Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $122,000.00 at 5% interest rate for a $132,000.00 home, you need to have a monthly payment of $814.92 ~ $865.76. You will make a total of 360 payments and you will pay off your mortgage on 2054/03. Consult with a Mortgage Specialist
You can save $19,412.88 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $554.05 | 5% | 600 months | $342,429.58 | $210,429.58 |
50 years | Bi-Weekly | $277.03 | 5% | 512 months | $305,099.81 | $173,099.81 |
45 years | Monthly | $568.54 | 5% | 540 months | $317,010.26 | $185,010.26 |
45 years | Bi-Weekly | $284.27 | 5% | 461 months | $284,397.50 | $152,397.50 |
40 years | Monthly | $588.28 | 5% | 480 months | $292,374.33 | $160,374.33 |
40 years | Bi-Weekly | $294.14 | 5% | 409 months | $264,341.36 | $132,341.36 |
35 years | Monthly | $615.72 | 5% | 420 months | $268,601.96 | $136,601.96 |
35 years | Bi-Weekly | $307.86 | 5% | 358 months | $244,979.81 | $112,979.81 |
30 years | Monthly | $654.92 | 5% | 360 months | $245,772.06 | $113,772.06 |
30 years | Bi-Weekly | $327.46 | 5% | 307 months | $226,359.18 | $94,359.18 |
25 years | Monthly | $713.20 | 5% | 300 months | $223,959.96 | $91,959.96 |
25 years | Bi-Weekly | $356.60 | 5% | 256 months | $208,522.62 | $76,522.62 |
20 years | Monthly | $805.15 | 5% | 240 months | $203,235.04 | $71,235.04 |
20 years | Bi-Weekly | $402.58 | 5% | 205 months | $191,508.98 | $59,508.98 |
15 years | Monthly | $964.77 | 5% | 180 months | $183,658.28 | $51,658.28 |
15 years | Bi-Weekly | $482.39 | 5% | 154 months | $175,351.75 | $43,351.75 |
10 years | Monthly | $1,294.00 | 5% | 120 months | $165,279.91 | $33,279.91 |
10 years | Bi-Weekly | $647.00 | 5% | 103 months | $160,078.11 | $28,078.11 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $146.59 | $508.33 | $50.83 | $110.00 | $50.00 | $865.76 | $121,853.41 |
2 | 2024/05 | $147.20 | $507.72 | $50.83 | $110.00 | $50.00 | $865.76 | $121,706.21 |
3 | 2024/06 | $147.81 | $507.11 | $50.83 | $110.00 | $50.00 | $865.76 | $121,558.40 |
4 | 2024/07 | $148.43 | $506.49 | $50.83 | $110.00 | $50.00 | $865.76 | $121,409.97 |
5 | 2024/08 | $149.05 | $505.87 | $50.83 | $110.00 | $50.00 | $865.76 | $121,260.92 |
6 | 2024/09 | $149.67 | $505.25 | $50.83 | $110.00 | $50.00 | $865.76 | $121,111.25 |
7 | 2024/10 | $150.29 | $504.63 | $50.83 | $110.00 | $50.00 | $865.76 | $120,960.96 |
8 | 2024/11 | $150.92 | $504.00 | $50.83 | $110.00 | $50.00 | $865.76 | $120,810.04 |
9 | 2024/12 | $151.55 | $503.38 | $50.83 | $110.00 | $50.00 | $865.76 | $120,658.50 |
10 | 2025/01 | $152.18 | $502.74 | $50.83 | $110.00 | $50.00 | $865.76 | $120,506.32 |
11 | 2025/03 | $152.81 | $502.11 | $50.83 | $110.00 | $50.00 | $865.76 | $120,353.50 |
12 | 2025/03 | $153.45 | $501.47 | $50.83 | $110.00 | $50.00 | $865.76 | $120,200.05 |
13 | 2025/04 | $154.09 | $500.83 | $50.83 | $110.00 | $50.00 | $865.76 | $120,045.97 |
14 | 2025/05 | $154.73 | $500.19 | $50.83 | $110.00 | $50.00 | $865.76 | $119,891.23 |
15 | 2025/06 | $155.38 | $499.55 | $50.83 | $110.00 | $50.00 | $865.76 | $119,735.86 |
16 | 2025/07 | $156.02 | $498.90 | $50.83 | $110.00 | $50.00 | $865.76 | $119,579.84 |
17 | 2025/08 | $156.67 | $498.25 | $50.83 | $110.00 | $50.00 | $865.76 | $119,423.16 |
18 | 2025/09 | $157.33 | $497.60 | $50.83 | $110.00 | $50.00 | $865.76 | $119,265.84 |
19 | 2025/10 | $157.98 | $496.94 | $50.83 | $110.00 | $50.00 | $865.76 | $119,107.86 |
20 | 2025/11 | $158.64 | $496.28 | $50.83 | $110.00 | $50.00 | $865.76 | $118,949.22 |
21 | 2025/12 | $159.30 | $495.62 | $50.83 | $110.00 | $50.00 | $865.76 | $118,789.92 |
22 | 2026/01 | $159.96 | $494.96 | $50.83 | $110.00 | $50.00 | $865.76 | $118,629.95 |
23 | 2026/03 | $160.63 | $494.29 | $50.83 | $110.00 | $50.00 | $865.76 | $118,469.32 |
24 | 2026/03 | $161.30 | $493.62 | $50.83 | $110.00 | $50.00 | $865.76 | $118,308.02 |
25 | 2026/04 | $161.97 | $492.95 | $50.83 | $110.00 | $50.00 | $865.76 | $118,146.05 |
26 | 2026/05 | $162.65 | $492.28 | $50.83 | $110.00 | $50.00 | $865.76 | $117,983.40 |
27 | 2026/06 | $163.32 | $491.60 | $50.83 | $110.00 | $50.00 | $865.76 | $117,820.08 |
