Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $12,604,000.00 at 5% interest rate for a $12,639,000.00 home, you need to have a monthly payment of $67,822.15 ~ $73,073.82. You will make a total of 600 payments and you will pay off your mortgage on 2071/09. Consult with a Mortgage Specialist
You can save $3,856,593.35 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $57,239.65 | 5% | 600 months | $34,378,790.27 | $21,739,790.27 |
50 years | Bi-Weekly | $28,619.83 | 5% | 512 months | $30,522,196.92 | $17,883,196.92 |
45 years | Monthly | $58,736.45 | 5% | 540 months | $31,752,682.76 | $19,113,682.76 |
45 years | Bi-Weekly | $29,368.23 | 5% | 461 months | $28,383,411.02 | $15,744,411.02 |
40 years | Monthly | $60,776.06 | 5% | 480 months | $29,207,508.58 | $16,568,508.58 |
40 years | Bi-Weekly | $30,388.03 | 5% | 409 months | $26,311,381.10 | $13,672,381.10 |
35 years | Monthly | $63,610.83 | 5% | 420 months | $26,751,550.48 | $14,112,550.48 |
35 years | Bi-Weekly | $31,805.42 | 5% | 358 months | $24,311,110.48 | $11,672,110.48 |
30 years | Monthly | $67,661.00 | 5% | 360 months | $24,392,959.05 | $11,753,959.05 |
30 years | Bi-Weekly | $33,830.50 | 5% | 307 months | $22,387,386.01 | $9,748,386.01 |
25 years | Monthly | $73,681.73 | 5% | 300 months | $22,139,518.65 | $9,500,518.65 |
25 years | Bi-Weekly | $36,840.87 | 5% | 256 months | $20,544,664.89 | $7,905,664.89 |
20 years | Monthly | $83,180.82 | 5% | 240 months | $19,998,397.13 | $7,359,397.13 |
20 years | Bi-Weekly | $41,590.41 | 5% | 205 months | $18,786,960.64 | $6,147,960.64 |
15 years | Monthly | $99,671.63 | 5% | 180 months | $17,975,893.17 | $5,336,893.17 |
15 years | Bi-Weekly | $49,835.82 | 5% | 154 months | $17,117,733.60 | $4,478,733.60 |
10 years | Monthly | $133,684.98 | 5% | 120 months | $16,077,197.05 | $3,438,197.05 |
10 years | Bi-Weekly | $66,842.49 | 5% | 103 months | $15,539,791.20 | $2,900,791.20 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2021/10 | $4,722.98 | $52,516.67 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,599,277.02 |
2 | 2021/11 | $4,742.66 | $52,496.99 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,594,534.35 |
3 | 2021/12 | $4,762.42 | $52,477.23 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,589,771.93 |
4 | 2022/01 | $4,782.27 | $52,457.38 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,584,989.66 |
5 | 2022/02 | $4,802.19 | $52,437.46 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,580,187.47 |
6 | 2022/03 | $4,822.20 | $52,417.45 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,575,365.27 |
7 | 2022/04 | $4,842.30 | $52,397.36 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,570,522.97 |
8 | 2022/05 | $4,862.47 | $52,377.18 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,565,660.50 |
9 | 2022/06 | $4,882.73 | $52,356.92 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,560,777.77 |
10 | 2022/07 | $4,903.08 | $52,336.57 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,555,874.69 |
11 | 2022/08 | $4,923.51 | $52,316.14 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,550,951.19 |
12 | 2022/09 | $4,944.02 | $52,295.63 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,546,007.16 |
13 | 2022/10 | $4,964.62 | $52,275.03 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,541,042.54 |
14 | 2022/11 | $4,985.31 | $52,254.34 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,536,057.24 |
15 | 2022/12 | $5,006.08 | $52,233.57 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,531,051.16 |
16 | 2023/01 | $5,026.94 | $52,212.71 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,526,024.22 |
17 | 2023/02 | $5,047.88 | $52,191.77 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,520,976.34 |
18 | 2023/03 | $5,068.92 | $52,170.73 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,515,907.42 |
19 | 2023/04 | $5,090.04 | $52,149.61 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,510,817.39 |
20 | 2023/05 | $5,111.24 | $52,128.41 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,505,706.14 |
21 | 2023/06 | $5,132.54 | $52,107.11 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,500,573.60 |
22 | 2023/07 | $5,153.93 | $52,085.72 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,495,419.67 |
23 | 2023/08 | $5,175.40 | $52,064.25 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,490,244.27 |
24 | 2023/09 | $5,196.97 | $52,042.68 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,485,047.31 |
25 | 2023/10 | $5,218.62 | $52,021.03 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,479,828.69 |
26 | 2023/11 | $5,240.36 | $51,999.29 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,474,588.32 |
27 | 2023/12 | $5,262.20 | $51,977.45 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,469,326.12 |
28 | 2024/01 | $5,284.12 | $51,955.53 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,464,042.00 |
29 | 2024/02 | $5,306.14 | $51,933.51 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,458,735.86 |
30 | 2024/03 | $5,328.25 | $51,911.40 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,453,407.60 |
31 | 2024/04 | $5,350.45 | $51,889.20 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,448,057.15 |
32 | 2024/05 | $5,372.75 | $51,866.90 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,442,684.41 |
33 | 2024/06 | $5,395.13 | $51,844.52 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,437,289.27 |
34 | 2024/07 | $5,417.61 | $51,822.04 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,431,871.66 |
35 | 2024/08 | $5,440.19 | $51,799.47 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,426,431.48 |
36 | 2024/09 | $5,462.85 | $51,776.80 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,420,968.62 |
37 | 2024/10 | $5,485.61 | $51,754.04 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,415,483.01 |
38 | 2024/11 | $5,508.47 | $51,731.18 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,409,974.54 |
39 | 2024/12 | $5,531.42 | $51,708.23 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,404,443.12 |
40 | 2025/01 | $5,554.47 | $51,685.18 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,398,888.64 |
41 | 2025/02 | $5,577.61 | $51,662.04 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,393,311.03 |
42 | 2025/03 | $5,600.85 | $51,638.80 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,387,710.18 |
43 | 2025/04 | $5,624.19 | $51,615.46 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,382,085.98 |
44 | 2025/05 | $5,647.63 | $51,592.02 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,376,438.36 |
45 | 2025/06 | $5,671.16 | $51,568.49 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,370,767.20 |
46 | 2025/07 | $5,694.79 | $51,544.86 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,365,072.41 |
47 | 2025/08 | $5,718.52 | $51,521.14 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,359,353.90 |
48 | 2025/09 | $5,742.34 | $51,497.31 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,353,611.56 |
49 | 2025/10 | $5,766.27 | $51,473.38 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,347,845.29 |
50 | 2025/11 | $5,790.30 | $51,449.36 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,342,054.99 |
51 | 2025/12 | $5,814.42 | $51,425.23 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,336,240.57 |
52 | 2026/01 | $5,838.65 | $51,401.00 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,330,401.92 |
53 | 2026/02 | $5,862.98 | $51,376.67 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,324,538.95 |
54 | 2026/03 | $5,887.40 | $51,352.25 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,318,651.54 |
55 | 2026/04 | $5,911.94 | $51,327.71 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,312,739.61 |
56 | 2026/05 | $5,936.57 | $51,303.08 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,306,803.04 |
57 | 2026/06 | $5,961.30 | $51,278.35 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,300,841.73 |
58 | 2026/07 | $5,986.14 | $51,253.51 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,294,855.59 |
59 | 2026/08 | $6,011.09 | $51,228.56 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,288,844.50 |
60 | 2026/09 | $6,036.13 | $51,203.52 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,282,808.37 |
