Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $1,172,000.00 at 3.5% interest rate for a $1,272,000.00 home, you need to have a monthly payment of $5,561.51 ~ $6,049.84. You will make a total of 600 payments and you will pay off your mortgage on 2066/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $226,967.05 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $4,139.51 | 3.5% | 600 months | $2,583,703.75 | $1,311,703.75 |
| 50 years | Bi-Weekly | $2,069.76 | 3.5% | 512 months | $2,356,736.70 | $1,084,736.70 |
| 45 years | Monthly | $4,313.26 | 3.5% | 540 months | $2,429,160.35 | $1,157,160.35 |
| 45 years | Bi-Weekly | $2,156.63 | 3.5% | 461 months | $2,230,726.80 | $958,726.80 |
| 40 years | Monthly | $4,540.22 | 3.5% | 480 months | $2,279,306.59 | $1,007,306.59 |
| 40 years | Bi-Weekly | $2,270.11 | 3.5% | 409 months | $2,108,350.92 | $836,350.92 |
| 35 years | Monthly | $4,843.77 | 3.5% | 420 months | $2,134,381.82 | $862,381.82 |
| 35 years | Bi-Weekly | $2,421.89 | 3.5% | 358 months | $1,989,744.32 | $717,744.32 |
| 30 years | Monthly | $5,262.80 | 3.5% | 360 months | $1,994,609.35 | $722,609.35 |
| 30 years | Bi-Weekly | $2,631.40 | 3.5% | 307 months | $1,875,031.36 | $603,031.36 |
| 25 years | Monthly | $5,867.31 | 3.5% | 300 months | $1,860,192.47 | $588,192.47 |
| 25 years | Bi-Weekly | $2,933.66 | 3.5% | 256 months | $1,764,323.76 | $492,323.76 |
| 20 years | Monthly | $6,797.13 | 3.5% | 240 months | $1,731,310.69 | $459,310.69 |
| 20 years | Bi-Weekly | $3,398.57 | 3.5% | 205 months | $1,657,719.03 | $385,719.03 |
| 15 years | Monthly | $8,378.42 | 3.5% | 180 months | $1,608,116.21 | $336,116.21 |
| 15 years | Bi-Weekly | $4,189.21 | 3.5% | 154 months | $1,555,299.08 | $283,299.08 |
| 10 years | Monthly | $11,589.42 | 3.5% | 120 months | $1,490,730.84 | $218,730.84 |
| 10 years | Bi-Weekly | $5,794.71 | 3.5% | 103 months | $1,457,128.95 | $185,128.95 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/12 | $721.17 | $3,418.33 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,171,278.83 |
| 2 | 2016/12 | $723.28 | $3,416.23 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,170,555.55 |
| 3 | 2017/01 | $725.39 | $3,414.12 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,169,830.16 |
| 4 | 2017/03 | $727.50 | $3,412.00 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,169,102.66 |
| 5 | 2017/03 | $729.62 | $3,409.88 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,168,373.04 |
| 6 | 2017/05 | $731.75 | $3,407.75 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,167,641.29 |
| 7 | 2017/05 | $733.89 | $3,405.62 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,166,907.40 |
| 8 | 2017/07 | $736.03 | $3,403.48 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,166,171.38 |
| 9 | 2017/07 | $738.17 | $3,401.33 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,165,433.20 |
| 10 | 2017/08 | $740.33 | $3,399.18 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,164,692.88 |
| 11 | 2017/10 | $742.49 | $3,397.02 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,163,950.39 |
| 12 | 2017/10 | $744.65 | $3,394.86 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,163,205.74 |
| 13 | 2017/12 | $746.82 | $3,392.68 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,162,458.92 |
| 14 | 2017/12 | $749.00 | $3,390.51 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,161,709.92 |
| 15 | 2018/01 | $751.19 | $3,388.32 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,160,958.73 |
| 16 | 2018/03 | $753.38 | $3,386.13 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,160,205.35 |
| 17 | 2018/03 | $755.57 | $3,383.93 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,159,449.78 |
| 18 | 2018/05 | $757.78 | $3,381.73 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,158,692.00 |
| 19 | 2018/05 | $759.99 | $3,379.52 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,157,932.01 |
| 20 | 2018/07 | $762.20 | $3,377.30 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,157,169.81 |
| 21 | 2018/07 | $764.43 | $3,375.08 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,156,405.38 |
| 22 | 2018/08 | $766.66 | $3,372.85 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,155,638.73 |
| 23 | 2018/10 | $768.89 | $3,370.61 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,154,869.83 |
| 24 | 2018/10 | $771.14 | $3,368.37 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,154,098.70 |
| 25 | 2018/12 | $773.39 | $3,366.12 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,153,325.31 |
| 26 | 2018/12 | $775.64 | $3,363.87 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,152,549.67 |
| 27 | 2019/01 | $777.90 | $3,361.60 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,151,771.77 |
| 28 | 2019/03 | $780.17 | $3,359.33 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,150,991.60 |
| 29 | 2019/03 | $782.45 | $3,357.06 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,150,209.15 |
| 30 | 2019/05 | $784.73 | $3,354.78 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,149,424.42 |
| 31 | 2019/05 | $787.02 | $3,352.49 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,148,637.40 |
| 32 | 2019/07 | $789.31 | $3,350.19 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,147,848.09 |
| 33 | 2019/07 | $791.62 | $3,347.89 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,147,056.47 |
| 34 | 2019/08 | $793.92 | $3,345.58 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,146,262.55 |
| 35 | 2019/10 | $796.24 | $3,343.27 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,145,466.31 |
| 36 | 2019/10 | $798.56 | $3,340.94 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,144,667.74 |
| 37 | 2019/12 | $800.89 | $3,338.61 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,143,866.85 |
| 38 | 2019/12 | $803.23 | $3,336.28 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,143,063.62 |
| 39 | 2020/01 | $805.57 | $3,333.94 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,142,258.05 |
| 40 | 2020/03 | $807.92 | $3,331.59 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,141,450.13 |
| 41 | 2020/03 | $810.28 | $3,329.23 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,140,639.85 |
| 42 | 2020/05 | $812.64 | $3,326.87 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,139,827.21 |
| 43 | 2020/05 | $815.01 | $3,324.50 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,139,012.20 |
| 44 | 2020/07 | $817.39 | $3,322.12 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,138,194.82 |
| 45 | 2020/07 | $819.77 | $3,319.73 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,137,375.05 |
| 46 | 2020/08 | $822.16 | $3,317.34 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,136,552.88 |
| 47 | 2020/10 | $824.56 | $3,314.95 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,135,728.32 |
| 48 | 2020/10 | $826.97 | $3,312.54 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,134,901.36 |
| 49 | 2020/12 | $829.38 | $3,310.13 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,134,071.98 |
| 50 | 2020/12 | $831.80 | $3,307.71 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,133,240.18 |
| 51 | 2021/01 | $834.22 | $3,305.28 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,132,405.96 |
| 52 | 2021/03 | $836.66 | $3,302.85 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,131,569.31 |
| 53 | 2021/03 | $839.10 | $3,300.41 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,130,730.21 |
| 54 | 2021/05 | $841.54 | $3,297.96 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,129,888.67 |
| 55 | 2021/05 | $844.00 | $3,295.51 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,129,044.67 |
| 56 | 2021/07 | $846.46 | $3,293.05 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,128,198.21 |
| 57 | 2021/07 | $848.93 | $3,290.58 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,127,349.28 |
| 58 | 2021/08 | $851.40 | $3,288.10 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,126,497.88 |
| 59 | 2021/10 | $853.89 | $3,285.62 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,125,643.99 |
| 60 | 2021/10 | $856.38 | $3,283.13 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,124,787.61 |
