Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $128,000.00 at 7.5% interest rate for a $130,500.00 home, you need to have a monthly payment of $1,037.40 ~ $1,048.07. You will make a total of 540 payments and you will pay off your mortgage on 2063/08. Consult with a Mortgage Specialist
You can save $57,178.23 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $819.50 | 7.5% | 600 months | $494,199.40 | $363,699.40 |
50 years | Bi-Weekly | $409.75 | 7.5% | 512 months | $429,142.09 | $298,642.09 |
45 years | Monthly | $828.65 | 7.5% | 540 months | $449,973.36 | $319,473.36 |
45 years | Bi-Weekly | $414.33 | 7.5% | 461 months | $392,795.13 | $262,295.13 |
40 years | Monthly | $842.33 | 7.5% | 480 months | $406,818.66 | $276,318.66 |
40 years | Bi-Weekly | $421.17 | 7.5% | 409 months | $357,459.41 | $226,959.41 |
35 years | Monthly | $863.03 | 7.5% | 420 months | $364,972.82 | $234,472.82 |
35 years | Bi-Weekly | $431.52 | 7.5% | 358 months | $323,300.49 | $192,800.49 |
30 years | Monthly | $894.99 | 7.5% | 360 months | $324,698.05 | $194,198.05 |
30 years | Bi-Weekly | $447.50 | 7.5% | 307 months | $290,491.47 | $159,991.47 |
25 years | Monthly | $945.91 | 7.5% | 300 months | $286,272.61 | $155,772.61 |
25 years | Bi-Weekly | $472.96 | 7.5% | 256 months | $259,207.06 | $128,707.06 |
20 years | Monthly | $1,031.16 | 7.5% | 240 months | $249,978.23 | $119,478.23 |
20 years | Bi-Weekly | $515.58 | 7.5% | 205 months | $229,616.25 | $99,116.25 |
15 years | Monthly | $1,186.58 | 7.5% | 180 months | $216,083.65 | $85,583.65 |
15 years | Bi-Weekly | $593.29 | 7.5% | 154 months | $201,873.99 | $71,373.99 |
10 years | Monthly | $1,519.38 | 7.5% | 120 months | $184,825.92 | $54,325.92 |
10 years | Bi-Weekly | $759.69 | 7.5% | 103 months | $176,112.49 | $45,612.49 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2018/09 | $28.65 | $800.00 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,971.35 |
2 | 2018/10 | $28.83 | $799.82 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,942.51 |
3 | 2018/11 | $29.01 | $799.64 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,913.50 |
4 | 2018/12 | $29.20 | $799.46 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,884.30 |
5 | 2019/01 | $29.38 | $799.28 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,854.93 |
6 | 2019/02 | $29.56 | $799.09 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,825.36 |
7 | 2019/03 | $29.75 | $798.91 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,795.62 |
8 | 2019/04 | $29.93 | $798.72 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,765.69 |
9 | 2019/05 | $30.12 | $798.54 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,735.57 |
10 | 2019/06 | $30.31 | $798.35 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,705.26 |
11 | 2019/07 | $30.50 | $798.16 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,674.76 |
12 | 2019/08 | $30.69 | $797.97 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,644.08 |
13 | 2019/09 | $30.88 | $797.78 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,613.20 |
14 | 2019/10 | $31.07 | $797.58 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,582.13 |
15 | 2019/11 | $31.27 | $797.39 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,550.86 |
16 | 2019/12 | $31.46 | $797.19 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,519.40 |
17 | 2020/01 | $31.66 | $797.00 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,487.74 |
18 | 2020/02 | $31.86 | $796.80 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,455.89 |
19 | 2020/03 | $32.06 | $796.60 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,423.83 |
20 | 2020/04 | $32.26 | $796.40 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,391.57 |
21 | 2020/05 | $32.46 | $796.20 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,359.12 |
22 | 2020/06 | $32.66 | $795.99 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,326.46 |
23 | 2020/07 | $32.86 | $795.79 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,293.59 |
24 | 2020/08 | $33.07 | $795.58 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,260.52 |
25 | 2020/09 | $33.28 | $795.38 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,227.25 |
26 | 2020/10 | $33.48 | $795.17 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,193.76 |
27 | 2020/11 | $33.69 | $794.96 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,160.07 |
28 | 2020/12 | $33.90 | $794.75 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,126.17 |
29 | 2021/01 | $34.12 | $794.54 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,092.05 |
30 | 2021/02 | $34.33 | $794.33 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,057.72 |
31 | 2021/03 | $34.54 | $794.11 | $10.67 | $108.75 | $100.00 | $1,048.07 | $127,023.18 |
32 | 2021/04 | $34.76 | $793.89 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,988.42 |
33 | 2021/05 | $34.98 | $793.68 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,953.44 |
34 | 2021/06 | $35.20 | $793.46 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,918.25 |
35 | 2021/07 | $35.42 | $793.24 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,882.83 |
36 | 2021/08 | $35.64 | $793.02 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,847.19 |
37 | 2021/09 | $35.86 | $792.79 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,811.34 |
38 | 2021/10 | $36.08 | $792.57 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,775.25 |
39 | 2021/11 | $36.31 | $792.35 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,738.94 |
40 | 2021/12 | $36.54 | $792.12 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,702.41 |
41 | 2022/01 | $36.76 | $791.89 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,665.64 |
42 | 2022/02 | $36.99 | $791.66 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,628.65 |
43 | 2022/03 | $37.23 | $791.43 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,591.42 |
44 | 2022/04 | $37.46 | $791.20 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,553.96 |
45 | 2022/05 | $37.69 | $790.96 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,516.27 |
46 | 2022/06 | $37.93 | $790.73 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,478.35 |
47 | 2022/07 | $38.16 | $790.49 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,440.18 |
48 | 2022/08 | $38.40 | $790.25 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,401.78 |
