Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $881,000.00 at 4% interest rate for a $1,281,000.00 home, you need to have a monthly payment of $4,515.58. You will make a total of 600 payments and you will pay off your mortgage on 2064/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $202,458.72 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,398.08 | 4% | 600 months | $2,438,847.21 | $1,157,847.21 |
| 50 years | Bi-Weekly | $1,699.04 | 4% | 512 months | $2,236,388.49 | $955,388.49 |
| 45 years | Monthly | $3,520.32 | 4% | 540 months | $2,300,970.28 | $1,019,970.28 |
| 45 years | Bi-Weekly | $1,760.16 | 4% | 461 months | $2,124,105.23 | $843,105.23 |
| 40 years | Monthly | $3,682.04 | 4% | 480 months | $2,167,378.20 | $886,378.20 |
| 40 years | Bi-Weekly | $1,841.02 | 4% | 409 months | $2,015,205.63 | $734,205.63 |
| 35 years | Monthly | $3,900.85 | 4% | 420 months | $2,038,355.10 | $757,355.10 |
| 35 years | Bi-Weekly | $1,950.43 | 4% | 358 months | $1,909,853.54 | $628,853.54 |
| 30 years | Monthly | $4,206.03 | 4% | 360 months | $1,914,170.35 | $633,170.35 |
| 30 years | Bi-Weekly | $2,103.02 | 4% | 307 months | $1,808,201.38 | $527,201.38 |
| 25 years | Monthly | $4,650.24 | 4% | 300 months | $1,795,072.77 | $514,072.77 |
| 25 years | Bi-Weekly | $2,325.12 | 4% | 256 months | $1,710,387.58 | $429,387.58 |
| 20 years | Monthly | $5,338.69 | 4% | 240 months | $1,681,284.81 | $400,284.81 |
| 20 years | Bi-Weekly | $2,669.35 | 4% | 205 months | $1,616,534.10 | $335,534.10 |
| 15 years | Monthly | $6,516.65 | 4% | 180 months | $1,572,997.11 | $291,997.11 |
| 15 years | Bi-Weekly | $3,258.33 | 4% | 154 months | $1,526,744.16 | $245,744.16 |
| 10 years | Monthly | $8,919.70 | 4% | 120 months | $1,470,363.60 | $189,363.60 |
| 10 years | Bi-Weekly | $4,459.85 | 4% | 103 months | $1,441,100.24 | $160,100.24 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $461.41 | $2,936.67 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $880,538.59 |
| 2 | 2014/09 | $462.95 | $2,935.13 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $880,075.64 |
| 3 | 2014/10 | $464.49 | $2,933.59 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $879,611.14 |
| 4 | 2014/11 | $466.04 | $2,932.04 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $879,145.10 |
| 5 | 2014/12 | $467.60 | $2,930.48 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $878,677.51 |
| 6 | 2015/01 | $469.15 | $2,928.93 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $878,208.35 |
| 7 | 2015/02 | $470.72 | $2,927.36 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $877,737.64 |
| 8 | 2015/03 | $472.29 | $2,925.79 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $877,265.35 |
| 9 | 2015/04 | $473.86 | $2,924.22 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $876,791.49 |
| 10 | 2015/05 | $475.44 | $2,922.64 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $876,316.05 |
| 11 | 2015/06 | $477.03 | $2,921.05 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $875,839.02 |
| 12 | 2015/07 | $478.62 | $2,919.46 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $875,360.41 |
| 13 | 2015/08 | $480.21 | $2,917.87 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $874,880.20 |
| 14 | 2015/09 | $481.81 | $2,916.27 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $874,398.39 |
| 15 | 2015/10 | $483.42 | $2,914.66 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $873,914.97 |
| 16 | 2015/11 | $485.03 | $2,913.05 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $873,429.94 |
| 17 | 2015/12 | $486.65 | $2,911.43 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $872,943.29 |
| 18 | 2016/01 | $488.27 | $2,909.81 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $872,455.03 |
| 19 | 2016/02 | $489.90 | $2,908.18 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $871,965.13 |
| 20 | 2016/03 | $491.53 | $2,906.55 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $871,473.60 |
| 21 | 2016/04 | $493.17 | $2,904.91 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $870,980.44 |
| 22 | 2016/05 | $494.81 | $2,903.27 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $870,485.63 |
| 23 | 2016/06 | $496.46 | $2,901.62 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $869,989.17 |
| 24 | 2016/07 | $498.11 | $2,899.96 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $869,491.05 |
| 25 | 2016/08 | $499.78 | $2,898.30 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $868,991.28 |
| 26 | 2016/09 | $501.44 | $2,896.64 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $868,489.84 |
| 27 | 2016/10 | $503.11 | $2,894.97 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $867,986.72 |
| 28 | 2016/11 | $504.79 | $2,893.29 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $867,481.93 |
| 29 | 2016/12 | $506.47 | $2,891.61 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $866,975.46 |
| 30 | 2017/01 | $508.16 | $2,889.92 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $866,467.30 |
| 31 | 2017/02 | $509.85 | $2,888.22 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $865,957.45 |
| 32 | 2017/03 | $511.55 | $2,886.52 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $865,445.89 |
| 33 | 2017/04 | $513.26 | $2,884.82 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $864,932.63 |
| 34 | 2017/05 | $514.97 | $2,883.11 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $864,417.66 |
| 35 | 2017/06 | $516.69 | $2,881.39 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $863,900.98 |
| 36 | 2017/07 | $518.41 | $2,879.67 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $863,382.57 |
| 37 | 2017/08 | $520.14 | $2,877.94 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $862,862.43 |
| 38 | 2017/09 | $521.87 | $2,876.21 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $862,340.56 |
| 39 | 2017/10 | $523.61 | $2,874.47 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $861,816.95 |
| 40 | 2017/11 | $525.36 | $2,872.72 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $861,291.59 |
| 41 | 2017/12 | $527.11 | $2,870.97 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $860,764.49 |
| 42 | 2018/01 | $528.86 | $2,869.21 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $860,235.62 |
| 43 | 2018/02 | $530.63 | $2,867.45 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $859,705.00 |
| 44 | 2018/03 | $532.40 | $2,865.68 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $859,172.60 |
| 45 | 2018/04 | $534.17 | $2,863.91 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $858,638.43 |
| 46 | 2018/05 | $535.95 | $2,862.13 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $858,102.48 |
| 47 | 2018/06 | $537.74 | $2,860.34 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $857,564.74 |
| 48 | 2018/07 | $539.53 | $2,858.55 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $857,025.22 |
| 49 | 2018/08 | $541.33 | $2,856.75 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $856,483.89 |
| 50 | 2018/09 | $543.13 | $2,854.95 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $855,940.75 |
| 51 | 2018/10 | $544.94 | $2,853.14 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $855,395.81 |
| 52 | 2018/11 | $546.76 | $2,851.32 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $854,849.05 |
| 53 | 2018/12 | $548.58 | $2,849.50 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $854,300.47 |
| 54 | 2019/01 | $550.41 | $2,847.67 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $853,750.06 |
| 55 | 2019/02 | $552.25 | $2,845.83 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $853,197.82 |
| 56 | 2019/03 | $554.09 | $2,843.99 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $852,643.73 |
| 57 | 2019/04 | $555.93 | $2,842.15 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $852,087.80 |
| 58 | 2019/05 | $557.79 | $2,840.29 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $851,530.01 |
| 59 | 2019/06 | $559.65 | $2,838.43 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $850,970.37 |
| 60 | 2019/07 | $561.51 | $2,836.57 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $850,408.85 |
| 61 | 2019/08 | $563.38 | $2,834.70 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $849,845.47 |