| 61 | 2021/12 | $858.88 | $3,280.63 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,123,928.74 |
| 62 | 2021/12 | $861.38 | $3,278.13 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,123,067.36 |
| 63 | 2022/01 | $863.89 | $3,275.61 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,122,203.46 |
| 64 | 2022/03 | $866.41 | $3,273.09 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,121,337.05 |
| 65 | 2022/03 | $868.94 | $3,270.57 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,120,468.11 |
| 66 | 2022/05 | $871.47 | $3,268.03 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,119,596.64 |
| 67 | 2022/05 | $874.02 | $3,265.49 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,118,722.62 |
| 68 | 2022/07 | $876.57 | $3,262.94 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,117,846.06 |
| 69 | 2022/07 | $879.12 | $3,260.38 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,116,966.93 |
| 70 | 2022/08 | $881.69 | $3,257.82 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,116,085.25 |
| 71 | 2022/10 | $884.26 | $3,255.25 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,115,200.99 |
| 72 | 2022/10 | $886.84 | $3,252.67 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,114,314.15 |
| 73 | 2022/12 | $889.42 | $3,250.08 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,113,424.73 |
| 74 | 2022/12 | $892.02 | $3,247.49 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,112,532.71 |
| 75 | 2023/01 | $894.62 | $3,244.89 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,111,638.09 |
| 76 | 2023/03 | $897.23 | $3,242.28 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,110,740.86 |
| 77 | 2023/03 | $899.85 | $3,239.66 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,109,841.02 |
| 78 | 2023/05 | $902.47 | $3,237.04 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,108,938.55 |
| 79 | 2023/05 | $905.10 | $3,234.40 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,108,033.45 |
| 80 | 2023/07 | $907.74 | $3,231.76 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,107,125.71 |
| 81 | 2023/07 | $910.39 | $3,229.12 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,106,215.32 |
| 82 | 2023/08 | $913.04 | $3,226.46 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,105,302.27 |
| 83 | 2023/10 | $915.71 | $3,223.80 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,104,386.56 |
| 84 | 2023/10 | $918.38 | $3,221.13 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,103,468.18 |
| 85 | 2023/12 | $921.06 | $3,218.45 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,102,547.13 |
| 86 | 2023/12 | $923.74 | $3,215.76 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,101,623.38 |
| 87 | 2024/01 | $926.44 | $3,213.07 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,100,696.94 |
| 88 | 2024/03 | $929.14 | $3,210.37 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,099,767.80 |
| 89 | 2024/03 | $931.85 | $3,207.66 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,098,835.95 |
| 90 | 2024/05 | $934.57 | $3,204.94 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,097,901.39 |
| 91 | 2024/05 | $937.29 | $3,202.21 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,096,964.09 |
| 92 | 2024/07 | $940.03 | $3,199.48 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,096,024.06 |
| 93 | 2024/07 | $942.77 | $3,196.74 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,095,081.30 |
| 94 | 2024/08 | $945.52 | $3,193.99 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,094,135.78 |
| 95 | 2024/10 | $948.28 | $3,191.23 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,093,187.50 |
| 96 | 2024/10 | $951.04 | $3,188.46 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,092,236.46 |
| 97 | 2024/12 | $953.82 | $3,185.69 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,091,282.64 |
| 98 | 2024/12 | $956.60 | $3,182.91 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,090,326.04 |
| 99 | 2025/01 | $959.39 | $3,180.12 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,089,366.65 |
| 100 | 2025/03 | $962.19 | $3,177.32 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,088,404.47 |
| 101 | 2025/03 | $964.99 | $3,174.51 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,087,439.47 |
| 102 | 2025/05 | $967.81 | $3,171.70 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,086,471.67 |
| 103 | 2025/05 | $970.63 | $3,168.88 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,085,501.03 |
| 104 | 2025/07 | $973.46 | $3,166.04 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,084,527.57 |
| 105 | 2025/07 | $976.30 | $3,163.21 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,083,551.27 |
| 106 | 2025/08 | $979.15 | $3,160.36 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,082,572.12 |
| 107 | 2025/10 | $982.00 | $3,157.50 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,081,590.12 |
| 108 | 2025/10 | $984.87 | $3,154.64 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,080,605.25 |
| 109 | 2025/12 | $987.74 | $3,151.77 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,079,617.51 |
| 110 | 2025/12 | $990.62 | $3,148.88 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,078,626.89 |
| 111 | 2026/01 | $993.51 | $3,146.00 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,077,633.38 |
| 112 | 2026/03 | $996.41 | $3,143.10 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,076,636.97 |
| 113 | 2026/03 | $999.32 | $3,140.19 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,075,637.65 |
| 114 | 2026/05 | $1,002.23 | $3,137.28 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,074,635.42 |
| 115 | 2026/05 | $1,005.15 | $3,134.35 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,073,630.27 |
| 116 | 2026/07 | $1,008.08 | $3,131.42 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,072,622.19 |
| 117 | 2026/07 | $1,011.02 | $3,128.48 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,071,611.16 |
| 118 | 2026/08 | $1,013.97 | $3,125.53 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,070,597.19 |
| 119 | 2026/10 | $1,016.93 | $3,122.58 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,069,580.26 |
| 120 | 2026/10 | $1,019.90 | $3,119.61 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,068,560.36 |
| 121 | 2026/12 | $1,022.87 | $3,116.63 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,067,537.49 |
| 122 | 2026/12 | $1,025.86 | $3,113.65 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,066,511.63 |
| 123 | 2027/01 | $1,028.85 | $3,110.66 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,065,482.78 |
| 124 | 2027/03 | $1,031.85 | $3,107.66 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,064,450.94 |
| 125 | 2027/03 | $1,034.86 | $3,104.65 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,063,416.08 |
| 126 | 2027/05 | $1,037.88 | $3,101.63 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,062,378.20 |
| 127 | 2027/05 | $1,040.90 | $3,098.60 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,061,337.30 |
| 128 | 2027/07 | $1,043.94 | $3,095.57 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,060,293.36 |
| 129 | 2027/07 | $1,046.98 | $3,092.52 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,059,246.38 |
| 130 | 2027/08 | $1,050.04 | $3,089.47 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,058,196.34 |
| 131 | 2027/10 | $1,053.10 | $3,086.41 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,057,143.24 |
| 132 | 2027/10 | $1,056.17 | $3,083.33 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,056,087.07 |
| 133 | 2027/12 | $1,059.25 | $3,080.25 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,055,027.81 |
| 134 | 2027/12 | $1,062.34 | $3,077.16 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,053,965.47 |
| 135 | 2028/01 | $1,065.44 | $3,074.07 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,052,900.03 |
| 136 | 2028/03 | $1,068.55 | $3,070.96 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,051,831.48 |
| 137 | 2028/03 | $1,071.66 | $3,067.84 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,050,759.82 |
| 138 | 2028/05 | $1,074.79 | $3,064.72 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,049,685.03 |
| 139 | 2028/05 | $1,077.92 | $3,061.58 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,048,607.11 |
