Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $119,000.00 at 4.5% interest rate for a $132,000.00 home, you need to have a monthly payment of $734.07 ~ $743.99. You will make a total of 600 payments and you will pay off your mortgage on 2068/09. Consult with a Mortgage Specialist
You can save $31,812.68 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $499.07 | 4.5% | 600 months | $312,444.29 | $180,444.29 |
50 years | Bi-Weekly | $249.54 | 4.5% | 512 months | $280,631.61 | $148,631.61 |
45 years | Monthly | $514.41 | 4.5% | 540 months | $290,779.28 | $158,779.28 |
45 years | Bi-Weekly | $257.21 | 4.5% | 461 months | $262,994.19 | $130,994.19 |
40 years | Monthly | $534.98 | 4.5% | 480 months | $269,790.29 | $137,790.29 |
40 years | Bi-Weekly | $267.49 | 4.5% | 409 months | $245,901.85 | $113,901.85 |
35 years | Monthly | $563.18 | 4.5% | 420 months | $249,533.72 | $117,533.72 |
35 years | Bi-Weekly | $281.59 | 4.5% | 358 months | $229,387.87 | $97,387.87 |
30 years | Monthly | $602.96 | 4.5% | 360 months | $230,063.99 | $98,063.99 |
30 years | Bi-Weekly | $301.48 | 4.5% | 307 months | $213,483.58 | $81,483.58 |
25 years | Monthly | $661.44 | 4.5% | 300 months | $211,432.19 | $79,432.19 |
25 years | Bi-Weekly | $330.72 | 4.5% | 256 months | $198,217.82 | $66,217.82 |
20 years | Monthly | $752.85 | 4.5% | 240 months | $193,684.66 | $61,684.66 |
20 years | Bi-Weekly | $376.43 | 4.5% | 205 months | $183,616.22 | $51,616.22 |
15 years | Monthly | $910.34 | 4.5% | 180 months | $176,861.56 | $44,861.56 |
15 years | Bi-Weekly | $455.17 | 4.5% | 154 months | $169,700.69 | $37,700.69 |
10 years | Monthly | $1,233.30 | 4.5% | 120 months | $160,995.65 | $28,995.65 |
10 years | Bi-Weekly | $616.65 | 4.5% | 103 months | $156,488.87 | $24,488.87 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2018/10 | $52.82 | $446.25 | $9.92 | $110.00 | $125.00 | $743.99 | $118,947.18 |
2 | 2018/11 | $53.02 | $446.05 | $9.92 | $110.00 | $125.00 | $743.99 | $118,894.15 |
3 | 2018/12 | $53.22 | $445.85 | $9.92 | $110.00 | $125.00 | $743.99 | $118,840.93 |
4 | 2019/01 | $53.42 | $445.65 | $9.92 | $110.00 | $125.00 | $743.99 | $118,787.51 |
5 | 2019/02 | $53.62 | $445.45 | $9.92 | $110.00 | $125.00 | $743.99 | $118,733.89 |
6 | 2019/03 | $53.82 | $445.25 | $9.92 | $110.00 | $125.00 | $743.99 | $118,680.07 |
7 | 2019/04 | $54.02 | $445.05 | $9.92 | $110.00 | $125.00 | $743.99 | $118,626.05 |
8 | 2019/05 | $54.23 | $444.85 | $9.92 | $110.00 | $125.00 | $743.99 | $118,571.82 |
9 | 2019/06 | $54.43 | $444.64 | $9.92 | $110.00 | $125.00 | $743.99 | $118,517.39 |
10 | 2019/07 | $54.63 | $444.44 | $9.92 | $110.00 | $125.00 | $743.99 | $118,462.76 |
11 | 2019/08 | $54.84 | $444.24 | $9.92 | $110.00 | $125.00 | $743.99 | $118,407.92 |
12 | 2019/09 | $55.04 | $444.03 | $9.92 | $110.00 | $125.00 | $743.99 | $118,352.88 |
13 | 2019/10 | $55.25 | $443.82 | $9.92 | $110.00 | $125.00 | $743.99 | $118,297.62 |
14 | 2019/11 | $55.46 | $443.62 | $9.92 | $110.00 | $125.00 | $743.99 | $118,242.17 |
15 | 2019/12 | $55.67 | $443.41 | $9.92 | $110.00 | $125.00 | $743.99 | $118,186.50 |
16 | 2020/01 | $55.87 | $443.20 | $9.92 | $110.00 | $125.00 | $743.99 | $118,130.63 |
17 | 2020/02 | $56.08 | $442.99 | $9.92 | $110.00 | $125.00 | $743.99 | $118,074.54 |
18 | 2020/03 | $56.29 | $442.78 | $9.92 | $110.00 | $125.00 | $743.99 | $118,018.25 |
19 | 2020/04 | $56.51 | $442.57 | $9.92 | $110.00 | $125.00 | $743.99 | $117,961.74 |
20 | 2020/05 | $56.72 | $442.36 | $9.92 | $110.00 | $125.00 | $743.99 | $117,905.03 |
21 | 2020/06 | $56.93 | $442.14 | $9.92 | $110.00 | $125.00 | $743.99 | $117,848.10 |
22 | 2020/07 | $57.14 | $441.93 | $9.92 | $110.00 | $125.00 | $743.99 | $117,790.95 |
23 | 2020/08 | $57.36 | $441.72 | $9.92 | $110.00 | $125.00 | $743.99 | $117,733.59 |
24 | 2020/09 | $57.57 | $441.50 | $9.92 | $110.00 | $125.00 | $743.99 | $117,676.02 |
25 | 2020/10 | $57.79 | $441.29 | $9.92 | $110.00 | $125.00 | $743.99 | $117,618.23 |
26 | 2020/11 | $58.01 | $441.07 | $9.92 | $110.00 | $125.00 | $743.99 | $117,560.23 |
27 | 2020/12 | $58.22 | $440.85 | $9.92 | $110.00 | $125.00 | $743.99 | $117,502.00 |
28 | 2021/01 | $58.44 | $440.63 | $9.92 | $110.00 | $125.00 | $743.99 | $117,443.56 |
29 | 2021/02 | $58.66 | $440.41 | $9.92 | $110.00 | $125.00 | $743.99 | $117,384.90 |
30 | 2021/03 | $58.88 | $440.19 | $9.92 | $110.00 | $125.00 | $743.99 | $117,326.02 |
31 | 2021/04 | $59.10 | $439.97 | $9.92 | $110.00 | $125.00 | $743.99 | $117,266.92 |
32 | 2021/05 | $59.32 | $439.75 | $9.92 | $110.00 | $125.00 | $743.99 | $117,207.60 |
33 | 2021/06 | $59.55 | $439.53 | $9.92 | $110.00 | $125.00 | $743.99 | $117,148.05 |
34 | 2021/07 | $59.77 | $439.31 | $9.92 | $110.00 | $125.00 | $743.99 | $117,088.28 |
35 | 2021/08 | $59.99 | $439.08 | $9.92 | $110.00 | $125.00 | $743.99 | $117,028.29 |
36 | 2021/09 | $60.22 | $438.86 | $9.92 | $110.00 | $125.00 | $743.99 | $116,968.07 |
37 | 2021/10 | $60.44 | $438.63 | $9.92 | $110.00 | $125.00 | $743.99 | $116,907.63 |
38 | 2021/11 | $60.67 | $438.40 | $9.92 | $110.00 | $125.00 | $743.99 | $116,846.96 |
39 | 2021/12 | $60.90 | $438.18 | $9.92 | $110.00 | $125.00 | $743.99 | $116,786.06 |
40 | 2022/01 | $61.13 | $437.95 | $9.92 | $110.00 | $125.00 | $743.99 | $116,724.94 |
41 | 2022/02 | $61.36 | $437.72 | $9.92 | $110.00 | $125.00 | $743.99 | $116,663.58 |
42 | 2022/03 | $61.59 | $437.49 | $9.92 | $110.00 | $125.00 | $743.99 | $116,602.00 |
43 | 2022/04 | $61.82 | $437.26 | $9.92 | $110.00 | $125.00 | $743.99 | $116,540.18 |
44 | 2022/05 | $62.05 | $437.03 | $9.92 | $110.00 | $125.00 | $743.99 | $116,478.13 |
45 | 2022/06 | $62.28 | $436.79 | $9.92 | $110.00 | $125.00 | $743.99 | $116,415.85 |
46 | 2022/07 | $62.51 | $436.56 | $9.92 | $110.00 | $125.00 | $743.99 | $116,353.34 |
47 | 2022/08 | $62.75 | $436.33 | $9.92 | $110.00 | $125.00 | $743.99 | $116,290.59 |
48 | 2022/09 | $62.98 | $436.09 | $9.92 | $110.00 | $125.00 | $743.99 | $116,227.60 |
49 | 2022/10 | $63.22 | $435.85 | $9.92 | $110.00 | $125.00 | $743.99 | $116,164.38 |
50 | 2022/11 | $63.46 | $435.62 | $9.92 | $110.00 | $125.00 | $743.99 | $116,100.93 |
51 | 2022/12 | $63.70 | $435.38 | $9.92 | $110.00 | $125.00 | $743.99 | $116,037.23 |
52 | 2023/01 | $63.93 | $435.14 | $9.92 | $110.00 | $125.00 | $743.99 | $115,973.30 |
53 | 2023/02 | $64.17 | $434.90 | $9.92 | $110.00 | $125.00 | $743.99 | $115,909.12 |
54 | 2023/03 | $64.41 | $434.66 | $9.92 | $110.00 | $125.00 | $743.99 | $115,844.71 |
55 | 2023/04 | $64.66 | $434.42 | $9.92 | $110.00 | $125.00 | $743.99 | $115,780.05 |
56 | 2023/05 | $64.90 | $434.18 | $9.92 | $110.00 | $125.00 | $743.99 | $115,715.15 |
57 | 2023/06 | $65.14 | $433.93 | $9.92 | $110.00 | $125.00 | $743.99 | $115,650.01 |
