Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $857,000.00 at 4% interest rate for a $1,257,000.00 home, you need to have a monthly payment of $4,521.92. You will make a total of 540 payments and you will pay off your mortgage on 2059/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $172,046.93 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,305.51 | 4% | 600 months | $2,383,305.41 | $1,126,305.41 |
| 50 years | Bi-Weekly | $1,652.76 | 4% | 512 months | $2,186,362.02 | $929,362.02 |
| 45 years | Monthly | $3,424.42 | 4% | 540 months | $2,249,184.48 | $992,184.48 |
| 45 years | Bi-Weekly | $1,712.21 | 4% | 461 months | $2,077,137.55 | $820,137.55 |
| 40 years | Monthly | $3,581.73 | 4% | 480 months | $2,119,231.69 | $862,231.69 |
| 40 years | Bi-Weekly | $1,790.87 | 4% | 409 months | $1,971,204.57 | $714,204.57 |
| 35 years | Monthly | $3,794.58 | 4% | 420 months | $1,993,723.40 | $736,723.40 |
| 35 years | Bi-Weekly | $1,897.29 | 4% | 358 months | $1,868,722.45 | $611,722.45 |
| 30 years | Monthly | $4,091.45 | 4% | 360 months | $1,872,921.67 | $615,921.67 |
| 30 years | Bi-Weekly | $2,045.73 | 4% | 307 months | $1,769,839.48 | $512,839.48 |
| 25 years | Monthly | $4,523.56 | 4% | 300 months | $1,757,068.52 | $500,068.52 |
| 25 years | Bi-Weekly | $2,261.78 | 4% | 256 months | $1,674,690.31 | $417,690.31 |
| 20 years | Monthly | $5,193.25 | 4% | 240 months | $1,646,380.34 | $389,380.34 |
| 20 years | Bi-Weekly | $2,596.63 | 4% | 205 months | $1,583,393.56 | $326,393.56 |
| 15 years | Monthly | $6,339.13 | 4% | 180 months | $1,541,042.59 | $284,042.59 |
| 15 years | Bi-Weekly | $3,169.57 | 4% | 154 months | $1,496,049.65 | $239,049.65 |
| 10 years | Monthly | $8,676.71 | 4% | 120 months | $1,441,205.00 | $184,205.00 |
| 10 years | Bi-Weekly | $4,338.36 | 4% | 103 months | $1,412,738.82 | $155,738.82 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $567.75 | $2,856.67 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $856,432.25 |
| 2 | 2014/09 | $569.64 | $2,854.77 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $855,862.61 |
| 3 | 2014/10 | $571.54 | $2,852.88 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $855,291.07 |
| 4 | 2014/11 | $573.45 | $2,850.97 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $854,717.62 |
| 5 | 2014/12 | $575.36 | $2,849.06 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $854,142.27 |
| 6 | 2015/01 | $577.27 | $2,847.14 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $853,564.99 |
| 7 | 2015/02 | $579.20 | $2,845.22 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $852,985.79 |
| 8 | 2015/03 | $581.13 | $2,843.29 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $852,404.66 |
| 9 | 2015/04 | $583.07 | $2,841.35 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $851,821.60 |
| 10 | 2015/05 | $585.01 | $2,839.41 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $851,236.59 |
| 11 | 2015/06 | $586.96 | $2,837.46 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $850,649.63 |
| 12 | 2015/07 | $588.92 | $2,835.50 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $850,060.71 |
| 13 | 2015/08 | $590.88 | $2,833.54 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $849,469.83 |
| 14 | 2015/09 | $592.85 | $2,831.57 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $848,876.98 |
| 15 | 2015/10 | $594.83 | $2,829.59 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $848,282.15 |
| 16 | 2015/11 | $596.81 | $2,827.61 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $847,685.34 |
| 17 | 2015/12 | $598.80 | $2,825.62 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $847,086.55 |
| 18 | 2016/01 | $600.79 | $2,823.62 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $846,485.75 |
| 19 | 2016/02 | $602.80 | $2,821.62 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $845,882.96 |
| 20 | 2016/03 | $604.81 | $2,819.61 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $845,278.15 |
| 21 | 2016/04 | $606.82 | $2,817.59 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $844,671.33 |
| 22 | 2016/05 | $608.84 | $2,815.57 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $844,062.48 |
| 23 | 2016/06 | $610.87 | $2,813.54 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $843,451.61 |
| 24 | 2016/07 | $612.91 | $2,811.51 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $842,838.70 |
| 25 | 2016/08 | $614.95 | $2,809.46 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $842,223.75 |
| 26 | 2016/09 | $617.00 | $2,807.41 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $841,606.74 |
| 27 | 2016/10 | $619.06 | $2,805.36 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $840,987.68 |
| 28 | 2016/11 | $621.12 | $2,803.29 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $840,366.56 |
| 29 | 2016/12 | $623.19 | $2,801.22 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $839,743.37 |
| 30 | 2017/01 | $625.27 | $2,799.14 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $839,118.09 |
| 31 | 2017/02 | $627.36 | $2,797.06 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $838,490.74 |
| 32 | 2017/03 | $629.45 | $2,794.97 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $837,861.29 |
| 33 | 2017/04 | $631.54 | $2,792.87 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $837,229.75 |
| 34 | 2017/05 | $633.65 | $2,790.77 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $836,596.10 |
| 35 | 2017/06 | $635.76 | $2,788.65 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $835,960.34 |
| 36 | 2017/07 | $637.88 | $2,786.53 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $835,322.45 |
| 37 | 2017/08 | $640.01 | $2,784.41 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $834,682.45 |
| 38 | 2017/09 | $642.14 | $2,782.27 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $834,040.31 |
| 39 | 2017/10 | $644.28 | $2,780.13 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $833,396.02 |
| 40 | 2017/11 | $646.43 | $2,777.99 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $832,749.60 |
| 41 | 2017/12 | $648.58 | $2,775.83 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $832,101.01 |
| 42 | 2018/01 | $650.75 | $2,773.67 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $831,450.27 |
| 43 | 2018/02 | $652.91 | $2,771.50 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $830,797.35 |
| 44 | 2018/03 | $655.09 | $2,769.32 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $830,142.26 |
| 45 | 2018/04 | $657.27 | $2,767.14 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $829,484.99 |
| 46 | 2018/05 | $659.47 | $2,764.95 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $828,825.52 |
| 47 | 2018/06 | $661.66 | $2,762.75 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $828,163.86 |
| 48 | 2018/07 | $663.87 | $2,760.55 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $827,499.99 |
| 49 | 2018/08 | $666.08 | $2,758.33 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $826,833.90 |
| 50 | 2018/09 | $668.30 | $2,756.11 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $826,165.60 |
| 51 | 2018/10 | $670.53 | $2,753.89 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $825,495.07 |
| 52 | 2018/11 | $672.77 | $2,751.65 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $824,822.31 |
| 53 | 2018/12 | $675.01 | $2,749.41 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $824,147.30 |