| 140 | 2028/07 | $1,081.07 | $3,058.44 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,047,526.04 |
| 141 | 2028/07 | $1,084.22 | $3,055.28 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,046,441.81 |
| 142 | 2028/08 | $1,087.38 | $3,052.12 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,045,354.43 |
| 143 | 2028/10 | $1,090.56 | $3,048.95 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,044,263.87 |
| 144 | 2028/10 | $1,093.74 | $3,045.77 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,043,170.14 |
| 145 | 2028/12 | $1,096.93 | $3,042.58 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,042,073.21 |
| 146 | 2028/12 | $1,100.13 | $3,039.38 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,040,973.09 |
| 147 | 2029/01 | $1,103.33 | $3,036.17 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,039,869.75 |
| 148 | 2029/03 | $1,106.55 | $3,032.95 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,038,763.20 |
| 149 | 2029/03 | $1,109.78 | $3,029.73 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,037,653.42 |
| 150 | 2029/05 | $1,113.02 | $3,026.49 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,036,540.40 |
| 151 | 2029/05 | $1,116.26 | $3,023.24 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,035,424.14 |
| 152 | 2029/07 | $1,119.52 | $3,019.99 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,034,304.62 |
| 153 | 2029/07 | $1,122.78 | $3,016.72 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,033,181.83 |
| 154 | 2029/08 | $1,126.06 | $3,013.45 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,032,055.77 |
| 155 | 2029/10 | $1,129.34 | $3,010.16 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,030,926.43 |
| 156 | 2029/10 | $1,132.64 | $3,006.87 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,029,793.79 |
| 157 | 2029/12 | $1,135.94 | $3,003.57 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,028,657.85 |
| 158 | 2029/12 | $1,139.25 | $3,000.25 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,027,518.60 |
| 159 | 2030/01 | $1,142.58 | $2,996.93 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,026,376.02 |
| 160 | 2030/03 | $1,145.91 | $2,993.60 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,025,230.11 |
| 161 | 2030/03 | $1,149.25 | $2,990.25 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,024,080.86 |
| 162 | 2030/05 | $1,152.60 | $2,986.90 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,022,928.26 |
| 163 | 2030/05 | $1,155.97 | $2,983.54 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,021,772.29 |
| 164 | 2030/07 | $1,159.34 | $2,980.17 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,020,612.95 |
| 165 | 2030/07 | $1,162.72 | $2,976.79 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,019,450.23 |
| 166 | 2030/08 | $1,166.11 | $2,973.40 | $488.33 | $1,272.00 | $150.00 | $6,049.84 | $1,018,284.13 |
| 167 | 2030/10 | $1,169.51 | $2,970.00 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $1,017,114.61 |
| 168 | 2030/10 | $1,172.92 | $2,966.58 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $1,015,941.69 |
| 169 | 2030/12 | $1,176.34 | $2,963.16 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $1,014,765.35 |
| 170 | 2030/12 | $1,179.77 | $2,959.73 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $1,013,585.58 |
| 171 | 2031/01 | $1,183.21 | $2,956.29 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $1,012,402.36 |
| 172 | 2031/03 | $1,186.67 | $2,952.84 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $1,011,215.69 |
| 173 | 2031/03 | $1,190.13 | $2,949.38 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $1,010,025.57 |
| 174 | 2031/05 | $1,193.60 | $2,945.91 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $1,008,831.97 |
| 175 | 2031/05 | $1,197.08 | $2,942.43 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $1,007,634.89 |
| 176 | 2031/07 | $1,200.57 | $2,938.94 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $1,006,434.32 |
| 177 | 2031/07 | $1,204.07 | $2,935.43 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $1,005,230.25 |
| 178 | 2031/08 | $1,207.58 | $2,931.92 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $1,004,022.66 |
| 179 | 2031/10 | $1,211.11 | $2,928.40 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $1,002,811.55 |
| 180 | 2031/10 | $1,214.64 | $2,924.87 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $1,001,596.91 |
| 181 | 2031/12 | $1,218.18 | $2,921.32 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $1,000,378.73 |
| 182 | 2031/12 | $1,221.73 | $2,917.77 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $999,157.00 |
| 183 | 2032/01 | $1,225.30 | $2,914.21 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $997,931.70 |
| 184 | 2032/03 | $1,228.87 | $2,910.63 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $996,702.83 |
| 185 | 2032/03 | $1,232.46 | $2,907.05 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $995,470.37 |
| 186 | 2032/05 | $1,236.05 | $2,903.46 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $994,234.32 |
| 187 | 2032/05 | $1,239.66 | $2,899.85 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $992,994.66 |
| 188 | 2032/07 | $1,243.27 | $2,896.23 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $991,751.39 |
| 189 | 2032/07 | $1,246.90 | $2,892.61 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $990,504.49 |
| 190 | 2032/08 | $1,250.53 | $2,888.97 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $989,253.96 |
| 191 | 2032/10 | $1,254.18 | $2,885.32 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $987,999.78 |
| 192 | 2032/10 | $1,257.84 | $2,881.67 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $986,741.94 |
| 193 | 2032/12 | $1,261.51 | $2,878.00 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $985,480.43 |
| 194 | 2032/12 | $1,265.19 | $2,874.32 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $984,215.24 |
| 195 | 2033/01 | $1,268.88 | $2,870.63 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $982,946.36 |
| 196 | 2033/03 | $1,272.58 | $2,866.93 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $981,673.78 |
| 197 | 2033/03 | $1,276.29 | $2,863.22 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $980,397.49 |
| 198 | 2033/05 | $1,280.01 | $2,859.49 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $979,117.48 |
| 199 | 2033/05 | $1,283.75 | $2,855.76 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $977,833.73 |
| 200 | 2033/07 | $1,287.49 | $2,852.02 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $976,546.24 |
| 201 | 2033/07 | $1,291.25 | $2,848.26 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $975,254.99 |
| 202 | 2033/08 | $1,295.01 | $2,844.49 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $973,959.98 |
| 203 | 2033/10 | $1,298.79 | $2,840.72 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $972,661.19 |
| 204 | 2033/10 | $1,302.58 | $2,836.93 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $971,358.61 |
| 205 | 2033/12 | $1,306.38 | $2,833.13 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $970,052.24 |
| 206 | 2033/12 | $1,310.19 | $2,829.32 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $968,742.05 |
| 207 | 2034/01 | $1,314.01 | $2,825.50 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $967,428.04 |
| 208 | 2034/03 | $1,317.84 | $2,821.67 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $966,110.20 |
| 209 | 2034/03 | $1,321.68 | $2,817.82 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $964,788.51 |
| 210 | 2034/05 | $1,325.54 | $2,813.97 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $963,462.97 |
| 211 | 2034/05 | $1,329.41 | $2,810.10 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $962,133.57 |
| 212 | 2034/07 | $1,333.28 | $2,806.22 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $960,800.28 |
| 213 | 2034/07 | $1,337.17 | $2,802.33 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $959,463.11 |
| 214 | 2034/08 | $1,341.07 | $2,798.43 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $958,122.04 |
| 215 | 2034/10 | $1,344.98 | $2,794.52 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $956,777.06 |