58 | 2023/07 | $65.39 | $433.69 | $9.92 | $110.00 | $125.00 | $743.99 | $115,584.62 |
59 | 2023/08 | $65.63 | $433.44 | $9.92 | $110.00 | $125.00 | $743.99 | $115,518.99 |
60 | 2023/09 | $65.88 | $433.20 | $9.92 | $110.00 | $125.00 | $743.99 | $115,453.12 |
61 | 2023/10 | $66.12 | $432.95 | $9.92 | $110.00 | $125.00 | $743.99 | $115,386.99 |
62 | 2023/11 | $66.37 | $432.70 | $9.92 | $110.00 | $125.00 | $743.99 | $115,320.62 |
63 | 2023/12 | $66.62 | $432.45 | $9.92 | $110.00 | $125.00 | $743.99 | $115,254.00 |
64 | 2024/01 | $66.87 | $432.20 | $9.92 | $110.00 | $125.00 | $743.99 | $115,187.13 |
65 | 2024/02 | $67.12 | $431.95 | $9.92 | $110.00 | $125.00 | $743.99 | $115,120.00 |
66 | 2024/03 | $67.37 | $431.70 | $9.92 | $110.00 | $125.00 | $743.99 | $115,052.63 |
67 | 2024/04 | $67.63 | $431.45 | $9.92 | $110.00 | $125.00 | $743.99 | $114,985.00 |
68 | 2024/05 | $67.88 | $431.19 | $9.92 | $110.00 | $125.00 | $743.99 | $114,917.12 |
69 | 2024/06 | $68.13 | $430.94 | $9.92 | $110.00 | $125.00 | $743.99 | $114,848.99 |
70 | 2024/07 | $68.39 | $430.68 | $9.92 | $110.00 | $125.00 | $743.99 | $114,780.60 |
71 | 2024/08 | $68.65 | $430.43 | $9.92 | $110.00 | $125.00 | $743.99 | $114,711.95 |
72 | 2024/09 | $68.90 | $430.17 | $9.92 | $110.00 | $125.00 | $743.99 | $114,643.05 |
73 | 2024/10 | $69.16 | $429.91 | $9.92 | $110.00 | $125.00 | $743.99 | $114,573.89 |
74 | 2024/11 | $69.42 | $429.65 | $9.92 | $110.00 | $125.00 | $743.99 | $114,504.46 |
75 | 2024/12 | $69.68 | $429.39 | $9.92 | $110.00 | $125.00 | $743.99 | $114,434.78 |
76 | 2025/01 | $69.94 | $429.13 | $9.92 | $110.00 | $125.00 | $743.99 | $114,364.84 |
77 | 2025/02 | $70.21 | $428.87 | $9.92 | $110.00 | $125.00 | $743.99 | $114,294.63 |
78 | 2025/03 | $70.47 | $428.60 | $9.92 | $110.00 | $125.00 | $743.99 | $114,224.16 |
79 | 2025/04 | $70.73 | $428.34 | $9.92 | $110.00 | $125.00 | $743.99 | $114,153.43 |
80 | 2025/05 | $71.00 | $428.08 | $9.92 | $110.00 | $125.00 | $743.99 | $114,082.43 |
81 | 2025/06 | $71.26 | $427.81 | $9.92 | $110.00 | $125.00 | $743.99 | $114,011.17 |
82 | 2025/07 | $71.53 | $427.54 | $9.92 | $110.00 | $125.00 | $743.99 | $113,939.63 |
83 | 2025/08 | $71.80 | $427.27 | $9.92 | $110.00 | $125.00 | $743.99 | $113,867.83 |
84 | 2025/09 | $72.07 | $427.00 | $9.92 | $110.00 | $125.00 | $743.99 | $113,795.77 |
85 | 2025/10 | $72.34 | $426.73 | $9.92 | $110.00 | $125.00 | $743.99 | $113,723.43 |
86 | 2025/11 | $72.61 | $426.46 | $9.92 | $110.00 | $125.00 | $743.99 | $113,650.81 |
87 | 2025/12 | $72.88 | $426.19 | $9.92 | $110.00 | $125.00 | $743.99 | $113,577.93 |
88 | 2026/01 | $73.16 | $425.92 | $9.92 | $110.00 | $125.00 | $743.99 | $113,504.77 |
89 | 2026/02 | $73.43 | $425.64 | $9.92 | $110.00 | $125.00 | $743.99 | $113,431.34 |
90 | 2026/03 | $73.71 | $425.37 | $9.92 | $110.00 | $125.00 | $743.99 | $113,357.64 |
91 | 2026/04 | $73.98 | $425.09 | $9.92 | $110.00 | $125.00 | $743.99 | $113,283.65 |
92 | 2026/05 | $74.26 | $424.81 | $9.92 | $110.00 | $125.00 | $743.99 | $113,209.39 |
93 | 2026/06 | $74.54 | $424.54 | $9.92 | $110.00 | $125.00 | $743.99 | $113,134.86 |
94 | 2026/07 | $74.82 | $424.26 | $9.92 | $110.00 | $125.00 | $743.99 | $113,060.04 |
95 | 2026/08 | $75.10 | $423.98 | $9.92 | $110.00 | $125.00 | $743.99 | $112,984.94 |
96 | 2026/09 | $75.38 | $423.69 | $9.92 | $110.00 | $125.00 | $743.99 | $112,909.56 |
97 | 2026/10 | $75.66 | $423.41 | $9.92 | $110.00 | $125.00 | $743.99 | $112,833.90 |
98 | 2026/11 | $75.95 | $423.13 | $9.92 | $110.00 | $125.00 | $743.99 | $112,757.95 |
99 | 2026/12 | $76.23 | $422.84 | $9.92 | $110.00 | $125.00 | $743.99 | $112,681.72 |
100 | 2027/01 | $76.52 | $422.56 | $9.92 | $110.00 | $125.00 | $743.99 | $112,605.20 |
101 | 2027/02 | $76.80 | $422.27 | $9.92 | $110.00 | $125.00 | $743.99 | $112,528.40 |
102 | 2027/03 | $77.09 | $421.98 | $9.92 | $110.00 | $125.00 | $743.99 | $112,451.30 |
103 | 2027/04 | $77.38 | $421.69 | $9.92 | $110.00 | $125.00 | $743.99 | $112,373.92 |
104 | 2027/05 | $77.67 | $421.40 | $9.92 | $110.00 | $125.00 | $743.99 | $112,296.25 |
105 | 2027/06 | $77.96 | $421.11 | $9.92 | $110.00 | $125.00 | $743.99 | $112,218.29 |
106 | 2027/07 | $78.26 | $420.82 | $9.92 | $110.00 | $125.00 | $743.99 | $112,140.03 |
107 | 2027/08 | $78.55 | $420.53 | $9.92 | $110.00 | $125.00 | $743.99 | $112,061.48 |
108 | 2027/09 | $78.84 | $420.23 | $9.92 | $110.00 | $125.00 | $743.99 | $111,982.64 |
109 | 2027/10 | $79.14 | $419.93 | $9.92 | $110.00 | $125.00 | $743.99 | $111,903.50 |
110 | 2027/11 | $79.44 | $419.64 | $9.92 | $110.00 | $125.00 | $743.99 | $111,824.07 |
111 | 2027/12 | $79.73 | $419.34 | $9.92 | $110.00 | $125.00 | $743.99 | $111,744.33 |
112 | 2028/01 | $80.03 | $419.04 | $9.92 | $110.00 | $125.00 | $743.99 | $111,664.30 |
113 | 2028/02 | $80.33 | $418.74 | $9.92 | $110.00 | $125.00 | $743.99 | $111,583.97 |
114 | 2028/03 | $80.63 | $418.44 | $9.92 | $110.00 | $125.00 | $743.99 | $111,503.33 |
115 | 2028/04 | $80.94 | $418.14 | $9.92 | $110.00 | $125.00 | $743.99 | $111,422.40 |
116 | 2028/05 | $81.24 | $417.83 | $9.92 | $110.00 | $125.00 | $743.99 | $111,341.16 |
117 | 2028/06 | $81.54 | $417.53 | $9.92 | $110.00 | $125.00 | $743.99 | $111,259.61 |
118 | 2028/07 | $81.85 | $417.22 | $9.92 | $110.00 | $125.00 | $743.99 | $111,177.76 |
119 | 2028/08 | $82.16 | $416.92 | $9.92 | $110.00 | $125.00 | $743.99 | $111,095.61 |
120 | 2028/09 | $82.47 | $416.61 | $9.92 | $110.00 | $125.00 | $743.99 | $111,013.14 |
121 | 2028/10 | $82.77 | $416.30 | $9.92 | $110.00 | $125.00 | $743.99 | $110,930.37 |
122 | 2028/11 | $83.08 | $415.99 | $9.92 | $110.00 | $125.00 | $743.99 | $110,847.28 |
123 | 2028/12 | $83.40 | $415.68 | $9.92 | $110.00 | $125.00 | $743.99 | $110,763.88 |
124 | 2029/01 | $83.71 | $415.36 | $9.92 | $110.00 | $125.00 | $743.99 | $110,680.17 |
125 | 2029/02 | $84.02 | $415.05 | $9.92 | $110.00 | $125.00 | $743.99 | $110,596.15 |
126 | 2029/03 | $84.34 | $414.74 | $9.92 | $110.00 | $125.00 | $743.99 | $110,511.81 |
127 | 2029/04 | $84.65 | $414.42 | $9.92 | $110.00 | $125.00 | $743.99 | $110,427.16 |
128 | 2029/05 | $84.97 | $414.10 | $9.92 | $110.00 | $125.00 | $743.99 | $110,342.19 |
129 | 2029/06 | $85.29 | $413.78 | $9.92 | $110.00 | $125.00 | $743.99 | $110,256.90 |
130 | 2029/07 | $85.61 | $413.46 | $9.92 | $110.00 | $125.00 | $743.99 | $110,171.29 |
131 | 2029/08 | $85.93 | $413.14 | $9.92 | $110.00 | $125.00 | $743.99 | $110,085.35 |
132 | 2029/09 | $86.25 | $412.82 | $9.92 | $110.00 | $125.00 | $743.99 | $109,999.10 |
133 | 2029/10 | $86.58 | $412.50 | $9.92 | $110.00 | $125.00 | $743.99 | $109,912.52 |
134 | 2029/11 | $86.90 | $412.17 | $9.92 | $110.00 | $125.00 | $743.99 | $109,825.62 |
135 | 2029/12 | $87.23 | $411.85 | $9.92 | $110.00 | $125.00 | $743.99 | $109,738.39 |
136 | 2030/01 | $87.55 | $411.52 | $9.92 | $110.00 | $125.00 | $743.99 | $109,650.84 |
