Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $4,550.00 at 6.75% interest rate for a $130,000.00 home, you need to have a monthly payment of $197.84. You will make a total of 360 payments and you will pay off your mortgage on 2053/02. Consult with a Mortgage Specialist
You can save $1,062.09 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $26.51 | 6.75% | 600 months | $141,355.68 | $11,355.68 |
50 years | Bi-Weekly | $13.26 | 6.75% | 512 months | $139,323.03 | $9,323.03 |
45 years | Monthly | $26.89 | 6.75% | 540 months | $139,973.02 | $9,973.02 |
45 years | Bi-Weekly | $13.45 | 6.75% | 461 months | $138,190.68 | $8,190.68 |
40 years | Monthly | $27.45 | 6.75% | 480 months | $138,627.31 | $8,627.31 |
40 years | Bi-Weekly | $13.73 | 6.75% | 409 months | $137,091.73 | $7,091.73 |
35 years | Monthly | $28.27 | 6.75% | 420 months | $137,325.27 | $7,325.27 |
35 years | Bi-Weekly | $14.14 | 6.75% | 358 months | $136,030.64 | $6,030.64 |
30 years | Monthly | $29.51 | 6.75% | 360 months | $136,074.04 | $6,074.04 |
30 years | Bi-Weekly | $14.76 | 6.75% | 307 months | $135,011.95 | $5,011.95 |
25 years | Monthly | $31.44 | 6.75% | 300 months | $134,880.94 | $4,880.94 |
25 years | Bi-Weekly | $15.72 | 6.75% | 256 months | $134,040.12 | $4,040.12 |
20 years | Monthly | $34.60 | 6.75% | 240 months | $133,753.17 | $3,753.17 |
20 years | Bi-Weekly | $17.30 | 6.75% | 205 months | $133,119.37 | $3,119.37 |
15 years | Monthly | $40.26 | 6.75% | 180 months | $132,697.41 | $2,697.41 |
15 years | Bi-Weekly | $20.13 | 6.75% | 154 months | $132,253.48 | $2,253.48 |
10 years | Monthly | $52.24 | 6.75% | 120 months | $131,719.40 | $1,719.40 |
10 years | Bi-Weekly | $26.12 | 6.75% | 103 months | $131,445.64 | $1,445.64 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2023/03 | $3.92 | $25.59 | $0.00 | $108.33 | $60.00 | $197.84 | $4,546.08 |
2 | 2023/04 | $3.94 | $25.57 | $0.00 | $108.33 | $60.00 | $197.84 | $4,542.14 |
3 | 2023/05 | $3.96 | $25.55 | $0.00 | $108.33 | $60.00 | $197.84 | $4,538.18 |
4 | 2023/06 | $3.98 | $25.53 | $0.00 | $108.33 | $60.00 | $197.84 | $4,534.20 |
5 | 2023/07 | $4.01 | $25.50 | $0.00 | $108.33 | $60.00 | $197.84 | $4,530.19 |
6 | 2023/08 | $4.03 | $25.48 | $0.00 | $108.33 | $60.00 | $197.84 | $4,526.16 |
7 | 2023/09 | $4.05 | $25.46 | $0.00 | $108.33 | $60.00 | $197.84 | $4,522.11 |
8 | 2023/10 | $4.07 | $25.44 | $0.00 | $108.33 | $60.00 | $197.84 | $4,518.04 |
9 | 2023/11 | $4.10 | $25.41 | $0.00 | $108.33 | $60.00 | $197.84 | $4,513.94 |
10 | 2023/12 | $4.12 | $25.39 | $0.00 | $108.33 | $60.00 | $197.84 | $4,509.82 |
11 | 2024/01 | $4.14 | $25.37 | $0.00 | $108.33 | $60.00 | $197.84 | $4,505.68 |
12 | 2024/02 | $4.17 | $25.34 | $0.00 | $108.33 | $60.00 | $197.84 | $4,501.51 |
13 | 2024/03 | $4.19 | $25.32 | $0.00 | $108.33 | $60.00 | $197.84 | $4,497.32 |
14 | 2024/04 | $4.21 | $25.30 | $0.00 | $108.33 | $60.00 | $197.84 | $4,493.10 |
15 | 2024/05 | $4.24 | $25.27 | $0.00 | $108.33 | $60.00 | $197.84 | $4,488.87 |
16 | 2024/06 | $4.26 | $25.25 | $0.00 | $108.33 | $60.00 | $197.84 | $4,484.61 |
17 | 2024/07 | $4.29 | $25.23 | $0.00 | $108.33 | $60.00 | $197.84 | $4,480.32 |
18 | 2024/08 | $4.31 | $25.20 | $0.00 | $108.33 | $60.00 | $197.84 | $4,476.01 |
19 | 2024/09 | $4.33 | $25.18 | $0.00 | $108.33 | $60.00 | $197.84 | $4,471.68 |
20 | 2024/10 | $4.36 | $25.15 | $0.00 | $108.33 | $60.00 | $197.84 | $4,467.32 |
21 | 2024/11 | $4.38 | $25.13 | $0.00 | $108.33 | $60.00 | $197.84 | $4,462.94 |
22 | 2024/12 | $4.41 | $25.10 | $0.00 | $108.33 | $60.00 | $197.84 | $4,458.53 |
23 | 2025/01 | $4.43 | $25.08 | $0.00 | $108.33 | $60.00 | $197.84 | $4,454.10 |
24 | 2025/02 | $4.46 | $25.05 | $0.00 | $108.33 | $60.00 | $197.84 | $4,449.64 |
25 | 2025/03 | $4.48 | $25.03 | $0.00 | $108.33 | $60.00 | $197.84 | $4,445.16 |
26 | 2025/04 | $4.51 | $25.00 | $0.00 | $108.33 | $60.00 | $197.84 | $4,440.65 |
