093.55 | $103,923.09 |
302 | 2045/06 | $175.53 | $433.01 | $0.00 | $335.00 | $150.00 | $1,093.55 | $103,747.56 |
303 | 2045/07 | $176.26 | $432.28 | $0.00 | $335.00 | $150.00 | $1,093.55 | $103,571.30 |
304 | 2045/08 | $177.00 | $431.55 | $0.00 | $335.00 | $150.00 | $1,093.55 | $103,394.30 |
305 | 2045/09 | $177.74 | $430.81 | $0.00 | $335.00 | $150.00 | $1,093.55 | $103,216.56 |
306 | 2045/10 | $178.48 | $430.07 | $0.00 | $335.00 | $150.00 | $1,093.55 | $103,038.08 |
307 | 2045/11 | $179.22 | $429.33 | $0.00 | $335.00 | $150.00 | $1,093.55 | $102,858.86 |
308 | 2045/12 | $179.97 | $428.58 | $0.00 | $335.00 | $150.00 | $1,093.55 | $102,678.90 |
309 | 2046/01 | $180.72 | $427.83 | $0.00 | $335.00 | $150.00 | $1,093.55 | $102,498.18 |
310 | 2046/02 | $181.47 | $427.08 | $0.00 | $335.00 | $150.00 | $1,093.55 | $102,316.71 |
311 | 2046/03 | $182.23 | $426.32 | $0.00 | $335.00 | $150.00 | $1,093.55 | $102,134.48 |
312 | 2046/04 | $182.99 | $425.56 | $0.00 | $335.00 | $150.00 | $1,093.55 | $101,951.50 |
313 | 2046/05 | $183.75 | $424.80 | $0.00 | $335.00 | $150.00 | $1,093.55 | $101,767.75 |
314 | 2046/06 | $184.51 | $424.03 | $0.00 | $335.00 | $150.00 | $1,093.55 | $101,583.24 |
315 | 2046/07 | $185.28 | $423.26 | $0.00 | $335.00 | $150.00 | $1,093.55 | $101,397.95 |
316 | 2046/08 | $186.05 | $422.49 | $0.00 | $335.00 | $150.00 | $1,093.55 | $101,211.90 |
317 | 2046/09 | $186.83 | $421.72 | $0.00 | $335.00 | $150.00 | $1,093.55 | $101,025.07 |
318 | 2046/10 | $187.61 | $420.94 | $0.00 | $335.00 | $150.00 | $1,093.55 | $100,837.46 |
319 | 2046/11 | $188.39 | $420.16 | $0.00 | $335.00 | $150.00 | $1,093.55 | $100,649.07 |
320 | 2046/12 | $189.17 | $419.37 | $0.00 | $335.00 | $150.00 | $1,093.55 | $100,459.90 |
321 | 2047/01 | $189.96 | $418.58 | $0.00 | $335.00 | $150.00 | $1,093.55 | $100,269.93 |
322 | 2047/02 | $190.75 | $417.79 | $0.00 | $335.00 | $150.00 | $1,093.55 | $100,079.18 |
323 | 2047/03 | $191.55 | $417.00 | $0.00 | $335.00 | $150.00 | $1,093.55 | $99,887.63 |
324 | 2047/04 | $192.35 | $416.20 | $0.00 | $335.00 | $150.00 | $1,093.55 | $99,695.28 |
325 | 2047/05 | $193.15 | $415.40 | $0.00 | $335.00 | $150.00 | $1,093.55 | $99,502.13 |
326 | 2047/06 | $193.95 | $414.59 | $0.00 | $335.00 | $150.00 | $1,093.55 | $99,308.18 |
327 | 2047/07 | $194.76 | $413.78 | $0.00 | $335.00 | $150.00 | $1,093.55 | $99,113.42 |
328 | 2047/08 | $195.57 | $412.97 | $0.00 | $335.00 | $150.00 | $1,093.55 | $98,917.84 |
329 | 2047/09 | $196.39 | $412.16 | $0.00 | $335.00 | $150.00 | $1,093.55 | $98,721.46 |
330 | 2047/10 | $197.21 | $411.34 | $0.00 | $335.00 | $150.00 | $1,093.55 | $98,524.25 |
331 | 2047/11 | $198.03 | $410.52 | $0.00 | $335.00 | $150.00 | $1,093.55 | $98,326.22 |
332 | 2047/12 | $198.85 | $409.69 | $0.00 | $335.00 | $150.00 | $1,093.55 | $98,127.37 |
333 | 2048/01 | $199.68 | $408.86 | $0.00 | $335.00 | $150.00 | $1,093.55 | $97,927.69 |
334 | 2048/02 | $200.51 | $408.03 | $0.00 | $335.00 | $150.00 | $1,093.55 | $97,727.17 |
335 | 2048/03 | $201.35 | $407.20 | $0.00 | $335.00 | $150.00 | $1,093.55 | $97,525.82 |
336 | 2048/04 | $202.19 | $406.36 | $0.00 | $335.00 | $150.00 | $1,093.55 | $97,323.63 |
337 | 2048/05 | $203.03 | $405.52 | $0.00 | $335.00 | $150.00 | $1,093.55 | $97,120.60 |
338 | 2048/06 | $203.88 | $404.67 | $0.00 | $335.00 | $150.00 | $1,093.55 | $96,916.73 |