| 62 | 2019/09 | $565.26 | $2,832.82 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $849,280.21 |
| 63 | 2019/10 | $567.14 | $2,830.93 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $848,713.07 |
| 64 | 2019/11 | $569.04 | $2,829.04 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $848,144.03 |
| 65 | 2019/12 | $570.93 | $2,827.15 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $847,573.10 |
| 66 | 2020/01 | $572.84 | $2,825.24 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $847,000.26 |
| 67 | 2020/02 | $574.74 | $2,823.33 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $846,425.52 |
| 68 | 2020/03 | $576.66 | $2,821.42 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $845,848.86 |
| 69 | 2020/04 | $578.58 | $2,819.50 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $845,270.28 |
| 70 | 2020/05 | $580.51 | $2,817.57 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $844,689.77 |
| 71 | 2020/06 | $582.45 | $2,815.63 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $844,107.32 |
| 72 | 2020/07 | $584.39 | $2,813.69 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $843,522.93 |
| 73 | 2020/08 | $586.34 | $2,811.74 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $842,936.60 |
| 74 | 2020/09 | $588.29 | $2,809.79 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $842,348.31 |
| 75 | 2020/10 | $590.25 | $2,807.83 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $841,758.06 |
| 76 | 2020/11 | $592.22 | $2,805.86 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $841,165.84 |
| 77 | 2020/12 | $594.19 | $2,803.89 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $840,571.64 |
| 78 | 2021/01 | $596.17 | $2,801.91 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $839,975.47 |
| 79 | 2021/02 | $598.16 | $2,799.92 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $839,377.31 |
| 80 | 2021/03 | $600.15 | $2,797.92 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $838,777.16 |
| 81 | 2021/04 | $602.15 | $2,795.92 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $838,175.00 |
| 82 | 2021/05 | $604.16 | $2,793.92 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $837,570.84 |
| 83 | 2021/06 | $606.18 | $2,791.90 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $836,964.66 |
| 84 | 2021/07 | $608.20 | $2,789.88 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $836,356.47 |
| 85 | 2021/08 | $610.22 | $2,787.85 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $835,746.24 |
| 86 | 2021/09 | $612.26 | $2,785.82 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $835,133.99 |
| 87 | 2021/10 | $614.30 | $2,783.78 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $834,519.69 |
| 88 | 2021/11 | $616.35 | $2,781.73 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $833,903.34 |
| 89 | 2021/12 | $618.40 | $2,779.68 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $833,284.94 |
| 90 | 2022/01 | $620.46 | $2,777.62 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $832,664.48 |
| 91 | 2022/02 | $622.53 | $2,775.55 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $832,041.95 |
| 92 | 2022/03 | $624.61 | $2,773.47 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $831,417.34 |
| 93 | 2022/04 | $626.69 | $2,771.39 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $830,790.65 |
| 94 | 2022/05 | $628.78 | $2,769.30 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $830,161.88 |
| 95 | 2022/06 | $630.87 | $2,767.21 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $829,531.01 |
| 96 | 2022/07 | $632.98 | $2,765.10 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $828,898.03 |
| 97 | 2022/08 | $635.09 | $2,762.99 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $828,262.94 |
| 98 | 2022/09 | $637.20 | $2,760.88 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $827,625.74 |
| 99 | 2022/10 | $639.33 | $2,758.75 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $826,986.42 |
| 100 | 2022/11 | $641.46 | $2,756.62 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $826,344.96 |
| 101 | 2022/12 | $643.60 | $2,754.48 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $825,701.36 |
| 102 | 2023/01 | $645.74 | $2,752.34 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $825,055.62 |
| 103 | 2023/02 | $647.89 | $2,750.19 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $824,407.73 |
| 104 | 2023/03 | $650.05 | $2,748.03 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $823,757.68 |
| 105 | 2023/04 | $652.22 | $2,745.86 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $823,105.46 |
| 106 | 2023/05 | $654.39 | $2,743.68 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $822,451.06 |
| 107 | 2023/06 | $656.58 | $2,741.50 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $821,794.49 |
| 108 | 2023/07 | $658.76 | $2,739.31 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $821,135.72 |
| 109 | 2023/08 | $660.96 | $2,737.12 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $820,474.76 |
| 110 | 2023/09 | $663.16 | $2,734.92 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $819,811.60 |
| 111 | 2023/10 | $665.37 | $2,732.71 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $819,146.23 |
| 112 | 2023/11 | $667.59 | $2,730.49 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $818,478.64 |
| 113 | 2023/12 | $669.82 | $2,728.26 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $817,808.82 |
| 114 | 2024/01 | $672.05 | $2,726.03 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $817,136.77 |
| 115 | 2024/02 | $674.29 | $2,723.79 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $816,462.48 |
| 116 | 2024/03 | $676.54 | $2,721.54 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $815,785.94 |
| 117 | 2024/04 | $678.79 | $2,719.29 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $815,107.15 |
| 118 | 2024/05 | $681.05 | $2,717.02 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $814,426.10 |
| 119 | 2024/06 | $683.33 | $2,714.75 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $813,742.77 |
| 120 | 2024/07 | $685.60 | $2,712.48 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $813,057.17 |
| 121 | 2024/08 | $687.89 | $2,710.19 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $812,369.28 |
| 122 | 2024/09 | $690.18 | $2,707.90 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $811,679.10 |
| 123 | 2024/10 | $692.48 | $2,705.60 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $810,986.62 |
| 124 | 2024/11 | $694.79 | $2,703.29 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $810,291.83 |
| 125 | 2024/12 | $697.11 | $2,700.97 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $809,594.72 |
| 126 | 2025/01 | $699.43 | $2,698.65 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $808,895.29 |
| 127 | 2025/02 | $701.76 | $2,696.32 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $808,193.53 |
| 128 | 2025/03 | $704.10 | $2,693.98 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $807,489.43 |
| 129 | 2025/04 | $706.45 | $2,691.63 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $806,782.98 |
| 130 | 2025/05 | $708.80 | $2,689.28 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $806,074.18 |
| 131 | 2025/06 | $711.16 | $2,686.91 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $805,363.02 |
| 132 | 2025/07 | $713.54 | $2,684.54 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $804,649.48 |
| 133 | 2025/08 | $715.91 | $2,682.16 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $803,933.57 |
| 134 | 2025/09 | $718.30 | $2,679.78 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $803,215.27 |
| 135 | 2025/10 | $720.69 | $2,677.38 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $802,494.57 |
| 136 | 2025/11 | $723.10 | $2,674.98 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $801,771.48 |
| 137 | 2025/12 | $725.51 | $2,672.57 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $801,045.97 |
| 138 | 2026/01 | $727.93 | $2,670.15 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $800,318.04 |
| 139 | 2026/02 | $730.35 | $2,667.73 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $799,587.69 |
