Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $123,000.00 at 8% interest rate for a $124,000.00 home, you need to have a monthly payment of $996.65 ~ $1,047.90. You will make a total of 540 payments and you will pay off your mortgage on 2059/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $59,481.54 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $835.51 | 8% | 600 months | $502,304.40 | $378,304.40 |
| 50 years | Bi-Weekly | $417.76 | 8% | 512 months | $434,738.07 | $310,738.07 |
| 45 years | Monthly | $843.32 | 8% | 540 months | $456,392.57 | $332,392.57 |
| 45 years | Bi-Weekly | $421.66 | 8% | 461 months | $396,911.03 | $272,911.03 |
| 40 years | Monthly | $855.23 | 8% | 480 months | $411,512.02 | $287,512.02 |
| 40 years | Bi-Weekly | $427.62 | 8% | 409 months | $360,087.28 | $236,087.28 |
| 35 years | Monthly | $873.62 | 8% | 420 months | $367,920.77 | $243,920.77 |
| 35 years | Bi-Weekly | $436.81 | 8% | 358 months | $324,452.46 | $200,452.46 |
| 30 years | Monthly | $902.53 | 8% | 360 months | $325,910.95 | $201,910.95 |
| 30 years | Bi-Weekly | $451.27 | 8% | 307 months | $290,204.62 | $166,204.62 |
| 25 years | Monthly | $949.33 | 8% | 300 months | $285,800.18 | $161,800.18 |
| 25 years | Bi-Weekly | $474.67 | 8% | 256 months | $257,547.44 | $133,547.44 |
| 20 years | Monthly | $1,028.82 | 8% | 240 months | $247,917.11 | $123,917.11 |
| 20 years | Bi-Weekly | $514.41 | 8% | 205 months | $226,681.27 | $102,681.27 |
| 15 years | Monthly | $1,175.45 | 8% | 180 months | $212,581.37 | $88,581.37 |
| 15 years | Bi-Weekly | $587.73 | 8% | 154 months | $197,792.54 | $73,792.54 |
| 10 years | Monthly | $1,492.33 | 8% | 120 months | $180,079.53 | $56,079.53 |
| 10 years | Bi-Weekly | $746.17 | 8% | 103 months | $171,042.24 | $47,042.24 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $23.32 | $820.00 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,976.68 |
| 2 | 2014/09 | $23.48 | $819.84 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,953.21 |
| 3 | 2014/10 | $23.63 | $819.69 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,929.57 |
| 4 | 2014/11 | $23.79 | $819.53 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,905.78 |
| 5 | 2014/12 | $23.95 | $819.37 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,881.84 |
| 6 | 2015/01 | $24.11 | $819.21 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,857.73 |
| 7 | 2015/02 | $24.27 | $819.05 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,833.46 |
| 8 | 2015/03 | $24.43 | $818.89 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,809.03 |
| 9 | 2015/04 | $24.59 | $818.73 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,784.44 |
| 10 | 2015/05 | $24.76 | $818.56 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,759.68 |
| 11 | 2015/06 | $24.92 | $818.40 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,734.76 |
| 12 | 2015/07 | $25.09 | $818.23 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,709.67 |
| 13 | 2015/08 | $25.26 | $818.06 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,684.42 |
| 14 | 2015/09 | $25.42 | $817.90 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,658.99 |
| 15 | 2015/10 | $25.59 | $817.73 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,633.40 |
| 16 | 2015/11 | $25.76 | $817.56 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,607.64 |
| 17 | 2015/12 | $25.94 | $817.38 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,581.70 |
| 18 | 2016/01 | $26.11 | $817.21 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,555.59 |
| 19 | 2016/02 | $26.28 | $817.04 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,529.31 |
| 20 | 2016/03 | $26.46 | $816.86 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,502.85 |
| 21 | 2016/04 | $26.63 | $816.69 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,476.22 |
| 22 | 2016/05 | $26.81 | $816.51 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,449.41 |
| 23 | 2016/06 | $26.99 | $816.33 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,422.42 |
| 24 | 2016/07 | $27.17 | $816.15 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,395.25 |
| 25 | 2016/08 | $27.35 | $815.97 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,367.90 |
| 26 | 2016/09 | $27.53 | $815.79 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,340.36 |
| 27 | 2016/10 | $27.72 | $815.60 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,312.65 |
| 28 | 2016/11 | $27.90 | $815.42 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,284.75 |
| 29 | 2016/12 | $28.09 | $815.23 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,256.66 |
| 30 | 2017/01 | $28.28 | $815.04 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,228.38 |
| 31 | 2017/02 | $28.46 | $814.86 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,199.92 |
| 32 | 2017/03 | $28.65 | $814.67 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,171.27 |
| 33 | 2017/04 | $28.84 | $814.48 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,142.42 |
| 34 | 2017/05 | $29.04 | $814.28 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,113.38 |
| 35 | 2017/06 | $29.23 | $814.09 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,084.15 |
| 36 | 2017/07 | $29.43 | $813.89 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,054.73 |
| 37 | 2017/08 | $29.62 | $813.70 | $51.25 | $103.33 | $50.00 | $1,047.90 | $122,025.11 |
| 38 | 2017/09 | $29.82 | $813.50 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,995.29 |
| 39 | 2017/10 | $30.02 | $813.30 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,965.27 |
| 40 | 2017/11 | $30.22 | $813.10 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,935.05 |
| 41 | 2017/12 | $30.42 | $812.90 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,904.63 |
| 42 | 2018/01 | $30.62 | $812.70 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,874.01 |
| 43 | 2018/02 | $30.83 | $812.49 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,843.19 |
| 44 | 2018/03 | $31.03 | $812.29 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,812.15 |
| 45 | 2018/04 | $31.24 | $812.08 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,780.91 |
| 46 | 2018/05 | $31.45 | $811.87 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,749.47 |
| 47 | 2018/06 | $31.66 | $811.66 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,717.81 |