339 | 2048/07 | $204.73 | $403.82 | $0.00 | $335.00 | $150.00 | $1,093.55 | $96,712.00 |
340 | 2048/08 | $205.58 | $402.97 | $0.00 | $335.00 | $150.00 | $1,093.55 | $96,506.42 |
341 | 2048/09 | $206.44 | $402.11 | $0.00 | $335.00 | $150.00 | $1,093.55 | $96,299.98 |
342 | 2048/10 | $207.30 | $401.25 | $0.00 | $335.00 | $150.00 | $1,093.55 | $96,092.69 |
343 | 2048/11 | $208.16 | $400.39 | $0.00 | $335.00 | $150.00 | $1,093.55 | $95,884.53 |
344 | 2048/12 | $209.03 | $399.52 | $0.00 | $335.00 | $150.00 | $1,093.55 | $95,675.50 |
345 | 2049/01 | $209.90 | $398.65 | $0.00 | $335.00 | $150.00 | $1,093.55 | $95,465.60 |
346 | 2049/02 | $210.77 | $397.77 | $0.00 | $335.00 | $150.00 | $1,093.55 | $95,254.83 |
347 | 2049/03 | $211.65 | $396.90 | $0.00 | $335.00 | $150.00 | $1,093.55 | $95,043.18 |
348 | 2049/04 | $212.53 | $396.01 | $0.00 | $335.00 | $150.00 | $1,093.55 | $94,830.65 |
349 | 2049/05 | $213.42 | $395.13 | $0.00 | $335.00 | $150.00 | $1,093.55 | $94,617.23 |
350 | 2049/06 | $214.31 | $394.24 | $0.00 | $335.00 | $150.00 | $1,093.55 | $94,402.92 |
351 | 2049/07 | $215.20 | $393.35 | $0.00 | $335.00 | $150.00 | $1,093.55 | $94,187.72 |
352 | 2049/08 | $216.10 | $392.45 | $0.00 | $335.00 | $150.00 | $1,093.55 | $93,971.62 |
353 | 2049/09 | $217.00 | $391.55 | $0.00 | $335.00 | $150.00 | $1,093.55 | $93,754.63 |
354 | 2049/10 | $217.90 | $390.64 | $0.00 | $335.00 | $150.00 | $1,093.55 | $93,536.73 |
355 | 2049/11 | $218.81 | $389.74 | $0.00 | $335.00 | $150.00 | $1,093.55 | $93,317.92 |
356 | 2049/12 | $219.72 | $388.82 | $0.00 | $335.00 | $150.00 | $1,093.55 | $93,098.19 |
357 | 2050/01 | $220.64 | $387.91 | $0.00 | $335.00 | $150.00 | $1,093.55 | $92,877.56 |
358 | 2050/02 | $221.56 | $386.99 | $0.00 | $335.00 | $150.00 | $1,093.55 | $92,656.00 |
359 | 2050/03 | $222.48 | $386.07 | $0.00 | $335.00 | $150.00 | $1,093.55 | $92,433.52 |
360 | 2050/04 | $223.41 | $385.14 | $0.00 | $335.00 | $150.00 | $1,093.55 | $92,210.12 |
361 | 2050/05 | $224.34 | $384.21 | $0.00 | $335.00 | $150.00 | $1,093.55 | $91,985.78 |
362 | 2050/06 | $225.27 | $383.27 | $0.00 | $335.00 | $150.00 | $1,093.55 | $91,760.51 |
363 | 2050/07 | $226.21 | $382.34 | $0.00 | $335.00 | $150.00 | $1,093.55 | $91,534.30 |
364 | 2050/08 | $227.15 | $381.39 | $0.00 | $335.00 | $150.00 | $1,093.55 | $91,307.14 |
365 | 2050/09 | $228.10 | $380.45 | $0.00 | $335.00 | $150.00 | $1,093.55 | $91,079.04 |
366 | 2050/10 | $229.05 | $379.50 | $0.00 | $335.00 | $150.00 | $1,093.55 | $90,849.99 |
367 | 2050/11 | $230.00 | $378.54 | $0.00 | $335.00 | $150.00 | $1,093.55 | $90,619.99 |
368 | 2050/12 | $230.96 | $377.58 | $0.00 | $335.00 | $150.00 | $1,093.55 | $90,389.03 |
369 | 2051/01 | $231.93 | $376.62 | $0.00 | $335.00 | $150.00 | $1,093.55 | $90,157.10 |
370 | 2051/02 | $232.89 | $375.65 | $0.00 | $335.00 | $150.00 | $1,093.55 | $89,924.21 |
371 | 2051/03 | $233.86 | $374.68 | $0.00 | $335.00 | $150.00 | $1,093.55 | $89,690.35 |
372 | 2051/04 | $234.84 | $373.71 | $0.00 | $335.00 | $150.00 | $1,093.55 | $89,455.51 |
373 | 2051/05 | $235.81 | $372.73 | $0.00 | $335.00 | $150.00 | $1,093.55 | $89,219.70 |
374 | 2051/06 | $236.80 | $371.75 | $0.00 | $335.00 | $150.00 | $1,093.55 | $88,982.90 |
375 | 2051/07 | $237.78 | $370.76 | $0.00 | $335.00 | $150.00 | $1,093.55 | $88,745.12 |
376 | 2051/08 | $238.77 | $369.77 | $0.00 | $335.00 | $150.00 | $1,093.55 | $88,506.34 |
