Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $828,000.00 at 4% interest rate for a $1,228,000.00 home, you need to have a monthly payment of $4,533.86. You will make a total of 480 payments and you will pay off your mortgage on 2054/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $143,018.03 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,193.65 | 4% | 600 months | $2,316,192.39 | $1,088,192.39 |
| 50 years | Bi-Weekly | $1,596.83 | 4% | 512 months | $2,125,913.36 | $897,913.36 |
| 45 years | Monthly | $3,308.54 | 4% | 540 months | $2,186,609.98 | $958,609.98 |
| 45 years | Bi-Weekly | $1,654.27 | 4% | 461 months | $2,020,384.94 | $792,384.94 |
| 40 years | Monthly | $3,460.53 | 4% | 480 months | $2,061,054.65 | $833,054.65 |
| 40 years | Bi-Weekly | $1,730.27 | 4% | 409 months | $1,918,036.62 | $690,036.62 |
| 35 years | Monthly | $3,666.17 | 4% | 420 months | $1,939,793.44 | $711,793.44 |
| 35 years | Bi-Weekly | $1,833.09 | 4% | 358 months | $1,819,022.39 | $591,022.39 |
| 30 years | Monthly | $3,953.00 | 4% | 360 months | $1,823,079.51 | $595,079.51 |
| 30 years | Bi-Weekly | $1,976.50 | 4% | 307 months | $1,723,485.52 | $495,485.52 |
| 25 years | Monthly | $4,370.49 | 4% | 300 months | $1,711,146.71 | $483,146.71 |
| 25 years | Bi-Weekly | $2,185.25 | 4% | 256 months | $1,631,556.10 | $403,556.10 |
| 20 years | Monthly | $5,017.52 | 4% | 240 months | $1,604,204.11 | $376,204.11 |
| 20 years | Bi-Weekly | $2,508.76 | 4% | 205 months | $1,543,348.74 | $315,348.74 |
| 15 years | Monthly | $6,124.62 | 4% | 180 months | $1,502,430.88 | $274,430.88 |
| 15 years | Bi-Weekly | $3,062.31 | 4% | 154 months | $1,458,960.45 | $230,960.45 |
| 10 years | Monthly | $8,383.10 | 4% | 120 months | $1,405,971.69 | $177,971.69 |
| 10 years | Bi-Weekly | $4,191.55 | 4% | 103 months | $1,378,468.78 | $150,468.78 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $700.53 | $2,760.00 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $827,299.47 |
| 2 | 2014/09 | $702.87 | $2,757.66 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $826,596.60 |
| 3 | 2014/10 | $705.21 | $2,755.32 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $825,891.40 |
| 4 | 2014/11 | $707.56 | $2,752.97 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $825,183.84 |
| 5 | 2014/12 | $709.92 | $2,750.61 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $824,473.92 |
| 6 | 2015/01 | $712.28 | $2,748.25 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $823,761.63 |
| 7 | 2015/02 | $714.66 | $2,745.87 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $823,046.98 |
| 8 | 2015/03 | $717.04 | $2,743.49 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $822,329.94 |
| 9 | 2015/04 | $719.43 | $2,741.10 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $821,610.50 |
| 10 | 2015/05 | $721.83 | $2,738.70 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $820,888.68 |
| 11 | 2015/06 | $724.23 | $2,736.30 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $820,164.44 |
| 12 | 2015/07 | $726.65 | $2,733.88 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $819,437.79 |
| 13 | 2015/08 | $729.07 | $2,731.46 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $818,708.72 |
| 14 | 2015/09 | $731.50 | $2,729.03 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $817,977.22 |
| 15 | 2015/10 | $733.94 | $2,726.59 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $817,243.28 |
| 16 | 2015/11 | $736.39 | $2,724.14 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $816,506.89 |
| 17 | 2015/12 | $738.84 | $2,721.69 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $815,768.05 |
| 18 | 2016/01 | $741.30 | $2,719.23 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $815,026.75 |
| 19 | 2016/02 | $743.77 | $2,716.76 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $814,282.97 |
| 20 | 2016/03 | $746.25 | $2,714.28 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $813,536.72 |
| 21 | 2016/04 | $748.74 | $2,711.79 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $812,787.98 |
| 22 | 2016/05 | $751.24 | $2,709.29 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $812,036.74 |
| 23 | 2016/06 | $753.74 | $2,706.79 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $811,283.00 |
| 24 | 2016/07 | $756.25 | $2,704.28 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $810,526.75 |
| 25 | 2016/08 | $758.77 | $2,701.76 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $809,767.97 |
| 26 | 2016/09 | $761.30 | $2,699.23 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $809,006.67 |
| 27 | 2016/10 | $763.84 | $2,696.69 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $808,242.83 |
| 28 | 2016/11 | $766.39 | $2,694.14 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $807,476.44 |
| 29 | 2016/12 | $768.94 | $2,691.59 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $806,707.50 |
| 30 | 2017/01 | $771.51 | $2,689.02 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $805,935.99 |
| 31 | 2017/02 | $774.08 | $2,686.45 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $805,161.91 |
| 32 | 2017/03 | $776.66 | $2,683.87 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $804,385.25 |
| 33 | 2017/04 | $779.25 | $2,681.28 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $803,606.01 |
| 34 | 2017/05 | $781.84 | $2,678.69 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $802,824.16 |
| 35 | 2017/06 | $784.45 | $2,676.08 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $802,039.71 |
| 36 | 2017/07 | $787.06 | $2,673.47 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $801,252.65 |
| 37 | 2017/08 | $789.69 | $2,670.84 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $800,462.96 |
| 38 | 2017/09 | $792.32 | $2,668.21 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $799,670.64 |
| 39 | 2017/10 | $794.96 | $2,665.57 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $798,875.68 |
| 40 | 2017/11 | $797.61 | $2,662.92 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $798,078.07 |
| 41 | 2017/12 | $800.27 | $2,660.26 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $797,277.80 |
| 42 | 2018/01 | $802.94 | $2,657.59 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $796,474.86 |
| 43 | 2018/02 | $805.61 | $2,654.92 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $795,669.25 |
| 44 | 2018/03 | $808.30 | $2,652.23 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $794,860.95 |
| 45 | 2018/04 | $810.99 | $2,649.54 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $794,049.95 |