49 | 2022/09 | $38.64 | $790.01 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,363.13 |
50 | 2022/10 | $38.88 | $789.77 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,324.25 |
51 | 2022/11 | $39.13 | $789.53 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,285.12 |
52 | 2022/12 | $39.37 | $789.28 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,245.75 |
53 | 2023/01 | $39.62 | $789.04 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,206.13 |
54 | 2023/02 | $39.87 | $788.79 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,166.26 |
55 | 2023/03 | $40.12 | $788.54 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,126.15 |
56 | 2023/04 | $40.37 | $788.29 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,085.78 |
57 | 2023/05 | $40.62 | $788.04 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,045.17 |
58 | 2023/06 | $40.87 | $787.78 | $10.67 | $108.75 | $100.00 | $1,048.07 | $126,004.29 |
59 | 2023/07 | $41.13 | $787.53 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,963.17 |
60 | 2023/08 | $41.38 | $787.27 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,921.78 |
61 | 2023/09 | $41.64 | $787.01 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,880.14 |
62 | 2023/10 | $41.90 | $786.75 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,838.23 |
63 | 2023/11 | $42.17 | $786.49 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,796.07 |
64 | 2023/12 | $42.43 | $786.23 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,753.64 |
65 | 2024/01 | $42.69 | $785.96 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,710.95 |
66 | 2024/02 | $42.96 | $785.69 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,667.98 |
67 | 2024/03 | $43.23 | $785.42 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,624.76 |
68 | 2024/04 | $43.50 | $785.15 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,581.26 |
69 | 2024/05 | $43.77 | $784.88 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,537.48 |
70 | 2024/06 | $44.05 | $784.61 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,493.44 |
71 | 2024/07 | $44.32 | $784.33 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,449.12 |
72 | 2024/08 | $44.60 | $784.06 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,404.52 |
73 | 2024/09 | $44.88 | $783.78 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,359.64 |
74 | 2024/10 | $45.16 | $783.50 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,314.49 |
75 | 2024/11 | $45.44 | $783.22 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,269.05 |
76 | 2024/12 | $45.72 | $782.93 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,223.33 |
77 | 2025/01 | $46.01 | $782.65 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,177.32 |
78 | 2025/02 | $46.30 | $782.36 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,131.02 |
79 | 2025/03 | $46.59 | $782.07 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,084.44 |
80 | 2025/04 | $46.88 | $781.78 | $10.67 | $108.75 | $100.00 | $1,048.07 | $125,037.56 |
81 | 2025/05 | $47.17 | $781.48 | $10.67 | $108.75 | $100.00 | $1,048.07 | $124,990.39 |
82 | 2025/06 | $47.46 | $781.19 | $10.67 | $108.75 | $100.00 | $1,048.07 | $124,942.93 |
83 | 2025/07 | $47.76 | $780.89 | $10.67 | $108.75 | $100.00 | $1,048.07 | $124,895.16 |
84 | 2025/08 | $48.06 | $780.59 | $10.67 | $108.75 | $100.00 | $1,048.07 | $124,847.11 |
85 | 2025/09 | $48.36 | $780.29 | $10.67 | $108.75 | $100.00 | $1,048.07 | $124,798.75 |
86 | 2025/10 | $48.66 | $779.99 | $10.67 | $108.75 | $100.00 | $1,048.07 | $124,750.08 |
87 | 2025/11 | $48.97 | $779.69 | $10.67 | $108.75 | $100.00 | $1,048.07 | $124,701.12 |
88 | 2025/12 | $49.27 | $779.38 | $10.67 | $108.75 | $100.00 | $1,048.07 | $124,651.84 |
89 | 2026/01 | $49.58 | $779.07 | $10.67 | $108.75 | $100.00 | $1,048.07 | $124,602.26 |
90 | 2026/02 | $49.89 | $778.76 | $10.67 | $108.75 | $100.00 | $1,048.07 | $124,552.37 |
91 | 2026/03 | $50.20 | $778.45 | $10.67 | $108.75 | $100.00 | $1,048.07 | $124,502.17 |
92 | 2026/04 | $50.52 | $778.14 | $10.67 | $108.75 | $100.00 | $1,048.07 | $124,451.66 |
93 | 2026/05 | $50.83 | $777.82 | $10.67 | $108.75 | $100.00 | $1,048.07 | $124,400.82 |
94 | 2026/06 | $51.15 | $777.51 | $10.67 | $108.75 | $100.00 | $1,048.07 | $124,349.67 |
95 | 2026/07 | $51.47 | $777.19 | $10.67 | $108.75 | $100.00 | $1,048.07 | $124,298.21 |
96 | 2026/08 | $51.79 | $776.86 | $10.67 | $108.75 | $100.00 | $1,048.07 | $124,246.42 |
97 | 2026/09 | $52.11 | $776.54 | $10.67 | $108.75 | $100.00 | $1,048.07 | $124,194.30 |
98 | 2026/10 | $52.44 | $776.21 | $10.67 | $108.75 | $100.00 | $1,048.07 | $124,141.86 |
99 | 2026/11 | $52.77 | $775.89 | $10.67 | $108.75 | $100.00 | $1,048.07 | $124,089.09 |
100 | 2026/12 | $53.10 | $775.56 | $10.67 | $108.75 | $100.00 | $1,048.07 | $124,036.00 |
101 | 2027/01 | $53.43 | $775.22 | $10.67 | $108.75 | $100.00 | $1,048.07 | $123,982.57 |
102 | 2027/02 | $53.76 | $774.89 | $10.67 | $108.75 | $100.00 | $1,048.07 | $123,928.80 |
103 | 2027/03 | $54.10 | $774.56 | $10.67 | $108.75 | $100.00 | $1,048.07 | $123,874.70 |
104 | 2027/04 | $54.44 | $774.22 | $10.67 | $108.75 | $100.00 | $1,048.07 | $123,820.27 |
105 | 2027/05 | $54.78 | $773.88 | $10.67 | $108.75 | $100.00 | $1,048.07 | $123,765.49 |
106 | 2027/06 | $55.12 | $773.53 | $10.67 | $108.75 | $100.00 | $1,048.07 | $123,710.37 |
107 | 2027/07 | $55.46 | $773.19 | $10.67 | $108.75 | $100.00 | $1,048.07 | $123,654.90 |
108 | 2027/08 | $55.81 | $772.84 | $10.67 | $108.75 | $100.00 | $1,048.07 | $123,599.09 |
109 | 2027/09 | $56.16 | $772.49 | $10.67 | $108.75 | $100.00 | $1,048.07 | $123,542.93 |
110 | 2027/10 | $56.51 | $772.14 | $10.67 | $108.75 | $100.00 | $1,048.07 | $123,486.42 |
111 | 2027/11 | $56.86 | $771.79 | $10.67 | $108.75 | $100.00 | $1,048.07 | $123,429.56 |
112 | 2027/12 | $57.22 | $771.43 | $10.67 | $108.75 | $100.00 | $1,048.07 | $123,372.34 |
113 | 2028/01 | $57.58 | $771.08 | $10.67 | $108.75 | $100.00 | $1,048.07 | $123,314.76 |
114 | 2028/02 | $57.94 | $770.72 | $10.67 | $108.75 | $100.00 | $1,048.07 | $123,256.82 |
115 | 2028/03 | $58.30 | $770.36 | $10.67 | $108.75 | $100.00 | $1,048.07 | $123,198.52 |
116 | 2028/04 | $58.66 | $769.99 | $10.67 | $108.75 | $100.00 | $1,048.07 | $123,139.86 |
117 | 2028/05 | $59.03 | $769.62 | $10.67 | $108.75 | $100.00 | $1,048.07 | $123,080.83 |