61 | 2026/10 | $6,061.28 | $51,178.37 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,276,747.09 |
62 | 2026/11 | $6,086.54 | $51,153.11 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,270,660.55 |
63 | 2026/12 | $6,111.90 | $51,127.75 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,264,548.66 |
64 | 2027/01 | $6,137.36 | $51,102.29 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,258,411.29 |
65 | 2027/02 | $6,162.94 | $51,076.71 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,252,248.35 |
66 | 2027/03 | $6,188.62 | $51,051.03 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,246,059.74 |
67 | 2027/04 | $6,214.40 | $51,025.25 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,239,845.34 |
68 | 2027/05 | $6,240.29 | $50,999.36 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,233,605.04 |
69 | 2027/06 | $6,266.30 | $50,973.35 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,227,338.75 |
70 | 2027/07 | $6,292.41 | $50,947.24 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,221,046.34 |
71 | 2027/08 | $6,318.62 | $50,921.03 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,214,727.72 |
72 | 2027/09 | $6,344.95 | $50,894.70 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,208,382.76 |
73 | 2027/10 | $6,371.39 | $50,868.26 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,202,011.38 |
74 | 2027/11 | $6,397.94 | $50,841.71 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,195,613.44 |
75 | 2027/12 | $6,424.59 | $50,815.06 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,189,188.84 |
76 | 2028/01 | $6,451.36 | $50,788.29 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,182,737.48 |
77 | 2028/02 | $6,478.24 | $50,761.41 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,176,259.24 |
78 | 2028/03 | $6,505.24 | $50,734.41 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,169,754.00 |
79 | 2028/04 | $6,532.34 | $50,707.31 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,163,221.66 |
80 | 2028/05 | $6,559.56 | $50,680.09 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,156,662.10 |
81 | 2028/06 | $6,586.89 | $50,652.76 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,150,075.21 |
82 | 2028/07 | $6,614.34 | $50,625.31 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,143,460.87 |
83 | 2028/08 | $6,641.90 | $50,597.75 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,136,818.97 |
84 | 2028/09 | $6,669.57 | $50,570.08 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,130,149.40 |
85 | 2028/10 | $6,697.36 | $50,542.29 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,123,452.04 |
86 | 2028/11 | $6,725.27 | $50,514.38 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,116,726.77 |
87 | 2028/12 | $6,753.29 | $50,486.36 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,109,973.48 |
88 | 2029/01 | $6,781.43 | $50,458.22 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,103,192.06 |
89 | 2029/02 | $6,809.68 | $50,429.97 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,096,382.37 |
90 | 2029/03 | $6,838.06 | $50,401.59 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,089,544.31 |
91 | 2029/04 | $6,866.55 | $50,373.10 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,082,677.77 |
92 | 2029/05 | $6,895.16 | $50,344.49 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,075,782.61 |
93 | 2029/06 | $6,923.89 | $50,315.76 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,068,858.72 |
94 | 2029/07 | $6,952.74 | $50,286.91 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,061,905.98 |
95 | 2029/08 | $6,981.71 | $50,257.94 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,054,924.27 |
96 | 2029/09 | $7,010.80 | $50,228.85 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,047,913.47 |
97 | 2029/10 | $7,040.01 | $50,199.64 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,040,873.46 |
98 | 2029/11 | $7,069.34 | $50,170.31 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,033,804.11 |
99 | 2029/12 | $7,098.80 | $50,140.85 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,026,705.31 |
100 | 2030/01 | $7,128.38 | $50,111.27 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,019,576.94 |
101 | 2030/02 | $7,158.08 | $50,081.57 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,012,418.86 |
102 | 2030/03 | $7,187.91 | $50,051.75 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $12,005,230.95 |
103 | 2030/04 | $7,217.85 | $50,021.80 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,998,013.10 |
104 | 2030/05 | $7,247.93 | $49,991.72 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,990,765.17 |
105 | 2030/06 | $7,278.13 | $49,961.52 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,983,487.04 |
106 | 2030/07 | $7,308.45 | $49,931.20 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,976,178.58 |
107 | 2030/08 | $7,338.91 | $49,900.74 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,968,839.68 |
108 | 2030/09 | $7,369.49 | $49,870.17 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,961,470.19 |
109 | 2030/10 | $7,400.19 | $49,839.46 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,954,070.00 |
110 | 2030/11 | $7,431.03 | $49,808.62 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,946,638.97 |
111 | 2030/12 | $7,461.99 | $49,777.66 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,939,176.99 |
112 | 2031/01 | $7,493.08 | $49,746.57 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,931,683.91 |
113 | 2031/02 | $7,524.30 | $49,715.35 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,924,159.61 |
114 | 2031/03 | $7,555.65 | $49,684.00 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,916,603.95 |
115 | 2031/04 | $7,587.13 | $49,652.52 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,909,016.82 |
116 | 2031/05 | $7,618.75 | $49,620.90 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,901,398.07 |
117 | 2031/06 | $7,650.49 | $49,589.16 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,893,747.58 |
118 | 2031/07 | $7,682.37 | $49,557.28 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,886,065.21 |
119 | 2031/08 | $7,714.38 | $49,525.27 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,878,350.83 |
120 | 2031/09 | $7,746.52 | $49,493.13 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,870,604.31 |
121 | 2031/10 | $7,778.80 | $49,460.85 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,862,825.51 |
122 | 2031/11 | $7,811.21 | $49,428.44 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,855,014.30 |
123 | 2031/12 | $7,843.76 | $49,395.89 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,847,170.54 |
124 | 2032/01 | $7,876.44 | $49,363.21 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,839,294.10 |
125 | 2032/02 | $7,909.26 | $49,330.39 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,831,384.85 |
126 | 2032/03 | $7,942.21 | $49,297.44 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,823,442.63 |
127 | 2032/04 | $7,975.31 | $49,264.34 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,815,467.33 |
128 | 2032/05 | $8,008.54 | $49,231.11 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,807,458.79 |
129 | 2032/06 | $8,041.91 | $49,197.74 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,799,416.88 |
130 | 2032/07 | $8,075.41 | $49,164.24 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,791,341.47 |
131 | 2032/08 | $8,109.06 | $49,130.59 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,783,232.41 |
132 | 2032/09 | $8,142.85 | $49,096.80 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,775,089.56 |
133 | 2032/10 | $8,176.78 | $49,062.87 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,766,912.78 |
134 | 2032/11 | $8,210.85 | $49,028.80 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,758,701.94 |
135 | 2032/12 | $8,245.06 | $48,994.59 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,750,456.88 |
136 | 2033/01 | $8,279.41 | $48,960.24 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,742,177.46 |
137 | 2033/02 | $8,313.91 | $48,925.74 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,733,863.55 |
138 | 2033/03 | $8,348.55 | $48,891.10 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,725,515.00 |
