Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $129,000.00 at 7.5% interest rate for a $129,000.00 home, you need to have a monthly payment of $1,033.40 ~ $1,044.15. You will make a total of 600 payments and you will pay off your mortgage on 2068/08. Consult with a Mortgage Specialist
Loan Comparison
You can save $65,565.57 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $825.90 | 7.5% | 600 months | $495,540.80 | $366,540.80 |
| 50 years | Bi-Weekly | $412.95 | 7.5% | 512 months | $429,975.23 | $300,975.23 |
| 45 years | Monthly | $835.13 | 7.5% | 540 months | $450,969.25 | $321,969.25 |
| 45 years | Bi-Weekly | $417.57 | 7.5% | 461 months | $393,344.31 | $264,344.31 |
| 40 years | Monthly | $848.91 | 7.5% | 480 months | $407,477.39 | $278,477.39 |
| 40 years | Bi-Weekly | $424.46 | 7.5% | 409 months | $357,732.53 | $228,732.53 |
| 35 years | Monthly | $869.77 | 7.5% | 420 months | $365,304.64 | $236,304.64 |
| 35 years | Bi-Weekly | $434.89 | 7.5% | 358 months | $323,306.75 | $194,306.75 |
| 30 years | Monthly | $901.99 | 7.5% | 360 months | $324,715.22 | $195,715.22 |
| 30 years | Bi-Weekly | $451.00 | 7.5% | 307 months | $290,241.40 | $161,241.40 |
| 25 years | Monthly | $953.30 | 7.5% | 300 months | $285,989.59 | $156,989.59 |
| 25 years | Bi-Weekly | $476.65 | 7.5% | 256 months | $258,712.58 | $129,712.58 |
| 20 years | Monthly | $1,039.22 | 7.5% | 240 months | $249,411.65 | $120,411.65 |
| 20 years | Bi-Weekly | $519.61 | 7.5% | 205 months | $228,890.59 | $99,890.59 |
| 15 years | Monthly | $1,195.85 | 7.5% | 180 months | $215,252.27 | $86,252.27 |
| 15 years | Bi-Weekly | $597.93 | 7.5% | 154 months | $200,931.60 | $71,931.60 |
| 10 years | Monthly | $1,531.25 | 7.5% | 120 months | $183,750.34 | $54,750.34 |
| 10 years | Bi-Weekly | $765.63 | 7.5% | 103 months | $174,968.84 | $45,968.84 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2018/09 | $19.65 | $806.25 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,980.35 |
| 2 | 2018/10 | $19.77 | $806.13 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,960.57 |
| 3 | 2018/11 | $19.90 | $806.00 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,940.68 |
| 4 | 2018/12 | $20.02 | $805.88 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,920.65 |
| 5 | 2019/01 | $20.15 | $805.75 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,900.51 |
| 6 | 2019/02 | $20.27 | $805.63 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,880.23 |
| 7 | 2019/03 | $20.40 | $805.50 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,859.83 |
| 8 | 2019/04 | $20.53 | $805.37 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,839.31 |
| 9 | 2019/05 | $20.66 | $805.25 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,818.65 |
| 10 | 2019/06 | $20.78 | $805.12 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,797.87 |
| 11 | 2019/07 | $20.91 | $804.99 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,776.95 |
| 12 | 2019/08 | $21.05 | $804.86 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,755.91 |
| 13 | 2019/09 | $21.18 | $804.72 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,734.73 |
| 14 | 2019/10 | $21.31 | $804.59 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,713.42 |
| 15 | 2019/11 | $21.44 | $804.46 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,691.98 |
| 16 | 2019/12 | $21.58 | $804.32 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,670.40 |
| 17 | 2020/01 | $21.71 | $804.19 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,648.69 |
| 18 | 2020/02 | $21.85 | $804.05 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,626.84 |
| 19 | 2020/03 | $21.98 | $803.92 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,604.86 |
| 20 | 2020/04 | $22.12 | $803.78 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,582.74 |
| 21 | 2020/05 | $22.26 | $803.64 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,560.48 |
| 22 | 2020/06 | $22.40 | $803.50 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,538.08 |
| 23 | 2020/07 | $22.54 | $803.36 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,515.54 |
| 24 | 2020/08 | $22.68 | $803.22 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,492.86 |
| 25 | 2020/09 | $22.82 | $803.08 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,470.04 |
| 26 | 2020/10 | $22.96 | $802.94 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,447.08 |
| 27 | 2020/11 | $23.11 | $802.79 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,423.97 |
| 28 | 2020/12 | $23.25 | $802.65 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,400.72 |
| 29 | 2021/01 | $23.40 | $802.50 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,377.32 |
| 30 | 2021/02 | $23.54 | $802.36 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,353.78 |
| 31 | 2021/03 | $23.69 | $802.21 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,330.09 |
| 32 | 2021/04 | $23.84 | $802.06 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,306.25 |
| 33 | 2021/05 | $23.99 | $801.91 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,282.26 |
| 34 | 2021/06 | $24.14 | $801.76 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,258.13 |
| 35 | 2021/07 | $24.29 | $801.61 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,233.84 |
| 36 | 2021/08 | $24.44 | $801.46 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,209.40 |
| 37 | 2021/09 | $24.59 | $801.31 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,184.81 |
| 38 | 2021/10 | $24.75 | $801.16 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,160.06 |
| 39 | 2021/11 | $24.90 | $801.00 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,135.16 |
| 40 | 2021/12 | $25.06 | $800.84 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,110.10 |
| 41 | 2022/01 | $25.21 | $800.69 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,084.89 |
| 42 | 2022/02 | $25.37 | $800.53 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,059.52 |
| 43 | 2022/03 | $25.53 | $800.37 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,033.99 |
| 44 | 2022/04 | $25.69 | $800.21 | $10.75 | $107.50 | $100.00 | $1,044.15 | $128,008.30 |
| 45 | 2022/05 | $25.85 | $800.05 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,982.45 |
| 46 | 2022/06 | $26.01 | $799.89 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,956.44 |
| 47 | 2022/07 | $26.17 | $799.73 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,930.27 |
| 48 | 2022/08 | $26.34 | $799.56 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,903.93 |
| 49 | 2022/09 | $26.50 | $799.40 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,877.43 |
| 50 | 2022/10 | $26.67 | $799.23 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,850.76 |
| 51 | 2022/11 | $26.83 | $799.07 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,823.93 |
| 52 | 2022/12 | $27.00 | $798.90 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,796.92 |
| 53 | 2023/01 | $27.17 | $798.73 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,769.75 |
| 54 | 2023/02 | $27.34 | $798.56 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,742.41 |
| 55 | 2023/03 | $27.51 | $798.39 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,714.90 |