| 216 | 2034/10 | $1,348.91 | $2,790.60 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $955,428.15 |
| 217 | 2034/12 | $1,352.84 | $2,786.67 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $954,075.31 |
| 218 | 2034/12 | $1,356.79 | $2,782.72 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $952,718.52 |
| 219 | 2035/01 | $1,360.74 | $2,778.76 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $951,357.78 |
| 220 | 2035/03 | $1,364.71 | $2,774.79 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $949,993.07 |
| 221 | 2035/03 | $1,368.69 | $2,770.81 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $948,624.37 |
| 222 | 2035/05 | $1,372.69 | $2,766.82 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $947,251.69 |
| 223 | 2035/05 | $1,376.69 | $2,762.82 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $945,875.00 |
| 224 | 2035/07 | $1,380.70 | $2,758.80 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $944,494.30 |
| 225 | 2035/07 | $1,384.73 | $2,754.78 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $943,109.56 |
| 226 | 2035/08 | $1,388.77 | $2,750.74 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $941,720.79 |
| 227 | 2035/10 | $1,392.82 | $2,746.69 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $940,327.97 |
| 228 | 2035/10 | $1,396.88 | $2,742.62 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $938,931.09 |
| 229 | 2035/12 | $1,400.96 | $2,738.55 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $937,530.13 |
| 230 | 2035/12 | $1,405.04 | $2,734.46 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $936,125.09 |
| 231 | 2036/01 | $1,409.14 | $2,730.36 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $934,715.95 |
| 232 | 2036/03 | $1,413.25 | $2,726.25 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $933,302.70 |
| 233 | 2036/03 | $1,417.37 | $2,722.13 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $931,885.32 |
| 234 | 2036/05 | $1,421.51 | $2,718.00 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $930,463.82 |
| 235 | 2036/05 | $1,425.65 | $2,713.85 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $929,038.16 |
| 236 | 2036/07 | $1,429.81 | $2,709.69 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $927,608.35 |
| 237 | 2036/07 | $1,433.98 | $2,705.52 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $926,174.37 |
| 238 | 2036/08 | $1,438.16 | $2,701.34 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $924,736.21 |
| 239 | 2036/10 | $1,442.36 | $2,697.15 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $923,293.85 |
| 240 | 2036/10 | $1,446.57 | $2,692.94 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $921,847.28 |
| 241 | 2036/12 | $1,450.79 | $2,688.72 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $920,396.50 |
| 242 | 2036/12 | $1,455.02 | $2,684.49 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $918,941.48 |
| 243 | 2037/01 | $1,459.26 | $2,680.25 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $917,482.22 |
| 244 | 2037/03 | $1,463.52 | $2,675.99 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $916,018.70 |
| 245 | 2037/03 | $1,467.79 | $2,671.72 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $914,550.92 |
| 246 | 2037/05 | $1,472.07 | $2,667.44 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $913,078.85 |
| 247 | 2037/05 | $1,476.36 | $2,663.15 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $911,602.49 |
| 248 | 2037/07 | $1,480.67 | $2,658.84 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $910,121.83 |
| 249 | 2037/07 | $1,484.98 | $2,654.52 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $908,636.84 |
| 250 | 2037/08 | $1,489.32 | $2,650.19 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $907,147.53 |
| 251 | 2037/10 | $1,493.66 | $2,645.85 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $905,653.87 |
| 252 | 2037/10 | $1,498.02 | $2,641.49 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $904,155.85 |
| 253 | 2037/12 | $1,502.39 | $2,637.12 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $902,653.47 |
| 254 | 2037/12 | $1,506.77 | $2,632.74 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $901,146.70 |
| 255 | 2038/01 | $1,511.16 | $2,628.34 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $899,635.54 |
| 256 | 2038/03 | $1,515.57 | $2,623.94 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $898,119.97 |
| 257 | 2038/03 | $1,519.99 | $2,619.52 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $896,599.98 |
| 258 | 2038/05 | $1,524.42 | $2,615.08 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $895,075.56 |
| 259 | 2038/05 | $1,528.87 | $2,610.64 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $893,546.69 |
| 260 | 2038/07 | $1,533.33 | $2,606.18 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $892,013.36 |
| 261 | 2038/07 | $1,537.80 | $2,601.71 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $890,475.56 |
| 262 | 2038/08 | $1,542.29 | $2,597.22 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $888,933.27 |
| 263 | 2038/10 | $1,546.78 | $2,592.72 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $887,386.49 |
| 264 | 2038/10 | $1,551.30 | $2,588.21 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $885,835.19 |
| 265 | 2038/12 | $1,555.82 | $2,583.69 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $884,279.37 |
| 266 | 2038/12 | $1,560.36 | $2,579.15 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $882,719.01 |
| 267 | 2039/01 | $1,564.91 | $2,574.60 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $881,154.10 |
| 268 | 2039/03 | $1,569.47 | $2,570.03 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $879,584.63 |
| 269 | 2039/03 | $1,574.05 | $2,565.46 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $878,010.58 |
| 270 | 2039/05 | $1,578.64 | $2,560.86 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $876,431.94 |
| 271 | 2039/05 | $1,583.25 | $2,556.26 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $874,848.69 |
| 272 | 2039/07 | $1,587.86 | $2,551.64 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $873,260.83 |
| 273 | 2039/07 | $1,592.50 | $2,547.01 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $871,668.33 |
| 274 | 2039/08 | $1,597.14 | $2,542.37 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $870,071.19 |
| 275 | 2039/10 | $1,601.80 | $2,537.71 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $868,469.39 |
| 276 | 2039/10 | $1,606.47 | $2,533.04 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $866,862.92 |
| 277 | 2039/12 | $1,611.16 | $2,528.35 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $865,251.77 |
| 278 | 2039/12 | $1,615.86 | $2,523.65 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $863,635.91 |
| 279 | 2040/01 | $1,620.57 | $2,518.94 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $862,015.34 |
| 280 | 2040/03 | $1,625.29 | $2,514.21 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $860,390.05 |
| 281 | 2040/03 | $1,630.04 | $2,509.47 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $858,760.01 |
| 282 | 2040/05 | $1,634.79 | $2,504.72 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $857,125.22 |
| 283 | 2040/05 | $1,639.56 | $2,499.95 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $855,485.67 |
| 284 | 2040/07 | $1,644.34 | $2,495.17 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $853,841.33 |
| 285 | 2040/07 | $1,649.14 | $2,490.37 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $852,192.19 |
| 286 | 2040/08 | $1,653.95 | $2,485.56 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $850,538.24 |
| 287 | 2040/10 | $1,658.77 | $2,480.74 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $848,879.47 |
| 288 | 2040/10 | $1,663.61 | $2,475.90 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $847,215.87 |
| 289 | 2040/12 | $1,668.46 | $2,471.05 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $845,547.41 |
| 290 | 2040/12 | $1,673.33 | $2,466.18 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $843,874.08 |
| 291 | 2041/01 | $1,678.21 | $2,461.30 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $842,195.87 |
| 292 | 2041/03 | $1,683.10 | $2,456.40 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $840,512.77 |