139 | 2033/04 | $8,383.34 | $48,856.31 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,717,131.66 |
140 | 2033/05 | $8,418.27 | $48,821.38 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,708,713.39 |
141 | 2033/06 | $8,453.34 | $48,786.31 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,700,260.05 |
142 | 2033/07 | $8,488.57 | $48,751.08 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,691,771.48 |
143 | 2033/08 | $8,523.94 | $48,715.71 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,683,247.55 |
144 | 2033/09 | $8,559.45 | $48,680.20 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,674,688.09 |
145 | 2033/10 | $8,595.12 | $48,644.53 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,666,092.98 |
146 | 2033/11 | $8,630.93 | $48,608.72 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,657,462.05 |
147 | 2033/12 | $8,666.89 | $48,572.76 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,648,795.16 |
148 | 2034/01 | $8,703.00 | $48,536.65 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,640,092.15 |
149 | 2034/02 | $8,739.27 | $48,500.38 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,631,352.88 |
150 | 2034/03 | $8,775.68 | $48,463.97 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,622,577.20 |
151 | 2034/04 | $8,812.25 | $48,427.41 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,613,764.96 |
152 | 2034/05 | $8,848.96 | $48,390.69 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,604,916.00 |
153 | 2034/06 | $8,885.83 | $48,353.82 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,596,030.16 |
154 | 2034/07 | $8,922.86 | $48,316.79 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,587,107.30 |
155 | 2034/08 | $8,960.04 | $48,279.61 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,578,147.27 |
156 | 2034/09 | $8,997.37 | $48,242.28 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,569,149.90 |
157 | 2034/10 | $9,034.86 | $48,204.79 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,560,115.04 |
158 | 2034/11 | $9,072.50 | $48,167.15 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,551,042.53 |
159 | 2034/12 | $9,110.31 | $48,129.34 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,541,932.23 |
160 | 2035/01 | $9,148.27 | $48,091.38 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,532,783.96 |
161 | 2035/02 | $9,186.38 | $48,053.27 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,523,597.58 |
162 | 2035/03 | $9,224.66 | $48,014.99 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,514,372.92 |
163 | 2035/04 | $9,263.10 | $47,976.55 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,505,109.82 |
164 | 2035/05 | $9,301.69 | $47,937.96 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,495,808.13 |
165 | 2035/06 | $9,340.45 | $47,899.20 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,486,467.68 |
166 | 2035/07 | $9,379.37 | $47,860.28 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,477,088.31 |
167 | 2035/08 | $9,418.45 | $47,821.20 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,467,669.86 |
168 | 2035/09 | $9,457.69 | $47,781.96 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,458,212.17 |
169 | 2035/10 | $9,497.10 | $47,742.55 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,448,715.07 |
170 | 2035/11 | $9,536.67 | $47,702.98 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,439,178.40 |
171 | 2035/12 | $9,576.41 | $47,663.24 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,429,601.99 |
172 | 2036/01 | $9,616.31 | $47,623.34 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,419,985.68 |
173 | 2036/02 | $9,656.38 | $47,583.27 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,410,329.30 |
174 | 2036/03 | $9,696.61 | $47,543.04 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,400,632.69 |
175 | 2036/04 | $9,737.01 | $47,502.64 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,390,895.68 |
176 | 2036/05 | $9,777.59 | $47,462.07 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,381,118.09 |
177 | 2036/06 | $9,818.33 | $47,421.33 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,371,299.77 |
178 | 2036/07 | $9,859.23 | $47,380.42 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,361,440.53 |
179 | 2036/08 | $9,900.31 | $47,339.34 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,351,540.22 |
180 | 2036/09 | $9,941.57 | $47,298.08 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,341,598.65 |
181 | 2036/10 | $9,982.99 | $47,256.66 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,331,615.66 |
182 | 2036/11 | $10,024.59 | $47,215.07 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,321,591.08 |
183 | 2036/12 | $10,066.35 | $47,173.30 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,311,524.72 |
184 | 2037/01 | $10,108.30 | $47,131.35 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,301,416.42 |
185 | 2037/02 | $10,150.42 | $47,089.24 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,291,266.01 |
186 | 2037/03 | $10,192.71 | $47,046.94 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,281,073.30 |
187 | 2037/04 | $10,235.18 | $47,004.47 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,270,838.12 |
188 | 2037/05 | $10,277.82 | $46,961.83 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,260,560.30 |
189 | 2037/06 | $10,320.65 | $46,919.00 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,250,239.65 |
190 | 2037/07 | $10,363.65 | $46,876.00 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,239,876.00 |
191 | 2037/08 | $10,406.83 | $46,832.82 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,229,469.16 |
192 | 2037/09 | $10,450.20 | $46,789.45 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,219,018.97 |
193 | 2037/10 | $10,493.74 | $46,745.91 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,208,525.23 |
194 | 2037/11 | $10,537.46 | $46,702.19 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,197,987.77 |
195 | 2037/12 | $10,581.37 | $46,658.28 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,187,406.40 |
196 | 2038/01 | $10,625.46 | $46,614.19 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,176,780.94 |
197 | 2038/02 | $10,669.73 | $46,569.92 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,166,111.21 |
198 | 2038/03 | $10,714.19 | $46,525.46 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,155,397.02 |
199 | 2038/04 | $10,758.83 | $46,480.82 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,144,638.20 |
200 | 2038/05 | $10,803.66 | $46,435.99 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,133,834.54 |
201 | 2038/06 | $10,848.67 | $46,390.98 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,122,985.86 |
202 | 2038/07 | $10,893.88 | $46,345.77 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,112,091.99 |
203 | 2038/08 | $10,939.27 | $46,300.38 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,101,152.72 |
204 | 2038/09 | $10,984.85 | $46,254.80 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,090,167.87 |
205 | 2038/10 | $11,030.62 | $46,209.03 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,079,137.26 |
206 | 2038/11 | $11,076.58 | $46,163.07 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,068,060.68 |
207 | 2038/12 | $11,122.73 | $46,116.92 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,056,937.95 |
208 | 2039/01 | $11,169.08 | $46,070.57 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,045,768.87 |
209 | 2039/02 | $11,215.61 | $46,024.04 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,034,553.26 |
210 | 2039/03 | $11,262.35 | $45,977.31 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,023,290.91 |
211 | 2039/04 | $11,309.27 | $45,930.38 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,011,981.64 |
212 | 2039/05 | $11,356.39 | $45,883.26 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $11,000,625.25 |
213 | 2039/06 | $11,403.71 | $45,835.94 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,989,221.53 |
214 | 2039/07 | $11,451.23 | $45,788.42 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,977,770.31 |
215 | 2039/08 | $11,498.94 | $45,740.71 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,966,271.37 |
216 | 2039/09 | $11,546.85 | $45,692.80 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,954,724.51 |