| 56 | 2023/04 | $27.68 | $798.22 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,687.22 |
| 57 | 2023/05 | $27.86 | $798.05 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,659.36 |
| 58 | 2023/06 | $28.03 | $797.87 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,631.33 |
| 59 | 2023/07 | $28.21 | $797.70 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,603.13 |
| 60 | 2023/08 | $28.38 | $797.52 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,574.75 |
| 61 | 2023/09 | $28.56 | $797.34 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,546.19 |
| 62 | 2023/10 | $28.74 | $797.16 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,517.45 |
| 63 | 2023/11 | $28.92 | $796.98 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,488.53 |
| 64 | 2023/12 | $29.10 | $796.80 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,459.43 |
| 65 | 2024/01 | $29.28 | $796.62 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,430.15 |
| 66 | 2024/02 | $29.46 | $796.44 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,400.69 |
| 67 | 2024/03 | $29.65 | $796.25 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,371.04 |
| 68 | 2024/04 | $29.83 | $796.07 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,341.21 |
| 69 | 2024/05 | $30.02 | $795.88 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,311.19 |
| 70 | 2024/06 | $30.21 | $795.69 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,280.99 |
| 71 | 2024/07 | $30.40 | $795.51 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,250.59 |
| 72 | 2024/08 | $30.59 | $795.32 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,220.01 |
| 73 | 2024/09 | $30.78 | $795.13 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,189.23 |
| 74 | 2024/10 | $30.97 | $794.93 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,158.26 |
| 75 | 2024/11 | $31.16 | $794.74 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,127.10 |
| 76 | 2024/12 | $31.36 | $794.54 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,095.74 |
| 77 | 2025/01 | $31.55 | $794.35 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,064.19 |
| 78 | 2025/02 | $31.75 | $794.15 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,032.44 |
| 79 | 2025/03 | $31.95 | $793.95 | $10.75 | $107.50 | $100.00 | $1,044.15 | $127,000.49 |
| 80 | 2025/04 | $32.15 | $793.75 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,968.34 |
| 81 | 2025/05 | $32.35 | $793.55 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,935.99 |
| 82 | 2025/06 | $32.55 | $793.35 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,903.44 |
| 83 | 2025/07 | $32.75 | $793.15 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,870.69 |
| 84 | 2025/08 | $32.96 | $792.94 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,837.73 |
| 85 | 2025/09 | $33.17 | $792.74 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,804.56 |
| 86 | 2025/10 | $33.37 | $792.53 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,771.19 |
| 87 | 2025/11 | $33.58 | $792.32 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,737.61 |
| 88 | 2025/12 | $33.79 | $792.11 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,703.82 |
| 89 | 2026/01 | $34.00 | $791.90 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,669.81 |
| 90 | 2026/02 | $34.22 | $791.69 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,635.60 |
| 91 | 2026/03 | $34.43 | $791.47 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,601.17 |
| 92 | 2026/04 | $34.64 | $791.26 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,566.52 |
| 93 | 2026/05 | $34.86 | $791.04 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,531.66 |
| 94 | 2026/06 | $35.08 | $790.82 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,496.59 |
| 95 | 2026/07 | $35.30 | $790.60 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,461.29 |
| 96 | 2026/08 | $35.52 | $790.38 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,425.77 |
| 97 | 2026/09 | $35.74 | $790.16 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,390.03 |
| 98 | 2026/10 | $35.96 | $789.94 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,354.07 |
| 99 | 2026/11 | $36.19 | $789.71 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,317.88 |
| 100 | 2026/12 | $36.41 | $789.49 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,281.46 |
| 101 | 2027/01 | $36.64 | $789.26 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,244.82 |
| 102 | 2027/02 | $36.87 | $789.03 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,207.95 |
| 103 | 2027/03 | $37.10 | $788.80 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,170.85 |
| 104 | 2027/04 | $37.33 | $788.57 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,133.51 |
| 105 | 2027/05 | $37.57 | $788.33 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,095.95 |
| 106 | 2027/06 | $37.80 | $788.10 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,058.15 |
| 107 | 2027/07 | $38.04 | $787.86 | $10.75 | $107.50 | $100.00 | $1,044.15 | $126,020.11 |
| 108 | 2027/08 | $38.28 | $787.63 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,981.83 |
| 109 | 2027/09 | $38.51 | $787.39 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,943.32 |
| 110 | 2027/10 | $38.76 | $787.15 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,904.56 |
| 111 | 2027/11 | $39.00 | $786.90 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,865.56 |
| 112 | 2027/12 | $39.24 | $786.66 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,826.32 |
| 113 | 2028/01 | $39.49 | $786.41 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,786.84 |
| 114 | 2028/02 | $39.73 | $786.17 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,747.10 |
| 115 | 2028/03 | $39.98 | $785.92 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,707.12 |
| 116 | 2028/04 | $40.23 | $785.67 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,666.89 |
| 117 | 2028/05 | $40.48 | $785.42 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,626.40 |
| 118 | 2028/06 | $40.74 | $785.17 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,585.67 |
| 119 | 2028/07 | $40.99 | $784.91 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,544.68 |
| 120 | 2028/08 | $41.25 | $784.65 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,503.43 |
| 121 | 2028/09 | $41.50 | $784.40 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,461.93 |
| 122 | 2028/10 | $41.76 | $784.14 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,420.16 |
| 123 | 2028/11 | $42.03 | $783.88 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,378.14 |
| 124 | 2028/12 | $42.29 | $783.61 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,335.85 |
| 125 | 2029/01 | $42.55 | $783.35 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,293.30 |
| 126 | 2029/02 | $42.82 | $783.08 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,250.48 |
| 127 | 2029/03 | $43.09 | $782.82 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,207.39 |
| 128 | 2029/04 | $43.36 | $782.55 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,164.04 |
| 129 | 2029/05 | $43.63 | $782.28 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,120.41 |