| 48 | 2018/07 | $31.87 | $811.45 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,685.94 |
| 49 | 2018/08 | $32.08 | $811.24 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,653.86 |
| 50 | 2018/09 | $32.29 | $811.03 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,621.57 |
| 51 | 2018/10 | $32.51 | $810.81 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,589.06 |
| 52 | 2018/11 | $32.73 | $810.59 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,556.34 |
| 53 | 2018/12 | $32.94 | $810.38 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,523.39 |
| 54 | 2019/01 | $33.16 | $810.16 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,490.23 |
| 55 | 2019/02 | $33.38 | $809.93 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,456.84 |
| 56 | 2019/03 | $33.61 | $809.71 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,423.24 |
| 57 | 2019/04 | $33.83 | $809.49 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,389.40 |
| 58 | 2019/05 | $34.06 | $809.26 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,355.35 |
| 59 | 2019/06 | $34.28 | $809.04 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,321.06 |
| 60 | 2019/07 | $34.51 | $808.81 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,286.55 |
| 61 | 2019/08 | $34.74 | $808.58 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,251.81 |
| 62 | 2019/09 | $34.97 | $808.35 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,216.83 |
| 63 | 2019/10 | $35.21 | $808.11 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,181.63 |
| 64 | 2019/11 | $35.44 | $807.88 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,146.19 |
| 65 | 2019/12 | $35.68 | $807.64 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,110.51 |
| 66 | 2020/01 | $35.92 | $807.40 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,074.59 |
| 67 | 2020/02 | $36.16 | $807.16 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,038.44 |
| 68 | 2020/03 | $36.40 | $806.92 | $51.25 | $103.33 | $50.00 | $1,047.90 | $121,002.04 |
| 69 | 2020/04 | $36.64 | $806.68 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,965.40 |
| 70 | 2020/05 | $36.88 | $806.44 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,928.52 |
| 71 | 2020/06 | $37.13 | $806.19 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,891.39 |
| 72 | 2020/07 | $37.38 | $805.94 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,854.01 |
| 73 | 2020/08 | $37.63 | $805.69 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,816.38 |
| 74 | 2020/09 | $37.88 | $805.44 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,778.51 |
| 75 | 2020/10 | $38.13 | $805.19 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,740.38 |
| 76 | 2020/11 | $38.38 | $804.94 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,701.99 |
| 77 | 2020/12 | $38.64 | $804.68 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,663.35 |
| 78 | 2021/01 | $38.90 | $804.42 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,624.46 |
| 79 | 2021/02 | $39.16 | $804.16 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,585.30 |
| 80 | 2021/03 | $39.42 | $803.90 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,545.88 |
| 81 | 2021/04 | $39.68 | $803.64 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,506.20 |
| 82 | 2021/05 | $39.94 | $803.37 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,466.26 |
| 83 | 2021/06 | $40.21 | $803.11 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,426.05 |
| 84 | 2021/07 | $40.48 | $802.84 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,385.57 |
| 85 | 2021/08 | $40.75 | $802.57 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,344.82 |
| 86 | 2021/09 | $41.02 | $802.30 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,303.80 |
| 87 | 2021/10 | $41.29 | $802.03 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,262.50 |
| 88 | 2021/11 | $41.57 | $801.75 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,220.93 |
| 89 | 2021/12 | $41.85 | $801.47 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,179.09 |
| 90 | 2022/01 | $42.13 | $801.19 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,136.96 |
| 91 | 2022/02 | $42.41 | $800.91 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,094.55 |
| 92 | 2022/03 | $42.69 | $800.63 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,051.86 |
| 93 | 2022/04 | $42.97 | $800.35 | $51.25 | $103.33 | $50.00 | $1,047.90 | $120,008.89 |
| 94 | 2022/05 | $43.26 | $800.06 | $51.25 | $103.33 | $50.00 | $1,047.90 | $119,965.63 |
| 95 | 2022/06 | $43.55 | $799.77 | $51.25 | $103.33 | $50.00 | $1,047.90 | $119,922.08 |
| 96 | 2022/07 | $43.84 | $799.48 | $51.25 | $103.33 | $50.00 | $1,047.90 | $119,878.24 |
| 97 | 2022/08 | $44.13 | $799.19 | $51.25 | $103.33 | $50.00 | $1,047.90 | $119,834.11 |
| 98 | 2022/09 | $44.43 | $798.89 | $51.25 | $103.33 | $50.00 | $1,047.90 | $119,789.69 |
| 99 | 2022/10 | $44.72 | $798.60 | $51.25 | $103.33 | $50.00 | $1,047.90 | $119,744.96 |
| 100 | 2022/11 | $45.02 | $798.30 | $51.25 | $103.33 | $50.00 | $1,047.90 | $119,699.94 |
| 101 | 2022/12 | $45.32 | $798.00 | $51.25 | $103.33 | $50.00 | $1,047.90 | $119,654.62 |
| 102 | 2023/01 | $45.62 | $797.70 | $51.25 | $103.33 | $50.00 | $1,047.90 | $119,609.00 |
| 103 | 2023/02 | $45.93 | $797.39 | $51.25 | $103.33 | $50.00 | $1,047.90 | $119,563.08 |
| 104 | 2023/03 | $46.23 | $797.09 | $51.25 | $103.33 | $50.00 | $1,047.90 | $119,516.84 |
| 105 | 2023/04 | $46.54 | $796.78 | $51.25 | $103.33 | $50.00 | $1,047.90 | $119,470.30 |
| 106 | 2023/05 | $46.85 | $796.47 | $51.25 | $103.33 | $50.00 | $1,047.90 | $119,423.45 |
| 107 | 2023/06 | $47.16 | $796.16 | $51.25 | $103.33 | $50.00 | $1,047.90 | $119,376.29 |
| 108 | 2023/07 | $47.48 | $795.84 | $51.25 | $103.33 | $50.00 | $1,047.90 | $119,328.81 |
| 109 | 2023/08 | $47.79 | $795.53 | $51.25 | $103.33 | $50.00 | $1,047.90 | $119,281.02 |
| 110 | 2023/09 | $48.11 | $795.21 | $51.25 | $103.33 | $50.00 | $1,047.90 | $119,232.90 |
| 111 | 2023/10 | $48.43 | $794.89 | $51.25 | $103.33 | $50.00 | $1,047.90 | $119,184.47 |
| 112 | 2023/11 | $48.76 | $794.56 | $51.25 | $103.33 | $50.00 | $1,047.90 | $119,135.71 |
| 113 | 2023/12 | $49.08 | $794.24 | $51.25 | $103.33 | $50.00 | $1,047.90 | $119,086.63 |
| 114 | 2024/01 | $49.41 | $793.91 | $51.25 | $103.33 | $50.00 | $1,047.90 | $119,037.22 |