217 | 2039/10 | $11,594.96 | $45,644.69 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,943,129.55 |
218 | 2039/11 | $11,643.28 | $45,596.37 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,931,486.27 |
219 | 2039/12 | $11,691.79 | $45,547.86 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,919,794.48 |
220 | 2040/01 | $11,740.51 | $45,499.14 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,908,053.97 |
221 | 2040/02 | $11,789.43 | $45,450.22 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,896,264.55 |
222 | 2040/03 | $11,838.55 | $45,401.10 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,884,426.00 |
223 | 2040/04 | $11,887.88 | $45,351.77 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,872,538.12 |
224 | 2040/05 | $11,937.41 | $45,302.24 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,860,600.72 |
225 | 2040/06 | $11,987.15 | $45,252.50 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,848,613.57 |
226 | 2040/07 | $12,037.09 | $45,202.56 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,836,576.47 |
227 | 2040/08 | $12,087.25 | $45,152.40 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,824,489.23 |
228 | 2040/09 | $12,137.61 | $45,102.04 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,812,351.61 |
229 | 2040/10 | $12,188.19 | $45,051.47 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,800,163.43 |
230 | 2040/11 | $12,238.97 | $45,000.68 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,787,924.46 |
231 | 2040/12 | $12,289.97 | $44,949.69 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,775,634.49 |
232 | 2041/01 | $12,341.17 | $44,898.48 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,763,293.32 |
233 | 2041/02 | $12,392.59 | $44,847.06 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,750,900.73 |
234 | 2041/03 | $12,444.23 | $44,795.42 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,738,456.49 |
235 | 2041/04 | $12,496.08 | $44,743.57 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,725,960.41 |
236 | 2041/05 | $12,548.15 | $44,691.50 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,713,412.26 |
237 | 2041/06 | $12,600.43 | $44,639.22 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,700,811.83 |
238 | 2041/07 | $12,652.93 | $44,586.72 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,688,158.90 |
239 | 2041/08 | $12,705.66 | $44,534.00 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,675,453.24 |
240 | 2041/09 | $12,758.60 | $44,481.06 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,662,694.65 |
241 | 2041/10 | $12,811.76 | $44,427.89 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,649,882.89 |
242 | 2041/11 | $12,865.14 | $44,374.51 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,637,017.75 |
243 | 2041/12 | $12,918.74 | $44,320.91 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,624,099.01 |
244 | 2042/01 | $12,972.57 | $44,267.08 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,611,126.44 |
245 | 2042/02 | $13,026.62 | $44,213.03 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,598,099.81 |
246 | 2042/03 | $13,080.90 | $44,158.75 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,585,018.91 |
247 | 2042/04 | $13,135.40 | $44,104.25 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,571,883.51 |
248 | 2042/05 | $13,190.14 | $44,049.51 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,558,693.37 |
249 | 2042/06 | $13,245.09 | $43,994.56 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,545,448.28 |
250 | 2042/07 | $13,300.28 | $43,939.37 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,532,147.99 |
251 | 2042/08 | $13,355.70 | $43,883.95 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,518,792.29 |
252 | 2042/09 | $13,411.35 | $43,828.30 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,505,380.94 |
253 | 2042/10 | $13,467.23 | $43,772.42 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,491,913.71 |
254 | 2042/11 | $13,523.34 | $43,716.31 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,478,390.37 |
255 | 2042/12 | $13,579.69 | $43,659.96 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,464,810.68 |
256 | 2043/01 | $13,636.27 | $43,603.38 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,451,174.41 |
257 | 2043/02 | $13,693.09 | $43,546.56 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,437,481.32 |
258 | 2043/03 | $13,750.14 | $43,489.51 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,423,731.17 |
259 | 2043/04 | $13,807.44 | $43,432.21 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,409,923.74 |
260 | 2043/05 | $13,864.97 | $43,374.68 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,396,058.77 |
261 | 2043/06 | $13,922.74 | $43,316.91 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,382,136.03 |
262 | 2043/07 | $13,980.75 | $43,258.90 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,368,155.28 |
263 | 2043/08 | $14,039.00 | $43,200.65 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,354,116.27 |
264 | 2043/09 | $14,097.50 | $43,142.15 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,340,018.78 |
265 | 2043/10 | $14,156.24 | $43,083.41 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,325,862.54 |
266 | 2043/11 | $14,215.22 | $43,024.43 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,311,647.31 |
267 | 2043/12 | $14,274.45 | $42,965.20 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,297,372.86 |
268 | 2044/01 | $14,333.93 | $42,905.72 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,283,038.93 |
269 | 2044/02 | $14,393.65 | $42,846.00 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,268,645.27 |
270 | 2044/03 | $14,453.63 | $42,786.02 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,254,191.65 |
271 | 2044/04 | $14,513.85 | $42,725.80 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,239,677.79 |
272 | 2044/05 | $14,574.33 | $42,665.32 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,225,103.47 |
273 | 2044/06 | $14,635.05 | $42,604.60 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,210,468.42 |
274 | 2044/07 | $14,696.03 | $42,543.62 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,195,772.38 |
275 | 2044/08 | $14,757.27 | $42,482.38 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,181,015.12 |
276 | 2044/09 | $14,818.75 | $42,420.90 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,166,196.36 |
277 | 2044/10 | $14,880.50 | $42,359.15 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,151,315.86 |
278 | 2044/11 | $14,942.50 | $42,297.15 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,136,373.36 |
279 | 2044/12 | $15,004.76 | $42,234.89 | $5,251.67 | $10,532.50 | $50.00 | $73,073.82 | $10,121,368.60 |
280 | 2045/01 | $15,067.28 | $42,172.37 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $10,106,301.32 |
281 | 2045/02 | $15,130.06 | $42,109.59 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $10,091,171.26 |
282 | 2045/03 | $15,193.10 | $42,046.55 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $10,075,978.16 |
283 | 2045/04 | $15,256.41 | $41,983.24 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $10,060,721.75 |
284 | 2045/05 | $15,319.98 | $41,919.67 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $10,045,401.77 |
285 | 2045/06 | $15,383.81 | $41,855.84 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $10,030,017.96 |
286 | 2045/07 | $15,447.91 | $41,791.74 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $10,014,570.05 |
287 | 2045/08 | $15,512.28 | $41,727.38 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,999,057.78 |
288 | 2045/09 | $15,576.91 | $41,662.74 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,983,480.87 |
289 | 2045/10 | $15,641.81 | $41,597.84 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,967,839.05 |
290 | 2045/11 | $15,706.99 | $41,532.66 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,952,132.07 |
291 | 2045/12 | $15,772.43 | $41,467.22 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,936,359.63 |
292 | 2046/01 | $15,838.15 | $41,401.50 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,920,521.48 |
293 | 2046/02 | $15,904.14 | $41,335.51 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,904,617.34 |