| 140 | 2026/03 | $732.79 | $2,665.29 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $798,854.91 |
| 141 | 2026/04 | $735.23 | $2,662.85 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $798,119.68 |
| 142 | 2026/05 | $737.68 | $2,660.40 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $797,382.00 |
| 143 | 2026/06 | $740.14 | $2,657.94 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $796,641.86 |
| 144 | 2026/07 | $742.61 | $2,655.47 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $795,899.25 |
| 145 | 2026/08 | $745.08 | $2,653.00 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $795,154.17 |
| 146 | 2026/09 | $747.56 | $2,650.51 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $794,406.61 |
| 147 | 2026/10 | $750.06 | $2,648.02 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $793,656.55 |
| 148 | 2026/11 | $752.56 | $2,645.52 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $792,903.99 |
| 149 | 2026/12 | $755.07 | $2,643.01 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $792,148.93 |
| 150 | 2027/01 | $757.58 | $2,640.50 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $791,391.35 |
| 151 | 2027/02 | $760.11 | $2,637.97 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $790,631.24 |
| 152 | 2027/03 | $762.64 | $2,635.44 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $789,868.60 |
| 153 | 2027/04 | $765.18 | $2,632.90 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $789,103.41 |
| 154 | 2027/05 | $767.73 | $2,630.34 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $788,335.68 |
| 155 | 2027/06 | $770.29 | $2,627.79 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $787,565.39 |
| 156 | 2027/07 | $772.86 | $2,625.22 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $786,792.53 |
| 157 | 2027/08 | $775.44 | $2,622.64 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $786,017.09 |
| 158 | 2027/09 | $778.02 | $2,620.06 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $785,239.07 |
| 159 | 2027/10 | $780.62 | $2,617.46 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $784,458.45 |
| 160 | 2027/11 | $783.22 | $2,614.86 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $783,675.24 |
| 161 | 2027/12 | $785.83 | $2,612.25 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $782,889.41 |
| 162 | 2028/01 | $788.45 | $2,609.63 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $782,100.96 |
| 163 | 2028/02 | $791.08 | $2,607.00 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $781,309.88 |
| 164 | 2028/03 | $793.71 | $2,604.37 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $780,516.17 |
| 165 | 2028/04 | $796.36 | $2,601.72 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $779,719.81 |
| 166 | 2028/05 | $799.01 | $2,599.07 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $778,920.80 |
| 167 | 2028/06 | $801.68 | $2,596.40 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $778,119.13 |
| 168 | 2028/07 | $804.35 | $2,593.73 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $777,314.78 |
| 169 | 2028/08 | $807.03 | $2,591.05 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $776,507.75 |
| 170 | 2028/09 | $809.72 | $2,588.36 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $775,698.03 |
| 171 | 2028/10 | $812.42 | $2,585.66 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $774,885.61 |
| 172 | 2028/11 | $815.13 | $2,582.95 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $774,070.48 |
| 173 | 2028/12 | $817.84 | $2,580.23 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $773,252.64 |
| 174 | 2029/01 | $820.57 | $2,577.51 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $772,432.07 |
| 175 | 2029/02 | $823.31 | $2,574.77 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $771,608.76 |
| 176 | 2029/03 | $826.05 | $2,572.03 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $770,782.71 |
| 177 | 2029/04 | $828.80 | $2,569.28 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $769,953.91 |
| 178 | 2029/05 | $831.57 | $2,566.51 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $769,122.35 |
| 179 | 2029/06 | $834.34 | $2,563.74 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $768,288.01 |
| 180 | 2029/07 | $837.12 | $2,560.96 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $767,450.89 |
| 181 | 2029/08 | $839.91 | $2,558.17 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $766,610.98 |
| 182 | 2029/09 | $842.71 | $2,555.37 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $765,768.27 |
| 183 | 2029/10 | $845.52 | $2,552.56 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $764,922.75 |
| 184 | 2029/11 | $848.34 | $2,549.74 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $764,074.42 |
| 185 | 2029/12 | $851.16 | $2,546.91 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $763,223.25 |
| 186 | 2030/01 | $854.00 | $2,544.08 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $762,369.25 |
| 187 | 2030/02 | $856.85 | $2,541.23 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $761,512.41 |
| 188 | 2030/03 | $859.70 | $2,538.37 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $760,652.70 |
| 189 | 2030/04 | $862.57 | $2,535.51 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $759,790.13 |
| 190 | 2030/05 | $865.44 | $2,532.63 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $758,924.69 |
| 191 | 2030/06 | $868.33 | $2,529.75 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $758,056.36 |
| 192 | 2030/07 | $871.22 | $2,526.85 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $757,185.13 |
| 193 | 2030/08 | $874.13 | $2,523.95 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $756,311.00 |
| 194 | 2030/09 | $877.04 | $2,521.04 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $755,433.96 |
| 195 | 2030/10 | $879.97 | $2,518.11 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $754,554.00 |
| 196 | 2030/11 | $882.90 | $2,515.18 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $753,671.10 |
| 197 | 2030/12 | $885.84 | $2,512.24 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $752,785.26 |
| 198 | 2031/01 | $888.79 | $2,509.28 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $751,896.46 |
| 199 | 2031/02 | $891.76 | $2,506.32 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $751,004.70 |
| 200 | 2031/03 | $894.73 | $2,503.35 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $750,109.98 |
| 201 | 2031/04 | $897.71 | $2,500.37 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $749,212.26 |
| 202 | 2031/05 | $900.70 | $2,497.37 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $748,311.56 |
| 203 | 2031/06 | $903.71 | $2,494.37 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $747,407.85 |
| 204 | 2031/07 | $906.72 | $2,491.36 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $746,501.13 |
| 205 | 2031/08 | $909.74 | $2,488.34 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $745,591.39 |
| 206 | 2031/09 | $912.77 | $2,485.30 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $744,678.62 |
| 207 | 2031/10 | $915.82 | $2,482.26 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $743,762.80 |
| 208 | 2031/11 | $918.87 | $2,479.21 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $742,843.93 |
| 209 | 2031/12 | $921.93 | $2,476.15 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $741,922.00 |
| 210 | 2032/01 | $925.01 | $2,473.07 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $740,996.99 |
| 211 | 2032/02 | $928.09 | $2,469.99 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $740,068.90 |
| 212 | 2032/03 | $931.18 | $2,466.90 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $739,137.72 |
| 213 | 2032/04 | $934.29 | $2,463.79 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $738,203.44 |
| 214 | 2032/05 | $937.40 | $2,460.68 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $737,266.04 |
| 215 | 2032/06 | $940.53 | $2,457.55 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $736,325.51 |
| 216 | 2032/07 | $943.66 | $2,454.42 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $735,381.85 |
| 217 | 2032/08 | $946.81 | $2,451.27 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $734,435.04 |