| 46 | 2018/05 | $813.70 | $2,646.83 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $793,236.25 |
| 47 | 2018/06 | $816.41 | $2,644.12 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $792,419.84 |
| 48 | 2018/07 | $819.13 | $2,641.40 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $791,600.71 |
| 49 | 2018/08 | $821.86 | $2,638.67 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $790,778.85 |
| 50 | 2018/09 | $824.60 | $2,635.93 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $789,954.25 |
| 51 | 2018/10 | $827.35 | $2,633.18 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $789,126.90 |
| 52 | 2018/11 | $830.11 | $2,630.42 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $788,296.79 |
| 53 | 2018/12 | $832.87 | $2,627.66 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $787,463.92 |
| 54 | 2019/01 | $835.65 | $2,624.88 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $786,628.27 |
| 55 | 2019/02 | $838.44 | $2,622.09 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $785,789.83 |
| 56 | 2019/03 | $841.23 | $2,619.30 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $784,948.60 |
| 57 | 2019/04 | $844.04 | $2,616.50 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $784,104.57 |
| 58 | 2019/05 | $846.85 | $2,613.68 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $783,257.72 |
| 59 | 2019/06 | $849.67 | $2,610.86 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $782,408.05 |
| 60 | 2019/07 | $852.50 | $2,608.03 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $781,555.54 |
| 61 | 2019/08 | $855.35 | $2,605.19 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $780,700.20 |
| 62 | 2019/09 | $858.20 | $2,602.33 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $779,842.00 |
| 63 | 2019/10 | $861.06 | $2,599.47 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $778,980.94 |
| 64 | 2019/11 | $863.93 | $2,596.60 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $778,117.02 |
| 65 | 2019/12 | $866.81 | $2,593.72 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $777,250.21 |
| 66 | 2020/01 | $869.70 | $2,590.83 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $776,380.51 |
| 67 | 2020/02 | $872.60 | $2,587.94 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $775,507.92 |
| 68 | 2020/03 | $875.50 | $2,585.03 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $774,632.41 |
| 69 | 2020/04 | $878.42 | $2,582.11 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $773,753.99 |
| 70 | 2020/05 | $881.35 | $2,579.18 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $772,872.64 |
| 71 | 2020/06 | $884.29 | $2,576.24 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $771,988.35 |
| 72 | 2020/07 | $887.24 | $2,573.29 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $771,101.11 |
| 73 | 2020/08 | $890.19 | $2,570.34 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $770,210.92 |
| 74 | 2020/09 | $893.16 | $2,567.37 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $769,317.76 |
| 75 | 2020/10 | $896.14 | $2,564.39 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $768,421.62 |
| 76 | 2020/11 | $899.13 | $2,561.41 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $767,522.50 |
| 77 | 2020/12 | $902.12 | $2,558.41 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $766,620.38 |
| 78 | 2021/01 | $905.13 | $2,555.40 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $765,715.25 |
| 79 | 2021/02 | $908.15 | $2,552.38 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $764,807.10 |
| 80 | 2021/03 | $911.17 | $2,549.36 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $763,895.93 |
| 81 | 2021/04 | $914.21 | $2,546.32 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $762,981.72 |
| 82 | 2021/05 | $917.26 | $2,543.27 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $762,064.46 |
| 83 | 2021/06 | $920.32 | $2,540.21 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $761,144.14 |
| 84 | 2021/07 | $923.38 | $2,537.15 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $760,220.76 |
| 85 | 2021/08 | $926.46 | $2,534.07 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $759,294.30 |
| 86 | 2021/09 | $929.55 | $2,530.98 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $758,364.75 |
| 87 | 2021/10 | $932.65 | $2,527.88 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $757,432.10 |
| 88 | 2021/11 | $935.76 | $2,524.77 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $756,496.34 |
| 89 | 2021/12 | $938.88 | $2,521.65 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $755,557.47 |
| 90 | 2022/01 | $942.01 | $2,518.52 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $754,615.46 |
| 91 | 2022/02 | $945.15 | $2,515.38 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $753,670.31 |
| 92 | 2022/03 | $948.30 | $2,512.23 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $752,722.02 |
| 93 | 2022/04 | $951.46 | $2,509.07 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $751,770.56 |
| 94 | 2022/05 | $954.63 | $2,505.90 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $750,815.93 |
| 95 | 2022/06 | $957.81 | $2,502.72 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $749,858.12 |
| 96 | 2022/07 | $961.00 | $2,499.53 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $748,897.12 |
| 97 | 2022/08 | $964.21 | $2,496.32 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $747,932.91 |
| 98 | 2022/09 | $967.42 | $2,493.11 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $746,965.49 |
| 99 | 2022/10 | $970.65 | $2,489.88 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $745,994.85 |
| 100 | 2022/11 | $973.88 | $2,486.65 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $745,020.96 |
| 101 | 2022/12 | $977.13 | $2,483.40 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $744,043.84 |
| 102 | 2023/01 | $980.38 | $2,480.15 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $743,063.45 |
| 103 | 2023/02 | $983.65 | $2,476.88 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $742,079.80 |
| 104 | 2023/03 | $986.93 | $2,473.60 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $741,092.87 |
| 105 | 2023/04 | $990.22 | $2,470.31 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $740,102.65 |
| 106 | 2023/05 | $993.52 | $2,467.01 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $739,109.13 |
| 107 | 2023/06 | $996.83 | $2,463.70 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $738,112.29 |
| 108 | 2023/07 | $1,000.16 | $2,460.37 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $737,112.14 |
| 109 | 2023/08 | $1,003.49 | $2,457.04 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $736,108.65 |