137 | 2030/02 | $87.88 | $411.19 | $9.92 | $110.00 | $125.00 | $743.99 | $109,562.96 |
138 | 2030/03 | $88.21 | $410.86 | $9.92 | $110.00 | $125.00 | $743.99 | $109,474.74 |
139 | 2030/04 | $88.54 | $410.53 | $9.92 | $110.00 | $125.00 | $743.99 | $109,386.20 |
140 | 2030/05 | $88.88 | $410.20 | $9.92 | $110.00 | $125.00 | $743.99 | $109,297.32 |
141 | 2030/06 | $89.21 | $409.86 | $9.92 | $110.00 | $125.00 | $743.99 | $109,208.11 |
142 | 2030/07 | $89.54 | $409.53 | $9.92 | $110.00 | $125.00 | $743.99 | $109,118.57 |
143 | 2030/08 | $89.88 | $409.19 | $9.92 | $110.00 | $125.00 | $743.99 | $109,028.69 |
144 | 2030/09 | $90.22 | $408.86 | $9.92 | $110.00 | $125.00 | $743.99 | $108,938.48 |
145 | 2030/10 | $90.55 | $408.52 | $9.92 | $110.00 | $125.00 | $743.99 | $108,847.92 |
146 | 2030/11 | $90.89 | $408.18 | $9.92 | $110.00 | $125.00 | $743.99 | $108,757.03 |
147 | 2030/12 | $91.23 | $407.84 | $9.92 | $110.00 | $125.00 | $743.99 | $108,665.79 |
148 | 2031/01 | $91.58 | $407.50 | $9.92 | $110.00 | $125.00 | $743.99 | $108,574.22 |
149 | 2031/02 | $91.92 | $407.15 | $9.92 | $110.00 | $125.00 | $743.99 | $108,482.29 |
150 | 2031/03 | $92.27 | $406.81 | $9.92 | $110.00 | $125.00 | $743.99 | $108,390.03 |
151 | 2031/04 | $92.61 | $406.46 | $9.92 | $110.00 | $125.00 | $743.99 | $108,297.42 |
152 | 2031/05 | $92.96 | $406.12 | $9.92 | $110.00 | $125.00 | $743.99 | $108,204.46 |
153 | 2031/06 | $93.31 | $405.77 | $9.92 | $110.00 | $125.00 | $743.99 | $108,111.15 |
154 | 2031/07 | $93.66 | $405.42 | $9.92 | $110.00 | $125.00 | $743.99 | $108,017.50 |
155 | 2031/08 | $94.01 | $405.07 | $9.92 | $110.00 | $125.00 | $743.99 | $107,923.49 |
156 | 2031/09 | $94.36 | $404.71 | $9.92 | $110.00 | $125.00 | $743.99 | $107,829.13 |
157 | 2031/10 | $94.71 | $404.36 | $9.92 | $110.00 | $125.00 | $743.99 | $107,734.41 |
158 | 2031/11 | $95.07 | $404.00 | $9.92 | $110.00 | $125.00 | $743.99 | $107,639.34 |
159 | 2031/12 | $95.43 | $403.65 | $9.92 | $110.00 | $125.00 | $743.99 | $107,543.92 |
160 | 2032/01 | $95.78 | $403.29 | $9.92 | $110.00 | $125.00 | $743.99 | $107,448.13 |
161 | 2032/02 | $96.14 | $402.93 | $9.92 | $110.00 | $125.00 | $743.99 | $107,351.99 |
162 | 2032/03 | $96.50 | $402.57 | $9.92 | $110.00 | $125.00 | $743.99 | $107,255.48 |
163 | 2032/04 | $96.87 | $402.21 | $9.92 | $110.00 | $125.00 | $743.99 | $107,158.62 |
164 | 2032/05 | $97.23 | $401.84 | $9.92 | $110.00 | $125.00 | $743.99 | $107,061.39 |
165 | 2032/06 | $97.59 | $401.48 | $9.92 | $110.00 | $125.00 | $743.99 | $106,963.80 |
166 | 2032/07 | $97.96 | $401.11 | $9.92 | $110.00 | $125.00 | $743.99 | $106,865.84 |
167 | 2032/08 | $98.33 | $400.75 | $9.92 | $110.00 | $125.00 | $743.99 | $106,767.51 |
168 | 2032/09 | $98.70 | $400.38 | $9.92 | $110.00 | $125.00 | $743.99 | $106,668.81 |
169 | 2032/10 | $99.07 | $400.01 | $9.92 | $110.00 | $125.00 | $743.99 | $106,569.75 |
170 | 2032/11 | $99.44 | $399.64 | $9.92 | $110.00 | $125.00 | $743.99 | $106,470.31 |
171 | 2032/12 | $99.81 | $399.26 | $9.92 | $110.00 | $125.00 | $743.99 | $106,370.50 |
172 | 2033/01 | $100.18 | $398.89 | $9.92 | $110.00 | $125.00 | $743.99 | $106,270.32 |
173 | 2033/02 | $100.56 | $398.51 | $9.92 | $110.00 | $125.00 | $743.99 | $106,169.76 |
174 | 2033/03 | $100.94 | $398.14 | $9.92 | $110.00 | $125.00 | $743.99 | $106,068.82 |
175 | 2033/04 | $101.32 | $397.76 | $9.92 | $110.00 | $125.00 | $743.99 | $105,967.50 |
176 | 2033/05 | $101.70 | $397.38 | $9.92 | $110.00 | $125.00 | $743.99 | $105,865.81 |
177 | 2033/06 | $102.08 | $397.00 | $9.92 | $110.00 | $125.00 | $743.99 | $105,763.73 |
178 | 2033/07 | $102.46 | $396.61 | $9.92 | $110.00 | $125.00 | $743.99 | $105,661.27 |
179 | 2033/08 | $102.84 | $396.23 | $0.00 | $110.00 | $125.00 | $734.07 | $105,558.43 |
180 | 2033/09 | $103.23 | $395.84 | $0.00 | $110.00 | $125.00 | $734.07 | $105,455.20 |
181 | 2033/10 | $103.62 | $395.46 | $0.00 | $110.00 | $125.00 | $734.07 | $105,351.58 |
182 | 2033/11 | $104.01 | $395.07 | $0.00 | $110.00 | $125.00 | $734.07 | $105,247.58 |
183 | 2033/12 | $104.40 | $394.68 | $0.00 | $110.00 | $125.00 | $734.07 | $105,143.18 |
184 | 2034/01 | $104.79 | $394.29 | $0.00 | $110.00 | $125.00 | $734.07 | $105,038.39 |
185 | 2034/02 | $105.18 | $393.89 | $0.00 | $110.00 | $125.00 | $734.07 | $104,933.21 |
186 | 2034/03 | $105.57 | $393.50 | $0.00 | $110.00 | $125.00 | $734.07 | $104,827.64 |
187 | 2034/04 | $105.97 | $393.10 | $0.00 | $110.00 | $125.00 | $734.07 | $104,721.67 |
188 | 2034/05 | $106.37 | $392.71 | $0.00 | $110.00 | $125.00 | $734.07 | $104,615.30 |
189 | 2034/06 | $106.77 | $392.31 | $0.00 | $110.00 | $125.00 | $734.07 | $104,508.53 |
190 | 2034/07 | $107.17 | $391.91 | $0.00 | $110.00 | $125.00 | $734.07 | $104,401.37 |
191 | 2034/08 | $107.57 | $391.51 | $0.00 | $110.00 | $125.00 | $734.07 | $104,293.80 |
192 | 2034/09 | $107.97 | $391.10 | $0.00 | $110.00 | $125.00 | $734.07 | $104,185.83 |
193 | 2034/10 | $108.38 | $390.70 | $0.00 | $110.00 | $125.00 | $734.07 | $104,077.45 |
194 | 2034/11 | $108.78 | $390.29 | $0.00 | $110.00 | $125.00 | $734.07 | $103,968.67 |
195 | 2034/12 | $109.19 | $389.88 | $0.00 | $110.00 | $125.00 | $734.07 | $103,859.48 |
196 | 2035/01 | $109.60 | $389.47 | $0.00 | $110.00 | $125.00 | $734.07 | $103,749.87 |
197 | 2035/02 | $110.01 | $389.06 | $0.00 | $110.00 | $125.00 | $734.07 | $103,639.86 |
198 | 2035/03 | $110.42 | $388.65 | $0.00 | $110.00 | $125.00 | $734.07 | $103,529.44 |
199 | 2035/04 | $110.84 | $388.24 | $0.00 | $110.00 | $125.00 | $734.07 | $103,418.60 |
200 | 2035/05 | $111.25 | $387.82 | $0.00 | $110.00 | $125.00 | $734.07 | $103,307.35 |
201 | 2035/06 | $111.67 | $387.40 | $0.00 | $110.00 | $125.00 | $734.07 | $103,195.67 |
202 | 2035/07 | $112.09 | $386.98 | $0.00 | $110.00 | $125.00 | $734.07 | $103,083.58 |
203 | 2035/08 | $112.51 | $386.56 | $0.00 | $110.00 | $125.00 | $734.07 | $102,971.07 |
204 | 2035/09 | $112.93 | $386.14 | $0.00 | $110.00 | $125.00 | $734.07 | $102,858.14 |
205 | 2035/10 | $113.36 | $385.72 | $0.00 | $110.00 | $125.00 | $734.07 | $102,744.79 |
206 | 2035/11 | $113.78 | $385.29 | $0.00 | $110.00 | $125.00 | $734.07 | $102,631.01 |
207 | 2035/12 | $114.21 | $384.87 | $0.00 | $110.00 | $125.00 | $734.07 | $102,516.80 |
208 | 2036/01 | $114.64 | $384.44 | $0.00 | $110.00 | $125.00 | $734.07 | $102,402.16 |
209 | 2036/02 | $115.07 | $384.01 | $0.00 | $110.00 | $125.00 | $734.07 | $102,287.10 |
210 | 2036/03 | $115.50 | $383.58 | $0.00 | $110.00 | $125.00 | $734.07 | $102,171.60 |
211 | 2036/04 | $115.93 | $383.14 | $0.00 | $110.00 | $125.00 | $734.07 | $102,055.67 |
212 | 2036/05 | $116.37 | $382.71 | $0.00 | $110.00 | $125.00 | $734.07 | $101,939.30 |
213 | 2036/06 | $116.80 | $382.27 | $0.00 | $110.00 | $125.00 | $734.07 | $101,822.50 |