| 54 | 2019/01 | $677.26 | $2,747.16 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $823,470.04 |
| 55 | 2019/02 | $679.52 | $2,744.90 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $822,790.52 |
| 56 | 2019/03 | $681.78 | $2,742.64 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $822,108.74 |
| 57 | 2019/04 | $684.05 | $2,740.36 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $821,424.69 |
| 58 | 2019/05 | $686.33 | $2,738.08 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $820,738.36 |
| 59 | 2019/06 | $688.62 | $2,735.79 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $820,049.74 |
| 60 | 2019/07 | $690.92 | $2,733.50 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $819,358.82 |
| 61 | 2019/08 | $693.22 | $2,731.20 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $818,665.60 |
| 62 | 2019/09 | $695.53 | $2,728.89 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $817,970.07 |
| 63 | 2019/10 | $697.85 | $2,726.57 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $817,272.22 |
| 64 | 2019/11 | $700.17 | $2,724.24 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $816,572.05 |
| 65 | 2019/12 | $702.51 | $2,721.91 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $815,869.54 |
| 66 | 2020/01 | $704.85 | $2,719.57 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $815,164.69 |
| 67 | 2020/02 | $707.20 | $2,717.22 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $814,457.49 |
| 68 | 2020/03 | $709.56 | $2,714.86 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $813,747.93 |
| 69 | 2020/04 | $711.92 | $2,712.49 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $813,036.01 |
| 70 | 2020/05 | $714.30 | $2,710.12 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $812,321.71 |
| 71 | 2020/06 | $716.68 | $2,707.74 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $811,605.03 |
| 72 | 2020/07 | $719.07 | $2,705.35 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $810,885.97 |
| 73 | 2020/08 | $721.46 | $2,702.95 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $810,164.50 |
| 74 | 2020/09 | $723.87 | $2,700.55 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $809,440.64 |
| 75 | 2020/10 | $726.28 | $2,698.14 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $808,714.36 |
| 76 | 2020/11 | $728.70 | $2,695.71 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $807,985.66 |
| 77 | 2020/12 | $731.13 | $2,693.29 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $807,254.53 |
| 78 | 2021/01 | $733.57 | $2,690.85 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $806,520.96 |
| 79 | 2021/02 | $736.01 | $2,688.40 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $805,784.95 |
| 80 | 2021/03 | $738.47 | $2,685.95 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $805,046.48 |
| 81 | 2021/04 | $740.93 | $2,683.49 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $804,305.55 |
| 82 | 2021/05 | $743.40 | $2,681.02 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $803,562.16 |
| 83 | 2021/06 | $745.88 | $2,678.54 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $802,816.28 |
| 84 | 2021/07 | $748.36 | $2,676.05 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $802,067.92 |
| 85 | 2021/08 | $750.86 | $2,673.56 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $801,317.06 |
| 86 | 2021/09 | $753.36 | $2,671.06 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $800,563.70 |
| 87 | 2021/10 | $755.87 | $2,668.55 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $799,807.83 |
| 88 | 2021/11 | $758.39 | $2,666.03 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $799,049.44 |
| 89 | 2021/12 | $760.92 | $2,663.50 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $798,288.53 |
| 90 | 2022/01 | $763.45 | $2,660.96 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $797,525.07 |
| 91 | 2022/02 | $766.00 | $2,658.42 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $796,759.07 |
| 92 | 2022/03 | $768.55 | $2,655.86 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $795,990.52 |
| 93 | 2022/04 | $771.11 | $2,653.30 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $795,219.41 |
| 94 | 2022/05 | $773.68 | $2,650.73 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $794,445.72 |
| 95 | 2022/06 | $776.26 | $2,648.15 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $793,669.46 |
| 96 | 2022/07 | $778.85 | $2,645.56 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $792,890.61 |
| 97 | 2022/08 | $781.45 | $2,642.97 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $792,109.16 |
| 98 | 2022/09 | $784.05 | $2,640.36 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $791,325.11 |
| 99 | 2022/10 | $786.67 | $2,637.75 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $790,538.45 |
| 100 | 2022/11 | $789.29 | $2,635.13 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $789,749.16 |
| 101 | 2022/12 | $791.92 | $2,632.50 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $788,957.24 |
| 102 | 2023/01 | $794.56 | $2,629.86 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $788,162.68 |
| 103 | 2023/02 | $797.21 | $2,627.21 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $787,365.47 |
| 104 | 2023/03 | $799.86 | $2,624.55 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $786,565.61 |
| 105 | 2023/04 | $802.53 | $2,621.89 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $785,763.08 |
| 106 | 2023/05 | $805.21 | $2,619.21 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $784,957.87 |
| 107 | 2023/06 | $807.89 | $2,616.53 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $784,149.99 |
| 108 | 2023/07 | $810.58 | $2,613.83 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $783,339.40 |
| 109 | 2023/08 | $813.28 | $2,611.13 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $782,526.12 |
| 110 | 2023/09 | $816.00 | $2,608.42 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $781,710.12 |
| 111 | 2023/10 | $818.72 | $2,605.70 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $780,891.41 |
| 112 | 2023/11 | $821.44 | $2,602.97 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $780,069.96 |
| 113 | 2023/12 | $824.18 | $2,600.23 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $779,245.78 |
| 114 | 2024/01 | $826.93 | $2,597.49 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $778,418.85 |
| 115 | 2024/02 | $829.69 | $2,594.73 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $777,589.16 |
| 116 | 2024/03 | $832.45 | $2,591.96 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $776,756.71 |
| 117 | 2024/04 | $835.23 | $2,589.19 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $775,921.49 |
| 118 | 2024/05 | $838.01 | $2,586.40 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $775,083.48 |
| 119 | 2024/06 | $840.80 | $2,583.61 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $774,242.67 |
| 120 | 2024/07 | $843.61 | $2,580.81 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $773,399.06 |
| 121 | 2024/08 | $846.42 | $2,578.00 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $772,552.65 |
| 122 | 2024/09 | $849.24 | $2,575.18 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $771,703.41 |
| 123 | 2024/10 | $852.07 | $2,572.34 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $770,851.33 |
| 124 | 2024/11 | $854.91 | $2,569.50 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $769,996.42 |