| 110 | 2023/09 | $1,006.84 | $2,453.70 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $735,101.81 |
| 111 | 2023/10 | $1,010.19 | $2,450.34 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $734,091.62 |
| 112 | 2023/11 | $1,013.56 | $2,446.97 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $733,078.06 |
| 113 | 2023/12 | $1,016.94 | $2,443.59 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $732,061.13 |
| 114 | 2024/01 | $1,020.33 | $2,440.20 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $731,040.80 |
| 115 | 2024/02 | $1,023.73 | $2,436.80 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $730,017.07 |
| 116 | 2024/03 | $1,027.14 | $2,433.39 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $728,989.93 |
| 117 | 2024/04 | $1,030.56 | $2,429.97 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $727,959.37 |
| 118 | 2024/05 | $1,034.00 | $2,426.53 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $726,925.37 |
| 119 | 2024/06 | $1,037.45 | $2,423.08 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $725,887.92 |
| 120 | 2024/07 | $1,040.90 | $2,419.63 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $724,847.02 |
| 121 | 2024/08 | $1,044.37 | $2,416.16 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $723,802.64 |
| 122 | 2024/09 | $1,047.86 | $2,412.68 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $722,754.79 |
| 123 | 2024/10 | $1,051.35 | $2,409.18 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $721,703.44 |
| 124 | 2024/11 | $1,054.85 | $2,405.68 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $720,648.59 |
| 125 | 2024/12 | $1,058.37 | $2,402.16 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $719,590.22 |
| 126 | 2025/01 | $1,061.90 | $2,398.63 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $718,528.32 |
| 127 | 2025/02 | $1,065.44 | $2,395.09 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $717,462.89 |
| 128 | 2025/03 | $1,068.99 | $2,391.54 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $716,393.90 |
| 129 | 2025/04 | $1,072.55 | $2,387.98 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $715,321.35 |
| 130 | 2025/05 | $1,076.13 | $2,384.40 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $714,245.22 |
| 131 | 2025/06 | $1,079.71 | $2,380.82 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $713,165.51 |
| 132 | 2025/07 | $1,083.31 | $2,377.22 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $712,082.20 |
| 133 | 2025/08 | $1,086.92 | $2,373.61 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $710,995.27 |
| 134 | 2025/09 | $1,090.55 | $2,369.98 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $709,904.73 |
| 135 | 2025/10 | $1,094.18 | $2,366.35 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $708,810.55 |
| 136 | 2025/11 | $1,097.83 | $2,362.70 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $707,712.72 |
| 137 | 2025/12 | $1,101.49 | $2,359.04 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $706,611.23 |
| 138 | 2026/01 | $1,105.16 | $2,355.37 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $705,506.07 |
| 139 | 2026/02 | $1,108.84 | $2,351.69 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $704,397.23 |
| 140 | 2026/03 | $1,112.54 | $2,347.99 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $703,284.69 |
| 141 | 2026/04 | $1,116.25 | $2,344.28 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $702,168.44 |
| 142 | 2026/05 | $1,119.97 | $2,340.56 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $701,048.47 |
| 143 | 2026/06 | $1,123.70 | $2,336.83 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $699,924.77 |
| 144 | 2026/07 | $1,127.45 | $2,333.08 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $698,797.32 |
| 145 | 2026/08 | $1,131.21 | $2,329.32 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $697,666.11 |
| 146 | 2026/09 | $1,134.98 | $2,325.55 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $696,531.14 |
| 147 | 2026/10 | $1,138.76 | $2,321.77 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $695,392.38 |
| 148 | 2026/11 | $1,142.56 | $2,317.97 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $694,249.82 |
| 149 | 2026/12 | $1,146.36 | $2,314.17 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $693,103.45 |
| 150 | 2027/01 | $1,150.19 | $2,310.34 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $691,953.27 |
| 151 | 2027/02 | $1,154.02 | $2,306.51 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $690,799.25 |
| 152 | 2027/03 | $1,157.87 | $2,302.66 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $689,641.38 |
| 153 | 2027/04 | $1,161.73 | $2,298.80 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $688,479.66 |
| 154 | 2027/05 | $1,165.60 | $2,294.93 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $687,314.06 |
| 155 | 2027/06 | $1,169.48 | $2,291.05 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $686,144.58 |
| 156 | 2027/07 | $1,173.38 | $2,287.15 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $684,971.19 |
| 157 | 2027/08 | $1,177.29 | $2,283.24 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $683,793.90 |
| 158 | 2027/09 | $1,181.22 | $2,279.31 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $682,612.68 |
| 159 | 2027/10 | $1,185.15 | $2,275.38 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $681,427.53 |
| 160 | 2027/11 | $1,189.11 | $2,271.43 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $680,238.42 |
| 161 | 2027/12 | $1,193.07 | $2,267.46 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $679,045.35 |
| 162 | 2028/01 | $1,197.05 | $2,263.48 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $677,848.31 |
| 163 | 2028/02 | $1,201.04 | $2,259.49 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $676,647.27 |
| 164 | 2028/03 | $1,205.04 | $2,255.49 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $675,442.23 |
| 165 | 2028/04 | $1,209.06 | $2,251.47 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $674,233.17 |
| 166 | 2028/05 | $1,213.09 | $2,247.44 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $673,020.09 |
| 167 | 2028/06 | $1,217.13 | $2,243.40 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $671,802.96 |
| 168 | 2028/07 | $1,221.19 | $2,239.34 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $670,581.77 |
| 169 | 2028/08 | $1,225.26 | $2,235.27 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $669,356.51 |
| 170 | 2028/09 | $1,229.34 | $2,231.19 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $668,127.17 |