377 | 2051/09 | $239.77 | $368.78 | $0.00 | $335.00 | $150.00 | $1,093.55 | $88,266.57 |
378 | 2051/10 | $240.77 | $367.78 | $0.00 | $335.00 | $150.00 | $1,093.55 | $88,025.80 |
379 | 2051/11 | $241.77 | $366.77 | $0.00 | $335.00 | $150.00 | $1,093.55 | $87,784.03 |
380 | 2051/12 | $242.78 | $365.77 | $0.00 | $335.00 | $150.00 | $1,093.55 | $87,541.25 |
381 | 2052/01 | $243.79 | $364.76 | $0.00 | $335.00 | $150.00 | $1,093.55 | $87,297.46 |
382 | 2052/02 | $244.81 | $363.74 | $0.00 | $335.00 | $150.00 | $1,093.55 | $87,052.66 |
383 | 2052/03 | $245.83 | $362.72 | $0.00 | $335.00 | $150.00 | $1,093.55 | $86,806.83 |
384 | 2052/04 | $246.85 | $361.70 | $0.00 | $335.00 | $150.00 | $1,093.55 | $86,559.98 |
385 | 2052/05 | $247.88 | $360.67 | $0.00 | $335.00 | $150.00 | $1,093.55 | $86,312.10 |
386 | 2052/06 | $248.91 | $359.63 | $0.00 | $335.00 | $150.00 | $1,093.55 | $86,063.19 |
387 | 2052/07 | $249.95 | $358.60 | $0.00 | $335.00 | $150.00 | $1,093.55 | $85,813.24 |
388 | 2052/08 | $250.99 | $357.56 | $0.00 | $335.00 | $150.00 | $1,093.55 | $85,562.25 |
389 | 2052/09 | $252.04 | $356.51 | $0.00 | $335.00 | $150.00 | $1,093.55 | $85,310.21 |
390 | 2052/10 | $253.09 | $355.46 | $0.00 | $335.00 | $150.00 | $1,093.55 | $85,057.12 |
391 | 2052/11 | $254.14 | $354.40 | $0.00 | $335.00 | $150.00 | $1,093.55 | $84,802.98 |
392 | 2052/12 | $255.20 | $353.35 | $0.00 | $335.00 | $150.00 | $1,093.55 | $84,547.78 |
393 | 2053/01 | $256.26 | $352.28 | $0.00 | $335.00 | $150.00 | $1,093.55 | $84,291.52 |
394 | 2053/02 | $257.33 | $351.21 | $0.00 | $335.00 | $150.00 | $1,093.55 | $84,034.19 |
395 | 2053/03 | $258.40 | $350.14 | $0.00 | $335.00 | $150.00 | $1,093.55 | $83,775.78 |
396 | 2053/04 | $259.48 | $349.07 | $0.00 | $335.00 | $150.00 | $1,093.55 | $83,516.30 |
397 | 2053/05 | $260.56 | $347.98 | $0.00 | $335.00 | $150.00 | $1,093.55 | $83,255.74 |
398 | 2053/06 | $261.65 | $346.90 | $0.00 | $335.00 | $150.00 | $1,093.55 | $82,994.10 |
399 | 2053/07 | $262.74 | $345.81 | $0.00 | $335.00 | $150.00 | $1,093.55 | $82,731.36 |
400 | 2053/08 | $263.83 | $344.71 | $0.00 | $335.00 | $150.00 | $1,093.55 | $82,467.53 |
401 | 2053/09 | $264.93 | $343.61 | $0.00 | $335.00 | $150.00 | $1,093.55 | $82,202.59 |
402 | 2053/10 | $266.04 | $342.51 | $0.00 | $335.00 | $150.00 | $1,093.55 | $81,936.56 |
403 | 2053/11 | $267.14 | $341.40 | $0.00 | $335.00 | $150.00 | $1,093.55 | $81,669.42 |
404 | 2053/12 | $268.26 | $340.29 | $0.00 | $335.00 | $150.00 | $1,093.55 | $81,401.16 |
405 | 2054/01 | $269.37 | $339.17 | $0.00 | $335.00 | $150.00 | $1,093.55 | $81,131.78 |
406 | 2054/02 | $270.50 | $338.05 | $0.00 | $335.00 | $150.00 | $1,093.55 | $80,861.29 |
407 | 2054/03 | $271.62 | $336.92 | $0.00 | $335.00 | $150.00 | $1,093.55 | $80,589.66 |
408 | 2054/04 | $272.76 | $335.79 | $0.00 | $335.00 | $150.00 | $1,093.55 | $80,316.91 |
409 | 2054/05 | $273.89 | $334.65 | $0.00 | $335.00 | $150.00 | $1,093.55 | $80,043.02 |
410 | 2054/06 | $275.03 | $333.51 | $0.00 | $335.00 | $150.00 | $1,093.55 | $79,767.98 |
411 | 2054/07 | $276.18 | $332.37 | $0.00 | $335.00 | $150.00 | $1,093.55 | $79,491.80 |
412 | 2054/08 | $277.33 | $331.22 | $0.00 | $335.00 | $150.00 | $1,093.55 | $79,214.47 |
413 | 2054/09 | $278.49 | $330.06 | $0.00 | $335.00 | $150.00 | $1,093.55 | $78,935.99 |