| 125 | 2024/12 | $857.76 | $2,566.65 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $769,138.66 |
| 126 | 2025/01 | $860.62 | $2,563.80 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $768,278.04 |
| 127 | 2025/02 | $863.49 | $2,560.93 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $767,414.55 |
| 128 | 2025/03 | $866.37 | $2,558.05 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $766,548.19 |
| 129 | 2025/04 | $869.26 | $2,555.16 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $765,678.93 |
| 130 | 2025/05 | $872.15 | $2,552.26 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $764,806.78 |
| 131 | 2025/06 | $875.06 | $2,549.36 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $763,931.72 |
| 132 | 2025/07 | $877.98 | $2,546.44 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $763,053.74 |
| 133 | 2025/08 | $880.90 | $2,543.51 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $762,172.84 |
| 134 | 2025/09 | $883.84 | $2,540.58 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $761,289.00 |
| 135 | 2025/10 | $886.79 | $2,537.63 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $760,402.21 |
| 136 | 2025/11 | $889.74 | $2,534.67 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $759,512.47 |
| 137 | 2025/12 | $892.71 | $2,531.71 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $758,619.76 |
| 138 | 2026/01 | $895.68 | $2,528.73 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $757,724.08 |
| 139 | 2026/02 | $898.67 | $2,525.75 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $756,825.41 |
| 140 | 2026/03 | $901.66 | $2,522.75 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $755,923.75 |
| 141 | 2026/04 | $904.67 | $2,519.75 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $755,019.08 |
| 142 | 2026/05 | $907.69 | $2,516.73 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $754,111.39 |
| 143 | 2026/06 | $910.71 | $2,513.70 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $753,200.68 |
| 144 | 2026/07 | $913.75 | $2,510.67 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $752,286.94 |
| 145 | 2026/08 | $916.79 | $2,507.62 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $751,370.14 |
| 146 | 2026/09 | $919.85 | $2,504.57 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $750,450.29 |
| 147 | 2026/10 | $922.91 | $2,501.50 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $749,527.38 |
| 148 | 2026/11 | $925.99 | $2,498.42 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $748,601.39 |
| 149 | 2026/12 | $929.08 | $2,495.34 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $747,672.31 |
| 150 | 2027/01 | $932.17 | $2,492.24 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $746,740.14 |
| 151 | 2027/02 | $935.28 | $2,489.13 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $745,804.85 |
| 152 | 2027/03 | $938.40 | $2,486.02 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $744,866.45 |
| 153 | 2027/04 | $941.53 | $2,482.89 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $743,924.93 |
| 154 | 2027/05 | $944.67 | $2,479.75 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $742,980.26 |
| 155 | 2027/06 | $947.81 | $2,476.60 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $742,032.45 |
| 156 | 2027/07 | $950.97 | $2,473.44 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $741,081.47 |
| 157 | 2027/08 | $954.14 | $2,470.27 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $740,127.33 |
| 158 | 2027/09 | $957.32 | $2,467.09 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $739,170.00 |
| 159 | 2027/10 | $960.52 | $2,463.90 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $738,209.49 |
| 160 | 2027/11 | $963.72 | $2,460.70 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $737,245.77 |
| 161 | 2027/12 | $966.93 | $2,457.49 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $736,278.84 |
| 162 | 2028/01 | $970.15 | $2,454.26 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $735,308.69 |
| 163 | 2028/02 | $973.39 | $2,451.03 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $734,335.30 |
| 164 | 2028/03 | $976.63 | $2,447.78 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $733,358.67 |
| 165 | 2028/04 | $979.89 | $2,444.53 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $732,378.78 |
| 166 | 2028/05 | $983.15 | $2,441.26 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $731,395.63 |
| 167 | 2028/06 | $986.43 | $2,437.99 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $730,409.20 |
| 168 | 2028/07 | $989.72 | $2,434.70 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $729,419.48 |
| 169 | 2028/08 | $993.02 | $2,431.40 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $728,426.46 |
| 170 | 2028/09 | $996.33 | $2,428.09 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $727,430.14 |
| 171 | 2028/10 | $999.65 | $2,424.77 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $726,430.49 |
| 172 | 2028/11 | $1,002.98 | $2,421.43 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $725,427.51 |
| 173 | 2028/12 | $1,006.32 | $2,418.09 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $724,421.18 |
| 174 | 2029/01 | $1,009.68 | $2,414.74 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $723,411.50 |
| 175 | 2029/02 | $1,013.04 | $2,411.37 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $722,398.46 |
| 176 | 2029/03 | $1,016.42 | $2,407.99 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $721,382.04 |
| 177 | 2029/04 | $1,019.81 | $2,404.61 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $720,362.23 |
| 178 | 2029/05 | $1,023.21 | $2,401.21 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $719,339.02 |
| 179 | 2029/06 | $1,026.62 | $2,397.80 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $718,312.40 |
| 180 | 2029/07 | $1,030.04 | $2,394.37 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $717,282.36 |
| 181 | 2029/08 | $1,033.47 | $2,390.94 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $716,248.89 |
| 182 | 2029/09 | $1,036.92 | $2,387.50 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $715,211.97 |
| 183 | 2029/10 | $1,040.38 | $2,384.04 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $714,171.59 |
| 184 | 2029/11 | $1,043.84 | $2,380.57 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $713,127.75 |
| 185 | 2029/12 | $1,047.32 | $2,377.09 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $712,080.42 |
| 186 | 2030/01 | $1,050.81 | $2,373.60 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $711,029.61 |
| 187 | 2030/02 | $1,054.32 | $2,370.10 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $709,975.29 |
| 188 | 2030/03 | $1,057.83 | $2,366.58 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $708,917.46 |
| 189 | 2030/04 | $1,061.36 | $2,363.06 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $707,856.10 |
| 190 | 2030/05 | $1,064.90 | $2,359.52 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $706,791.21 |
| 191 | 2030/06 | $1,068.45 | $2,355.97 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $705,722.76 |
| 192 | 2030/07 | $1,072.01 | $2,352.41 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $704,650.76 |
| 193 | 2030/08 | $1,075.58 | $2,348.84 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $703,575.18 |
| 194 | 2030/09 | $1,079.17 | $2,345.25 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $702,496.01 |