28 | 2026/07 | $164.01 | $490.92 | $50.83 | $110.00 | $50.00 | $865.76 | $117,656.07 |
29 | 2026/08 | $164.69 | $490.23 | $50.83 | $110.00 | $50.00 | $865.76 | $117,491.38 |
30 | 2026/09 | $165.37 | $489.55 | $50.83 | $110.00 | $50.00 | $865.76 | $117,326.01 |
31 | 2026/10 | $166.06 | $488.86 | $50.83 | $110.00 | $50.00 | $865.76 | $117,159.94 |
32 | 2026/11 | $166.76 | $488.17 | $50.83 | $110.00 | $50.00 | $865.76 | $116,993.19 |
33 | 2026/12 | $167.45 | $487.47 | $50.83 | $110.00 | $50.00 | $865.76 | $116,825.74 |
34 | 2027/01 | $168.15 | $486.77 | $50.83 | $110.00 | $50.00 | $865.76 | $116,657.59 |
35 | 2027/03 | $168.85 | $486.07 | $50.83 | $110.00 | $50.00 | $865.76 | $116,488.74 |
36 | 2027/03 | $169.55 | $485.37 | $50.83 | $110.00 | $50.00 | $865.76 | $116,319.19 |
37 | 2027/04 | $170.26 | $484.66 | $50.83 | $110.00 | $50.00 | $865.76 | $116,148.93 |
38 | 2027/05 | $170.97 | $483.95 | $50.83 | $110.00 | $50.00 | $865.76 | $115,977.96 |
39 | 2027/06 | $171.68 | $483.24 | $50.83 | $110.00 | $50.00 | $865.76 | $115,806.28 |
40 | 2027/07 | $172.40 | $482.53 | $50.83 | $110.00 | $50.00 | $865.76 | $115,633.88 |
41 | 2027/08 | $173.11 | $481.81 | $50.83 | $110.00 | $50.00 | $865.76 | $115,460.77 |
42 | 2027/09 | $173.84 | $481.09 | $50.83 | $110.00 | $50.00 | $865.76 | $115,286.93 |
43 | 2027/10 | $174.56 | $480.36 | $50.83 | $110.00 | $50.00 | $865.76 | $115,112.37 |
44 | 2027/11 | $175.29 | $479.63 | $50.83 | $110.00 | $50.00 | $865.76 | $114,937.08 |
45 | 2027/12 | $176.02 | $478.90 | $50.83 | $110.00 | $50.00 | $865.76 | $114,761.06 |
46 | 2028/01 | $176.75 | $478.17 | $50.83 | $110.00 | $50.00 | $865.76 | $114,584.31 |
47 | 2028/02 | $177.49 | $477.43 | $50.83 | $110.00 | $50.00 | $865.76 | $114,406.83 |
48 | 2028/03 | $178.23 | $476.70 | $50.83 | $110.00 | $50.00 | $865.76 | $114,228.60 |
49 | 2028/04 | $178.97 | $475.95 | $50.83 | $110.00 | $50.00 | $865.76 | $114,049.63 |
50 | 2028/05 | $179.72 | $475.21 | $50.83 | $110.00 | $50.00 | $865.76 | $113,869.91 |
51 | 2028/06 | $180.46 | $474.46 | $50.83 | $110.00 | $50.00 | $865.76 | $113,689.45 |
52 | 2028/07 | $181.22 | $473.71 | $50.83 | $110.00 | $50.00 | $865.76 | $113,508.23 |
53 | 2028/08 | $181.97 | $472.95 | $50.83 | $110.00 | $50.00 | $865.76 | $113,326.26 |
54 | 2028/09 | $182.73 | $472.19 | $50.83 | $110.00 | $50.00 | $865.76 | $113,143.53 |
55 | 2028/10 | $183.49 | $471.43 | $50.83 | $110.00 | $50.00 | $865.76 | $112,960.04 |
56 | 2028/11 | $184.26 | $470.67 | $50.83 | $110.00 | $50.00 | $865.76 | $112,775.78 |
57 | 2028/12 | $185.02 | $469.90 | $50.83 | $110.00 | $50.00 | $865.76 | $112,590.76 |
58 | 2029/01 | $185.79 | $469.13 | $50.83 | $110.00 | $50.00 | $865.76 | $112,404.97 |
59 | 2029/03 | $186.57 | $468.35 | $50.83 | $110.00 | $50.00 | $865.76 | $112,218.40 |
60 | 2029/03 | $187.35 | $467.58 | $50.83 | $110.00 | $50.00 | $865.76 | $112,031.05 |
61 | 2029/04 | $188.13 | $466.80 | $50.83 | $110.00 | $50.00 | $865.76 | $111,842.93 |
62 | 2029/05 | $188.91 | $466.01 | $50.83 | $110.00 | $50.00 | $865.76 | $111,654.02 |
63 | 2029/06 | $189.70 | $465.23 | $50.83 | $110.00 | $50.00 | $865.76 | $111,464.32 |
64 | 2029/07 | $190.49 | $464.43 | $50.83 | $110.00 | $50.00 | $865.76 | $111,273.83 |
65 | 2029/08 | $191.28 | $463.64 | $50.83 | $110.00 | $50.00 | $865.76 | $111,082.55 |
66 | 2029/09 | $192.08 | $462.84 | $50.83 | $110.00 | $50.00 | $865.76 | $110,890.47 |
67 | 2029/10 | $192.88 | $462.04 | $50.83 | $110.00 | $50.00 | $865.76 | $110,697.59 |
68 | 2029/11 | $193.68 | $461.24 | $50.83 | $110.00 | $50.00 | $865.76 | $110,503.91 |
69 | 2029/12 | $194.49 | $460.43 | $50.83 | $110.00 | $50.00 | $865.76 | $110,309.42 |
70 | 2030/01 | $195.30 | $459.62 | $50.83 | $110.00 | $50.00 | $865.76 | $110,114.12 |
71 | 2030/03 | $196.11 | $458.81 | $50.83 | $110.00 | $50.00 | $865.76 | $109,918.01 |
72 | 2030/03 | $196.93 | $457.99 | $50.83 | $110.00 | $50.00 | $865.76 | $109,721.08 |
73 | 2030/04 | $197.75 | $457.17 | $50.83 | $110.00 | $50.00 | $865.76 | $109,523.33 |
74 | 2030/05 | $198.58 | $456.35 | $50.83 | $110.00 | $50.00 | $865.76 | $109,324.75 |