| 293 | 2041/03 | $1,688.01 | $2,451.50 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $838,824.76 |
| 294 | 2041/05 | $1,692.93 | $2,446.57 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $837,131.83 |
| 295 | 2041/05 | $1,697.87 | $2,441.63 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $835,433.96 |
| 296 | 2041/07 | $1,702.82 | $2,436.68 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $833,731.13 |
| 297 | 2041/07 | $1,707.79 | $2,431.72 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $832,023.34 |
| 298 | 2041/08 | $1,712.77 | $2,426.73 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $830,310.57 |
| 299 | 2041/10 | $1,717.77 | $2,421.74 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $828,592.80 |
| 300 | 2041/10 | $1,722.78 | $2,416.73 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $826,870.03 |
| 301 | 2041/12 | $1,727.80 | $2,411.70 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $825,142.22 |
| 302 | 2041/12 | $1,732.84 | $2,406.66 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $823,409.38 |
| 303 | 2042/01 | $1,737.90 | $2,401.61 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $821,671.49 |
| 304 | 2042/03 | $1,742.96 | $2,396.54 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $819,928.52 |
| 305 | 2042/03 | $1,748.05 | $2,391.46 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $818,180.47 |
| 306 | 2042/05 | $1,753.15 | $2,386.36 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $816,427.33 |
| 307 | 2042/05 | $1,758.26 | $2,381.25 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $814,669.07 |
| 308 | 2042/07 | $1,763.39 | $2,376.12 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $812,905.68 |
| 309 | 2042/07 | $1,768.53 | $2,370.97 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $811,137.15 |
| 310 | 2042/08 | $1,773.69 | $2,365.82 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $809,363.46 |
| 311 | 2042/10 | $1,778.86 | $2,360.64 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $807,584.60 |
| 312 | 2042/10 | $1,784.05 | $2,355.46 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $805,800.54 |
| 313 | 2042/12 | $1,789.25 | $2,350.25 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $804,011.29 |
| 314 | 2042/12 | $1,794.47 | $2,345.03 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $802,216.82 |
| 315 | 2043/01 | $1,799.71 | $2,339.80 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $800,417.11 |
| 316 | 2043/03 | $1,804.96 | $2,334.55 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $798,612.15 |
| 317 | 2043/03 | $1,810.22 | $2,329.29 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $796,801.93 |
| 318 | 2043/05 | $1,815.50 | $2,324.01 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $794,986.43 |
| 319 | 2043/05 | $1,820.80 | $2,318.71 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $793,165.64 |
| 320 | 2043/07 | $1,826.11 | $2,313.40 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $791,339.53 |
| 321 | 2043/07 | $1,831.43 | $2,308.07 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $789,508.10 |
| 322 | 2043/08 | $1,836.77 | $2,302.73 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $787,671.32 |
| 323 | 2043/10 | $1,842.13 | $2,297.37 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $785,829.19 |
| 324 | 2043/10 | $1,847.50 | $2,292.00 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $783,981.69 |
| 325 | 2043/12 | $1,852.89 | $2,286.61 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $782,128.79 |
| 326 | 2043/12 | $1,858.30 | $2,281.21 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $780,270.50 |
| 327 | 2044/01 | $1,863.72 | $2,275.79 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $778,406.78 |
| 328 | 2044/03 | $1,869.15 | $2,270.35 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $776,537.63 |
| 329 | 2044/03 | $1,874.60 | $2,264.90 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $774,663.02 |
| 330 | 2044/05 | $1,880.07 | $2,259.43 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $772,782.95 |
| 331 | 2044/05 | $1,885.56 | $2,253.95 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $770,897.39 |
| 332 | 2044/07 | $1,891.06 | $2,248.45 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $769,006.34 |
| 333 | 2044/07 | $1,896.57 | $2,242.94 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $767,109.77 |
| 334 | 2044/08 | $1,902.10 | $2,237.40 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $765,207.66 |
| 335 | 2044/10 | $1,907.65 | $2,231.86 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $763,300.01 |
| 336 | 2044/10 | $1,913.21 | $2,226.29 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $761,386.80 |
| 337 | 2044/12 | $1,918.79 | $2,220.71 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $759,468.00 |
| 338 | 2044/12 | $1,924.39 | $2,215.12 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $757,543.61 |
| 339 | 2045/01 | $1,930.00 | $2,209.50 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $755,613.61 |
| 340 | 2045/03 | $1,935.63 | $2,203.87 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $753,677.97 |
| 341 | 2045/03 | $1,941.28 | $2,198.23 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $751,736.70 |
| 342 | 2045/05 | $1,946.94 | $2,192.57 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $749,789.76 |
| 343 | 2045/05 | $1,952.62 | $2,186.89 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $747,837.14 |
| 344 | 2045/07 | $1,958.31 | $2,181.19 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $745,878.82 |
| 345 | 2045/07 | $1,964.03 | $2,175.48 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $743,914.79 |
| 346 | 2045/08 | $1,969.75 | $2,169.75 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $741,945.04 |
| 347 | 2045/10 | $1,975.50 | $2,164.01 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $739,969.54 |
| 348 | 2045/10 | $1,981.26 | $2,158.24 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $737,988.28 |
| 349 | 2045/12 | $1,987.04 | $2,152.47 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $736,001.24 |
| 350 | 2045/12 | $1,992.84 | $2,146.67 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $734,008.40 |
| 351 | 2046/01 | $1,998.65 | $2,140.86 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $732,009.75 |
| 352 | 2046/03 | $2,004.48 | $2,135.03 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $730,005.28 |
| 353 | 2046/03 | $2,010.32 | $2,129.18 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $727,994.95 |
| 354 | 2046/05 | $2,016.19 | $2,123.32 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $725,978.76 |
| 355 | 2046/05 | $2,022.07 | $2,117.44 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $723,956.70 |
| 356 | 2046/07 | $2,027.97 | $2,111.54 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $721,928.73 |
| 357 | 2046/07 | $2,033.88 | $2,105.63 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $719,894.85 |
| 358 | 2046/08 | $2,039.81 | $2,099.69 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $717,855.04 |
| 359 | 2046/10 | $2,045.76 | $2,093.74 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $715,809.27 |
| 360 | 2046/10 | $2,051.73 | $2,087.78 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $713,757.54 |
| 361 | 2046/12 | $2,057.71 | $2,081.79 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $711,699.83 |
| 362 | 2046/12 | $2,063.72 | $2,075.79 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $709,636.12 |
| 363 | 2047/01 | $2,069.73 | $2,069.77 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $707,566.38 |
| 364 | 2047/03 | $2,075.77 | $2,063.74 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $705,490.61 |
| 365 | 2047/03 | $2,081.83 | $2,057.68 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $703,408.79 |
| 366 | 2047/05 | $2,087.90 | $2,051.61 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $701,320.89 |
| 367 | 2047/05 | $2,093.99 | $2,045.52 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $699,226.90 |
| 368 | 2047/07 | $2,100.09 | $2,039.41 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $697,126.81 |
| 369 | 2047/07 | $2,106.22 | $2,033.29 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $695,020.59 |