214 | 2036/07 | $117.24 | $381.83 | $0.00 | $110.00 | $125.00 | $734.07 | $101,705.26 |
215 | 2036/08 | $117.68 | $381.39 | $0.00 | $110.00 | $125.00 | $734.07 | $101,587.58 |
216 | 2036/09 | $118.12 | $380.95 | $0.00 | $110.00 | $125.00 | $734.07 | $101,469.46 |
217 | 2036/10 | $118.56 | $380.51 | $0.00 | $110.00 | $125.00 | $734.07 | $101,350.90 |
218 | 2036/11 | $119.01 | $380.07 | $0.00 | $110.00 | $125.00 | $734.07 | $101,231.89 |
219 | 2036/12 | $119.45 | $379.62 | $0.00 | $110.00 | $125.00 | $734.07 | $101,112.44 |
220 | 2037/01 | $119.90 | $379.17 | $0.00 | $110.00 | $125.00 | $734.07 | $100,992.54 |
221 | 2037/02 | $120.35 | $378.72 | $0.00 | $110.00 | $125.00 | $734.07 | $100,872.18 |
222 | 2037/03 | $120.80 | $378.27 | $0.00 | $110.00 | $125.00 | $734.07 | $100,751.38 |
223 | 2037/04 | $121.26 | $377.82 | $0.00 | $110.00 | $125.00 | $734.07 | $100,630.12 |
224 | 2037/05 | $121.71 | $377.36 | $0.00 | $110.00 | $125.00 | $734.07 | $100,508.41 |
225 | 2037/06 | $122.17 | $376.91 | $0.00 | $110.00 | $125.00 | $734.07 | $100,386.25 |
226 | 2037/07 | $122.63 | $376.45 | $0.00 | $110.00 | $125.00 | $734.07 | $100,263.62 |
227 | 2037/08 | $123.09 | $375.99 | $0.00 | $110.00 | $125.00 | $734.07 | $100,140.54 |
228 | 2037/09 | $123.55 | $375.53 | $0.00 | $110.00 | $125.00 | $734.07 | $100,016.99 |
229 | 2037/10 | $124.01 | $375.06 | $0.00 | $110.00 | $125.00 | $734.07 | $99,892.98 |
230 | 2037/11 | $124.48 | $374.60 | $0.00 | $110.00 | $125.00 | $734.07 | $99,768.50 |
231 | 2037/12 | $124.94 | $374.13 | $0.00 | $110.00 | $125.00 | $734.07 | $99,643.56 |
232 | 2038/01 | $125.41 | $373.66 | $0.00 | $110.00 | $125.00 | $734.07 | $99,518.15 |
233 | 2038/02 | $125.88 | $373.19 | $0.00 | $110.00 | $125.00 | $734.07 | $99,392.27 |
234 | 2038/03 | $126.35 | $372.72 | $0.00 | $110.00 | $125.00 | $734.07 | $99,265.92 |
235 | 2038/04 | $126.83 | $372.25 | $0.00 | $110.00 | $125.00 | $734.07 | $99,139.09 |
236 | 2038/05 | $127.30 | $371.77 | $0.00 | $110.00 | $125.00 | $734.07 | $99,011.79 |
237 | 2038/06 | $127.78 | $371.29 | $0.00 | $110.00 | $125.00 | $734.07 | $98,884.01 |
238 | 2038/07 | $128.26 | $370.82 | $0.00 | $110.00 | $125.00 | $734.07 | $98,755.75 |
239 | 2038/08 | $128.74 | $370.33 | $0.00 | $110.00 | $125.00 | $734.07 | $98,627.01 |
240 | 2038/09 | $129.22 | $369.85 | $0.00 | $110.00 | $125.00 | $734.07 | $98,497.79 |
241 | 2038/10 | $129.71 | $369.37 | $0.00 | $110.00 | $125.00 | $734.07 | $98,368.08 |
242 | 2038/11 | $130.19 | $368.88 | $0.00 | $110.00 | $125.00 | $734.07 | $98,237.89 |
243 | 2038/12 | $130.68 | $368.39 | $0.00 | $110.00 | $125.00 | $734.07 | $98,107.21 |
244 | 2039/01 | $131.17 | $367.90 | $0.00 | $110.00 | $125.00 | $734.07 | $97,976.03 |
245 | 2039/02 | $131.66 | $367.41 | $0.00 | $110.00 | $125.00 | $734.07 | $97,844.37 |
246 | 2039/03 | $132.16 | $366.92 | $0.00 | $110.00 | $125.00 | $734.07 | $97,712.21 |
247 | 2039/04 | $132.65 | $366.42 | $0.00 | $110.00 | $125.00 | $734.07 | $97,579.56 |
248 | 2039/05 | $133.15 | $365.92 | $0.00 | $110.00 | $125.00 | $734.07 | $97,446.41 |
249 | 2039/06 | $133.65 | $365.42 | $0.00 | $110.00 | $125.00 | $734.07 | $97,312.76 |
250 | 2039/07 | $134.15 | $364.92 | $0.00 | $110.00 | $125.00 | $734.07 | $97,178.61 |
251 | 2039/08 | $134.65 | $364.42 | $0.00 | $110.00 | $125.00 | $734.07 | $97,043.95 |
252 | 2039/09 | $135.16 | $363.91 | $0.00 | $110.00 | $125.00 | $734.07 | $96,908.80 |
253 | 2039/10 | $135.67 | $363.41 | $0.00 | $110.00 | $125.00 | $734.07 | $96,773.13 |
254 | 2039/11 | $136.17 | $362.90 | $0.00 | $110.00 | $125.00 | $734.07 | $96,636.95 |
255 | 2039/12 | $136.69 | $362.39 | $0.00 | $110.00 | $125.00 | $734.07 | $96,500.27 |
256 | 2040/01 | $137.20 | $361.88 | $0.00 | $110.00 | $125.00 | $734.07 | $96,363.07 |
257 | 2040/02 | $137.71 | $361.36 | $0.00 | $110.00 | $125.00 | $734.07 | $96,225.36 |
258 | 2040/03 | $138.23 | $360.85 | $0.00 | $110.00 | $125.00 | $734.07 | $96,087.13 |
259 | 2040/04 | $138.75 | $360.33 | $0.00 | $110.00 | $125.00 | $734.07 | $95,948.38 |
260 | 2040/05 | $139.27 | $359.81 | $0.00 | $110.00 | $125.00 | $734.07 | $95,809.12 |
261 | 2040/06 | $139.79 | $359.28 | $0.00 | $110.00 | $125.00 | $734.07 | $95,669.33 |
262 | 2040/07 | $140.31 | $358.76 | $0.00 | $110.00 | $125.00 | $734.07 | $95,529.01 |
263 | 2040/08 | $140.84 | $358.23 | $0.00 | $110.00 | $125.00 | $734.07 | $95,388.17 |
264 | 2040/09 | $141.37 | $357.71 | $0.00 | $110.00 | $125.00 | $734.07 | $95,246.80 |
265 | 2040/10 | $141.90 | $357.18 | $0.00 | $110.00 | $125.00 | $734.07 | $95,104.91 |
266 | 2040/11 | $142.43 | $356.64 | $0.00 | $110.00 | $125.00 | $734.07 | $94,962.48 |
267 | 2040/12 | $142.96 | $356.11 | $0.00 | $110.00 | $125.00 | $734.07 | $94,819.51 |
268 | 2041/01 | $143.50 | $355.57 | $0.00 | $110.00 | $125.00 | $734.07 | $94,676.01 |
269 | 2041/02 | $144.04 | $355.04 | $0.00 | $110.00 | $125.00 | $734.07 | $94,531.97 |
270 | 2041/03 | $144.58 | $354.49 | $0.00 | $110.00 | $125.00 | $734.07 | $94,387.39 |
271 | 2041/04 | $145.12 | $353.95 | $0.00 | $110.00 | $125.00 | $734.07 | $94,242.27 |
272 | 2041/05 | $145.67 | $353.41 | $0.00 | $110.00 | $125.00 | $734.07 | $94,096.61 |
273 | 2041/06 | $146.21 | $352.86 | $0.00 | $110.00 | $125.00 | $734.07 | $93,950.40 |
274 | 2041/07 | $146.76 | $352.31 | $0.00 | $110.00 | $125.00 | $734.07 | $93,803.64 |
275 | 2041/08 | $147.31 | $351.76 | $0.00 | $110.00 | $125.00 | $734.07 | $93,656.33 |
276 | 2041/09 | $147.86 | $351.21 | $0.00 | $110.00 | $125.00 | $734.07 | $93,508.46 |
277 | 2041/10 | $148.42 | $350.66 | $0.00 | $110.00 | $125.00 | $734.07 | $93,360.05 |
278 | 2041/11 | $148.97 | $350.10 | $0.00 | $110.00 | $125.00 | $734.07 | $93,211.07 |
279 | 2041/12 | $149.53 | $349.54 | $0.00 | $110.00 | $125.00 | $734.07 | $93,061.54 |
280 | 2042/01 | $150.09 | $348.98 | $0.00 | $110.00 | $125.00 | $734.07 | $92,911.45 |
281 | 2042/02 | $150.66 | $348.42 | $0.00 | $110.00 | $125.00 | $734.07 | $92,760.79 |
282 | 2042/03 | $151.22 | $347.85 | $0.00 | $110.00 | $125.00 | $734.07 | $92,609.57 |
283 | 2042/04 | $151.79 | $347.29 | $0.00 | $110.00 | $125.00 | $734.07 | $92,457.78 |
284 | 2042/05 | $152.36 | $346.72 | $0.00 | $110.00 | $125.00 | $734.07 | $92,305.42 |
285 | 2042/06 | $152.93 | $346.15 | $0.00 | $110.00 | $125.00 | $734.07 | $92,152.50 |
286 | 2042/07 | $153.50 | $345.57 | $0.00 | $110.00 | $125.00 | $734.07 | $91,998.99 |
287 | 2042/08 | $154.08 | $345.00 | $0.00 | $110.00 | $125.00 | $734.07 | $91,844.92 |
288 | 2042/09 | $154.66 | $344.42 | $0.00 | $110.00 | $125.00 | $734.07 | $91,690.26 |
289 | 2042/10 | $155.24 | $343.84 | $0.00 | $110.00 | $125.00 | $734.07 | $91,535.03 |
290 | 2042/11 | $155.82 | $343.26 | $0.00 | $110.00 | $125.00 | $734.07 | $91,379.21 |