| 171 | 2028/10 | $1,233.44 | $2,227.09 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $666,893.73 |
| 172 | 2028/11 | $1,237.55 | $2,222.98 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $665,656.18 |
| 173 | 2028/12 | $1,241.68 | $2,218.85 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $664,414.50 |
| 174 | 2029/01 | $1,245.82 | $2,214.72 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $663,168.69 |
| 175 | 2029/02 | $1,249.97 | $2,210.56 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $661,918.72 |
| 176 | 2029/03 | $1,254.13 | $2,206.40 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $660,664.58 |
| 177 | 2029/04 | $1,258.32 | $2,202.22 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $659,406.27 |
| 178 | 2029/05 | $1,262.51 | $2,198.02 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $658,143.76 |
| 179 | 2029/06 | $1,266.72 | $2,193.81 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $656,877.04 |
| 180 | 2029/07 | $1,270.94 | $2,189.59 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $655,606.10 |
| 181 | 2029/08 | $1,275.18 | $2,185.35 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $654,330.92 |
| 182 | 2029/09 | $1,279.43 | $2,181.10 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $653,051.50 |
| 183 | 2029/10 | $1,283.69 | $2,176.84 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $651,767.80 |
| 184 | 2029/11 | $1,287.97 | $2,172.56 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $650,479.83 |
| 185 | 2029/12 | $1,292.26 | $2,168.27 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $649,187.57 |
| 186 | 2030/01 | $1,296.57 | $2,163.96 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $647,891.00 |
| 187 | 2030/02 | $1,300.89 | $2,159.64 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $646,590.10 |
| 188 | 2030/03 | $1,305.23 | $2,155.30 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $645,284.87 |
| 189 | 2030/04 | $1,309.58 | $2,150.95 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $643,975.29 |
| 190 | 2030/05 | $1,313.95 | $2,146.58 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $642,661.35 |
| 191 | 2030/06 | $1,318.33 | $2,142.20 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $641,343.02 |
| 192 | 2030/07 | $1,322.72 | $2,137.81 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $640,020.30 |
| 193 | 2030/08 | $1,327.13 | $2,133.40 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $638,693.17 |
| 194 | 2030/09 | $1,331.55 | $2,128.98 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $637,361.62 |
| 195 | 2030/10 | $1,335.99 | $2,124.54 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $636,025.62 |
| 196 | 2030/11 | $1,340.45 | $2,120.09 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $634,685.18 |
| 197 | 2030/12 | $1,344.91 | $2,115.62 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $633,340.27 |
| 198 | 2031/01 | $1,349.40 | $2,111.13 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $631,990.87 |
| 199 | 2031/02 | $1,353.89 | $2,106.64 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $630,636.98 |
| 200 | 2031/03 | $1,358.41 | $2,102.12 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $629,278.57 |
| 201 | 2031/04 | $1,362.94 | $2,097.60 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $627,915.63 |
| 202 | 2031/05 | $1,367.48 | $2,093.05 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $626,548.15 |
| 203 | 2031/06 | $1,372.04 | $2,088.49 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $625,176.12 |
| 204 | 2031/07 | $1,376.61 | $2,083.92 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $623,799.51 |
| 205 | 2031/08 | $1,381.20 | $2,079.33 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $622,418.31 |
| 206 | 2031/09 | $1,385.80 | $2,074.73 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $621,032.51 |
| 207 | 2031/10 | $1,390.42 | $2,070.11 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $619,642.08 |
| 208 | 2031/11 | $1,395.06 | $2,065.47 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $618,247.03 |
| 209 | 2031/12 | $1,399.71 | $2,060.82 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $616,847.32 |
| 210 | 2032/01 | $1,404.37 | $2,056.16 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $615,442.95 |
| 211 | 2032/02 | $1,409.05 | $2,051.48 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $614,033.89 |
| 212 | 2032/03 | $1,413.75 | $2,046.78 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $612,620.14 |
| 213 | 2032/04 | $1,418.46 | $2,042.07 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $611,201.68 |
| 214 | 2032/05 | $1,423.19 | $2,037.34 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $609,778.49 |
| 215 | 2032/06 | $1,427.94 | $2,032.59 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $608,350.55 |
| 216 | 2032/07 | $1,432.70 | $2,027.84 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $606,917.86 |
| 217 | 2032/08 | $1,437.47 | $2,023.06 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $605,480.38 |
| 218 | 2032/09 | $1,442.26 | $2,018.27 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $604,038.12 |
| 219 | 2032/10 | $1,447.07 | $2,013.46 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $602,591.05 |
| 220 | 2032/11 | $1,451.89 | $2,008.64 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $601,139.16 |
| 221 | 2032/12 | $1,456.73 | $2,003.80 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $599,682.43 |
| 222 | 2033/01 | $1,461.59 | $1,998.94 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $598,220.84 |
| 223 | 2033/02 | $1,466.46 | $1,994.07 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $596,754.38 |
| 224 | 2033/03 | $1,471.35 | $1,989.18 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $595,283.03 |
| 225 | 2033/04 | $1,476.25 | $1,984.28 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $593,806.77 |
| 226 | 2033/05 | $1,481.17 | $1,979.36 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $592,325.60 |
| 227 | 2033/06 | $1,486.11 | $1,974.42 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $590,839.49 |
| 228 | 2033/07 | $1,491.07 | $1,969.46 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $589,348.42 |
| 229 | 2033/08 | $1,496.04 | $1,964.49 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $587,852.38 |
| 230 | 2033/09 | $1,501.02 | $1,959.51 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $586,351.36 |
| 231 | 2033/10 | $1,506.03 | $1,954.50 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $584,845.34 |
| 232 | 2033/11 | $1,511.05 | $1,949.48 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $583,334.29 |