| 370 | 2047/08 | $2,112.36 | $2,027.14 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $692,908.22 |
| 371 | 2047/10 | $2,118.52 | $2,020.98 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $690,789.70 |
| 372 | 2047/10 | $2,124.70 | $2,014.80 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $688,665.00 |
| 373 | 2047/12 | $2,130.90 | $2,008.61 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $686,534.10 |
| 374 | 2047/12 | $2,137.12 | $2,002.39 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $684,396.98 |
| 375 | 2048/01 | $2,143.35 | $1,996.16 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $682,253.63 |
| 376 | 2048/03 | $2,149.60 | $1,989.91 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $680,104.03 |
| 377 | 2048/03 | $2,155.87 | $1,983.64 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $677,948.16 |
| 378 | 2048/05 | $2,162.16 | $1,977.35 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $675,786.01 |
| 379 | 2048/05 | $2,168.46 | $1,971.04 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $673,617.54 |
| 380 | 2048/07 | $2,174.79 | $1,964.72 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $671,442.75 |
| 381 | 2048/07 | $2,181.13 | $1,958.37 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $669,261.62 |
| 382 | 2048/08 | $2,187.49 | $1,952.01 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $667,074.13 |
| 383 | 2048/10 | $2,193.87 | $1,945.63 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $664,880.26 |
| 384 | 2048/10 | $2,200.27 | $1,939.23 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $662,679.98 |
| 385 | 2048/12 | $2,206.69 | $1,932.82 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $660,473.30 |
| 386 | 2048/12 | $2,213.13 | $1,926.38 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $658,260.17 |
| 387 | 2049/01 | $2,219.58 | $1,919.93 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $656,040.59 |
| 388 | 2049/03 | $2,226.05 | $1,913.45 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $653,814.53 |
| 389 | 2049/03 | $2,232.55 | $1,906.96 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $651,581.99 |
| 390 | 2049/05 | $2,239.06 | $1,900.45 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $649,342.93 |
| 391 | 2049/05 | $2,245.59 | $1,893.92 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $647,097.34 |
| 392 | 2049/07 | $2,252.14 | $1,887.37 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $644,845.20 |
| 393 | 2049/07 | $2,258.71 | $1,880.80 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $642,586.49 |
| 394 | 2049/08 | $2,265.30 | $1,874.21 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $640,321.20 |
| 395 | 2049/10 | $2,271.90 | $1,867.60 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $638,049.29 |
| 396 | 2049/10 | $2,278.53 | $1,860.98 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $635,770.76 |
| 397 | 2049/12 | $2,285.17 | $1,854.33 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $633,485.59 |
| 398 | 2049/12 | $2,291.84 | $1,847.67 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $631,193.75 |
| 399 | 2050/01 | $2,298.52 | $1,840.98 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $628,895.23 |
| 400 | 2050/03 | $2,305.23 | $1,834.28 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $626,590.00 |
| 401 | 2050/03 | $2,311.95 | $1,827.55 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $624,278.04 |
| 402 | 2050/05 | $2,318.70 | $1,820.81 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $621,959.35 |
| 403 | 2050/05 | $2,325.46 | $1,814.05 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $619,633.89 |
| 404 | 2050/07 | $2,332.24 | $1,807.27 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $617,301.65 |
| 405 | 2050/07 | $2,339.04 | $1,800.46 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $614,962.61 |
| 406 | 2050/08 | $2,345.87 | $1,793.64 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $612,616.74 |
| 407 | 2050/10 | $2,352.71 | $1,786.80 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $610,264.03 |
| 408 | 2050/10 | $2,359.57 | $1,779.94 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $607,904.47 |
| 409 | 2050/12 | $2,366.45 | $1,773.05 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $605,538.01 |
| 410 | 2050/12 | $2,373.35 | $1,766.15 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $603,164.66 |
| 411 | 2051/01 | $2,380.28 | $1,759.23 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $600,784.38 |
| 412 | 2051/03 | $2,387.22 | $1,752.29 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $598,397.17 |
| 413 | 2051/03 | $2,394.18 | $1,745.33 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $596,002.98 |
| 414 | 2051/05 | $2,401.16 | $1,738.34 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $593,601.82 |
| 415 | 2051/05 | $2,408.17 | $1,731.34 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $591,193.65 |
| 416 | 2051/07 | $2,415.19 | $1,724.31 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $588,778.46 |
| 417 | 2051/07 | $2,422.24 | $1,717.27 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $586,356.23 |
| 418 | 2051/08 | $2,429.30 | $1,710.21 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $583,926.92 |
| 419 | 2051/10 | $2,436.39 | $1,703.12 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $581,490.54 |
| 420 | 2051/10 | $2,443.49 | $1,696.01 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $579,047.05 |
| 421 | 2051/12 | $2,450.62 | $1,688.89 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $576,596.43 |
| 422 | 2051/12 | $2,457.77 | $1,681.74 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $574,138.66 |
| 423 | 2052/01 | $2,464.94 | $1,674.57 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $571,673.73 |
| 424 | 2052/03 | $2,472.12 | $1,667.38 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $569,201.60 |
| 425 | 2052/03 | $2,479.33 | $1,660.17 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $566,722.27 |
| 426 | 2052/05 | $2,486.57 | $1,652.94 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $564,235.70 |
| 427 | 2052/05 | $2,493.82 | $1,645.69 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $561,741.88 |
| 428 | 2052/07 | $2,501.09 | $1,638.41 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $559,240.79 |
| 429 | 2052/07 | $2,508.39 | $1,631.12 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $556,732.40 |
| 430 | 2052/08 | $2,515.70 | $1,623.80 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $554,216.70 |
| 431 | 2052/10 | $2,523.04 | $1,616.47 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $551,693.66 |
| 432 | 2052/10 | $2,530.40 | $1,609.11 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $549,163.26 |
| 433 | 2052/12 | $2,537.78 | $1,601.73 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $546,625.48 |
| 434 | 2052/12 | $2,545.18 | $1,594.32 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $544,080.30 |
| 435 | 2053/01 | $2,552.61 | $1,586.90 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $541,527.69 |
| 436 | 2053/03 | $2,560.05 | $1,579.46 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $538,967.64 |
| 437 | 2053/03 | $2,567.52 | $1,571.99 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $536,400.12 |
| 438 | 2053/05 | $2,575.01 | $1,564.50 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $533,825.12 |
| 439 | 2053/05 | $2,582.52 | $1,556.99 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $531,242.60 |
| 440 | 2053/07 | $2,590.05 | $1,549.46 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $528,652.55 |
| 441 | 2053/07 | $2,597.60 | $1,541.90 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $526,054.95 |
| 442 | 2053/08 | $2,605.18 | $1,534.33 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $523,449.77 |
| 443 | 2053/10 | $2,612.78 | $1,526.73 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $520,836.99 |
| 444 | 2053/10 | $2,620.40 | $1,519.11 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $518,216.59 |
| 445 | 2053/12 | $2,628.04 | $1,511.47 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $515,588.55 |
| 446 | 2053/12 | $2,635.71 | $1,503.80 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $512,952.85 |