291 | 2042/12 | $156.40 | $342.67 | $0.00 | $110.00 | $125.00 | $734.07 | $91,222.81 |
292 | 2043/01 | $156.99 | $342.09 | $0.00 | $110.00 | $125.00 | $734.07 | $91,065.82 |
293 | 2043/02 | $157.58 | $341.50 | $0.00 | $110.00 | $125.00 | $734.07 | $90,908.24 |
294 | 2043/03 | $158.17 | $340.91 | $0.00 | $110.00 | $125.00 | $734.07 | $90,750.07 |
295 | 2043/04 | $158.76 | $340.31 | $0.00 | $110.00 | $125.00 | $734.07 | $90,591.31 |
296 | 2043/05 | $159.36 | $339.72 | $0.00 | $110.00 | $125.00 | $734.07 | $90,431.96 |
297 | 2043/06 | $159.95 | $339.12 | $0.00 | $110.00 | $125.00 | $734.07 | $90,272.00 |
298 | 2043/07 | $160.55 | $338.52 | $0.00 | $110.00 | $125.00 | $734.07 | $90,111.45 |
299 | 2043/08 | $161.16 | $337.92 | $0.00 | $110.00 | $125.00 | $734.07 | $89,950.29 |
300 | 2043/09 | $161.76 | $337.31 | $0.00 | $110.00 | $125.00 | $734.07 | $89,788.53 |
301 | 2043/10 | $162.37 | $336.71 | $0.00 | $110.00 | $125.00 | $734.07 | $89,626.17 |
302 | 2043/11 | $162.98 | $336.10 | $0.00 | $110.00 | $125.00 | $734.07 | $89,463.19 |
303 | 2043/12 | $163.59 | $335.49 | $0.00 | $110.00 | $125.00 | $734.07 | $89,299.60 |
304 | 2044/01 | $164.20 | $334.87 | $0.00 | $110.00 | $125.00 | $734.07 | $89,135.40 |
305 | 2044/02 | $164.82 | $334.26 | $0.00 | $110.00 | $125.00 | $734.07 | $88,970.59 |
306 | 2044/03 | $165.43 | $333.64 | $0.00 | $110.00 | $125.00 | $734.07 | $88,805.15 |
307 | 2044/04 | $166.05 | $333.02 | $0.00 | $110.00 | $125.00 | $734.07 | $88,639.10 |
308 | 2044/05 | $166.68 | $332.40 | $0.00 | $110.00 | $125.00 | $734.07 | $88,472.42 |
309 | 2044/06 | $167.30 | $331.77 | $0.00 | $110.00 | $125.00 | $734.07 | $88,305.12 |
310 | 2044/07 | $167.93 | $331.14 | $0.00 | $110.00 | $125.00 | $734.07 | $88,137.19 |
311 | 2044/08 | $168.56 | $330.51 | $0.00 | $110.00 | $125.00 | $734.07 | $87,968.63 |
312 | 2044/09 | $169.19 | $329.88 | $0.00 | $110.00 | $125.00 | $734.07 | $87,799.44 |
313 | 2044/10 | $169.83 | $329.25 | $0.00 | $110.00 | $125.00 | $734.07 | $87,629.61 |
314 | 2044/11 | $170.46 | $328.61 | $0.00 | $110.00 | $125.00 | $734.07 | $87,459.15 |
315 | 2044/12 | $171.10 | $327.97 | $0.00 | $110.00 | $125.00 | $734.07 | $87,288.05 |
316 | 2045/01 | $171.74 | $327.33 | $0.00 | $110.00 | $125.00 | $734.07 | $87,116.30 |
317 | 2045/02 | $172.39 | $326.69 | $0.00 | $110.00 | $125.00 | $734.07 | $86,943.92 |
318 | 2045/03 | $173.03 | $326.04 | $0.00 | $110.00 | $125.00 | $734.07 | $86,770.88 |
319 | 2045/04 | $173.68 | $325.39 | $0.00 | $110.00 | $125.00 | $734.07 | $86,597.20 |
320 | 2045/05 | $174.33 | $324.74 | $0.00 | $110.00 | $125.00 | $734.07 | $86,422.86 |
321 | 2045/06 | $174.99 | $324.09 | $0.00 | $110.00 | $125.00 | $734.07 | $86,247.88 |
322 | 2045/07 | $175.64 | $323.43 | $0.00 | $110.00 | $125.00 | $734.07 | $86,072.23 |
323 | 2045/08 | $176.30 | $322.77 | $0.00 | $110.00 | $125.00 | $734.07 | $85,895.93 |
324 | 2045/09 | $176.96 | $322.11 | $0.00 | $110.00 | $125.00 | $734.07 | $85,718.96 |
325 | 2045/10 | $177.63 | $321.45 | $0.00 | $110.00 | $125.00 | $734.07 | $85,541.34 |
326 | 2045/11 | $178.29 | $320.78 | $0.00 | $110.00 | $125.00 | $734.07 | $85,363.04 |
327 | 2045/12 | $178.96 | $320.11 | $0.00 | $110.00 | $125.00 | $734.07 | $85,184.08 |
328 | 2046/01 | $179.63 | $319.44 | $0.00 | $110.00 | $125.00 | $734.07 | $85,004.45 |
329 | 2046/02 | $180.31 | $318.77 | $0.00 | $110.00 | $125.00 | $734.07 | $84,824.14 |
330 | 2046/03 | $180.98 | $318.09 | $0.00 | $110.00 | $125.00 | $734.07 | $84,643.16 |
331 | 2046/04 | $181.66 | $317.41 | $0.00 | $110.00 | $125.00 | $734.07 | $84,461.49 |
332 | 2046/05 | $182.34 | $316.73 | $0.00 | $110.00 | $125.00 | $734.07 | $84,279.15 |
333 | 2046/06 | $183.03 | $316.05 | $0.00 | $110.00 | $125.00 | $734.07 | $84,096.12 |
334 | 2046/07 | $183.71 | $315.36 | $0.00 | $110.00 | $125.00 | $734.07 | $83,912.41 |
335 | 2046/08 | $184.40 | $314.67 | $0.00 | $110.00 | $125.00 | $734.07 | $83,728.01 |
336 | 2046/09 | $185.09 | $313.98 | $0.00 | $110.00 | $125.00 | $734.07 | $83,542.92 |
337 | 2046/10 | $185.79 | $313.29 | $0.00 | $110.00 | $125.00 | $734.07 | $83,357.13 |
338 | 2046/11 | $186.48 | $312.59 | $0.00 | $110.00 | $125.00 | $734.07 | $83,170.64 |
339 | 2046/12 | $187.18 | $311.89 | $0.00 | $110.00 | $125.00 | $734.07 | $82,983.46 |
340 | 2047/01 | $187.89 | $311.19 | $0.00 | $110.00 | $125.00 | $734.07 | $82,795.57 |
341 | 2047/02 | $188.59 | $310.48 | $0.00 | $110.00 | $125.00 | $734.07 | $82,606.98 |
342 | 2047/03 | $189.30 | $309.78 | $0.00 | $110.00 | $125.00 | $734.07 | $82,417.68 |
343 | 2047/04 | $190.01 | $309.07 | $0.00 | $110.00 | $125.00 | $734.07 | $82,227.68 |
344 | 2047/05 | $190.72 | $308.35 | $0.00 | $110.00 | $125.00 | $734.07 | $82,036.96 |
345 | 2047/06 | $191.44 | $307.64 | $0.00 | $110.00 | $125.00 | $734.07 | $81,845.52 |
346 | 2047/07 | $192.15 | $306.92 | $0.00 | $110.00 | $125.00 | $734.07 | $81,653.37 |
347 | 2047/08 | $192.87 | $306.20 | $0.00 | $110.00 | $125.00 | $734.07 | $81,460.50 |
348 | 2047/09 | $193.60 | $305.48 | $0.00 | $110.00 | $125.00 | $734.07 | $81,266.90 |
349 | 2047/10 | $194.32 | $304.75 | $0.00 | $110.00 | $125.00 | $734.07 | $81,072.58 |
350 | 2047/11 | $195.05 | $304.02 | $0.00 | $110.00 | $125.00 | $734.07 | $80,877.52 |
351 | 2047/12 | $195.78 | $303.29 | $0.00 | $110.00 | $125.00 | $734.07 | $80,681.74 |
352 | 2048/01 | $196.52 | $302.56 | $0.00 | $110.00 | $125.00 | $734.07 | $80,485.22 |
353 | 2048/02 | $197.25 | $301.82 | $0.00 | $110.00 | $125.00 | $734.07 | $80,287.97 |
354 | 2048/03 | $197.99 | $301.08 | $0.00 | $110.00 | $125.00 | $734.07 | $80,089.98 |
355 | 2048/04 | $198.74 | $300.34 | $0.00 | $110.00 | $125.00 | $734.07 | $79,891.24 |
356 | 2048/05 | $199.48 | $299.59 | $0.00 | $110.00 | $125.00 | $734.07 | $79,691.76 |
357 | 2048/06 | $200.23 | $298.84 | $0.00 | $110.00 | $125.00 | $734.07 | $79,491.53 |
358 | 2048/07 | $200.98 | $298.09 | $0.00 | $110.00 | $125.00 | $734.07 | $79,290.55 |
359 | 2048/08 | $201.73 | $297.34 | $0.00 | $110.00 | $125.00 | $734.07 | $79,088.81 |
360 | 2048/09 | $202.49 | $296.58 | $0.00 | $110.00 | $125.00 | $734.07 | $78,886.32 |
361 | 2048/10 | $203.25 | $295.82 | $0.00 | $110.00 | $125.00 | $734.07 | $78,683.07 |
362 | 2048/11 | $204.01 | $295.06 | $0.00 | $110.00 | $125.00 | $734.07 | $78,479.06 |
363 | 2048/12 | $204.78 | $294.30 | $0.00 | $110.00 | $125.00 | $734.07 | $78,274.28 |
364 | 2049/01 | $205.55 | $293.53 | $0.00 | $110.00 | $125.00 | $734.07 | $78,068.74 |
365 | 2049/02 | $206.32 | $292.76 | $0.00 | $110.00 | $125.00 | $734.07 | $77,862.42 |
366 | 2049/03 | $207.09 | $291.98 | $0.00 | $110.00 | $125.00 | $734.07 | $77,655.33 |
367 | 2049/04 | $207.87 | $291.21 | $0.00 | $110.00 | $125.00 | $734.07 | $77,447.46 |
368 | 2049/05 | $208.65 | $290.43 | $0.00 | $110.00 | $125.00 | $734.07 | $77,238.82 |
