Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $1,215,000.00 at 4.5% interest rate for a $1,225,000.00 home, you need to have a monthly payment of $6,397.96 ~ $6,499.21. You will make a total of 540 payments and you will pay off your mortgage on 2063/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $283,688.18 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $5,095.59 | 4.5% | 600 months | $3,067,351.39 | $1,842,351.39 |
| 50 years | Bi-Weekly | $2,547.80 | 4.5% | 512 months | $2,742,541.27 | $1,517,541.27 |
| 45 years | Monthly | $5,252.13 | 4.5% | 540 months | $2,846,149.84 | $1,621,149.84 |
| 45 years | Bi-Weekly | $2,626.07 | 4.5% | 461 months | $2,562,461.66 | $1,337,461.66 |
| 40 years | Monthly | $5,462.19 | 4.5% | 480 months | $2,631,850.47 | $1,406,850.47 |
| 40 years | Bi-Weekly | $2,731.10 | 4.5% | 409 months | $2,387,947.50 | $1,162,947.50 |
| 35 years | Monthly | $5,750.07 | 4.5% | 420 months | $2,425,029.11 | $1,200,029.11 |
| 35 years | Bi-Weekly | $2,875.04 | 4.5% | 358 months | $2,219,338.31 | $994,338.31 |
| 30 years | Monthly | $6,156.23 | 4.5% | 360 months | $2,226,241.55 | $1,001,241.55 |
| 30 years | Bi-Weekly | $3,078.12 | 4.5% | 307 months | $2,056,954.23 | $831,954.23 |
| 25 years | Monthly | $6,753.36 | 4.5% | 300 months | $2,036,009.38 | $811,009.38 |
| 25 years | Bi-Weekly | $3,376.68 | 4.5% | 256 months | $1,901,089.47 | $676,089.47 |
| 20 years | Monthly | $7,686.69 | 4.5% | 240 months | $1,854,805.58 | $629,805.58 |
| 20 years | Bi-Weekly | $3,843.35 | 4.5% | 205 months | $1,752,005.93 | $527,005.93 |
| 15 years | Monthly | $9,294.67 | 4.5% | 180 months | $1,683,040.32 | $458,040.32 |
| 15 years | Bi-Weekly | $4,647.34 | 4.5% | 154 months | $1,609,927.24 | $384,927.24 |
| 10 years | Monthly | $12,592.07 | 4.5% | 120 months | $1,521,048.00 | $296,048.00 |
| 10 years | Bi-Weekly | $6,296.04 | 4.5% | 103 months | $1,475,033.41 | $250,033.41 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/01 | $695.88 | $4,556.25 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,214,304.12 |
| 2 | 2019/03 | $698.49 | $4,553.64 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,213,605.63 |
| 3 | 2019/03 | $701.11 | $4,551.02 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,212,904.52 |
| 4 | 2019/05 | $703.74 | $4,548.39 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,212,200.79 |
| 5 | 2019/05 | $706.38 | $4,545.75 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,211,494.41 |
| 6 | 2019/07 | $709.03 | $4,543.10 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,210,785.38 |
| 7 | 2019/07 | $711.68 | $4,540.45 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,210,073.70 |
| 8 | 2019/08 | $714.35 | $4,537.78 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,209,359.35 |
| 9 | 2019/10 | $717.03 | $4,535.10 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,208,642.32 |
| 10 | 2019/10 | $719.72 | $4,532.41 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,207,922.60 |
| 11 | 2019/12 | $722.42 | $4,529.71 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,207,200.18 |
| 12 | 2019/12 | $725.13 | $4,527.00 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,206,475.05 |
| 13 | 2020/01 | $727.85 | $4,524.28 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,205,747.20 |
| 14 | 2020/03 | $730.58 | $4,521.55 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,205,016.62 |
| 15 | 2020/03 | $733.32 | $4,518.81 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,204,283.30 |
| 16 | 2020/05 | $736.07 | $4,516.06 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,203,547.24 |
| 17 | 2020/05 | $738.83 | $4,513.30 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,202,808.41 |
| 18 | 2020/07 | $741.60 | $4,510.53 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,202,066.81 |
| 19 | 2020/07 | $744.38 | $4,507.75 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,201,322.43 |
| 20 | 2020/08 | $747.17 | $4,504.96 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,200,575.26 |
| 21 | 2020/10 | $749.97 | $4,502.16 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,199,825.29 |
| 22 | 2020/10 | $752.78 | $4,499.34 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,199,072.51 |
| 23 | 2020/12 | $755.61 | $4,496.52 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,198,316.90 |
| 24 | 2020/12 | $758.44 | $4,493.69 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,197,558.46 |
| 25 | 2021/01 | $761.29 | $4,490.84 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,196,797.17 |
| 26 | 2021/03 | $764.14 | $4,487.99 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,196,033.03 |
| 27 | 2021/03 | $767.01 | $4,485.12 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,195,266.03 |
| 28 | 2021/05 | $769.88 | $4,482.25 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,194,496.15 |