118 | 2028/06 | $59.40 | $769.26 | $10.67 | $108.75 | $100.00 | $1,048.07 | $123,021.43 |
119 | 2028/07 | $59.77 | $768.88 | $10.67 | $108.75 | $100.00 | $1,048.07 | $122,961.66 |
120 | 2028/08 | $60.14 | $768.51 | $10.67 | $108.75 | $100.00 | $1,048.07 | $122,901.52 |
121 | 2028/09 | $60.52 | $768.13 | $10.67 | $108.75 | $100.00 | $1,048.07 | $122,841.00 |
122 | 2028/10 | $60.90 | $767.76 | $10.67 | $108.75 | $100.00 | $1,048.07 | $122,780.10 |
123 | 2028/11 | $61.28 | $767.38 | $10.67 | $108.75 | $100.00 | $1,048.07 | $122,718.82 |
124 | 2028/12 | $61.66 | $766.99 | $10.67 | $108.75 | $100.00 | $1,048.07 | $122,657.16 |
125 | 2029/01 | $62.05 | $766.61 | $10.67 | $108.75 | $100.00 | $1,048.07 | $122,595.11 |
126 | 2029/02 | $62.43 | $766.22 | $10.67 | $108.75 | $100.00 | $1,048.07 | $122,532.68 |
127 | 2029/03 | $62.83 | $765.83 | $10.67 | $108.75 | $100.00 | $1,048.07 | $122,469.85 |
128 | 2029/04 | $63.22 | $765.44 | $10.67 | $108.75 | $100.00 | $1,048.07 | $122,406.63 |
129 | 2029/05 | $63.61 | $765.04 | $10.67 | $108.75 | $100.00 | $1,048.07 | $122,343.02 |
130 | 2029/06 | $64.01 | $764.64 | $10.67 | $108.75 | $100.00 | $1,048.07 | $122,279.01 |
131 | 2029/07 | $64.41 | $764.24 | $10.67 | $108.75 | $100.00 | $1,048.07 | $122,214.60 |
132 | 2029/08 | $64.81 | $763.84 | $10.67 | $108.75 | $100.00 | $1,048.07 | $122,149.79 |
133 | 2029/09 | $65.22 | $763.44 | $10.67 | $108.75 | $100.00 | $1,048.07 | $122,084.57 |
134 | 2029/10 | $65.63 | $763.03 | $10.67 | $108.75 | $100.00 | $1,048.07 | $122,018.94 |
135 | 2029/11 | $66.04 | $762.62 | $10.67 | $108.75 | $100.00 | $1,048.07 | $121,952.91 |
136 | 2029/12 | $66.45 | $762.21 | $10.67 | $108.75 | $100.00 | $1,048.07 | $121,886.46 |
137 | 2030/01 | $66.86 | $761.79 | $10.67 | $108.75 | $100.00 | $1,048.07 | $121,819.59 |
138 | 2030/02 | $67.28 | $761.37 | $10.67 | $108.75 | $100.00 | $1,048.07 | $121,752.31 |
139 | 2030/03 | $67.70 | $760.95 | $10.67 | $108.75 | $100.00 | $1,048.07 | $121,684.61 |
140 | 2030/04 | $68.13 | $760.53 | $10.67 | $108.75 | $100.00 | $1,048.07 | $121,616.48 |
141 | 2030/05 | $68.55 | $760.10 | $10.67 | $108.75 | $100.00 | $1,048.07 | $121,547.93 |
142 | 2030/06 | $68.98 | $759.67 | $10.67 | $108.75 | $100.00 | $1,048.07 | $121,478.95 |
143 | 2030/07 | $69.41 | $759.24 | $10.67 | $108.75 | $100.00 | $1,048.07 | $121,409.54 |
144 | 2030/08 | $69.84 | $758.81 | $10.67 | $108.75 | $100.00 | $1,048.07 | $121,339.70 |
145 | 2030/09 | $70.28 | $758.37 | $10.67 | $108.75 | $100.00 | $1,048.07 | $121,269.41 |
146 | 2030/10 | $70.72 | $757.93 | $10.67 | $108.75 | $100.00 | $1,048.07 | $121,198.69 |
147 | 2030/11 | $71.16 | $757.49 | $10.67 | $108.75 | $100.00 | $1,048.07 | $121,127.53 |
148 | 2030/12 | $71.61 | $757.05 | $10.67 | $108.75 | $100.00 | $1,048.07 | $121,055.92 |
149 | 2031/01 | $72.05 | $756.60 | $10.67 | $108.75 | $100.00 | $1,048.07 | $120,983.87 |
150 | 2031/02 | $72.51 | $756.15 | $10.67 | $108.75 | $100.00 | $1,048.07 | $120,911.36 |
151 | 2031/03 | $72.96 | $755.70 | $10.67 | $108.75 | $100.00 | $1,048.07 | $120,838.41 |
152 | 2031/04 | $73.41 | $755.24 | $10.67 | $108.75 | $100.00 | $1,048.07 | $120,764.99 |
153 | 2031/05 | $73.87 | $754.78 | $10.67 | $108.75 | $100.00 | $1,048.07 | $120,691.12 |
154 | 2031/06 | $74.33 | $754.32 | $10.67 | $108.75 | $100.00 | $1,048.07 | $120,616.78 |
155 | 2031/07 | $74.80 | $753.85 | $10.67 | $108.75 | $100.00 | $1,048.07 | $120,541.98 |
156 | 2031/08 | $75.27 | $753.39 | $10.67 | $108.75 | $100.00 | $1,048.07 | $120,466.72 |
157 | 2031/09 | $75.74 | $752.92 | $10.67 | $108.75 | $100.00 | $1,048.07 | $120,390.98 |
158 | 2031/10 | $76.21 | $752.44 | $10.67 | $108.75 | $100.00 | $1,048.07 | $120,314.77 |
159 | 2031/11 | $76.69 | $751.97 | $10.67 | $108.75 | $100.00 | $1,048.07 | $120,238.08 |
160 | 2031/12 | $77.17 | $751.49 | $10.67 | $108.75 | $100.00 | $1,048.07 | $120,160.92 |
161 | 2032/01 | $77.65 | $751.01 | $10.67 | $108.75 | $100.00 | $1,048.07 | $120,083.27 |
162 | 2032/02 | $78.13 | $750.52 | $10.67 | $108.75 | $100.00 | $1,048.07 | $120,005.13 |
163 | 2032/03 | $78.62 | $750.03 | $10.67 | $108.75 | $100.00 | $1,048.07 | $119,926.51 |
164 | 2032/04 | $79.11 | $749.54 | $10.67 | $108.75 | $100.00 | $1,048.07 | $119,847.40 |
165 | 2032/05 | $79.61 | $749.05 | $10.67 | $108.75 | $100.00 | $1,048.07 | $119,767.79 |
166 | 2032/06 | $80.11 | $748.55 | $10.67 | $108.75 | $100.00 | $1,048.07 | $119,687.68 |
167 | 2032/07 | $80.61 | $748.05 | $10.67 | $108.75 | $100.00 | $1,048.07 | $119,607.08 |
168 | 2032/08 | $81.11 | $747.54 | $10.67 | $108.75 | $100.00 | $1,048.07 | $119,525.97 |
169 | 2032/09 | $81.62 | $747.04 | $10.67 | $108.75 | $100.00 | $1,048.07 | $119,444.35 |
170 | 2032/10 | $82.13 | $746.53 | $10.67 | $108.75 | $100.00 | $1,048.07 | $119,362.22 |
171 | 2032/11 | $82.64 | $746.01 | $10.67 | $108.75 | $100.00 | $1,048.07 | $119,279.58 |
172 | 2032/12 | $83.16 | $745.50 | $10.67 | $108.75 | $100.00 | $1,048.07 | $119,196.42 |
173 | 2033/01 | $83.68 | $744.98 | $10.67 | $108.75 | $100.00 | $1,048.07 | $119,112.75 |
174 | 2033/02 | $84.20 | $744.45 | $10.67 | $108.75 | $100.00 | $1,048.07 | $119,028.55 |
175 | 2033/03 | $84.73 | $743.93 | $10.67 | $108.75 | $100.00 | $1,048.07 | $118,943.82 |
176 | 2033/04 | $85.26 | $743.40 | $10.67 | $108.75 | $100.00 | $1,048.07 | $118,858.57 |
177 | 2033/05 | $85.79 | $742.87 | $10.67 | $108.75 | $100.00 | $1,048.07 | $118,772.78 |
178 | 2033/06 | $86.32 | $742.33 | $10.67 | $108.75 | $100.00 | $1,048.07 | $118,686.45 |
179 | 2033/07 | $86.86 | $741.79 | $10.67 | $108.75 | $100.00 | $1,048.07 | $118,599.59 |
180 | 2033/08 | $87.41 | $741.25 | $10.67 | $108.75 | $100.00 | $1,048.07 | $118,512.18 |
181 | 2033/09 | $87.95 | $740.70 | $10.67 | $108.75 | $100.00 | $1,048.07 | $118,424.23 |
182 | 2033/10 | $88.50 | $740.15 | $10.67 | $108.75 | $100.00 | $1,048.07 | $118,335.73 |
183 | 2033/11 | $89.06 | $739.60 | $10.67 | $108.75 | $100.00 | $1,048.07 | $118,246.67 |
184 | 2033/12 | $89.61 | $739.04 | $10.67 | $108.75 | $100.00 | $1,048.07 | $118,157.06 |
185 | 2034/01 | $90.17 | $738.48 | $10.67 | $108.75 | $100.00 | $1,048.07 | $118,066.89 |
186 | 2034/02 | $90.74 | $737.92 | $10.67 | $108.75 | $100.00 | $1,048.07 | $117,976.15 |
187 | 2034/03 | $91.30 | $737.35 | $10.67 | $108.75 | $100.00 | $1,048.07 | $117,884.85 |