414 | 2054/10 | $279.65 | $328.90 | $0.00 | $335.00 | $150.00 | $1,093.55 | $78,656.34 |
415 | 2054/11 | $280.81 | $327.73 | $0.00 | $335.00 | $150.00 | $1,093.55 | $78,375.53 |
416 | 2054/12 | $281.98 | $326.56 | $0.00 | $335.00 | $150.00 | $1,093.55 | $78,093.55 |
417 | 2055/01 | $283.16 | $325.39 | $0.00 | $335.00 | $150.00 | $1,093.55 | $77,810.39 |
418 | 2055/02 | $284.34 | $324.21 | $0.00 | $335.00 | $150.00 | $1,093.55 | $77,526.06 |
419 | 2055/03 | $285.52 | $323.03 | $0.00 | $335.00 | $150.00 | $1,093.55 | $77,240.54 |
420 | 2055/04 | $286.71 | $321.84 | $0.00 | $335.00 | $150.00 | $1,093.55 | $76,953.83 |
421 | 2055/05 | $287.91 | $320.64 | $0.00 | $335.00 | $150.00 | $1,093.55 | $76,665.92 |
422 | 2055/06 | $289.10 | $319.44 | $0.00 | $335.00 | $150.00 | $1,093.55 | $76,376.82 |
423 | 2055/07 | $290.31 | $318.24 | $0.00 | $335.00 | $150.00 | $1,093.55 | $76,086.51 |
424 | 2055/08 | $291.52 | $317.03 | $0.00 | $335.00 | $150.00 | $1,093.55 | $75,794.99 |
425 | 2055/09 | $292.73 | $315.81 | $0.00 | $335.00 | $150.00 | $1,093.55 | $75,502.25 |
426 | 2055/10 | $293.95 | $314.59 | $0.00 | $335.00 | $150.00 | $1,093.55 | $75,208.30 |
427 | 2055/11 | $295.18 | $313.37 | $0.00 | $335.00 | $150.00 | $1,093.55 | $74,913.12 |
428 | 2055/12 | $296.41 | $312.14 | $0.00 | $335.00 | $150.00 | $1,093.55 | $74,616.72 |
429 | 2056/01 | $297.64 | $310.90 | $0.00 | $335.00 | $150.00 | $1,093.55 | $74,319.07 |
430 | 2056/02 | $298.88 | $309.66 | $0.00 | $335.00 | $150.00 | $1,093.55 | $74,020.19 |
431 | 2056/03 | $300.13 | $308.42 | $0.00 | $335.00 | $150.00 | $1,093.55 | $73,720.06 |
432 | 2056/04 | $301.38 | $307.17 | $0.00 | $335.00 | $150.00 | $1,093.55 | $73,418.68 |
433 | 2056/05 | $302.63 | $305.91 | $0.00 | $335.00 | $150.00 | $1,093.55 | $73,116.05 |
434 | 2056/06 | $303.90 | $304.65 | $0.00 | $335.00 | $150.00 | $1,093.55 | $72,812.15 |
435 | 2056/07 | $305.16 | $303.38 | $0.00 | $335.00 | $150.00 | $1,093.55 | $72,506.99 |
436 | 2056/08 | $306.43 | $302.11 | $0.00 | $335.00 | $150.00 | $1,093.55 | $72,200.56 |
437 | 2056/09 | $307.71 | $300.84 | $0.00 | $335.00 | $150.00 | $1,093.55 | $71,892.85 |
438 | 2056/10 | $308.99 | $299.55 | $0.00 | $335.00 | $150.00 | $1,093.55 | $71,583.85 |
439 | 2056/11 | $310.28 | $298.27 | $0.00 | $335.00 | $150.00 | $1,093.55 | $71,273.57 |
440 | 2056/12 | $311.57 | $296.97 | $0.00 | $335.00 | $150.00 | $1,093.55 | $70,962.00 |
441 | 2057/01 | $312.87 | $295.68 | $0.00 | $335.00 | $150.00 | $1,093.55 | $70,649.13 |
442 | 2057/02 | $314.17 | $294.37 | $0.00 | $335.00 | $150.00 | $1,093.55 | $70,334.95 |
443 | 2057/03 | $315.48 | $293.06 | $0.00 | $335.00 | $150.00 | $1,093.55 | $70,019.47 |
444 | 2057/04 | $316.80 | $291.75 | $0.00 | $335.00 | $150.00 | $1,093.55 | $69,702.67 |
445 | 2057/05 | $318.12 | $290.43 | $0.00 | $335.00 | $150.00 | $1,093.55 | $69,384.56 |
446 | 2057/06 | $319.44 | $289.10 | $0.00 | $335.00 | $150.00 | $1,093.55 | $69,065.11 |
447 | 2057/07 | $320.77 | $287.77 | $0.00 | $335.00 | $150.00 | $1,093.55 | $68,744.34 |
448 | 2057/08 | $322.11 | $286.43 | $0.00 | $335.00 | $150.00 | $1,093.55 | $68,422.23 |
449 | 2057/09 | $323.45 | $285.09 | $0.00 | $335.00 | $150.00 | $1,093.55 | $68,098.77 |
450 | 2057/10 | $324.80 | $283.74 | $0.00 | $335.00 | $150.00 | $1,093.55 | $67,773.97 |
451 | 2057/11 | $326.15 | $282.39 | $0.00 | $335.00 | $150.00 | $1,093.55 | $67,447.82 |