27 | 2025/05 | $4.53 | $24.98 | $0.00 | $108.33 | $60.00 | $197.84 | $4,436.12 |
28 | 2025/06 | $4.56 | $24.95 | $0.00 | $108.33 | $60.00 | $197.84 | $4,431.56 |
29 | 2025/07 | $4.58 | $24.93 | $0.00 | $108.33 | $60.00 | $197.84 | $4,426.98 |
30 | 2025/08 | $4.61 | $24.90 | $0.00 | $108.33 | $60.00 | $197.84 | $4,422.37 |
31 | 2025/09 | $4.64 | $24.88 | $0.00 | $108.33 | $60.00 | $197.84 | $4,417.73 |
32 | 2025/10 | $4.66 | $24.85 | $0.00 | $108.33 | $60.00 | $197.84 | $4,413.07 |
33 | 2025/11 | $4.69 | $24.82 | $0.00 | $108.33 | $60.00 | $197.84 | $4,408.38 |
34 | 2025/12 | $4.71 | $24.80 | $0.00 | $108.33 | $60.00 | $197.84 | $4,403.67 |
35 | 2026/01 | $4.74 | $24.77 | $0.00 | $108.33 | $60.00 | $197.84 | $4,398.93 |
36 | 2026/02 | $4.77 | $24.74 | $0.00 | $108.33 | $60.00 | $197.84 | $4,394.16 |
37 | 2026/03 | $4.79 | $24.72 | $0.00 | $108.33 | $60.00 | $197.84 | $4,389.37 |
38 | 2026/04 | $4.82 | $24.69 | $0.00 | $108.33 | $60.00 | $197.84 | $4,384.55 |
39 | 2026/05 | $4.85 | $24.66 | $0.00 | $108.33 | $60.00 | $197.84 | $4,379.70 |
40 | 2026/06 | $4.88 | $24.64 | $0.00 | $108.33 | $60.00 | $197.84 | $4,374.82 |
41 | 2026/07 | $4.90 | $24.61 | $0.00 | $108.33 | $60.00 | $197.84 | $4,369.92 |
42 | 2026/08 | $4.93 | $24.58 | $0.00 | $108.33 | $60.00 | $197.84 | $4,364.99 |
43 | 2026/09 | $4.96 | $24.55 | $0.00 | $108.33 | $60.00 | $197.84 | $4,360.03 |
44 | 2026/10 | $4.99 | $24.53 | $0.00 | $108.33 | $60.00 | $197.84 | $4,355.05 |
45 | 2026/11 | $5.01 | $24.50 | $0.00 | $108.33 | $60.00 | $197.84 | $4,350.03 |
46 | 2026/12 | $5.04 | $24.47 | $0.00 | $108.33 | $60.00 | $197.84 | $4,344.99 |
47 | 2027/01 | $5.07 | $24.44 | $0.00 | $108.33 | $60.00 | $197.84 | $4,339.92 |
48 | 2027/02 | $5.10 | $24.41 | $0.00 | $108.33 | $60.00 | $197.84 | $4,334.82 |
49 | 2027/03 | $5.13 | $24.38 | $0.00 | $108.33 | $60.00 | $197.84 | $4,329.69 |
50 | 2027/04 | $5.16 | $24.35 | $0.00 | $108.33 | $60.00 | $197.84 | $4,324.53 |
51 | 2027/05 | $5.19 | $24.33 | $0.00 | $108.33 | $60.00 | $197.84 | $4,319.35 |
52 | 2027/06 | $5.21 | $24.30 | $0.00 | $108.33 | $60.00 | $197.84 | $4,314.13 |
53 | 2027/07 | $5.24 | $24.27 | $0.00 | $108.33 | $60.00 | $197.84 | $4,308.89 |
54 | 2027/08 | $5.27 | $24.24 | $0.00 | $108.33 | $60.00 | $197.84 | $4,303.62 |
55 | 2027/09 | $5.30 | $24.21 | $0.00 | $108.33 | $60.00 | $197.84 | $4,298.31 |
56 | 2027/10 | $5.33 | $24.18 | $0.00 | $108.33 | $60.00 | $197.84 | $4,292.98 |
57 | 2027/11 | $5.36 | $24.15 | $0.00 | $108.33 | $60.00 | $197.84 | $4,287.62 |
58 | 2027/12 | $5.39 | $24.12 | $0.00 | $108.33 | $60.00 | $197.84 | $4,282.22 |
59 | 2028/01 | $5.42 | $24.09 | $0.00 | $108.33 | $60.00 | $197.84 | $4,276.80 |
60 | 2028/02 | $5.45 | $24.06 | $0.00 | $108.33 | $60.00 | $197.84 | $4,271.34 |
61 | 2028/03 | $5.48 | $24.03 | $0.00 | $108.33 | $60.00 | $197.84 | $4,265.86 |
62 | 2028/04 | $5.52 | $24.00 | $0.00 | $108.33 | $60.00 | $197.84 | $4,260.34 |
63 | 2028/05 | $5.55 | $23.96 | $0.00 | $108.33 | $60.00 | $197.84 | $4,254.80 |
64 | 2028/06 | $5.58 | $23.93 | $0.00 | $108.33 | $60.00 | $197.84 | $4,249.22 |
65 | 2028/07 | $5.61 | $23.90 | $0.00 | $108.33 | $60.00 | $197.84 | $4,243.61 |
66 | 2028/08 | $5.64 | $23.87 | $0.00 | $108.33 | $60.00 | $197.84 | $4,237.97 |
67 | 2028/09 | $5.67 | $23.84 | $0.00 | $108.33 | $60.00 | $197.84 | $4,232.30 |
68 | 2028/10 | $5.70 | $23.81 | $0.00 | $108.33 | $60.00 | $197.84 | $4,226.59 |
69 | 2028/11 | $5.74 | $23.77 | $0.00 | $108.33 | $60.00 | $197.84 | $4,220.86 |
70 | 2028/12 | $5.77 | $23.74 | $0.00 | $108.33 | $60.00 | $197.84 | $4,215.09 |
71 | 2029/01 | $5.80 | $23.71 | $0.00 | $108.33 | $60.00 | $197.84 | $4,209.29 |
72 | 2029/02 | $5.83 | $23.68 | $0.00 | $108.33 | $60.00 | $197.84 | $4,203.45 |
73 | 2029/03 | $5.87 | $23.64 | $0.00 | $108.33 | $60.00 | $197.84 | $4,197.58 |
74 | 2029/04 | $5.90 | $23.61 | $0.00 | $108.33 | $60.00 | $197.84 | $4,191.68 |
75 | 2029/05 | $5.93 | $23.58 | $0.00 | $108.33 | $60.00 | $197.84 | $4,185.75 |