188 | 2034/04 | $91.87 | $736.78 | $10.67 | $108.75 | $100.00 | $1,048.07 | $117,792.97 |
189 | 2034/05 | $92.45 | $736.21 | $10.67 | $108.75 | $100.00 | $1,048.07 | $117,700.52 |
190 | 2034/06 | $93.03 | $735.63 | $10.67 | $108.75 | $100.00 | $1,048.07 | $117,607.50 |
191 | 2034/07 | $93.61 | $735.05 | $10.67 | $108.75 | $100.00 | $1,048.07 | $117,513.89 |
192 | 2034/08 | $94.19 | $734.46 | $10.67 | $108.75 | $100.00 | $1,048.07 | $117,419.70 |
193 | 2034/09 | $94.78 | $733.87 | $10.67 | $108.75 | $100.00 | $1,048.07 | $117,324.92 |
194 | 2034/10 | $95.37 | $733.28 | $10.67 | $108.75 | $100.00 | $1,048.07 | $117,229.54 |
195 | 2034/11 | $95.97 | $732.68 | $10.67 | $108.75 | $100.00 | $1,048.07 | $117,133.57 |
196 | 2034/12 | $96.57 | $732.08 | $10.67 | $108.75 | $100.00 | $1,048.07 | $117,037.00 |
197 | 2035/01 | $97.17 | $731.48 | $10.67 | $108.75 | $100.00 | $1,048.07 | $116,939.83 |
198 | 2035/02 | $97.78 | $730.87 | $10.67 | $108.75 | $100.00 | $1,048.07 | $116,842.05 |
199 | 2035/03 | $98.39 | $730.26 | $10.67 | $108.75 | $100.00 | $1,048.07 | $116,743.66 |
200 | 2035/04 | $99.01 | $729.65 | $10.67 | $108.75 | $100.00 | $1,048.07 | $116,644.65 |
201 | 2035/05 | $99.63 | $729.03 | $10.67 | $108.75 | $100.00 | $1,048.07 | $116,545.03 |
202 | 2035/06 | $100.25 | $728.41 | $10.67 | $108.75 | $100.00 | $1,048.07 | $116,444.78 |
203 | 2035/07 | $100.87 | $727.78 | $10.67 | $108.75 | $100.00 | $1,048.07 | $116,343.90 |
204 | 2035/08 | $101.50 | $727.15 | $10.67 | $108.75 | $100.00 | $1,048.07 | $116,242.40 |
205 | 2035/09 | $102.14 | $726.51 | $10.67 | $108.75 | $100.00 | $1,048.07 | $116,140.26 |
206 | 2035/10 | $102.78 | $725.88 | $10.67 | $108.75 | $100.00 | $1,048.07 | $116,037.48 |
207 | 2035/11 | $103.42 | $725.23 | $10.67 | $108.75 | $100.00 | $1,048.07 | $115,934.06 |
208 | 2035/12 | $104.07 | $724.59 | $10.67 | $108.75 | $100.00 | $1,048.07 | $115,829.99 |
209 | 2036/01 | $104.72 | $723.94 | $10.67 | $108.75 | $100.00 | $1,048.07 | $115,725.28 |
210 | 2036/02 | $105.37 | $723.28 | $10.67 | $108.75 | $100.00 | $1,048.07 | $115,619.91 |
211 | 2036/03 | $106.03 | $722.62 | $10.67 | $108.75 | $100.00 | $1,048.07 | $115,513.88 |
212 | 2036/04 | $106.69 | $721.96 | $10.67 | $108.75 | $100.00 | $1,048.07 | $115,407.18 |
213 | 2036/05 | $107.36 | $721.29 | $10.67 | $108.75 | $100.00 | $1,048.07 | $115,299.82 |
214 | 2036/06 | $108.03 | $720.62 | $10.67 | $108.75 | $100.00 | $1,048.07 | $115,191.79 |
215 | 2036/07 | $108.71 | $719.95 | $10.67 | $108.75 | $100.00 | $1,048.07 | $115,083.09 |
216 | 2036/08 | $109.39 | $719.27 | $10.67 | $108.75 | $100.00 | $1,048.07 | $114,973.70 |
217 | 2036/09 | $110.07 | $718.59 | $10.67 | $108.75 | $100.00 | $1,048.07 | $114,863.63 |
218 | 2036/10 | $110.76 | $717.90 | $10.67 | $108.75 | $100.00 | $1,048.07 | $114,752.88 |
219 | 2036/11 | $111.45 | $717.21 | $10.67 | $108.75 | $100.00 | $1,048.07 | $114,641.43 |
220 | 2036/12 | $112.15 | $716.51 | $10.67 | $108.75 | $100.00 | $1,048.07 | $114,529.28 |
221 | 2037/01 | $112.85 | $715.81 | $10.67 | $108.75 | $100.00 | $1,048.07 | $114,416.44 |
222 | 2037/02 | $113.55 | $715.10 | $10.67 | $108.75 | $100.00 | $1,048.07 | $114,302.89 |
223 | 2037/03 | $114.26 | $714.39 | $10.67 | $108.75 | $100.00 | $1,048.07 | $114,188.62 |
224 | 2037/04 | $114.98 | $713.68 | $10.67 | $108.75 | $100.00 | $1,048.07 | $114,073.65 |
225 | 2037/05 | $115.69 | $712.96 | $10.67 | $108.75 | $100.00 | $1,048.07 | $113,957.95 |
226 | 2037/06 | $116.42 | $712.24 | $10.67 | $108.75 | $100.00 | $1,048.07 | $113,841.54 |
227 | 2037/07 | $117.14 | $711.51 | $10.67 | $108.75 | $100.00 | $1,048.07 | $113,724.39 |
228 | 2037/08 | $117.88 | $710.78 | $10.67 | $108.75 | $100.00 | $1,048.07 | $113,606.52 |
229 | 2037/09 | $118.61 | $710.04 | $10.67 | $108.75 | $100.00 | $1,048.07 | $113,487.90 |
230 | 2037/10 | $119.35 | $709.30 | $10.67 | $108.75 | $100.00 | $1,048.07 | $113,368.55 |
231 | 2037/11 | $120.10 | $708.55 | $10.67 | $108.75 | $100.00 | $1,048.07 | $113,248.45 |
232 | 2037/12 | $120.85 | $707.80 | $10.67 | $108.75 | $100.00 | $1,048.07 | $113,127.59 |
233 | 2038/01 | $121.61 | $707.05 | $10.67 | $108.75 | $100.00 | $1,048.07 | $113,005.99 |
234 | 2038/02 | $122.37 | $706.29 | $10.67 | $108.75 | $100.00 | $1,048.07 | $112,883.62 |
235 | 2038/03 | $123.13 | $705.52 | $10.67 | $108.75 | $100.00 | $1,048.07 | $112,760.49 |
236 | 2038/04 | $123.90 | $704.75 | $10.67 | $108.75 | $100.00 | $1,048.07 | $112,636.59 |
237 | 2038/05 | $124.68 | $703.98 | $10.67 | $108.75 | $100.00 | $1,048.07 | $112,511.91 |
238 | 2038/06 | $125.45 | $703.20 | $10.67 | $108.75 | $100.00 | $1,048.07 | $112,386.46 |
239 | 2038/07 | $126.24 | $702.42 | $10.67 | $108.75 | $100.00 | $1,048.07 | $112,260.22 |
240 | 2038/08 | $127.03 | $701.63 | $10.67 | $108.75 | $100.00 | $1,048.07 | $112,133.19 |
241 | 2038/09 | $127.82 | $700.83 | $10.67 | $108.75 | $100.00 | $1,048.07 | $112,005.37 |
242 | 2038/10 | $128.62 | $700.03 | $10.67 | $108.75 | $100.00 | $1,048.07 | $111,876.75 |
243 | 2038/11 | $129.42 | $699.23 | $10.67 | $108.75 | $100.00 | $1,048.07 | $111,747.32 |
244 | 2038/12 | $130.23 | $698.42 | $10.67 | $108.75 | $100.00 | $1,048.07 | $111,617.09 |
245 | 2039/01 | $131.05 | $697.61 | $10.67 | $108.75 | $100.00 | $1,048.07 | $111,486.04 |
246 | 2039/02 | $131.87 | $696.79 | $10.67 | $108.75 | $100.00 | $1,048.07 | $111,354.17 |
247 | 2039/03 | $132.69 | $695.96 | $10.67 | $108.75 | $100.00 | $1,048.07 | $111,221.48 |
248 | 2039/04 | $133.52 | $695.13 | $10.67 | $108.75 | $100.00 | $1,048.07 | $111,087.96 |
249 | 2039/05 | $134.35 | $694.30 | $10.67 | $108.75 | $100.00 | $1,048.07 | $110,953.61 |
250 | 2039/06 | $135.19 | $693.46 | $10.67 | $108.75 | $100.00 | $1,048.07 | $110,818.41 |
251 | 2039/07 | $136.04 | $692.62 | $10.67 | $108.75 | $100.00 | $1,048.07 | $110,682.38 |
252 | 2039/08 | $136.89 | $691.76 | $10.67 | $108.75 | $100.00 | $1,048.07 | $110,545.49 |
253 | 2039/09 | $137.75 | $690.91 | $10.67 | $108.75 | $100.00 | $1,048.07 | $110,407.74 |
254 | 2039/10 | $138.61 | $690.05 | $10.67 | $108.75 | $100.00 | $1,048.07 | $110,269.13 |
255 | 2039/11 | $139.47 | $689.18 | $10.67 | $108.75 | $100.00 | $1,048.07 | $110,129.66 |
256 | 2039/12 | $140.34 | $688.31 | $10.67 | $108.75 | $100.00 | $1,048.07 | $109,989.32 |
257 | 2040/01 | $141.22 | $687.43 | $10.67 | $108.75 | $100.00 | $1,048.07 | $109,848.10 |