452 | 2057/12 | $327.51 | $281.03 | $0.00 | $335.00 | $150.00 | $1,093.55 | $67,120.30 |
453 | 2058/01 | $328.88 | $279.67 | $0.00 | $335.00 | $150.00 | $1,093.55 | $66,791.43 |
454 | 2058/02 | $330.25 | $278.30 | $0.00 | $335.00 | $150.00 | $1,093.55 | $66,461.18 |
455 | 2058/03 | $331.62 | $276.92 | $0.00 | $335.00 | $150.00 | $1,093.55 | $66,129.55 |
456 | 2058/04 | $333.01 | $275.54 | $0.00 | $335.00 | $150.00 | $1,093.55 | $65,796.55 |
457 | 2058/05 | $334.39 | $274.15 | $0.00 | $335.00 | $150.00 | $1,093.55 | $65,462.15 |
458 | 2058/06 | $335.79 | $272.76 | $0.00 | $335.00 | $150.00 | $1,093.55 | $65,126.37 |
459 | 2058/07 | $337.19 | $271.36 | $0.00 | $335.00 | $150.00 | $1,093.55 | $64,789.18 |
460 | 2058/08 | $338.59 | $269.95 | $0.00 | $335.00 | $150.00 | $1,093.55 | $64,450.59 |
461 | 2058/09 | $340.00 | $268.54 | $0.00 | $335.00 | $150.00 | $1,093.55 | $64,110.59 |
462 | 2058/10 | $341.42 | $267.13 | $0.00 | $335.00 | $150.00 | $1,093.55 | $63,769.17 |
463 | 2058/11 | $342.84 | $265.70 | $0.00 | $335.00 | $150.00 | $1,093.55 | $63,426.33 |
464 | 2058/12 | $344.27 | $264.28 | $0.00 | $335.00 | $150.00 | $1,093.55 | $63,082.06 |
465 | 2059/01 | $345.70 | $262.84 | $0.00 | $335.00 | $150.00 | $1,093.55 | $62,736.35 |
466 | 2059/02 | $347.14 | $261.40 | $0.00 | $335.00 | $150.00 | $1,093.55 | $62,389.21 |
467 | 2059/03 | $348.59 | $259.96 | $0.00 | $335.00 | $150.00 | $1,093.55 | $62,040.62 |
468 | 2059/04 | $350.04 | $258.50 | $0.00 | $335.00 | $150.00 | $1,093.55 | $61,690.57 |
469 | 2059/05 | $351.50 | $257.04 | $0.00 | $335.00 | $150.00 | $1,093.55 | $61,339.07 |
470 | 2059/06 | $352.97 | $255.58 | $0.00 | $335.00 | $150.00 | $1,093.55 | $60,986.11 |
471 | 2059/07 | $354.44 | $254.11 | $0.00 | $335.00 | $150.00 | $1,093.55 | $60,631.67 |
472 | 2059/08 | $355.91 | $252.63 | $0.00 | $335.00 | $150.00 | $1,093.55 | $60,275.76 |
473 | 2059/09 | $357.40 | $251.15 | $0.00 | $335.00 | $150.00 | $1,093.55 | $59,918.36 |
474 | 2059/10 | $358.89 | $249.66 | $0.00 | $335.00 | $150.00 | $1,093.55 | $59,559.47 |
475 | 2059/11 | $360.38 | $248.16 | $0.00 | $335.00 | $150.00 | $1,093.55 | $59,199.09 |
476 | 2059/12 | $361.88 | $246.66 | $0.00 | $335.00 | $150.00 | $1,093.55 | $58,837.21 |
477 | 2060/01 | $363.39 | $245.16 | $0.00 | $335.00 | $150.00 | $1,093.55 | $58,473.82 |
478 | 2060/02 | $364.91 | $243.64 | $0.00 | $335.00 | $150.00 | $1,093.55 | $58,108.91 |
479 | 2060/03 | $366.43 | $242.12 | $0.00 | $335.00 | $150.00 | $1,093.55 | $57,742.49 |
480 | 2060/04 | $367.95 | $240.59 | $0.00 | $335.00 | $150.00 | $1,093.55 | $57,374.53 |
481 | 2060/05 | $369.49 | $239.06 | $0.00 | $335.00 | $150.00 | $1,093.55 | $57,005.05 |
482 | 2060/06 | $371.02 | $237.52 | $0.00 | $335.00 | $150.00 | $1,093.55 | $56,634.02 |
483 | 2060/07 | $372.57 | $235.98 | $0.00 | $335.00 | $150.00 | $1,093.55 | $56,261.45 |
484 | 2060/08 | $374.12 | $234.42 | $0.00 | $335.00 | $150.00 | $1,093.55 | $55,887.33 |
485 | 2060/09 | $375.68 | $232.86 | $0.00 | $335.00 | $150.00 | $1,093.55 | $55,511.65 |
486 | 2060/10 | $377.25 | $231.30 | $0.00 | $335.00 | $150.00 | $1,093.55 | $55,134.40 |
487 | 2060/11 | $378.82 | $229.73 | $0.00 | $335.00 | $150.00 | $1,093.55 | $54,755.58 |
488 | 2060/12 | $380.40 | $228.15 | $0.00 | $335.00 | $150.00 | $1,093.55 | $54,375.18 |