| 29 | 2021/05 | $772.77 | $4,479.36 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,193,723.38 |
| 30 | 2021/07 | $775.67 | $4,476.46 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,192,947.71 |
| 31 | 2021/07 | $778.58 | $4,473.55 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,192,169.14 |
| 32 | 2021/08 | $781.50 | $4,470.63 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,191,387.64 |
| 33 | 2021/10 | $784.43 | $4,467.70 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,190,603.21 |
| 34 | 2021/10 | $787.37 | $4,464.76 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,189,815.85 |
| 35 | 2021/12 | $790.32 | $4,461.81 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,189,025.53 |
| 36 | 2021/12 | $793.28 | $4,458.85 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,188,232.24 |
| 37 | 2022/01 | $796.26 | $4,455.87 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,187,435.99 |
| 38 | 2022/03 | $799.24 | $4,452.88 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,186,636.74 |
| 39 | 2022/03 | $802.24 | $4,449.89 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,185,834.50 |
| 40 | 2022/05 | $805.25 | $4,446.88 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,185,029.25 |
| 41 | 2022/05 | $808.27 | $4,443.86 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,184,220.98 |
| 42 | 2022/07 | $811.30 | $4,440.83 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,183,409.68 |
| 43 | 2022/07 | $814.34 | $4,437.79 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,182,595.34 |
| 44 | 2022/08 | $817.40 | $4,434.73 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,181,777.94 |
| 45 | 2022/10 | $820.46 | $4,431.67 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,180,957.48 |
| 46 | 2022/10 | $823.54 | $4,428.59 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,180,133.94 |
| 47 | 2022/12 | $826.63 | $4,425.50 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,179,307.31 |
| 48 | 2022/12 | $829.73 | $4,422.40 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,178,477.58 |
| 49 | 2023/01 | $832.84 | $4,419.29 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,177,644.75 |
| 50 | 2023/03 | $835.96 | $4,416.17 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,176,808.78 |
| 51 | 2023/03 | $839.10 | $4,413.03 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,175,969.69 |
| 52 | 2023/05 | $842.24 | $4,409.89 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,175,127.45 |
| 53 | 2023/05 | $845.40 | $4,406.73 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,174,282.04 |
| 54 | 2023/07 | $848.57 | $4,403.56 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,173,433.47 |
| 55 | 2023/07 | $851.75 | $4,400.38 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,172,581.72 |
| 56 | 2023/08 | $854.95 | $4,397.18 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,171,726.77 |
| 57 | 2023/10 | $858.15 | $4,393.98 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,170,868.62 |
| 58 | 2023/10 | $861.37 | $4,390.76 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,170,007.24 |
| 59 | 2023/12 | $864.60 | $4,387.53 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,169,142.64 |
| 60 | 2023/12 | $867.84 | $4,384.28 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,168,274.80 |
| 61 | 2024/01 | $871.10 | $4,381.03 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,167,403.70 |
| 62 | 2024/03 | $874.37 | $4,377.76 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,166,529.33 |
| 63 | 2024/03 | $877.64 | $4,374.49 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,165,651.69 |
| 64 | 2024/05 | $880.94 | $4,371.19 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,164,770.75 |
| 65 | 2024/05 | $884.24 | $4,367.89 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,163,886.52 |
| 66 | 2024/07 | $887.55 | $4,364.57 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,162,998.96 |
| 67 | 2024/07 | $890.88 | $4,361.25 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,162,108.08 |
| 68 | 2024/08 | $894.22 | $4,357.91 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,161,213.85 |
| 69 | 2024/10 | $897.58 | $4,354.55 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,160,316.28 |
| 70 | 2024/10 | $900.94 | $4,351.19 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,159,415.33 |
| 71 | 2024/12 | $904.32 | $4,347.81 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,158,511.01 |
| 72 | 2024/12 | $907.71 | $4,344.42 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,157,603.30 |
| 73 | 2025/01 | $911.12 | $4,341.01 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,156,692.18 |
| 74 | 2025/03 | $914.53 | $4,337.60 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,155,777.65 |