| 233 | 2033/12 | $1,516.08 | $1,944.45 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $581,818.21 |
| 234 | 2034/01 | $1,521.14 | $1,939.39 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $580,297.07 |
| 235 | 2034/02 | $1,526.21 | $1,934.32 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $578,770.86 |
| 236 | 2034/03 | $1,531.29 | $1,929.24 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $577,239.57 |
| 237 | 2034/04 | $1,536.40 | $1,924.13 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $575,703.17 |
| 238 | 2034/05 | $1,541.52 | $1,919.01 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $574,161.65 |
| 239 | 2034/06 | $1,546.66 | $1,913.87 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $572,614.99 |
| 240 | 2034/07 | $1,551.81 | $1,908.72 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $571,063.18 |
| 241 | 2034/08 | $1,556.99 | $1,903.54 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $569,506.19 |
| 242 | 2034/09 | $1,562.18 | $1,898.35 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $567,944.01 |
| 243 | 2034/10 | $1,567.38 | $1,893.15 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $566,376.63 |
| 244 | 2034/11 | $1,572.61 | $1,887.92 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $564,804.02 |
| 245 | 2034/12 | $1,577.85 | $1,882.68 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $563,226.17 |
| 246 | 2035/01 | $1,583.11 | $1,877.42 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $561,643.06 |
| 247 | 2035/02 | $1,588.39 | $1,872.14 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $560,054.68 |
| 248 | 2035/03 | $1,593.68 | $1,866.85 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $558,460.99 |
| 249 | 2035/04 | $1,598.99 | $1,861.54 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $556,862.00 |
| 250 | 2035/05 | $1,604.32 | $1,856.21 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $555,257.68 |
| 251 | 2035/06 | $1,609.67 | $1,850.86 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $553,648.00 |
| 252 | 2035/07 | $1,615.04 | $1,845.49 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $552,032.97 |
| 253 | 2035/08 | $1,620.42 | $1,840.11 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $550,412.55 |
| 254 | 2035/09 | $1,625.82 | $1,834.71 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $548,786.72 |
| 255 | 2035/10 | $1,631.24 | $1,829.29 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $547,155.48 |
| 256 | 2035/11 | $1,636.68 | $1,823.85 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $545,518.80 |
| 257 | 2035/12 | $1,642.13 | $1,818.40 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $543,876.67 |
| 258 | 2036/01 | $1,647.61 | $1,812.92 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $542,229.06 |
| 259 | 2036/02 | $1,653.10 | $1,807.43 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $540,575.96 |
| 260 | 2036/03 | $1,658.61 | $1,801.92 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $538,917.35 |
| 261 | 2036/04 | $1,664.14 | $1,796.39 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $537,253.21 |
| 262 | 2036/05 | $1,669.69 | $1,790.84 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $535,583.52 |
| 263 | 2036/06 | $1,675.25 | $1,785.28 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $533,908.27 |
| 264 | 2036/07 | $1,680.84 | $1,779.69 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $532,227.44 |
| 265 | 2036/08 | $1,686.44 | $1,774.09 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $530,541.00 |
| 266 | 2036/09 | $1,692.06 | $1,768.47 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $528,848.94 |
| 267 | 2036/10 | $1,697.70 | $1,762.83 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $527,151.24 |
| 268 | 2036/11 | $1,703.36 | $1,757.17 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $525,447.88 |
| 269 | 2036/12 | $1,709.04 | $1,751.49 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $523,738.84 |
| 270 | 2037/01 | $1,714.73 | $1,745.80 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $522,024.10 |
| 271 | 2037/02 | $1,720.45 | $1,740.08 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $520,303.65 |
| 272 | 2037/03 | $1,726.19 | $1,734.35 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $518,577.47 |
| 273 | 2037/04 | $1,731.94 | $1,728.59 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $516,845.53 |
| 274 | 2037/05 | $1,737.71 | $1,722.82 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $515,107.82 |
| 275 | 2037/06 | $1,743.50 | $1,717.03 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $513,364.31 |
| 276 | 2037/07 | $1,749.32 | $1,711.21 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $511,615.00 |
| 277 | 2037/08 | $1,755.15 | $1,705.38 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $509,859.85 |
| 278 | 2037/09 | $1,761.00 | $1,699.53 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $508,098.85 |
| 279 | 2037/10 | $1,766.87 | $1,693.66 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $506,331.98 |
| 280 | 2037/11 | $1,772.76 | $1,687.77 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $504,559.23 |
| 281 | 2037/12 | $1,778.67 | $1,681.86 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $502,780.56 |
| 282 | 2038/01 | $1,784.60 | $1,675.94 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $500,995.97 |
| 283 | 2038/02 | $1,790.54 | $1,669.99 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $499,205.42 |
| 284 | 2038/03 | $1,796.51 | $1,664.02 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $497,408.91 |
| 285 | 2038/04 | $1,802.50 | $1,658.03 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $495,606.41 |
| 286 | 2038/05 | $1,808.51 | $1,652.02 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $493,797.90 |
| 287 | 2038/06 | $1,814.54 | $1,645.99 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $491,983.36 |
| 288 | 2038/07 | $1,820.59 | $1,639.94 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $490,162.78 |
| 289 | 2038/08 | $1,826.65 | $1,633.88 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $488,336.12 |
| 290 | 2038/09 | $1,832.74 | $1,627.79 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $486,503.38 |
| 291 | 2038/10 | $1,838.85 | $1,621.68 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $484,664.52 |
| 292 | 2038/11 | $1,844.98 | $1,615.55 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $482,819.54 |
| 293 | 2038/12 | $1,851.13 | $1,609.40 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $480,968.41 |
| 294 | 2039/01 | $1,857.30 | $1,603.23 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $479,111.11 |