489 | 2061/01 | $381.98 | $226.56 | $0.00 | $335.00 | $150.00 | $1,093.55 | $53,993.20 |
490 | 2061/02 | $383.57 | $224.97 | $0.00 | $335.00 | $150.00 | $1,093.55 | $53,609.63 |
491 | 2061/03 | $385.17 | $223.37 | $0.00 | $335.00 | $150.00 | $1,093.55 | $53,224.45 |
492 | 2061/04 | $386.78 | $221.77 | $0.00 | $335.00 | $150.00 | $1,093.55 | $52,837.68 |
493 | 2061/05 | $388.39 | $220.16 | $0.00 | $335.00 | $150.00 | $1,093.55 | $52,449.29 |
494 | 2061/06 | $390.01 | $218.54 | $0.00 | $335.00 | $150.00 | $1,093.55 | $52,059.28 |
495 | 2061/07 | $391.63 | $216.91 | $0.00 | $335.00 | $150.00 | $1,093.55 | $51,667.65 |
496 | 2061/08 | $393.26 | $215.28 | $0.00 | $335.00 | $150.00 | $1,093.55 | $51,274.38 |
497 | 2061/09 | $394.90 | $213.64 | $0.00 | $335.00 | $150.00 | $1,093.55 | $50,879.48 |
498 | 2061/10 | $396.55 | $212.00 | $0.00 | $335.00 | $150.00 | $1,093.55 | $50,482.93 |
499 | 2061/11 | $398.20 | $210.35 | $0.00 | $335.00 | $150.00 | $1,093.55 | $50,084.73 |
500 | 2061/12 | $399.86 | $208.69 | $0.00 | $335.00 | $150.00 | $1,093.55 | $49,684.87 |
501 | 2062/01 | $401.53 | $207.02 | $0.00 | $335.00 | $150.00 | $1,093.55 | $49,283.35 |
502 | 2062/02 | $403.20 | $205.35 | $0.00 | $335.00 | $150.00 | $1,093.55 | $48,880.15 |
503 | 2062/03 | $404.88 | $203.67 | $0.00 | $335.00 | $150.00 | $1,093.55 | $48,475.27 |
504 | 2062/04 | $406.57 | $201.98 | $0.00 | $335.00 | $150.00 | $1,093.55 | $48,068.70 |
505 | 2062/05 | $408.26 | $200.29 | $0.00 | $335.00 | $150.00 | $1,093.55 | $47,660.44 |
506 | 2062/06 | $409.96 | $198.59 | $0.00 | $335.00 | $150.00 | $1,093.55 | $47,250.48 |
507 | 2062/07 | $411.67 | $196.88 | $0.00 | $335.00 | $150.00 | $1,093.55 | $46,838.81 |
508 | 2062/08 | $413.38 | $195.16 | $0.00 | $335.00 | $150.00 | $1,093.55 | $46,425.43 |
509 | 2062/09 | $415.11 | $193.44 | $0.00 | $335.00 | $150.00 | $1,093.55 | $46,010.32 |
510 | 2062/10 | $416.84 | $191.71 | $0.00 | $335.00 | $150.00 | $1,093.55 | $45,593.49 |
511 | 2062/11 | $418.57 | $189.97 | $0.00 | $335.00 | $150.00 | $1,093.55 | $45,174.91 |
512 | 2062/12 | $420.32 | $188.23 | $0.00 | $335.00 | $150.00 | $1,093.55 | $44,754.60 |
513 | 2063/01 | $422.07 | $186.48 | $0.00 | $335.00 | $150.00 | $1,093.55 | $44,332.53 |
514 | 2063/02 | $423.83 | $184.72 | $0.00 | $335.00 | $150.00 | $1,093.55 | $43,908.70 |
515 | 2063/03 | $425.59 | $182.95 | $0.00 | $335.00 | $150.00 | $1,093.55 | $43,483.11 |
516 | 2063/04 | $427.37 | $181.18 | $0.00 | $335.00 | $150.00 | $1,093.55 | $43,055.74 |
517 | 2063/05 | $429.15 | $179.40 | $0.00 | $335.00 | $150.00 | $1,093.55 | $42,626.60 |
518 | 2063/06 | $430.94 | $177.61 | $0.00 | $335.00 | $150.00 | $1,093.55 | $42,195.66 |
519 | 2063/07 | $432.73 | $175.82 | $0.00 | $335.00 | $150.00 | $1,093.55 | $41,762.93 |
520 | 2063/08 | $434.53 | $174.01 | $0.00 | $335.00 | $150.00 | $1,093.55 | $41,328.40 |
521 | 2063/09 | $436.34 | $172.20 | $0.00 | $335.00 | $150.00 | $1,093.55 | $40,892.05 |
522 | 2063/10 | $438.16 | $170.38 | $0.00 | $335.00 | $150.00 | $1,093.55 | $40,453.89 |
523 | 2063/11 | $439.99 | $168.56 | $0.00 | $335.00 | $150.00 | $1,093.55 | $40,013.90 |
524 | 2063/12 | $441.82 | $166.72 | $0.00 | $335.00 | $150.00 | $1,093.55 | $39,572.08 |
525 | 2064/01 | $443.66 | $164.88 | $0.00 | $335.00 | $150.00 | $1,093.55 | $39,128.42 |
526 | 2064/02 | $445.51 | $163.04 | $0.00 | $335.00 | $150.00 | $1,093.55 | $38,682.91 |