| 218 | 2032/09 | $949.96 | $2,448.12 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $733,485.08 |
| 219 | 2032/10 | $953.13 | $2,444.95 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $732,531.95 |
| 220 | 2032/11 | $956.31 | $2,441.77 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $731,575.65 |
| 221 | 2032/12 | $959.49 | $2,438.59 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $730,616.15 |
| 222 | 2033/01 | $962.69 | $2,435.39 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $729,653.46 |
| 223 | 2033/02 | $965.90 | $2,432.18 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $728,687.56 |
| 224 | 2033/03 | $969.12 | $2,428.96 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $727,718.44 |
| 225 | 2033/04 | $972.35 | $2,425.73 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $726,746.09 |
| 226 | 2033/05 | $975.59 | $2,422.49 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $725,770.50 |
| 227 | 2033/06 | $978.84 | $2,419.24 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $724,791.66 |
| 228 | 2033/07 | $982.11 | $2,415.97 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $723,809.55 |
| 229 | 2033/08 | $985.38 | $2,412.70 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $722,824.17 |
| 230 | 2033/09 | $988.66 | $2,409.41 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $721,835.51 |
| 231 | 2033/10 | $991.96 | $2,406.12 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $720,843.55 |
| 232 | 2033/11 | $995.27 | $2,402.81 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $719,848.28 |
| 233 | 2033/12 | $998.58 | $2,399.49 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $718,849.69 |
| 234 | 2034/01 | $1,001.91 | $2,396.17 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $717,847.78 |
| 235 | 2034/02 | $1,005.25 | $2,392.83 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $716,842.53 |
| 236 | 2034/03 | $1,008.60 | $2,389.48 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $715,833.92 |
| 237 | 2034/04 | $1,011.97 | $2,386.11 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $714,821.96 |
| 238 | 2034/05 | $1,015.34 | $2,382.74 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $713,806.62 |
| 239 | 2034/06 | $1,018.72 | $2,379.36 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $712,787.90 |
| 240 | 2034/07 | $1,022.12 | $2,375.96 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $711,765.78 |
| 241 | 2034/08 | $1,025.53 | $2,372.55 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $710,740.25 |
| 242 | 2034/09 | $1,028.94 | $2,369.13 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $709,711.31 |
| 243 | 2034/10 | $1,032.37 | $2,365.70 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $708,678.93 |
| 244 | 2034/11 | $1,035.82 | $2,362.26 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $707,643.12 |
| 245 | 2034/12 | $1,039.27 | $2,358.81 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $706,603.85 |
| 246 | 2035/01 | $1,042.73 | $2,355.35 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $705,561.12 |
| 247 | 2035/02 | $1,046.21 | $2,351.87 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $704,514.91 |
| 248 | 2035/03 | $1,049.70 | $2,348.38 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $703,465.21 |
| 249 | 2035/04 | $1,053.19 | $2,344.88 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $702,412.02 |
| 250 | 2035/05 | $1,056.71 | $2,341.37 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $701,355.31 |
| 251 | 2035/06 | $1,060.23 | $2,337.85 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $700,295.08 |
| 252 | 2035/07 | $1,063.76 | $2,334.32 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $699,231.32 |
| 253 | 2035/08 | $1,067.31 | $2,330.77 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $698,164.02 |
| 254 | 2035/09 | $1,070.87 | $2,327.21 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $697,093.15 |
| 255 | 2035/10 | $1,074.43 | $2,323.64 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $696,018.72 |
| 256 | 2035/11 | $1,078.02 | $2,320.06 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $694,940.70 |
| 257 | 2035/12 | $1,081.61 | $2,316.47 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $693,859.09 |
| 258 | 2036/01 | $1,085.22 | $2,312.86 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $692,773.87 |
| 259 | 2036/02 | $1,088.83 | $2,309.25 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $691,685.04 |
| 260 | 2036/03 | $1,092.46 | $2,305.62 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $690,592.58 |
| 261 | 2036/04 | $1,096.10 | $2,301.98 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $689,496.48 |
| 262 | 2036/05 | $1,099.76 | $2,298.32 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $688,396.72 |
| 263 | 2036/06 | $1,103.42 | $2,294.66 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $687,293.30 |
| 264 | 2036/07 | $1,107.10 | $2,290.98 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $686,186.20 |
| 265 | 2036/08 | $1,110.79 | $2,287.29 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $685,075.40 |
| 266 | 2036/09 | $1,114.49 | $2,283.58 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $683,960.91 |
| 267 | 2036/10 | $1,118.21 | $2,279.87 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $682,842.70 |
| 268 | 2036/11 | $1,121.94 | $2,276.14 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $681,720.76 |
| 269 | 2036/12 | $1,125.68 | $2,272.40 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $680,595.09 |
| 270 | 2037/01 | $1,129.43 | $2,268.65 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $679,465.66 |
| 271 | 2037/02 | $1,133.19 | $2,264.89 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $678,332.47 |
| 272 | 2037/03 | $1,136.97 | $2,261.11 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $677,195.50 |
| 273 | 2037/04 | $1,140.76 | $2,257.32 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $676,054.74 |
| 274 | 2037/05 | $1,144.56 | $2,253.52 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $674,910.17 |
| 275 | 2037/06 | $1,148.38 | $2,249.70 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $673,761.79 |
| 276 | 2037/07 | $1,152.21 | $2,245.87 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $672,609.59 |
| 277 | 2037/08 | $1,156.05 | $2,242.03 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $671,453.54 |
| 278 | 2037/09 | $1,159.90 | $2,238.18 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $670,293.64 |
| 279 | 2037/10 | $1,163.77 | $2,234.31 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $669,129.88 |
| 280 | 2037/11 | $1,167.65 | $2,230.43 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $667,962.23 |
| 281 | 2037/12 | $1,171.54 | $2,226.54 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $666,790.69 |
| 282 | 2038/01 | $1,175.44 | $2,222.64 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $665,615.25 |
| 283 | 2038/02 | $1,179.36 | $2,218.72 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $664,435.89 |
| 284 | 2038/03 | $1,183.29 | $2,214.79 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $663,252.60 |
| 285 | 2038/04 | $1,187.24 | $2,210.84 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $662,065.36 |
| 286 | 2038/05 | $1,191.19 | $2,206.88 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $660,874.16 |
| 287 | 2038/06 | $1,195.16 | $2,202.91 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $659,679.00 |
| 288 | 2038/07 | $1,199.15 | $2,198.93 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $658,479.85 |
| 289 | 2038/08 | $1,203.15 | $2,194.93 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $657,276.70 |
| 290 | 2038/09 | $1,207.16 | $2,190.92 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $656,069.55 |
| 291 | 2038/10 | $1,211.18 | $2,186.90 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $654,858.37 |
| 292 | 2038/11 | $1,215.22 | $2,182.86 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $653,643.15 |
| 293 | 2038/12 | $1,219.27 | $2,178.81 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $652,423.88 |