| 295 | 2039/02 | $1,863.49 | $1,597.04 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $477,247.61 |
| 296 | 2039/03 | $1,869.71 | $1,590.83 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $475,377.91 |
| 297 | 2039/04 | $1,875.94 | $1,584.59 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $473,501.97 |
| 298 | 2039/05 | $1,882.19 | $1,578.34 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $471,619.78 |
| 299 | 2039/06 | $1,888.46 | $1,572.07 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $469,731.32 |
| 300 | 2039/07 | $1,894.76 | $1,565.77 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $467,836.56 |
| 301 | 2039/08 | $1,901.08 | $1,559.46 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $465,935.48 |
| 302 | 2039/09 | $1,907.41 | $1,553.12 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $464,028.07 |
| 303 | 2039/10 | $1,913.77 | $1,546.76 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $462,114.30 |
| 304 | 2039/11 | $1,920.15 | $1,540.38 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $460,194.15 |
| 305 | 2039/12 | $1,926.55 | $1,533.98 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $458,267.60 |
| 306 | 2040/01 | $1,932.97 | $1,527.56 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $456,334.63 |
| 307 | 2040/02 | $1,939.42 | $1,521.12 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $454,395.21 |
| 308 | 2040/03 | $1,945.88 | $1,514.65 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $452,449.33 |
| 309 | 2040/04 | $1,952.37 | $1,508.16 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $450,496.97 |
| 310 | 2040/05 | $1,958.87 | $1,501.66 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $448,538.09 |
| 311 | 2040/06 | $1,965.40 | $1,495.13 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $446,572.69 |
| 312 | 2040/07 | $1,971.95 | $1,488.58 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $444,600.73 |
| 313 | 2040/08 | $1,978.53 | $1,482.00 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $442,622.21 |
| 314 | 2040/09 | $1,985.12 | $1,475.41 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $440,637.08 |
| 315 | 2040/10 | $1,991.74 | $1,468.79 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $438,645.34 |
| 316 | 2040/11 | $1,998.38 | $1,462.15 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $436,646.96 |
| 317 | 2040/12 | $2,005.04 | $1,455.49 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $434,641.92 |
| 318 | 2041/01 | $2,011.72 | $1,448.81 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $432,630.20 |
| 319 | 2041/02 | $2,018.43 | $1,442.10 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $430,611.77 |
| 320 | 2041/03 | $2,025.16 | $1,435.37 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $428,586.61 |
| 321 | 2041/04 | $2,031.91 | $1,428.62 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $426,554.70 |
| 322 | 2041/05 | $2,038.68 | $1,421.85 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $424,516.02 |
| 323 | 2041/06 | $2,045.48 | $1,415.05 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $422,470.54 |
| 324 | 2041/07 | $2,052.30 | $1,408.24 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $420,418.25 |
| 325 | 2041/08 | $2,059.14 | $1,401.39 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $418,359.11 |
| 326 | 2041/09 | $2,066.00 | $1,394.53 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $416,293.11 |
| 327 | 2041/10 | $2,072.89 | $1,387.64 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $414,220.23 |
| 328 | 2041/11 | $2,079.80 | $1,380.73 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $412,140.43 |
| 329 | 2041/12 | $2,086.73 | $1,373.80 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $410,053.70 |
| 330 | 2042/01 | $2,093.68 | $1,366.85 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $407,960.01 |
| 331 | 2042/02 | $2,100.66 | $1,359.87 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $405,859.35 |
| 332 | 2042/03 | $2,107.67 | $1,352.86 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $403,751.69 |
| 333 | 2042/04 | $2,114.69 | $1,345.84 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $401,636.99 |
| 334 | 2042/05 | $2,121.74 | $1,338.79 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $399,515.25 |
| 335 | 2042/06 | $2,128.81 | $1,331.72 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $397,386.44 |
| 336 | 2042/07 | $2,135.91 | $1,324.62 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $395,250.53 |
| 337 | 2042/08 | $2,143.03 | $1,317.50 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $393,107.50 |
| 338 | 2042/09 | $2,150.17 | $1,310.36 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $390,957.33 |
| 339 | 2042/10 | $2,157.34 | $1,303.19 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $388,799.99 |
| 340 | 2042/11 | $2,164.53 | $1,296.00 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $386,635.46 |
| 341 | 2042/12 | $2,171.75 | $1,288.78 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $384,463.71 |
| 342 | 2043/01 | $2,178.98 | $1,281.55 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $382,284.73 |
| 343 | 2043/02 | $2,186.25 | $1,274.28 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $380,098.48 |
| 344 | 2043/03 | $2,193.54 | $1,266.99 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $377,904.95 |
| 345 | 2043/04 | $2,200.85 | $1,259.68 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $375,704.10 |
| 346 | 2043/05 | $2,208.18 | $1,252.35 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $373,495.91 |
| 347 | 2043/06 | $2,215.54 | $1,244.99 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $371,280.37 |
| 348 | 2043/07 | $2,222.93 | $1,237.60 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $369,057.44 |
| 349 | 2043/08 | $2,230.34 | $1,230.19 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $366,827.10 |
| 350 | 2043/09 | $2,237.77 | $1,222.76 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $364,589.33 |
| 351 | 2043/10 | $2,245.23 | $1,215.30 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $362,344.10 |
| 352 | 2043/11 | $2,252.72 | $1,207.81 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $360,091.38 |
| 353 | 2043/12 | $2,260.23 | $1,200.30 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $357,831.15 |
| 354 | 2044/01 | $2,267.76 | $1,192.77 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $355,563.39 |
| 355 | 2044/02 | $2,275.32 | $1,185.21 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $353,288.07 |
| 356 | 2044/03 | $2,282.90 | $1,177.63 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $351,005.17 |