76 | 2029/06 | $5.97 | $23.54 | $0.00 | $108.33 | $60.00 | $197.84 | $4,179.79 |
77 | 2029/07 | $6.00 | $23.51 | $0.00 | $108.33 | $60.00 | $197.84 | $4,173.79 |
78 | 2029/08 | $6.03 | $23.48 | $0.00 | $108.33 | $60.00 | $197.84 | $4,167.75 |
79 | 2029/09 | $6.07 | $23.44 | $0.00 | $108.33 | $60.00 | $197.84 | $4,161.68 |
80 | 2029/10 | $6.10 | $23.41 | $0.00 | $108.33 | $60.00 | $197.84 | $4,155.58 |
81 | 2029/11 | $6.14 | $23.38 | $0.00 | $108.33 | $60.00 | $197.84 | $4,149.45 |
82 | 2029/12 | $6.17 | $23.34 | $0.00 | $108.33 | $60.00 | $197.84 | $4,143.28 |
83 | 2030/01 | $6.21 | $23.31 | $0.00 | $108.33 | $60.00 | $197.84 | $4,137.07 |
84 | 2030/02 | $6.24 | $23.27 | $0.00 | $108.33 | $60.00 | $197.84 | $4,130.83 |
85 | 2030/03 | $6.28 | $23.24 | $0.00 | $108.33 | $60.00 | $197.84 | $4,124.55 |
86 | 2030/04 | $6.31 | $23.20 | $0.00 | $108.33 | $60.00 | $197.84 | $4,118.24 |
87 | 2030/05 | $6.35 | $23.17 | $0.00 | $108.33 | $60.00 | $197.84 | $4,111.90 |
88 | 2030/06 | $6.38 | $23.13 | $0.00 | $108.33 | $60.00 | $197.84 | $4,105.52 |
89 | 2030/07 | $6.42 | $23.09 | $0.00 | $108.33 | $60.00 | $197.84 | $4,099.10 |
90 | 2030/08 | $6.45 | $23.06 | $0.00 | $108.33 | $60.00 | $197.84 | $4,092.64 |
91 | 2030/09 | $6.49 | $23.02 | $0.00 | $108.33 | $60.00 | $197.84 | $4,086.15 |
92 | 2030/10 | $6.53 | $22.98 | $0.00 | $108.33 | $60.00 | $197.84 | $4,079.63 |
93 | 2030/11 | $6.56 | $22.95 | $0.00 | $108.33 | $60.00 | $197.84 | $4,073.06 |
94 | 2030/12 | $6.60 | $22.91 | $0.00 | $108.33 | $60.00 | $197.84 | $4,066.46 |
95 | 2031/01 | $6.64 | $22.87 | $0.00 | $108.33 | $60.00 | $197.84 | $4,059.83 |
96 | 2031/02 | $6.67 | $22.84 | $0.00 | $108.33 | $60.00 | $197.84 | $4,053.15 |
97 | 2031/03 | $6.71 | $22.80 | $0.00 | $108.33 | $60.00 | $197.84 | $4,046.44 |
98 | 2031/04 | $6.75 | $22.76 | $0.00 | $108.33 | $60.00 | $197.84 | $4,039.69 |
99 | 2031/05 | $6.79 | $22.72 | $0.00 | $108.33 | $60.00 | $197.84 | $4,032.90 |
100 | 2031/06 | $6.83 | $22.69 | $0.00 | $108.33 | $60.00 | $197.84 | $4,026.08 |
101 | 2031/07 | $6.86 | $22.65 | $0.00 | $108.33 | $60.00 | $197.84 | $4,019.21 |
102 | 2031/08 | $6.90 | $22.61 | $0.00 | $108.33 | $60.00 | $197.84 | $4,012.31 |
103 | 2031/09 | $6.94 | $22.57 | $0.00 | $108.33 | $60.00 | $197.84 | $4,005.37 |
104 | 2031/10 | $6.98 | $22.53 | $0.00 | $108.33 | $60.00 | $197.84 | $3,998.39 |
105 | 2031/11 | $7.02 | $22.49 | $0.00 | $108.33 | $60.00 | $197.84 | $3,991.37 |
106 | 2031/12 | $7.06 | $22.45 | $0.00 | $108.33 | $60.00 | $197.84 | $3,984.31 |
107 | 2032/01 | $7.10 | $22.41 | $0.00 | $108.33 | $60.00 | $197.84 | $3,977.21 |
108 | 2032/02 | $7.14 | $22.37 | $0.00 | $108.33 | $60.00 | $197.84 | $3,970.07 |
109 | 2032/03 | $7.18 | $22.33 | $0.00 | $108.33 | $60.00 | $197.84 | $3,962.89 |
110 | 2032/04 | $7.22 | $22.29 | $0.00 | $108.33 | $60.00 | $197.84 | $3,955.67 |
111 | 2032/05 | $7.26 | $22.25 | $0.00 | $108.33 | $60.00 | $197.84 | $3,948.41 |
112 | 2032/06 | $7.30 | $22.21 | $0.00 | $108.33 | $60.00 | $197.84 | $3,941.10 |
113 | 2032/07 | $7.34 | $22.17 | $0.00 | $108.33 | $60.00 | $197.84 | $3,933.76 |
114 | 2032/08 | $7.38 | $22.13 | $0.00 | $108.33 | $60.00 | $197.84 | $3,926.38 |
115 | 2032/09 | $7.43 | $22.09 | $0.00 | $108.33 | $60.00 | $197.84 | $3,918.95 |
116 | 2032/10 | $7.47 | $22.04 | $0.00 | $108.33 | $60.00 | $197.84 | $3,911.49 |
117 | 2032/11 | $7.51 | $22.00 | $0.00 | $108.33 | $60.00 | $197.84 | $3,903.98 |
118 | 2032/12 | $7.55 | $21.96 | $0.00 | $108.33 | $60.00 | $197.84 | $3,896.43 |
119 | 2033/01 | $7.59 | $21.92 | $0.00 | $108.33 | $60.00 | $197.84 | $3,888.83 |
120 | 2033/02 | $7.64 | $21.87 | $0.00 | $108.33 | $60.00 | $197.84 | $3,881.20 |
121 | 2033/03 | $7.68 | $21.83 | $0.00 | $108.33 | $60.00 | $197.84 | $3,873.52 |
122 | 2033/04 | $7.72 | $21.79 | $0.00 | $108.33 | $60.00 | $197.84 | $3,865.79 |
123 | 2033/05 | $7.77 | $21.75 | $0.00 | $108.33 | $60.00 | $197.84 | $3,858.03 |