| 130 | 2029/06 | $43.90 | $782.00 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,076.51 |
| 131 | 2029/07 | $44.17 | $781.73 | $10.75 | $107.50 | $100.00 | $1,044.15 | $125,032.34 |
| 132 | 2029/08 | $44.45 | $781.45 | $10.75 | $107.50 | $100.00 | $1,044.15 | $124,987.89 |
| 133 | 2029/09 | $44.73 | $781.17 | $10.75 | $107.50 | $100.00 | $1,044.15 | $124,943.16 |
| 134 | 2029/10 | $45.01 | $780.89 | $10.75 | $107.50 | $100.00 | $1,044.15 | $124,898.16 |
| 135 | 2029/11 | $45.29 | $780.61 | $10.75 | $107.50 | $100.00 | $1,044.15 | $124,852.87 |
| 136 | 2029/12 | $45.57 | $780.33 | $10.75 | $107.50 | $100.00 | $1,044.15 | $124,807.30 |
| 137 | 2030/01 | $45.86 | $780.05 | $10.75 | $107.50 | $100.00 | $1,044.15 | $124,761.44 |
| 138 | 2030/02 | $46.14 | $779.76 | $10.75 | $107.50 | $100.00 | $1,044.15 | $124,715.30 |
| 139 | 2030/03 | $46.43 | $779.47 | $10.75 | $107.50 | $100.00 | $1,044.15 | $124,668.87 |
| 140 | 2030/04 | $46.72 | $779.18 | $10.75 | $107.50 | $100.00 | $1,044.15 | $124,622.15 |
| 141 | 2030/05 | $47.01 | $778.89 | $10.75 | $107.50 | $100.00 | $1,044.15 | $124,575.13 |
| 142 | 2030/06 | $47.31 | $778.59 | $10.75 | $107.50 | $100.00 | $1,044.15 | $124,527.83 |
| 143 | 2030/07 | $47.60 | $778.30 | $10.75 | $107.50 | $100.00 | $1,044.15 | $124,480.23 |
| 144 | 2030/08 | $47.90 | $778.00 | $10.75 | $107.50 | $100.00 | $1,044.15 | $124,432.33 |
| 145 | 2030/09 | $48.20 | $777.70 | $10.75 | $107.50 | $100.00 | $1,044.15 | $124,384.13 |
| 146 | 2030/10 | $48.50 | $777.40 | $10.75 | $107.50 | $100.00 | $1,044.15 | $124,335.63 |
| 147 | 2030/11 | $48.80 | $777.10 | $10.75 | $107.50 | $100.00 | $1,044.15 | $124,286.82 |
| 148 | 2030/12 | $49.11 | $776.79 | $10.75 | $107.50 | $100.00 | $1,044.15 | $124,237.71 |
| 149 | 2031/01 | $49.42 | $776.49 | $10.75 | $107.50 | $100.00 | $1,044.15 | $124,188.30 |
| 150 | 2031/02 | $49.72 | $776.18 | $10.75 | $107.50 | $100.00 | $1,044.15 | $124,138.57 |
| 151 | 2031/03 | $50.04 | $775.87 | $10.75 | $107.50 | $100.00 | $1,044.15 | $124,088.54 |
| 152 | 2031/04 | $50.35 | $775.55 | $10.75 | $107.50 | $100.00 | $1,044.15 | $124,038.19 |
| 153 | 2031/05 | $50.66 | $775.24 | $10.75 | $107.50 | $100.00 | $1,044.15 | $123,987.53 |
| 154 | 2031/06 | $50.98 | $774.92 | $10.75 | $107.50 | $100.00 | $1,044.15 | $123,936.55 |
| 155 | 2031/07 | $51.30 | $774.60 | $10.75 | $107.50 | $100.00 | $1,044.15 | $123,885.25 |
| 156 | 2031/08 | $51.62 | $774.28 | $10.75 | $107.50 | $100.00 | $1,044.15 | $123,833.63 |
| 157 | 2031/09 | $51.94 | $773.96 | $10.75 | $107.50 | $100.00 | $1,044.15 | $123,781.69 |
| 158 | 2031/10 | $52.27 | $773.64 | $10.75 | $107.50 | $100.00 | $1,044.15 | $123,729.42 |
| 159 | 2031/11 | $52.59 | $773.31 | $10.75 | $107.50 | $100.00 | $1,044.15 | $123,676.83 |
| 160 | 2031/12 | $52.92 | $772.98 | $10.75 | $107.50 | $100.00 | $1,044.15 | $123,623.91 |
| 161 | 2032/01 | $53.25 | $772.65 | $10.75 | $107.50 | $100.00 | $1,044.15 | $123,570.66 |
| 162 | 2032/02 | $53.58 | $772.32 | $10.75 | $107.50 | $100.00 | $1,044.15 | $123,517.07 |
| 163 | 2032/03 | $53.92 | $771.98 | $10.75 | $107.50 | $100.00 | $1,044.15 | $123,463.15 |
| 164 | 2032/04 | $54.26 | $771.64 | $10.75 | $107.50 | $100.00 | $1,044.15 | $123,408.90 |
| 165 | 2032/05 | $54.60 | $771.31 | $10.75 | $107.50 | $100.00 | $1,044.15 | $123,354.30 |
| 166 | 2032/06 | $54.94 | $770.96 | $10.75 | $107.50 | $100.00 | $1,044.15 | $123,299.37 |
| 167 | 2032/07 | $55.28 | $770.62 | $10.75 | $107.50 | $100.00 | $1,044.15 | $123,244.08 |
| 168 | 2032/08 | $55.63 | $770.28 | $10.75 | $107.50 | $100.00 | $1,044.15 | $123,188.46 |
| 169 | 2032/09 | $55.97 | $769.93 | $10.75 | $107.50 | $100.00 | $1,044.15 | $123,132.49 |
| 170 | 2032/10 | $56.32 | $769.58 | $10.75 | $107.50 | $100.00 | $1,044.15 | $123,076.16 |
| 171 | 2032/11 | $56.68 | $769.23 | $10.75 | $107.50 | $100.00 | $1,044.15 | $123,019.49 |
| 172 | 2032/12 | $57.03 | $768.87 | $10.75 | $107.50 | $100.00 | $1,044.15 | $122,962.46 |
| 173 | 2033/01 | $57.39 | $768.52 | $10.75 | $107.50 | $100.00 | $1,044.15 | $122,905.07 |
| 174 | 2033/02 | $57.74 | $768.16 | $10.75 | $107.50 | $100.00 | $1,044.15 | $122,847.33 |
| 175 | 2033/03 | $58.11 | $767.80 | $10.75 | $107.50 | $100.00 | $1,044.15 | $122,789.22 |
| 176 | 2033/04 | $58.47 | $767.43 | $10.75 | $107.50 | $100.00 | $1,044.15 | $122,730.75 |
| 177 | 2033/05 | $58.83 | $767.07 | $10.75 | $107.50 | $100.00 | $1,044.15 | $122,671.92 |
| 178 | 2033/06 | $59.20 | $766.70 | $10.75 | $107.50 | $100.00 | $1,044.15 | $122,612.72 |
| 179 | 2033/07 | $59.57 | $766.33 | $10.75 | $107.50 | $100.00 | $1,044.15 | $122,553.14 |
| 180 | 2033/08 | $59.94 | $765.96 | $10.75 | $107.50 | $100.00 | $1,044.15 | $122,493.20 |
| 181 | 2033/09 | $60.32 | $765.58 | $10.75 | $107.50 | $100.00 | $1,044.15 | $122,432.88 |
| 182 | 2033/10 | $60.70 | $765.21 | $10.75 | $107.50 | $100.00 | $1,044.15 | $122,372.19 |
| 183 | 2033/11 | $61.08 | $764.83 | $10.75 | $107.50 | $100.00 | $1,044.15 | $122,311.11 |
| 184 | 2033/12 | $61.46 | $764.44 | $10.75 | $107.50 | $100.00 | $1,044.15 | $122,249.65 |
| 185 | 2034/01 | $61.84 | $764.06 | $10.75 | $107.50 | $100.00 | $1,044.15 | $122,187.81 |
| 186 | 2034/02 | $62.23 | $763.67 | $10.75 | $107.50 | $100.00 | $1,044.15 | $122,125.59 |
| 187 | 2034/03 | $62.62 | $763.28 | $10.75 | $107.50 | $100.00 | $1,044.15 | $122,062.97 |
| 188 | 2034/04 | $63.01 | $762.89 | $10.75 | $107.50 | $100.00 | $1,044.15 | $121,999.96 |
| 189 | 2034/05 | $63.40 | $762.50 | $10.75 | $107.50 | $100.00 | $1,044.15 | $121,936.56 |
| 190 | 2034/06 | $63.80 | $762.10 | $10.75 | $107.50 | $100.00 | $1,044.15 | $121,872.76 |
| 191 | 2034/07 | $64.20 | $761.70 | $10.75 | $107.50 | $100.00 | $1,044.15 | $121,808.56 |
| 192 | 2034/08 | $64.60 | $761.30 | $10.75 | $107.50 | $100.00 | $1,044.15 | $121,743.97 |
| 193 | 2034/09 | $65.00 | $760.90 | $10.75 | $107.50 | $100.00 | $1,044.15 | $121,678.97 |
| 194 | 2034/10 | $65.41 | $760.49 | $10.75 | $107.50 | $100.00 | $1,044.15 | $121,613.56 |
| 195 | 2034/11 | $65.82 | $760.08 | $10.75 | $107.50 | $100.00 | $1,044.15 | $121,547.74 |
| 196 | 2034/12 | $66.23 | $759.67 | $10.75 | $107.50 | $100.00 | $1,044.15 | $121,481.51 |
| 197 | 2035/01 | $66.64 | $759.26 | $10.75 | $107.50 | $100.00 | $1,044.15 | $121,414.87 |
| 198 | 2035/02 | $67.06 | $758.84 | $10.75 | $107.50 | $100.00 | $1,044.15 | $121,347.81 |
| 199 | 2035/03 | $67.48 | $758.42 | $10.75 | $107.50 | $100.00 | $1,044.15 | $121,280.34 |
| 200 | 2035/04 | $67.90 | $758.00 | $10.75 | $107.50 | $100.00 | $1,044.15 | $121,212.44 |
| 201 | 2035/05 | $68.32 | $757.58 | $10.75 | $107.50 | $100.00 | $1,044.15 | $121,144.11 |
| 202 | 2035/06 | $68.75 | $757.15 | $10.75 | $107.50 | $100.00 | $1,044.15 | $121,075.36 |
| 203 | 2035/07 | $69.18 | $756.72 | $10.75 | $107.50 | $100.00 | $1,044.15 | $121,006.18 |
| 204 | 2035/08 | $69.61 | $756.29 | $10.75 | $107.50 | $100.00 | $1,044.15 | $120,936.57 |
| 205 | 2035/09 | $70.05 | $755.85 | $10.75 | $107.50 | $100.00 | $1,044.15 | $120,866.52 |
| 206 | 2035/10 | $70.49 | $755.42 | $10.75 | $107.50 | $100.00 | $1,044.15 | $120,796.04 |
| 207 | 2035/11 | $70.93 | $754.98 | $10.75 | $107.50 | $100.00 | $1,044.15 | $120,725.11 |
| 208 | 2035/12 | $71.37 | $754.53 | $10.75 | $107.50 | $100.00 | $1,044.15 | $120,653.74 |