258 | 2040/02 | $142.10 | $686.55 | $10.67 | $108.75 | $100.00 | $1,048.07 | $109,705.99 |
259 | 2040/03 | $142.99 | $685.66 | $10.67 | $108.75 | $100.00 | $1,048.07 | $109,563.00 |
260 | 2040/04 | $143.89 | $684.77 | $10.67 | $108.75 | $100.00 | $1,048.07 | $109,419.12 |
261 | 2040/05 | $144.78 | $683.87 | $10.67 | $108.75 | $100.00 | $1,048.07 | $109,274.33 |
262 | 2040/06 | $145.69 | $682.96 | $10.67 | $108.75 | $100.00 | $1,048.07 | $109,128.64 |
263 | 2040/07 | $146.60 | $682.05 | $10.67 | $108.75 | $100.00 | $1,048.07 | $108,982.04 |
264 | 2040/08 | $147.52 | $681.14 | $10.67 | $108.75 | $100.00 | $1,048.07 | $108,834.52 |
265 | 2040/09 | $148.44 | $680.22 | $10.67 | $108.75 | $100.00 | $1,048.07 | $108,686.09 |
266 | 2040/10 | $149.37 | $679.29 | $10.67 | $108.75 | $100.00 | $1,048.07 | $108,536.72 |
267 | 2040/11 | $150.30 | $678.35 | $10.67 | $108.75 | $100.00 | $1,048.07 | $108,386.42 |
268 | 2040/12 | $151.24 | $677.42 | $10.67 | $108.75 | $100.00 | $1,048.07 | $108,235.18 |
269 | 2041/01 | $152.18 | $676.47 | $10.67 | $108.75 | $100.00 | $1,048.07 | $108,083.00 |
270 | 2041/02 | $153.14 | $675.52 | $10.67 | $108.75 | $100.00 | $1,048.07 | $107,929.86 |
271 | 2041/03 | $154.09 | $674.56 | $10.67 | $108.75 | $100.00 | $1,048.07 | $107,775.77 |
272 | 2041/04 | $155.06 | $673.60 | $10.67 | $108.75 | $100.00 | $1,048.07 | $107,620.71 |
273 | 2041/05 | $156.02 | $672.63 | $10.67 | $108.75 | $100.00 | $1,048.07 | $107,464.69 |
274 | 2041/06 | $157.00 | $671.65 | $10.67 | $108.75 | $100.00 | $1,048.07 | $107,307.69 |
275 | 2041/07 | $157.98 | $670.67 | $10.67 | $108.75 | $100.00 | $1,048.07 | $107,149.71 |
276 | 2041/08 | $158.97 | $669.69 | $10.67 | $108.75 | $100.00 | $1,048.07 | $106,990.74 |
277 | 2041/09 | $159.96 | $668.69 | $10.67 | $108.75 | $100.00 | $1,048.07 | $106,830.77 |
278 | 2041/10 | $160.96 | $667.69 | $10.67 | $108.75 | $100.00 | $1,048.07 | $106,669.81 |
279 | 2041/11 | $161.97 | $666.69 | $10.67 | $108.75 | $100.00 | $1,048.07 | $106,507.84 |
280 | 2041/12 | $162.98 | $665.67 | $10.67 | $108.75 | $100.00 | $1,048.07 | $106,344.86 |
281 | 2042/01 | $164.00 | $664.66 | $10.67 | $108.75 | $100.00 | $1,048.07 | $106,180.86 |
282 | 2042/02 | $165.02 | $663.63 | $10.67 | $108.75 | $100.00 | $1,048.07 | $106,015.84 |
283 | 2042/03 | $166.06 | $662.60 | $10.67 | $108.75 | $100.00 | $1,048.07 | $105,849.79 |
284 | 2042/04 | $167.09 | $661.56 | $10.67 | $108.75 | $100.00 | $1,048.07 | $105,682.69 |
285 | 2042/05 | $168.14 | $660.52 | $10.67 | $108.75 | $100.00 | $1,048.07 | $105,514.55 |
286 | 2042/06 | $169.19 | $659.47 | $10.67 | $108.75 | $100.00 | $1,048.07 | $105,345.37 |
287 | 2042/07 | $170.25 | $658.41 | $10.67 | $108.75 | $100.00 | $1,048.07 | $105,175.12 |
288 | 2042/08 | $171.31 | $657.34 | $10.67 | $108.75 | $100.00 | $1,048.07 | $105,003.81 |
289 | 2042/09 | $172.38 | $656.27 | $10.67 | $108.75 | $100.00 | $1,048.07 | $104,831.43 |
290 | 2042/10 | $173.46 | $655.20 | $10.67 | $108.75 | $100.00 | $1,048.07 | $104,657.97 |
291 | 2042/11 | $174.54 | $654.11 | $10.67 | $108.75 | $100.00 | $1,048.07 | $104,483.43 |
292 | 2042/12 | $175.63 | $653.02 | $0.00 | $108.75 | $100.00 | $1,037.40 | $104,307.80 |
293 | 2043/01 | $176.73 | $651.92 | $0.00 | $108.75 | $100.00 | $1,037.40 | $104,131.07 |
294 | 2043/02 | $177.84 | $650.82 | $0.00 | $108.75 | $100.00 | $1,037.40 | $103,953.23 |
295 | 2043/03 | $178.95 | $649.71 | $0.00 | $108.75 | $100.00 | $1,037.40 | $103,774.28 |
296 | 2043/04 | $180.07 | $648.59 | $0.00 | $108.75 | $100.00 | $1,037.40 | $103,594.22 |
297 | 2043/05 | $181.19 | $647.46 | $0.00 | $108.75 | $100.00 | $1,037.40 | $103,413.03 |
298 | 2043/06 | $182.32 | $646.33 | $0.00 | $108.75 | $100.00 | $1,037.40 | $103,230.71 |
299 | 2043/07 | $183.46 | $645.19 | $0.00 | $108.75 | $100.00 | $1,037.40 | $103,047.24 |
300 | 2043/08 | $184.61 | $644.05 | $0.00 | $108.75 | $100.00 | $1,037.40 | $102,862.63 |
301 | 2043/09 | $185.76 | $642.89 | $0.00 | $108.75 | $100.00 | $1,037.40 | $102,676.87 |
302 | 2043/10 | $186.92 | $641.73 | $0.00 | $108.75 | $100.00 | $1,037.40 | $102,489.95 |
303 | 2043/11 | $188.09 | $640.56 | $0.00 | $108.75 | $100.00 | $1,037.40 | $102,301.86 |
304 | 2043/12 | $189.27 | $639.39 | $0.00 | $108.75 | $100.00 | $1,037.40 | $102,112.59 |
305 | 2044/01 | $190.45 | $638.20 | $0.00 | $108.75 | $100.00 | $1,037.40 | $101,922.14 |
306 | 2044/02 | $191.64 | $637.01 | $0.00 | $108.75 | $100.00 | $1,037.40 | $101,730.50 |
307 | 2044/03 | $192.84 | $635.82 | $0.00 | $108.75 | $100.00 | $1,037.40 | $101,537.66 |
308 | 2044/04 | $194.04 | $634.61 | $0.00 | $108.75 | $100.00 | $1,037.40 | $101,343.61 |
309 | 2044/05 | $195.26 | $633.40 | $0.00 | $108.75 | $100.00 | $1,037.40 | $101,148.36 |
310 | 2044/06 | $196.48 | $632.18 | $0.00 | $108.75 | $100.00 | $1,037.40 | $100,951.88 |
311 | 2044/07 | $197.71 | $630.95 | $0.00 | $108.75 | $100.00 | $1,037.40 | $100,754.17 |
312 | 2044/08 | $198.94 | $629.71 | $0.00 | $108.75 | $100.00 | $1,037.40 | $100,555.23 |
313 | 2044/09 | $200.18 | $628.47 | $0.00 | $108.75 | $100.00 | $1,037.40 | $100,355.05 |
314 | 2044/10 | $201.44 | $627.22 | $0.00 | $108.75 | $100.00 | $1,037.40 | $100,153.61 |
315 | 2044/11 | $202.69 | $625.96 | $0.00 | $108.75 | $100.00 | $1,037.40 | $99,950.92 |
316 | 2044/12 | $203.96 | $624.69 | $0.00 | $108.75 | $100.00 | $1,037.40 | $99,746.96 |
317 | 2045/01 | $205.24 | $623.42 | $0.00 | $108.75 | $100.00 | $1,037.40 | $99,541.72 |
318 | 2045/02 | $206.52 | $622.14 | $0.00 | $108.75 | $100.00 | $1,037.40 | $99,335.20 |
319 | 2045/03 | $207.81 | $620.85 | $0.00 | $108.75 | $100.00 | $1,037.40 | $99,127.39 |
320 | 2045/04 | $209.11 | $619.55 | $0.00 | $108.75 | $100.00 | $1,037.40 | $98,918.29 |
321 | 2045/05 | $210.42 | $618.24 | $0.00 | $108.75 | $100.00 | $1,037.40 | $98,707.87 |
322 | 2045/06 | $211.73 | $616.92 | $0.00 | $108.75 | $100.00 | $1,037.40 | $98,496.14 |
323 | 2045/07 | $213.05 | $615.60 | $0.00 | $108.75 | $100.00 | $1,037.40 | $98,283.09 |
324 | 2045/08 | $214.39 | $614.27 | $0.00 | $108.75 | $100.00 | $1,037.40 | $98,068.70 |
325 | 2045/09 | $215.72 | $612.93 | $0.00 | $108.75 | $100.00 | $1,037.40 | $97,852.98 |
326 | 2045/10 | $217.07 | $611.58 | $0.00 | $108.75 | $100.00 | $1,037.40 | $97,635.90 |
327 | 2045/11 | $218.43 | $610.22 | $0.00 | $108.75 | $100.00 | $1,037.40 | $97,417.47 |