527 | 2064/03 | $447.37 | $161.18 | $0.00 | $335.00 | $150.00 | $1,093.55 | $38,235.54 |
528 | 2064/04 | $449.23 | $159.31 | $0.00 | $335.00 | $150.00 | $1,093.55 | $37,786.31 |
529 | 2064/05 | $451.10 | $157.44 | $0.00 | $335.00 | $150.00 | $1,093.55 | $37,335.21 |
530 | 2064/06 | $452.98 | $155.56 | $0.00 | $335.00 | $150.00 | $1,093.55 | $36,882.22 |
531 | 2064/07 | $454.87 | $153.68 | $0.00 | $335.00 | $150.00 | $1,093.55 | $36,427.35 |
532 | 2064/08 | $456.77 | $151.78 | $0.00 | $335.00 | $150.00 | $1,093.55 | $35,970.59 |
533 | 2064/09 | $458.67 | $149.88 | $0.00 | $335.00 | $150.00 | $1,093.55 | $35,511.92 |
534 | 2064/10 | $460.58 | $147.97 | $0.00 | $335.00 | $150.00 | $1,093.55 | $35,051.34 |
535 | 2064/11 | $462.50 | $146.05 | $0.00 | $335.00 | $150.00 | $1,093.55 | $34,588.84 |
536 | 2064/12 | $464.43 | $144.12 | $0.00 | $335.00 | $150.00 | $1,093.55 | $34,124.41 |
537 | 2065/01 | $466.36 | $142.19 | $0.00 | $335.00 | $150.00 | $1,093.55 | $33,658.05 |
538 | 2065/02 | $468.30 | $140.24 | $0.00 | $335.00 | $150.00 | $1,093.55 | $33,189.75 |
539 | 2065/03 | $470.26 | $138.29 | $0.00 | $335.00 | $150.00 | $1,093.55 | $32,719.49 |
540 | 2065/04 | $472.21 | $136.33 | $0.00 | $335.00 | $150.00 | $1,093.55 | $32,247.28 |
541 | 2065/05 | $474.18 | $134.36 | $0.00 | $335.00 | $150.00 | $1,093.55 | $31,773.10 |
542 | 2065/06 | $476.16 | $132.39 | $0.00 | $335.00 | $150.00 | $1,093.55 | $31,296.94 |
543 | 2065/07 | $478.14 | $130.40 | $0.00 | $335.00 | $150.00 | $1,093.55 | $30,818.80 |
544 | 2065/08 | $480.13 | $128.41 | $0.00 | $335.00 | $150.00 | $1,093.55 | $30,338.66 |
545 | 2065/09 | $482.13 | $126.41 | $0.00 | $335.00 | $150.00 | $1,093.55 | $29,856.53 |
546 | 2065/10 | $484.14 | $124.40 | $0.00 | $335.00 | $150.00 | $1,093.55 | $29,372.38 |
547 | 2065/11 | $486.16 | $122.38 | $0.00 | $335.00 | $150.00 | $1,093.55 | $28,886.22 |
548 | 2065/12 | $488.19 | $120.36 | $0.00 | $335.00 | $150.00 | $1,093.55 | $28,398.04 |
549 | 2066/01 | $490.22 | $118.33 | $0.00 | $335.00 | $150.00 | $1,093.55 | $27,907.82 |
550 | 2066/02 | $492.26 | $116.28 | $0.00 | $335.00 | $150.00 | $1,093.55 | $27,415.55 |
551 | 2066/03 | $494.31 | $114.23 | $0.00 | $335.00 | $150.00 | $1,093.55 | $26,921.24 |
552 | 2066/04 | $496.37 | $112.17 | $0.00 | $335.00 | $150.00 | $1,093.55 | $26,424.86 |
553 | 2066/05 | $498.44 | $110.10 | $0.00 | $335.00 | $150.00 | $1,093.55 | $25,926.42 |
554 | 2066/06 | $500.52 | $108.03 | $0.00 | $335.00 | $150.00 | $1,093.55 | $25,425.90 |
555 | 2066/07 | $502.60 | $105.94 | $0.00 | $335.00 | $150.00 | $1,093.55 | $24,923.30 |
556 | 2066/08 | $504.70 | $103.85 | $0.00 | $335.00 | $150.00 | $1,093.55 | $24,418.60 |
557 | 2066/09 | $506.80 | $101.74 | $0.00 | $335.00 | $150.00 | $1,093.55 | $23,911.80 |
558 | 2066/10 | $508.91 | $99.63 | $0.00 | $335.00 | $150.00 | $1,093.55 | $23,402.88 |
559 | 2066/11 | $511.03 | $97.51 | $0.00 | $335.00 | $150.00 | $1,093.55 | $22,891.85 |
560 | 2066/12 | $513.16 | $95.38 | $0.00 | $335.00 | $150.00 | $1,093.55 | $22,378.69 |
561 | 2067/01 | $515.30 | $93.24 | $0.00 | $335.00 | $150.00 | $1,093.55 | $21,863.39 |
562 | 2067/02 | $517.45 | $91.10 | $0.00 | $335.00 | $150.00 | $1,093.55 | $21,345.94 |
563 | 2067/03 | $519.60 | $88.94 | $0.00 | $335.00 | $150.00 | $1,093.55 | $20,826.33 |