| 209 | 2036/01 | $71.82 | $754.09 | $10.75 | $107.50 | $100.00 | $1,044.15 | $120,581.92 |
| 210 | 2036/02 | $72.26 | $753.64 | $10.75 | $107.50 | $100.00 | $1,044.15 | $120,509.66 |
| 211 | 2036/03 | $72.72 | $753.19 | $10.75 | $107.50 | $100.00 | $1,044.15 | $120,436.94 |
| 212 | 2036/04 | $73.17 | $752.73 | $10.75 | $107.50 | $100.00 | $1,044.15 | $120,363.77 |
| 213 | 2036/05 | $73.63 | $752.27 | $10.75 | $107.50 | $100.00 | $1,044.15 | $120,290.15 |
| 214 | 2036/06 | $74.09 | $751.81 | $10.75 | $107.50 | $100.00 | $1,044.15 | $120,216.06 |
| 215 | 2036/07 | $74.55 | $751.35 | $10.75 | $107.50 | $100.00 | $1,044.15 | $120,141.51 |
| 216 | 2036/08 | $75.02 | $750.88 | $10.75 | $107.50 | $100.00 | $1,044.15 | $120,066.49 |
| 217 | 2036/09 | $75.49 | $750.42 | $10.75 | $107.50 | $100.00 | $1,044.15 | $119,991.00 |
| 218 | 2036/10 | $75.96 | $749.94 | $10.75 | $107.50 | $100.00 | $1,044.15 | $119,915.05 |
| 219 | 2036/11 | $76.43 | $749.47 | $10.75 | $107.50 | $100.00 | $1,044.15 | $119,838.61 |
| 220 | 2036/12 | $76.91 | $748.99 | $10.75 | $107.50 | $100.00 | $1,044.15 | $119,761.70 |
| 221 | 2037/01 | $77.39 | $748.51 | $10.75 | $107.50 | $100.00 | $1,044.15 | $119,684.31 |
| 222 | 2037/02 | $77.87 | $748.03 | $10.75 | $107.50 | $100.00 | $1,044.15 | $119,606.44 |
| 223 | 2037/03 | $78.36 | $747.54 | $10.75 | $107.50 | $100.00 | $1,044.15 | $119,528.08 |
| 224 | 2037/04 | $78.85 | $747.05 | $10.75 | $107.50 | $100.00 | $1,044.15 | $119,449.23 |
| 225 | 2037/05 | $79.34 | $746.56 | $10.75 | $107.50 | $100.00 | $1,044.15 | $119,369.88 |
| 226 | 2037/06 | $79.84 | $746.06 | $10.75 | $107.50 | $100.00 | $1,044.15 | $119,290.04 |
| 227 | 2037/07 | $80.34 | $745.56 | $10.75 | $107.50 | $100.00 | $1,044.15 | $119,209.71 |
| 228 | 2037/08 | $80.84 | $745.06 | $10.75 | $107.50 | $100.00 | $1,044.15 | $119,128.87 |
| 229 | 2037/09 | $81.35 | $744.56 | $10.75 | $107.50 | $100.00 | $1,044.15 | $119,047.52 |
| 230 | 2037/10 | $81.85 | $744.05 | $10.75 | $107.50 | $100.00 | $1,044.15 | $118,965.66 |
| 231 | 2037/11 | $82.37 | $743.54 | $10.75 | $107.50 | $100.00 | $1,044.15 | $118,883.30 |
| 232 | 2037/12 | $82.88 | $743.02 | $10.75 | $107.50 | $100.00 | $1,044.15 | $118,800.42 |
| 233 | 2038/01 | $83.40 | $742.50 | $10.75 | $107.50 | $100.00 | $1,044.15 | $118,717.02 |
| 234 | 2038/02 | $83.92 | $741.98 | $10.75 | $107.50 | $100.00 | $1,044.15 | $118,633.10 |
| 235 | 2038/03 | $84.44 | $741.46 | $10.75 | $107.50 | $100.00 | $1,044.15 | $118,548.66 |
| 236 | 2038/04 | $84.97 | $740.93 | $10.75 | $107.50 | $100.00 | $1,044.15 | $118,463.68 |
| 237 | 2038/05 | $85.50 | $740.40 | $10.75 | $107.50 | $100.00 | $1,044.15 | $118,378.18 |
| 238 | 2038/06 | $86.04 | $739.86 | $10.75 | $107.50 | $100.00 | $1,044.15 | $118,292.14 |
| 239 | 2038/07 | $86.58 | $739.33 | $10.75 | $107.50 | $100.00 | $1,044.15 | $118,205.57 |
| 240 | 2038/08 | $87.12 | $738.78 | $10.75 | $107.50 | $100.00 | $1,044.15 | $118,118.45 |
| 241 | 2038/09 | $87.66 | $738.24 | $10.75 | $107.50 | $100.00 | $1,044.15 | $118,030.79 |
| 242 | 2038/10 | $88.21 | $737.69 | $10.75 | $107.50 | $100.00 | $1,044.15 | $117,942.58 |
| 243 | 2038/11 | $88.76 | $737.14 | $10.75 | $107.50 | $100.00 | $1,044.15 | $117,853.82 |
| 244 | 2038/12 | $89.31 | $736.59 | $10.75 | $107.50 | $100.00 | $1,044.15 | $117,764.50 |
| 245 | 2039/01 | $89.87 | $736.03 | $10.75 | $107.50 | $100.00 | $1,044.15 | $117,674.63 |
| 246 | 2039/02 | $90.43 | $735.47 | $10.75 | $107.50 | $100.00 | $1,044.15 | $117,584.20 |
| 247 | 2039/03 | $91.00 | $734.90 | $10.75 | $107.50 | $100.00 | $1,044.15 | $117,493.20 |
| 248 | 2039/04 | $91.57 | $734.33 | $10.75 | $107.50 | $100.00 | $1,044.15 | $117,401.63 |
| 249 | 2039/05 | $92.14 | $733.76 | $10.75 | $107.50 | $100.00 | $1,044.15 | $117,309.49 |
| 250 | 2039/06 | $92.72 | $733.18 | $10.75 | $107.50 | $100.00 | $1,044.15 | $117,216.77 |
| 251 | 2039/07 | $93.30 | $732.60 | $10.75 | $107.50 | $100.00 | $1,044.15 | $117,123.47 |
| 252 | 2039/08 | $93.88 | $732.02 | $10.75 | $107.50 | $100.00 | $1,044.15 | $117,029.59 |
| 253 | 2039/09 | $94.47 | $731.43 | $10.75 | $107.50 | $100.00 | $1,044.15 | $116,935.13 |
| 254 | 2039/10 | $95.06 | $730.84 | $10.75 | $107.50 | $100.00 | $1,044.15 | $116,840.07 |
| 255 | 2039/11 | $95.65 | $730.25 | $10.75 | $107.50 | $100.00 | $1,044.15 | $116,744.42 |
| 256 | 2039/12 | $96.25 | $729.65 | $10.75 | $107.50 | $100.00 | $1,044.15 | $116,648.17 |
| 257 | 2040/01 | $96.85 | $729.05 | $10.75 | $107.50 | $100.00 | $1,044.15 | $116,551.32 |
| 258 | 2040/02 | $97.46 | $728.45 | $10.75 | $107.50 | $100.00 | $1,044.15 | $116,453.86 |
| 259 | 2040/03 | $98.06 | $727.84 | $10.75 | $107.50 | $100.00 | $1,044.15 | $116,355.80 |
| 260 | 2040/04 | $98.68 | $727.22 | $10.75 | $107.50 | $100.00 | $1,044.15 | $116,257.12 |
| 261 | 2040/05 | $99.29 | $726.61 | $10.75 | $107.50 | $100.00 | $1,044.15 | $116,157.83 |
| 262 | 2040/06 | $99.91 | $725.99 | $10.75 | $107.50 | $100.00 | $1,044.15 | $116,057.91 |
| 263 | 2040/07 | $100.54 | $725.36 | $10.75 | $107.50 | $100.00 | $1,044.15 | $115,957.37 |
| 264 | 2040/08 | $101.17 | $724.73 | $10.75 | $107.50 | $100.00 | $1,044.15 | $115,856.21 |
| 265 | 2040/09 | $101.80 | $724.10 | $10.75 | $107.50 | $100.00 | $1,044.15 | $115,754.41 |
| 266 | 2040/10 | $102.44 | $723.47 | $10.75 | $107.50 | $100.00 | $1,044.15 | $115,651.97 |
| 267 | 2040/11 | $103.08 | $722.82 | $10.75 | $107.50 | $100.00 | $1,044.15 | $115,548.89 |
| 268 | 2040/12 | $103.72 | $722.18 | $10.75 | $107.50 | $100.00 | $1,044.15 | $115,445.17 |
| 269 | 2041/01 | $104.37 | $721.53 | $10.75 | $107.50 | $100.00 | $1,044.15 | $115,340.80 |
| 270 | 2041/02 | $105.02 | $720.88 | $10.75 | $107.50 | $100.00 | $1,044.15 | $115,235.78 |
| 271 | 2041/03 | $105.68 | $720.22 | $10.75 | $107.50 | $100.00 | $1,044.15 | $115,130.10 |
| 272 | 2041/04 | $106.34 | $719.56 | $10.75 | $107.50 | $100.00 | $1,044.15 | $115,023.77 |
| 273 | 2041/05 | $107.00 | $718.90 | $10.75 | $107.50 | $100.00 | $1,044.15 | $114,916.76 |
| 274 | 2041/06 | $107.67 | $718.23 | $10.75 | $107.50 | $100.00 | $1,044.15 | $114,809.09 |
| 275 | 2041/07 | $108.34 | $717.56 | $10.75 | $107.50 | $100.00 | $1,044.15 | $114,700.75 |
| 276 | 2041/08 | $109.02 | $716.88 | $10.75 | $107.50 | $100.00 | $1,044.15 | $114,591.73 |
| 277 | 2041/09 | $109.70 | $716.20 | $10.75 | $107.50 | $100.00 | $1,044.15 | $114,482.02 |
| 278 | 2041/10 | $110.39 | $715.51 | $10.75 | $107.50 | $100.00 | $1,044.15 | $114,371.63 |
| 279 | 2041/11 | $111.08 | $714.82 | $10.75 | $107.50 | $100.00 | $1,044.15 | $114,260.56 |
| 280 | 2041/12 | $111.77 | $714.13 | $10.75 | $107.50 | $100.00 | $1,044.15 | $114,148.78 |
| 281 | 2042/01 | $112.47 | $713.43 | $10.75 | $107.50 | $100.00 | $1,044.15 | $114,036.31 |
| 282 | 2042/02 | $113.17 | $712.73 | $10.75 | $107.50 | $100.00 | $1,044.15 | $113,923.14 |
| 283 | 2042/03 | $113.88 | $712.02 | $10.75 | $107.50 | $100.00 | $1,044.15 | $113,809.25 |
| 284 | 2042/04 | $114.59 | $711.31 | $10.75 | $107.50 | $100.00 | $1,044.15 | $113,694.66 |
| 285 | 2042/05 | $115.31 | $710.59 | $10.75 | $107.50 | $100.00 | $1,044.15 | $113,579.35 |
| 286 | 2042/06 | $116.03 | $709.87 | $10.75 | $107.50 | $100.00 | $1,044.15 | $113,463.32 |