328 | 2045/12 | $219.80 | $608.86 | $0.00 | $108.75 | $100.00 | $1,037.40 | $97,197.68 |
329 | 2046/01 | $221.17 | $607.49 | $0.00 | $108.75 | $100.00 | $1,037.40 | $96,976.51 |
330 | 2046/02 | $222.55 | $606.10 | $0.00 | $108.75 | $100.00 | $1,037.40 | $96,753.96 |
331 | 2046/03 | $223.94 | $604.71 | $0.00 | $108.75 | $100.00 | $1,037.40 | $96,530.02 |
332 | 2046/04 | $225.34 | $603.31 | $0.00 | $108.75 | $100.00 | $1,037.40 | $96,304.67 |
333 | 2046/05 | $226.75 | $601.90 | $0.00 | $108.75 | $100.00 | $1,037.40 | $96,077.92 |
334 | 2046/06 | $228.17 | $600.49 | $0.00 | $108.75 | $100.00 | $1,037.40 | $95,849.76 |
335 | 2046/07 | $229.59 | $599.06 | $0.00 | $108.75 | $100.00 | $1,037.40 | $95,620.16 |
336 | 2046/08 | $231.03 | $597.63 | $0.00 | $108.75 | $100.00 | $1,037.40 | $95,389.14 |
337 | 2046/09 | $232.47 | $596.18 | $0.00 | $108.75 | $100.00 | $1,037.40 | $95,156.66 |
338 | 2046/10 | $233.93 | $594.73 | $0.00 | $108.75 | $100.00 | $1,037.40 | $94,922.74 |
339 | 2046/11 | $235.39 | $593.27 | $0.00 | $108.75 | $100.00 | $1,037.40 | $94,687.35 |
340 | 2046/12 | $236.86 | $591.80 | $0.00 | $108.75 | $100.00 | $1,037.40 | $94,450.49 |
341 | 2047/01 | $238.34 | $590.32 | $0.00 | $108.75 | $100.00 | $1,037.40 | $94,212.15 |
342 | 2047/02 | $239.83 | $588.83 | $0.00 | $108.75 | $100.00 | $1,037.40 | $93,972.32 |
343 | 2047/03 | $241.33 | $587.33 | $0.00 | $108.75 | $100.00 | $1,037.40 | $93,731.00 |
344 | 2047/04 | $242.84 | $585.82 | $0.00 | $108.75 | $100.00 | $1,037.40 | $93,488.16 |
345 | 2047/05 | $244.35 | $584.30 | $0.00 | $108.75 | $100.00 | $1,037.40 | $93,243.81 |
346 | 2047/06 | $245.88 | $582.77 | $0.00 | $108.75 | $100.00 | $1,037.40 | $92,997.93 |
347 | 2047/07 | $247.42 | $581.24 | $0.00 | $108.75 | $100.00 | $1,037.40 | $92,750.51 |
348 | 2047/08 | $248.96 | $579.69 | $0.00 | $108.75 | $100.00 | $1,037.40 | $92,501.55 |
349 | 2047/09 | $250.52 | $578.13 | $0.00 | $108.75 | $100.00 | $1,037.40 | $92,251.03 |
350 | 2047/10 | $252.09 | $576.57 | $0.00 | $108.75 | $100.00 | $1,037.40 | $91,998.94 |
351 | 2047/11 | $253.66 | $574.99 | $0.00 | $108.75 | $100.00 | $1,037.40 | $91,745.28 |
352 | 2047/12 | $255.25 | $573.41 | $0.00 | $108.75 | $100.00 | $1,037.40 | $91,490.03 |
353 | 2048/01 | $256.84 | $571.81 | $0.00 | $108.75 | $100.00 | $1,037.40 | $91,233.19 |
354 | 2048/02 | $258.45 | $570.21 | $0.00 | $108.75 | $100.00 | $1,037.40 | $90,974.75 |
355 | 2048/03 | $260.06 | $568.59 | $0.00 | $108.75 | $100.00 | $1,037.40 | $90,714.68 |
356 | 2048/04 | $261.69 | $566.97 | $0.00 | $108.75 | $100.00 | $1,037.40 | $90,453.00 |
357 | 2048/05 | $263.32 | $565.33 | $0.00 | $108.75 | $100.00 | $1,037.40 | $90,189.67 |
358 | 2048/06 | $264.97 | $563.69 | $0.00 | $108.75 | $100.00 | $1,037.40 | $89,924.70 |
359 | 2048/07 | $266.62 | $562.03 | $0.00 | $108.75 | $100.00 | $1,037.40 | $89,658.08 |
360 | 2048/08 | $268.29 | $560.36 | $0.00 | $108.75 | $100.00 | $1,037.40 | $89,389.79 |
361 | 2048/09 | $269.97 | $558.69 | $0.00 | $108.75 | $100.00 | $1,037.40 | $89,119.82 |
362 | 2048/10 | $271.66 | $557.00 | $0.00 | $108.75 | $100.00 | $1,037.40 | $88,848.16 |
363 | 2048/11 | $273.35 | $555.30 | $0.00 | $108.75 | $100.00 | $1,037.40 | $88,574.81 |
364 | 2048/12 | $275.06 | $553.59 | $0.00 | $108.75 | $100.00 | $1,037.40 | $88,299.75 |
365 | 2049/01 | $276.78 | $551.87 | $0.00 | $108.75 | $100.00 | $1,037.40 | $88,022.97 |
366 | 2049/02 | $278.51 | $550.14 | $0.00 | $108.75 | $100.00 | $1,037.40 | $87,744.46 |
367 | 2049/03 | $280.25 | $548.40 | $0.00 | $108.75 | $100.00 | $1,037.40 | $87,464.21 |
368 | 2049/04 | $282.00 | $546.65 | $0.00 | $108.75 | $100.00 | $1,037.40 | $87,182.20 |
369 | 2049/05 | $283.77 | $544.89 | $0.00 | $108.75 | $100.00 | $1,037.40 | $86,898.44 |
370 | 2049/06 | $285.54 | $543.12 | $0.00 | $108.75 | $100.00 | $1,037.40 | $86,612.90 |
371 | 2049/07 | $287.32 | $541.33 | $0.00 | $108.75 | $100.00 | $1,037.40 | $86,325.57 |
372 | 2049/08 | $289.12 | $539.53 | $0.00 | $108.75 | $100.00 | $1,037.40 | $86,036.45 |
373 | 2049/09 | $290.93 | $537.73 | $0.00 | $108.75 | $100.00 | $1,037.40 | $85,745.53 |
374 | 2049/10 | $292.74 | $535.91 | $0.00 | $108.75 | $100.00 | $1,037.40 | $85,452.78 |
375 | 2049/11 | $294.57 | $534.08 | $0.00 | $108.75 | $100.00 | $1,037.40 | $85,158.21 |
376 | 2049/12 | $296.42 | $532.24 | $0.00 | $108.75 | $100.00 | $1,037.40 | $84,861.79 |
377 | 2050/01 | $298.27 | $530.39 | $0.00 | $108.75 | $100.00 | $1,037.40 | $84,563.52 |
378 | 2050/02 | $300.13 | $528.52 | $0.00 | $108.75 | $100.00 | $1,037.40 | $84,263.39 |
379 | 2050/03 | $302.01 | $526.65 | $0.00 | $108.75 | $100.00 | $1,037.40 | $83,961.38 |
380 | 2050/04 | $303.90 | $524.76 | $0.00 | $108.75 | $100.00 | $1,037.40 | $83,657.49 |
381 | 2050/05 | $305.80 | $522.86 | $0.00 | $108.75 | $100.00 | $1,037.40 | $83,351.69 |
382 | 2050/06 | $307.71 | $520.95 | $0.00 | $108.75 | $100.00 | $1,037.40 | $83,043.99 |
383 | 2050/07 | $309.63 | $519.02 | $0.00 | $108.75 | $100.00 | $1,037.40 | $82,734.36 |
384 | 2050/08 | $311.56 | $517.09 | $0.00 | $108.75 | $100.00 | $1,037.40 | $82,422.79 |
385 | 2050/09 | $313.51 | $515.14 | $0.00 | $108.75 | $100.00 | $1,037.40 | $82,109.28 |
386 | 2050/10 | $315.47 | $513.18 | $0.00 | $108.75 | $100.00 | $1,037.40 | $81,793.81 |
387 | 2050/11 | $317.44 | $511.21 | $0.00 | $108.75 | $100.00 | $1,037.40 | $81,476.37 |
388 | 2050/12 | $319.43 | $509.23 | $0.00 | $108.75 | $100.00 | $1,037.40 | $81,156.94 |
389 | 2051/01 | $321.42 | $507.23 | $0.00 | $108.75 | $100.00 | $1,037.40 | $80,835.52 |
390 | 2051/02 | $323.43 | $505.22 | $0.00 | $108.75 | $100.00 | $1,037.40 | $80,512.08 |
391 | 2051/03 | $325.45 | $503.20 | $0.00 | $108.75 | $100.00 | $1,037.40 | $80,186.63 |
392 | 2051/04 | $327.49 | $501.17 | $0.00 | $108.75 | $100.00 | $1,037.40 | $79,859.14 |
393 | 2051/05 | $329.53 | $499.12 | $0.00 | $108.75 | $100.00 | $1,037.40 | $79,529.61 |
394 | 2051/06 | $331.59 | $497.06 | $0.00 | $108.75 | $100.00 | $1,037.40 | $79,198.01 |
395 | 2051/07 | $333.67 | $494.99 | $0.00 | $108.75 | $100.00 | $1,037.40 | $78,864.35 |
396 | 2051/08 | $335.75 | $492.90 | $0.00 | $108.75 | $100.00 | $1,037.40 | $78,528.59 |
397 | 2051/09 | $337.85 | $490.80 | $0.00 | $108.75 | $100.00 | $1,037.40 | $78,190.74 |
398 | 2051/10 | $339.96 | $488.69 | $0.00 | $108.75 | $100.00 | $1,037.40 | $77,850.78 |
399 | 2051/11 | $342.09 | $486.57 | $0.00 | $108.75 | $100.00 | $1,037.40 | $77,508.69 |