124 | 2033/06 | $7.81 | $21.70 | $0.00 | $108.33 | $60.00 | $197.84 | $3,850.22 |
125 | 2033/07 | $7.85 | $21.66 | $0.00 | $108.33 | $60.00 | $197.84 | $3,842.36 |
126 | 2033/08 | $7.90 | $21.61 | $0.00 | $108.33 | $60.00 | $197.84 | $3,834.47 |
127 | 2033/09 | $7.94 | $21.57 | $0.00 | $108.33 | $60.00 | $197.84 | $3,826.52 |
128 | 2033/10 | $7.99 | $21.52 | $0.00 | $108.33 | $60.00 | $197.84 | $3,818.54 |
129 | 2033/11 | $8.03 | $21.48 | $0.00 | $108.33 | $60.00 | $197.84 | $3,810.50 |
130 | 2033/12 | $8.08 | $21.43 | $0.00 | $108.33 | $60.00 | $197.84 | $3,802.43 |
131 | 2034/01 | $8.12 | $21.39 | $0.00 | $108.33 | $60.00 | $197.84 | $3,794.30 |
132 | 2034/02 | $8.17 | $21.34 | $0.00 | $108.33 | $60.00 | $197.84 | $3,786.14 |
133 | 2034/03 | $8.21 | $21.30 | $0.00 | $108.33 | $60.00 | $197.84 | $3,777.92 |
134 | 2034/04 | $8.26 | $21.25 | $0.00 | $108.33 | $60.00 | $197.84 | $3,769.66 |
135 | 2034/05 | $8.31 | $21.20 | $0.00 | $108.33 | $60.00 | $197.84 | $3,761.35 |
136 | 2034/06 | $8.35 | $21.16 | $0.00 | $108.33 | $60.00 | $197.84 | $3,753.00 |
137 | 2034/07 | $8.40 | $21.11 | $0.00 | $108.33 | $60.00 | $197.84 | $3,744.60 |
138 | 2034/08 | $8.45 | $21.06 | $0.00 | $108.33 | $60.00 | $197.84 | $3,736.15 |
139 | 2034/09 | $8.50 | $21.02 | $0.00 | $108.33 | $60.00 | $197.84 | $3,727.66 |
140 | 2034/10 | $8.54 | $20.97 | $0.00 | $108.33 | $60.00 | $197.84 | $3,719.11 |
141 | 2034/11 | $8.59 | $20.92 | $0.00 | $108.33 | $60.00 | $197.84 | $3,710.52 |
142 | 2034/12 | $8.64 | $20.87 | $0.00 | $108.33 | $60.00 | $197.84 | $3,701.88 |
143 | 2035/01 | $8.69 | $20.82 | $0.00 | $108.33 | $60.00 | $197.84 | $3,693.20 |
144 | 2035/02 | $8.74 | $20.77 | $0.00 | $108.33 | $60.00 | $197.84 | $3,684.46 |
145 | 2035/03 | $8.79 | $20.73 | $0.00 | $108.33 | $60.00 | $197.84 | $3,675.67 |
146 | 2035/04 | $8.84 | $20.68 | $0.00 | $108.33 | $60.00 | $197.84 | $3,666.84 |
147 | 2035/05 | $8.89 | $20.63 | $0.00 | $108.33 | $60.00 | $197.84 | $3,657.95 |
148 | 2035/06 | $8.94 | $20.58 | $0.00 | $108.33 | $60.00 | $197.84 | $3,649.02 |
149 | 2035/07 | $8.99 | $20.53 | $0.00 | $108.33 | $60.00 | $197.84 | $3,640.03 |
150 | 2035/08 | $9.04 | $20.48 | $0.00 | $108.33 | $60.00 | $197.84 | $3,630.99 |
151 | 2035/09 | $9.09 | $20.42 | $0.00 | $108.33 | $60.00 | $197.84 | $3,621.91 |
152 | 2035/10 | $9.14 | $20.37 | $0.00 | $108.33 | $60.00 | $197.84 | $3,612.77 |
153 | 2035/11 | $9.19 | $20.32 | $0.00 | $108.33 | $60.00 | $197.84 | $3,603.58 |
154 | 2035/12 | $9.24 | $20.27 | $0.00 | $108.33 | $60.00 | $197.84 | $3,594.34 |
155 | 2036/01 | $9.29 | $20.22 | $0.00 | $108.33 | $60.00 | $197.84 | $3,585.05 |
156 | 2036/02 | $9.35 | $20.17 | $0.00 | $108.33 | $60.00 | $197.84 | $3,575.70 |
157 | 2036/03 | $9.40 | $20.11 | $0.00 | $108.33 | $60.00 | $197.84 | $3,566.30 |
158 | 2036/04 | $9.45 | $20.06 | $0.00 | $108.33 | $60.00 | $197.84 | $3,556.85 |
159 | 2036/05 | $9.50 | $20.01 | $0.00 | $108.33 | $60.00 | $197.84 | $3,547.35 |
160 | 2036/06 | $9.56 | $19.95 | $0.00 | $108.33 | $60.00 | $197.84 | $3,537.79 |
161 | 2036/07 | $9.61 | $19.90 | $0.00 | $108.33 | $60.00 | $197.84 | $3,528.18 |
162 | 2036/08 | $9.67 | $19.85 | $0.00 | $108.33 | $60.00 | $197.84 | $3,518.51 |
163 | 2036/09 | $9.72 | $19.79 | $0.00 | $108.33 | $60.00 | $197.84 | $3,508.80 |
164 | 2036/10 | $9.77 | $19.74 | $0.00 | $108.33 | $60.00 | $197.84 | $3,499.02 |
165 | 2036/11 | $9.83 | $19.68 | $0.00 | $108.33 | $60.00 | $197.84 | $3,489.19 |
166 | 2036/12 | $9.88 | $19.63 | $0.00 | $108.33 | $60.00 | $197.84 | $3,479.31 |
167 | 2037/01 | $9.94 | $19.57 | $0.00 | $108.33 | $60.00 | $197.84 | $3,469.37 |
168 | 2037/02 | $10.00 | $19.52 | $0.00 | $108.33 | $60.00 | $197.84 | $3,459.37 |
169 | 2037/03 | $10.05 | $19.46 | $0.00 | $108.33 | $60.00 | $197.84 | $3,449.32 |
170 | 2037/04 | $10.11 | $19.40 | $0.00 | $108.33 | $60.00 | $197.84 | $3,439.21 |
171 | 2037/05 | $10.17 | $19.35 | $0.00 | $108.33 | $60.00 | $197.84 | $3,429.04 |