| 287 | 2042/07 | $116.76 | $709.15 | $10.75 | $107.50 | $100.00 | $1,044.15 | $113,346.57 |
| 288 | 2042/08 | $117.49 | $708.42 | $10.75 | $107.50 | $100.00 | $1,044.15 | $113,229.08 |
| 289 | 2042/09 | $118.22 | $707.68 | $10.75 | $107.50 | $100.00 | $1,044.15 | $113,110.86 |
| 290 | 2042/10 | $118.96 | $706.94 | $10.75 | $107.50 | $100.00 | $1,044.15 | $112,991.90 |
| 291 | 2042/11 | $119.70 | $706.20 | $10.75 | $107.50 | $100.00 | $1,044.15 | $112,872.20 |
| 292 | 2042/12 | $120.45 | $705.45 | $10.75 | $107.50 | $100.00 | $1,044.15 | $112,751.75 |
| 293 | 2043/01 | $121.20 | $704.70 | $10.75 | $107.50 | $100.00 | $1,044.15 | $112,630.55 |
| 294 | 2043/02 | $121.96 | $703.94 | $10.75 | $107.50 | $100.00 | $1,044.15 | $112,508.59 |
| 295 | 2043/03 | $122.72 | $703.18 | $10.75 | $107.50 | $100.00 | $1,044.15 | $112,385.86 |
| 296 | 2043/04 | $123.49 | $702.41 | $10.75 | $107.50 | $100.00 | $1,044.15 | $112,262.37 |
| 297 | 2043/05 | $124.26 | $701.64 | $10.75 | $107.50 | $100.00 | $1,044.15 | $112,138.11 |
| 298 | 2043/06 | $125.04 | $700.86 | $10.75 | $107.50 | $100.00 | $1,044.15 | $112,013.07 |
| 299 | 2043/07 | $125.82 | $700.08 | $10.75 | $107.50 | $100.00 | $1,044.15 | $111,887.26 |
| 300 | 2043/08 | $126.61 | $699.30 | $10.75 | $107.50 | $100.00 | $1,044.15 | $111,760.65 |
| 301 | 2043/09 | $127.40 | $698.50 | $10.75 | $107.50 | $100.00 | $1,044.15 | $111,633.25 |
| 302 | 2043/10 | $128.19 | $697.71 | $10.75 | $107.50 | $100.00 | $1,044.15 | $111,505.06 |
| 303 | 2043/11 | $128.99 | $696.91 | $10.75 | $107.50 | $100.00 | $1,044.15 | $111,376.06 |
| 304 | 2043/12 | $129.80 | $696.10 | $10.75 | $107.50 | $100.00 | $1,044.15 | $111,246.26 |
| 305 | 2044/01 | $130.61 | $695.29 | $10.75 | $107.50 | $100.00 | $1,044.15 | $111,115.65 |
| 306 | 2044/02 | $131.43 | $694.47 | $10.75 | $107.50 | $100.00 | $1,044.15 | $110,984.22 |
| 307 | 2044/03 | $132.25 | $693.65 | $10.75 | $107.50 | $100.00 | $1,044.15 | $110,851.97 |
| 308 | 2044/04 | $133.08 | $692.82 | $10.75 | $107.50 | $100.00 | $1,044.15 | $110,718.90 |
| 309 | 2044/05 | $133.91 | $691.99 | $10.75 | $107.50 | $100.00 | $1,044.15 | $110,584.99 |
| 310 | 2044/06 | $134.75 | $691.16 | $10.75 | $107.50 | $100.00 | $1,044.15 | $110,450.24 |
| 311 | 2044/07 | $135.59 | $690.31 | $10.75 | $107.50 | $100.00 | $1,044.15 | $110,314.65 |
| 312 | 2044/08 | $136.43 | $689.47 | $10.75 | $107.50 | $100.00 | $1,044.15 | $110,178.22 |
| 313 | 2044/09 | $137.29 | $688.61 | $10.75 | $107.50 | $100.00 | $1,044.15 | $110,040.93 |
| 314 | 2044/10 | $138.15 | $687.76 | $10.75 | $107.50 | $100.00 | $1,044.15 | $109,902.79 |
| 315 | 2044/11 | $139.01 | $686.89 | $10.75 | $107.50 | $100.00 | $1,044.15 | $109,763.78 |
| 316 | 2044/12 | $139.88 | $686.02 | $10.75 | $107.50 | $100.00 | $1,044.15 | $109,623.90 |
| 317 | 2045/01 | $140.75 | $685.15 | $10.75 | $107.50 | $100.00 | $1,044.15 | $109,483.15 |
| 318 | 2045/02 | $141.63 | $684.27 | $10.75 | $107.50 | $100.00 | $1,044.15 | $109,341.52 |
| 319 | 2045/03 | $142.52 | $683.38 | $10.75 | $107.50 | $100.00 | $1,044.15 | $109,199.00 |
| 320 | 2045/04 | $143.41 | $682.49 | $10.75 | $107.50 | $100.00 | $1,044.15 | $109,055.59 |
| 321 | 2045/05 | $144.30 | $681.60 | $10.75 | $107.50 | $100.00 | $1,044.15 | $108,911.29 |
| 322 | 2045/06 | $145.21 | $680.70 | $10.75 | $107.50 | $100.00 | $1,044.15 | $108,766.08 |
| 323 | 2045/07 | $146.11 | $679.79 | $10.75 | $107.50 | $100.00 | $1,044.15 | $108,619.97 |
| 324 | 2045/08 | $147.03 | $678.87 | $10.75 | $107.50 | $100.00 | $1,044.15 | $108,472.94 |
| 325 | 2045/09 | $147.95 | $677.96 | $10.75 | $107.50 | $100.00 | $1,044.15 | $108,325.00 |
| 326 | 2045/10 | $148.87 | $677.03 | $10.75 | $107.50 | $100.00 | $1,044.15 | $108,176.13 |
| 327 | 2045/11 | $149.80 | $676.10 | $10.75 | $107.50 | $100.00 | $1,044.15 | $108,026.33 |
| 328 | 2045/12 | $150.74 | $675.16 | $10.75 | $107.50 | $100.00 | $1,044.15 | $107,875.59 |
| 329 | 2046/01 | $151.68 | $674.22 | $10.75 | $107.50 | $100.00 | $1,044.15 | $107,723.91 |
| 330 | 2046/02 | $152.63 | $673.27 | $10.75 | $107.50 | $100.00 | $1,044.15 | $107,571.28 |
| 331 | 2046/03 | $153.58 | $672.32 | $10.75 | $107.50 | $100.00 | $1,044.15 | $107,417.70 |
| 332 | 2046/04 | $154.54 | $671.36 | $10.75 | $107.50 | $100.00 | $1,044.15 | $107,263.16 |
| 333 | 2046/05 | $155.51 | $670.39 | $10.75 | $107.50 | $100.00 | $1,044.15 | $107,107.66 |
| 334 | 2046/06 | $156.48 | $669.42 | $10.75 | $107.50 | $100.00 | $1,044.15 | $106,951.18 |
| 335 | 2046/07 | $157.46 | $668.44 | $10.75 | $107.50 | $100.00 | $1,044.15 | $106,793.72 |
| 336 | 2046/08 | $158.44 | $667.46 | $10.75 | $107.50 | $100.00 | $1,044.15 | $106,635.28 |
| 337 | 2046/09 | $159.43 | $666.47 | $10.75 | $107.50 | $100.00 | $1,044.15 | $106,475.85 |
| 338 | 2046/10 | $160.43 | $665.47 | $10.75 | $107.50 | $100.00 | $1,044.15 | $106,315.42 |
| 339 | 2046/11 | $161.43 | $664.47 | $10.75 | $107.50 | $100.00 | $1,044.15 | $106,153.99 |
| 340 | 2046/12 | $162.44 | $663.46 | $10.75 | $107.50 | $100.00 | $1,044.15 | $105,991.55 |
| 341 | 2047/01 | $163.45 | $662.45 | $10.75 | $107.50 | $100.00 | $1,044.15 | $105,828.10 |
| 342 | 2047/02 | $164.48 | $661.43 | $10.75 | $107.50 | $100.00 | $1,044.15 | $105,663.62 |
| 343 | 2047/03 | $165.50 | $660.40 | $10.75 | $107.50 | $100.00 | $1,044.15 | $105,498.12 |
| 344 | 2047/04 | $166.54 | $659.36 | $10.75 | $107.50 | $100.00 | $1,044.15 | $105,331.58 |
| 345 | 2047/05 | $167.58 | $658.32 | $10.75 | $107.50 | $100.00 | $1,044.15 | $105,164.00 |
| 346 | 2047/06 | $168.63 | $657.28 | $10.75 | $107.50 | $100.00 | $1,044.15 | $104,995.38 |
| 347 | 2047/07 | $169.68 | $656.22 | $10.75 | $107.50 | $100.00 | $1,044.15 | $104,825.70 |
| 348 | 2047/08 | $170.74 | $655.16 | $10.75 | $107.50 | $100.00 | $1,044.15 | $104,654.96 |
| 349 | 2047/09 | $171.81 | $654.09 | $10.75 | $107.50 | $100.00 | $1,044.15 | $104,483.15 |
| 350 | 2047/10 | $172.88 | $653.02 | $10.75 | $107.50 | $100.00 | $1,044.15 | $104,310.27 |
| 351 | 2047/11 | $173.96 | $651.94 | $10.75 | $107.50 | $100.00 | $1,044.15 | $104,136.30 |
| 352 | 2047/12 | $175.05 | $650.85 | $10.75 | $107.50 | $100.00 | $1,044.15 | $103,961.25 |
| 353 | 2048/01 | $176.14 | $649.76 | $10.75 | $107.50 | $100.00 | $1,044.15 | $103,785.11 |
| 354 | 2048/02 | $177.24 | $648.66 | $10.75 | $107.50 | $100.00 | $1,044.15 | $103,607.87 |
| 355 | 2048/03 | $178.35 | $647.55 | $10.75 | $107.50 | $100.00 | $1,044.15 | $103,429.51 |
| 356 | 2048/04 | $179.47 | $646.43 | $10.75 | $107.50 | $100.00 | $1,044.15 | $103,250.05 |
| 357 | 2048/05 | $180.59 | $645.31 | $0.00 | $107.50 | $100.00 | $1,033.40 | $103,069.46 |
| 358 | 2048/06 | $181.72 | $644.18 | $0.00 | $107.50 | $100.00 | $1,033.40 | $102,887.74 |
| 359 | 2048/07 | $182.85 | $643.05 | $0.00 | $107.50 | $100.00 | $1,033.40 | $102,704.89 |
| 360 | 2048/08 | $184.00 | $641.91 | $0.00 | $107.50 | $100.00 | $1,033.40 | $102,520.89 |
| 361 | 2048/09 | $185.15 | $640.76 | $0.00 | $107.50 | $100.00 | $1,033.40 | $102,335.75 |
| 362 | 2048/10 | $186.30 | $639.60 | $0.00 | $107.50 | $100.00 | $1,033.40 | $102,149.44 |
| 363 | 2048/11 | $187.47 | $638.43 | $0.00 | $107.50 | $100.00 | $1,033.40 | $101,961.98 |