| 75 | 2025/03 | $917.96 | $4,334.17 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,154,859.68 |
| 76 | 2025/05 | $921.41 | $4,330.72 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,153,938.28 |
| 77 | 2025/05 | $924.86 | $4,327.27 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,153,013.42 |
| 78 | 2025/07 | $928.33 | $4,323.80 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,152,085.09 |
| 79 | 2025/07 | $931.81 | $4,320.32 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,151,153.28 |
| 80 | 2025/08 | $935.30 | $4,316.82 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,150,217.97 |
| 81 | 2025/10 | $938.81 | $4,313.32 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,149,279.16 |
| 82 | 2025/10 | $942.33 | $4,309.80 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,148,336.83 |
| 83 | 2025/12 | $945.87 | $4,306.26 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,147,390.96 |
| 84 | 2025/12 | $949.41 | $4,302.72 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,146,441.55 |
| 85 | 2026/01 | $952.97 | $4,299.16 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,145,488.58 |
| 86 | 2026/03 | $956.55 | $4,295.58 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,144,532.03 |
| 87 | 2026/03 | $960.13 | $4,292.00 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,143,571.89 |
| 88 | 2026/05 | $963.73 | $4,288.39 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,142,608.16 |
| 89 | 2026/05 | $967.35 | $4,284.78 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,141,640.81 |
| 90 | 2026/07 | $970.98 | $4,281.15 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,140,669.83 |
| 91 | 2026/07 | $974.62 | $4,277.51 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,139,695.22 |
| 92 | 2026/08 | $978.27 | $4,273.86 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,138,716.95 |
| 93 | 2026/10 | $981.94 | $4,270.19 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,137,735.00 |
| 94 | 2026/10 | $985.62 | $4,266.51 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,136,749.38 |
| 95 | 2026/12 | $989.32 | $4,262.81 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,135,760.06 |
| 96 | 2026/12 | $993.03 | $4,259.10 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,134,767.03 |
| 97 | 2027/01 | $996.75 | $4,255.38 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,133,770.28 |
| 98 | 2027/03 | $1,000.49 | $4,251.64 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,132,769.79 |
| 99 | 2027/03 | $1,004.24 | $4,247.89 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,131,765.55 |
| 100 | 2027/05 | $1,008.01 | $4,244.12 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,130,757.54 |
| 101 | 2027/05 | $1,011.79 | $4,240.34 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,129,745.75 |
| 102 | 2027/07 | $1,015.58 | $4,236.55 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,128,730.17 |
| 103 | 2027/07 | $1,019.39 | $4,232.74 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,127,710.78 |
| 104 | 2027/08 | $1,023.21 | $4,228.92 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,126,687.56 |
| 105 | 2027/10 | $1,027.05 | $4,225.08 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,125,660.51 |
| 106 | 2027/10 | $1,030.90 | $4,221.23 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,124,629.61 |
| 107 | 2027/12 | $1,034.77 | $4,217.36 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,123,594.84 |
| 108 | 2027/12 | $1,038.65 | $4,213.48 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,122,556.19 |
| 109 | 2028/01 | $1,042.54 | $4,209.59 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,121,513.65 |
| 110 | 2028/03 | $1,046.45 | $4,205.68 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,120,467.19 |
| 111 | 2028/03 | $1,050.38 | $4,201.75 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,119,416.82 |
| 112 | 2028/05 | $1,054.32 | $4,197.81 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,118,362.50 |
| 113 | 2028/05 | $1,058.27 | $4,193.86 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,117,304.23 |
| 114 | 2028/07 | $1,062.24 | $4,189.89 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,116,241.99 |
| 115 | 2028/07 | $1,066.22 | $4,185.91 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,115,175.77 |
| 116 | 2028/08 | $1,070.22 | $4,181.91 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,114,105.55 |
| 117 | 2028/10 | $1,074.23 | $4,177.90 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,113,031.32 |
| 118 | 2028/10 | $1,078.26 | $4,173.87 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,111,953.06 |
| 119 | 2028/12 | $1,082.31 | $4,169.82 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,110,870.75 |
| 120 | 2028/12 | $1,086.36 | $4,165.77 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,109,784.39 |