294 | 2046/03 | $15,970.41 | $41,269.24 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,888,646.92 |
295 | 2046/04 | $16,036.95 | $41,202.70 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,872,609.97 |
296 | 2046/05 | $16,103.78 | $41,135.87 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,856,506.19 |
297 | 2046/06 | $16,170.87 | $41,068.78 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,840,335.32 |
298 | 2046/07 | $16,238.25 | $41,001.40 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,824,097.07 |
299 | 2046/08 | $16,305.91 | $40,933.74 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,807,791.15 |
300 | 2046/09 | $16,373.85 | $40,865.80 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,791,417.30 |
301 | 2046/10 | $16,442.08 | $40,797.57 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,774,975.22 |
302 | 2046/11 | $16,510.59 | $40,729.06 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,758,464.63 |
303 | 2046/12 | $16,579.38 | $40,660.27 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,741,885.25 |
304 | 2047/01 | $16,648.46 | $40,591.19 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,725,236.79 |
305 | 2047/02 | $16,717.83 | $40,521.82 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,708,518.96 |
306 | 2047/03 | $16,787.49 | $40,452.16 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,691,731.47 |
307 | 2047/04 | $16,857.44 | $40,382.21 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,674,874.04 |
308 | 2047/05 | $16,927.68 | $40,311.98 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,657,946.36 |
309 | 2047/06 | $16,998.21 | $40,241.44 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,640,948.15 |
310 | 2047/07 | $17,069.03 | $40,170.62 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,623,879.12 |
311 | 2047/08 | $17,140.15 | $40,099.50 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,606,738.97 |
312 | 2047/09 | $17,211.57 | $40,028.08 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,589,527.40 |
313 | 2047/10 | $17,283.29 | $39,956.36 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,572,244.11 |
314 | 2047/11 | $17,355.30 | $39,884.35 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,554,888.81 |
315 | 2047/12 | $17,427.61 | $39,812.04 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,537,461.20 |
316 | 2048/01 | $17,500.23 | $39,739.42 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,519,960.97 |
317 | 2048/02 | $17,573.15 | $39,666.50 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,502,387.82 |
318 | 2048/03 | $17,646.37 | $39,593.28 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,484,741.45 |
319 | 2048/04 | $17,719.89 | $39,519.76 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,467,021.56 |
320 | 2048/05 | $17,793.73 | $39,445.92 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,449,227.83 |
321 | 2048/06 | $17,867.87 | $39,371.78 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,431,359.96 |
322 | 2048/07 | $17,942.32 | $39,297.33 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,413,417.65 |
323 | 2048/08 | $18,017.08 | $39,222.57 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,395,400.57 |
324 | 2048/09 | $18,092.15 | $39,147.50 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,377,308.42 |
325 | 2048/10 | $18,167.53 | $39,072.12 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,359,140.89 |
326 | 2048/11 | $18,243.23 | $38,996.42 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,340,897.66 |
327 | 2048/12 | $18,319.24 | $38,920.41 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,322,578.41 |
328 | 2049/01 | $18,395.57 | $38,844.08 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,304,182.84 |
329 | 2049/02 | $18,472.22 | $38,767.43 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,285,710.62 |
330 | 2049/03 | $18,549.19 | $38,690.46 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,267,161.43 |
331 | 2049/04 | $18,626.48 | $38,613.17 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,248,534.95 |
332 | 2049/05 | $18,704.09 | $38,535.56 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,229,830.86 |
333 | 2049/06 | $18,782.02 | $38,457.63 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,211,048.84 |
334 | 2049/07 | $18,860.28 | $38,379.37 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,192,188.56 |
335 | 2049/08 | $18,938.86 | $38,300.79 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,173,249.70 |
336 | 2049/09 | $19,017.78 | $38,221.87 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,154,231.92 |
337 | 2049/10 | $19,097.02 | $38,142.63 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,135,134.90 |
338 | 2049/11 | $19,176.59 | $38,063.06 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,115,958.31 |
339 | 2049/12 | $19,256.49 | $37,983.16 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,096,701.82 |
340 | 2050/01 | $19,336.73 | $37,902.92 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,077,365.10 |
341 | 2050/02 | $19,417.30 | $37,822.35 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,057,947.80 |
342 | 2050/03 | $19,498.20 | $37,741.45 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,038,449.60 |
343 | 2050/04 | $19,579.44 | $37,660.21 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $9,018,870.16 |
344 | 2050/05 | $19,661.02 | $37,578.63 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,999,209.13 |
345 | 2050/06 | $19,742.95 | $37,496.70 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,979,466.19 |
346 | 2050/07 | $19,825.21 | $37,414.44 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,959,640.98 |
347 | 2050/08 | $19,907.81 | $37,331.84 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,939,733.16 |
348 | 2050/09 | $19,990.76 | $37,248.89 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,919,742.40 |
349 | 2050/10 | $20,074.06 | $37,165.59 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,899,668.35 |
350 | 2050/11 | $20,157.70 | $37,081.95 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,879,510.65 |
351 | 2050/12 | $20,241.69 | $36,997.96 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,859,268.96 |
352 | 2051/01 | $20,326.03 | $36,913.62 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,838,942.93 |
353 | 2051/02 | $20,410.72 | $36,828.93 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,818,532.21 |
354 | 2051/03 | $20,495.77 | $36,743.88 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,798,036.44 |
355 | 2051/04 | $20,581.17 | $36,658.49 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,777,455.27 |
356 | 2051/05 | $20,666.92 | $36,572.73 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,756,788.35 |
357 | 2051/06 | $20,753.03 | $36,486.62 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,736,035.32 |
358 | 2051/07 | $20,839.50 | $36,400.15 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,715,195.82 |
359 | 2051/08 | $20,926.33 | $36,313.32 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,694,269.48 |
360 | 2051/09 | $21,013.53 | $36,226.12 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,673,255.96 |
361 | 2051/10 | $21,101.08 | $36,138.57 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,652,154.87 |
362 | 2051/11 | $21,189.01 | $36,050.65 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,630,965.87 |
363 | 2051/12 | $21,277.29 | $35,962.36 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,609,688.57 |
364 | 2052/01 | $21,365.95 | $35,873.70 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,588,322.63 |
365 | 2052/02 | $21,454.97 | $35,784.68 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,566,867.65 |
366 | 2052/03 | $21,544.37 | $35,695.28 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,545,323.28 |
367 | 2052/04 | $21,634.14 | $35,605.51 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,523,689.15 |
368 | 2052/05 | $21,724.28 | $35,515.37 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,501,964.87 |
369 | 2052/06 | $21,814.80 | $35,424.85 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,480,150.07 |
370 | 2052/07 | $21,905.69 | $35,333.96 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,458,244.38 |