| 115 | 2024/02 | $49.74 | $793.58 | $51.25 | $103.33 | $50.00 | $1,047.90 | $118,987.49 |
| 116 | 2024/03 | $50.07 | $793.25 | $51.25 | $103.33 | $50.00 | $1,047.90 | $118,937.42 |
| 117 | 2024/04 | $50.40 | $792.92 | $51.25 | $103.33 | $50.00 | $1,047.90 | $118,887.01 |
| 118 | 2024/05 | $50.74 | $792.58 | $51.25 | $103.33 | $50.00 | $1,047.90 | $118,836.27 |
| 119 | 2024/06 | $51.08 | $792.24 | $51.25 | $103.33 | $50.00 | $1,047.90 | $118,785.20 |
| 120 | 2024/07 | $51.42 | $791.90 | $51.25 | $103.33 | $50.00 | $1,047.90 | $118,733.78 |
| 121 | 2024/08 | $51.76 | $791.56 | $51.25 | $103.33 | $50.00 | $1,047.90 | $118,682.02 |
| 122 | 2024/09 | $52.11 | $791.21 | $51.25 | $103.33 | $50.00 | $1,047.90 | $118,629.91 |
| 123 | 2024/10 | $52.45 | $790.87 | $51.25 | $103.33 | $50.00 | $1,047.90 | $118,577.46 |
| 124 | 2024/11 | $52.80 | $790.52 | $51.25 | $103.33 | $50.00 | $1,047.90 | $118,524.65 |
| 125 | 2024/12 | $53.16 | $790.16 | $51.25 | $103.33 | $50.00 | $1,047.90 | $118,471.50 |
| 126 | 2025/01 | $53.51 | $789.81 | $51.25 | $103.33 | $50.00 | $1,047.90 | $118,417.99 |
| 127 | 2025/02 | $53.87 | $789.45 | $51.25 | $103.33 | $50.00 | $1,047.90 | $118,364.12 |
| 128 | 2025/03 | $54.23 | $789.09 | $51.25 | $103.33 | $50.00 | $1,047.90 | $118,309.90 |
| 129 | 2025/04 | $54.59 | $788.73 | $51.25 | $103.33 | $50.00 | $1,047.90 | $118,255.31 |
| 130 | 2025/05 | $54.95 | $788.37 | $51.25 | $103.33 | $50.00 | $1,047.90 | $118,200.36 |
| 131 | 2025/06 | $55.32 | $788.00 | $51.25 | $103.33 | $50.00 | $1,047.90 | $118,145.04 |
| 132 | 2025/07 | $55.69 | $787.63 | $51.25 | $103.33 | $50.00 | $1,047.90 | $118,089.36 |
| 133 | 2025/08 | $56.06 | $787.26 | $51.25 | $103.33 | $50.00 | $1,047.90 | $118,033.30 |
| 134 | 2025/09 | $56.43 | $786.89 | $51.25 | $103.33 | $50.00 | $1,047.90 | $117,976.87 |
| 135 | 2025/10 | $56.81 | $786.51 | $51.25 | $103.33 | $50.00 | $1,047.90 | $117,920.06 |
| 136 | 2025/11 | $57.19 | $786.13 | $51.25 | $103.33 | $50.00 | $1,047.90 | $117,862.87 |
| 137 | 2025/12 | $57.57 | $785.75 | $51.25 | $103.33 | $50.00 | $1,047.90 | $117,805.31 |
| 138 | 2026/01 | $57.95 | $785.37 | $51.25 | $103.33 | $50.00 | $1,047.90 | $117,747.36 |
| 139 | 2026/02 | $58.34 | $784.98 | $51.25 | $103.33 | $50.00 | $1,047.90 | $117,689.02 |
| 140 | 2026/03 | $58.73 | $784.59 | $51.25 | $103.33 | $50.00 | $1,047.90 | $117,630.29 |
| 141 | 2026/04 | $59.12 | $784.20 | $51.25 | $103.33 | $50.00 | $1,047.90 | $117,571.18 |
| 142 | 2026/05 | $59.51 | $783.81 | $51.25 | $103.33 | $50.00 | $1,047.90 | $117,511.66 |
| 143 | 2026/06 | $59.91 | $783.41 | $51.25 | $103.33 | $50.00 | $1,047.90 | $117,451.76 |
| 144 | 2026/07 | $60.31 | $783.01 | $51.25 | $103.33 | $50.00 | $1,047.90 | $117,391.45 |
| 145 | 2026/08 | $60.71 | $782.61 | $51.25 | $103.33 | $50.00 | $1,047.90 | $117,330.74 |
| 146 | 2026/09 | $61.11 | $782.20 | $51.25 | $103.33 | $50.00 | $1,047.90 | $117,269.62 |
| 147 | 2026/10 | $61.52 | $781.80 | $51.25 | $103.33 | $50.00 | $1,047.90 | $117,208.10 |
| 148 | 2026/11 | $61.93 | $781.39 | $51.25 | $103.33 | $50.00 | $1,047.90 | $117,146.17 |
| 149 | 2026/12 | $62.35 | $780.97 | $51.25 | $103.33 | $50.00 | $1,047.90 | $117,083.82 |
| 150 | 2027/01 | $62.76 | $780.56 | $51.25 | $103.33 | $50.00 | $1,047.90 | $117,021.06 |
| 151 | 2027/02 | $63.18 | $780.14 | $51.25 | $103.33 | $50.00 | $1,047.90 | $116,957.88 |
| 152 | 2027/03 | $63.60 | $779.72 | $51.25 | $103.33 | $50.00 | $1,047.90 | $116,894.28 |
| 153 | 2027/04 | $64.02 | $779.30 | $51.25 | $103.33 | $50.00 | $1,047.90 | $116,830.26 |
| 154 | 2027/05 | $64.45 | $778.87 | $51.25 | $103.33 | $50.00 | $1,047.90 | $116,765.81 |
| 155 | 2027/06 | $64.88 | $778.44 | $51.25 | $103.33 | $50.00 | $1,047.90 | $116,700.93 |
| 156 | 2027/07 | $65.31 | $778.01 | $51.25 | $103.33 | $50.00 | $1,047.90 | $116,635.61 |
| 157 | 2027/08 | $65.75 | $777.57 | $51.25 | $103.33 | $50.00 | $1,047.90 | $116,569.87 |
| 158 | 2027/09 | $66.19 | $777.13 | $51.25 | $103.33 | $50.00 | $1,047.90 | $116,503.68 |
| 159 | 2027/10 | $66.63 | $776.69 | $51.25 | $103.33 | $50.00 | $1,047.90 | $116,437.05 |
| 160 | 2027/11 | $67.07 | $776.25 | $51.25 | $103.33 | $50.00 | $1,047.90 | $116,369.98 |
| 161 | 2027/12 | $67.52 | $775.80 | $51.25 | $103.33 | $50.00 | $1,047.90 | $116,302.46 |
| 162 | 2028/01 | $67.97 | $775.35 | $51.25 | $103.33 | $50.00 | $1,047.90 | $116,234.49 |
| 163 | 2028/02 | $68.42 | $774.90 | $51.25 | $103.33 | $50.00 | $1,047.90 | $116,166.06 |
| 164 | 2028/03 | $68.88 | $774.44 | $51.25 | $103.33 | $50.00 | $1,047.90 | $116,097.19 |
| 165 | 2028/04 | $69.34 | $773.98 | $51.25 | $103.33 | $50.00 | $1,047.90 | $116,027.85 |
| 166 | 2028/05 | $69.80 | $773.52 | $51.25 | $103.33 | $50.00 | $1,047.90 | $115,958.05 |
| 167 | 2028/06 | $70.27 | $773.05 | $51.25 | $103.33 | $50.00 | $1,047.90 | $115,887.78 |
| 168 | 2028/07 | $70.73 | $772.59 | $51.25 | $103.33 | $50.00 | $1,047.90 | $115,817.05 |
| 169 | 2028/08 | $71.21 | $772.11 | $51.25 | $103.33 | $50.00 | $1,047.90 | $115,745.84 |
| 170 | 2028/09 | $71.68 | $771.64 | $51.25 | $103.33 | $50.00 | $1,047.90 | $115,674.16 |
| 171 | 2028/10 | $72.16 | $771.16 | $51.25 | $103.33 | $50.00 | $1,047.90 | $115,602.00 |
| 172 | 2028/11 | $72.64 | $770.68 | $51.25 | $103.33 | $50.00 | $1,047.90 | $115,529.36 |
| 173 | 2028/12 | $73.12 | $770.20 | $51.25 | $103.33 | $50.00 | $1,047.90 | $115,456.24 |
| 174 | 2029/01 | $73.61 | $769.71 | $51.25 | $103.33 | $50.00 | $1,047.90 | $115,382.63 |
| 175 | 2029/02 | $74.10 | $769.22 | $51.25 | $103.33 | $50.00 | $1,047.90 | $115,308.52 |
| 176 | 2029/03 | $74.60 | $768.72 | $51.25 | $103.33 | $50.00 | $1,047.90 | $115,233.93 |
| 177 | 2029/04 | $75.09 | $768.23 | $51.25 | $103.33 | $50.00 | $1,047.90 | $115,158.83 |
| 178 | 2029/05 | $75.59 | $767.73 | $51.25 | $103.33 | $50.00 | $1,047.90 | $115,083.24 |
| 179 | 2029/06 | $76.10 | $767.22 | $51.25 | $103.33 | $50.00 | $1,047.90 | $115,007.14 |
| 180 | 2029/07 | $76.61 | $766.71 | $51.25 | $103.33 | $50.00 | $1,047.90 | $114,930.54 |
| 181 | 2029/08 | $77.12 | $766.20 | $51.25 | $103.33 | $50.00 | $1,047.90 | $114,853.42 |
| 182 | 2029/09 | $77.63 | $765.69 | $51.25 | $103.33 | $50.00 | $1,047.90 | $114,775.79 |
| 183 | 2029/10 | $78.15 | $765.17 | $51.25 | $103.33 | $50.00 | $1,047.90 | $114,697.64 |
| 184 | 2029/11 | $78.67 | $764.65 | $51.25 | $103.33 | $50.00 | $1,047.90 | $114,618.98 |