| 121 | 2029/01 | $1,090.44 | $4,161.69 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,108,693.95 |
| 122 | 2029/03 | $1,094.53 | $4,157.60 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,107,599.42 |
| 123 | 2029/03 | $1,098.63 | $4,153.50 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,106,500.79 |
| 124 | 2029/05 | $1,102.75 | $4,149.38 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,105,398.04 |
| 125 | 2029/05 | $1,106.89 | $4,145.24 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,104,291.15 |
| 126 | 2029/07 | $1,111.04 | $4,141.09 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,103,180.11 |
| 127 | 2029/07 | $1,115.20 | $4,136.93 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,102,064.91 |
| 128 | 2029/08 | $1,119.39 | $4,132.74 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,100,945.52 |
| 129 | 2029/10 | $1,123.58 | $4,128.55 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,099,821.94 |
| 130 | 2029/10 | $1,127.80 | $4,124.33 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,098,694.14 |
| 131 | 2029/12 | $1,132.03 | $4,120.10 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,097,562.12 |
| 132 | 2029/12 | $1,136.27 | $4,115.86 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,096,425.85 |
| 133 | 2030/01 | $1,140.53 | $4,111.60 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,095,285.31 |
| 134 | 2030/03 | $1,144.81 | $4,107.32 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,094,140.50 |
| 135 | 2030/03 | $1,149.10 | $4,103.03 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,092,991.40 |
| 136 | 2030/05 | $1,153.41 | $4,098.72 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,091,837.99 |
| 137 | 2030/05 | $1,157.74 | $4,094.39 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,090,680.25 |
| 138 | 2030/07 | $1,162.08 | $4,090.05 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,089,518.17 |
| 139 | 2030/07 | $1,166.44 | $4,085.69 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,088,351.74 |
| 140 | 2030/08 | $1,170.81 | $4,081.32 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,087,180.93 |
| 141 | 2030/10 | $1,175.20 | $4,076.93 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,086,005.73 |
| 142 | 2030/10 | $1,179.61 | $4,072.52 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,084,826.12 |
| 143 | 2030/12 | $1,184.03 | $4,068.10 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,083,642.09 |
| 144 | 2030/12 | $1,188.47 | $4,063.66 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,082,453.62 |
| 145 | 2031/01 | $1,192.93 | $4,059.20 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,081,260.69 |
| 146 | 2031/03 | $1,197.40 | $4,054.73 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,080,063.29 |
| 147 | 2031/03 | $1,201.89 | $4,050.24 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,078,861.39 |
| 148 | 2031/05 | $1,206.40 | $4,045.73 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,077,655.00 |
| 149 | 2031/05 | $1,210.92 | $4,041.21 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,076,444.07 |
| 150 | 2031/07 | $1,215.46 | $4,036.67 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,075,228.61 |
| 151 | 2031/07 | $1,220.02 | $4,032.11 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,074,008.59 |
| 152 | 2031/08 | $1,224.60 | $4,027.53 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,072,783.99 |
| 153 | 2031/10 | $1,229.19 | $4,022.94 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,071,554.80 |
| 154 | 2031/10 | $1,233.80 | $4,018.33 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,070,321.00 |
| 155 | 2031/12 | $1,238.43 | $4,013.70 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,069,082.58 |
| 156 | 2031/12 | $1,243.07 | $4,009.06 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,067,839.51 |
| 157 | 2032/01 | $1,247.73 | $4,004.40 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,066,591.77 |
| 158 | 2032/03 | $1,252.41 | $3,999.72 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,065,339.36 |
| 159 | 2032/03 | $1,257.11 | $3,995.02 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,064,082.26 |
| 160 | 2032/05 | $1,261.82 | $3,990.31 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,062,820.44 |
| 161 | 2032/05 | $1,266.55 | $3,985.58 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,061,553.88 |
| 162 | 2032/07 | $1,271.30 | $3,980.83 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,060,282.58 |
| 163 | 2032/07 | $1,276.07 | $3,976.06 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,059,006.51 |
| 164 | 2032/08 | $1,280.85 | $3,971.27 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,057,725.66 |
| 165 | 2032/10 | $1,285.66 | $3,966.47 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,056,440.00 |