371 | 2052/08 | $21,996.97 | $35,242.68 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,436,247.41 |
372 | 2052/09 | $22,088.62 | $35,151.03 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,414,158.79 |
373 | 2052/10 | $22,180.66 | $35,058.99 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,391,978.14 |
374 | 2052/11 | $22,273.07 | $34,966.58 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,369,705.06 |
375 | 2052/12 | $22,365.88 | $34,873.77 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,347,339.19 |
376 | 2053/01 | $22,459.07 | $34,780.58 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,324,880.11 |
377 | 2053/02 | $22,552.65 | $34,687.00 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,302,327.46 |
378 | 2053/03 | $22,646.62 | $34,593.03 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,279,680.85 |
379 | 2053/04 | $22,740.98 | $34,498.67 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,256,939.87 |
380 | 2053/05 | $22,835.73 | $34,403.92 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,234,104.13 |
381 | 2053/06 | $22,930.88 | $34,308.77 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,211,173.25 |
382 | 2053/07 | $23,026.43 | $34,213.22 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,188,146.82 |
383 | 2053/08 | $23,122.37 | $34,117.28 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,165,024.45 |
384 | 2053/09 | $23,218.72 | $34,020.94 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,141,805.73 |
385 | 2053/10 | $23,315.46 | $33,924.19 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,118,490.27 |
386 | 2053/11 | $23,412.61 | $33,827.04 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,095,077.66 |
387 | 2053/12 | $23,510.16 | $33,729.49 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,071,567.50 |
388 | 2054/01 | $23,608.12 | $33,631.53 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,047,959.38 |
389 | 2054/02 | $23,706.49 | $33,533.16 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,024,252.90 |
390 | 2054/03 | $23,805.26 | $33,434.39 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $8,000,447.63 |
391 | 2054/04 | $23,904.45 | $33,335.20 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,976,543.18 |
392 | 2054/05 | $24,004.05 | $33,235.60 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,952,539.13 |
393 | 2054/06 | $24,104.07 | $33,135.58 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,928,435.06 |
394 | 2054/07 | $24,204.50 | $33,035.15 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,904,230.55 |
395 | 2054/08 | $24,305.36 | $32,934.29 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,879,925.20 |
396 | 2054/09 | $24,406.63 | $32,833.02 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,855,518.57 |
397 | 2054/10 | $24,508.32 | $32,731.33 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,831,010.25 |
398 | 2054/11 | $24,610.44 | $32,629.21 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,806,399.80 |
399 | 2054/12 | $24,712.98 | $32,526.67 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,781,686.82 |
400 | 2055/01 | $24,815.96 | $32,423.70 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,756,870.86 |
401 | 2055/02 | $24,919.36 | $32,320.30 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,731,951.51 |
402 | 2055/03 | $25,023.19 | $32,216.46 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,706,928.32 |
403 | 2055/04 | $25,127.45 | $32,112.20 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,681,800.87 |
404 | 2055/05 | $25,232.15 | $32,007.50 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,656,568.73 |
405 | 2055/06 | $25,337.28 | $31,902.37 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,631,231.45 |
406 | 2055/07 | $25,442.85 | $31,796.80 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,605,788.59 |
407 | 2055/08 | $25,548.86 | $31,690.79 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,580,239.73 |
408 | 2055/09 | $25,655.32 | $31,584.33 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,554,584.41 |
409 | 2055/10 | $25,762.22 | $31,477.44 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,528,822.20 |
410 | 2055/11 | $25,869.56 | $31,370.09 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,502,952.64 |
411 | 2055/12 | $25,977.35 | $31,262.30 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,476,975.29 |
412 | 2056/01 | $26,085.59 | $31,154.06 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,450,889.70 |
413 | 2056/02 | $26,194.28 | $31,045.37 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,424,695.43 |
414 | 2056/03 | $26,303.42 | $30,936.23 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,398,392.01 |
415 | 2056/04 | $26,413.02 | $30,826.63 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,371,978.99 |
416 | 2056/05 | $26,523.07 | $30,716.58 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,345,455.92 |
417 | 2056/06 | $26,633.58 | $30,606.07 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,318,822.33 |
418 | 2056/07 | $26,744.56 | $30,495.09 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,292,077.78 |
419 | 2056/08 | $26,855.99 | $30,383.66 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,265,221.78 |
420 | 2056/09 | $26,967.89 | $30,271.76 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,238,253.89 |
421 | 2056/10 | $27,080.26 | $30,159.39 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,211,173.63 |
422 | 2056/11 | $27,193.09 | $30,046.56 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,183,980.54 |
423 | 2056/12 | $27,306.40 | $29,933.25 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,156,674.14 |
424 | 2057/01 | $27,420.17 | $29,819.48 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,129,253.96 |
425 | 2057/02 | $27,534.43 | $29,705.22 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,101,719.54 |
426 | 2057/03 | $27,649.15 | $29,590.50 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,074,070.39 |
427 | 2057/04 | $27,764.36 | $29,475.29 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,046,306.03 |
428 | 2057/05 | $27,880.04 | $29,359.61 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $7,018,425.99 |
429 | 2057/06 | $27,996.21 | $29,243.44 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,990,429.78 |
430 | 2057/07 | $28,112.86 | $29,126.79 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,962,316.92 |
431 | 2057/08 | $28,230.00 | $29,009.65 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,934,086.92 |
432 | 2057/09 | $28,347.62 | $28,892.03 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,905,739.30 |
433 | 2057/10 | $28,465.74 | $28,773.91 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,877,273.56 |
434 | 2057/11 | $28,584.34 | $28,655.31 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,848,689.22 |
435 | 2057/12 | $28,703.45 | $28,536.21 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,819,985.78 |
436 | 2058/01 | $28,823.04 | $28,416.61 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,791,162.73 |
437 | 2058/02 | $28,943.14 | $28,296.51 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,762,219.59 |
438 | 2058/03 | $29,063.74 | $28,175.91 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,733,155.86 |
439 | 2058/04 | $29,184.83 | $28,054.82 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,703,971.02 |
440 | 2058/05 | $29,306.44 | $27,933.21 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,674,664.59 |
441 | 2058/06 | $29,428.55 | $27,811.10 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,645,236.04 |
442 | 2058/07 | $29,551.17 | $27,688.48 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,615,684.87 |
443 | 2058/08 | $29,674.30 | $27,565.35 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,586,010.57 |
444 | 2058/09 | $29,797.94 | $27,441.71 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,556,212.63 |
445 | 2058/10 | $29,922.10 | $27,317.55 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,526,290.54 |
446 | 2058/11 | $30,046.77 | $27,192.88 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,496,243.76 |
447 | 2058/12 | $30,171.97 | $27,067.68 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,466,071.79 |