400 | 2051/12 | $344.23 | $484.43 | $0.00 | $108.75 | $100.00 | $1,037.40 | $77,164.47 |
401 | 2052/01 | $346.38 | $482.28 | $0.00 | $108.75 | $100.00 | $1,037.40 | $76,818.09 |
402 | 2052/02 | $348.54 | $480.11 | $0.00 | $108.75 | $100.00 | $1,037.40 | $76,469.55 |
403 | 2052/03 | $350.72 | $477.93 | $0.00 | $108.75 | $100.00 | $1,037.40 | $76,118.83 |
404 | 2052/04 | $352.91 | $475.74 | $0.00 | $108.75 | $100.00 | $1,037.40 | $75,765.92 |
405 | 2052/05 | $355.12 | $473.54 | $0.00 | $108.75 | $100.00 | $1,037.40 | $75,410.80 |
406 | 2052/06 | $357.34 | $471.32 | $0.00 | $108.75 | $100.00 | $1,037.40 | $75,053.47 |
407 | 2052/07 | $359.57 | $469.08 | $0.00 | $108.75 | $100.00 | $1,037.40 | $74,693.90 |
408 | 2052/08 | $361.82 | $466.84 | $0.00 | $108.75 | $100.00 | $1,037.40 | $74,332.08 |
409 | 2052/09 | $364.08 | $464.58 | $0.00 | $108.75 | $100.00 | $1,037.40 | $73,968.00 |
410 | 2052/10 | $366.35 | $462.30 | $0.00 | $108.75 | $100.00 | $1,037.40 | $73,601.64 |
411 | 2052/11 | $368.64 | $460.01 | $0.00 | $108.75 | $100.00 | $1,037.40 | $73,233.00 |
412 | 2052/12 | $370.95 | $457.71 | $0.00 | $108.75 | $100.00 | $1,037.40 | $72,862.05 |
413 | 2053/01 | $373.27 | $455.39 | $0.00 | $108.75 | $100.00 | $1,037.40 | $72,488.79 |
414 | 2053/02 | $375.60 | $453.05 | $0.00 | $108.75 | $100.00 | $1,037.40 | $72,113.19 |
415 | 2053/03 | $377.95 | $450.71 | $0.00 | $108.75 | $100.00 | $1,037.40 | $71,735.24 |
416 | 2053/04 | $380.31 | $448.35 | $0.00 | $108.75 | $100.00 | $1,037.40 | $71,354.93 |
417 | 2053/05 | $382.69 | $445.97 | $0.00 | $108.75 | $100.00 | $1,037.40 | $70,972.24 |
418 | 2053/06 | $385.08 | $443.58 | $0.00 | $108.75 | $100.00 | $1,037.40 | $70,587.17 |
419 | 2053/07 | $387.48 | $441.17 | $0.00 | $108.75 | $100.00 | $1,037.40 | $70,199.68 |
420 | 2053/08 | $389.91 | $438.75 | $0.00 | $108.75 | $100.00 | $1,037.40 | $69,809.77 |
421 | 2053/09 | $392.34 | $436.31 | $0.00 | $108.75 | $100.00 | $1,037.40 | $69,417.43 |
422 | 2053/10 | $394.80 | $433.86 | $0.00 | $108.75 | $100.00 | $1,037.40 | $69,022.64 |
423 | 2053/11 | $397.26 | $431.39 | $0.00 | $108.75 | $100.00 | $1,037.40 | $68,625.37 |
424 | 2053/12 | $399.75 | $428.91 | $0.00 | $108.75 | $100.00 | $1,037.40 | $68,225.63 |
425 | 2054/01 | $402.24 | $426.41 | $0.00 | $108.75 | $100.00 | $1,037.40 | $67,823.38 |
426 | 2054/02 | $404.76 | $423.90 | $0.00 | $108.75 | $100.00 | $1,037.40 | $67,418.63 |
427 | 2054/03 | $407.29 | $421.37 | $0.00 | $108.75 | $100.00 | $1,037.40 | $67,011.34 |
428 | 2054/04 | $409.83 | $418.82 | $0.00 | $108.75 | $100.00 | $1,037.40 | $66,601.50 |
429 | 2054/05 | $412.39 | $416.26 | $0.00 | $108.75 | $100.00 | $1,037.40 | $66,189.11 |
430 | 2054/06 | $414.97 | $413.68 | $0.00 | $108.75 | $100.00 | $1,037.40 | $65,774.14 |
431 | 2054/07 | $417.57 | $411.09 | $0.00 | $108.75 | $100.00 | $1,037.40 | $65,356.57 |
432 | 2054/08 | $420.18 | $408.48 | $0.00 | $108.75 | $100.00 | $1,037.40 | $64,936.39 |
433 | 2054/09 | $422.80 | $405.85 | $0.00 | $108.75 | $100.00 | $1,037.40 | $64,513.59 |
434 | 2054/10 | $425.44 | $403.21 | $0.00 | $108.75 | $100.00 | $1,037.40 | $64,088.15 |
435 | 2054/11 | $428.10 | $400.55 | $0.00 | $108.75 | $100.00 | $1,037.40 | $63,660.04 |
436 | 2054/12 | $430.78 | $397.88 | $0.00 | $108.75 | $100.00 | $1,037.40 | $63,229.27 |
437 | 2055/01 | $433.47 | $395.18 | $0.00 | $108.75 | $100.00 | $1,037.40 | $62,795.79 |
438 | 2055/02 | $436.18 | $392.47 | $0.00 | $108.75 | $100.00 | $1,037.40 | $62,359.61 |
439 | 2055/03 | $438.91 | $389.75 | $0.00 | $108.75 | $100.00 | $1,037.40 | $61,920.71 |
440 | 2055/04 | $441.65 | $387.00 | $0.00 | $108.75 | $100.00 | $1,037.40 | $61,479.06 |
441 | 2055/05 | $444.41 | $384.24 | $0.00 | $108.75 | $100.00 | $1,037.40 | $61,034.65 |
442 | 2055/06 | $447.19 | $381.47 | $0.00 | $108.75 | $100.00 | $1,037.40 | $60,587.46 |
443 | 2055/07 | $449.98 | $378.67 | $0.00 | $108.75 | $100.00 | $1,037.40 | $60,137.48 |
444 | 2055/08 | $452.80 | $375.86 | $0.00 | $108.75 | $100.00 | $1,037.40 | $59,684.68 |
445 | 2055/09 | $455.63 | $373.03 | $0.00 | $108.75 | $100.00 | $1,037.40 | $59,229.06 |
446 | 2055/10 | $458.47 | $370.18 | $0.00 | $108.75 | $100.00 | $1,037.40 | $58,770.58 |
447 | 2055/11 | $461.34 | $367.32 | $0.00 | $108.75 | $100.00 | $1,037.40 | $58,309.24 |
448 | 2055/12 | $464.22 | $364.43 | $0.00 | $108.75 | $100.00 | $1,037.40 | $57,845.02 |
449 | 2056/01 | $467.12 | $361.53 | $0.00 | $108.75 | $100.00 | $1,037.40 | $57,377.90 |
450 | 2056/02 | $470.04 | $358.61 | $0.00 | $108.75 | $100.00 | $1,037.40 | $56,907.86 |
451 | 2056/03 | $472.98 | $355.67 | $0.00 | $108.75 | $100.00 | $1,037.40 | $56,434.88 |
452 | 2056/04 | $475.94 | $352.72 | $0.00 | $108.75 | $100.00 | $1,037.40 | $55,958.94 |
453 | 2056/05 | $478.91 | $349.74 | $0.00 | $108.75 | $100.00 | $1,037.40 | $55,480.03 |
454 | 2056/06 | $481.90 | $346.75 | $0.00 | $108.75 | $100.00 | $1,037.40 | $54,998.13 |
455 | 2056/07 | $484.92 | $343.74 | $0.00 | $108.75 | $100.00 | $1,037.40 | $54,513.21 |
456 | 2056/08 | $487.95 | $340.71 | $0.00 | $108.75 | $100.00 | $1,037.40 | $54,025.26 |
457 | 2056/09 | $491.00 | $337.66 | $0.00 | $108.75 | $100.00 | $1,037.40 | $53,534.27 |
458 | 2056/10 | $494.07 | $334.59 | $0.00 | $108.75 | $100.00 | $1,037.40 | $53,040.20 |
459 | 2056/11 | $497.15 | $331.50 | $0.00 | $108.75 | $100.00 | $1,037.40 | $52,543.05 |
460 | 2056/12 | $500.26 | $328.39 | $0.00 | $108.75 | $100.00 | $1,037.40 | $52,042.79 |
461 | 2057/01 | $503.39 | $325.27 | $0.00 | $108.75 | $100.00 | $1,037.40 | $51,539.40 |
462 | 2057/02 | $506.53 | $322.12 | $0.00 | $108.75 | $100.00 | $1,037.40 | $51,032.87 |
463 | 2057/03 | $509.70 | $318.96 | $0.00 | $108.75 | $100.00 | $1,037.40 | $50,523.17 |
464 | 2057/04 | $512.88 | $315.77 | $0.00 | $108.75 | $100.00 | $1,037.40 | $50,010.28 |
465 | 2057/05 | $516.09 | $312.56 | $0.00 | $108.75 | $100.00 | $1,037.40 | $49,494.19 |
466 | 2057/06 | $519.32 | $309.34 | $0.00 | $108.75 | $100.00 | $1,037.40 | $48,974.88 |
467 | 2057/07 | $522.56 | $306.09 | $0.00 | $108.75 | $100.00 | $1,037.40 | $48,452.32 |
468 | 2057/08 | $525.83 | $302.83 | $0.00 | $108.75 | $100.00 | $1,037.40 | $47,926.49 |
469 | 2057/09 | $529.11 | $299.54 | $0.00 | $108.75 | $100.00 | $1,037.40 | $47,397.38 |
470 | 2057/10 | $532.42 | $296.23 | $0.00 | $108.75 | $100.00 | $1,037.40 | $46,864.95 |