75 | 2030/06 | $199.40 | $455.52 | $50.83 | $110.00 | $50.00 | $865.76 | $109,125.35 |
76 | 2030/07 | $200.23 | $454.69 | $50.83 | $110.00 | $50.00 | $865.76 | $108,925.11 |
77 | 2030/08 | $201.07 | $453.85 | $50.83 | $110.00 | $50.00 | $865.76 | $108,724.05 |
78 | 2030/09 | $201.91 | $453.02 | $50.83 | $110.00 | $50.00 | $865.76 | $108,522.14 |
79 | 2030/10 | $202.75 | $452.18 | $50.83 | $110.00 | $50.00 | $865.76 | $108,319.39 |
80 | 2030/11 | $203.59 | $451.33 | $50.83 | $110.00 | $50.00 | $865.76 | $108,115.80 |
81 | 2030/12 | $204.44 | $450.48 | $50.83 | $110.00 | $50.00 | $865.76 | $107,911.36 |
82 | 2031/01 | $205.29 | $449.63 | $50.83 | $110.00 | $50.00 | $865.76 | $107,706.07 |
83 | 2031/03 | $206.15 | $448.78 | $50.83 | $110.00 | $50.00 | $865.76 | $107,499.92 |
84 | 2031/03 | $207.01 | $447.92 | $50.83 | $110.00 | $50.00 | $865.76 | $107,292.92 |
85 | 2031/04 | $207.87 | $447.05 | $50.83 | $110.00 | $50.00 | $865.76 | $107,085.05 |
86 | 2031/05 | $208.73 | $446.19 | $50.83 | $110.00 | $50.00 | $865.76 | $106,876.32 |
87 | 2031/06 | $209.60 | $445.32 | $50.83 | $110.00 | $50.00 | $865.76 | $106,666.71 |
88 | 2031/07 | $210.48 | $444.44 | $50.83 | $110.00 | $50.00 | $865.76 | $106,456.23 |
89 | 2031/08 | $211.35 | $443.57 | $50.83 | $110.00 | $50.00 | $865.76 | $106,244.88 |
90 | 2031/09 | $212.24 | $442.69 | $50.83 | $110.00 | $50.00 | $865.76 | $106,032.64 |
91 | 2031/10 | $213.12 | $441.80 | $50.83 | $110.00 | $50.00 | $865.76 | $105,819.52 |
92 | 2031/11 | $214.01 | $440.91 | $50.83 | $110.00 | $50.00 | $865.76 | $105,605.52 |
93 | 2031/12 | $214.90 | $440.02 | $0.00 | $110.00 | $50.00 | $814.92 | $105,390.62 |
94 | 2032/01 | $215.79 | $439.13 | $0.00 | $110.00 | $50.00 | $814.92 | $105,174.82 |
95 | 2032/02 | $216.69 | $438.23 | $0.00 | $110.00 | $50.00 | $814.92 | $104,958.13 |
96 | 2032/03 | $217.60 | $437.33 | $0.00 | $110.00 | $50.00 | $814.92 | $104,740.53 |
97 | 2032/04 | $218.50 | $436.42 | $0.00 | $110.00 | $50.00 | $814.92 | $104,522.03 |
98 | 2032/05 | $219.41 | $435.51 | $0.00 | $110.00 | $50.00 | $814.92 | $104,302.61 |
99 | 2032/06 | $220.33 | $434.59 | $0.00 | $110.00 | $50.00 | $814.92 | $104,082.28 |
100 | 2032/07 | $221.25 | $433.68 | $0.00 | $110.00 | $50.00 | $814.92 | $103,861.04 |
101 | 2032/08 | $222.17 | $432.75 | $0.00 | $110.00 | $50.00 | $814.92 | $103,638.87 |
102 | 2032/09 | $223.09 | $431.83 | $0.00 | $110.00 | $50.00 | $814.92 | $103,415.78 |
103 | 2032/10 | $224.02 | $430.90 | $0.00 | $110.00 | $50.00 | $814.92 | $103,191.75 |
104 | 2032/11 | $224.96 | $429.97 | $0.00 | $110.00 | $50.00 | $814.92 | $102,966.80 |
105 | 2032/12 | $225.89 | $429.03 | $0.00 | $110.00 | $50.00 | $814.92 | $102,740.90 |
106 | 2033/01 | $226.84 | $428.09 | $0.00 | $110.00 | $50.00 | $814.92 | $102,514.07 |
107 | 2033/03 | $227.78 | $427.14 | $0.00 | $110.00 | $50.00 | $814.92 | $102,286.29 |
108 | 2033/03 | $228.73 | $426.19 | $0.00 | $110.00 | $50.00 | $814.92 | $102,057.56 |
109 | 2033/04 | $229.68 | $425.24 | $0.00 | $110.00 | $50.00 | $814.92 | $101,827.88 |
110 | 2033/05 | $230.64 | $424.28 | $0.00 | $110.00 | $50.00 | $814.92 | $101,597.24 |
111 | 2033/06 | $231.60 | $423.32 | $0.00 | $110.00 | $50.00 | $814.92 | $101,365.63 |
112 | 2033/07 | $232.57 | $422.36 | $0.00 | $110.00 | $50.00 | $814.92 | $101,133.07 |
113 | 2033/08 | $233.53 | $421.39 | $0.00 | $110.00 | $50.00 | $814.92 | $100,899.53 |
114 | 2033/09 | $234.51 | $420.41 | $0.00 | $110.00 | $50.00 | $814.92 | $100,665.03 |
115 | 2033/10 | $235.48 | $419.44 | $0.00 | $110.00 | $50.00 | $814.92 | $100,429.54 |
116 | 2033/11 | $236.47 | $418.46 | $0.00 | $110.00 | $50.00 | $814.92 | $100,193.08 |
117 | 2033/12 | $237.45 | $417.47 | $0.00 | $110.00 | $50.00 | $814.92 | $99,955.63 |
118 | 2034/01 | $238.44 | $416.48 | $0.00 | $110.00 | $50.00 | $814.92 | $99,717.18 |
119 | 2034/03 | $239.43 | $415.49 | $0.00 | $110.00 | $50.00 | $814.92 | $99,477.75 |
120 | 2034/03 | $240.43 | $414.49 | $0.00 | $110.00 | $50.00 | $814.92 | $99,237.32 |
121 | 2034/04 | $241.43 | $413.49 | $0.00 | $110.00 | $50.00 | $814.92 | $98,995.89 |
122 | 2034/05 | $242.44 | $412.48 | $0.00 | $110.00 | $50.00 | $814.92 | $98,753.45 |