| 294 | 2039/01 | $1,223.33 | $2,174.75 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $651,200.55 |
| 295 | 2039/02 | $1,227.41 | $2,170.67 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $649,973.14 |
| 296 | 2039/03 | $1,231.50 | $2,166.58 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $648,741.64 |
| 297 | 2039/04 | $1,235.61 | $2,162.47 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $647,506.03 |
| 298 | 2039/05 | $1,239.73 | $2,158.35 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $646,266.31 |
| 299 | 2039/06 | $1,243.86 | $2,154.22 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $645,022.45 |
| 300 | 2039/07 | $1,248.00 | $2,150.07 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $643,774.45 |
| 301 | 2039/08 | $1,252.16 | $2,145.91 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $642,522.28 |
| 302 | 2039/09 | $1,256.34 | $2,141.74 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $641,265.94 |
| 303 | 2039/10 | $1,260.53 | $2,137.55 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $640,005.42 |
| 304 | 2039/11 | $1,264.73 | $2,133.35 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $638,740.69 |
| 305 | 2039/12 | $1,268.94 | $2,129.14 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $637,471.75 |
| 306 | 2040/01 | $1,273.17 | $2,124.91 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $636,198.57 |
| 307 | 2040/02 | $1,277.42 | $2,120.66 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $634,921.16 |
| 308 | 2040/03 | $1,281.67 | $2,116.40 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $633,639.48 |
| 309 | 2040/04 | $1,285.95 | $2,112.13 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $632,353.54 |
| 310 | 2040/05 | $1,290.23 | $2,107.85 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $631,063.30 |
| 311 | 2040/06 | $1,294.53 | $2,103.54 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $629,768.77 |
| 312 | 2040/07 | $1,298.85 | $2,099.23 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $628,469.92 |
| 313 | 2040/08 | $1,303.18 | $2,094.90 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $627,166.74 |
| 314 | 2040/09 | $1,307.52 | $2,090.56 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $625,859.22 |
| 315 | 2040/10 | $1,311.88 | $2,086.20 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $624,547.34 |
| 316 | 2040/11 | $1,316.25 | $2,081.82 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $623,231.08 |
| 317 | 2040/12 | $1,320.64 | $2,077.44 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $621,910.44 |
| 318 | 2041/01 | $1,325.04 | $2,073.03 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $620,585.40 |
| 319 | 2041/02 | $1,329.46 | $2,068.62 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $619,255.94 |
| 320 | 2041/03 | $1,333.89 | $2,064.19 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $617,922.04 |
| 321 | 2041/04 | $1,338.34 | $2,059.74 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $616,583.70 |
| 322 | 2041/05 | $1,342.80 | $2,055.28 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $615,240.90 |
| 323 | 2041/06 | $1,347.28 | $2,050.80 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $613,893.63 |
| 324 | 2041/07 | $1,351.77 | $2,046.31 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $612,541.86 |
| 325 | 2041/08 | $1,356.27 | $2,041.81 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $611,185.59 |
| 326 | 2041/09 | $1,360.79 | $2,037.29 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $609,824.80 |
| 327 | 2041/10 | $1,365.33 | $2,032.75 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $608,459.47 |
| 328 | 2041/11 | $1,369.88 | $2,028.20 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $607,089.59 |
| 329 | 2041/12 | $1,374.45 | $2,023.63 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $605,715.14 |
| 330 | 2042/01 | $1,379.03 | $2,019.05 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $604,336.11 |
| 331 | 2042/02 | $1,383.62 | $2,014.45 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $602,952.49 |
| 332 | 2042/03 | $1,388.24 | $2,009.84 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $601,564.25 |
| 333 | 2042/04 | $1,392.86 | $2,005.21 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $600,171.39 |
| 334 | 2042/05 | $1,397.51 | $2,000.57 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $598,773.88 |
| 335 | 2042/06 | $1,402.17 | $1,995.91 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $597,371.71 |
| 336 | 2042/07 | $1,406.84 | $1,991.24 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $595,964.87 |
| 337 | 2042/08 | $1,411.53 | $1,986.55 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $594,553.34 |
| 338 | 2042/09 | $1,416.23 | $1,981.84 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $593,137.11 |
| 339 | 2042/10 | $1,420.95 | $1,977.12 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $591,716.15 |
| 340 | 2042/11 | $1,425.69 | $1,972.39 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $590,290.46 |
| 341 | 2042/12 | $1,430.44 | $1,967.63 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $588,860.02 |
| 342 | 2043/01 | $1,435.21 | $1,962.87 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $587,424.81 |
| 343 | 2043/02 | $1,440.00 | $1,958.08 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $585,984.81 |
| 344 | 2043/03 | $1,444.80 | $1,953.28 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $584,540.01 |
| 345 | 2043/04 | $1,449.61 | $1,948.47 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $583,090.40 |
| 346 | 2043/05 | $1,454.44 | $1,943.63 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $581,635.96 |
| 347 | 2043/06 | $1,459.29 | $1,938.79 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $580,176.67 |
| 348 | 2043/07 | $1,464.16 | $1,933.92 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $578,712.51 |
| 349 | 2043/08 | $1,469.04 | $1,929.04 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $577,243.47 |
| 350 | 2043/09 | $1,473.93 | $1,924.14 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $575,769.54 |
| 351 | 2043/10 | $1,478.85 | $1,919.23 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $574,290.69 |
| 352 | 2043/11 | $1,483.78 | $1,914.30 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $572,806.92 |
| 353 | 2043/12 | $1,488.72 | $1,909.36 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $571,318.19 |
| 354 | 2044/01 | $1,493.68 | $1,904.39 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $569,824.51 |
| 355 | 2044/02 | $1,498.66 | $1,899.42 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $568,325.85 |
| 356 | 2044/03 | $1,503.66 | $1,894.42 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $566,822.19 |
| 357 | 2044/04 | $1,508.67 | $1,889.41 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $565,313.51 |
| 358 | 2044/05 | $1,513.70 | $1,884.38 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $563,799.81 |
| 359 | 2044/06 | $1,518.75 | $1,879.33 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $562,281.07 |
| 360 | 2044/07 | $1,523.81 | $1,874.27 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $560,757.26 |
| 361 | 2044/08 | $1,528.89 | $1,869.19 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $559,228.37 |
| 362 | 2044/09 | $1,533.98 | $1,864.09 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $557,694.39 |
| 363 | 2044/10 | $1,539.10 | $1,858.98 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $556,155.29 |
| 364 | 2044/11 | $1,544.23 | $1,853.85 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $554,611.06 |
| 365 | 2044/12 | $1,549.38 | $1,848.70 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $553,061.69 |
| 366 | 2045/01 | $1,554.54 | $1,843.54 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $551,507.15 |
| 367 | 2045/02 | $1,559.72 | $1,838.36 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $549,947.43 |
| 368 | 2045/03 | $1,564.92 | $1,833.16 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $548,382.51 |
| 369 | 2045/04 | $1,570.14 | $1,827.94 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $546,812.37 |
| 370 | 2045/05 | $1,575.37 | $1,822.71 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $545,237.00 |