471 | 2057/11 | $535.75 | $292.91 | $0.00 | $108.75 | $100.00 | $1,037.40 | $46,329.21 |
472 | 2057/12 | $539.10 | $289.56 | $0.00 | $108.75 | $100.00 | $1,037.40 | $45,790.11 |
473 | 2058/01 | $542.47 | $286.19 | $0.00 | $108.75 | $100.00 | $1,037.40 | $45,247.64 |
474 | 2058/02 | $545.86 | $282.80 | $0.00 | $108.75 | $100.00 | $1,037.40 | $44,701.79 |
475 | 2058/03 | $549.27 | $279.39 | $0.00 | $108.75 | $100.00 | $1,037.40 | $44,152.52 |
476 | 2058/04 | $552.70 | $275.95 | $0.00 | $108.75 | $100.00 | $1,037.40 | $43,599.82 |
477 | 2058/05 | $556.16 | $272.50 | $0.00 | $108.75 | $100.00 | $1,037.40 | $43,043.66 |
478 | 2058/06 | $559.63 | $269.02 | $0.00 | $108.75 | $100.00 | $1,037.40 | $42,484.03 |
479 | 2058/07 | $563.13 | $265.53 | $0.00 | $108.75 | $100.00 | $1,037.40 | $41,920.90 |
480 | 2058/08 | $566.65 | $262.01 | $0.00 | $108.75 | $100.00 | $1,037.40 | $41,354.25 |
481 | 2058/09 | $570.19 | $258.46 | $0.00 | $108.75 | $100.00 | $1,037.40 | $40,784.06 |
482 | 2058/10 | $573.75 | $254.90 | $0.00 | $108.75 | $100.00 | $1,037.40 | $40,210.31 |
483 | 2058/11 | $577.34 | $251.31 | $0.00 | $108.75 | $100.00 | $1,037.40 | $39,632.97 |
484 | 2058/12 | $580.95 | $247.71 | $0.00 | $108.75 | $100.00 | $1,037.40 | $39,052.02 |
485 | 2059/01 | $584.58 | $244.08 | $0.00 | $108.75 | $100.00 | $1,037.40 | $38,467.44 |
486 | 2059/02 | $588.23 | $240.42 | $0.00 | $108.75 | $100.00 | $1,037.40 | $37,879.21 |
487 | 2059/03 | $591.91 | $236.75 | $0.00 | $108.75 | $100.00 | $1,037.40 | $37,287.30 |
488 | 2059/04 | $595.61 | $233.05 | $0.00 | $108.75 | $100.00 | $1,037.40 | $36,691.69 |
489 | 2059/05 | $599.33 | $229.32 | $0.00 | $108.75 | $100.00 | $1,037.40 | $36,092.36 |
490 | 2059/06 | $603.08 | $225.58 | $0.00 | $108.75 | $100.00 | $1,037.40 | $35,489.28 |
491 | 2059/07 | $606.85 | $221.81 | $0.00 | $108.75 | $100.00 | $1,037.40 | $34,882.43 |
492 | 2059/08 | $610.64 | $218.02 | $0.00 | $108.75 | $100.00 | $1,037.40 | $34,271.80 |
493 | 2059/09 | $614.46 | $214.20 | $0.00 | $108.75 | $100.00 | $1,037.40 | $33,657.34 |
494 | 2059/10 | $618.30 | $210.36 | $0.00 | $108.75 | $100.00 | $1,037.40 | $33,039.04 |
495 | 2059/11 | $622.16 | $206.49 | $0.00 | $108.75 | $100.00 | $1,037.40 | $32,416.88 |
496 | 2059/12 | $626.05 | $202.61 | $0.00 | $108.75 | $100.00 | $1,037.40 | $31,790.83 |
497 | 2060/01 | $629.96 | $198.69 | $0.00 | $108.75 | $100.00 | $1,037.40 | $31,160.87 |
498 | 2060/02 | $633.90 | $194.76 | $0.00 | $108.75 | $100.00 | $1,037.40 | $30,526.97 |
499 | 2060/03 | $637.86 | $190.79 | $0.00 | $108.75 | $100.00 | $1,037.40 | $29,889.11 |
500 | 2060/04 | $641.85 | $186.81 | $0.00 | $108.75 | $100.00 | $1,037.40 | $29,247.27 |
501 | 2060/05 | $645.86 | $182.80 | $0.00 | $108.75 | $100.00 | $1,037.40 | $28,601.41 |
502 | 2060/06 | $649.90 | $178.76 | $0.00 | $108.75 | $100.00 | $1,037.40 | $27,951.51 |
503 | 2060/07 | $653.96 | $174.70 | $0.00 | $108.75 | $100.00 | $1,037.40 | $27,297.55 |
504 | 2060/08 | $658.04 | $170.61 | $0.00 | $108.75 | $100.00 | $1,037.40 | $26,639.51 |
505 | 2060/09 | $662.16 | $166.50 | $0.00 | $108.75 | $100.00 | $1,037.40 | $25,977.35 |
506 | 2060/10 | $666.30 | $162.36 | $0.00 | $108.75 | $100.00 | $1,037.40 | $25,311.06 |
507 | 2060/11 | $670.46 | $158.19 | $0.00 | $108.75 | $100.00 | $1,037.40 | $24,640.60 |
508 | 2060/12 | $674.65 | $154.00 | $0.00 | $108.75 | $100.00 | $1,037.40 | $23,965.94 |
509 | 2061/01 | $678.87 | $149.79 | $0.00 | $108.75 | $100.00 | $1,037.40 | $23,287.08 |
510 | 2061/02 | $683.11 | $145.54 | $0.00 | $108.75 | $100.00 | $1,037.40 | $22,603.97 |
511 | 2061/03 | $687.38 | $141.27 | $0.00 | $108.75 | $100.00 | $1,037.40 | $21,916.59 |
512 | 2061/04 | $691.68 | $136.98 | $0.00 | $108.75 | $100.00 | $1,037.40 | $21,224.91 |
513 | 2061/05 | $696.00 | $132.66 | $0.00 | $108.75 | $100.00 | $1,037.40 | $20,528.91 |
514 | 2061/06 | $700.35 | $128.31 | $0.00 | $108.75 | $100.00 | $1,037.40 | $19,828.56 |
515 | 2061/07 | $704.73 | $123.93 | $0.00 | $108.75 | $100.00 | $1,037.40 | $19,123.84 |
516 | 2061/08 | $709.13 | $119.52 | $0.00 | $108.75 | $100.00 | $1,037.40 | $18,414.71 |
517 | 2061/09 | $713.56 | $115.09 | $0.00 | $108.75 | $100.00 | $1,037.40 | $17,701.15 |
518 | 2061/10 | $718.02 | $110.63 | $0.00 | $108.75 | $100.00 | $1,037.40 | $16,983.12 |
519 | 2061/11 | $722.51 | $106.14 | $0.00 | $108.75 | $100.00 | $1,037.40 | $16,260.61 |
520 | 2061/12 | $727.03 | $101.63 | $0.00 | $108.75 | $100.00 | $1,037.40 | $15,533.59 |
521 | 2062/01 | $731.57 | $97.08 | $0.00 | $108.75 | $100.00 | $1,037.40 | $14,802.02 |
522 | 2062/02 | $736.14 | $92.51 | $0.00 | $108.75 | $100.00 | $1,037.40 | $14,065.88 |
523 | 2062/03 | $740.74 | $87.91 | $0.00 | $108.75 | $100.00 | $1,037.40 | $13,325.13 |
524 | 2062/04 | $745.37 | $83.28 | $0.00 | $108.75 | $100.00 | $1,037.40 | $12,579.76 |
525 | 2062/05 | $750.03 | $78.62 | $0.00 | $108.75 | $100.00 | $1,037.40 | $11,829.73 |
526 | 2062/06 | $754.72 | $73.94 | $0.00 | $108.75 | $100.00 | $1,037.40 | $11,075.01 |
527 | 2062/07 | $759.44 | $69.22 | $0.00 | $108.75 | $100.00 | $1,037.40 | $10,315.58 |
528 | 2062/08 | $764.18 | $64.47 | $0.00 | $108.75 | $100.00 | $1,037.40 | $9,551.40 |
529 | 2062/09 | $768.96 | $59.70 | $0.00 | $108.75 | $100.00 | $1,037.40 | $8,782.44 |
530 | 2062/10 | $773.76 | $54.89 | $0.00 | $108.75 | $100.00 | $1,037.40 | $8,008.67 |
531 | 2062/11 | $778.60 | $50.05 | $0.00 | $108.75 | $100.00 | $1,037.40 | $7,230.07 |
532 | 2062/12 | $783.47 | $45.19 | $0.00 | $108.75 | $100.00 | $1,037.40 | $6,446.61 |
533 | 2063/01 | $788.36 | $40.29 | $0.00 | $108.75 | $100.00 | $1,037.40 | $5,658.24 |
534 | 2063/02 | $793.29 | $35.36 | $0.00 | $108.75 | $100.00 | $1,037.40 | $4,864.95 |
535 | 2063/03 | $798.25 | $30.41 | $0.00 | $108.75 | $100.00 | $1,037.40 | $4,066.70 |
536 | 2063/04 | $803.24 | $25.42 | $0.00 | $108.75 | $100.00 | $1,037.40 | $3,263.47 |
537 | 2063/05 | $808.26 | $20.40 | $0.00 | $108.75 | $100.00 | $1,037.40 | $2,455.21 |
538 | 2063/06 | $813.31 | $15.35 | $0.00 | $108.75 | $100.00 | $1,037.40 | $1,641.90 |
539 | 2063/07 | $818.39 | $10.26 | $0.00 | $108.75 | $100.00 | $1,037.40 | $823.51 |
540 | 2063/08 | $823.51 | $5.15 | $0.00 | $108.75 | $100.00 | $1,037.40 | $0.00 |
Totals | $128,000.00 | $319,473.36 | $3,104.00 | $58,725.00 | $54,000.00 | $563,302.36 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.