| 364 | 2048/12 | $188.64 | $637.26 | $0.00 | $107.50 | $100.00 | $1,033.40 | $101,773.34 |
| 365 | 2049/01 | $189.82 | $636.08 | $0.00 | $107.50 | $100.00 | $1,033.40 | $101,583.52 |
| 366 | 2049/02 | $191.00 | $634.90 | $0.00 | $107.50 | $100.00 | $1,033.40 | $101,392.52 |
| 367 | 2049/03 | $192.20 | $633.70 | $0.00 | $107.50 | $100.00 | $1,033.40 | $101,200.32 |
| 368 | 2049/04 | $193.40 | $632.50 | $0.00 | $107.50 | $100.00 | $1,033.40 | $101,006.92 |
| 369 | 2049/05 | $194.61 | $631.29 | $0.00 | $107.50 | $100.00 | $1,033.40 | $100,812.31 |
| 370 | 2049/06 | $195.82 | $630.08 | $0.00 | $107.50 | $100.00 | $1,033.40 | $100,616.49 |
| 371 | 2049/07 | $197.05 | $628.85 | $0.00 | $107.50 | $100.00 | $1,033.40 | $100,419.44 |
| 372 | 2049/08 | $198.28 | $627.62 | $0.00 | $107.50 | $100.00 | $1,033.40 | $100,221.16 |
| 373 | 2049/09 | $199.52 | $626.38 | $0.00 | $107.50 | $100.00 | $1,033.40 | $100,021.64 |
| 374 | 2049/10 | $200.77 | $625.14 | $0.00 | $107.50 | $100.00 | $1,033.40 | $99,820.87 |
| 375 | 2049/11 | $202.02 | $623.88 | $0.00 | $107.50 | $100.00 | $1,033.40 | $99,618.85 |
| 376 | 2049/12 | $203.28 | $622.62 | $0.00 | $107.50 | $100.00 | $1,033.40 | $99,415.57 |
| 377 | 2050/01 | $204.55 | $621.35 | $0.00 | $107.50 | $100.00 | $1,033.40 | $99,211.01 |
| 378 | 2050/02 | $205.83 | $620.07 | $0.00 | $107.50 | $100.00 | $1,033.40 | $99,005.18 |
| 379 | 2050/03 | $207.12 | $618.78 | $0.00 | $107.50 | $100.00 | $1,033.40 | $98,798.06 |
| 380 | 2050/04 | $208.41 | $617.49 | $0.00 | $107.50 | $100.00 | $1,033.40 | $98,589.65 |
| 381 | 2050/05 | $209.72 | $616.19 | $0.00 | $107.50 | $100.00 | $1,033.40 | $98,379.93 |
| 382 | 2050/06 | $211.03 | $614.87 | $0.00 | $107.50 | $100.00 | $1,033.40 | $98,168.91 |
| 383 | 2050/07 | $212.35 | $613.56 | $0.00 | $107.50 | $100.00 | $1,033.40 | $97,956.56 |
| 384 | 2050/08 | $213.67 | $612.23 | $0.00 | $107.50 | $100.00 | $1,033.40 | $97,742.89 |
| 385 | 2050/09 | $215.01 | $610.89 | $0.00 | $107.50 | $100.00 | $1,033.40 | $97,527.88 |
| 386 | 2050/10 | $216.35 | $609.55 | $0.00 | $107.50 | $100.00 | $1,033.40 | $97,311.53 |
| 387 | 2050/11 | $217.70 | $608.20 | $0.00 | $107.50 | $100.00 | $1,033.40 | $97,093.82 |
| 388 | 2050/12 | $219.06 | $606.84 | $0.00 | $107.50 | $100.00 | $1,033.40 | $96,874.76 |
| 389 | 2051/01 | $220.43 | $605.47 | $0.00 | $107.50 | $100.00 | $1,033.40 | $96,654.32 |
| 390 | 2051/02 | $221.81 | $604.09 | $0.00 | $107.50 | $100.00 | $1,033.40 | $96,432.51 |
| 391 | 2051/03 | $223.20 | $602.70 | $0.00 | $107.50 | $100.00 | $1,033.40 | $96,209.31 |
| 392 | 2051/04 | $224.59 | $601.31 | $0.00 | $107.50 | $100.00 | $1,033.40 | $95,984.72 |
| 393 | 2051/05 | $226.00 | $599.90 | $0.00 | $107.50 | $100.00 | $1,033.40 | $95,758.72 |
| 394 | 2051/06 | $227.41 | $598.49 | $0.00 | $107.50 | $100.00 | $1,033.40 | $95,531.32 |
| 395 | 2051/07 | $228.83 | $597.07 | $0.00 | $107.50 | $100.00 | $1,033.40 | $95,302.48 |
| 396 | 2051/08 | $230.26 | $595.64 | $0.00 | $107.50 | $100.00 | $1,033.40 | $95,072.22 |
| 397 | 2051/09 | $231.70 | $594.20 | $0.00 | $107.50 | $100.00 | $1,033.40 | $94,840.52 |
| 398 | 2051/10 | $233.15 | $592.75 | $0.00 | $107.50 | $100.00 | $1,033.40 | $94,607.38 |
| 399 | 2051/11 | $234.61 | $591.30 | $0.00 | $107.50 | $100.00 | $1,033.40 | $94,372.77 |
| 400 | 2051/12 | $236.07 | $589.83 | $0.00 | $107.50 | $100.00 | $1,033.40 | $94,136.70 |
| 401 | 2052/01 | $237.55 | $588.35 | $0.00 | $107.50 | $100.00 | $1,033.40 | $93,899.15 |
| 402 | 2052/02 | $239.03 | $586.87 | $0.00 | $107.50 | $100.00 | $1,033.40 | $93,660.12 |
| 403 | 2052/03 | $240.53 | $585.38 | $0.00 | $107.50 | $100.00 | $1,033.40 | $93,419.59 |
| 404 | 2052/04 | $242.03 | $583.87 | $0.00 | $107.50 | $100.00 | $1,033.40 | $93,177.57 |
| 405 | 2052/05 | $243.54 | $582.36 | $0.00 | $107.50 | $100.00 | $1,033.40 | $92,934.02 |
| 406 | 2052/06 | $245.06 | $580.84 | $0.00 | $107.50 | $100.00 | $1,033.40 | $92,688.96 |
| 407 | 2052/07 | $246.60 | $579.31 | $0.00 | $107.50 | $100.00 | $1,033.40 | $92,442.37 |
| 408 | 2052/08 | $248.14 | $577.76 | $0.00 | $107.50 | $100.00 | $1,033.40 | $92,194.23 |
| 409 | 2052/09 | $249.69 | $576.21 | $0.00 | $107.50 | $100.00 | $1,033.40 | $91,944.54 |
| 410 | 2052/10 | $251.25 | $574.65 | $0.00 | $107.50 | $100.00 | $1,033.40 | $91,693.29 |
| 411 | 2052/11 | $252.82 | $573.08 | $0.00 | $107.50 | $100.00 | $1,033.40 | $91,440.48 |
| 412 | 2052/12 | $254.40 | $571.50 | $0.00 | $107.50 | $100.00 | $1,033.40 | $91,186.08 |
| 413 | 2053/01 | $255.99 | $569.91 | $0.00 | $107.50 | $100.00 | $1,033.40 | $90,930.09 |
| 414 | 2053/02 | $257.59 | $568.31 | $0.00 | $107.50 | $100.00 | $1,033.40 | $90,672.50 |
| 415 | 2053/03 | $259.20 | $566.70 | $0.00 | $107.50 | $100.00 | $1,033.40 | $90,413.30 |
| 416 | 2053/04 | $260.82 | $565.08 | $0.00 | $107.50 | $100.00 | $1,033.40 | $90,152.48 |
| 417 | 2053/05 | $262.45 | $563.45 | $0.00 | $107.50 | $100.00 | $1,033.40 | $89,890.04 |
| 418 | 2053/06 | $264.09 | $561.81 | $0.00 | $107.50 | $100.00 | $1,033.40 | $89,625.95 |
| 419 | 2053/07 | $265.74 | $560.16 | $0.00 | $107.50 | $100.00 | $1,033.40 | $89,360.21 |
| 420 | 2053/08 | $267.40 | $558.50 | $0.00 | $107.50 | $100.00 | $1,033.40 | $89,092.81 |
| 421 | 2053/09 | $269.07 | $556.83 | $0.00 | $107.50 | $100.00 | $1,033.40 | $88,823.74 |
| 422 | 2053/10 | $270.75 | $555.15 | $0.00 | $107.50 | $100.00 | $1,033.40 | $88,552.98 |
| 423 | 2053/11 | $272.45 | $553.46 | $0.00 | $107.50 | $100.00 | $1,033.40 | $88,280.54 |
| 424 | 2053/12 | $274.15 | $551.75 | $0.00 | $107.50 | $100.00 | $1,033.40 | $88,006.39 |
| 425 | 2054/01 | $275.86 | $550.04 | $0.00 | $107.50 | $100.00 | $1,033.40 | $87,730.53 |
| 426 | 2054/02 | $277.59 | $548.32 | $0.00 | $107.50 | $100.00 | $1,033.40 | $87,452.94 |
| 427 | 2054/03 | $279.32 | $546.58 | $0.00 | $107.50 | $100.00 | $1,033.40 | $87,173.62 |
| 428 | 2054/04 | $281.07 | $544.84 | $0.00 | $107.50 | $100.00 | $1,033.40 | $86,892.56 |
| 429 | 2054/05 | $282.82 | $543.08 | $0.00 | $107.50 | $100.00 | $1,033.40 | $86,609.73 |
| 430 | 2054/06 | $284.59 | $541.31 | $0.00 | $107.50 | $100.00 | $1,033.40 | $86,325.14 |
| 431 | 2054/07 | $286.37 | $539.53 | $0.00 | $107.50 | $100.00 | $1,033.40 | $86,038.77 |
| 432 | 2054/08 | $288.16 | $537.74 | $0.00 | $107.50 | $100.00 | $1,033.40 | $85,750.62 |
| 433 | 2054/09 | $289.96 | $535.94 | $0.00 | $107.50 | $100.00 | $1,033.40 | $85,460.66 |
| 434 | 2054/10 | $291.77 | $534.13 | $0.00 | $107.50 | $100.00 | $1,033.40 | $85,168.88 |
| 435 | 2054/11 | $293.60 | $532.31 | $0.00 | $107.50 | $100.00 | $1,033.40 | $84,875.29 |
| 436 | 2054/12 | $295.43 | $530.47 | $0.00 | $107.50 | $100.00 | $1,033.40 | $84,579.86 |
| 437 | 2055/01 | $297.28 | $528.62 | $0.00 | $107.50 | $100.00 | $1,033.40 | $84,282.58 |
| 438 | 2055/02 | $299.14 | $526.77 | $0.00 | $107.50 | $100.00 | $1,033.40 | $83,983.44 |
| 439 | 2055/03 | $301.00 | $524.90 | $0.00 | $107.50 | $100.00 | $1,033.40 | $83,682.44 |
| 440 | 2055/04 | $302.89 | $523.02 | $0.00 | $107.50 | $100.00 | $1,033.40 | $83,379.55 |
| 441 | 2055/05 | $304.78 | $521.12 | $0.00 | $107.50 | $100.00 | $1,033.40 | $83,074.77 |
| 442 | 2055/06 | $306.68 | $519.22 | $0.00 | $107.50 | $100.00 | $1,033.40 | $82,768.09 |
| 443 | 2055/07 | $308.60 | $517.30 | $0.00 | $107.50 | $100.00 | $1,033.40 | $82,459.49 |