| 371 | 2045/06 | $1,580.62 | $1,817.46 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $543,656.38 |
| 372 | 2045/07 | $1,585.89 | $1,812.19 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $542,070.49 |
| 373 | 2045/08 | $1,591.18 | $1,806.90 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $540,479.31 |
| 374 | 2045/09 | $1,596.48 | $1,801.60 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $538,882.83 |
| 375 | 2045/10 | $1,601.80 | $1,796.28 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $537,281.02 |
| 376 | 2045/11 | $1,607.14 | $1,790.94 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $535,673.88 |
| 377 | 2045/12 | $1,612.50 | $1,785.58 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $534,061.38 |
| 378 | 2046/01 | $1,617.87 | $1,780.20 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $532,443.51 |
| 379 | 2046/02 | $1,623.27 | $1,774.81 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $530,820.24 |
| 380 | 2046/03 | $1,628.68 | $1,769.40 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $529,191.56 |
| 381 | 2046/04 | $1,634.11 | $1,763.97 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $527,557.46 |
| 382 | 2046/05 | $1,639.55 | $1,758.52 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $525,917.90 |
| 383 | 2046/06 | $1,645.02 | $1,753.06 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $524,272.88 |
| 384 | 2046/07 | $1,650.50 | $1,747.58 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $522,622.38 |
| 385 | 2046/08 | $1,656.00 | $1,742.07 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $520,966.38 |
| 386 | 2046/09 | $1,661.52 | $1,736.55 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $519,304.85 |
| 387 | 2046/10 | $1,667.06 | $1,731.02 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $517,637.79 |
| 388 | 2046/11 | $1,672.62 | $1,725.46 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $515,965.17 |
| 389 | 2046/12 | $1,678.19 | $1,719.88 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $514,286.98 |
| 390 | 2047/01 | $1,683.79 | $1,714.29 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $512,603.19 |
| 391 | 2047/02 | $1,689.40 | $1,708.68 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $510,913.79 |
| 392 | 2047/03 | $1,695.03 | $1,703.05 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $509,218.75 |
| 393 | 2047/04 | $1,700.68 | $1,697.40 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $507,518.07 |
| 394 | 2047/05 | $1,706.35 | $1,691.73 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $505,811.72 |
| 395 | 2047/06 | $1,712.04 | $1,686.04 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $504,099.68 |
| 396 | 2047/07 | $1,717.75 | $1,680.33 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $502,381.93 |
| 397 | 2047/08 | $1,723.47 | $1,674.61 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $500,658.46 |
| 398 | 2047/09 | $1,729.22 | $1,668.86 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $498,929.24 |
| 399 | 2047/10 | $1,734.98 | $1,663.10 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $497,194.26 |
| 400 | 2047/11 | $1,740.76 | $1,657.31 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $495,453.50 |
| 401 | 2047/12 | $1,746.57 | $1,651.51 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $493,706.93 |
| 402 | 2048/01 | $1,752.39 | $1,645.69 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $491,954.54 |
| 403 | 2048/02 | $1,758.23 | $1,639.85 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $490,196.31 |
| 404 | 2048/03 | $1,764.09 | $1,633.99 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $488,432.22 |
| 405 | 2048/04 | $1,769.97 | $1,628.11 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $486,662.25 |
| 406 | 2048/05 | $1,775.87 | $1,622.21 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $484,886.38 |
| 407 | 2048/06 | $1,781.79 | $1,616.29 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $483,104.59 |
| 408 | 2048/07 | $1,787.73 | $1,610.35 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $481,316.86 |
| 409 | 2048/08 | $1,793.69 | $1,604.39 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $479,523.17 |
| 410 | 2048/09 | $1,799.67 | $1,598.41 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $477,723.50 |
| 411 | 2048/10 | $1,805.67 | $1,592.41 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $475,917.83 |
| 412 | 2048/11 | $1,811.69 | $1,586.39 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $474,106.15 |
| 413 | 2048/12 | $1,817.72 | $1,580.35 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $472,288.42 |
| 414 | 2049/01 | $1,823.78 | $1,574.29 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $470,464.64 |
| 415 | 2049/02 | $1,829.86 | $1,568.22 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $468,634.78 |
| 416 | 2049/03 | $1,835.96 | $1,562.12 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $466,798.81 |
| 417 | 2049/04 | $1,842.08 | $1,556.00 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $464,956.73 |
| 418 | 2049/05 | $1,848.22 | $1,549.86 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $463,108.51 |
| 419 | 2049/06 | $1,854.38 | $1,543.70 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $461,254.12 |
| 420 | 2049/07 | $1,860.56 | $1,537.51 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $459,393.56 |
| 421 | 2049/08 | $1,866.77 | $1,531.31 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $457,526.79 |
| 422 | 2049/09 | $1,872.99 | $1,525.09 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $455,653.80 |
| 423 | 2049/10 | $1,879.23 | $1,518.85 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $453,774.57 |
| 424 | 2049/11 | $1,885.50 | $1,512.58 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $451,889.07 |
| 425 | 2049/12 | $1,891.78 | $1,506.30 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $449,997.29 |
| 426 | 2050/01 | $1,898.09 | $1,499.99 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $448,099.20 |
| 427 | 2050/02 | $1,904.41 | $1,493.66 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $446,194.79 |
| 428 | 2050/03 | $1,910.76 | $1,487.32 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $444,284.03 |
| 429 | 2050/04 | $1,917.13 | $1,480.95 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $442,366.89 |
| 430 | 2050/05 | $1,923.52 | $1,474.56 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $440,443.37 |
| 431 | 2050/06 | $1,929.93 | $1,468.14 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $438,513.44 |
| 432 | 2050/07 | $1,936.37 | $1,461.71 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $436,577.07 |
| 433 | 2050/08 | $1,942.82 | $1,455.26 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $434,634.25 |
| 434 | 2050/09 | $1,949.30 | $1,448.78 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $432,684.95 |
| 435 | 2050/10 | $1,955.80 | $1,442.28 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $430,729.16 |
| 436 | 2050/11 | $1,962.31 | $1,435.76 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $428,766.84 |
| 437 | 2050/12 | $1,968.86 | $1,429.22 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $426,797.99 |
| 438 | 2051/01 | $1,975.42 | $1,422.66 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $424,822.57 |
| 439 | 2051/02 | $1,982.00 | $1,416.08 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $422,840.56 |
| 440 | 2051/03 | $1,988.61 | $1,409.47 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $420,851.95 |
| 441 | 2051/04 | $1,995.24 | $1,402.84 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $418,856.71 |
| 442 | 2051/05 | $2,001.89 | $1,396.19 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $416,854.82 |
| 443 | 2051/06 | $2,008.56 | $1,389.52 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $414,846.26 |
| 444 | 2051/07 | $2,015.26 | $1,382.82 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $412,831.00 |
| 445 | 2051/08 | $2,021.98 | $1,376.10 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $410,809.03 |
| 446 | 2051/09 | $2,028.72 | $1,369.36 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $408,780.31 |