369 | 2049/06 | $209.43 | $289.65 | $0.00 | $110.00 | $125.00 | $734.07 | $77,029.39 |
370 | 2049/07 | $210.21 | $288.86 | $0.00 | $110.00 | $125.00 | $734.07 | $76,819.18 |
371 | 2049/08 | $211.00 | $288.07 | $0.00 | $110.00 | $125.00 | $734.07 | $76,608.17 |
372 | 2049/09 | $211.79 | $287.28 | $0.00 | $110.00 | $125.00 | $734.07 | $76,396.38 |
373 | 2049/10 | $212.59 | $286.49 | $0.00 | $110.00 | $125.00 | $734.07 | $76,183.79 |
374 | 2049/11 | $213.38 | $285.69 | $0.00 | $110.00 | $125.00 | $734.07 | $75,970.41 |
375 | 2049/12 | $214.18 | $284.89 | $0.00 | $110.00 | $125.00 | $734.07 | $75,756.22 |
376 | 2050/01 | $214.99 | $284.09 | $0.00 | $110.00 | $125.00 | $734.07 | $75,541.24 |
377 | 2050/02 | $215.79 | $283.28 | $0.00 | $110.00 | $125.00 | $734.07 | $75,325.44 |
378 | 2050/03 | $216.60 | $282.47 | $0.00 | $110.00 | $125.00 | $734.07 | $75,108.84 |
379 | 2050/04 | $217.42 | $281.66 | $0.00 | $110.00 | $125.00 | $734.07 | $74,891.42 |
380 | 2050/05 | $218.23 | $280.84 | $0.00 | $110.00 | $125.00 | $734.07 | $74,673.19 |
381 | 2050/06 | $219.05 | $280.02 | $0.00 | $110.00 | $125.00 | $734.07 | $74,454.14 |
382 | 2050/07 | $219.87 | $279.20 | $0.00 | $110.00 | $125.00 | $734.07 | $74,234.27 |
383 | 2050/08 | $220.70 | $278.38 | $0.00 | $110.00 | $125.00 | $734.07 | $74,013.58 |
384 | 2050/09 | $221.52 | $277.55 | $0.00 | $110.00 | $125.00 | $734.07 | $73,792.05 |
385 | 2050/10 | $222.35 | $276.72 | $0.00 | $110.00 | $125.00 | $734.07 | $73,569.70 |
386 | 2050/11 | $223.19 | $275.89 | $0.00 | $110.00 | $125.00 | $734.07 | $73,346.51 |
387 | 2050/12 | $224.02 | $275.05 | $0.00 | $110.00 | $125.00 | $734.07 | $73,122.49 |
388 | 2051/01 | $224.86 | $274.21 | $0.00 | $110.00 | $125.00 | $734.07 | $72,897.62 |
389 | 2051/02 | $225.71 | $273.37 | $0.00 | $110.00 | $125.00 | $734.07 | $72,671.92 |
390 | 2051/03 | $226.55 | $272.52 | $0.00 | $110.00 | $125.00 | $734.07 | $72,445.36 |
391 | 2051/04 | $227.40 | $271.67 | $0.00 | $110.00 | $125.00 | $734.07 | $72,217.96 |
392 | 2051/05 | $228.26 | $270.82 | $0.00 | $110.00 | $125.00 | $734.07 | $71,989.70 |
393 | 2051/06 | $229.11 | $269.96 | $0.00 | $110.00 | $125.00 | $734.07 | $71,760.59 |
394 | 2051/07 | $229.97 | $269.10 | $0.00 | $110.00 | $125.00 | $734.07 | $71,530.62 |
395 | 2051/08 | $230.83 | $268.24 | $0.00 | $110.00 | $125.00 | $734.07 | $71,299.78 |
396 | 2051/09 | $231.70 | $267.37 | $0.00 | $110.00 | $125.00 | $734.07 | $71,068.08 |
397 | 2051/10 | $232.57 | $266.51 | $0.00 | $110.00 | $125.00 | $734.07 | $70,835.52 |
398 | 2051/11 | $233.44 | $265.63 | $0.00 | $110.00 | $125.00 | $734.07 | $70,602.08 |
399 | 2051/12 | $234.32 | $264.76 | $0.00 | $110.00 | $125.00 | $734.07 | $70,367.76 |
400 | 2052/01 | $235.19 | $263.88 | $0.00 | $110.00 | $125.00 | $734.07 | $70,132.56 |
401 | 2052/02 | $236.08 | $263.00 | $0.00 | $110.00 | $125.00 | $734.07 | $69,896.49 |
402 | 2052/03 | $236.96 | $262.11 | $0.00 | $110.00 | $125.00 | $734.07 | $69,659.53 |
403 | 2052/04 | $237.85 | $261.22 | $0.00 | $110.00 | $125.00 | $734.07 | $69,421.68 |
404 | 2052/05 | $238.74 | $260.33 | $0.00 | $110.00 | $125.00 | $734.07 | $69,182.93 |
405 | 2052/06 | $239.64 | $259.44 | $0.00 | $110.00 | $125.00 | $734.07 | $68,943.30 |
406 | 2052/07 | $240.54 | $258.54 | $0.00 | $110.00 | $125.00 | $734.07 | $68,702.76 |
407 | 2052/08 | $241.44 | $257.64 | $0.00 | $110.00 | $125.00 | $734.07 | $68,461.32 |
408 | 2052/09 | $242.34 | $256.73 | $0.00 | $110.00 | $125.00 | $734.07 | $68,218.98 |
409 | 2052/10 | $243.25 | $255.82 | $0.00 | $110.00 | $125.00 | $734.07 | $67,975.72 |
410 | 2052/11 | $244.16 | $254.91 | $0.00 | $110.00 | $125.00 | $734.07 | $67,731.56 |
411 | 2052/12 | $245.08 | $253.99 | $0.00 | $110.00 | $125.00 | $734.07 | $67,486.48 |
412 | 2053/01 | $246.00 | $253.07 | $0.00 | $110.00 | $125.00 | $734.07 | $67,240.48 |
413 | 2053/02 | $246.92 | $252.15 | $0.00 | $110.00 | $125.00 | $734.07 | $66,993.56 |
414 | 2053/03 | $247.85 | $251.23 | $0.00 | $110.00 | $125.00 | $734.07 | $66,745.71 |
415 | 2053/04 | $248.78 | $250.30 | $0.00 | $110.00 | $125.00 | $734.07 | $66,496.93 |
416 | 2053/05 | $249.71 | $249.36 | $0.00 | $110.00 | $125.00 | $734.07 | $66,247.22 |
417 | 2053/06 | $250.65 | $248.43 | $0.00 | $110.00 | $125.00 | $734.07 | $65,996.57 |
418 | 2053/07 | $251.59 | $247.49 | $0.00 | $110.00 | $125.00 | $734.07 | $65,744.99 |
419 | 2053/08 | $252.53 | $246.54 | $0.00 | $110.00 | $125.00 | $734.07 | $65,492.46 |
420 | 2053/09 | $253.48 | $245.60 | $0.00 | $110.00 | $125.00 | $734.07 | $65,238.98 |
421 | 2053/10 | $254.43 | $244.65 | $0.00 | $110.00 | $125.00 | $734.07 | $64,984.55 |
422 | 2053/11 | $255.38 | $243.69 | $0.00 | $110.00 | $125.00 | $734.07 | $64,729.17 |
423 | 2053/12 | $256.34 | $242.73 | $0.00 | $110.00 | $125.00 | $734.07 | $64,472.83 |
424 | 2054/01 | $257.30 | $241.77 | $0.00 | $110.00 | $125.00 | $734.07 | $64,215.53 |
425 | 2054/02 | $258.27 | $240.81 | $0.00 | $110.00 | $125.00 | $734.07 | $63,957.27 |
426 | 2054/03 | $259.23 | $239.84 | $0.00 | $110.00 | $125.00 | $734.07 | $63,698.03 |
427 | 2054/04 | $260.21 | $238.87 | $0.00 | $110.00 | $125.00 | $734.07 | $63,437.82 |
428 | 2054/05 | $261.18 | $237.89 | $0.00 | $110.00 | $125.00 | $734.07 | $63,176.64 |
429 | 2054/06 | $262.16 | $236.91 | $0.00 | $110.00 | $125.00 | $734.07 | $62,914.48 |
430 | 2054/07 | $263.14 | $235.93 | $0.00 | $110.00 | $125.00 | $734.07 | $62,651.34 |
431 | 2054/08 | $264.13 | $234.94 | $0.00 | $110.00 | $125.00 | $734.07 | $62,387.21 |
432 | 2054/09 | $265.12 | $233.95 | $0.00 | $110.00 | $125.00 | $734.07 | $62,122.08 |
433 | 2054/10 | $266.12 | $232.96 | $0.00 | $110.00 | $125.00 | $734.07 | $61,855.97 |
434 | 2054/11 | $267.11 | $231.96 | $0.00 | $110.00 | $125.00 | $734.07 | $61,588.85 |
435 | 2054/12 | $268.12 | $230.96 | $0.00 | $110.00 | $125.00 | $734.07 | $61,320.74 |
436 | 2055/01 | $269.12 | $229.95 | $0.00 | $110.00 | $125.00 | $734.07 | $61,051.62 |
437 | 2055/02 | $270.13 | $228.94 | $0.00 | $110.00 | $125.00 | $734.07 | $60,781.49 |
438 | 2055/03 | $271.14 | $227.93 | $0.00 | $110.00 | $125.00 | $734.07 | $60,510.34 |
439 | 2055/04 | $272.16 | $226.91 | $0.00 | $110.00 | $125.00 | $734.07 | $60,238.18 |
440 | 2055/05 | $273.18 | $225.89 | $0.00 | $110.00 | $125.00 | $734.07 | $59,965.00 |
441 | 2055/06 | $274.21 | $224.87 | $0.00 | $110.00 | $125.00 | $734.07 | $59,690.80 |
442 | 2055/07 | $275.23 | $223.84 | $0.00 | $110.00 | $125.00 | $734.07 | $59,415.56 |
443 | 2055/08 | $276.27 | $222.81 | $0.00 | $110.00 | $125.00 | $734.07 | $59,139.30 |
444 | 2055/09 | $277.30 | $221.77 | $0.00 | $110.00 | $125.00 | $734.07 | $58,862.00 |
445 | 2055/10 | $278.34 | $220.73 | $0.00 | $110.00 | $125.00 | $734.07 | $58,583.66 |