123 | 2034/06 | $243.45 | $411.47 | $0.00 | $110.00 | $50.00 | $814.92 | $98,510.00 |
124 | 2034/07 | $244.46 | $410.46 | $0.00 | $110.00 | $50.00 | $814.92 | $98,265.53 |
125 | 2034/08 | $245.48 | $409.44 | $0.00 | $110.00 | $50.00 | $814.92 | $98,020.05 |
126 | 2034/09 | $246.51 | $408.42 | $0.00 | $110.00 | $50.00 | $814.92 | $97,773.54 |
127 | 2034/10 | $247.53 | $407.39 | $0.00 | $110.00 | $50.00 | $814.92 | $97,526.01 |
128 | 2034/11 | $248.56 | $406.36 | $0.00 | $110.00 | $50.00 | $814.92 | $97,277.45 |
129 | 2034/12 | $249.60 | $405.32 | $0.00 | $110.00 | $50.00 | $814.92 | $97,027.85 |
130 | 2035/01 | $250.64 | $404.28 | $0.00 | $110.00 | $50.00 | $814.92 | $96,777.21 |
131 | 2035/03 | $251.68 | $403.24 | $0.00 | $110.00 | $50.00 | $814.92 | $96,525.52 |
132 | 2035/03 | $252.73 | $402.19 | $0.00 | $110.00 | $50.00 | $814.92 | $96,272.79 |
133 | 2035/04 | $253.79 | $401.14 | $0.00 | $110.00 | $50.00 | $814.92 | $96,019.01 |
134 | 2035/05 | $254.84 | $400.08 | $0.00 | $110.00 | $50.00 | $814.92 | $95,764.16 |
135 | 2035/06 | $255.91 | $399.02 | $0.00 | $110.00 | $50.00 | $814.92 | $95,508.26 |
136 | 2035/07 | $256.97 | $397.95 | $0.00 | $110.00 | $50.00 | $814.92 | $95,251.29 |
137 | 2035/08 | $258.04 | $396.88 | $0.00 | $110.00 | $50.00 | $814.92 | $94,993.24 |
138 | 2035/09 | $259.12 | $395.81 | $0.00 | $110.00 | $50.00 | $814.92 | $94,734.13 |
139 | 2035/10 | $260.20 | $394.73 | $0.00 | $110.00 | $50.00 | $814.92 | $94,473.93 |
140 | 2035/11 | $261.28 | $393.64 | $0.00 | $110.00 | $50.00 | $814.92 | $94,212.65 |
141 | 2035/12 | $262.37 | $392.55 | $0.00 | $110.00 | $50.00 | $814.92 | $93,950.28 |
142 | 2036/01 | $263.46 | $391.46 | $0.00 | $110.00 | $50.00 | $814.92 | $93,686.82 |
143 | 2036/02 | $264.56 | $390.36 | $0.00 | $110.00 | $50.00 | $814.92 | $93,422.26 |
144 | 2036/03 | $265.66 | $389.26 | $0.00 | $110.00 | $50.00 | $814.92 | $93,156.59 |
145 | 2036/04 | $266.77 | $388.15 | $0.00 | $110.00 | $50.00 | $814.92 | $92,889.82 |
146 | 2036/05 | $267.88 | $387.04 | $0.00 | $110.00 | $50.00 | $814.92 | $92,621.94 |
147 | 2036/06 | $269.00 | $385.92 | $0.00 | $110.00 | $50.00 | $814.92 | $92,352.94 |
148 | 2036/07 | $270.12 | $384.80 | $0.00 | $110.00 | $50.00 | $814.92 | $92,082.82 |
149 | 2036/08 | $271.24 | $383.68 | $0.00 | $110.00 | $50.00 | $814.92 | $91,811.58 |
150 | 2036/09 | $272.37 | $382.55 | $0.00 | $110.00 | $50.00 | $814.92 | $91,539.21 |
151 | 2036/10 | $273.51 | $381.41 | $0.00 | $110.00 | $50.00 | $814.92 | $91,265.70 |
152 | 2036/11 | $274.65 | $380.27 | $0.00 | $110.00 | $50.00 | $814.92 | $90,991.05 |
153 | 2036/12 | $275.79 | $379.13 | $0.00 | $110.00 | $50.00 | $814.92 | $90,715.26 |
154 | 2037/01 | $276.94 | $377.98 | $0.00 | $110.00 | $50.00 | $814.92 | $90,438.31 |
155 | 2037/03 | $278.10 | $376.83 | $0.00 | $110.00 | $50.00 | $814.92 | $90,160.22 |
156 | 2037/03 | $279.25 | $375.67 | $0.00 | $110.00 | $50.00 | $814.92 | $89,880.96 |
157 | 2037/04 | $280.42 | $374.50 | $0.00 | $110.00 | $50.00 | $814.92 | $89,600.54 |
158 | 2037/05 | $281.59 | $373.34 | $0.00 | $110.00 | $50.00 | $814.92 | $89,318.96 |
159 | 2037/06 | $282.76 | $372.16 | $0.00 | $110.00 | $50.00 | $814.92 | $89,036.20 |
160 | 2037/07 | $283.94 | $370.98 | $0.00 | $110.00 | $50.00 | $814.92 | $88,752.26 |
161 | 2037/08 | $285.12 | $369.80 | $0.00 | $110.00 | $50.00 | $814.92 | $88,467.14 |
162 | 2037/09 | $286.31 | $368.61 | $0.00 | $110.00 | $50.00 | $814.92 | $88,180.83 |
163 | 2037/10 | $287.50 | $367.42 | $0.00 | $110.00 | $50.00 | $814.92 | $87,893.33 |
164 | 2037/11 | $288.70 | $366.22 | $0.00 | $110.00 | $50.00 | $814.92 | $87,604.63 |
165 | 2037/12 | $289.90 | $365.02 | $0.00 | $110.00 | $50.00 | $814.92 | $87,314.72 |
166 | 2038/01 | $291.11 | $363.81 | $0.00 | $110.00 | $50.00 | $814.92 | $87,023.61 |
167 | 2038/03 | $292.32 | $362.60 | $0.00 | $110.00 | $50.00 | $814.92 | $86,731.29 |
168 | 2038/03 | $293.54 | $361.38 | $0.00 | $110.00 | $50.00 | $814.92 | $86,437.75 |
169 | 2038/04 | $294.77 | $360.16 | $0.00 | $110.00 | $50.00 | $814.92 | $86,142.98 |
170 | 2038/05 | $295.99 | $358.93 | $0.00 | $110.00 | $50.00 | $814.92 | $85,846.99 |