| 447 | 2051/10 | $2,035.48 | $1,362.60 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $406,744.84 |
| 448 | 2051/11 | $2,042.26 | $1,355.82 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $404,702.57 |
| 449 | 2051/12 | $2,049.07 | $1,349.01 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $402,653.50 |
| 450 | 2052/01 | $2,055.90 | $1,342.18 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $400,597.60 |
| 451 | 2052/02 | $2,062.75 | $1,335.33 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $398,534.85 |
| 452 | 2052/03 | $2,069.63 | $1,328.45 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $396,465.22 |
| 453 | 2052/04 | $2,076.53 | $1,321.55 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $394,388.69 |
| 454 | 2052/05 | $2,083.45 | $1,314.63 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $392,305.24 |
| 455 | 2052/06 | $2,090.39 | $1,307.68 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $390,214.85 |
| 456 | 2052/07 | $2,097.36 | $1,300.72 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $388,117.49 |
| 457 | 2052/08 | $2,104.35 | $1,293.72 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $386,013.13 |
| 458 | 2052/09 | $2,111.37 | $1,286.71 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $383,901.76 |
| 459 | 2052/10 | $2,118.41 | $1,279.67 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $381,783.36 |
| 460 | 2052/11 | $2,125.47 | $1,272.61 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $379,657.89 |
| 461 | 2052/12 | $2,132.55 | $1,265.53 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $377,525.34 |
| 462 | 2053/01 | $2,139.66 | $1,258.42 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $375,385.68 |
| 463 | 2053/02 | $2,146.79 | $1,251.29 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $373,238.88 |
| 464 | 2053/03 | $2,153.95 | $1,244.13 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $371,084.93 |
| 465 | 2053/04 | $2,161.13 | $1,236.95 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $368,923.81 |
| 466 | 2053/05 | $2,168.33 | $1,229.75 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $366,755.47 |
| 467 | 2053/06 | $2,175.56 | $1,222.52 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $364,579.91 |
| 468 | 2053/07 | $2,182.81 | $1,215.27 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $362,397.10 |
| 469 | 2053/08 | $2,190.09 | $1,207.99 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $360,207.01 |
| 470 | 2053/09 | $2,197.39 | $1,200.69 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $358,009.62 |
| 471 | 2053/10 | $2,204.71 | $1,193.37 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $355,804.91 |
| 472 | 2053/11 | $2,212.06 | $1,186.02 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $353,592.85 |
| 473 | 2053/12 | $2,219.44 | $1,178.64 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $351,373.41 |
| 474 | 2054/01 | $2,226.83 | $1,171.24 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $349,146.58 |
| 475 | 2054/02 | $2,234.26 | $1,163.82 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $346,912.32 |
| 476 | 2054/03 | $2,241.70 | $1,156.37 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $344,670.62 |
| 477 | 2054/04 | $2,249.18 | $1,148.90 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $342,421.44 |
| 478 | 2054/05 | $2,256.67 | $1,141.40 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $340,164.77 |
| 479 | 2054/06 | $2,264.20 | $1,133.88 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $337,900.57 |
| 480 | 2054/07 | $2,271.74 | $1,126.34 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $335,628.83 |
| 481 | 2054/08 | $2,279.32 | $1,118.76 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $333,349.51 |
| 482 | 2054/09 | $2,286.91 | $1,111.17 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $331,062.60 |
| 483 | 2054/10 | $2,294.54 | $1,103.54 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $328,768.06 |
| 484 | 2054/11 | $2,302.19 | $1,095.89 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $326,465.87 |
| 485 | 2054/12 | $2,309.86 | $1,088.22 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $324,156.02 |
| 486 | 2055/01 | $2,317.56 | $1,080.52 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $321,838.46 |
| 487 | 2055/02 | $2,325.28 | $1,072.79 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $319,513.17 |
| 488 | 2055/03 | $2,333.03 | $1,065.04 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $317,180.14 |
| 489 | 2055/04 | $2,340.81 | $1,057.27 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $314,839.33 |
| 490 | 2055/05 | $2,348.61 | $1,049.46 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $312,490.71 |
| 491 | 2055/06 | $2,356.44 | $1,041.64 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $310,134.27 |
| 492 | 2055/07 | $2,364.30 | $1,033.78 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $307,769.97 |
| 493 | 2055/08 | $2,372.18 | $1,025.90 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $305,397.79 |
| 494 | 2055/09 | $2,380.09 | $1,017.99 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $303,017.71 |
| 495 | 2055/10 | $2,388.02 | $1,010.06 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $300,629.69 |
| 496 | 2055/11 | $2,395.98 | $1,002.10 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $298,233.71 |
| 497 | 2055/12 | $2,403.97 | $994.11 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $295,829.74 |
| 498 | 2056/01 | $2,411.98 | $986.10 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $293,417.76 |
| 499 | 2056/02 | $2,420.02 | $978.06 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $290,997.74 |
| 500 | 2056/03 | $2,428.09 | $969.99 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $288,569.66 |
| 501 | 2056/04 | $2,436.18 | $961.90 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $286,133.48 |
| 502 | 2056/05 | $2,444.30 | $953.78 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $283,689.18 |
| 503 | 2056/06 | $2,452.45 | $945.63 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $281,236.73 |
| 504 | 2056/07 | $2,460.62 | $937.46 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $278,776.10 |
| 505 | 2056/08 | $2,468.83 | $929.25 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $276,307.28 |
| 506 | 2056/09 | $2,477.05 | $921.02 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $273,830.23 |
| 507 | 2056/10 | $2,485.31 | $912.77 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $271,344.91 |
| 508 | 2056/11 | $2,493.60 | $904.48 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $268,851.32 |
| 509 | 2056/12 | $2,501.91 | $896.17 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $266,349.41 |
| 510 | 2057/01 | $2,510.25 | $887.83 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $263,839.16 |
| 511 | 2057/02 | $2,518.61 | $879.46 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $261,320.55 |
| 512 | 2057/03 | $2,527.01 | $871.07 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $258,793.54 |
| 513 | 2057/04 | $2,535.43 | $862.65 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $256,258.11 |
| 514 | 2057/05 | $2,543.89 | $854.19 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $253,714.22 |
| 515 | 2057/06 | $2,552.36 | $845.71 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $251,161.86 |
| 516 | 2057/07 | $2,560.87 | $837.21 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $248,600.98 |
| 517 | 2057/08 | $2,569.41 | $828.67 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $246,031.57 |
| 518 | 2057/09 | $2,577.97 | $820.11 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $243,453.60 |
| 519 | 2057/10 | $2,586.57 | $811.51 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $240,867.03 |
| 520 | 2057/11 | $2,595.19 | $802.89 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $238,271.85 |
| 521 | 2057/12 | $2,603.84 | $794.24 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $235,668.01 |
| 522 | 2058/01 | $2,612.52 | $785.56 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $233,055.49 |
| 523 | 2058/02 | $2,621.23 | $776.85 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $230,434.26 |