446 | 2055/11 | $279.39 | $219.69 | $0.00 | $110.00 | $125.00 | $734.07 | $58,304.27 |
447 | 2055/12 | $280.43 | $218.64 | $0.00 | $110.00 | $125.00 | $734.07 | $58,023.84 |
448 | 2056/01 | $281.48 | $217.59 | $0.00 | $110.00 | $125.00 | $734.07 | $57,742.35 |
449 | 2056/02 | $282.54 | $216.53 | $0.00 | $110.00 | $125.00 | $734.07 | $57,459.81 |
450 | 2056/03 | $283.60 | $215.47 | $0.00 | $110.00 | $125.00 | $734.07 | $57,176.21 |
451 | 2056/04 | $284.66 | $214.41 | $0.00 | $110.00 | $125.00 | $734.07 | $56,891.55 |
452 | 2056/05 | $285.73 | $213.34 | $0.00 | $110.00 | $125.00 | $734.07 | $56,605.82 |
453 | 2056/06 | $286.80 | $212.27 | $0.00 | $110.00 | $125.00 | $734.07 | $56,319.02 |
454 | 2056/07 | $287.88 | $211.20 | $0.00 | $110.00 | $125.00 | $734.07 | $56,031.14 |
455 | 2056/08 | $288.96 | $210.12 | $0.00 | $110.00 | $125.00 | $734.07 | $55,742.18 |
456 | 2056/09 | $290.04 | $209.03 | $0.00 | $110.00 | $125.00 | $734.07 | $55,452.14 |
457 | 2056/10 | $291.13 | $207.95 | $0.00 | $110.00 | $125.00 | $734.07 | $55,161.02 |
458 | 2056/11 | $292.22 | $206.85 | $0.00 | $110.00 | $125.00 | $734.07 | $54,868.80 |
459 | 2056/12 | $293.32 | $205.76 | $0.00 | $110.00 | $125.00 | $734.07 | $54,575.48 |
460 | 2057/01 | $294.42 | $204.66 | $0.00 | $110.00 | $125.00 | $734.07 | $54,281.06 |
461 | 2057/02 | $295.52 | $203.55 | $0.00 | $110.00 | $125.00 | $734.07 | $53,985.54 |
462 | 2057/03 | $296.63 | $202.45 | $0.00 | $110.00 | $125.00 | $734.07 | $53,688.92 |
463 | 2057/04 | $297.74 | $201.33 | $0.00 | $110.00 | $125.00 | $734.07 | $53,391.18 |
464 | 2057/05 | $298.86 | $200.22 | $0.00 | $110.00 | $125.00 | $734.07 | $53,092.32 |
465 | 2057/06 | $299.98 | $199.10 | $0.00 | $110.00 | $125.00 | $734.07 | $52,792.34 |
466 | 2057/07 | $301.10 | $197.97 | $0.00 | $110.00 | $125.00 | $734.07 | $52,491.24 |
467 | 2057/08 | $302.23 | $196.84 | $0.00 | $110.00 | $125.00 | $734.07 | $52,189.01 |
468 | 2057/09 | $303.37 | $195.71 | $0.00 | $110.00 | $125.00 | $734.07 | $51,885.64 |
469 | 2057/10 | $304.50 | $194.57 | $0.00 | $110.00 | $125.00 | $734.07 | $51,581.14 |
470 | 2057/11 | $305.64 | $193.43 | $0.00 | $110.00 | $125.00 | $734.07 | $51,275.49 |
471 | 2057/12 | $306.79 | $192.28 | $0.00 | $110.00 | $125.00 | $734.07 | $50,968.70 |
472 | 2058/01 | $307.94 | $191.13 | $0.00 | $110.00 | $125.00 | $734.07 | $50,660.76 |
473 | 2058/02 | $309.10 | $189.98 | $0.00 | $110.00 | $125.00 | $734.07 | $50,351.67 |
474 | 2058/03 | $310.26 | $188.82 | $0.00 | $110.00 | $125.00 | $734.07 | $50,041.41 |
475 | 2058/04 | $311.42 | $187.66 | $0.00 | $110.00 | $125.00 | $734.07 | $49,729.99 |
476 | 2058/05 | $312.59 | $186.49 | $0.00 | $110.00 | $125.00 | $734.07 | $49,417.41 |
477 | 2058/06 | $313.76 | $185.32 | $0.00 | $110.00 | $125.00 | $734.07 | $49,103.65 |
478 | 2058/07 | $314.94 | $184.14 | $0.00 | $110.00 | $125.00 | $734.07 | $48,788.71 |
479 | 2058/08 | $316.12 | $182.96 | $0.00 | $110.00 | $125.00 | $734.07 | $48,472.60 |
480 | 2058/09 | $317.30 | $181.77 | $0.00 | $110.00 | $125.00 | $734.07 | $48,155.30 |
481 | 2058/10 | $318.49 | $180.58 | $0.00 | $110.00 | $125.00 | $734.07 | $47,836.80 |
482 | 2058/11 | $319.69 | $179.39 | $0.00 | $110.00 | $125.00 | $734.07 | $47,517.12 |
483 | 2058/12 | $320.88 | $178.19 | $0.00 | $110.00 | $125.00 | $734.07 | $47,196.23 |
484 | 2059/01 | $322.09 | $176.99 | $0.00 | $110.00 | $125.00 | $734.07 | $46,874.15 |
485 | 2059/02 | $323.30 | $175.78 | $0.00 | $110.00 | $125.00 | $734.07 | $46,550.85 |
486 | 2059/03 | $324.51 | $174.57 | $0.00 | $110.00 | $125.00 | $734.07 | $46,226.34 |
487 | 2059/04 | $325.73 | $173.35 | $0.00 | $110.00 | $125.00 | $734.07 | $45,900.62 |
488 | 2059/05 | $326.95 | $172.13 | $0.00 | $110.00 | $125.00 | $734.07 | $45,573.67 |
489 | 2059/06 | $328.17 | $170.90 | $0.00 | $110.00 | $125.00 | $734.07 | $45,245.50 |
490 | 2059/07 | $329.40 | $169.67 | $0.00 | $110.00 | $125.00 | $734.07 | $44,916.09 |
491 | 2059/08 | $330.64 | $168.44 | $0.00 | $110.00 | $125.00 | $734.07 | $44,585.46 |
492 | 2059/09 | $331.88 | $167.20 | $0.00 | $110.00 | $125.00 | $734.07 | $44,253.58 |
493 | 2059/10 | $333.12 | $165.95 | $0.00 | $110.00 | $125.00 | $734.07 | $43,920.45 |
494 | 2059/11 | $334.37 | $164.70 | $0.00 | $110.00 | $125.00 | $734.07 | $43,586.08 |
495 | 2059/12 | $335.63 | $163.45 | $0.00 | $110.00 | $125.00 | $734.07 | $43,250.46 |
496 | 2060/01 | $336.88 | $162.19 | $0.00 | $110.00 | $125.00 | $734.07 | $42,913.57 |
497 | 2060/02 | $338.15 | $160.93 | $0.00 | $110.00 | $125.00 | $734.07 | $42,575.42 |
498 | 2060/03 | $339.42 | $159.66 | $0.00 | $110.00 | $125.00 | $734.07 | $42,236.01 |
499 | 2060/04 | $340.69 | $158.39 | $0.00 | $110.00 | $125.00 | $734.07 | $41,895.32 |
500 | 2060/05 | $341.97 | $157.11 | $0.00 | $110.00 | $125.00 | $734.07 | $41,553.35 |
501 | 2060/06 | $343.25 | $155.83 | $0.00 | $110.00 | $125.00 | $734.07 | $41,210.10 |
502 | 2060/07 | $344.54 | $154.54 | $0.00 | $110.00 | $125.00 | $734.07 | $40,865.57 |
503 | 2060/08 | $345.83 | $153.25 | $0.00 | $110.00 | $125.00 | $734.07 | $40,519.74 |
504 | 2060/09 | $347.12 | $151.95 | $0.00 | $110.00 | $125.00 | $734.07 | $40,172.62 |
505 | 2060/10 | $348.43 | $150.65 | $0.00 | $110.00 | $125.00 | $734.07 | $39,824.19 |
506 | 2060/11 | $349.73 | $149.34 | $0.00 | $110.00 | $125.00 | $734.07 | $39,474.46 |
507 | 2060/12 | $351.04 | $148.03 | $0.00 | $110.00 | $125.00 | $734.07 | $39,123.41 |
508 | 2061/01 | $352.36 | $146.71 | $0.00 | $110.00 | $125.00 | $734.07 | $38,771.05 |
509 | 2061/02 | $353.68 | $145.39 | $0.00 | $110.00 | $125.00 | $734.07 | $38,417.37 |
510 | 2061/03 | $355.01 | $144.07 | $0.00 | $110.00 | $125.00 | $734.07 | $38,062.36 |
511 | 2061/04 | $356.34 | $142.73 | $0.00 | $110.00 | $125.00 | $734.07 | $37,706.02 |
512 | 2061/05 | $357.68 | $141.40 | $0.00 | $110.00 | $125.00 | $734.07 | $37,348.34 |
513 | 2061/06 | $359.02 | $140.06 | $0.00 | $110.00 | $125.00 | $734.07 | $36,989.33 |
514 | 2061/07 | $360.36 | $138.71 | $0.00 | $110.00 | $125.00 | $734.07 | $36,628.96 |
515 | 2061/08 | $361.72 | $137.36 | $0.00 | $110.00 | $125.00 | $734.07 | $36,267.25 |
516 | 2061/09 | $363.07 | $136.00 | $0.00 | $110.00 | $125.00 | $734.07 | $35,904.17 |
517 | 2061/10 | $364.43 | $134.64 | $0.00 | $110.00 | $125.00 | $734.07 | $35,539.74 |
518 | 2061/11 | $365.80 | $133.27 | $0.00 | $110.00 | $125.00 | $734.07 | $35,173.94 |
519 | 2061/12 | $367.17 | $131.90 | $0.00 | $110.00 | $125.00 | $734.07 | $34,806.77 |
520 | 2062/01 | $368.55 | $130.53 | $0.00 | $110.00 | $125.00 | $734.07 | $34,438.22 |
521 | 2062/02 | $369.93 | $129.14 | $0.00 | $110.00 | $125.00 | $734.07 | $34,068.29 |
522 | 2062/03 | $371.32 | $127.76 | $0.00 | $110.00 | $125.00 | $734.07 | $33,696.97 |
523 | 2062/04 | $372.71 | $126.36 | $0.00 | $110.00 | $125.00 | $734.07 | $33,324.26 |