| 195 | 2030/10 | $1,082.76 | $2,341.65 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $701,413.25 |
| 196 | 2030/11 | $1,086.37 | $2,338.04 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $700,326.88 |
| 197 | 2030/12 | $1,089.99 | $2,334.42 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $699,236.89 |
| 198 | 2031/01 | $1,093.63 | $2,330.79 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $698,143.26 |
| 199 | 2031/02 | $1,097.27 | $2,327.14 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $697,045.99 |
| 200 | 2031/03 | $1,100.93 | $2,323.49 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $695,945.06 |
| 201 | 2031/04 | $1,104.60 | $2,319.82 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $694,840.46 |
| 202 | 2031/05 | $1,108.28 | $2,316.13 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $693,732.18 |
| 203 | 2031/06 | $1,111.98 | $2,312.44 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $692,620.20 |
| 204 | 2031/07 | $1,115.68 | $2,308.73 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $691,504.52 |
| 205 | 2031/08 | $1,119.40 | $2,305.02 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $690,385.12 |
| 206 | 2031/09 | $1,123.13 | $2,301.28 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $689,261.99 |
| 207 | 2031/10 | $1,126.88 | $2,297.54 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $688,135.11 |
| 208 | 2031/11 | $1,130.63 | $2,293.78 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $687,004.48 |
| 209 | 2031/12 | $1,134.40 | $2,290.01 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $685,870.08 |
| 210 | 2032/01 | $1,138.18 | $2,286.23 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $684,731.90 |
| 211 | 2032/02 | $1,141.98 | $2,282.44 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $683,589.92 |
| 212 | 2032/03 | $1,145.78 | $2,278.63 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $682,444.14 |
| 213 | 2032/04 | $1,149.60 | $2,274.81 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $681,294.54 |
| 214 | 2032/05 | $1,153.43 | $2,270.98 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $680,141.11 |
| 215 | 2032/06 | $1,157.28 | $2,267.14 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $678,983.83 |
| 216 | 2032/07 | $1,161.14 | $2,263.28 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $677,822.69 |
| 217 | 2032/08 | $1,165.01 | $2,259.41 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $676,657.68 |
| 218 | 2032/09 | $1,168.89 | $2,255.53 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $675,488.79 |
| 219 | 2032/10 | $1,172.79 | $2,251.63 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $674,316.01 |
| 220 | 2032/11 | $1,176.70 | $2,247.72 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $673,139.31 |
| 221 | 2032/12 | $1,180.62 | $2,243.80 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $671,958.69 |
| 222 | 2033/01 | $1,184.55 | $2,239.86 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $670,774.14 |
| 223 | 2033/02 | $1,188.50 | $2,235.91 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $669,585.64 |
| 224 | 2033/03 | $1,192.46 | $2,231.95 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $668,393.17 |
| 225 | 2033/04 | $1,196.44 | $2,227.98 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $667,196.74 |
| 226 | 2033/05 | $1,200.43 | $2,223.99 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $665,996.31 |
| 227 | 2033/06 | $1,204.43 | $2,219.99 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $664,791.88 |
| 228 | 2033/07 | $1,208.44 | $2,215.97 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $663,583.44 |
| 229 | 2033/08 | $1,212.47 | $2,211.94 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $662,370.97 |
| 230 | 2033/09 | $1,216.51 | $2,207.90 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $661,154.46 |
| 231 | 2033/10 | $1,220.57 | $2,203.85 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $659,933.89 |
| 232 | 2033/11 | $1,224.64 | $2,199.78 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $658,709.25 |
| 233 | 2033/12 | $1,228.72 | $2,195.70 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $657,480.53 |
| 234 | 2034/01 | $1,232.81 | $2,191.60 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $656,247.72 |
| 235 | 2034/02 | $1,236.92 | $2,187.49 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $655,010.80 |
| 236 | 2034/03 | $1,241.05 | $2,183.37 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $653,769.75 |
| 237 | 2034/04 | $1,245.18 | $2,179.23 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $652,524.57 |
| 238 | 2034/05 | $1,249.33 | $2,175.08 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $651,275.23 |
| 239 | 2034/06 | $1,253.50 | $2,170.92 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $650,021.73 |
| 240 | 2034/07 | $1,257.68 | $2,166.74 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $648,764.06 |
| 241 | 2034/08 | $1,261.87 | $2,162.55 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $647,502.19 |
| 242 | 2034/09 | $1,266.08 | $2,158.34 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $646,236.11 |
| 243 | 2034/10 | $1,270.30 | $2,154.12 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $644,965.82 |
| 244 | 2034/11 | $1,274.53 | $2,149.89 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $643,691.29 |
| 245 | 2034/12 | $1,278.78 | $2,145.64 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $642,412.51 |
| 246 | 2035/01 | $1,283.04 | $2,141.38 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $641,129.47 |
| 247 | 2035/02 | $1,287.32 | $2,137.10 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $639,842.15 |
| 248 | 2035/03 | $1,291.61 | $2,132.81 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $638,550.54 |
| 249 | 2035/04 | $1,295.91 | $2,128.50 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $637,254.63 |
| 250 | 2035/05 | $1,300.23 | $2,124.18 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $635,954.40 |
| 251 | 2035/06 | $1,304.57 | $2,119.85 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $634,649.83 |
| 252 | 2035/07 | $1,308.92 | $2,115.50 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $633,340.91 |
| 253 | 2035/08 | $1,313.28 | $2,111.14 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $632,027.63 |
| 254 | 2035/09 | $1,317.66 | $2,106.76 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $630,709.98 |
| 255 | 2035/10 | $1,322.05 | $2,102.37 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $629,387.93 |
| 256 | 2035/11 | $1,326.46 | $2,097.96 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $628,061.47 |
| 257 | 2035/12 | $1,330.88 | $2,093.54 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $626,730.59 |
| 258 | 2036/01 | $1,335.31 | $2,089.10 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $625,395.28 |
| 259 | 2036/02 | $1,339.76 | $2,084.65 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $624,055.52 |
| 260 | 2036/03 | $1,344.23 | $2,080.19 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $622,711.29 |
| 261 | 2036/04 | $1,348.71 | $2,075.70 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $621,362.57 |
| 262 | 2036/05 | $1,353.21 | $2,071.21 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $620,009.37 |
| 263 | 2036/06 | $1,357.72 | $2,066.70 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $618,651.65 |