| 185 | 2029/12 | $79.19 | $764.13 | $51.25 | $103.33 | $50.00 | $1,047.90 | $114,539.78 |
| 186 | 2030/01 | $79.72 | $763.60 | $51.25 | $103.33 | $50.00 | $1,047.90 | $114,460.06 |
| 187 | 2030/02 | $80.25 | $763.07 | $51.25 | $103.33 | $50.00 | $1,047.90 | $114,379.81 |
| 188 | 2030/03 | $80.79 | $762.53 | $51.25 | $103.33 | $50.00 | $1,047.90 | $114,299.02 |
| 189 | 2030/04 | $81.33 | $761.99 | $51.25 | $103.33 | $50.00 | $1,047.90 | $114,217.70 |
| 190 | 2030/05 | $81.87 | $761.45 | $51.25 | $103.33 | $50.00 | $1,047.90 | $114,135.83 |
| 191 | 2030/06 | $82.41 | $760.91 | $51.25 | $103.33 | $50.00 | $1,047.90 | $114,053.41 |
| 192 | 2030/07 | $82.96 | $760.36 | $51.25 | $103.33 | $50.00 | $1,047.90 | $113,970.45 |
| 193 | 2030/08 | $83.52 | $759.80 | $51.25 | $103.33 | $50.00 | $1,047.90 | $113,886.93 |
| 194 | 2030/09 | $84.07 | $759.25 | $51.25 | $103.33 | $50.00 | $1,047.90 | $113,802.86 |
| 195 | 2030/10 | $84.63 | $758.69 | $51.25 | $103.33 | $50.00 | $1,047.90 | $113,718.23 |
| 196 | 2030/11 | $85.20 | $758.12 | $51.25 | $103.33 | $50.00 | $1,047.90 | $113,633.03 |
| 197 | 2030/12 | $85.77 | $757.55 | $51.25 | $103.33 | $50.00 | $1,047.90 | $113,547.26 |
| 198 | 2031/01 | $86.34 | $756.98 | $51.25 | $103.33 | $50.00 | $1,047.90 | $113,460.92 |
| 199 | 2031/02 | $86.91 | $756.41 | $51.25 | $103.33 | $50.00 | $1,047.90 | $113,374.01 |
| 200 | 2031/03 | $87.49 | $755.83 | $51.25 | $103.33 | $50.00 | $1,047.90 | $113,286.52 |
| 201 | 2031/04 | $88.08 | $755.24 | $51.25 | $103.33 | $50.00 | $1,047.90 | $113,198.44 |
| 202 | 2031/05 | $88.66 | $754.66 | $51.25 | $103.33 | $50.00 | $1,047.90 | $113,109.78 |
| 203 | 2031/06 | $89.25 | $754.07 | $51.25 | $103.33 | $50.00 | $1,047.90 | $113,020.52 |
| 204 | 2031/07 | $89.85 | $753.47 | $51.25 | $103.33 | $50.00 | $1,047.90 | $112,930.67 |
| 205 | 2031/08 | $90.45 | $752.87 | $51.25 | $103.33 | $50.00 | $1,047.90 | $112,840.23 |
| 206 | 2031/09 | $91.05 | $752.27 | $51.25 | $103.33 | $50.00 | $1,047.90 | $112,749.17 |
| 207 | 2031/10 | $91.66 | $751.66 | $51.25 | $103.33 | $50.00 | $1,047.90 | $112,657.52 |
| 208 | 2031/11 | $92.27 | $751.05 | $51.25 | $103.33 | $50.00 | $1,047.90 | $112,565.25 |
| 209 | 2031/12 | $92.88 | $750.43 | $51.25 | $103.33 | $50.00 | $1,047.90 | $112,472.36 |
| 210 | 2032/01 | $93.50 | $749.82 | $51.25 | $103.33 | $50.00 | $1,047.90 | $112,378.86 |
| 211 | 2032/02 | $94.13 | $749.19 | $51.25 | $103.33 | $50.00 | $1,047.90 | $112,284.73 |
| 212 | 2032/03 | $94.75 | $748.56 | $51.25 | $103.33 | $50.00 | $1,047.90 | $112,189.98 |
| 213 | 2032/04 | $95.39 | $747.93 | $51.25 | $103.33 | $50.00 | $1,047.90 | $112,094.59 |
| 214 | 2032/05 | $96.02 | $747.30 | $51.25 | $103.33 | $50.00 | $1,047.90 | $111,998.57 |
| 215 | 2032/06 | $96.66 | $746.66 | $51.25 | $103.33 | $50.00 | $1,047.90 | $111,901.91 |
| 216 | 2032/07 | $97.31 | $746.01 | $51.25 | $103.33 | $50.00 | $1,047.90 | $111,804.60 |
| 217 | 2032/08 | $97.96 | $745.36 | $51.25 | $103.33 | $50.00 | $1,047.90 | $111,706.64 |
| 218 | 2032/09 | $98.61 | $744.71 | $51.25 | $103.33 | $50.00 | $1,047.90 | $111,608.03 |
| 219 | 2032/10 | $99.27 | $744.05 | $51.25 | $103.33 | $50.00 | $1,047.90 | $111,508.77 |
| 220 | 2032/11 | $99.93 | $743.39 | $51.25 | $103.33 | $50.00 | $1,047.90 | $111,408.84 |
| 221 | 2032/12 | $100.59 | $742.73 | $51.25 | $103.33 | $50.00 | $1,047.90 | $111,308.25 |
| 222 | 2033/01 | $101.26 | $742.05 | $51.25 | $103.33 | $50.00 | $1,047.90 | $111,206.98 |
| 223 | 2033/02 | $101.94 | $741.38 | $51.25 | $103.33 | $50.00 | $1,047.90 | $111,105.04 |
| 224 | 2033/03 | $102.62 | $740.70 | $51.25 | $103.33 | $50.00 | $1,047.90 | $111,002.42 |
| 225 | 2033/04 | $103.30 | $740.02 | $51.25 | $103.33 | $50.00 | $1,047.90 | $110,899.12 |
| 226 | 2033/05 | $103.99 | $739.33 | $51.25 | $103.33 | $50.00 | $1,047.90 | $110,795.13 |
| 227 | 2033/06 | $104.69 | $738.63 | $51.25 | $103.33 | $50.00 | $1,047.90 | $110,690.44 |
| 228 | 2033/07 | $105.38 | $737.94 | $51.25 | $103.33 | $50.00 | $1,047.90 | $110,585.06 |
| 229 | 2033/08 | $106.09 | $737.23 | $51.25 | $103.33 | $50.00 | $1,047.90 | $110,478.97 |
| 230 | 2033/09 | $106.79 | $736.53 | $51.25 | $103.33 | $50.00 | $1,047.90 | $110,372.18 |
| 231 | 2033/10 | $107.51 | $735.81 | $51.25 | $103.33 | $50.00 | $1,047.90 | $110,264.67 |
| 232 | 2033/11 | $108.22 | $735.10 | $51.25 | $103.33 | $50.00 | $1,047.90 | $110,156.45 |
| 233 | 2033/12 | $108.94 | $734.38 | $51.25 | $103.33 | $50.00 | $1,047.90 | $110,047.51 |
| 234 | 2034/01 | $109.67 | $733.65 | $51.25 | $103.33 | $50.00 | $1,047.90 | $109,937.84 |
| 235 | 2034/02 | $110.40 | $732.92 | $51.25 | $103.33 | $50.00 | $1,047.90 | $109,827.44 |
| 236 | 2034/03 | $111.14 | $732.18 | $51.25 | $103.33 | $50.00 | $1,047.90 | $109,716.30 |
| 237 | 2034/04 | $111.88 | $731.44 | $51.25 | $103.33 | $50.00 | $1,047.90 | $109,604.43 |
| 238 | 2034/05 | $112.62 | $730.70 | $51.25 | $103.33 | $50.00 | $1,047.90 | $109,491.80 |
| 239 | 2034/06 | $113.37 | $729.95 | $51.25 | $103.33 | $50.00 | $1,047.90 | $109,378.43 |
| 240 | 2034/07 | $114.13 | $729.19 | $51.25 | $103.33 | $50.00 | $1,047.90 | $109,264.30 |
| 241 | 2034/08 | $114.89 | $728.43 | $51.25 | $103.33 | $50.00 | $1,047.90 | $109,149.41 |
| 242 | 2034/09 | $115.66 | $727.66 | $51.25 | $103.33 | $50.00 | $1,047.90 | $109,033.75 |
| 243 | 2034/10 | $116.43 | $726.89 | $51.25 | $103.33 | $50.00 | $1,047.90 | $108,917.32 |
| 244 | 2034/11 | $117.20 | $726.12 | $51.25 | $103.33 | $50.00 | $1,047.90 | $108,800.12 |
| 245 | 2034/12 | $117.99 | $725.33 | $51.25 | $103.33 | $50.00 | $1,047.90 | $108,682.13 |
| 246 | 2035/01 | $118.77 | $724.55 | $51.25 | $103.33 | $50.00 | $1,047.90 | $108,563.36 |
| 247 | 2035/02 | $119.56 | $723.76 | $51.25 | $103.33 | $50.00 | $1,047.90 | $108,443.80 |
| 248 | 2035/03 | $120.36 | $722.96 | $51.25 | $103.33 | $50.00 | $1,047.90 | $108,323.44 |
| 249 | 2035/04 | $121.16 | $722.16 | $51.25 | $103.33 | $50.00 | $1,047.90 | $108,202.27 |
| 250 | 2035/05 | $121.97 | $721.35 | $51.25 | $103.33 | $50.00 | $1,047.90 | $108,080.30 |
| 251 | 2035/06 | $122.78 | $720.54 | $51.25 | $103.33 | $50.00 | $1,047.90 | $107,957.52 |
| 252 | 2035/07 | $123.60 | $719.72 | $51.25 | $103.33 | $50.00 | $1,047.90 | $107,833.91 |
| 253 | 2035/08 | $124.43 | $718.89 | $51.25 | $103.33 | $50.00 | $1,047.90 | $107,709.49 |
| 254 | 2035/09 | $125.26 | $718.06 | $51.25 | $103.33 | $50.00 | $1,047.90 | $107,584.23 |