| 447 | 2054/01 | $2,643.39 | $1,496.11 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $510,309.45 |
| 448 | 2054/03 | $2,651.10 | $1,488.40 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $507,658.35 |
| 449 | 2054/03 | $2,658.84 | $1,480.67 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $504,999.51 |
| 450 | 2054/05 | $2,666.59 | $1,472.92 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $502,332.92 |
| 451 | 2054/05 | $2,674.37 | $1,465.14 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $499,658.55 |
| 452 | 2054/07 | $2,682.17 | $1,457.34 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $496,976.38 |
| 453 | 2054/07 | $2,689.99 | $1,449.51 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $494,286.39 |
| 454 | 2054/08 | $2,697.84 | $1,441.67 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $491,588.55 |
| 455 | 2054/10 | $2,705.71 | $1,433.80 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $488,882.85 |
| 456 | 2054/10 | $2,713.60 | $1,425.91 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $486,169.25 |
| 457 | 2054/12 | $2,721.51 | $1,417.99 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $483,447.74 |
| 458 | 2054/12 | $2,729.45 | $1,410.06 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $480,718.29 |
| 459 | 2055/01 | $2,737.41 | $1,402.10 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $477,980.88 |
| 460 | 2055/03 | $2,745.40 | $1,394.11 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $475,235.48 |
| 461 | 2055/03 | $2,753.40 | $1,386.10 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $472,482.08 |
| 462 | 2055/05 | $2,761.43 | $1,378.07 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $469,720.64 |
| 463 | 2055/05 | $2,769.49 | $1,370.02 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $466,951.16 |
| 464 | 2055/07 | $2,777.57 | $1,361.94 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $464,173.59 |
| 465 | 2055/07 | $2,785.67 | $1,353.84 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $461,387.92 |
| 466 | 2055/08 | $2,793.79 | $1,345.71 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $458,594.13 |
| 467 | 2055/10 | $2,801.94 | $1,337.57 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $455,792.19 |
| 468 | 2055/10 | $2,810.11 | $1,329.39 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $452,982.08 |
| 469 | 2055/12 | $2,818.31 | $1,321.20 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $450,163.77 |
| 470 | 2055/12 | $2,826.53 | $1,312.98 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $447,337.24 |
| 471 | 2056/01 | $2,834.77 | $1,304.73 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $444,502.47 |
| 472 | 2056/03 | $2,843.04 | $1,296.47 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $441,659.43 |
| 473 | 2056/03 | $2,851.33 | $1,288.17 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $438,808.10 |
| 474 | 2056/05 | $2,859.65 | $1,279.86 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $435,948.45 |
| 475 | 2056/05 | $2,867.99 | $1,271.52 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $433,080.46 |
| 476 | 2056/07 | $2,876.35 | $1,263.15 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $430,204.10 |
| 477 | 2056/07 | $2,884.74 | $1,254.76 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $427,319.36 |
| 478 | 2056/08 | $2,893.16 | $1,246.35 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $424,426.20 |
| 479 | 2056/10 | $2,901.60 | $1,237.91 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $421,524.60 |
| 480 | 2056/10 | $2,910.06 | $1,229.45 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $418,614.55 |
| 481 | 2056/12 | $2,918.55 | $1,220.96 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $415,696.00 |
| 482 | 2056/12 | $2,927.06 | $1,212.45 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $412,768.94 |
| 483 | 2057/01 | $2,935.60 | $1,203.91 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $409,833.34 |
| 484 | 2057/03 | $2,944.16 | $1,195.35 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $406,889.18 |
| 485 | 2057/03 | $2,952.75 | $1,186.76 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $403,936.44 |
| 486 | 2057/05 | $2,961.36 | $1,178.15 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $400,975.08 |
| 487 | 2057/05 | $2,970.00 | $1,169.51 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $398,005.08 |
| 488 | 2057/07 | $2,978.66 | $1,160.85 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $395,026.42 |
| 489 | 2057/07 | $2,987.35 | $1,152.16 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $392,039.08 |
| 490 | 2057/08 | $2,996.06 | $1,143.45 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $389,043.02 |
| 491 | 2057/10 | $3,004.80 | $1,134.71 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $386,038.22 |
| 492 | 2057/10 | $3,013.56 | $1,125.94 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $383,024.66 |
| 493 | 2057/12 | $3,022.35 | $1,117.16 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $380,002.31 |
| 494 | 2057/12 | $3,031.17 | $1,108.34 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $376,971.14 |
| 495 | 2058/01 | $3,040.01 | $1,099.50 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $373,931.14 |
| 496 | 2058/03 | $3,048.87 | $1,090.63 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $370,882.26 |
| 497 | 2058/03 | $3,057.77 | $1,081.74 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $367,824.50 |
| 498 | 2058/05 | $3,066.68 | $1,072.82 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $364,757.81 |
| 499 | 2058/05 | $3,075.63 | $1,063.88 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $361,682.18 |
| 500 | 2058/07 | $3,084.60 | $1,054.91 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $358,597.58 |
| 501 | 2058/07 | $3,093.60 | $1,045.91 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $355,503.99 |
| 502 | 2058/08 | $3,102.62 | $1,036.89 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $352,401.37 |
| 503 | 2058/10 | $3,111.67 | $1,027.84 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $349,289.70 |
| 504 | 2058/10 | $3,120.74 | $1,018.76 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $346,168.95 |
| 505 | 2058/12 | $3,129.85 | $1,009.66 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $343,039.11 |
| 506 | 2058/12 | $3,138.98 | $1,000.53 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $339,900.13 |
| 507 | 2059/01 | $3,148.13 | $991.38 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $336,752.00 |
| 508 | 2059/03 | $3,157.31 | $982.19 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $333,594.69 |
| 509 | 2059/03 | $3,166.52 | $972.98 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $330,428.16 |
| 510 | 2059/05 | $3,175.76 | $963.75 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $327,252.41 |
| 511 | 2059/05 | $3,185.02 | $954.49 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $324,067.39 |
| 512 | 2059/07 | $3,194.31 | $945.20 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $320,873.08 |
| 513 | 2059/07 | $3,203.63 | $935.88 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $317,669.45 |
| 514 | 2059/08 | $3,212.97 | $926.54 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $314,456.48 |
| 515 | 2059/10 | $3,222.34 | $917.16 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $311,234.14 |
| 516 | 2059/10 | $3,231.74 | $907.77 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $308,002.40 |
| 517 | 2059/12 | $3,241.17 | $898.34 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $304,761.23 |
| 518 | 2059/12 | $3,250.62 | $888.89 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $301,510.61 |
| 519 | 2060/01 | $3,260.10 | $879.41 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $298,250.51 |
| 520 | 2060/03 | $3,269.61 | $869.90 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $294,980.90 |
| 521 | 2060/03 | $3,279.15 | $860.36 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $291,701.76 |
| 522 | 2060/05 | $3,288.71 | $850.80 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $288,413.05 |
| 523 | 2060/05 | $3,298.30 | $841.20 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $285,114.75 |