| 524 | 2058/03 | $2,629.96 | $768.11 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $227,804.30 |
| 525 | 2058/04 | $2,638.73 | $759.35 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $225,165.56 |
| 526 | 2058/05 | $2,647.53 | $750.55 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $222,518.04 |
| 527 | 2058/06 | $2,656.35 | $741.73 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $219,861.69 |
| 528 | 2058/07 | $2,665.21 | $732.87 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $217,196.48 |
| 529 | 2058/08 | $2,674.09 | $723.99 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $214,522.39 |
| 530 | 2058/09 | $2,683.00 | $715.07 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $211,839.39 |
| 531 | 2058/10 | $2,691.95 | $706.13 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $209,147.44 |
| 532 | 2058/11 | $2,700.92 | $697.16 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $206,446.52 |
| 533 | 2058/12 | $2,709.92 | $688.16 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $203,736.59 |
| 534 | 2059/01 | $2,718.96 | $679.12 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $201,017.64 |
| 535 | 2059/02 | $2,728.02 | $670.06 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $198,289.62 |
| 536 | 2059/03 | $2,737.11 | $660.97 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $195,552.50 |
| 537 | 2059/04 | $2,746.24 | $651.84 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $192,806.27 |
| 538 | 2059/05 | $2,755.39 | $642.69 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $190,050.88 |
| 539 | 2059/06 | $2,764.58 | $633.50 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $187,286.30 |
| 540 | 2059/07 | $2,773.79 | $624.29 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $184,512.51 |
| 541 | 2059/08 | $2,783.04 | $615.04 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $181,729.47 |
| 542 | 2059/09 | $2,792.31 | $605.76 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $178,937.16 |
| 543 | 2059/10 | $2,801.62 | $596.46 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $176,135.54 |
| 544 | 2059/11 | $2,810.96 | $587.12 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $173,324.58 |
| 545 | 2059/12 | $2,820.33 | $577.75 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $170,504.25 |
| 546 | 2060/01 | $2,829.73 | $568.35 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $167,674.52 |
| 547 | 2060/02 | $2,839.16 | $558.92 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $164,835.35 |
| 548 | 2060/03 | $2,848.63 | $549.45 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $161,986.72 |
| 549 | 2060/04 | $2,858.12 | $539.96 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $159,128.60 |
| 550 | 2060/05 | $2,867.65 | $530.43 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $156,260.95 |
| 551 | 2060/06 | $2,877.21 | $520.87 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $153,383.74 |
| 552 | 2060/07 | $2,886.80 | $511.28 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $150,496.94 |
| 553 | 2060/08 | $2,896.42 | $501.66 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $147,600.52 |
| 554 | 2060/09 | $2,906.08 | $492.00 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $144,694.44 |
| 555 | 2060/10 | $2,915.76 | $482.31 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $141,778.68 |
| 556 | 2060/11 | $2,925.48 | $472.60 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $138,853.20 |
| 557 | 2060/12 | $2,935.23 | $462.84 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $135,917.96 |
| 558 | 2061/01 | $2,945.02 | $453.06 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $132,972.94 |
| 559 | 2061/02 | $2,954.84 | $443.24 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $130,018.11 |
| 560 | 2061/03 | $2,964.68 | $433.39 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $127,053.42 |
| 561 | 2061/04 | $2,974.57 | $423.51 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $124,078.86 |
| 562 | 2061/05 | $2,984.48 | $413.60 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $121,094.37 |
| 563 | 2061/06 | $2,994.43 | $403.65 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $118,099.94 |
| 564 | 2061/07 | $3,004.41 | $393.67 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $115,095.53 |
| 565 | 2061/08 | $3,014.43 | $383.65 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $112,081.10 |
| 566 | 2061/09 | $3,024.48 | $373.60 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $109,056.63 |
| 567 | 2061/10 | $3,034.56 | $363.52 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $106,022.07 |
| 568 | 2061/11 | $3,044.67 | $353.41 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $102,977.40 |
| 569 | 2061/12 | $3,054.82 | $343.26 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $99,922.58 |
| 570 | 2062/01 | $3,065.00 | $333.08 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $96,857.58 |
| 571 | 2062/02 | $3,075.22 | $322.86 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $93,782.36 |
| 572 | 2062/03 | $3,085.47 | $312.61 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $90,696.88 |
| 573 | 2062/04 | $3,095.76 | $302.32 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $87,601.13 |
| 574 | 2062/05 | $3,106.07 | $292.00 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $84,495.05 |
| 575 | 2062/06 | $3,116.43 | $281.65 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $81,378.63 |
| 576 | 2062/07 | $3,126.82 | $271.26 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $78,251.81 |
| 577 | 2062/08 | $3,137.24 | $260.84 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $75,114.57 |
| 578 | 2062/09 | $3,147.70 | $250.38 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $71,966.87 |
| 579 | 2062/10 | $3,158.19 | $239.89 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $68,808.68 |
| 580 | 2062/11 | $3,168.72 | $229.36 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $65,639.97 |
| 581 | 2062/12 | $3,179.28 | $218.80 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $62,460.69 |
| 582 | 2063/01 | $3,189.88 | $208.20 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $59,270.81 |
| 583 | 2063/02 | $3,200.51 | $197.57 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $56,070.30 |
| 584 | 2063/03 | $3,211.18 | $186.90 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $52,859.12 |
| 585 | 2063/04 | $3,221.88 | $176.20 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $49,637.24 |
| 586 | 2063/05 | $3,232.62 | $165.46 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $46,404.62 |
| 587 | 2063/06 | $3,243.40 | $154.68 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $43,161.23 |
| 588 | 2063/07 | $3,254.21 | $143.87 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $39,907.02 |
| 589 | 2063/08 | $3,265.06 | $133.02 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $36,641.96 |
| 590 | 2063/09 | $3,275.94 | $122.14 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $33,366.02 |
| 591 | 2063/10 | $3,286.86 | $111.22 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $30,079.16 |
| 592 | 2063/11 | $3,297.81 | $100.26 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $26,781.35 |
| 593 | 2063/12 | $3,308.81 | $89.27 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $23,472.54 |
| 594 | 2064/01 | $3,319.84 | $78.24 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $20,152.71 |
| 595 | 2064/02 | $3,330.90 | $67.18 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $16,821.80 |
| 596 | 2064/03 | $3,342.01 | $56.07 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $13,479.80 |
| 597 | 2064/04 | $3,353.15 | $44.93 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $10,126.65 |
| 598 | 2064/05 | $3,364.32 | $33.76 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $6,762.33 |
| 599 | 2064/06 | $3,375.54 | $22.54 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $3,386.79 |
| 600 | 2064/07 | $3,386.79 | $11.29 | $0.00 | $1,067.50 | $50.00 | $4,515.58 | $0.00 |
| Totals | $881,000.00 | $1,157,847.21 | $0.00 | $640,500.00 | $30,000.00 | $2,709,347.21 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.