| 255 | 2035/10 | $126.09 | $717.23 | $51.25 | $103.33 | $50.00 | $1,047.90 | $107,458.14 |
| 256 | 2035/11 | $126.93 | $716.39 | $51.25 | $103.33 | $50.00 | $1,047.90 | $107,331.21 |
| 257 | 2035/12 | $127.78 | $715.54 | $51.25 | $103.33 | $50.00 | $1,047.90 | $107,203.43 |
| 258 | 2036/01 | $128.63 | $714.69 | $51.25 | $103.33 | $50.00 | $1,047.90 | $107,074.80 |
| 259 | 2036/02 | $129.49 | $713.83 | $51.25 | $103.33 | $50.00 | $1,047.90 | $106,945.31 |
| 260 | 2036/03 | $130.35 | $712.97 | $51.25 | $103.33 | $50.00 | $1,047.90 | $106,814.96 |
| 261 | 2036/04 | $131.22 | $712.10 | $51.25 | $103.33 | $50.00 | $1,047.90 | $106,683.74 |
| 262 | 2036/05 | $132.09 | $711.22 | $51.25 | $103.33 | $50.00 | $1,047.90 | $106,551.65 |
| 263 | 2036/06 | $132.98 | $710.34 | $51.25 | $103.33 | $50.00 | $1,047.90 | $106,418.67 |
| 264 | 2036/07 | $133.86 | $709.46 | $51.25 | $103.33 | $50.00 | $1,047.90 | $106,284.81 |
| 265 | 2036/08 | $134.75 | $708.57 | $51.25 | $103.33 | $50.00 | $1,047.90 | $106,150.06 |
| 266 | 2036/09 | $135.65 | $707.67 | $51.25 | $103.33 | $50.00 | $1,047.90 | $106,014.40 |
| 267 | 2036/10 | $136.56 | $706.76 | $51.25 | $103.33 | $50.00 | $1,047.90 | $105,877.85 |
| 268 | 2036/11 | $137.47 | $705.85 | $51.25 | $103.33 | $50.00 | $1,047.90 | $105,740.38 |
| 269 | 2036/12 | $138.38 | $704.94 | $51.25 | $103.33 | $50.00 | $1,047.90 | $105,601.99 |
| 270 | 2037/01 | $139.31 | $704.01 | $51.25 | $103.33 | $50.00 | $1,047.90 | $105,462.69 |
| 271 | 2037/02 | $140.23 | $703.08 | $51.25 | $103.33 | $50.00 | $1,047.90 | $105,322.45 |
| 272 | 2037/03 | $141.17 | $702.15 | $51.25 | $103.33 | $50.00 | $1,047.90 | $105,181.28 |
| 273 | 2037/04 | $142.11 | $701.21 | $51.25 | $103.33 | $50.00 | $1,047.90 | $105,039.17 |
| 274 | 2037/05 | $143.06 | $700.26 | $51.25 | $103.33 | $50.00 | $1,047.90 | $104,896.11 |
| 275 | 2037/06 | $144.01 | $699.31 | $51.25 | $103.33 | $50.00 | $1,047.90 | $104,752.10 |
| 276 | 2037/07 | $144.97 | $698.35 | $51.25 | $103.33 | $50.00 | $1,047.90 | $104,607.13 |
| 277 | 2037/08 | $145.94 | $697.38 | $51.25 | $103.33 | $50.00 | $1,047.90 | $104,461.19 |
| 278 | 2037/09 | $146.91 | $696.41 | $51.25 | $103.33 | $50.00 | $1,047.90 | $104,314.28 |
| 279 | 2037/10 | $147.89 | $695.43 | $51.25 | $103.33 | $50.00 | $1,047.90 | $104,166.39 |
| 280 | 2037/11 | $148.88 | $694.44 | $51.25 | $103.33 | $50.00 | $1,047.90 | $104,017.51 |
| 281 | 2037/12 | $149.87 | $693.45 | $51.25 | $103.33 | $50.00 | $1,047.90 | $103,867.64 |
| 282 | 2038/01 | $150.87 | $692.45 | $51.25 | $103.33 | $50.00 | $1,047.90 | $103,716.77 |
| 283 | 2038/02 | $151.87 | $691.45 | $51.25 | $103.33 | $50.00 | $1,047.90 | $103,564.90 |
| 284 | 2038/03 | $152.89 | $690.43 | $51.25 | $103.33 | $50.00 | $1,047.90 | $103,412.01 |
| 285 | 2038/04 | $153.91 | $689.41 | $51.25 | $103.33 | $50.00 | $1,047.90 | $103,258.11 |
| 286 | 2038/05 | $154.93 | $688.39 | $51.25 | $103.33 | $50.00 | $1,047.90 | $103,103.17 |
| 287 | 2038/06 | $155.97 | $687.35 | $51.25 | $103.33 | $50.00 | $1,047.90 | $102,947.21 |
| 288 | 2038/07 | $157.00 | $686.31 | $51.25 | $103.33 | $50.00 | $1,047.90 | $102,790.20 |
| 289 | 2038/08 | $158.05 | $685.27 | $51.25 | $103.33 | $50.00 | $1,047.90 | $102,632.15 |
| 290 | 2038/09 | $159.11 | $684.21 | $51.25 | $103.33 | $50.00 | $1,047.90 | $102,473.05 |
| 291 | 2038/10 | $160.17 | $683.15 | $51.25 | $103.33 | $50.00 | $1,047.90 | $102,312.88 |
| 292 | 2038/11 | $161.23 | $682.09 | $51.25 | $103.33 | $50.00 | $1,047.90 | $102,151.65 |
| 293 | 2038/12 | $162.31 | $681.01 | $51.25 | $103.33 | $50.00 | $1,047.90 | $101,989.34 |
| 294 | 2039/01 | $163.39 | $679.93 | $51.25 | $103.33 | $50.00 | $1,047.90 | $101,825.95 |
| 295 | 2039/02 | $164.48 | $678.84 | $51.25 | $103.33 | $50.00 | $1,047.90 | $101,661.47 |
| 296 | 2039/03 | $165.58 | $677.74 | $51.25 | $103.33 | $50.00 | $1,047.90 | $101,495.89 |
| 297 | 2039/04 | $166.68 | $676.64 | $51.25 | $103.33 | $50.00 | $1,047.90 | $101,329.21 |
| 298 | 2039/05 | $167.79 | $675.53 | $51.25 | $103.33 | $50.00 | $1,047.90 | $101,161.42 |
| 299 | 2039/06 | $168.91 | $674.41 | $51.25 | $103.33 | $50.00 | $1,047.90 | $100,992.51 |
| 300 | 2039/07 | $170.04 | $673.28 | $51.25 | $103.33 | $50.00 | $1,047.90 | $100,822.47 |
| 301 | 2039/08 | $171.17 | $672.15 | $51.25 | $103.33 | $50.00 | $1,047.90 | $100,651.30 |
| 302 | 2039/09 | $172.31 | $671.01 | $51.25 | $103.33 | $50.00 | $1,047.90 | $100,478.99 |
| 303 | 2039/10 | $173.46 | $669.86 | $51.25 | $103.33 | $50.00 | $1,047.90 | $100,305.53 |
| 304 | 2039/11 | $174.62 | $668.70 | $51.25 | $103.33 | $50.00 | $1,047.90 | $100,130.92 |
| 305 | 2039/12 | $175.78 | $667.54 | $51.25 | $103.33 | $50.00 | $1,047.90 | $99,955.14 |
| 306 | 2040/01 | $176.95 | $666.37 | $51.25 | $103.33 | $50.00 | $1,047.90 | $99,778.19 |
| 307 | 2040/02 | $178.13 | $665.19 | $51.25 | $103.33 | $50.00 | $1,047.90 | $99,600.05 |
| 308 | 2040/03 | $179.32 | $664.00 | $51.25 | $103.33 | $50.00 | $1,047.90 | $99,420.73 |
| 309 | 2040/04 | $180.51 | $662.80 | $51.25 | $103.33 | $50.00 | $1,047.90 | $99,240.22 |
| 310 | 2040/05 | $181.72 | $661.60 | $0.00 | $103.33 | $50.00 | $996.65 | $99,058.50 |
| 311 | 2040/06 | $182.93 | $660.39 | $0.00 | $103.33 | $50.00 | $996.65 | $98,875.57 |
| 312 | 2040/07 | $184.15 | $659.17 | $0.00 | $103.33 | $50.00 | $996.65 | $98,691.42 |
| 313 | 2040/08 | $185.38 | $657.94 | $0.00 | $103.33 | $50.00 | $996.65 | $98,506.05 |
| 314 | 2040/09 | $186.61 | $656.71 | $0.00 | $103.33 | $50.00 | $996.65 | $98,319.43 |
| 315 | 2040/10 | $187.86 | $655.46 | $0.00 | $103.33 | $50.00 | $996.65 | $98,131.58 |
| 316 | 2040/11 | $189.11 | $654.21 | $0.00 | $103.33 | $50.00 | $996.65 | $97,942.47 |
| 317 | 2040/12 | $190.37 | $652.95 | $0.00 | $103.33 | $50.00 | $996.65 | $97,752.10 |
| 318 | 2041/01 | $191.64 | $651.68 | $0.00 | $103.33 | $50.00 | $996.65 | $97,560.46 |
| 319 | 2041/02 | $192.92 | $650.40 | $0.00 | $103.33 | $50.00 | $996.65 | $97,367.54 |
| 320 | 2041/03 | $194.20 | $649.12 | $0.00 | $103.33 | $50.00 | $996.65 | $97,173.34 |
| 321 | 2041/04 | $195.50 | $647.82 | $0.00 | $103.33 | $50.00 | $996.65 | $96,977.84 |
| 322 | 2041/05 | $196.80 | $646.52 | $0.00 | $103.33 | $50.00 | $996.65 | $96,781.04 |
| 323 | 2041/06 | $198.11 | $645.21 | $0.00 | $103.33 | $50.00 | $996.65 | $96,582.93 |
| 324 | 2041/07 | $199.43 | $643.89 | $0.00 | $103.33 | $50.00 | $996.65 | $96,383.50 |