171 | 2038/06 | $297.23 | $357.70 | $0.00 | $110.00 | $50.00 | $814.92 | $85,549.76 |
172 | 2038/07 | $298.47 | $356.46 | $0.00 | $110.00 | $50.00 | $814.92 | $85,251.30 |
173 | 2038/08 | $299.71 | $355.21 | $0.00 | $110.00 | $50.00 | $814.92 | $84,951.59 |
174 | 2038/09 | $300.96 | $353.96 | $0.00 | $110.00 | $50.00 | $814.92 | $84,650.63 |
175 | 2038/10 | $302.21 | $352.71 | $0.00 | $110.00 | $50.00 | $814.92 | $84,348.42 |
176 | 2038/11 | $303.47 | $351.45 | $0.00 | $110.00 | $50.00 | $814.92 | $84,044.95 |
177 | 2038/12 | $304.74 | $350.19 | $0.00 | $110.00 | $50.00 | $814.92 | $83,740.21 |
178 | 2039/01 | $306.00 | $348.92 | $0.00 | $110.00 | $50.00 | $814.92 | $83,434.21 |
179 | 2039/03 | $307.28 | $347.64 | $0.00 | $110.00 | $50.00 | $814.92 | $83,126.93 |
180 | 2039/03 | $308.56 | $346.36 | $0.00 | $110.00 | $50.00 | $814.92 | $82,818.37 |
181 | 2039/04 | $309.85 | $345.08 | $0.00 | $110.00 | $50.00 | $814.92 | $82,508.52 |
182 | 2039/05 | $311.14 | $343.79 | $0.00 | $110.00 | $50.00 | $814.92 | $82,197.39 |
183 | 2039/06 | $312.43 | $342.49 | $0.00 | $110.00 | $50.00 | $814.92 | $81,884.95 |
184 | 2039/07 | $313.74 | $341.19 | $0.00 | $110.00 | $50.00 | $814.92 | $81,571.22 |
185 | 2039/08 | $315.04 | $339.88 | $0.00 | $110.00 | $50.00 | $814.92 | $81,256.18 |
186 | 2039/09 | $316.35 | $338.57 | $0.00 | $110.00 | $50.00 | $814.92 | $80,939.82 |
187 | 2039/10 | $317.67 | $337.25 | $0.00 | $110.00 | $50.00 | $814.92 | $80,622.15 |
188 | 2039/11 | $319.00 | $335.93 | $0.00 | $110.00 | $50.00 | $814.92 | $80,303.15 |
189 | 2039/12 | $320.33 | $334.60 | $0.00 | $110.00 | $50.00 | $814.92 | $79,982.82 |
190 | 2040/01 | $321.66 | $333.26 | $0.00 | $110.00 | $50.00 | $814.92 | $79,661.16 |
191 | 2040/02 | $323.00 | $331.92 | $0.00 | $110.00 | $50.00 | $814.92 | $79,338.16 |
192 | 2040/03 | $324.35 | $330.58 | $0.00 | $110.00 | $50.00 | $814.92 | $79,013.82 |
193 | 2040/04 | $325.70 | $329.22 | $0.00 | $110.00 | $50.00 | $814.92 | $78,688.12 |
194 | 2040/05 | $327.06 | $327.87 | $0.00 | $110.00 | $50.00 | $814.92 | $78,361.06 |
195 | 2040/06 | $328.42 | $326.50 | $0.00 | $110.00 | $50.00 | $814.92 | $78,032.64 |
196 | 2040/07 | $329.79 | $325.14 | $0.00 | $110.00 | $50.00 | $814.92 | $77,702.86 |
197 | 2040/08 | $331.16 | $323.76 | $0.00 | $110.00 | $50.00 | $814.92 | $77,371.70 |
198 | 2040/09 | $332.54 | $322.38 | $0.00 | $110.00 | $50.00 | $814.92 | $77,039.16 |
199 | 2040/10 | $333.93 | $321.00 | $0.00 | $110.00 | $50.00 | $814.92 | $76,705.23 |
200 | 2040/11 | $335.32 | $319.61 | $0.00 | $110.00 | $50.00 | $814.92 | $76,369.91 |
201 | 2040/12 | $336.71 | $318.21 | $0.00 | $110.00 | $50.00 | $814.92 | $76,033.20 |
202 | 2041/01 | $338.12 | $316.81 | $0.00 | $110.00 | $50.00 | $814.92 | $75,695.08 |
203 | 2041/03 | $339.53 | $315.40 | $0.00 | $110.00 | $50.00 | $814.92 | $75,355.56 |
204 | 2041/03 | $340.94 | $313.98 | $0.00 | $110.00 | $50.00 | $814.92 | $75,014.62 |
205 | 2041/04 | $342.36 | $312.56 | $0.00 | $110.00 | $50.00 | $814.92 | $74,672.25 |
206 | 2041/05 | $343.79 | $311.13 | $0.00 | $110.00 | $50.00 | $814.92 | $74,328.47 |
207 | 2041/06 | $345.22 | $309.70 | $0.00 | $110.00 | $50.00 | $814.92 | $73,983.25 |
208 | 2041/07 | $346.66 | $308.26 | $0.00 | $110.00 | $50.00 | $814.92 | $73,636.59 |
209 | 2041/08 | $348.10 | $306.82 | $0.00 | $110.00 | $50.00 | $814.92 | $73,288.48 |
210 | 2041/09 | $349.55 | $305.37 | $0.00 | $110.00 | $50.00 | $814.92 | $72,938.93 |
211 | 2041/10 | $351.01 | $303.91 | $0.00 | $110.00 | $50.00 | $814.92 | $72,587.92 |
212 | 2041/11 | $352.47 | $302.45 | $0.00 | $110.00 | $50.00 | $814.92 | $72,235.45 |
213 | 2041/12 | $353.94 | $300.98 | $0.00 | $110.00 | $50.00 | $814.92 | $71,881.51 |
214 | 2042/01 | $355.42 | $299.51 | $0.00 | $110.00 | $50.00 | $814.92 | $71,526.09 |
215 | 2042/03 | $356.90 | $298.03 | $0.00 | $110.00 | $50.00 | $814.92 | $71,169.19 |
216 | 2042/03 | $358.38 | $296.54 | $0.00 | $110.00 | $50.00 | $814.92 | $70,810.81 |
217 | 2042/04 | $359.88 | $295.05 | $0.00 | $110.00 | $50.00 | $814.92 | $70,450.93 |