| 166 | 2032/10 | $1,290.48 | $3,961.65 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,055,149.52 |
| 167 | 2032/12 | $1,295.32 | $3,956.81 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,053,854.20 |
| 168 | 2032/12 | $1,300.18 | $3,951.95 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,052,554.02 |
| 169 | 2033/01 | $1,305.05 | $3,947.08 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,051,248.97 |
| 170 | 2033/03 | $1,309.95 | $3,942.18 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,049,939.03 |
| 171 | 2033/03 | $1,314.86 | $3,937.27 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,048,624.17 |
| 172 | 2033/05 | $1,319.79 | $3,932.34 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,047,304.38 |
| 173 | 2033/05 | $1,324.74 | $3,927.39 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,045,979.64 |
| 174 | 2033/07 | $1,329.71 | $3,922.42 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,044,649.94 |
| 175 | 2033/07 | $1,334.69 | $3,917.44 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,043,315.25 |
| 176 | 2033/08 | $1,339.70 | $3,912.43 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,041,975.55 |
| 177 | 2033/10 | $1,344.72 | $3,907.41 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,040,630.83 |
| 178 | 2033/10 | $1,349.76 | $3,902.37 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,039,281.06 |
| 179 | 2033/12 | $1,354.83 | $3,897.30 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,037,926.24 |
| 180 | 2033/12 | $1,359.91 | $3,892.22 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,036,566.33 |
| 181 | 2034/01 | $1,365.01 | $3,887.12 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,035,201.33 |
| 182 | 2034/03 | $1,370.12 | $3,882.00 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,033,831.20 |
| 183 | 2034/03 | $1,375.26 | $3,876.87 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,032,455.94 |
| 184 | 2034/05 | $1,380.42 | $3,871.71 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,031,075.52 |
| 185 | 2034/05 | $1,385.60 | $3,866.53 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,029,689.92 |
| 186 | 2034/07 | $1,390.79 | $3,861.34 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,028,299.13 |
| 187 | 2034/07 | $1,396.01 | $3,856.12 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,026,903.12 |
| 188 | 2034/08 | $1,401.24 | $3,850.89 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,025,501.88 |
| 189 | 2034/10 | $1,406.50 | $3,845.63 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,024,095.38 |
| 190 | 2034/10 | $1,411.77 | $3,840.36 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,022,683.61 |
| 191 | 2034/12 | $1,417.07 | $3,835.06 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,021,266.55 |
| 192 | 2034/12 | $1,422.38 | $3,829.75 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,019,844.17 |
| 193 | 2035/01 | $1,427.71 | $3,824.42 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,018,416.45 |
| 194 | 2035/03 | $1,433.07 | $3,819.06 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,016,983.39 |
| 195 | 2035/03 | $1,438.44 | $3,813.69 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,015,544.94 |
| 196 | 2035/05 | $1,443.84 | $3,808.29 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,014,101.11 |
| 197 | 2035/05 | $1,449.25 | $3,802.88 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,012,651.86 |
| 198 | 2035/07 | $1,454.68 | $3,797.44 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,011,197.17 |
| 199 | 2035/07 | $1,460.14 | $3,791.99 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,009,737.03 |
| 200 | 2035/08 | $1,465.62 | $3,786.51 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,008,271.42 |
| 201 | 2035/10 | $1,471.11 | $3,781.02 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,006,800.31 |
| 202 | 2035/10 | $1,476.63 | $3,775.50 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,005,323.68 |
| 203 | 2035/12 | $1,482.17 | $3,769.96 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,003,841.51 |
| 204 | 2035/12 | $1,487.72 | $3,764.41 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,002,353.79 |
| 205 | 2036/01 | $1,493.30 | $3,758.83 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $1,000,860.49 |
| 206 | 2036/03 | $1,498.90 | $3,753.23 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $999,361.58 |
| 207 | 2036/03 | $1,504.52 | $3,747.61 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $997,857.06 |
| 208 | 2036/05 | $1,510.17 | $3,741.96 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $996,346.90 |
| 209 | 2036/05 | $1,515.83 | $3,736.30 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $994,831.07 |
| 210 | 2036/07 | $1,521.51 | $3,730.62 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $993,309.55 |