| 325 | 2041/08 | $200.76 | $642.56 | $0.00 | $103.33 | $50.00 | $996.65 | $96,182.73 |
| 326 | 2041/09 | $202.10 | $641.22 | $0.00 | $103.33 | $50.00 | $996.65 | $95,980.63 |
| 327 | 2041/10 | $203.45 | $639.87 | $0.00 | $103.33 | $50.00 | $996.65 | $95,777.18 |
| 328 | 2041/11 | $204.81 | $638.51 | $0.00 | $103.33 | $50.00 | $996.65 | $95,572.38 |
| 329 | 2041/12 | $206.17 | $637.15 | $0.00 | $103.33 | $50.00 | $996.65 | $95,366.21 |
| 330 | 2042/01 | $207.54 | $635.77 | $0.00 | $103.33 | $50.00 | $996.65 | $95,158.66 |
| 331 | 2042/02 | $208.93 | $634.39 | $0.00 | $103.33 | $50.00 | $996.65 | $94,949.73 |
| 332 | 2042/03 | $210.32 | $633.00 | $0.00 | $103.33 | $50.00 | $996.65 | $94,739.41 |
| 333 | 2042/04 | $211.72 | $631.60 | $0.00 | $103.33 | $50.00 | $996.65 | $94,527.69 |
| 334 | 2042/05 | $213.13 | $630.18 | $0.00 | $103.33 | $50.00 | $996.65 | $94,314.55 |
| 335 | 2042/06 | $214.56 | $628.76 | $0.00 | $103.33 | $50.00 | $996.65 | $94,100.00 |
| 336 | 2042/07 | $215.99 | $627.33 | $0.00 | $103.33 | $50.00 | $996.65 | $93,884.01 |
| 337 | 2042/08 | $217.43 | $625.89 | $0.00 | $103.33 | $50.00 | $996.65 | $93,666.59 |
| 338 | 2042/09 | $218.88 | $624.44 | $0.00 | $103.33 | $50.00 | $996.65 | $93,447.71 |
| 339 | 2042/10 | $220.33 | $622.98 | $0.00 | $103.33 | $50.00 | $996.65 | $93,227.38 |
| 340 | 2042/11 | $221.80 | $621.52 | $0.00 | $103.33 | $50.00 | $996.65 | $93,005.57 |
| 341 | 2042/12 | $223.28 | $620.04 | $0.00 | $103.33 | $50.00 | $996.65 | $92,782.29 |
| 342 | 2043/01 | $224.77 | $618.55 | $0.00 | $103.33 | $50.00 | $996.65 | $92,557.52 |
| 343 | 2043/02 | $226.27 | $617.05 | $0.00 | $103.33 | $50.00 | $996.65 | $92,331.25 |
| 344 | 2043/03 | $227.78 | $615.54 | $0.00 | $103.33 | $50.00 | $996.65 | $92,103.47 |
| 345 | 2043/04 | $229.30 | $614.02 | $0.00 | $103.33 | $50.00 | $996.65 | $91,874.18 |
| 346 | 2043/05 | $230.83 | $612.49 | $0.00 | $103.33 | $50.00 | $996.65 | $91,643.35 |
| 347 | 2043/06 | $232.36 | $610.96 | $0.00 | $103.33 | $50.00 | $996.65 | $91,410.99 |
| 348 | 2043/07 | $233.91 | $609.41 | $0.00 | $103.33 | $50.00 | $996.65 | $91,177.07 |
| 349 | 2043/08 | $235.47 | $607.85 | $0.00 | $103.33 | $50.00 | $996.65 | $90,941.60 |
| 350 | 2043/09 | $237.04 | $606.28 | $0.00 | $103.33 | $50.00 | $996.65 | $90,704.56 |
| 351 | 2043/10 | $238.62 | $604.70 | $0.00 | $103.33 | $50.00 | $996.65 | $90,465.94 |
| 352 | 2043/11 | $240.21 | $603.11 | $0.00 | $103.33 | $50.00 | $996.65 | $90,225.72 |
| 353 | 2043/12 | $241.81 | $601.50 | $0.00 | $103.33 | $50.00 | $996.65 | $89,983.91 |
| 354 | 2044/01 | $243.43 | $599.89 | $0.00 | $103.33 | $50.00 | $996.65 | $89,740.48 |
| 355 | 2044/02 | $245.05 | $598.27 | $0.00 | $103.33 | $50.00 | $996.65 | $89,495.43 |
| 356 | 2044/03 | $246.68 | $596.64 | $0.00 | $103.33 | $50.00 | $996.65 | $89,248.75 |
| 357 | 2044/04 | $248.33 | $594.99 | $0.00 | $103.33 | $50.00 | $996.65 | $89,000.42 |
| 358 | 2044/05 | $249.98 | $593.34 | $0.00 | $103.33 | $50.00 | $996.65 | $88,750.44 |
| 359 | 2044/06 | $251.65 | $591.67 | $0.00 | $103.33 | $50.00 | $996.65 | $88,498.79 |
| 360 | 2044/07 | $253.33 | $589.99 | $0.00 | $103.33 | $50.00 | $996.65 | $88,245.46 |
| 361 | 2044/08 | $255.02 | $588.30 | $0.00 | $103.33 | $50.00 | $996.65 | $87,990.44 |
| 362 | 2044/09 | $256.72 | $586.60 | $0.00 | $103.33 | $50.00 | $996.65 | $87,733.73 |
| 363 | 2044/10 | $258.43 | $584.89 | $0.00 | $103.33 | $50.00 | $996.65 | $87,475.30 |
| 364 | 2044/11 | $260.15 | $583.17 | $0.00 | $103.33 | $50.00 | $996.65 | $87,215.15 |
| 365 | 2044/12 | $261.89 | $581.43 | $0.00 | $103.33 | $50.00 | $996.65 | $86,953.26 |
| 366 | 2045/01 | $263.63 | $579.69 | $0.00 | $103.33 | $50.00 | $996.65 | $86,689.63 |
| 367 | 2045/02 | $265.39 | $577.93 | $0.00 | $103.33 | $50.00 | $996.65 | $86,424.24 |
| 368 | 2045/03 | $267.16 | $576.16 | $0.00 | $103.33 | $50.00 | $996.65 | $86,157.08 |
| 369 | 2045/04 | $268.94 | $574.38 | $0.00 | $103.33 | $50.00 | $996.65 | $85,888.14 |
| 370 | 2045/05 | $270.73 | $572.59 | $0.00 | $103.33 | $50.00 | $996.65 | $85,617.41 |
| 371 | 2045/06 | $272.54 | $570.78 | $0.00 | $103.33 | $50.00 | $996.65 | $85,344.88 |
| 372 | 2045/07 | $274.35 | $568.97 | $0.00 | $103.33 | $50.00 | $996.65 | $85,070.52 |
| 373 | 2045/08 | $276.18 | $567.14 | $0.00 | $103.33 | $50.00 | $996.65 | $84,794.34 |
| 374 | 2045/09 | $278.02 | $565.30 | $0.00 | $103.33 | $50.00 | $996.65 | $84,516.32 |
| 375 | 2045/10 | $279.88 | $563.44 | $0.00 | $103.33 | $50.00 | $996.65 | $84,236.44 |
| 376 | 2045/11 | $281.74 | $561.58 | $0.00 | $103.33 | $50.00 | $996.65 | $83,954.69 |
| 377 | 2045/12 | $283.62 | $559.70 | $0.00 | $103.33 | $50.00 | $996.65 | $83,671.07 |
| 378 | 2046/01 | $285.51 | $557.81 | $0.00 | $103.33 | $50.00 | $996.65 | $83,385.56 |
| 379 | 2046/02 | $287.42 | $555.90 | $0.00 | $103.33 | $50.00 | $996.65 | $83,098.15 |
| 380 | 2046/03 | $289.33 | $553.99 | $0.00 | $103.33 | $50.00 | $996.65 | $82,808.81 |
| 381 | 2046/04 | $291.26 | $552.06 | $0.00 | $103.33 | $50.00 | $996.65 | $82,517.55 |
| 382 | 2046/05 | $293.20 | $550.12 | $0.00 | $103.33 | $50.00 | $996.65 | $82,224.35 |
| 383 | 2046/06 | $295.16 | $548.16 | $0.00 | $103.33 | $50.00 | $996.65 | $81,929.19 |
| 384 | 2046/07 | $297.12 | $546.19 | $0.00 | $103.33 | $50.00 | $996.65 | $81,632.07 |
| 385 | 2046/08 | $299.11 | $544.21 | $0.00 | $103.33 | $50.00 | $996.65 | $81,332.96 |
| 386 | 2046/09 | $301.10 | $542.22 | $0.00 | $103.33 | $50.00 | $996.65 | $81,031.86 |
| 387 | 2046/10 | $303.11 | $540.21 | $0.00 | $103.33 | $50.00 | $996.65 | $80,728.75 |
| 388 | 2046/11 | $305.13 | $538.19 | $0.00 | $103.33 | $50.00 | $996.65 | $80,423.63 |
| 389 | 2046/12 | $307.16 | $536.16 | $0.00 | $103.33 | $50.00 | $996.65 | $80,116.46 |
| 390 | 2047/01 | $309.21 | $534.11 | $0.00 | $103.33 | $50.00 | $996.65 | $79,807.26 |
| 391 | 2047/02 | $311.27 | $532.05 | $0.00 | $103.33 | $50.00 | $996.65 | $79,495.98 |
| 392 | 2047/03 | $313.35 | $529.97 | $0.00 | $103.33 | $50.00 | $996.65 | $79,182.64 |
| 393 | 2047/04 | $315.44 | $527.88 | $0.00 | $103.33 | $50.00 | $996.65 | $78,867.20 |
| 394 | 2047/05 | $317.54 | $525.78 | $0.00 | $103.33 | $50.00 | $996.65 | $78,549.66 |
| 395 | 2047/06 | $319.66 | $523.66 | $0.00 | $103.33 | $50.00 | $996.65 | $78,230.01 |
| 396 | 2047/07 | $321.79 | $521.53 | $0.00 | $103.33 | $50.00 | $996.65 | $77,908.22 |