218 | 2042/05 | $361.38 | $293.55 | $0.00 | $110.00 | $50.00 | $814.92 | $70,089.55 |
219 | 2042/06 | $362.88 | $292.04 | $0.00 | $110.00 | $50.00 | $814.92 | $69,726.67 |
220 | 2042/07 | $364.39 | $290.53 | $0.00 | $110.00 | $50.00 | $814.92 | $69,362.28 |
221 | 2042/08 | $365.91 | $289.01 | $0.00 | $110.00 | $50.00 | $814.92 | $68,996.36 |
222 | 2042/09 | $367.44 | $287.48 | $0.00 | $110.00 | $50.00 | $814.92 | $68,628.93 |
223 | 2042/10 | $368.97 | $285.95 | $0.00 | $110.00 | $50.00 | $814.92 | $68,259.96 |
224 | 2042/11 | $370.51 | $284.42 | $0.00 | $110.00 | $50.00 | $814.92 | $67,889.45 |
225 | 2042/12 | $372.05 | $282.87 | $0.00 | $110.00 | $50.00 | $814.92 | $67,517.40 |
226 | 2043/01 | $373.60 | $281.32 | $0.00 | $110.00 | $50.00 | $814.92 | $67,143.80 |
227 | 2043/03 | $375.16 | $279.77 | $0.00 | $110.00 | $50.00 | $814.92 | $66,768.65 |
228 | 2043/03 | $376.72 | $278.20 | $0.00 | $110.00 | $50.00 | $814.92 | $66,391.93 |
229 | 2043/04 | $378.29 | $276.63 | $0.00 | $110.00 | $50.00 | $814.92 | $66,013.64 |
230 | 2043/05 | $379.87 | $275.06 | $0.00 | $110.00 | $50.00 | $814.92 | $65,633.77 |
231 | 2043/06 | $381.45 | $273.47 | $0.00 | $110.00 | $50.00 | $814.92 | $65,252.32 |
232 | 2043/07 | $383.04 | $271.88 | $0.00 | $110.00 | $50.00 | $814.92 | $64,869.29 |
233 | 2043/08 | $384.63 | $270.29 | $0.00 | $110.00 | $50.00 | $814.92 | $64,484.65 |
234 | 2043/09 | $386.24 | $268.69 | $0.00 | $110.00 | $50.00 | $814.92 | $64,098.42 |
235 | 2043/10 | $387.85 | $267.08 | $0.00 | $110.00 | $50.00 | $814.92 | $63,710.57 |
236 | 2043/11 | $389.46 | $265.46 | $0.00 | $110.00 | $50.00 | $814.92 | $63,321.11 |
237 | 2043/12 | $391.08 | $263.84 | $0.00 | $110.00 | $50.00 | $814.92 | $62,930.02 |
238 | 2044/01 | $392.71 | $262.21 | $0.00 | $110.00 | $50.00 | $814.92 | $62,537.31 |
239 | 2044/02 | $394.35 | $260.57 | $0.00 | $110.00 | $50.00 | $814.92 | $62,142.96 |
240 | 2044/03 | $395.99 | $258.93 | $0.00 | $110.00 | $50.00 | $814.92 | $61,746.97 |
241 | 2044/04 | $397.64 | $257.28 | $0.00 | $110.00 | $50.00 | $814.92 | $61,349.32 |
242 | 2044/05 | $399.30 | $255.62 | $0.00 | $110.00 | $50.00 | $814.92 | $60,950.02 |
243 | 2044/06 | $400.96 | $253.96 | $0.00 | $110.00 | $50.00 | $814.92 | $60,549.06 |
244 | 2044/07 | $402.63 | $252.29 | $0.00 | $110.00 | $50.00 | $814.92 | $60,146.42 |
245 | 2044/08 | $404.31 | $250.61 | $0.00 | $110.00 | $50.00 | $814.92 | $59,742.11 |
246 | 2044/09 | $406.00 | $248.93 | $0.00 | $110.00 | $50.00 | $814.92 | $59,336.12 |
247 | 2044/10 | $407.69 | $247.23 | $0.00 | $110.00 | $50.00 | $814.92 | $58,928.43 |
248 | 2044/11 | $409.39 | $245.54 | $0.00 | $110.00 | $50.00 | $814.92 | $58,519.04 |
249 | 2044/12 | $411.09 | $243.83 | $0.00 | $110.00 | $50.00 | $814.92 | $58,107.95 |
250 | 2045/01 | $412.81 | $242.12 | $0.00 | $110.00 | $50.00 | $814.92 | $57,695.14 |
251 | 2045/03 | $414.53 | $240.40 | $0.00 | $110.00 | $50.00 | $814.92 | $57,280.61 |
252 | 2045/03 | $416.25 | $238.67 | $0.00 | $110.00 | $50.00 | $814.92 | $56,864.36 |
253 | 2045/04 | $417.99 | $236.93 | $0.00 | $110.00 | $50.00 | $814.92 | $56,446.37 |
254 | 2045/05 | $419.73 | $235.19 | $0.00 | $110.00 | $50.00 | $814.92 | $56,026.64 |
255 | 2045/06 | $421.48 | $233.44 | $0.00 | $110.00 | $50.00 | $814.92 | $55,605.17 |
256 | 2045/07 | $423.23 | $231.69 | $0.00 | $110.00 | $50.00 | $814.92 | $55,181.93 |
257 | 2045/08 | $425.00 | $229.92 | $0.00 | $110.00 | $50.00 | $814.92 | $54,756.93 |
258 | 2045/09 | $426.77 | $228.15 | $0.00 | $110.00 | $50.00 | $814.92 | $54,330.17 |
259 | 2045/10 | $428.55 | $226.38 | $0.00 | $110.00 | $50.00 | $814.92 | $53,901.62 |
260 | 2045/11 | $430.33 | $224.59 | $0.00 | $110.00 | $50.00 | $814.92 | $53,471.29 |
261 | 2045/12 | $432.13 | $222.80 | $0.00 | $110.00 | $50.00 | $814.92 | $53,039.16 |
262 | 2046/01 | $433.93 | $221.00 | $0.00 | $110.00 | $50.00 | $814.92 | $52,605.24 |
263 | 2046/03 | $435.73 | $219.19 | $0.00 | $110.00 | $50.00 | $814.92 | $52,169.50 |
264 | 2046/03 | $437.55 | $217.37 | $0.00 | $110.00 | $50.00 | $814.92 | $51,731.95 |
265 | 2046/04 | $439.37 | $215.55 | $0.00 | $110.00 | $50.00 | $814.92 | $51,292.58 |