| 264 | 2036/07 | $1,362.24 | $2,062.17 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $617,289.41 |
| 265 | 2036/08 | $1,366.78 | $2,057.63 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $615,922.62 |
| 266 | 2036/09 | $1,371.34 | $2,053.08 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $614,551.28 |
| 267 | 2036/10 | $1,375.91 | $2,048.50 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $613,175.37 |
| 268 | 2036/11 | $1,380.50 | $2,043.92 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $611,794.87 |
| 269 | 2036/12 | $1,385.10 | $2,039.32 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $610,409.77 |
| 270 | 2037/01 | $1,389.72 | $2,034.70 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $609,020.06 |
| 271 | 2037/02 | $1,394.35 | $2,030.07 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $607,625.71 |
| 272 | 2037/03 | $1,399.00 | $2,025.42 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $606,226.71 |
| 273 | 2037/04 | $1,403.66 | $2,020.76 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $604,823.05 |
| 274 | 2037/05 | $1,408.34 | $2,016.08 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $603,414.71 |
| 275 | 2037/06 | $1,413.03 | $2,011.38 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $602,001.68 |
| 276 | 2037/07 | $1,417.74 | $2,006.67 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $600,583.93 |
| 277 | 2037/08 | $1,422.47 | $2,001.95 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $599,161.47 |
| 278 | 2037/09 | $1,427.21 | $1,997.20 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $597,734.25 |
| 279 | 2037/10 | $1,431.97 | $1,992.45 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $596,302.29 |
| 280 | 2037/11 | $1,436.74 | $1,987.67 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $594,865.54 |
| 281 | 2037/12 | $1,441.53 | $1,982.89 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $593,424.01 |
| 282 | 2038/01 | $1,446.34 | $1,978.08 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $591,977.68 |
| 283 | 2038/02 | $1,451.16 | $1,973.26 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $590,526.52 |
| 284 | 2038/03 | $1,455.99 | $1,968.42 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $589,070.53 |
| 285 | 2038/04 | $1,460.85 | $1,963.57 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $587,609.68 |
| 286 | 2038/05 | $1,465.72 | $1,958.70 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $586,143.96 |
| 287 | 2038/06 | $1,470.60 | $1,953.81 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $584,673.36 |
| 288 | 2038/07 | $1,475.50 | $1,948.91 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $583,197.86 |
| 289 | 2038/08 | $1,480.42 | $1,943.99 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $581,717.43 |
| 290 | 2038/09 | $1,485.36 | $1,939.06 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $580,232.08 |
| 291 | 2038/10 | $1,490.31 | $1,934.11 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $578,741.77 |
| 292 | 2038/11 | $1,495.28 | $1,929.14 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $577,246.49 |
| 293 | 2038/12 | $1,500.26 | $1,924.15 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $575,746.23 |
| 294 | 2039/01 | $1,505.26 | $1,919.15 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $574,240.97 |
| 295 | 2039/02 | $1,510.28 | $1,914.14 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $572,730.69 |
| 296 | 2039/03 | $1,515.31 | $1,909.10 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $571,215.38 |
| 297 | 2039/04 | $1,520.36 | $1,904.05 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $569,695.01 |
| 298 | 2039/05 | $1,525.43 | $1,898.98 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $568,169.58 |
| 299 | 2039/06 | $1,530.52 | $1,893.90 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $566,639.06 |
| 300 | 2039/07 | $1,535.62 | $1,888.80 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $565,103.44 |
| 301 | 2039/08 | $1,540.74 | $1,883.68 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $563,562.71 |
| 302 | 2039/09 | $1,545.87 | $1,878.54 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $562,016.83 |
| 303 | 2039/10 | $1,551.03 | $1,873.39 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $560,465.81 |
| 304 | 2039/11 | $1,556.20 | $1,868.22 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $558,909.61 |
| 305 | 2039/12 | $1,561.38 | $1,863.03 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $557,348.23 |
| 306 | 2040/01 | $1,566.59 | $1,857.83 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $555,781.64 |
| 307 | 2040/02 | $1,571.81 | $1,852.61 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $554,209.83 |
| 308 | 2040/03 | $1,577.05 | $1,847.37 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $552,632.78 |
| 309 | 2040/04 | $1,582.31 | $1,842.11 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $551,050.47 |
| 310 | 2040/05 | $1,587.58 | $1,836.83 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $549,462.89 |
| 311 | 2040/06 | $1,592.87 | $1,831.54 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $547,870.02 |
| 312 | 2040/07 | $1,598.18 | $1,826.23 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $546,271.84 |
| 313 | 2040/08 | $1,603.51 | $1,820.91 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $544,668.33 |
| 314 | 2040/09 | $1,608.85 | $1,815.56 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $543,059.47 |
| 315 | 2040/10 | $1,614.22 | $1,810.20 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $541,445.25 |
| 316 | 2040/11 | $1,619.60 | $1,804.82 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $539,825.66 |
| 317 | 2040/12 | $1,625.00 | $1,799.42 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $538,200.66 |
| 318 | 2041/01 | $1,630.41 | $1,794.00 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $536,570.25 |
| 319 | 2041/02 | $1,635.85 | $1,788.57 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $534,934.40 |
| 320 | 2041/03 | $1,641.30 | $1,783.11 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $533,293.10 |
| 321 | 2041/04 | $1,646.77 | $1,777.64 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $531,646.32 |
| 322 | 2041/05 | $1,652.26 | $1,772.15 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $529,994.06 |
| 323 | 2041/06 | $1,657.77 | $1,766.65 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $528,336.29 |
| 324 | 2041/07 | $1,663.29 | $1,761.12 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $526,673.00 |
| 325 | 2041/08 | $1,668.84 | $1,755.58 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $525,004.16 |
| 326 | 2041/09 | $1,674.40 | $1,750.01 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $523,329.76 |
| 327 | 2041/10 | $1,679.98 | $1,744.43 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $521,649.78 |
| 328 | 2041/11 | $1,685.58 | $1,738.83 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $519,964.19 |
| 329 | 2041/12 | $1,691.20 | $1,733.21 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $518,272.99 |
| 330 | 2042/01 | $1,696.84 | $1,727.58 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $516,576.15 |
| 331 | 2042/02 | $1,702.50 | $1,721.92 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $514,873.66 |
| 332 | 2042/03 | $1,708.17 | $1,716.25 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $513,165.49 |