| 211 | 2036/07 | $1,527.22 | $3,724.91 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $991,782.34 |
| 212 | 2036/08 | $1,532.95 | $3,719.18 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $990,249.39 |
| 213 | 2036/10 | $1,538.69 | $3,713.44 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $988,710.70 |
| 214 | 2036/10 | $1,544.46 | $3,707.67 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $987,166.23 |
| 215 | 2036/12 | $1,550.26 | $3,701.87 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $985,615.98 |
| 216 | 2036/12 | $1,556.07 | $3,696.06 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $984,059.91 |
| 217 | 2037/01 | $1,561.90 | $3,690.22 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $982,498.00 |
| 218 | 2037/03 | $1,567.76 | $3,684.37 | $101.25 | $1,020.83 | $125.00 | $6,499.21 | $980,930.24 |
| 219 | 2037/03 | $1,573.64 | $3,678.49 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $979,356.60 |
| 220 | 2037/05 | $1,579.54 | $3,672.59 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $977,777.06 |
| 221 | 2037/05 | $1,585.47 | $3,666.66 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $976,191.59 |
| 222 | 2037/07 | $1,591.41 | $3,660.72 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $974,600.18 |
| 223 | 2037/07 | $1,597.38 | $3,654.75 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $973,002.80 |
| 224 | 2037/08 | $1,603.37 | $3,648.76 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $971,399.43 |
| 225 | 2037/10 | $1,609.38 | $3,642.75 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $969,790.05 |
| 226 | 2037/10 | $1,615.42 | $3,636.71 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $968,174.63 |
| 227 | 2037/12 | $1,621.47 | $3,630.65 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $966,553.16 |
| 228 | 2037/12 | $1,627.55 | $3,624.57 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $964,925.61 |
| 229 | 2038/01 | $1,633.66 | $3,618.47 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $963,291.95 |
| 230 | 2038/03 | $1,639.78 | $3,612.34 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $961,652.16 |
| 231 | 2038/03 | $1,645.93 | $3,606.20 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $960,006.23 |
| 232 | 2038/05 | $1,652.11 | $3,600.02 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $958,354.12 |
| 233 | 2038/05 | $1,658.30 | $3,593.83 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $956,695.82 |
| 234 | 2038/07 | $1,664.52 | $3,587.61 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $955,031.30 |
| 235 | 2038/07 | $1,670.76 | $3,581.37 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $953,360.54 |
| 236 | 2038/08 | $1,677.03 | $3,575.10 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $951,683.51 |
| 237 | 2038/10 | $1,683.32 | $3,568.81 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $950,000.20 |
| 238 | 2038/10 | $1,689.63 | $3,562.50 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $948,310.57 |
| 239 | 2038/12 | $1,695.96 | $3,556.16 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $946,614.60 |
| 240 | 2038/12 | $1,702.32 | $3,549.80 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $944,912.28 |
| 241 | 2039/01 | $1,708.71 | $3,543.42 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $943,203.57 |
| 242 | 2039/03 | $1,715.12 | $3,537.01 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $941,488.45 |
| 243 | 2039/03 | $1,721.55 | $3,530.58 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $939,766.91 |
| 244 | 2039/05 | $1,728.00 | $3,524.13 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $938,038.90 |
| 245 | 2039/05 | $1,734.48 | $3,517.65 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $936,304.42 |
| 246 | 2039/07 | $1,740.99 | $3,511.14 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $934,563.43 |
| 247 | 2039/07 | $1,747.52 | $3,504.61 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $932,815.92 |
| 248 | 2039/08 | $1,754.07 | $3,498.06 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $931,061.85 |
| 249 | 2039/10 | $1,760.65 | $3,491.48 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $929,301.20 |
| 250 | 2039/10 | $1,767.25 | $3,484.88 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $927,533.95 |
| 251 | 2039/12 | $1,773.88 | $3,478.25 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $925,760.07 |
| 252 | 2039/12 | $1,780.53 | $3,471.60 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $923,979.54 |
| 253 | 2040/01 | $1,787.21 | $3,464.92 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $922,192.34 |
| 254 | 2040/03 | $1,793.91 | $3,458.22 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $920,398.43 |
| 255 | 2040/03 | $1,800.64 | $3,451.49 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $918,597.79 |