524 | 2062/05 | $374.11 | $124.97 | $0.00 | $110.00 | $125.00 | $734.07 | $32,950.16 |
525 | 2062/06 | $375.51 | $123.56 | $0.00 | $110.00 | $125.00 | $734.07 | $32,574.64 |
526 | 2062/07 | $376.92 | $122.15 | $0.00 | $110.00 | $125.00 | $734.07 | $32,197.73 |
527 | 2062/08 | $378.33 | $120.74 | $0.00 | $110.00 | $125.00 | $734.07 | $31,819.39 |
528 | 2062/09 | $379.75 | $119.32 | $0.00 | $110.00 | $125.00 | $734.07 | $31,439.64 |
529 | 2062/10 | $381.18 | $117.90 | $0.00 | $110.00 | $125.00 | $734.07 | $31,058.47 |
530 | 2062/11 | $382.60 | $116.47 | $0.00 | $110.00 | $125.00 | $734.07 | $30,675.86 |
531 | 2062/12 | $384.04 | $115.03 | $0.00 | $110.00 | $125.00 | $734.07 | $30,291.82 |
532 | 2063/01 | $385.48 | $113.59 | $0.00 | $110.00 | $125.00 | $734.07 | $29,906.34 |
533 | 2063/02 | $386.93 | $112.15 | $0.00 | $110.00 | $125.00 | $734.07 | $29,519.42 |
534 | 2063/03 | $388.38 | $110.70 | $0.00 | $110.00 | $125.00 | $734.07 | $29,131.04 |
535 | 2063/04 | $389.83 | $109.24 | $0.00 | $110.00 | $125.00 | $734.07 | $28,741.21 |
536 | 2063/05 | $391.29 | $107.78 | $0.00 | $110.00 | $125.00 | $734.07 | $28,349.92 |
537 | 2063/06 | $392.76 | $106.31 | $0.00 | $110.00 | $125.00 | $734.07 | $27,957.15 |
538 | 2063/07 | $394.23 | $104.84 | $0.00 | $110.00 | $125.00 | $734.07 | $27,562.92 |
539 | 2063/08 | $395.71 | $103.36 | $0.00 | $110.00 | $125.00 | $734.07 | $27,167.21 |
540 | 2063/09 | $397.20 | $101.88 | $0.00 | $110.00 | $125.00 | $734.07 | $26,770.01 |
541 | 2063/10 | $398.69 | $100.39 | $0.00 | $110.00 | $125.00 | $734.07 | $26,371.32 |
542 | 2063/11 | $400.18 | $98.89 | $0.00 | $110.00 | $125.00 | $734.07 | $25,971.14 |
543 | 2063/12 | $401.68 | $97.39 | $0.00 | $110.00 | $125.00 | $734.07 | $25,569.46 |
544 | 2064/01 | $403.19 | $95.89 | $0.00 | $110.00 | $125.00 | $734.07 | $25,166.27 |
545 | 2064/02 | $404.70 | $94.37 | $0.00 | $110.00 | $125.00 | $734.07 | $24,761.57 |
546 | 2064/03 | $406.22 | $92.86 | $0.00 | $110.00 | $125.00 | $734.07 | $24,355.35 |
547 | 2064/04 | $407.74 | $91.33 | $0.00 | $110.00 | $125.00 | $734.07 | $23,947.61 |
548 | 2064/05 | $409.27 | $89.80 | $0.00 | $110.00 | $125.00 | $734.07 | $23,538.34 |
549 | 2064/06 | $410.81 | $88.27 | $0.00 | $110.00 | $125.00 | $734.07 | $23,127.54 |
550 | 2064/07 | $412.35 | $86.73 | $0.00 | $110.00 | $125.00 | $734.07 | $22,715.19 |
551 | 2064/08 | $413.89 | $85.18 | $0.00 | $110.00 | $125.00 | $734.07 | $22,301.30 |
552 | 2064/09 | $415.44 | $83.63 | $0.00 | $110.00 | $125.00 | $734.07 | $21,885.86 |
553 | 2064/10 | $417.00 | $82.07 | $0.00 | $110.00 | $125.00 | $734.07 | $21,468.85 |
554 | 2064/11 | $418.57 | $80.51 | $0.00 | $110.00 | $125.00 | $734.07 | $21,050.29 |
555 | 2064/12 | $420.14 | $78.94 | $0.00 | $110.00 | $125.00 | $734.07 | $20,630.15 |
556 | 2065/01 | $421.71 | $77.36 | $0.00 | $110.00 | $125.00 | $734.07 | $20,208.44 |
557 | 2065/02 | $423.29 | $75.78 | $0.00 | $110.00 | $125.00 | $734.07 | $19,785.15 |
558 | 2065/03 | $424.88 | $74.19 | $0.00 | $110.00 | $125.00 | $734.07 | $19,360.27 |
559 | 2065/04 | $426.47 | $72.60 | $0.00 | $110.00 | $125.00 | $734.07 | $18,933.80 |
560 | 2065/05 | $428.07 | $71.00 | $0.00 | $110.00 | $125.00 | $734.07 | $18,505.73 |
561 | 2065/06 | $429.68 | $69.40 | $0.00 | $110.00 | $125.00 | $734.07 | $18,076.05 |
562 | 2065/07 | $431.29 | $67.79 | $0.00 | $110.00 | $125.00 | $734.07 | $17,644.76 |
563 | 2065/08 | $432.91 | $66.17 | $0.00 | $110.00 | $125.00 | $734.07 | $17,211.85 |
564 | 2065/09 | $434.53 | $64.54 | $0.00 | $110.00 | $125.00 | $734.07 | $16,777.33 |
565 | 2065/10 | $436.16 | $62.91 | $0.00 | $110.00 | $125.00 | $734.07 | $16,341.17 |
566 | 2065/11 | $437.79 | $61.28 | $0.00 | $110.00 | $125.00 | $734.07 | $15,903.37 |
567 | 2065/12 | $439.44 | $59.64 | $0.00 | $110.00 | $125.00 | $734.07 | $15,463.94 |
568 | 2066/01 | $441.08 | $57.99 | $0.00 | $110.00 | $125.00 | $734.07 | $15,022.85 |
569 | 2066/02 | $442.74 | $56.34 | $0.00 | $110.00 | $125.00 | $734.07 | $14,580.11 |
570 | 2066/03 | $444.40 | $54.68 | $0.00 | $110.00 | $125.00 | $734.07 | $14,135.71 |
571 | 2066/04 | $446.06 | $53.01 | $0.00 | $110.00 | $125.00 | $734.07 | $13,689.65 |
572 | 2066/05 | $447.74 | $51.34 | $0.00 | $110.00 | $125.00 | $734.07 | $13,241.91 |
573 | 2066/06 | $449.42 | $49.66 | $0.00 | $110.00 | $125.00 | $734.07 | $12,792.50 |
574 | 2066/07 | $451.10 | $47.97 | $0.00 | $110.00 | $125.00 | $734.07 | $12,341.39 |
575 | 2066/08 | $452.79 | $46.28 | $0.00 | $110.00 | $125.00 | $734.07 | $11,888.60 |
576 | 2066/09 | $454.49 | $44.58 | $0.00 | $110.00 | $125.00 | $734.07 | $11,434.11 |
577 | 2066/10 | $456.20 | $42.88 | $0.00 | $110.00 | $125.00 | $734.07 | $10,977.91 |
578 | 2066/11 | $457.91 | $41.17 | $0.00 | $110.00 | $125.00 | $734.07 | $10,520.01 |
579 | 2066/12 | $459.62 | $39.45 | $0.00 | $110.00 | $125.00 | $734.07 | $10,060.38 |
580 | 2067/01 | $461.35 | $37.73 | $0.00 | $110.00 | $125.00 | $734.07 | $9,599.03 |
581 | 2067/02 | $463.08 | $36.00 | $0.00 | $110.00 | $125.00 | $734.07 | $9,135.96 |
582 | 2067/03 | $464.81 | $34.26 | $0.00 | $110.00 | $125.00 | $734.07 | $8,671.14 |
583 | 2067/04 | $466.56 | $32.52 | $0.00 | $110.00 | $125.00 | $734.07 | $8,204.59 |
584 | 2067/05 | $468.31 | $30.77 | $0.00 | $110.00 | $125.00 | $734.07 | $7,736.28 |
585 | 2067/06 | $470.06 | $29.01 | $0.00 | $110.00 | $125.00 | $734.07 | $7,266.22 |
586 | 2067/07 | $471.83 | $27.25 | $0.00 | $110.00 | $125.00 | $734.07 | $6,794.39 |
587 | 2067/08 | $473.59 | $25.48 | $0.00 | $110.00 | $125.00 | $734.07 | $6,320.80 |
588 | 2067/09 | $475.37 | $23.70 | $0.00 | $110.00 | $125.00 | $734.07 | $5,845.43 |
589 | 2067/10 | $477.15 | $21.92 | $0.00 | $110.00 | $125.00 | $734.07 | $5,368.27 |
590 | 2067/11 | $478.94 | $20.13 | $0.00 | $110.00 | $125.00 | $734.07 | $4,889.33 |
591 | 2067/12 | $480.74 | $18.33 | $0.00 | $110.00 | $125.00 | $734.07 | $4,408.59 |
592 | 2068/01 | $482.54 | $16.53 | $0.00 | $110.00 | $125.00 | $734.07 | $3,926.05 |
593 | 2068/02 | $484.35 | $14.72 | $0.00 | $110.00 | $125.00 | $734.07 | $3,441.70 |
594 | 2068/03 | $486.17 | $12.91 | $0.00 | $110.00 | $125.00 | $734.07 | $2,955.53 |
595 | 2068/04 | $487.99 | $11.08 | $0.00 | $110.00 | $125.00 | $734.07 | $2,467.54 |
596 | 2068/05 | $489.82 | $9.25 | $0.00 | $110.00 | $125.00 | $734.07 | $1,977.72 |
597 | 2068/06 | $491.66 | $7.42 | $0.00 | $110.00 | $125.00 | $734.07 | $1,486.06 |
598 | 2068/07 | $493.50 | $5.57 | $0.00 | $110.00 | $125.00 | $734.07 | $992.56 |
599 | 2068/08 | $495.35 | $3.72 | $0.00 | $110.00 | $125.00 | $734.07 | $497.21 |
600 | 2068/09 | $497.21 | $1.86 | $0.00 | $110.00 | $125.00 | $734.07 | $0.00 |
Totals | $119,000.00 | $180,444.29 | $1,765.17 | $66,000.00 | $75,000.00 | $442,209.46 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.