266 | 2046/05 | $441.20 | $213.72 | $0.00 | $110.00 | $50.00 | $814.92 | $50,851.38 |
267 | 2046/06 | $443.04 | $211.88 | $0.00 | $110.00 | $50.00 | $814.92 | $50,408.33 |
268 | 2046/07 | $444.89 | $210.03 | $0.00 | $110.00 | $50.00 | $814.92 | $49,963.45 |
269 | 2046/08 | $446.74 | $208.18 | $0.00 | $110.00 | $50.00 | $814.92 | $49,516.71 |
270 | 2046/09 | $448.60 | $206.32 | $0.00 | $110.00 | $50.00 | $814.92 | $49,068.10 |
271 | 2046/10 | $450.47 | $204.45 | $0.00 | $110.00 | $50.00 | $814.92 | $48,617.63 |
272 | 2046/11 | $452.35 | $202.57 | $0.00 | $110.00 | $50.00 | $814.92 | $48,165.28 |
273 | 2046/12 | $454.23 | $200.69 | $0.00 | $110.00 | $50.00 | $814.92 | $47,711.05 |
274 | 2047/01 | $456.13 | $198.80 | $0.00 | $110.00 | $50.00 | $814.92 | $47,254.92 |
275 | 2047/03 | $458.03 | $196.90 | $0.00 | $110.00 | $50.00 | $814.92 | $46,796.90 |
276 | 2047/03 | $459.94 | $194.99 | $0.00 | $110.00 | $50.00 | $814.92 | $46,336.96 |
277 | 2047/04 | $461.85 | $193.07 | $0.00 | $110.00 | $50.00 | $814.92 | $45,875.11 |
278 | 2047/05 | $463.78 | $191.15 | $0.00 | $110.00 | $50.00 | $814.92 | $45,411.33 |
279 | 2047/06 | $465.71 | $189.21 | $0.00 | $110.00 | $50.00 | $814.92 | $44,945.62 |
280 | 2047/07 | $467.65 | $187.27 | $0.00 | $110.00 | $50.00 | $814.92 | $44,477.97 |
281 | 2047/08 | $469.60 | $185.32 | $0.00 | $110.00 | $50.00 | $814.92 | $44,008.38 |
282 | 2047/09 | $471.55 | $183.37 | $0.00 | $110.00 | $50.00 | $814.92 | $43,536.82 |
283 | 2047/10 | $473.52 | $181.40 | $0.00 | $110.00 | $50.00 | $814.92 | $43,063.30 |
284 | 2047/11 | $475.49 | $179.43 | $0.00 | $110.00 | $50.00 | $814.92 | $42,587.81 |
285 | 2047/12 | $477.47 | $177.45 | $0.00 | $110.00 | $50.00 | $814.92 | $42,110.34 |
286 | 2048/01 | $479.46 | $175.46 | $0.00 | $110.00 | $50.00 | $814.92 | $41,630.88 |
287 | 2048/02 | $481.46 | $173.46 | $0.00 | $110.00 | $50.00 | $814.92 | $41,149.42 |
288 | 2048/03 | $483.47 | $171.46 | $0.00 | $110.00 | $50.00 | $814.92 | $40,665.95 |
289 | 2048/04 | $485.48 | $169.44 | $0.00 | $110.00 | $50.00 | $814.92 | $40,180.47 |
290 | 2048/05 | $487.50 | $167.42 | $0.00 | $110.00 | $50.00 | $814.92 | $39,692.96 |
291 | 2048/06 | $489.54 | $165.39 | $0.00 | $110.00 | $50.00 | $814.92 | $39,203.43 |
292 | 2048/07 | $491.57 | $163.35 | $0.00 | $110.00 | $50.00 | $814.92 | $38,711.86 |
293 | 2048/08 | $493.62 | $161.30 | $0.00 | $110.00 | $50.00 | $814.92 | $38,218.23 |
294 | 2048/09 | $495.68 | $159.24 | $0.00 | $110.00 | $50.00 | $814.92 | $37,722.55 |
295 | 2048/10 | $497.75 | $157.18 | $0.00 | $110.00 | $50.00 | $814.92 | $37,224.81 |
296 | 2048/11 | $499.82 | $155.10 | $0.00 | $110.00 | $50.00 | $814.92 | $36,724.99 |
297 | 2048/12 | $501.90 | $153.02 | $0.00 | $110.00 | $50.00 | $814.92 | $36,223.09 |
298 | 2049/01 | $503.99 | $150.93 | $0.00 | $110.00 | $50.00 | $814.92 | $35,719.09 |
299 | 2049/03 | $506.09 | $148.83 | $0.00 | $110.00 | $50.00 | $814.92 | $35,213.00 |
300 | 2049/03 | $508.20 | $146.72 | $0.00 | $110.00 | $50.00 | $814.92 | $34,704.80 |
301 | 2049/04 | $510.32 | $144.60 | $0.00 | $110.00 | $50.00 | $814.92 | $34,194.48 |
302 | 2049/05 | $512.45 | $142.48 | $0.00 | $110.00 | $50.00 | $814.92 | $33,682.04 |
303 | 2049/06 | $514.58 | $140.34 | $0.00 | $110.00 | $50.00 | $814.92 | $33,167.45 |
304 | 2049/07 | $516.72 | $138.20 | $0.00 | $110.00 | $50.00 | $814.92 | $32,650.73 |
305 | 2049/08 | $518.88 | $136.04 | $0.00 | $110.00 | $50.00 | $814.92 | $32,131.85 |
306 | 2049/09 | $521.04 | $133.88 | $0.00 | $110.00 | $50.00 | $814.92 | $31,610.81 |
307 | 2049/10 | $523.21 | $131.71 | $0.00 | $110.00 | $50.00 | $814.92 | $31,087.60 |
308 | 2049/11 | $525.39 | $129.53 | $0.00 | $110.00 | $50.00 | $814.92 | $30,562.21 |
309 | 2049/12 | $527.58 | $127.34 | $0.00 | $110.00 | $50.00 | $814.92 | $30,034.63 |
310 | 2050/01 | $529.78 | $125.14 | $0.00 | $110.00 | $50.00 | $814.92 | $29,504.85 |
311 | 2050/03 | $531.99 | $122.94 | $0.00 | $110.00 | $50.00 | $814.92 | $28,972.87 |
312 | 2050/03 | $534.20 | $120.72 | $0.00 | $110.00 | $50.00 | $814.92 | $28,438.67 |
313 | 2050/04 | $536.43 | $118.49 | $0.00 | $110.00 | $50.00 | $814.92 | $27,902.24 |