172 | 2037/06 | $10.22 | $19.29 | $0.00 | $108.33 | $60.00 | $197.84 | $3,418.82 |
173 | 2037/07 | $10.28 | $19.23 | $0.00 | $108.33 | $60.00 | $197.84 | $3,408.54 |
174 | 2037/08 | $10.34 | $19.17 | $0.00 | $108.33 | $60.00 | $197.84 | $3,398.20 |
175 | 2037/09 | $10.40 | $19.11 | $0.00 | $108.33 | $60.00 | $197.84 | $3,387.81 |
176 | 2037/10 | $10.45 | $19.06 | $0.00 | $108.33 | $60.00 | $197.84 | $3,377.35 |
177 | 2037/11 | $10.51 | $19.00 | $0.00 | $108.33 | $60.00 | $197.84 | $3,366.84 |
178 | 2037/12 | $10.57 | $18.94 | $0.00 | $108.33 | $60.00 | $197.84 | $3,356.27 |
179 | 2038/01 | $10.63 | $18.88 | $0.00 | $108.33 | $60.00 | $197.84 | $3,345.63 |
180 | 2038/02 | $10.69 | $18.82 | $0.00 | $108.33 | $60.00 | $197.84 | $3,334.94 |
181 | 2038/03 | $10.75 | $18.76 | $0.00 | $108.33 | $60.00 | $197.84 | $3,324.19 |
182 | 2038/04 | $10.81 | $18.70 | $0.00 | $108.33 | $60.00 | $197.84 | $3,313.38 |
183 | 2038/05 | $10.87 | $18.64 | $0.00 | $108.33 | $60.00 | $197.84 | $3,302.50 |
184 | 2038/06 | $10.93 | $18.58 | $0.00 | $108.33 | $60.00 | $197.84 | $3,291.57 |
185 | 2038/07 | $11.00 | $18.52 | $0.00 | $108.33 | $60.00 | $197.84 | $3,280.57 |
186 | 2038/08 | $11.06 | $18.45 | $0.00 | $108.33 | $60.00 | $197.84 | $3,269.51 |
187 | 2038/09 | $11.12 | $18.39 | $0.00 | $108.33 | $60.00 | $197.84 | $3,258.39 |
188 | 2038/10 | $11.18 | $18.33 | $0.00 | $108.33 | $60.00 | $197.84 | $3,247.21 |
189 | 2038/11 | $11.25 | $18.27 | $0.00 | $108.33 | $60.00 | $197.84 | $3,235.97 |
190 | 2038/12 | $11.31 | $18.20 | $0.00 | $108.33 | $60.00 | $197.84 | $3,224.66 |
191 | 2039/01 | $11.37 | $18.14 | $0.00 | $108.33 | $60.00 | $197.84 | $3,213.28 |
192 | 2039/02 | $11.44 | $18.07 | $0.00 | $108.33 | $60.00 | $197.84 | $3,201.85 |
193 | 2039/03 | $11.50 | $18.01 | $0.00 | $108.33 | $60.00 | $197.84 | $3,190.35 |
194 | 2039/04 | $11.57 | $17.95 | $0.00 | $108.33 | $60.00 | $197.84 | $3,178.78 |
195 | 2039/05 | $11.63 | $17.88 | $0.00 | $108.33 | $60.00 | $197.84 | $3,167.15 |
196 | 2039/06 | $11.70 | $17.82 | $0.00 | $108.33 | $60.00 | $197.84 | $3,155.46 |
197 | 2039/07 | $11.76 | $17.75 | $0.00 | $108.33 | $60.00 | $197.84 | $3,143.69 |
198 | 2039/08 | $11.83 | $17.68 | $0.00 | $108.33 | $60.00 | $197.84 | $3,131.87 |
199 | 2039/09 | $11.89 | $17.62 | $0.00 | $108.33 | $60.00 | $197.84 | $3,119.97 |
200 | 2039/10 | $11.96 | $17.55 | $0.00 | $108.33 | $60.00 | $197.84 | $3,108.01 |
201 | 2039/11 | $12.03 | $17.48 | $0.00 | $108.33 | $60.00 | $197.84 | $3,095.98 |
202 | 2039/12 | $12.10 | $17.41 | $0.00 | $108.33 | $60.00 | $197.84 | $3,083.88 |
203 | 2040/01 | $12.16 | $17.35 | $0.00 | $108.33 | $60.00 | $197.84 | $3,071.72 |
204 | 2040/02 | $12.23 | $17.28 | $0.00 | $108.33 | $60.00 | $197.84 | $3,059.49 |
205 | 2040/03 | $12.30 | $17.21 | $0.00 | $108.33 | $60.00 | $197.84 | $3,047.19 |
206 | 2040/04 | $12.37 | $17.14 | $0.00 | $108.33 | $60.00 | $197.84 | $3,034.82 |
207 | 2040/05 | $12.44 | $17.07 | $0.00 | $108.33 | $60.00 | $197.84 | $3,022.37 |
208 | 2040/06 | $12.51 | $17.00 | $0.00 | $108.33 | $60.00 | $197.84 | $3,009.86 |
209 | 2040/07 | $12.58 | $16.93 | $0.00 | $108.33 | $60.00 | $197.84 | $2,997.28 |
210 | 2040/08 | $12.65 | $16.86 | $0.00 | $108.33 | $60.00 | $197.84 | $2,984.63 |
211 | 2040/09 | $12.72 | $16.79 | $0.00 | $108.33 | $60.00 | $197.84 | $2,971.91 |
212 | 2040/10 | $12.79 | $16.72 | $0.00 | $108.33 | $60.00 | $197.84 | $2,959.12 |
213 | 2040/11 | $12.87 | $16.65 | $0.00 | $108.33 | $60.00 | $197.84 | $2,946.25 |
214 | 2040/12 | $12.94 | $16.57 | $0.00 | $108.33 | $60.00 | $197.84 | $2,933.31 |
215 | 2041/01 | $13.01 | $16.50 | $0.00 | $108.33 | $60.00 | $197.84 | $2,920.30 |
216 | 2041/02 | $13.08 | $16.43 | $0.00 | $108.33 | $60.00 | $197.84 | $2,907.21 |
217 | 2041/03 | $13.16 | $16.35 | $0.00 | $108.33 | $60.00 | $197.84 | $2,894.06 |
218 | 2041/04 | $13.23 | $16.28 | $0.00 | $108.33 | $60.00 | $197.84 | $2,880.82 |