| 333 | 2042/04 | $1,713.86 | $1,710.55 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $511,451.62 |
| 334 | 2042/05 | $1,719.58 | $1,704.84 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $509,732.04 |
| 335 | 2042/06 | $1,725.31 | $1,699.11 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $508,006.74 |
| 336 | 2042/07 | $1,731.06 | $1,693.36 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $506,275.68 |
| 337 | 2042/08 | $1,736.83 | $1,687.59 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $504,538.85 |
| 338 | 2042/09 | $1,742.62 | $1,681.80 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $502,796.23 |
| 339 | 2042/10 | $1,748.43 | $1,675.99 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $501,047.80 |
| 340 | 2042/11 | $1,754.26 | $1,670.16 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $499,293.54 |
| 341 | 2042/12 | $1,760.10 | $1,664.31 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $497,533.44 |
| 342 | 2043/01 | $1,765.97 | $1,658.44 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $495,767.47 |
| 343 | 2043/02 | $1,771.86 | $1,652.56 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $493,995.61 |
| 344 | 2043/03 | $1,777.76 | $1,646.65 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $492,217.85 |
| 345 | 2043/04 | $1,783.69 | $1,640.73 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $490,434.16 |
| 346 | 2043/05 | $1,789.64 | $1,634.78 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $488,644.52 |
| 347 | 2043/06 | $1,795.60 | $1,628.82 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $486,848.92 |
| 348 | 2043/07 | $1,801.59 | $1,622.83 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $485,047.33 |
| 349 | 2043/08 | $1,807.59 | $1,616.82 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $483,239.74 |
| 350 | 2043/09 | $1,813.62 | $1,610.80 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $481,426.13 |
| 351 | 2043/10 | $1,819.66 | $1,604.75 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $479,606.46 |
| 352 | 2043/11 | $1,825.73 | $1,598.69 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $477,780.74 |
| 353 | 2043/12 | $1,831.81 | $1,592.60 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $475,948.92 |
| 354 | 2044/01 | $1,837.92 | $1,586.50 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $474,111.00 |
| 355 | 2044/02 | $1,844.05 | $1,580.37 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $472,266.96 |
| 356 | 2044/03 | $1,850.19 | $1,574.22 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $470,416.77 |
| 357 | 2044/04 | $1,856.36 | $1,568.06 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $468,560.41 |
| 358 | 2044/05 | $1,862.55 | $1,561.87 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $466,697.86 |
| 359 | 2044/06 | $1,868.76 | $1,555.66 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $464,829.10 |
| 360 | 2044/07 | $1,874.99 | $1,549.43 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $462,954.12 |
| 361 | 2044/08 | $1,881.24 | $1,543.18 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $461,072.88 |
| 362 | 2044/09 | $1,887.51 | $1,536.91 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $459,185.38 |
| 363 | 2044/10 | $1,893.80 | $1,530.62 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $457,291.58 |
| 364 | 2044/11 | $1,900.11 | $1,524.31 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $455,391.47 |
| 365 | 2044/12 | $1,906.44 | $1,517.97 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $453,485.02 |
| 366 | 2045/01 | $1,912.80 | $1,511.62 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $451,572.22 |
| 367 | 2045/02 | $1,919.17 | $1,505.24 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $449,653.05 |
| 368 | 2045/03 | $1,925.57 | $1,498.84 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $447,727.48 |
| 369 | 2045/04 | $1,931.99 | $1,492.42 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $445,795.49 |
| 370 | 2045/05 | $1,938.43 | $1,485.98 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $443,857.06 |
| 371 | 2045/06 | $1,944.89 | $1,479.52 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $441,912.16 |
| 372 | 2045/07 | $1,951.38 | $1,473.04 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $439,960.79 |
| 373 | 2045/08 | $1,957.88 | $1,466.54 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $438,002.91 |
| 374 | 2045/09 | $1,964.41 | $1,460.01 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $436,038.50 |
| 375 | 2045/10 | $1,970.95 | $1,453.46 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $434,067.55 |
| 376 | 2045/11 | $1,977.52 | $1,446.89 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $432,090.02 |
| 377 | 2045/12 | $1,984.12 | $1,440.30 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $430,105.91 |
| 378 | 2046/01 | $1,990.73 | $1,433.69 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $428,115.18 |
| 379 | 2046/02 | $1,997.37 | $1,427.05 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $426,117.81 |
| 380 | 2046/03 | $2,004.02 | $1,420.39 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $424,113.79 |
| 381 | 2046/04 | $2,010.70 | $1,413.71 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $422,103.09 |
| 382 | 2046/05 | $2,017.41 | $1,407.01 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $420,085.68 |
| 383 | 2046/06 | $2,024.13 | $1,400.29 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $418,061.55 |
| 384 | 2046/07 | $2,030.88 | $1,393.54 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $416,030.68 |
| 385 | 2046/08 | $2,037.65 | $1,386.77 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $413,993.03 |
| 386 | 2046/09 | $2,044.44 | $1,379.98 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $411,948.59 |
| 387 | 2046/10 | $2,051.25 | $1,373.16 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $409,897.34 |
| 388 | 2046/11 | $2,058.09 | $1,366.32 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $407,839.25 |
| 389 | 2046/12 | $2,064.95 | $1,359.46 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $405,774.29 |
| 390 | 2047/01 | $2,071.83 | $1,352.58 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $403,702.46 |
| 391 | 2047/02 | $2,078.74 | $1,345.67 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $401,623.72 |
| 392 | 2047/03 | $2,085.67 | $1,338.75 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $399,538.05 |
| 393 | 2047/04 | $2,092.62 | $1,331.79 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $397,445.43 |
| 394 | 2047/05 | $2,099.60 | $1,324.82 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $395,345.83 |
| 395 | 2047/06 | $2,106.60 | $1,317.82 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $393,239.23 |
| 396 | 2047/07 | $2,113.62 | $1,310.80 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $391,125.61 |
| 397 | 2047/08 | $2,120.66 | $1,303.75 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $389,004.95 |
| 398 | 2047/09 | $2,127.73 | $1,296.68 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $386,877.22 |
| 399 | 2047/10 | $2,134.82 | $1,289.59 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $384,742.39 |
| 400 | 2047/11 | $2,141.94 | $1,282.47 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $382,600.45 |
| 401 | 2047/12 | $2,149.08 | $1,275.33 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $380,451.37 |