448 | 2059/01 | $30,297.68 | $26,941.97 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,435,774.11 |
449 | 2059/02 | $30,423.92 | $26,815.73 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,405,350.18 |
450 | 2059/03 | $30,550.69 | $26,688.96 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,374,799.49 |
451 | 2059/04 | $30,677.99 | $26,561.66 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,344,121.51 |
452 | 2059/05 | $30,805.81 | $26,433.84 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,313,315.70 |
453 | 2059/06 | $30,934.17 | $26,305.48 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,282,381.53 |
454 | 2059/07 | $31,063.06 | $26,176.59 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,251,318.47 |
455 | 2059/08 | $31,192.49 | $26,047.16 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,220,125.98 |
456 | 2059/09 | $31,322.46 | $25,917.19 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,188,803.52 |
457 | 2059/10 | $31,452.97 | $25,786.68 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,157,350.55 |
458 | 2059/11 | $31,584.02 | $25,655.63 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,125,766.53 |
459 | 2059/12 | $31,715.62 | $25,524.03 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,094,050.90 |
460 | 2060/01 | $31,847.77 | $25,391.88 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,062,203.13 |
461 | 2060/02 | $31,980.47 | $25,259.18 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $6,030,222.66 |
462 | 2060/03 | $32,113.72 | $25,125.93 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,998,108.94 |
463 | 2060/04 | $32,247.53 | $24,992.12 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,965,861.41 |
464 | 2060/05 | $32,381.89 | $24,857.76 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,933,479.51 |
465 | 2060/06 | $32,516.82 | $24,722.83 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,900,962.69 |
466 | 2060/07 | $32,652.31 | $24,587.34 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,868,310.39 |
467 | 2060/08 | $32,788.36 | $24,451.29 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,835,522.03 |
468 | 2060/09 | $32,924.98 | $24,314.68 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,802,597.06 |
469 | 2060/10 | $33,062.16 | $24,177.49 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,769,534.89 |
470 | 2060/11 | $33,199.92 | $24,039.73 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,736,334.97 |
471 | 2060/12 | $33,338.25 | $23,901.40 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,702,996.72 |
472 | 2061/01 | $33,477.16 | $23,762.49 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,669,519.55 |
473 | 2061/02 | $33,616.65 | $23,623.00 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,635,902.90 |
474 | 2061/03 | $33,756.72 | $23,482.93 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,602,146.18 |
475 | 2061/04 | $33,897.37 | $23,342.28 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,568,248.80 |
476 | 2061/05 | $34,038.61 | $23,201.04 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,534,210.19 |
477 | 2061/06 | $34,180.44 | $23,059.21 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,500,029.75 |
478 | 2061/07 | $34,322.86 | $22,916.79 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,465,706.89 |
479 | 2061/08 | $34,465.87 | $22,773.78 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,431,241.02 |
480 | 2061/09 | $34,609.48 | $22,630.17 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,396,631.54 |
481 | 2061/10 | $34,753.69 | $22,485.96 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,361,877.85 |
482 | 2061/11 | $34,898.49 | $22,341.16 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,326,979.36 |
483 | 2061/12 | $35,043.90 | $22,195.75 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,291,935.46 |
484 | 2062/01 | $35,189.92 | $22,049.73 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,256,745.54 |
485 | 2062/02 | $35,336.54 | $21,903.11 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,221,408.99 |
486 | 2062/03 | $35,483.78 | $21,755.87 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,185,925.21 |
487 | 2062/04 | $35,631.63 | $21,608.02 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,150,293.58 |
488 | 2062/05 | $35,780.09 | $21,459.56 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,114,513.49 |
489 | 2062/06 | $35,929.18 | $21,310.47 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,078,584.31 |
490 | 2062/07 | $36,078.88 | $21,160.77 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,042,505.43 |
491 | 2062/08 | $36,229.21 | $21,010.44 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $5,006,276.22 |
492 | 2062/09 | $36,380.17 | $20,859.48 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,969,896.05 |
493 | 2062/10 | $36,531.75 | $20,707.90 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,933,364.30 |
494 | 2062/11 | $36,683.97 | $20,555.68 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,896,680.34 |
495 | 2062/12 | $36,836.82 | $20,402.83 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,859,843.52 |
496 | 2063/01 | $36,990.30 | $20,249.35 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,822,853.22 |
497 | 2063/02 | $37,144.43 | $20,095.22 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,785,708.79 |
498 | 2063/03 | $37,299.20 | $19,940.45 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,748,409.59 |
499 | 2063/04 | $37,454.61 | $19,785.04 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,710,954.98 |
500 | 2063/05 | $37,610.67 | $19,628.98 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,673,344.31 |
501 | 2063/06 | $37,767.38 | $19,472.27 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,635,576.93 |
502 | 2063/07 | $37,924.75 | $19,314.90 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,597,652.18 |
503 | 2063/08 | $38,082.77 | $19,156.88 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,559,569.42 |
504 | 2063/09 | $38,241.44 | $18,998.21 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,521,327.97 |
505 | 2063/10 | $38,400.78 | $18,838.87 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,482,927.19 |
506 | 2063/11 | $38,560.79 | $18,678.86 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,444,366.40 |
507 | 2063/12 | $38,721.46 | $18,518.19 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,405,644.94 |
508 | 2064/01 | $38,882.80 | $18,356.85 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,366,762.15 |
509 | 2064/02 | $39,044.81 | $18,194.84 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,327,717.34 |
510 | 2064/03 | $39,207.49 | $18,032.16 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,288,509.84 |
511 | 2064/04 | $39,370.86 | $17,868.79 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,249,138.98 |
512 | 2064/05 | $39,534.90 | $17,704.75 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,209,604.08 |
513 | 2064/06 | $39,699.63 | $17,540.02 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,169,904.45 |
514 | 2064/07 | $39,865.05 | $17,374.60 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,130,039.40 |
515 | 2064/08 | $40,031.15 | $17,208.50 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,090,008.24 |
516 | 2064/09 | $40,197.95 | $17,041.70 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,049,810.29 |
517 | 2064/10 | $40,365.44 | $16,874.21 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $4,009,444.85 |
518 | 2064/11 | $40,533.63 | $16,706.02 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,968,911.22 |
519 | 2064/12 | $40,702.52 | $16,537.13 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,928,208.70 |
520 | 2065/01 | $40,872.11 | $16,367.54 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,887,336.59 |
521 | 2065/02 | $41,042.41 | $16,197.24 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,846,294.17 |
522 | 2065/03 | $41,213.42 | $16,026.23 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,805,080.75 |
523 | 2065/04 | $41,385.15 | $15,854.50 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,763,695.60 |
524 | 2065/05 | $41,557.59 | $15,682.07 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,722,138.02 |