| 397 | 2047/08 | $323.93 | $519.39 | $0.00 | $103.33 | $50.00 | $996.65 | $77,584.29 |
| 398 | 2047/09 | $326.09 | $517.23 | $0.00 | $103.33 | $50.00 | $996.65 | $77,258.20 |
| 399 | 2047/10 | $328.26 | $515.05 | $0.00 | $103.33 | $50.00 | $996.65 | $76,929.94 |
| 400 | 2047/11 | $330.45 | $512.87 | $0.00 | $103.33 | $50.00 | $996.65 | $76,599.48 |
| 401 | 2047/12 | $332.66 | $510.66 | $0.00 | $103.33 | $50.00 | $996.65 | $76,266.83 |
| 402 | 2048/01 | $334.87 | $508.45 | $0.00 | $103.33 | $50.00 | $996.65 | $75,931.95 |
| 403 | 2048/02 | $337.11 | $506.21 | $0.00 | $103.33 | $50.00 | $996.65 | $75,594.85 |
| 404 | 2048/03 | $339.35 | $503.97 | $0.00 | $103.33 | $50.00 | $996.65 | $75,255.49 |
| 405 | 2048/04 | $341.62 | $501.70 | $0.00 | $103.33 | $50.00 | $996.65 | $74,913.87 |
| 406 | 2048/05 | $343.89 | $499.43 | $0.00 | $103.33 | $50.00 | $996.65 | $74,569.98 |
| 407 | 2048/06 | $346.19 | $497.13 | $0.00 | $103.33 | $50.00 | $996.65 | $74,223.79 |
| 408 | 2048/07 | $348.49 | $494.83 | $0.00 | $103.33 | $50.00 | $996.65 | $73,875.30 |
| 409 | 2048/08 | $350.82 | $492.50 | $0.00 | $103.33 | $50.00 | $996.65 | $73,524.48 |
| 410 | 2048/09 | $353.16 | $490.16 | $0.00 | $103.33 | $50.00 | $996.65 | $73,171.33 |
| 411 | 2048/10 | $355.51 | $487.81 | $0.00 | $103.33 | $50.00 | $996.65 | $72,815.82 |
| 412 | 2048/11 | $357.88 | $485.44 | $0.00 | $103.33 | $50.00 | $996.65 | $72,457.94 |
| 413 | 2048/12 | $360.27 | $483.05 | $0.00 | $103.33 | $50.00 | $996.65 | $72,097.67 |
| 414 | 2049/01 | $362.67 | $480.65 | $0.00 | $103.33 | $50.00 | $996.65 | $71,735.00 |
| 415 | 2049/02 | $365.09 | $478.23 | $0.00 | $103.33 | $50.00 | $996.65 | $71,369.91 |
| 416 | 2049/03 | $367.52 | $475.80 | $0.00 | $103.33 | $50.00 | $996.65 | $71,002.39 |
| 417 | 2049/04 | $369.97 | $473.35 | $0.00 | $103.33 | $50.00 | $996.65 | $70,632.42 |
| 418 | 2049/05 | $372.44 | $470.88 | $0.00 | $103.33 | $50.00 | $996.65 | $70,259.99 |
| 419 | 2049/06 | $374.92 | $468.40 | $0.00 | $103.33 | $50.00 | $996.65 | $69,885.07 |
| 420 | 2049/07 | $377.42 | $465.90 | $0.00 | $103.33 | $50.00 | $996.65 | $69,507.65 |
| 421 | 2049/08 | $379.94 | $463.38 | $0.00 | $103.33 | $50.00 | $996.65 | $69,127.71 |
| 422 | 2049/09 | $382.47 | $460.85 | $0.00 | $103.33 | $50.00 | $996.65 | $68,745.24 |
| 423 | 2049/10 | $385.02 | $458.30 | $0.00 | $103.33 | $50.00 | $996.65 | $68,360.23 |
| 424 | 2049/11 | $387.58 | $455.73 | $0.00 | $103.33 | $50.00 | $996.65 | $67,972.64 |
| 425 | 2049/12 | $390.17 | $453.15 | $0.00 | $103.33 | $50.00 | $996.65 | $67,582.47 |
| 426 | 2050/01 | $392.77 | $450.55 | $0.00 | $103.33 | $50.00 | $996.65 | $67,189.70 |
| 427 | 2050/02 | $395.39 | $447.93 | $0.00 | $103.33 | $50.00 | $996.65 | $66,794.32 |
| 428 | 2050/03 | $398.02 | $445.30 | $0.00 | $103.33 | $50.00 | $996.65 | $66,396.29 |
| 429 | 2050/04 | $400.68 | $442.64 | $0.00 | $103.33 | $50.00 | $996.65 | $65,995.61 |
| 430 | 2050/05 | $403.35 | $439.97 | $0.00 | $103.33 | $50.00 | $996.65 | $65,592.26 |
| 431 | 2050/06 | $406.04 | $437.28 | $0.00 | $103.33 | $50.00 | $996.65 | $65,186.23 |
| 432 | 2050/07 | $408.74 | $434.57 | $0.00 | $103.33 | $50.00 | $996.65 | $64,777.48 |
| 433 | 2050/08 | $411.47 | $431.85 | $0.00 | $103.33 | $50.00 | $996.65 | $64,366.01 |
| 434 | 2050/09 | $414.21 | $429.11 | $0.00 | $103.33 | $50.00 | $996.65 | $63,951.80 |
| 435 | 2050/10 | $416.97 | $426.35 | $0.00 | $103.33 | $50.00 | $996.65 | $63,534.83 |
| 436 | 2050/11 | $419.75 | $423.57 | $0.00 | $103.33 | $50.00 | $996.65 | $63,115.07 |
| 437 | 2050/12 | $422.55 | $420.77 | $0.00 | $103.33 | $50.00 | $996.65 | $62,692.52 |
| 438 | 2051/01 | $425.37 | $417.95 | $0.00 | $103.33 | $50.00 | $996.65 | $62,267.15 |
| 439 | 2051/02 | $428.21 | $415.11 | $0.00 | $103.33 | $50.00 | $996.65 | $61,838.94 |
| 440 | 2051/03 | $431.06 | $412.26 | $0.00 | $103.33 | $50.00 | $996.65 | $61,407.88 |
| 441 | 2051/04 | $433.93 | $409.39 | $0.00 | $103.33 | $50.00 | $996.65 | $60,973.95 |
| 442 | 2051/05 | $436.83 | $406.49 | $0.00 | $103.33 | $50.00 | $996.65 | $60,537.12 |
| 443 | 2051/06 | $439.74 | $403.58 | $0.00 | $103.33 | $50.00 | $996.65 | $60,097.39 |
| 444 | 2051/07 | $442.67 | $400.65 | $0.00 | $103.33 | $50.00 | $996.65 | $59,654.71 |
| 445 | 2051/08 | $445.62 | $397.70 | $0.00 | $103.33 | $50.00 | $996.65 | $59,209.09 |
| 446 | 2051/09 | $448.59 | $394.73 | $0.00 | $103.33 | $50.00 | $996.65 | $58,760.50 |
| 447 | 2051/10 | $451.58 | $391.74 | $0.00 | $103.33 | $50.00 | $996.65 | $58,308.92 |
| 448 | 2051/11 | $454.59 | $388.73 | $0.00 | $103.33 | $50.00 | $996.65 | $57,854.32 |
| 449 | 2051/12 | $457.62 | $385.70 | $0.00 | $103.33 | $50.00 | $996.65 | $57,396.70 |
| 450 | 2052/01 | $460.67 | $382.64 | $0.00 | $103.33 | $50.00 | $996.65 | $56,936.03 |
| 451 | 2052/02 | $463.75 | $379.57 | $0.00 | $103.33 | $50.00 | $996.65 | $56,472.28 |
| 452 | 2052/03 | $466.84 | $376.48 | $0.00 | $103.33 | $50.00 | $996.65 | $56,005.44 |
| 453 | 2052/04 | $469.95 | $373.37 | $0.00 | $103.33 | $50.00 | $996.65 | $55,535.49 |
| 454 | 2052/05 | $473.08 | $370.24 | $0.00 | $103.33 | $50.00 | $996.65 | $55,062.41 |
| 455 | 2052/06 | $476.24 | $367.08 | $0.00 | $103.33 | $50.00 | $996.65 | $54,586.17 |
| 456 | 2052/07 | $479.41 | $363.91 | $0.00 | $103.33 | $50.00 | $996.65 | $54,106.76 |
| 457 | 2052/08 | $482.61 | $360.71 | $0.00 | $103.33 | $50.00 | $996.65 | $53,624.15 |
| 458 | 2052/09 | $485.83 | $357.49 | $0.00 | $103.33 | $50.00 | $996.65 | $53,138.33 |
| 459 | 2052/10 | $489.06 | $354.26 | $0.00 | $103.33 | $50.00 | $996.65 | $52,649.26 |
| 460 | 2052/11 | $492.32 | $351.00 | $0.00 | $103.33 | $50.00 | $996.65 | $52,156.94 |
| 461 | 2052/12 | $495.61 | $347.71 | $0.00 | $103.33 | $50.00 | $996.65 | $51,661.33 |
| 462 | 2053/01 | $498.91 | $344.41 | $0.00 | $103.33 | $50.00 | $996.65 | $51,162.42 |
| 463 | 2053/02 | $502.24 | $341.08 | $0.00 | $103.33 | $50.00 | $996.65 | $50,660.18 |
| 464 | 2053/03 | $505.59 | $337.73 | $0.00 | $103.33 | $50.00 | $996.65 | $50,154.60 |
| 465 | 2053/04 | $508.96 | $334.36 | $0.00 | $103.33 | $50.00 | $996.65 | $49,645.64 |
| 466 | 2053/05 | $512.35 | $330.97 | $0.00 | $103.33 | $50.00 | $996.65 | $49,133.30 |
| 467 | 2053/06 | $515.76 | $327.56 | $0.00 | $103.33 | $50.00 | $996.65 | $48,617.53 |
| 468 | 2053/07 | $519.20 | $324.12 | $0.00 | $103.33 | $50.00 | $996.65 | $48,098.33 |
| 469 | 2053/08 | $522.66 | $320.66 | $0.00 | $103.33 | $50.00 | $996.65 | $47,575.66 |