564 | 2067/04 | $521.77 | $86.78 | $0.00 | $335.00 | $150.00 | $1,093.55 | $20,304.56 |
565 | 2067/05 | $523.94 | $84.60 | $0.00 | $335.00 | $150.00 | $1,093.55 | $19,780.62 |
566 | 2067/06 | $526.13 | $82.42 | $0.00 | $335.00 | $150.00 | $1,093.55 | $19,254.49 |
567 | 2067/07 | $528.32 | $80.23 | $0.00 | $335.00 | $150.00 | $1,093.55 | $18,726.17 |
568 | 2067/08 | $530.52 | $78.03 | $0.00 | $335.00 | $150.00 | $1,093.55 | $18,195.65 |
569 | 2067/09 | $532.73 | $75.82 | $0.00 | $335.00 | $150.00 | $1,093.55 | $17,662.92 |
570 | 2067/10 | $534.95 | $73.60 | $0.00 | $335.00 | $150.00 | $1,093.55 | $17,127.97 |
571 | 2067/11 | $537.18 | $71.37 | $0.00 | $335.00 | $150.00 | $1,093.55 | $16,590.79 |
572 | 2067/12 | $539.42 | $69.13 | $0.00 | $335.00 | $150.00 | $1,093.55 | $16,051.37 |
573 | 2068/01 | $541.67 | $66.88 | $0.00 | $335.00 | $150.00 | $1,093.55 | $15,509.71 |
574 | 2068/02 | $543.92 | $64.62 | $0.00 | $335.00 | $150.00 | $1,093.55 | $14,965.79 |
575 | 2068/03 | $546.19 | $62.36 | $0.00 | $335.00 | $150.00 | $1,093.55 | $14,419.60 |
576 | 2068/04 | $548.46 | $60.08 | $0.00 | $335.00 | $150.00 | $1,093.55 | $13,871.13 |
577 | 2068/05 | $550.75 | $57.80 | $0.00 | $335.00 | $150.00 | $1,093.55 | $13,320.39 |
578 | 2068/06 | $553.04 | $55.50 | $0.00 | $335.00 | $150.00 | $1,093.55 | $12,767.34 |
579 | 2068/07 | $555.35 | $53.20 | $0.00 | $335.00 | $150.00 | $1,093.55 | $12,211.99 |
580 | 2068/08 | $557.66 | $50.88 | $0.00 | $335.00 | $150.00 | $1,093.55 | $11,654.33 |
581 | 2068/09 | $559.99 | $48.56 | $0.00 | $335.00 | $150.00 | $1,093.55 | $11,094.34 |
582 | 2068/10 | $562.32 | $46.23 | $0.00 | $335.00 | $150.00 | $1,093.55 | $10,532.02 |
583 | 2068/11 | $564.66 | $43.88 | $0.00 | $335.00 | $150.00 | $1,093.55 | $9,967.36 |
584 | 2068/12 | $567.02 | $41.53 | $0.00 | $335.00 | $150.00 | $1,093.55 | $9,400.35 |
585 | 2069/01 | $569.38 | $39.17 | $0.00 | $335.00 | $150.00 | $1,093.55 | $8,830.97 |
586 | 2069/02 | $571.75 | $36.80 | $0.00 | $335.00 | $150.00 | $1,093.55 | $8,259.22 |
587 | 2069/03 | $574.13 | $34.41 | $0.00 | $335.00 | $150.00 | $1,093.55 | $7,685.09 |
588 | 2069/04 | $576.52 | $32.02 | $0.00 | $335.00 | $150.00 | $1,093.55 | $7,108.56 |
589 | 2069/05 | $578.93 | $29.62 | $0.00 | $335.00 | $150.00 | $1,093.55 | $6,529.63 |
590 | 2069/06 | $581.34 | $27.21 | $0.00 | $335.00 | $150.00 | $1,093.55 | $5,948.29 |
591 | 2069/07 | $583.76 | $24.78 | $0.00 | $335.00 | $150.00 | $1,093.55 | $5,364.53 |
592 | 2069/08 | $586.19 | $22.35 | $0.00 | $335.00 | $150.00 | $1,093.55 | $4,778.34 |
593 | 2069/09 | $588.64 | $19.91 | $0.00 | $335.00 | $150.00 | $1,093.55 | $4,189.70 |
594 | 2069/10 | $591.09 | $17.46 | $0.00 | $335.00 | $150.00 | $1,093.55 | $3,598.61 |
595 | 2069/11 | $593.55 | $14.99 | $0.00 | $335.00 | $150.00 | $1,093.55 | $3,005.06 |
596 | 2069/12 | $596.02 | $12.52 | $0.00 | $335.00 | $150.00 | $1,093.55 | $2,409.04 |
597 | 2070/01 | $598.51 | $10.04 | $0.00 | $335.00 | $150.00 | $1,093.55 | $1,810.53 |
598 | 2070/02 | $601.00 | $7.54 | $0.00 | $335.00 | $150.00 | $1,093.55 | $1,209.53 |
599 | 2070/03 | $603.51 | $5.04 | $0.00 | $335.00 | $150.00 | $1,093.55 | $606.02 |
600 | 2070/04 | $606.02 | $2.53 | $0.00 | $335.00 | $150.00 | $1,093.55 | $0.00 |
Totals | $134,000.00 | $231,127.57 | $15,689.17 | $201,000.00 | $90,000.00 | $671,816.74 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.