| 357 | 2044/04 | $2,290.51 | $1,170.02 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $348,714.66 |
| 358 | 2044/05 | $2,298.15 | $1,162.38 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $346,416.51 |
| 359 | 2044/06 | $2,305.81 | $1,154.72 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $344,110.70 |
| 360 | 2044/07 | $2,313.49 | $1,147.04 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $341,797.21 |
| 361 | 2044/08 | $2,321.21 | $1,139.32 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $339,476.00 |
| 362 | 2044/09 | $2,328.94 | $1,131.59 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $337,147.05 |
| 363 | 2044/10 | $2,336.71 | $1,123.82 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $334,810.35 |
| 364 | 2044/11 | $2,344.50 | $1,116.03 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $332,465.85 |
| 365 | 2044/12 | $2,352.31 | $1,108.22 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $330,113.54 |
| 366 | 2045/01 | $2,360.15 | $1,100.38 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $327,753.39 |
| 367 | 2045/02 | $2,368.02 | $1,092.51 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $325,385.37 |
| 368 | 2045/03 | $2,375.91 | $1,084.62 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $323,009.46 |
| 369 | 2045/04 | $2,383.83 | $1,076.70 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $320,625.62 |
| 370 | 2045/05 | $2,391.78 | $1,068.75 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $318,233.85 |
| 371 | 2045/06 | $2,399.75 | $1,060.78 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $315,834.10 |
| 372 | 2045/07 | $2,407.75 | $1,052.78 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $313,426.34 |
| 373 | 2045/08 | $2,415.78 | $1,044.75 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $311,010.57 |
| 374 | 2045/09 | $2,423.83 | $1,036.70 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $308,586.74 |
| 375 | 2045/10 | $2,431.91 | $1,028.62 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $306,154.83 |
| 376 | 2045/11 | $2,440.01 | $1,020.52 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $303,714.82 |
| 377 | 2045/12 | $2,448.15 | $1,012.38 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $301,266.67 |
| 378 | 2046/01 | $2,456.31 | $1,004.22 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $298,810.36 |
| 379 | 2046/02 | $2,464.50 | $996.03 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $296,345.87 |
| 380 | 2046/03 | $2,472.71 | $987.82 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $293,873.15 |
| 381 | 2046/04 | $2,480.95 | $979.58 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $291,392.20 |
| 382 | 2046/05 | $2,489.22 | $971.31 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $288,902.98 |
| 383 | 2046/06 | $2,497.52 | $963.01 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $286,405.46 |
| 384 | 2046/07 | $2,505.85 | $954.68 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $283,899.61 |
| 385 | 2046/08 | $2,514.20 | $946.33 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $281,385.41 |
| 386 | 2046/09 | $2,522.58 | $937.95 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $278,862.83 |
| 387 | 2046/10 | $2,530.99 | $929.54 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $276,331.85 |
| 388 | 2046/11 | $2,539.42 | $921.11 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $273,792.42 |
| 389 | 2046/12 | $2,547.89 | $912.64 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $271,244.53 |
| 390 | 2047/01 | $2,556.38 | $904.15 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $268,688.15 |
| 391 | 2047/02 | $2,564.90 | $895.63 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $266,123.25 |
| 392 | 2047/03 | $2,573.45 | $887.08 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $263,549.79 |
| 393 | 2047/04 | $2,582.03 | $878.50 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $260,967.76 |
| 394 | 2047/05 | $2,590.64 | $869.89 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $258,377.13 |
| 395 | 2047/06 | $2,599.27 | $861.26 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $255,777.85 |
| 396 | 2047/07 | $2,607.94 | $852.59 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $253,169.91 |
| 397 | 2047/08 | $2,616.63 | $843.90 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $250,553.28 |
| 398 | 2047/09 | $2,625.35 | $835.18 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $247,927.93 |
| 399 | 2047/10 | $2,634.10 | $826.43 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $245,293.83 |
| 400 | 2047/11 | $2,642.88 | $817.65 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $242,650.94 |
| 401 | 2047/12 | $2,651.69 | $808.84 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $239,999.25 |
| 402 | 2048/01 | $2,660.53 | $800.00 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $237,338.71 |
| 403 | 2048/02 | $2,669.40 | $791.13 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $234,669.31 |
| 404 | 2048/03 | $2,678.30 | $782.23 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $231,991.01 |
| 405 | 2048/04 | $2,687.23 | $773.30 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $229,303.79 |
| 406 | 2048/05 | $2,696.18 | $764.35 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $226,607.60 |
| 407 | 2048/06 | $2,705.17 | $755.36 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $223,902.43 |
| 408 | 2048/07 | $2,714.19 | $746.34 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $221,188.24 |
| 409 | 2048/08 | $2,723.24 | $737.29 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $218,465.00 |
| 410 | 2048/09 | $2,732.31 | $728.22 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $215,732.69 |
| 411 | 2048/10 | $2,741.42 | $719.11 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $212,991.27 |
| 412 | 2048/11 | $2,750.56 | $709.97 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $210,240.71 |
| 413 | 2048/12 | $2,759.73 | $700.80 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $207,480.98 |
| 414 | 2049/01 | $2,768.93 | $691.60 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $204,712.05 |
| 415 | 2049/02 | $2,778.16 | $682.37 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $201,933.90 |
| 416 | 2049/03 | $2,787.42 | $673.11 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $199,146.48 |
| 417 | 2049/04 | $2,796.71 | $663.82 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $196,349.77 |
| 418 | 2049/05 | $2,806.03 | $654.50 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $193,543.74 |