| 470 | 2053/09 | $526.15 | $317.17 | $0.00 | $103.33 | $50.00 | $996.65 | $47,049.52 |
| 471 | 2053/10 | $529.66 | $313.66 | $0.00 | $103.33 | $50.00 | $996.65 | $46,519.86 |
| 472 | 2053/11 | $533.19 | $310.13 | $0.00 | $103.33 | $50.00 | $996.65 | $45,986.67 |
| 473 | 2053/12 | $536.74 | $306.58 | $0.00 | $103.33 | $50.00 | $996.65 | $45,449.93 |
| 474 | 2054/01 | $540.32 | $303.00 | $0.00 | $103.33 | $50.00 | $996.65 | $44,909.61 |
| 475 | 2054/02 | $543.92 | $299.40 | $0.00 | $103.33 | $50.00 | $996.65 | $44,365.69 |
| 476 | 2054/03 | $547.55 | $295.77 | $0.00 | $103.33 | $50.00 | $996.65 | $43,818.14 |
| 477 | 2054/04 | $551.20 | $292.12 | $0.00 | $103.33 | $50.00 | $996.65 | $43,266.94 |
| 478 | 2054/05 | $554.87 | $288.45 | $0.00 | $103.33 | $50.00 | $996.65 | $42,712.07 |
| 479 | 2054/06 | $558.57 | $284.75 | $0.00 | $103.33 | $50.00 | $996.65 | $42,153.50 |
| 480 | 2054/07 | $562.30 | $281.02 | $0.00 | $103.33 | $50.00 | $996.65 | $41,591.20 |
| 481 | 2054/08 | $566.04 | $277.27 | $0.00 | $103.33 | $50.00 | $996.65 | $41,025.16 |
| 482 | 2054/09 | $569.82 | $273.50 | $0.00 | $103.33 | $50.00 | $996.65 | $40,455.34 |
| 483 | 2054/10 | $573.62 | $269.70 | $0.00 | $103.33 | $50.00 | $996.65 | $39,881.72 |
| 484 | 2054/11 | $577.44 | $265.88 | $0.00 | $103.33 | $50.00 | $996.65 | $39,304.28 |
| 485 | 2054/12 | $581.29 | $262.03 | $0.00 | $103.33 | $50.00 | $996.65 | $38,722.99 |
| 486 | 2055/01 | $585.17 | $258.15 | $0.00 | $103.33 | $50.00 | $996.65 | $38,137.82 |
| 487 | 2055/02 | $589.07 | $254.25 | $0.00 | $103.33 | $50.00 | $996.65 | $37,548.75 |
| 488 | 2055/03 | $592.99 | $250.33 | $0.00 | $103.33 | $50.00 | $996.65 | $36,955.76 |
| 489 | 2055/04 | $596.95 | $246.37 | $0.00 | $103.33 | $50.00 | $996.65 | $36,358.81 |
| 490 | 2055/05 | $600.93 | $242.39 | $0.00 | $103.33 | $50.00 | $996.65 | $35,757.88 |
| 491 | 2055/06 | $604.93 | $238.39 | $0.00 | $103.33 | $50.00 | $996.65 | $35,152.95 |
| 492 | 2055/07 | $608.97 | $234.35 | $0.00 | $103.33 | $50.00 | $996.65 | $34,543.98 |
| 493 | 2055/08 | $613.03 | $230.29 | $0.00 | $103.33 | $50.00 | $996.65 | $33,930.96 |
| 494 | 2055/09 | $617.11 | $226.21 | $0.00 | $103.33 | $50.00 | $996.65 | $33,313.84 |
| 495 | 2055/10 | $621.23 | $222.09 | $0.00 | $103.33 | $50.00 | $996.65 | $32,692.62 |
| 496 | 2055/11 | $625.37 | $217.95 | $0.00 | $103.33 | $50.00 | $996.65 | $32,067.25 |
| 497 | 2055/12 | $629.54 | $213.78 | $0.00 | $103.33 | $50.00 | $996.65 | $31,437.71 |
| 498 | 2056/01 | $633.73 | $209.58 | $0.00 | $103.33 | $50.00 | $996.65 | $30,803.97 |
| 499 | 2056/02 | $637.96 | $205.36 | $0.00 | $103.33 | $50.00 | $996.65 | $30,166.01 |
| 500 | 2056/03 | $642.21 | $201.11 | $0.00 | $103.33 | $50.00 | $996.65 | $29,523.80 |
| 501 | 2056/04 | $646.49 | $196.83 | $0.00 | $103.33 | $50.00 | $996.65 | $28,877.31 |
| 502 | 2056/05 | $650.80 | $192.52 | $0.00 | $103.33 | $50.00 | $996.65 | $28,226.50 |
| 503 | 2056/06 | $655.14 | $188.18 | $0.00 | $103.33 | $50.00 | $996.65 | $27,571.36 |
| 504 | 2056/07 | $659.51 | $183.81 | $0.00 | $103.33 | $50.00 | $996.65 | $26,911.85 |
| 505 | 2056/08 | $663.91 | $179.41 | $0.00 | $103.33 | $50.00 | $996.65 | $26,247.94 |
| 506 | 2056/09 | $668.33 | $174.99 | $0.00 | $103.33 | $50.00 | $996.65 | $25,579.61 |
| 507 | 2056/10 | $672.79 | $170.53 | $0.00 | $103.33 | $50.00 | $996.65 | $24,906.82 |
| 508 | 2056/11 | $677.27 | $166.05 | $0.00 | $103.33 | $50.00 | $996.65 | $24,229.55 |
| 509 | 2056/12 | $681.79 | $161.53 | $0.00 | $103.33 | $50.00 | $996.65 | $23,547.76 |
| 510 | 2057/01 | $686.33 | $156.99 | $0.00 | $103.33 | $50.00 | $996.65 | $22,861.42 |
| 511 | 2057/02 | $690.91 | $152.41 | $0.00 | $103.33 | $50.00 | $996.65 | $22,170.51 |
| 512 | 2057/03 | $695.52 | $147.80 | $0.00 | $103.33 | $50.00 | $996.65 | $21,475.00 |
| 513 | 2057/04 | $700.15 | $143.17 | $0.00 | $103.33 | $50.00 | $996.65 | $20,774.84 |
| 514 | 2057/05 | $704.82 | $138.50 | $0.00 | $103.33 | $50.00 | $996.65 | $20,070.02 |
| 515 | 2057/06 | $709.52 | $133.80 | $0.00 | $103.33 | $50.00 | $996.65 | $19,360.50 |
| 516 | 2057/07 | $714.25 | $129.07 | $0.00 | $103.33 | $50.00 | $996.65 | $18,646.25 |
| 517 | 2057/08 | $719.01 | $124.31 | $0.00 | $103.33 | $50.00 | $996.65 | $17,927.24 |
| 518 | 2057/09 | $723.80 | $119.51 | $0.00 | $103.33 | $50.00 | $996.65 | $17,203.44 |
| 519 | 2057/10 | $728.63 | $114.69 | $0.00 | $103.33 | $50.00 | $996.65 | $16,474.81 |
| 520 | 2057/11 | $733.49 | $109.83 | $0.00 | $103.33 | $50.00 | $996.65 | $15,741.32 |
| 521 | 2057/12 | $738.38 | $104.94 | $0.00 | $103.33 | $50.00 | $996.65 | $15,002.94 |
| 522 | 2058/01 | $743.30 | $100.02 | $0.00 | $103.33 | $50.00 | $996.65 | $14,259.64 |
| 523 | 2058/02 | $748.26 | $95.06 | $0.00 | $103.33 | $50.00 | $996.65 | $13,511.39 |
| 524 | 2058/03 | $753.24 | $90.08 | $0.00 | $103.33 | $50.00 | $996.65 | $12,758.14 |
| 525 | 2058/04 | $758.27 | $85.05 | $0.00 | $103.33 | $50.00 | $996.65 | $11,999.88 |
| 526 | 2058/05 | $763.32 | $80.00 | $0.00 | $103.33 | $50.00 | $996.65 | $11,236.56 |
| 527 | 2058/06 | $768.41 | $74.91 | $0.00 | $103.33 | $50.00 | $996.65 | $10,468.15 |
| 528 | 2058/07 | $773.53 | $69.79 | $0.00 | $103.33 | $50.00 | $996.65 | $9,694.62 |
| 529 | 2058/08 | $778.69 | $64.63 | $0.00 | $103.33 | $50.00 | $996.65 | $8,915.93 |
| 530 | 2058/09 | $783.88 | $59.44 | $0.00 | $103.33 | $50.00 | $996.65 | $8,132.05 |
| 531 | 2058/10 | $789.11 | $54.21 | $0.00 | $103.33 | $50.00 | $996.65 | $7,342.94 |
| 532 | 2058/11 | $794.37 | $48.95 | $0.00 | $103.33 | $50.00 | $996.65 | $6,548.58 |
| 533 | 2058/12 | $799.66 | $43.66 | $0.00 | $103.33 | $50.00 | $996.65 | $5,748.91 |
| 534 | 2059/01 | $804.99 | $38.33 | $0.00 | $103.33 | $50.00 | $996.65 | $4,943.92 |
| 535 | 2059/02 | $810.36 | $32.96 | $0.00 | $103.33 | $50.00 | $996.65 | $4,133.56 |
| 536 | 2059/03 | $815.76 | $27.56 | $0.00 | $103.33 | $50.00 | $996.65 | $3,317.80 |
| 537 | 2059/04 | $821.20 | $22.12 | $0.00 | $103.33 | $50.00 | $996.65 | $2,496.60 |
| 538 | 2059/05 | $826.68 | $16.64 | $0.00 | $103.33 | $50.00 | $996.65 | $1,669.92 |
| 539 | 2059/06 | $832.19 | $11.13 | $0.00 | $103.33 | $50.00 | $996.65 | $837.73 |
| 540 | 2059/07 | $837.73 | $5.58 | $0.00 | $103.33 | $50.00 | $996.65 | $0.00 |
| Totals | $123,000.00 | $332,392.57 | $15,836.25 | $55,800.00 | $27,000.00 | $554,028.82 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.