| 444 | 2055/08 | $310.53 | $515.37 | $0.00 | $107.50 | $100.00 | $1,033.40 | $82,148.96 |
| 445 | 2055/09 | $312.47 | $513.43 | $0.00 | $107.50 | $100.00 | $1,033.40 | $81,836.49 |
| 446 | 2055/10 | $314.42 | $511.48 | $0.00 | $107.50 | $100.00 | $1,033.40 | $81,522.07 |
| 447 | 2055/11 | $316.39 | $509.51 | $0.00 | $107.50 | $100.00 | $1,033.40 | $81,205.68 |
| 448 | 2055/12 | $318.37 | $507.54 | $0.00 | $107.50 | $100.00 | $1,033.40 | $80,887.31 |
| 449 | 2056/01 | $320.36 | $505.55 | $0.00 | $107.50 | $100.00 | $1,033.40 | $80,566.96 |
| 450 | 2056/02 | $322.36 | $503.54 | $0.00 | $107.50 | $100.00 | $1,033.40 | $80,244.60 |
| 451 | 2056/03 | $324.37 | $501.53 | $0.00 | $107.50 | $100.00 | $1,033.40 | $79,920.23 |
| 452 | 2056/04 | $326.40 | $499.50 | $0.00 | $107.50 | $100.00 | $1,033.40 | $79,593.83 |
| 453 | 2056/05 | $328.44 | $497.46 | $0.00 | $107.50 | $100.00 | $1,033.40 | $79,265.39 |
| 454 | 2056/06 | $330.49 | $495.41 | $0.00 | $107.50 | $100.00 | $1,033.40 | $78,934.89 |
| 455 | 2056/07 | $332.56 | $493.34 | $0.00 | $107.50 | $100.00 | $1,033.40 | $78,602.33 |
| 456 | 2056/08 | $334.64 | $491.26 | $0.00 | $107.50 | $100.00 | $1,033.40 | $78,267.70 |
| 457 | 2056/09 | $336.73 | $489.17 | $0.00 | $107.50 | $100.00 | $1,033.40 | $77,930.97 |
| 458 | 2056/10 | $338.83 | $487.07 | $0.00 | $107.50 | $100.00 | $1,033.40 | $77,592.14 |
| 459 | 2056/11 | $340.95 | $484.95 | $0.00 | $107.50 | $100.00 | $1,033.40 | $77,251.19 |
| 460 | 2056/12 | $343.08 | $482.82 | $0.00 | $107.50 | $100.00 | $1,033.40 | $76,908.10 |
| 461 | 2057/01 | $345.23 | $480.68 | $0.00 | $107.50 | $100.00 | $1,033.40 | $76,562.88 |
| 462 | 2057/02 | $347.38 | $478.52 | $0.00 | $107.50 | $100.00 | $1,033.40 | $76,215.50 |
| 463 | 2057/03 | $349.55 | $476.35 | $0.00 | $107.50 | $100.00 | $1,033.40 | $75,865.94 |
| 464 | 2057/04 | $351.74 | $474.16 | $0.00 | $107.50 | $100.00 | $1,033.40 | $75,514.20 |
| 465 | 2057/05 | $353.94 | $471.96 | $0.00 | $107.50 | $100.00 | $1,033.40 | $75,160.26 |
| 466 | 2057/06 | $356.15 | $469.75 | $0.00 | $107.50 | $100.00 | $1,033.40 | $74,804.11 |
| 467 | 2057/07 | $358.38 | $467.53 | $0.00 | $107.50 | $100.00 | $1,033.40 | $74,445.74 |
| 468 | 2057/08 | $360.62 | $465.29 | $0.00 | $107.50 | $100.00 | $1,033.40 | $74,085.12 |
| 469 | 2057/09 | $362.87 | $463.03 | $0.00 | $107.50 | $100.00 | $1,033.40 | $73,722.25 |
| 470 | 2057/10 | $365.14 | $460.76 | $0.00 | $107.50 | $100.00 | $1,033.40 | $73,357.12 |
| 471 | 2057/11 | $367.42 | $458.48 | $0.00 | $107.50 | $100.00 | $1,033.40 | $72,989.70 |
| 472 | 2057/12 | $369.72 | $456.19 | $0.00 | $107.50 | $100.00 | $1,033.40 | $72,619.98 |
| 473 | 2058/01 | $372.03 | $453.87 | $0.00 | $107.50 | $100.00 | $1,033.40 | $72,247.96 |
| 474 | 2058/02 | $374.35 | $451.55 | $0.00 | $107.50 | $100.00 | $1,033.40 | $71,873.60 |
| 475 | 2058/03 | $376.69 | $449.21 | $0.00 | $107.50 | $100.00 | $1,033.40 | $71,496.91 |
| 476 | 2058/04 | $379.05 | $446.86 | $0.00 | $107.50 | $100.00 | $1,033.40 | $71,117.87 |
| 477 | 2058/05 | $381.41 | $444.49 | $0.00 | $107.50 | $100.00 | $1,033.40 | $70,736.45 |
| 478 | 2058/06 | $383.80 | $442.10 | $0.00 | $107.50 | $100.00 | $1,033.40 | $70,352.65 |
| 479 | 2058/07 | $386.20 | $439.70 | $0.00 | $107.50 | $100.00 | $1,033.40 | $69,966.46 |
| 480 | 2058/08 | $388.61 | $437.29 | $0.00 | $107.50 | $100.00 | $1,033.40 | $69,577.85 |
| 481 | 2058/09 | $391.04 | $434.86 | $0.00 | $107.50 | $100.00 | $1,033.40 | $69,186.81 |
| 482 | 2058/10 | $393.48 | $432.42 | $0.00 | $107.50 | $100.00 | $1,033.40 | $68,793.32 |
| 483 | 2058/11 | $395.94 | $429.96 | $0.00 | $107.50 | $100.00 | $1,033.40 | $68,397.38 |
| 484 | 2058/12 | $398.42 | $427.48 | $0.00 | $107.50 | $100.00 | $1,033.40 | $67,998.96 |
| 485 | 2059/01 | $400.91 | $424.99 | $0.00 | $107.50 | $100.00 | $1,033.40 | $67,598.05 |
| 486 | 2059/02 | $403.41 | $422.49 | $0.00 | $107.50 | $100.00 | $1,033.40 | $67,194.64 |
| 487 | 2059/03 | $405.93 | $419.97 | $0.00 | $107.50 | $100.00 | $1,033.40 | $66,788.71 |
| 488 | 2059/04 | $408.47 | $417.43 | $0.00 | $107.50 | $100.00 | $1,033.40 | $66,380.23 |
| 489 | 2059/05 | $411.02 | $414.88 | $0.00 | $107.50 | $100.00 | $1,033.40 | $65,969.21 |
| 490 | 2059/06 | $413.59 | $412.31 | $0.00 | $107.50 | $100.00 | $1,033.40 | $65,555.61 |
| 491 | 2059/07 | $416.18 | $409.72 | $0.00 | $107.50 | $100.00 | $1,033.40 | $65,139.44 |
| 492 | 2059/08 | $418.78 | $407.12 | $0.00 | $107.50 | $100.00 | $1,033.40 | $64,720.66 |
| 493 | 2059/09 | $421.40 | $404.50 | $0.00 | $107.50 | $100.00 | $1,033.40 | $64,299.26 |
| 494 | 2059/10 | $424.03 | $401.87 | $0.00 | $107.50 | $100.00 | $1,033.40 | $63,875.23 |
| 495 | 2059/11 | $426.68 | $399.22 | $0.00 | $107.50 | $100.00 | $1,033.40 | $63,448.55 |
| 496 | 2059/12 | $429.35 | $396.55 | $0.00 | $107.50 | $100.00 | $1,033.40 | $63,019.20 |
| 497 | 2060/01 | $432.03 | $393.87 | $0.00 | $107.50 | $100.00 | $1,033.40 | $62,587.17 |
| 498 | 2060/02 | $434.73 | $391.17 | $0.00 | $107.50 | $100.00 | $1,033.40 | $62,152.44 |
| 499 | 2060/03 | $437.45 | $388.45 | $0.00 | $107.50 | $100.00 | $1,033.40 | $61,714.99 |
| 500 | 2060/04 | $440.18 | $385.72 | $0.00 | $107.50 | $100.00 | $1,033.40 | $61,274.80 |
| 501 | 2060/05 | $442.93 | $382.97 | $0.00 | $107.50 | $100.00 | $1,033.40 | $60,831.87 |
| 502 | 2060/06 | $445.70 | $380.20 | $0.00 | $107.50 | $100.00 | $1,033.40 | $60,386.17 |
| 503 | 2060/07 | $448.49 | $377.41 | $0.00 | $107.50 | $100.00 | $1,033.40 | $59,937.68 |
| 504 | 2060/08 | $451.29 | $374.61 | $0.00 | $107.50 | $100.00 | $1,033.40 | $59,486.39 |
| 505 | 2060/09 | $454.11 | $371.79 | $0.00 | $107.50 | $100.00 | $1,033.40 | $59,032.28 |
| 506 | 2060/10 | $456.95 | $368.95 | $0.00 | $107.50 | $100.00 | $1,033.40 | $58,575.33 |
| 507 | 2060/11 | $459.81 | $366.10 | $0.00 | $107.50 | $100.00 | $1,033.40 | $58,115.52 |
| 508 | 2060/12 | $462.68 | $363.22 | $0.00 | $107.50 | $100.00 | $1,033.40 | $57,652.84 |
| 509 | 2061/01 | $465.57 | $360.33 | $0.00 | $107.50 | $100.00 | $1,033.40 | $57,187.27 |
| 510 | 2061/02 | $468.48 | $357.42 | $0.00 | $107.50 | $100.00 | $1,033.40 | $56,718.79 |
| 511 | 2061/03 | $471.41 | $354.49 | $0.00 | $107.50 | $100.00 | $1,033.40 | $56,247.38 |
| 512 | 2061/04 | $474.36 | $351.55 | $0.00 | $107.50 | $100.00 | $1,033.40 | $55,773.03 |
| 513 | 2061/05 | $477.32 | $348.58 | $0.00 | $107.50 | $100.00 | $1,033.40 | $55,295.71 |
| 514 | 2061/06 | $480.30 | $345.60 | $0.00 | $107.50 | $100.00 | $1,033.40 | $54,815.41 |
| 515 | 2061/07 | $483.31 | $342.60 | $0.00 | $107.50 | $100.00 | $1,033.40 | $54,332.10 |
| 516 | 2061/08 | $486.33 | $339.58 | $0.00 | $107.50 | $100.00 | $1,033.40 | $53,845.77 |
| 517 | 2061/09 | $489.37 | $336.54 | $0.00 | $107.50 | $100.00 | $1,033.40 | $53,356.41 |
| 518 | 2061/10 | $492.42 | $333.48 | $0.00 | $107.50 | $100.00 | $1,033.40 | $52,863.99 |
| 519 | 2061/11 | $495.50 | $330.40 | $0.00 | $107.50 | $100.00 | $1,033.40 | $52,368.48 |
| 520 | 2061/12 | $498.60 | $327.30 | $0.00 | $107.50 | $100.00 | $1,033.40 | $51,869.89 |
| 521 | 2062/01 | $501.71 | $324.19 | $0.00 | $107.50 | $100.00 | $1,033.40 | $51,368.17 |
| 522 | 2062/02 | $504.85 | $321.05 | $0.00 | $107.50 | $100.00 | $1,033.40 | $50,863.32 |