525 | 2065/06 | $41,730.74 | $15,508.91 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,680,407.27 |
526 | 2065/07 | $41,904.62 | $15,335.03 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,638,502.65 |
527 | 2065/08 | $42,079.22 | $15,160.43 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,596,423.43 |
528 | 2065/09 | $42,254.55 | $14,985.10 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,554,168.88 |
529 | 2065/10 | $42,430.61 | $14,809.04 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,511,738.27 |
530 | 2065/11 | $42,607.41 | $14,632.24 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,469,130.86 |
531 | 2065/12 | $42,784.94 | $14,454.71 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,426,345.92 |
532 | 2066/01 | $42,963.21 | $14,276.44 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,383,382.71 |
533 | 2066/02 | $43,142.22 | $14,097.43 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,340,240.49 |
534 | 2066/03 | $43,321.98 | $13,917.67 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,296,918.51 |
535 | 2066/04 | $43,502.49 | $13,737.16 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,253,416.02 |
536 | 2066/05 | $43,683.75 | $13,555.90 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,209,732.27 |
537 | 2066/06 | $43,865.77 | $13,373.88 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,165,866.50 |
538 | 2066/07 | $44,048.54 | $13,191.11 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,121,817.96 |
539 | 2066/08 | $44,232.08 | $13,007.57 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,077,585.88 |
540 | 2066/09 | $44,416.38 | $12,823.27 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $3,033,169.51 |
541 | 2066/10 | $44,601.44 | $12,638.21 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,988,568.06 |
542 | 2066/11 | $44,787.28 | $12,452.37 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,943,780.78 |
543 | 2066/12 | $44,973.90 | $12,265.75 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,898,806.88 |
544 | 2067/01 | $45,161.29 | $12,078.36 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,853,645.59 |
545 | 2067/02 | $45,349.46 | $11,890.19 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,808,296.13 |
546 | 2067/03 | $45,538.42 | $11,701.23 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,762,757.72 |
547 | 2067/04 | $45,728.16 | $11,511.49 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,717,029.56 |
548 | 2067/05 | $45,918.69 | $11,320.96 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,671,110.86 |
549 | 2067/06 | $46,110.02 | $11,129.63 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,625,000.84 |
550 | 2067/07 | $46,302.15 | $10,937.50 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,578,698.69 |
551 | 2067/08 | $46,495.07 | $10,744.58 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,532,203.62 |
552 | 2067/09 | $46,688.80 | $10,550.85 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,485,514.82 |
553 | 2067/10 | $46,883.34 | $10,356.31 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,438,631.48 |
554 | 2067/11 | $47,078.69 | $10,160.96 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,391,552.80 |
555 | 2067/12 | $47,274.85 | $9,964.80 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,344,277.95 |
556 | 2068/01 | $47,471.83 | $9,767.82 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,296,806.12 |
557 | 2068/02 | $47,669.62 | $9,570.03 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,249,136.50 |
558 | 2068/03 | $47,868.25 | $9,371.40 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,201,268.25 |
559 | 2068/04 | $48,067.70 | $9,171.95 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,153,200.55 |
560 | 2068/05 | $48,267.98 | $8,971.67 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,104,932.57 |
561 | 2068/06 | $48,469.10 | $8,770.55 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,056,463.47 |
562 | 2068/07 | $48,671.05 | $8,568.60 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $2,007,792.42 |
563 | 2068/08 | $48,873.85 | $8,365.80 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $1,958,918.57 |
564 | 2068/09 | $49,077.49 | $8,162.16 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $1,909,841.08 |
565 | 2068/10 | $49,281.98 | $7,957.67 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $1,860,559.10 |
566 | 2068/11 | $49,487.32 | $7,752.33 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $1,811,071.78 |
567 | 2068/12 | $49,693.52 | $7,546.13 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $1,761,378.26 |
568 | 2069/01 | $49,900.57 | $7,339.08 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $1,711,477.69 |
569 | 2069/02 | $50,108.49 | $7,131.16 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $1,661,369.19 |
570 | 2069/03 | $50,317.28 | $6,922.37 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $1,611,051.91 |
571 | 2069/04 | $50,526.93 | $6,712.72 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $1,560,524.98 |
572 | 2069/05 | $50,737.46 | $6,502.19 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $1,509,787.52 |
573 | 2069/06 | $50,948.87 | $6,290.78 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $1,458,838.65 |
574 | 2069/07 | $51,161.16 | $6,078.49 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $1,407,677.49 |
575 | 2069/08 | $51,374.33 | $5,865.32 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $1,356,303.16 |
576 | 2069/09 | $51,588.39 | $5,651.26 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $1,304,714.78 |
577 | 2069/10 | $51,803.34 | $5,436.31 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $1,252,911.44 |
578 | 2069/11 | $52,019.19 | $5,220.46 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $1,200,892.25 |
579 | 2069/12 | $52,235.93 | $5,003.72 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $1,148,656.32 |
580 | 2070/01 | $52,453.58 | $4,786.07 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $1,096,202.74 |
581 | 2070/02 | $52,672.14 | $4,567.51 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $1,043,530.60 |
582 | 2070/03 | $52,891.61 | $4,348.04 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $990,638.99 |
583 | 2070/04 | $53,111.99 | $4,127.66 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $937,527.00 |
584 | 2070/05 | $53,333.29 | $3,906.36 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $884,193.72 |
585 | 2070/06 | $53,555.51 | $3,684.14 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $830,638.21 |
586 | 2070/07 | $53,778.66 | $3,460.99 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $776,859.55 |
587 | 2070/08 | $54,002.74 | $3,236.91 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $722,856.81 |
588 | 2070/09 | $54,227.75 | $3,011.90 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $668,629.06 |
589 | 2070/10 | $54,453.70 | $2,785.95 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $614,175.37 |
590 | 2070/11 | $54,680.59 | $2,559.06 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $559,494.78 |
591 | 2070/12 | $54,908.42 | $2,331.23 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $504,586.36 |
592 | 2071/01 | $55,137.21 | $2,102.44 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $449,449.15 |
593 | 2071/02 | $55,366.95 | $1,872.70 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $394,082.21 |
594 | 2071/03 | $55,597.64 | $1,642.01 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $338,484.57 |
595 | 2071/04 | $55,829.30 | $1,410.35 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $282,655.27 |
596 | 2071/05 | $56,061.92 | $1,177.73 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $226,593.35 |
597 | 2071/06 | $56,295.51 | $944.14 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $170,297.84 |
598 | 2071/07 | $56,530.08 | $709.57 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $113,767.76 |
599 | 2071/08 | $56,765.62 | $474.03 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $57,002.14 |
600 | 2071/09 | $57,002.14 | $237.51 | $0.00 | $10,532.50 | $50.00 | $67,822.15 | $0.00 |
Totals | $12,604,000.00 | $21,739,790.27 | $1,465,215.00 | $6,319,500.00 | $30,000.00 | $42,158,505.27 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.