314 | 2050/05 | $538.66 | $116.26 | $0.00 | $110.00 | $50.00 | $814.92 | $27,363.57 |
315 | 2050/06 | $540.91 | $114.01 | $0.00 | $110.00 | $50.00 | $814.92 | $26,822.67 |
316 | 2050/07 | $543.16 | $111.76 | $0.00 | $110.00 | $50.00 | $814.92 | $26,279.51 |
317 | 2050/08 | $545.42 | $109.50 | $0.00 | $110.00 | $50.00 | $814.92 | $25,734.08 |
318 | 2050/09 | $547.70 | $107.23 | $0.00 | $110.00 | $50.00 | $814.92 | $25,186.38 |
319 | 2050/10 | $549.98 | $104.94 | $0.00 | $110.00 | $50.00 | $814.92 | $24,636.41 |
320 | 2050/11 | $552.27 | $102.65 | $0.00 | $110.00 | $50.00 | $814.92 | $24,084.13 |
321 | 2050/12 | $554.57 | $100.35 | $0.00 | $110.00 | $50.00 | $814.92 | $23,529.56 |
322 | 2051/01 | $556.88 | $98.04 | $0.00 | $110.00 | $50.00 | $814.92 | $22,972.68 |
323 | 2051/03 | $559.20 | $95.72 | $0.00 | $110.00 | $50.00 | $814.92 | $22,413.48 |
324 | 2051/03 | $561.53 | $93.39 | $0.00 | $110.00 | $50.00 | $814.92 | $21,851.94 |
325 | 2051/04 | $563.87 | $91.05 | $0.00 | $110.00 | $50.00 | $814.92 | $21,288.07 |
326 | 2051/05 | $566.22 | $88.70 | $0.00 | $110.00 | $50.00 | $814.92 | $20,721.85 |
327 | 2051/06 | $568.58 | $86.34 | $0.00 | $110.00 | $50.00 | $814.92 | $20,153.27 |
328 | 2051/07 | $570.95 | $83.97 | $0.00 | $110.00 | $50.00 | $814.92 | $19,582.32 |
329 | 2051/08 | $573.33 | $81.59 | $0.00 | $110.00 | $50.00 | $814.92 | $19,008.99 |
330 | 2051/09 | $575.72 | $79.20 | $0.00 | $110.00 | $50.00 | $814.92 | $18,433.27 |
331 | 2051/10 | $578.12 | $76.81 | $0.00 | $110.00 | $50.00 | $814.92 | $17,855.15 |
332 | 2051/11 | $580.53 | $74.40 | $0.00 | $110.00 | $50.00 | $814.92 | $17,274.63 |
333 | 2051/12 | $582.94 | $71.98 | $0.00 | $110.00 | $50.00 | $814.92 | $16,691.68 |
334 | 2052/01 | $585.37 | $69.55 | $0.00 | $110.00 | $50.00 | $814.92 | $16,106.31 |
335 | 2052/02 | $587.81 | $67.11 | $0.00 | $110.00 | $50.00 | $814.92 | $15,518.50 |
336 | 2052/03 | $590.26 | $64.66 | $0.00 | $110.00 | $50.00 | $814.92 | $14,928.23 |
337 | 2052/04 | $592.72 | $62.20 | $0.00 | $110.00 | $50.00 | $814.92 | $14,335.51 |
338 | 2052/05 | $595.19 | $59.73 | $0.00 | $110.00 | $50.00 | $814.92 | $13,740.32 |
339 | 2052/06 | $597.67 | $57.25 | $0.00 | $110.00 | $50.00 | $814.92 | $13,142.65 |
340 | 2052/07 | $600.16 | $54.76 | $0.00 | $110.00 | $50.00 | $814.92 | $12,542.49 |
341 | 2052/08 | $602.66 | $52.26 | $0.00 | $110.00 | $50.00 | $814.92 | $11,939.83 |
342 | 2052/09 | $605.17 | $49.75 | $0.00 | $110.00 | $50.00 | $814.92 | $11,334.65 |
343 | 2052/10 | $607.69 | $47.23 | $0.00 | $110.00 | $50.00 | $814.92 | $10,726.96 |
344 | 2052/11 | $610.23 | $44.70 | $0.00 | $110.00 | $50.00 | $814.92 | $10,116.73 |
345 | 2052/12 | $612.77 | $42.15 | $0.00 | $110.00 | $50.00 | $814.92 | $9,503.96 |
346 | 2053/01 | $615.32 | $39.60 | $0.00 | $110.00 | $50.00 | $814.92 | $8,888.64 |
347 | 2053/03 | $617.89 | $37.04 | $0.00 | $110.00 | $50.00 | $814.92 | $8,270.75 |
348 | 2053/03 | $620.46 | $34.46 | $0.00 | $110.00 | $50.00 | $814.92 | $7,650.29 |
349 | 2053/04 | $623.05 | $31.88 | $0.00 | $110.00 | $50.00 | $814.92 | $7,027.25 |
350 | 2053/05 | $625.64 | $29.28 | $0.00 | $110.00 | $50.00 | $814.92 | $6,401.61 |
351 | 2053/06 | $628.25 | $26.67 | $0.00 | $110.00 | $50.00 | $814.92 | $5,773.36 |
352 | 2053/07 | $630.87 | $24.06 | $0.00 | $110.00 | $50.00 | $814.92 | $5,142.49 |
353 | 2053/08 | $633.50 | $21.43 | $0.00 | $110.00 | $50.00 | $814.92 | $4,508.99 |
354 | 2053/09 | $636.13 | $18.79 | $0.00 | $110.00 | $50.00 | $814.92 | $3,872.86 |
355 | 2053/10 | $638.79 | $16.14 | $0.00 | $110.00 | $50.00 | $814.92 | $3,234.07 |
356 | 2053/11 | $641.45 | $13.48 | $0.00 | $110.00 | $50.00 | $814.92 | $2,592.63 |
357 | 2053/12 | $644.12 | $10.80 | $0.00 | $110.00 | $50.00 | $814.92 | $1,948.51 |
358 | 2054/01 | $646.80 | $8.12 | $0.00 | $110.00 | $50.00 | $814.92 | $1,301.70 |
359 | 2054/03 | $649.50 | $5.42 | $0.00 | $110.00 | $50.00 | $814.92 | $652.20 |
360 | 2054/03 | $652.20 | $2.72 | $0.00 | $110.00 | $50.00 | $814.92 | $0.00 |
Totals | $122,000.00 | $113,772.06 | $4,676.67 | $39,600.00 | $18,000.00 | $298,048.72 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.