| 402 | 2048/01 | $2,156.24 | $1,268.17 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $378,295.13 |
| 403 | 2048/02 | $2,163.43 | $1,260.98 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $376,131.69 |
| 404 | 2048/03 | $2,170.64 | $1,253.77 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $373,961.05 |
| 405 | 2048/04 | $2,177.88 | $1,246.54 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $371,783.17 |
| 406 | 2048/05 | $2,185.14 | $1,239.28 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $369,598.03 |
| 407 | 2048/06 | $2,192.42 | $1,231.99 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $367,405.61 |
| 408 | 2048/07 | $2,199.73 | $1,224.69 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $365,205.88 |
| 409 | 2048/08 | $2,207.06 | $1,217.35 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $362,998.82 |
| 410 | 2048/09 | $2,214.42 | $1,210.00 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $360,784.40 |
| 411 | 2048/10 | $2,221.80 | $1,202.61 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $358,562.60 |
| 412 | 2048/11 | $2,229.21 | $1,195.21 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $356,333.39 |
| 413 | 2048/12 | $2,236.64 | $1,187.78 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $354,096.75 |
| 414 | 2049/01 | $2,244.09 | $1,180.32 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $351,852.66 |
| 415 | 2049/02 | $2,251.57 | $1,172.84 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $349,601.09 |
| 416 | 2049/03 | $2,259.08 | $1,165.34 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $347,342.01 |
| 417 | 2049/04 | $2,266.61 | $1,157.81 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $345,075.40 |
| 418 | 2049/05 | $2,274.16 | $1,150.25 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $342,801.23 |
| 419 | 2049/06 | $2,281.74 | $1,142.67 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $340,519.49 |
| 420 | 2049/07 | $2,289.35 | $1,135.06 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $338,230.14 |
| 421 | 2049/08 | $2,296.98 | $1,127.43 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $335,933.16 |
| 422 | 2049/09 | $2,304.64 | $1,119.78 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $333,628.52 |
| 423 | 2049/10 | $2,312.32 | $1,112.10 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $331,316.20 |
| 424 | 2049/11 | $2,320.03 | $1,104.39 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $328,996.17 |
| 425 | 2049/12 | $2,327.76 | $1,096.65 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $326,668.41 |
| 426 | 2050/01 | $2,335.52 | $1,088.89 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $324,332.89 |
| 427 | 2050/02 | $2,343.31 | $1,081.11 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $321,989.58 |
| 428 | 2050/03 | $2,351.12 | $1,073.30 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $319,638.46 |
| 429 | 2050/04 | $2,358.95 | $1,065.46 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $317,279.51 |
| 430 | 2050/05 | $2,366.82 | $1,057.60 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $314,912.69 |
| 431 | 2050/06 | $2,374.71 | $1,049.71 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $312,537.98 |
| 432 | 2050/07 | $2,382.62 | $1,041.79 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $310,155.36 |
| 433 | 2050/08 | $2,390.56 | $1,033.85 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $307,764.80 |
| 434 | 2050/09 | $2,398.53 | $1,025.88 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $305,366.26 |
| 435 | 2050/10 | $2,406.53 | $1,017.89 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $302,959.74 |
| 436 | 2050/11 | $2,414.55 | $1,009.87 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $300,545.19 |
| 437 | 2050/12 | $2,422.60 | $1,001.82 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $298,122.59 |
| 438 | 2051/01 | $2,430.67 | $993.74 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $295,691.91 |
| 439 | 2051/02 | $2,438.78 | $985.64 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $293,253.14 |
| 440 | 2051/03 | $2,446.91 | $977.51 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $290,806.23 |
| 441 | 2051/04 | $2,455.06 | $969.35 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $288,351.17 |
| 442 | 2051/05 | $2,463.25 | $961.17 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $285,887.93 |
| 443 | 2051/06 | $2,471.46 | $952.96 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $283,416.47 |
| 444 | 2051/07 | $2,479.69 | $944.72 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $280,936.78 |
| 445 | 2051/08 | $2,487.96 | $936.46 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $278,448.82 |
| 446 | 2051/09 | $2,496.25 | $928.16 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $275,952.56 |
| 447 | 2051/10 | $2,504.57 | $919.84 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $273,447.99 |
| 448 | 2051/11 | $2,512.92 | $911.49 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $270,935.07 |
| 449 | 2051/12 | $2,521.30 | $903.12 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $268,413.77 |
| 450 | 2052/01 | $2,529.70 | $894.71 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $265,884.07 |
| 451 | 2052/02 | $2,538.14 | $886.28 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $263,345.93 |
| 452 | 2052/03 | $2,546.60 | $877.82 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $260,799.33 |
| 453 | 2052/04 | $2,555.08 | $869.33 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $258,244.25 |
| 454 | 2052/05 | $2,563.60 | $860.81 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $255,680.65 |
| 455 | 2052/06 | $2,572.15 | $852.27 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $253,108.50 |
| 456 | 2052/07 | $2,580.72 | $843.70 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $250,527.78 |
| 457 | 2052/08 | $2,589.32 | $835.09 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $247,938.46 |
| 458 | 2052/09 | $2,597.95 | $826.46 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $245,340.50 |
| 459 | 2052/10 | $2,606.61 | $817.80 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $242,733.89 |
| 460 | 2052/11 | $2,615.30 | $809.11 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $240,118.59 |
| 461 | 2052/12 | $2,624.02 | $800.40 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $237,494.57 |
| 462 | 2053/01 | $2,632.77 | $791.65 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $234,861.80 |
| 463 | 2053/02 | $2,641.54 | $782.87 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $232,220.26 |
| 464 | 2053/03 | $2,650.35 | $774.07 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $229,569.91 |
| 465 | 2053/04 | $2,659.18 | $765.23 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $226,910.72 |
| 466 | 2053/05 | $2,668.05 | $756.37 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $224,242.68 |
| 467 | 2053/06 | $2,676.94 | $747.48 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $221,565.74 |
| 468 | 2053/07 | $2,685.86 | $738.55 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $218,879.87 |
| 469 | 2053/08 | $2,694.82 | $729.60 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $216,185.06 |
| 470 | 2053/09 | $2,703.80 | $720.62 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $213,481.26 |