219 | 2041/05 | $13.31 | $16.20 | $0.00 | $108.33 | $60.00 | $197.84 | $2,867.52 |
220 | 2041/06 | $13.38 | $16.13 | $0.00 | $108.33 | $60.00 | $197.84 | $2,854.14 |
221 | 2041/07 | $13.46 | $16.05 | $0.00 | $108.33 | $60.00 | $197.84 | $2,840.68 |
222 | 2041/08 | $13.53 | $15.98 | $0.00 | $108.33 | $60.00 | $197.84 | $2,827.15 |
223 | 2041/09 | $13.61 | $15.90 | $0.00 | $108.33 | $60.00 | $197.84 | $2,813.54 |
224 | 2041/10 | $13.69 | $15.83 | $0.00 | $108.33 | $60.00 | $197.84 | $2,799.85 |
225 | 2041/11 | $13.76 | $15.75 | $0.00 | $108.33 | $60.00 | $197.84 | $2,786.09 |
226 | 2041/12 | $13.84 | $15.67 | $0.00 | $108.33 | $60.00 | $197.84 | $2,772.25 |
227 | 2042/01 | $13.92 | $15.59 | $0.00 | $108.33 | $60.00 | $197.84 | $2,758.33 |
228 | 2042/02 | $14.00 | $15.52 | $0.00 | $108.33 | $60.00 | $197.84 | $2,744.34 |
229 | 2042/03 | $14.07 | $15.44 | $0.00 | $108.33 | $60.00 | $197.84 | $2,730.26 |
230 | 2042/04 | $14.15 | $15.36 | $0.00 | $108.33 | $60.00 | $197.84 | $2,716.11 |
231 | 2042/05 | $14.23 | $15.28 | $0.00 | $108.33 | $60.00 | $197.84 | $2,701.88 |
232 | 2042/06 | $14.31 | $15.20 | $0.00 | $108.33 | $60.00 | $197.84 | $2,687.57 |
233 | 2042/07 | $14.39 | $15.12 | $0.00 | $108.33 | $60.00 | $197.84 | $2,673.17 |
234 | 2042/08 | $14.47 | $15.04 | $0.00 | $108.33 | $60.00 | $197.84 | $2,658.70 |
235 | 2042/09 | $14.56 | $14.96 | $0.00 | $108.33 | $60.00 | $197.84 | $2,644.14 |
236 | 2042/10 | $14.64 | $14.87 | $0.00 | $108.33 | $60.00 | $197.84 | $2,629.50 |
237 | 2042/11 | $14.72 | $14.79 | $0.00 | $108.33 | $60.00 | $197.84 | $2,614.78 |
238 | 2042/12 | $14.80 | $14.71 | $0.00 | $108.33 | $60.00 | $197.84 | $2,599.98 |
239 | 2043/01 | $14.89 | $14.62 | $0.00 | $108.33 | $60.00 | $197.84 | $2,585.09 |
240 | 2043/02 | $14.97 | $14.54 | $0.00 | $108.33 | $60.00 | $197.84 | $2,570.12 |
241 | 2043/03 | $15.05 | $14.46 | $0.00 | $108.33 | $60.00 | $197.84 | $2,555.07 |
242 | 2043/04 | $15.14 | $14.37 | $0.00 | $108.33 | $60.00 | $197.84 | $2,539.93 |
243 | 2043/05 | $15.22 | $14.29 | $0.00 | $108.33 | $60.00 | $197.84 | $2,524.71 |
244 | 2043/06 | $15.31 | $14.20 | $0.00 | $108.33 | $60.00 | $197.84 | $2,509.40 |
245 | 2043/07 | $15.40 | $14.12 | $0.00 | $108.33 | $60.00 | $197.84 | $2,494.00 |
246 | 2043/08 | $15.48 | $14.03 | $0.00 | $108.33 | $60.00 | $197.84 | $2,478.52 |
247 | 2043/09 | $15.57 | $13.94 | $0.00 | $108.33 | $60.00 | $197.84 | $2,462.95 |
248 | 2043/10 | $15.66 | $13.85 | $0.00 | $108.33 | $60.00 | $197.84 | $2,447.29 |
249 | 2043/11 | $15.75 | $13.77 | $0.00 | $108.33 | $60.00 | $197.84 | $2,431.55 |
250 | 2043/12 | $15.83 | $13.68 | $0.00 | $108.33 | $60.00 | $197.84 | $2,415.71 |
251 | 2044/01 | $15.92 | $13.59 | $0.00 | $108.33 | $60.00 | $197.84 | $2,399.79 |
252 | 2044/02 | $16.01 | $13.50 | $0.00 | $108.33 | $60.00 | $197.84 | $2,383.78 |
253 | 2044/03 | $16.10 | $13.41 | $0.00 | $108.33 | $60.00 | $197.84 | $2,367.67 |
254 | 2044/04 | $16.19 | $13.32 | $0.00 | $108.33 | $60.00 | $197.84 | $2,351.48 |
255 | 2044/05 | $16.28 | $13.23 | $0.00 | $108.33 | $60.00 | $197.84 | $2,335.20 |
256 | 2044/06 | $16.38 | $13.14 | $0.00 | $108.33 | $60.00 | $197.84 | $2,318.82 |
257 | 2044/07 | $16.47 | $13.04 | $0.00 | $108.33 | $60.00 | $197.84 | $2,302.35 |
258 | 2044/08 | $16.56 | $12.95 | $0.00 | $108.33 | $60.00 | $197.84 | $2,285.79 |
259 | 2044/09 | $16.65 | $12.86 | $0.00 | $108.33 | $60.00 | $197.84 | $2,269.14 |
260 | 2044/10 | $16.75 | $12.76 | $0.00 | $108.33 | $60.00 | $197.84 | $2,252.39 |
261 | 2044/11 | $16.84 | $12.67 | $0.00 | $108.33 | $60.00 | $197.84 | $2,235.55 |
262 | 2044/12 | $16.94 | $12.57 | $0.00 | $108.33 | $60.00 | $197.84 | $2,218.61 |
263 | 2045/01 | $17.03 | $12.48 | $0.00 | $108.33 | $60.00 | $197.84 | $2,201.58 |
264 | 2045/02 | $17.13 | $12.38 | $0.00 | $108.33 | $60.00 | $197.84 | $2,184.46 |
265 | 2045/03 | $17.22 | $12.29 | $0.00 | $108.33 | $60.00 | $197.84 | $2,167.23 |