| 523 | 2062/03 | $508.01 | $317.90 | $0.00 | $107.50 | $100.00 | $1,033.40 | $50,355.32 |
| 524 | 2062/04 | $511.18 | $314.72 | $0.00 | $107.50 | $100.00 | $1,033.40 | $49,844.13 |
| 525 | 2062/05 | $514.38 | $311.53 | $0.00 | $107.50 | $100.00 | $1,033.40 | $49,329.76 |
| 526 | 2062/06 | $517.59 | $308.31 | $0.00 | $107.50 | $100.00 | $1,033.40 | $48,812.17 |
| 527 | 2062/07 | $520.83 | $305.08 | $0.00 | $107.50 | $100.00 | $1,033.40 | $48,291.34 |
| 528 | 2062/08 | $524.08 | $301.82 | $0.00 | $107.50 | $100.00 | $1,033.40 | $47,767.26 |
| 529 | 2062/09 | $527.36 | $298.55 | $0.00 | $107.50 | $100.00 | $1,033.40 | $47,239.91 |
| 530 | 2062/10 | $530.65 | $295.25 | $0.00 | $107.50 | $100.00 | $1,033.40 | $46,709.25 |
| 531 | 2062/11 | $533.97 | $291.93 | $0.00 | $107.50 | $100.00 | $1,033.40 | $46,175.29 |
| 532 | 2062/12 | $537.31 | $288.60 | $0.00 | $107.50 | $100.00 | $1,033.40 | $45,637.98 |
| 533 | 2063/01 | $540.66 | $285.24 | $0.00 | $107.50 | $100.00 | $1,033.40 | $45,097.32 |
| 534 | 2063/02 | $544.04 | $281.86 | $0.00 | $107.50 | $100.00 | $1,033.40 | $44,553.27 |
| 535 | 2063/03 | $547.44 | $278.46 | $0.00 | $107.50 | $100.00 | $1,033.40 | $44,005.83 |
| 536 | 2063/04 | $550.86 | $275.04 | $0.00 | $107.50 | $100.00 | $1,033.40 | $43,454.97 |
| 537 | 2063/05 | $554.31 | $271.59 | $0.00 | $107.50 | $100.00 | $1,033.40 | $42,900.66 |
| 538 | 2063/06 | $557.77 | $268.13 | $0.00 | $107.50 | $100.00 | $1,033.40 | $42,342.89 |
| 539 | 2063/07 | $561.26 | $264.64 | $0.00 | $107.50 | $100.00 | $1,033.40 | $41,781.63 |
| 540 | 2063/08 | $564.77 | $261.14 | $0.00 | $107.50 | $100.00 | $1,033.40 | $41,216.86 |
| 541 | 2063/09 | $568.30 | $257.61 | $0.00 | $107.50 | $100.00 | $1,033.40 | $40,648.56 |
| 542 | 2063/10 | $571.85 | $254.05 | $0.00 | $107.50 | $100.00 | $1,033.40 | $40,076.72 |
| 543 | 2063/11 | $575.42 | $250.48 | $0.00 | $107.50 | $100.00 | $1,033.40 | $39,501.30 |
| 544 | 2063/12 | $579.02 | $246.88 | $0.00 | $107.50 | $100.00 | $1,033.40 | $38,922.28 |
| 545 | 2064/01 | $582.64 | $243.26 | $0.00 | $107.50 | $100.00 | $1,033.40 | $38,339.64 |
| 546 | 2064/02 | $586.28 | $239.62 | $0.00 | $107.50 | $100.00 | $1,033.40 | $37,753.36 |
| 547 | 2064/03 | $589.94 | $235.96 | $0.00 | $107.50 | $100.00 | $1,033.40 | $37,163.42 |
| 548 | 2064/04 | $593.63 | $232.27 | $0.00 | $107.50 | $100.00 | $1,033.40 | $36,569.79 |
| 549 | 2064/05 | $597.34 | $228.56 | $0.00 | $107.50 | $100.00 | $1,033.40 | $35,972.45 |
| 550 | 2064/06 | $601.07 | $224.83 | $0.00 | $107.50 | $100.00 | $1,033.40 | $35,371.37 |
| 551 | 2064/07 | $604.83 | $221.07 | $0.00 | $107.50 | $100.00 | $1,033.40 | $34,766.54 |
| 552 | 2064/08 | $608.61 | $217.29 | $0.00 | $107.50 | $100.00 | $1,033.40 | $34,157.93 |
| 553 | 2064/09 | $612.41 | $213.49 | $0.00 | $107.50 | $100.00 | $1,033.40 | $33,545.52 |
| 554 | 2064/10 | $616.24 | $209.66 | $0.00 | $107.50 | $100.00 | $1,033.40 | $32,929.28 |
| 555 | 2064/11 | $620.09 | $205.81 | $0.00 | $107.50 | $100.00 | $1,033.40 | $32,309.18 |
| 556 | 2064/12 | $623.97 | $201.93 | $0.00 | $107.50 | $100.00 | $1,033.40 | $31,685.22 |
| 557 | 2065/01 | $627.87 | $198.03 | $0.00 | $107.50 | $100.00 | $1,033.40 | $31,057.35 |
| 558 | 2065/02 | $631.79 | $194.11 | $0.00 | $107.50 | $100.00 | $1,033.40 | $30,425.55 |
| 559 | 2065/03 | $635.74 | $190.16 | $0.00 | $107.50 | $100.00 | $1,033.40 | $29,789.81 |
| 560 | 2065/04 | $639.72 | $186.19 | $0.00 | $107.50 | $100.00 | $1,033.40 | $29,150.10 |
| 561 | 2065/05 | $643.71 | $182.19 | $0.00 | $107.50 | $100.00 | $1,033.40 | $28,506.38 |
| 562 | 2065/06 | $647.74 | $178.16 | $0.00 | $107.50 | $100.00 | $1,033.40 | $27,858.65 |
| 563 | 2065/07 | $651.78 | $174.12 | $0.00 | $107.50 | $100.00 | $1,033.40 | $27,206.86 |
| 564 | 2065/08 | $655.86 | $170.04 | $0.00 | $107.50 | $100.00 | $1,033.40 | $26,551.00 |
| 565 | 2065/09 | $659.96 | $165.94 | $0.00 | $107.50 | $100.00 | $1,033.40 | $25,891.05 |
| 566 | 2065/10 | $664.08 | $161.82 | $0.00 | $107.50 | $100.00 | $1,033.40 | $25,226.96 |
| 567 | 2065/11 | $668.23 | $157.67 | $0.00 | $107.50 | $100.00 | $1,033.40 | $24,558.73 |
| 568 | 2065/12 | $672.41 | $153.49 | $0.00 | $107.50 | $100.00 | $1,033.40 | $23,886.32 |
| 569 | 2066/01 | $676.61 | $149.29 | $0.00 | $107.50 | $100.00 | $1,033.40 | $23,209.71 |
| 570 | 2066/02 | $680.84 | $145.06 | $0.00 | $107.50 | $100.00 | $1,033.40 | $22,528.87 |
| 571 | 2066/03 | $685.10 | $140.81 | $0.00 | $107.50 | $100.00 | $1,033.40 | $21,843.77 |
| 572 | 2066/04 | $689.38 | $136.52 | $0.00 | $107.50 | $100.00 | $1,033.40 | $21,154.40 |
| 573 | 2066/05 | $693.69 | $132.21 | $0.00 | $107.50 | $100.00 | $1,033.40 | $20,460.71 |
| 574 | 2066/06 | $698.02 | $127.88 | $0.00 | $107.50 | $100.00 | $1,033.40 | $19,762.69 |
| 575 | 2066/07 | $702.38 | $123.52 | $0.00 | $107.50 | $100.00 | $1,033.40 | $19,060.30 |
| 576 | 2066/08 | $706.77 | $119.13 | $0.00 | $107.50 | $100.00 | $1,033.40 | $18,353.53 |
| 577 | 2066/09 | $711.19 | $114.71 | $0.00 | $107.50 | $100.00 | $1,033.40 | $17,642.34 |
| 578 | 2066/10 | $715.64 | $110.26 | $0.00 | $107.50 | $100.00 | $1,033.40 | $16,926.70 |
| 579 | 2066/11 | $720.11 | $105.79 | $0.00 | $107.50 | $100.00 | $1,033.40 | $16,206.59 |
| 580 | 2066/12 | $724.61 | $101.29 | $0.00 | $107.50 | $100.00 | $1,033.40 | $15,481.98 |
| 581 | 2067/01 | $729.14 | $96.76 | $0.00 | $107.50 | $100.00 | $1,033.40 | $14,752.84 |
| 582 | 2067/02 | $733.70 | $92.21 | $0.00 | $107.50 | $100.00 | $1,033.40 | $14,019.15 |
| 583 | 2067/03 | $738.28 | $87.62 | $0.00 | $107.50 | $100.00 | $1,033.40 | $13,280.86 |
| 584 | 2067/04 | $742.90 | $83.01 | $0.00 | $107.50 | $100.00 | $1,033.40 | $12,537.97 |
| 585 | 2067/05 | $747.54 | $78.36 | $0.00 | $107.50 | $100.00 | $1,033.40 | $11,790.43 |
| 586 | 2067/06 | $752.21 | $73.69 | $0.00 | $107.50 | $100.00 | $1,033.40 | $11,038.22 |
| 587 | 2067/07 | $756.91 | $68.99 | $0.00 | $107.50 | $100.00 | $1,033.40 | $10,281.31 |
| 588 | 2067/08 | $761.64 | $64.26 | $0.00 | $107.50 | $100.00 | $1,033.40 | $9,519.66 |
| 589 | 2067/09 | $766.40 | $59.50 | $0.00 | $107.50 | $100.00 | $1,033.40 | $8,753.26 |
| 590 | 2067/10 | $771.19 | $54.71 | $0.00 | $107.50 | $100.00 | $1,033.40 | $7,982.07 |
| 591 | 2067/11 | $776.01 | $49.89 | $0.00 | $107.50 | $100.00 | $1,033.40 | $7,206.05 |
| 592 | 2067/12 | $780.86 | $45.04 | $0.00 | $107.50 | $100.00 | $1,033.40 | $6,425.19 |
| 593 | 2068/01 | $785.74 | $40.16 | $0.00 | $107.50 | $100.00 | $1,033.40 | $5,639.44 |
| 594 | 2068/02 | $790.65 | $35.25 | $0.00 | $107.50 | $100.00 | $1,033.40 | $4,848.79 |
| 595 | 2068/03 | $795.60 | $30.30 | $0.00 | $107.50 | $100.00 | $1,033.40 | $4,053.19 |
| 596 | 2068/04 | $800.57 | $25.33 | $0.00 | $107.50 | $100.00 | $1,033.40 | $3,252.62 |
| 597 | 2068/05 | $805.57 | $20.33 | $0.00 | $107.50 | $100.00 | $1,033.40 | $2,447.05 |
| 598 | 2068/06 | $810.61 | $15.29 | $0.00 | $107.50 | $100.00 | $1,033.40 | $1,636.45 |
| 599 | 2068/07 | $815.67 | $10.23 | $0.00 | $107.50 | $100.00 | $1,033.40 | $820.77 |
| 600 | 2068/08 | $820.77 | $5.13 | $0.00 | $107.50 | $100.00 | $1,033.40 | $0.00 |
| Totals | $129,000.00 | $366,540.80 | $3,827.00 | $64,500.00 | $60,000.00 | $623,867.80 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.