| 471 | 2053/10 | $2,712.81 | $711.60 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $210,768.45 |
| 472 | 2053/11 | $2,721.85 | $702.56 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $208,046.59 |
| 473 | 2053/12 | $2,730.93 | $693.49 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $205,315.67 |
| 474 | 2054/01 | $2,740.03 | $684.39 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $202,575.64 |
| 475 | 2054/02 | $2,749.16 | $675.25 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $199,826.47 |
| 476 | 2054/03 | $2,758.33 | $666.09 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $197,068.15 |
| 477 | 2054/04 | $2,767.52 | $656.89 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $194,300.62 |
| 478 | 2054/05 | $2,776.75 | $647.67 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $191,523.88 |
| 479 | 2054/06 | $2,786.00 | $638.41 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $188,737.87 |
| 480 | 2054/07 | $2,795.29 | $629.13 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $185,942.58 |
| 481 | 2054/08 | $2,804.61 | $619.81 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $183,137.98 |
| 482 | 2054/09 | $2,813.96 | $610.46 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $180,324.02 |
| 483 | 2054/10 | $2,823.34 | $601.08 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $177,500.69 |
| 484 | 2054/11 | $2,832.75 | $591.67 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $174,667.94 |
| 485 | 2054/12 | $2,842.19 | $582.23 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $171,825.75 |
| 486 | 2055/01 | $2,851.66 | $572.75 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $168,974.09 |
| 487 | 2055/02 | $2,861.17 | $563.25 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $166,112.92 |
| 488 | 2055/03 | $2,870.71 | $553.71 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $163,242.21 |
| 489 | 2055/04 | $2,880.27 | $544.14 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $160,361.94 |
| 490 | 2055/05 | $2,889.88 | $534.54 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $157,472.06 |
| 491 | 2055/06 | $2,899.51 | $524.91 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $154,572.55 |
| 492 | 2055/07 | $2,909.17 | $515.24 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $151,663.38 |
| 493 | 2055/08 | $2,918.87 | $505.54 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $148,744.51 |
| 494 | 2055/09 | $2,928.60 | $495.82 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $145,815.91 |
| 495 | 2055/10 | $2,938.36 | $486.05 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $142,877.54 |
| 496 | 2055/11 | $2,948.16 | $476.26 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $139,929.39 |
| 497 | 2055/12 | $2,957.98 | $466.43 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $136,971.40 |
| 498 | 2056/01 | $2,967.84 | $456.57 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $134,003.56 |
| 499 | 2056/02 | $2,977.74 | $446.68 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $131,025.82 |
| 500 | 2056/03 | $2,987.66 | $436.75 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $128,038.16 |
| 501 | 2056/04 | $2,997.62 | $426.79 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $125,040.54 |
| 502 | 2056/05 | $3,007.61 | $416.80 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $122,032.92 |
| 503 | 2056/06 | $3,017.64 | $406.78 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $119,015.28 |
| 504 | 2056/07 | $3,027.70 | $396.72 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $115,987.58 |
| 505 | 2056/08 | $3,037.79 | $386.63 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $112,949.79 |
| 506 | 2056/09 | $3,047.92 | $376.50 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $109,901.88 |
| 507 | 2056/10 | $3,058.08 | $366.34 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $106,843.80 |
| 508 | 2056/11 | $3,068.27 | $356.15 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $103,775.53 |
| 509 | 2056/12 | $3,078.50 | $345.92 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $100,697.03 |
| 510 | 2057/01 | $3,088.76 | $335.66 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $97,608.28 |
| 511 | 2057/02 | $3,099.05 | $325.36 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $94,509.22 |
| 512 | 2057/03 | $3,109.38 | $315.03 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $91,399.84 |
| 513 | 2057/04 | $3,119.75 | $304.67 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $88,280.09 |
| 514 | 2057/05 | $3,130.15 | $294.27 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $85,149.94 |
| 515 | 2057/06 | $3,140.58 | $283.83 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $82,009.36 |
| 516 | 2057/07 | $3,151.05 | $273.36 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $78,858.30 |
| 517 | 2057/08 | $3,161.55 | $262.86 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $75,696.75 |
| 518 | 2057/09 | $3,172.09 | $252.32 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $72,524.66 |
| 519 | 2057/10 | $3,182.67 | $241.75 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $69,341.99 |
| 520 | 2057/11 | $3,193.28 | $231.14 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $66,148.71 |
| 521 | 2057/12 | $3,203.92 | $220.50 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $62,944.79 |
| 522 | 2058/01 | $3,214.60 | $209.82 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $59,730.19 |
| 523 | 2058/02 | $3,225.32 | $199.10 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $56,504.88 |
| 524 | 2058/03 | $3,236.07 | $188.35 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $53,268.81 |
| 525 | 2058/04 | $3,246.85 | $177.56 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $50,021.96 |
| 526 | 2058/05 | $3,257.68 | $166.74 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $46,764.28 |
| 527 | 2058/06 | $3,268.53 | $155.88 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $43,495.75 |
| 528 | 2058/07 | $3,279.43 | $144.99 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $40,216.32 |
| 529 | 2058/08 | $3,290.36 | $134.05 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $36,925.96 |
| 530 | 2058/09 | $3,301.33 | $123.09 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $33,624.63 |
| 531 | 2058/10 | $3,312.33 | $112.08 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $30,312.29 |
| 532 | 2058/11 | $3,323.37 | $101.04 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $26,988.92 |
| 533 | 2058/12 | $3,334.45 | $89.96 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $23,654.47 |
| 534 | 2059/01 | $3,345.57 | $78.85 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $20,308.90 |
| 535 | 2059/02 | $3,356.72 | $67.70 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $16,952.18 |
| 536 | 2059/03 | $3,367.91 | $56.51 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $13,584.27 |
| 537 | 2059/04 | $3,379.13 | $45.28 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $10,205.14 |
| 538 | 2059/05 | $3,390.40 | $34.02 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $6,814.74 |
| 539 | 2059/06 | $3,401.70 | $22.72 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $3,413.04 |
| 540 | 2059/07 | $3,413.04 | $11.38 | $0.00 | $1,047.50 | $50.00 | $4,521.92 | $0.00 |
| Totals | $857,000.00 | $992,184.48 | $0.00 | $565,650.00 | $27,000.00 | $2,441,834.48 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.