266 | 2045/04 | $17.32 | $12.19 | $0.00 | $108.33 | $60.00 | $197.84 | $2,149.91 |
267 | 2045/05 | $17.42 | $12.09 | $0.00 | $108.33 | $60.00 | $197.84 | $2,132.49 |
268 | 2045/06 | $17.52 | $12.00 | $0.00 | $108.33 | $60.00 | $197.84 | $2,114.98 |
269 | 2045/07 | $17.61 | $11.90 | $0.00 | $108.33 | $60.00 | $197.84 | $2,097.36 |
270 | 2045/08 | $17.71 | $11.80 | $0.00 | $108.33 | $60.00 | $197.84 | $2,079.65 |
271 | 2045/09 | $17.81 | $11.70 | $0.00 | $108.33 | $60.00 | $197.84 | $2,061.84 |
272 | 2045/10 | $17.91 | $11.60 | $0.00 | $108.33 | $60.00 | $197.84 | $2,043.92 |
273 | 2045/11 | $18.01 | $11.50 | $0.00 | $108.33 | $60.00 | $197.84 | $2,025.91 |
274 | 2045/12 | $18.12 | $11.40 | $0.00 | $108.33 | $60.00 | $197.84 | $2,007.79 |
275 | 2046/01 | $18.22 | $11.29 | $0.00 | $108.33 | $60.00 | $197.84 | $1,989.58 |
276 | 2046/02 | $18.32 | $11.19 | $0.00 | $108.33 | $60.00 | $197.84 | $1,971.26 |
277 | 2046/03 | $18.42 | $11.09 | $0.00 | $108.33 | $60.00 | $197.84 | $1,952.83 |
278 | 2046/04 | $18.53 | $10.98 | $0.00 | $108.33 | $60.00 | $197.84 | $1,934.31 |
279 | 2046/05 | $18.63 | $10.88 | $0.00 | $108.33 | $60.00 | $197.84 | $1,915.68 |
280 | 2046/06 | $18.74 | $10.78 | $0.00 | $108.33 | $60.00 | $197.84 | $1,896.94 |
281 | 2046/07 | $18.84 | $10.67 | $0.00 | $108.33 | $60.00 | $197.84 | $1,878.10 |
282 | 2046/08 | $18.95 | $10.56 | $0.00 | $108.33 | $60.00 | $197.84 | $1,859.15 |
283 | 2046/09 | $19.05 | $10.46 | $0.00 | $108.33 | $60.00 | $197.84 | $1,840.10 |
284 | 2046/10 | $19.16 | $10.35 | $0.00 | $108.33 | $60.00 | $197.84 | $1,820.94 |
285 | 2046/11 | $19.27 | $10.24 | $0.00 | $108.33 | $60.00 | $197.84 | $1,801.67 |
286 | 2046/12 | $19.38 | $10.13 | $0.00 | $108.33 | $60.00 | $197.84 | $1,782.29 |
287 | 2047/01 | $19.49 | $10.03 | $0.00 | $108.33 | $60.00 | $197.84 | $1,762.81 |
288 | 2047/02 | $19.60 | $9.92 | $0.00 | $108.33 | $60.00 | $197.84 | $1,743.21 |
289 | 2047/03 | $19.71 | $9.81 | $0.00 | $108.33 | $60.00 | $197.84 | $1,723.51 |
290 | 2047/04 | $19.82 | $9.69 | $0.00 | $108.33 | $60.00 | $197.84 | $1,703.69 |
291 | 2047/05 | $19.93 | $9.58 | $0.00 | $108.33 | $60.00 | $197.84 | $1,683.76 |
292 | 2047/06 | $20.04 | $9.47 | $0.00 | $108.33 | $60.00 | $197.84 | $1,663.72 |
293 | 2047/07 | $20.15 | $9.36 | $0.00 | $108.33 | $60.00 | $197.84 | $1,643.57 |
294 | 2047/08 | $20.27 | $9.25 | $0.00 | $108.33 | $60.00 | $197.84 | $1,623.30 |
295 | 2047/09 | $20.38 | $9.13 | $0.00 | $108.33 | $60.00 | $197.84 | $1,602.92 |
296 | 2047/10 | $20.49 | $9.02 | $0.00 | $108.33 | $60.00 | $197.84 | $1,582.43 |
297 | 2047/11 | $20.61 | $8.90 | $0.00 | $108.33 | $60.00 | $197.84 | $1,561.82 |
298 | 2047/12 | $20.73 | $8.79 | $0.00 | $108.33 | $60.00 | $197.84 | $1,541.09 |
299 | 2048/01 | $20.84 | $8.67 | $0.00 | $108.33 | $60.00 | $197.84 | $1,520.25 |
300 | 2048/02 | $20.96 | $8.55 | $0.00 | $108.33 | $60.00 | $197.84 | $1,499.29 |
301 | 2048/03 | $21.08 | $8.43 | $0.00 | $108.33 | $60.00 | $197.84 | $1,478.21 |
302 | 2048/04 | $21.20 | $8.31 | $0.00 | $108.33 | $60.00 | $197.84 | $1,457.02 |
303 | 2048/05 | $21.32 | $8.20 | $0.00 | $108.33 | $60.00 | $197.84 | $1,435.70 |
304 | 2048/06 | $21.44 | $8.08 | $0.00 | $108.33 | $60.00 | $197.84 | $1,414.27 |
305 | 2048/07 | $21.56 | $7.96 | $0.00 | $108.33 | $60.00 | $197.84 | $1,392.71 |
306 | 2048/08 | $21.68 | $7.83 | $0.00 | $108.33 | $60.00 | $197.84 | $1,371.03 |
307 | 2048/09 | $21.80 | $7.71 | $0.00 | $108.33 | $60.00 | $197.84 | $1,349.23 |
308 | 2048/10 | $21.92 | $7.59 | $0.00 | $108.33 | $60.00 | $197.84 | $1,327.31 |
309 | 2048/11 | $22.05 | $7.47 | $0.00 | $108.33 | $60.00 | $197.84 | $1,305.27 |
310 | 2048/12 | $22.17 | $7.34 | $0.00 | $108.33 | $60.00 | $197.84 | $1,283.10 |
311 | 2049/01 | $22.29 | $7.22 | $0.00 | $108.33 | $60.00 | $197.84 | $1,260.80 |
312 | 2049/02 | $22.42 | $7.09 | $0.00 | $108.33 | $60.00 | $197.84 | $1,238.38 |
313 | 2049/03 | $22.55 | $6.97 | $0.00 | $108.33 | $60.00 | $197.84 | $1,215.84 |