| 419 | 2049/06 | $2,815.38 | $645.15 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $190,728.35 |
| 420 | 2049/07 | $2,824.77 | $635.76 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $187,903.59 |
| 421 | 2049/08 | $2,834.19 | $626.35 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $185,069.40 |
| 422 | 2049/09 | $2,843.63 | $616.90 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $182,225.77 |
| 423 | 2049/10 | $2,853.11 | $607.42 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $179,372.66 |
| 424 | 2049/11 | $2,862.62 | $597.91 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $176,510.03 |
| 425 | 2049/12 | $2,872.16 | $588.37 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $173,637.87 |
| 426 | 2050/01 | $2,881.74 | $578.79 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $170,756.13 |
| 427 | 2050/02 | $2,891.34 | $569.19 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $167,864.79 |
| 428 | 2050/03 | $2,900.98 | $559.55 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $164,963.81 |
| 429 | 2050/04 | $2,910.65 | $549.88 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $162,053.16 |
| 430 | 2050/05 | $2,920.35 | $540.18 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $159,132.80 |
| 431 | 2050/06 | $2,930.09 | $530.44 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $156,202.72 |
| 432 | 2050/07 | $2,939.85 | $520.68 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $153,262.86 |
| 433 | 2050/08 | $2,949.65 | $510.88 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $150,313.21 |
| 434 | 2050/09 | $2,959.49 | $501.04 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $147,353.72 |
| 435 | 2050/10 | $2,969.35 | $491.18 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $144,384.37 |
| 436 | 2050/11 | $2,979.25 | $481.28 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $141,405.12 |
| 437 | 2050/12 | $2,989.18 | $471.35 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $138,415.94 |
| 438 | 2051/01 | $2,999.14 | $461.39 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $135,416.80 |
| 439 | 2051/02 | $3,009.14 | $451.39 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $132,407.65 |
| 440 | 2051/03 | $3,019.17 | $441.36 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $129,388.48 |
| 441 | 2051/04 | $3,029.24 | $431.29 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $126,359.25 |
| 442 | 2051/05 | $3,039.33 | $421.20 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $123,319.91 |
| 443 | 2051/06 | $3,049.46 | $411.07 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $120,270.45 |
| 444 | 2051/07 | $3,059.63 | $400.90 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $117,210.82 |
| 445 | 2051/08 | $3,069.83 | $390.70 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $114,140.99 |
| 446 | 2051/09 | $3,080.06 | $380.47 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $111,060.93 |
| 447 | 2051/10 | $3,090.33 | $370.20 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $107,970.61 |
| 448 | 2051/11 | $3,100.63 | $359.90 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $104,869.98 |
| 449 | 2051/12 | $3,110.96 | $349.57 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $101,759.01 |
| 450 | 2052/01 | $3,121.33 | $339.20 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $98,637.68 |
| 451 | 2052/02 | $3,131.74 | $328.79 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $95,505.94 |
| 452 | 2052/03 | $3,142.18 | $318.35 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $92,363.76 |
| 453 | 2052/04 | $3,152.65 | $307.88 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $89,211.11 |
| 454 | 2052/05 | $3,163.16 | $297.37 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $86,047.95 |
| 455 | 2052/06 | $3,173.70 | $286.83 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $82,874.25 |
| 456 | 2052/07 | $3,184.28 | $276.25 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $79,689.96 |
| 457 | 2052/08 | $3,194.90 | $265.63 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $76,495.07 |
| 458 | 2052/09 | $3,205.55 | $254.98 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $73,289.52 |
| 459 | 2052/10 | $3,216.23 | $244.30 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $70,073.29 |
| 460 | 2052/11 | $3,226.95 | $233.58 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $66,846.34 |
| 461 | 2052/12 | $3,237.71 | $222.82 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $63,608.63 |
| 462 | 2053/01 | $3,248.50 | $212.03 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $60,360.12 |
| 463 | 2053/02 | $3,259.33 | $201.20 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $57,100.79 |
| 464 | 2053/03 | $3,270.19 | $190.34 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $53,830.60 |
| 465 | 2053/04 | $3,281.10 | $179.44 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $50,549.50 |
| 466 | 2053/05 | $3,292.03 | $168.50 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $47,257.47 |
| 467 | 2053/06 | $3,303.01 | $157.52 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $43,954.47 |
| 468 | 2053/07 | $3,314.02 | $146.51 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $40,640.45 |
| 469 | 2053/08 | $3,325.06 | $135.47 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $37,315.39 |
| 470 | 2053/09 | $3,336.15 | $124.38 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $33,979.24 |
| 471 | 2053/10 | $3,347.27 | $113.26 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $30,631.98 |
| 472 | 2053/11 | $3,358.42 | $102.11 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $27,273.55 |
| 473 | 2053/12 | $3,369.62 | $90.91 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $23,903.93 |
| 474 | 2054/01 | $3,380.85 | $79.68 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $20,523.08 |
| 475 | 2054/02 | $3,392.12 | $68.41 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $17,130.96 |
| 476 | 2054/03 | $3,403.43 | $57.10 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $13,727.54 |
| 477 | 2054/04 | $3,414.77 | $45.76 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $10,312.76 |
| 478 | 2054/05 | $3,426.15 | $34.38 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $6,886.61 |
| 479 | 2054/06 | $3,437.58 | $22.96 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $3,449.03 |
| 480 | 2054/07 | $3,449.03 | $11.50 | $0.00 | $1,023.33 | $50.00 | $4,533.86 | $0.00 |
| Totals | $828,000.00 | $833,054.65 | $0.00 | $491,200.00 | $24,000.00 | $2,176,254.65 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.