| 256 | 2040/05 | $1,807.39 | $3,444.74 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $916,790.41 |
| 257 | 2040/05 | $1,814.17 | $3,437.96 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $914,976.24 |
| 258 | 2040/07 | $1,820.97 | $3,431.16 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $913,155.27 |
| 259 | 2040/07 | $1,827.80 | $3,424.33 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $911,327.47 |
| 260 | 2040/08 | $1,834.65 | $3,417.48 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $909,492.82 |
| 261 | 2040/10 | $1,841.53 | $3,410.60 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $907,651.29 |
| 262 | 2040/10 | $1,848.44 | $3,403.69 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $905,802.85 |
| 263 | 2040/12 | $1,855.37 | $3,396.76 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $903,947.49 |
| 264 | 2040/12 | $1,862.33 | $3,389.80 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $902,085.16 |
| 265 | 2041/01 | $1,869.31 | $3,382.82 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $900,215.85 |
| 266 | 2041/03 | $1,876.32 | $3,375.81 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $898,339.53 |
| 267 | 2041/03 | $1,883.36 | $3,368.77 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $896,456.17 |
| 268 | 2041/05 | $1,890.42 | $3,361.71 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $894,565.76 |
| 269 | 2041/05 | $1,897.51 | $3,354.62 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $892,668.25 |
| 270 | 2041/07 | $1,904.62 | $3,347.51 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $890,763.62 |
| 271 | 2041/07 | $1,911.77 | $3,340.36 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $888,851.86 |
| 272 | 2041/08 | $1,918.93 | $3,333.19 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $886,932.92 |
| 273 | 2041/10 | $1,926.13 | $3,326.00 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $885,006.79 |
| 274 | 2041/10 | $1,933.35 | $3,318.78 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $883,073.44 |
| 275 | 2041/12 | $1,940.60 | $3,311.53 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $881,132.84 |
| 276 | 2041/12 | $1,947.88 | $3,304.25 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $879,184.95 |
| 277 | 2042/01 | $1,955.19 | $3,296.94 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $877,229.77 |
| 278 | 2042/03 | $1,962.52 | $3,289.61 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $875,267.25 |
| 279 | 2042/03 | $1,969.88 | $3,282.25 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $873,297.37 |
| 280 | 2042/05 | $1,977.26 | $3,274.87 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $871,320.11 |
| 281 | 2042/05 | $1,984.68 | $3,267.45 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $869,335.43 |
| 282 | 2042/07 | $1,992.12 | $3,260.01 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $867,343.31 |
| 283 | 2042/07 | $1,999.59 | $3,252.54 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $865,343.72 |
| 284 | 2042/08 | $2,007.09 | $3,245.04 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $863,336.63 |
| 285 | 2042/10 | $2,014.62 | $3,237.51 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $861,322.01 |
| 286 | 2042/10 | $2,022.17 | $3,229.96 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $859,299.84 |
| 287 | 2042/12 | $2,029.75 | $3,222.37 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $857,270.08 |
| 288 | 2042/12 | $2,037.37 | $3,214.76 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $855,232.72 |
| 289 | 2043/01 | $2,045.01 | $3,207.12 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $853,187.71 |
| 290 | 2043/03 | $2,052.68 | $3,199.45 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $851,135.03 |
| 291 | 2043/03 | $2,060.37 | $3,191.76 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $849,074.66 |
| 292 | 2043/05 | $2,068.10 | $3,184.03 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $847,006.56 |
| 293 | 2043/05 | $2,075.85 | $3,176.27 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $844,930.71 |
| 294 | 2043/07 | $2,083.64 | $3,168.49 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $842,847.07 |
| 295 | 2043/07 | $2,091.45 | $3,160.68 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $840,755.62 |
| 296 | 2043/08 | $2,099.30 | $3,152.83 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $838,656.32 |
| 297 | 2043/10 | $2,107.17 | $3,144.96 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $836,549.15 |
| 298 | 2043/10 | $2,115.07 | $3,137.06 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $834,434.08 |
| 299 | 2043/12 | $2,123.00 | $3,129.13 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $832,311.08 |
| 300 | 2043/12 | $2,130.96 | $3,121.17 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $830,180.12 |