314 | 2049/04 | $22.67 | $6.84 | $0.00 | $108.33 | $60.00 | $197.84 | $1,193.17 |
315 | 2049/05 | $22.80 | $6.71 | $0.00 | $108.33 | $60.00 | $197.84 | $1,170.37 |
316 | 2049/06 | $22.93 | $6.58 | $0.00 | $108.33 | $60.00 | $197.84 | $1,147.44 |
317 | 2049/07 | $23.06 | $6.45 | $0.00 | $108.33 | $60.00 | $197.84 | $1,124.38 |
318 | 2049/08 | $23.19 | $6.32 | $0.00 | $108.33 | $60.00 | $197.84 | $1,101.20 |
319 | 2049/09 | $23.32 | $6.19 | $0.00 | $108.33 | $60.00 | $197.84 | $1,077.88 |
320 | 2049/10 | $23.45 | $6.06 | $0.00 | $108.33 | $60.00 | $197.84 | $1,054.43 |
321 | 2049/11 | $23.58 | $5.93 | $0.00 | $108.33 | $60.00 | $197.84 | $1,030.85 |
322 | 2049/12 | $23.71 | $5.80 | $0.00 | $108.33 | $60.00 | $197.84 | $1,007.14 |
323 | 2050/01 | $23.85 | $5.67 | $0.00 | $108.33 | $60.00 | $197.84 | $983.29 |
324 | 2050/02 | $23.98 | $5.53 | $0.00 | $108.33 | $60.00 | $197.84 | $959.31 |
325 | 2050/03 | $24.12 | $5.40 | $0.00 | $108.33 | $60.00 | $197.84 | $935.20 |
326 | 2050/04 | $24.25 | $5.26 | $0.00 | $108.33 | $60.00 | $197.84 | $910.95 |
327 | 2050/05 | $24.39 | $5.12 | $0.00 | $108.33 | $60.00 | $197.84 | $886.56 |
328 | 2050/06 | $24.52 | $4.99 | $0.00 | $108.33 | $60.00 | $197.84 | $862.03 |
329 | 2050/07 | $24.66 | $4.85 | $0.00 | $108.33 | $60.00 | $197.84 | $837.37 |
330 | 2050/08 | $24.80 | $4.71 | $0.00 | $108.33 | $60.00 | $197.84 | $812.57 |
331 | 2050/09 | $24.94 | $4.57 | $0.00 | $108.33 | $60.00 | $197.84 | $787.63 |
332 | 2050/10 | $25.08 | $4.43 | $0.00 | $108.33 | $60.00 | $197.84 | $762.55 |
333 | 2050/11 | $25.22 | $4.29 | $0.00 | $108.33 | $60.00 | $197.84 | $737.33 |
334 | 2050/12 | $25.36 | $4.15 | $0.00 | $108.33 | $60.00 | $197.84 | $711.96 |
335 | 2051/01 | $25.51 | $4.00 | $0.00 | $108.33 | $60.00 | $197.84 | $686.46 |
336 | 2051/02 | $25.65 | $3.86 | $0.00 | $108.33 | $60.00 | $197.84 | $660.81 |
337 | 2051/03 | $25.79 | $3.72 | $0.00 | $108.33 | $60.00 | $197.84 | $635.01 |
338 | 2051/04 | $25.94 | $3.57 | $0.00 | $108.33 | $60.00 | $197.84 | $609.07 |
339 | 2051/05 | $26.09 | $3.43 | $0.00 | $108.33 | $60.00 | $197.84 | $582.99 |
340 | 2051/06 | $26.23 | $3.28 | $0.00 | $108.33 | $60.00 | $197.84 | $556.76 |
341 | 2051/07 | $26.38 | $3.13 | $0.00 | $108.33 | $60.00 | $197.84 | $530.38 |
342 | 2051/08 | $26.53 | $2.98 | $0.00 | $108.33 | $60.00 | $197.84 | $503.85 |
343 | 2051/09 | $26.68 | $2.83 | $0.00 | $108.33 | $60.00 | $197.84 | $477.17 |
344 | 2051/10 | $26.83 | $2.68 | $0.00 | $108.33 | $60.00 | $197.84 | $450.35 |
345 | 2051/11 | $26.98 | $2.53 | $0.00 | $108.33 | $60.00 | $197.84 | $423.37 |
346 | 2051/12 | $27.13 | $2.38 | $0.00 | $108.33 | $60.00 | $197.84 | $396.24 |
347 | 2052/01 | $27.28 | $2.23 | $0.00 | $108.33 | $60.00 | $197.84 | $368.96 |
348 | 2052/02 | $27.44 | $2.08 | $0.00 | $108.33 | $60.00 | $197.84 | $341.52 |
349 | 2052/03 | $27.59 | $1.92 | $0.00 | $108.33 | $60.00 | $197.84 | $313.93 |
350 | 2052/04 | $27.75 | $1.77 | $0.00 | $108.33 | $60.00 | $197.84 | $286.18 |
351 | 2052/05 | $27.90 | $1.61 | $0.00 | $108.33 | $60.00 | $197.84 | $258.28 |
352 | 2052/06 | $28.06 | $1.45 | $0.00 | $108.33 | $60.00 | $197.84 | $230.22 |
353 | 2052/07 | $28.22 | $1.30 | $0.00 | $108.33 | $60.00 | $197.84 | $202.01 |
354 | 2052/08 | $28.37 | $1.14 | $0.00 | $108.33 | $60.00 | $197.84 | $173.63 |
355 | 2052/09 | $28.53 | $0.98 | $0.00 | $108.33 | $60.00 | $197.84 | $145.10 |
356 | 2052/10 | $28.70 | $0.82 | $0.00 | $108.33 | $60.00 | $197.84 | $116.40 |
357 | 2052/11 | $28.86 | $0.65 | $0.00 | $108.33 | $60.00 | $197.84 | $87.55 |
358 | 2052/12 | $29.02 | $0.49 | $0.00 | $108.33 | $60.00 | $197.84 | $58.53 |
359 | 2053/01 | $29.18 | $0.33 | $0.00 | $108.33 | $60.00 | $197.84 | $29.35 |
360 | 2053/02 | $29.35 | $0.17 | $0.00 | $108.33 | $60.00 | $197.84 | $0.00 |
Totals | $4,550.00 | $6,074.04 | $0.00 | $39,000.00 | $21,600.00 | $71,224.04 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.