| 524 | 2060/07 | $3,307.92 | $831.58 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $281,806.83 |
| 525 | 2060/07 | $3,317.57 | $821.94 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $278,489.26 |
| 526 | 2060/08 | $3,327.25 | $812.26 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $275,162.01 |
| 527 | 2060/10 | $3,336.95 | $802.56 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $271,825.06 |
| 528 | 2060/10 | $3,346.68 | $792.82 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $268,478.38 |
| 529 | 2060/12 | $3,356.44 | $783.06 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $265,121.93 |
| 530 | 2060/12 | $3,366.23 | $773.27 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $261,755.70 |
| 531 | 2061/01 | $3,376.05 | $763.45 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $258,379.65 |
| 532 | 2061/03 | $3,385.90 | $753.61 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $254,993.75 |
| 533 | 2061/03 | $3,395.77 | $743.73 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $251,597.97 |
| 534 | 2061/05 | $3,405.68 | $733.83 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $248,192.30 |
| 535 | 2061/05 | $3,415.61 | $723.89 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $244,776.68 |
| 536 | 2061/07 | $3,425.57 | $713.93 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $241,351.11 |
| 537 | 2061/07 | $3,435.57 | $703.94 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $237,915.54 |
| 538 | 2061/08 | $3,445.59 | $693.92 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $234,469.96 |
| 539 | 2061/10 | $3,455.64 | $683.87 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $231,014.32 |
| 540 | 2061/10 | $3,465.71 | $673.79 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $227,548.61 |
| 541 | 2061/12 | $3,475.82 | $663.68 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $224,072.79 |
| 542 | 2061/12 | $3,485.96 | $653.55 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $220,586.82 |
| 543 | 2062/01 | $3,496.13 | $643.38 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $217,090.70 |
| 544 | 2062/03 | $3,506.33 | $633.18 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $213,584.37 |
| 545 | 2062/03 | $3,516.55 | $622.95 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $210,067.82 |
| 546 | 2062/05 | $3,526.81 | $612.70 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $206,541.01 |
| 547 | 2062/05 | $3,537.09 | $602.41 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $203,003.92 |
| 548 | 2062/07 | $3,547.41 | $592.09 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $199,456.50 |
| 549 | 2062/07 | $3,557.76 | $581.75 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $195,898.75 |
| 550 | 2062/08 | $3,568.13 | $571.37 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $192,330.61 |
| 551 | 2062/10 | $3,578.54 | $560.96 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $188,752.07 |
| 552 | 2062/10 | $3,588.98 | $550.53 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $185,163.09 |
| 553 | 2062/12 | $3,599.45 | $540.06 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $181,563.64 |
| 554 | 2062/12 | $3,609.95 | $529.56 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $177,953.70 |
| 555 | 2063/01 | $3,620.47 | $519.03 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $174,333.22 |
| 556 | 2063/03 | $3,631.03 | $508.47 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $170,702.19 |
| 557 | 2063/03 | $3,641.62 | $497.88 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $167,060.56 |
| 558 | 2063/05 | $3,652.25 | $487.26 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $163,408.32 |
| 559 | 2063/05 | $3,662.90 | $476.61 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $159,745.42 |
| 560 | 2063/07 | $3,673.58 | $465.92 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $156,071.84 |
| 561 | 2063/07 | $3,684.30 | $455.21 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $152,387.54 |
| 562 | 2063/08 | $3,695.04 | $444.46 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $148,692.50 |
| 563 | 2063/10 | $3,705.82 | $433.69 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $144,986.68 |
| 564 | 2063/10 | $3,716.63 | $422.88 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $141,270.05 |
| 565 | 2063/12 | $3,727.47 | $412.04 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $137,542.58 |
| 566 | 2063/12 | $3,738.34 | $401.17 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $133,804.24 |
| 567 | 2064/01 | $3,749.24 | $390.26 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $130,055.00 |
| 568 | 2064/03 | $3,760.18 | $379.33 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $126,294.82 |
| 569 | 2064/03 | $3,771.15 | $368.36 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $122,523.67 |
| 570 | 2064/05 | $3,782.15 | $357.36 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $118,741.53 |
| 571 | 2064/05 | $3,793.18 | $346.33 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $114,948.35 |
| 572 | 2064/07 | $3,804.24 | $335.27 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $111,144.11 |
| 573 | 2064/07 | $3,815.34 | $324.17 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $107,328.77 |
| 574 | 2064/08 | $3,826.46 | $313.04 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $103,502.31 |
| 575 | 2064/10 | $3,837.62 | $301.88 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $99,664.68 |
| 576 | 2064/10 | $3,848.82 | $290.69 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $95,815.87 |
| 577 | 2064/12 | $3,860.04 | $279.46 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $91,955.82 |
| 578 | 2064/12 | $3,871.30 | $268.20 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $88,084.52 |
| 579 | 2065/01 | $3,882.59 | $256.91 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $84,201.93 |
| 580 | 2065/03 | $3,893.92 | $245.59 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $80,308.01 |
| 581 | 2065/03 | $3,905.27 | $234.23 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $76,402.74 |
| 582 | 2065/05 | $3,916.66 | $222.84 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $72,486.07 |
| 583 | 2065/05 | $3,928.09 | $211.42 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $68,557.98 |
| 584 | 2065/07 | $3,939.55 | $199.96 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $64,618.44 |
| 585 | 2065/07 | $3,951.04 | $188.47 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $60,667.40 |
| 586 | 2065/08 | $3,962.56 | $176.95 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $56,704.84 |
| 587 | 2065/10 | $3,974.12 | $165.39 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $52,730.72 |
| 588 | 2065/10 | $3,985.71 | $153.80 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $48,745.02 |
| 589 | 2065/12 | $3,997.33 | $142.17 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $44,747.68 |
| 590 | 2065/12 | $4,008.99 | $130.51 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $40,738.69 |
| 591 | 2066/01 | $4,020.69 | $118.82 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $36,718.01 |
| 592 | 2066/03 | $4,032.41 | $107.09 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $32,685.59 |
| 593 | 2066/03 | $4,044.17 | $95.33 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $28,641.42 |
| 594 | 2066/05 | $4,055.97 | $83.54 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $24,585.45 |
| 595 | 2066/05 | $4,067.80 | $71.71 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $20,517.65 |
| 596 | 2066/07 | $4,079.66 | $59.84 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $16,437.99 |
| 597 | 2066/07 | $4,091.56 | $47.94 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $12,346.43 |
| 598 | 2066/08 | $4,103.50 | $36.01 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $8,242.93 |
| 599 | 2066/10 | $4,115.46 | $24.04 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $4,127.47 |
| 600 | 2066/10 | $4,127.47 | $12.04 | $0.00 | $1,272.00 | $150.00 | $5,561.51 | $0.00 |
| Totals | $1,172,000.00 | $1,311,703.75 | $81,063.33 | $763,200.00 | $90,000.00 | $3,417,967.08 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.