| 301 | 2044/01 | $2,138.95 | $3,113.18 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $828,041.16 |
| 302 | 2044/03 | $2,146.97 | $3,105.15 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $825,894.19 |
| 303 | 2044/03 | $2,155.03 | $3,097.10 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $823,739.16 |
| 304 | 2044/05 | $2,163.11 | $3,089.02 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $821,576.05 |
| 305 | 2044/05 | $2,171.22 | $3,080.91 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $819,404.84 |
| 306 | 2044/07 | $2,179.36 | $3,072.77 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $817,225.47 |
| 307 | 2044/07 | $2,187.53 | $3,064.60 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $815,037.94 |
| 308 | 2044/08 | $2,195.74 | $3,056.39 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $812,842.20 |
| 309 | 2044/10 | $2,203.97 | $3,048.16 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $810,638.23 |
| 310 | 2044/10 | $2,212.24 | $3,039.89 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $808,426.00 |
| 311 | 2044/12 | $2,220.53 | $3,031.60 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $806,205.46 |
| 312 | 2044/12 | $2,228.86 | $3,023.27 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $803,976.61 |
| 313 | 2045/01 | $2,237.22 | $3,014.91 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $801,739.39 |
| 314 | 2045/03 | $2,245.61 | $3,006.52 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $799,493.78 |
| 315 | 2045/03 | $2,254.03 | $2,998.10 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $797,239.75 |
| 316 | 2045/05 | $2,262.48 | $2,989.65 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $794,977.27 |
| 317 | 2045/05 | $2,270.96 | $2,981.16 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $792,706.31 |
| 318 | 2045/07 | $2,279.48 | $2,972.65 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $790,426.83 |
| 319 | 2045/07 | $2,288.03 | $2,964.10 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $788,138.80 |
| 320 | 2045/08 | $2,296.61 | $2,955.52 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $785,842.19 |
| 321 | 2045/10 | $2,305.22 | $2,946.91 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $783,536.97 |
| 322 | 2045/10 | $2,313.87 | $2,938.26 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $781,223.10 |
| 323 | 2045/12 | $2,322.54 | $2,929.59 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $778,900.56 |
| 324 | 2045/12 | $2,331.25 | $2,920.88 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $776,569.31 |
| 325 | 2046/01 | $2,339.99 | $2,912.13 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $774,229.31 |
| 326 | 2046/03 | $2,348.77 | $2,903.36 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $771,880.55 |
| 327 | 2046/03 | $2,357.58 | $2,894.55 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $769,522.97 |
| 328 | 2046/05 | $2,366.42 | $2,885.71 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $767,156.55 |
| 329 | 2046/05 | $2,375.29 | $2,876.84 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $764,781.26 |
| 330 | 2046/07 | $2,384.20 | $2,867.93 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $762,397.06 |
| 331 | 2046/07 | $2,393.14 | $2,858.99 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $760,003.92 |
| 332 | 2046/08 | $2,402.11 | $2,850.01 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $757,601.80 |
| 333 | 2046/10 | $2,411.12 | $2,841.01 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $755,190.68 |
| 334 | 2046/10 | $2,420.16 | $2,831.97 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $752,770.52 |
| 335 | 2046/12 | $2,429.24 | $2,822.89 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $750,341.28 |
| 336 | 2046/12 | $2,438.35 | $2,813.78 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $747,902.93 |
| 337 | 2047/01 | $2,447.49 | $2,804.64 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $745,455.43 |
| 338 | 2047/03 | $2,456.67 | $2,795.46 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $742,998.76 |
| 339 | 2047/03 | $2,465.88 | $2,786.25 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $740,532.88 |
| 340 | 2047/05 | $2,475.13 | $2,777.00 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $738,057.75 |
| 341 | 2047/05 | $2,484.41 | $2,767.72 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $735,573.33 |
| 342 | 2047/07 | $2,493.73 | $2,758.40 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $733,079.60 |
| 343 | 2047/07 | $2,503.08 | $2,749.05 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $730,576.52 |
| 344 | 2047/08 | $2,512.47 | $2,739.66 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $728,064.06 |
| 345 | 2047/10 | $2,521.89 | $2,730.24 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $725,542.17 |
| 346 | 2047/10 | $2,531.35 | $2,720.78 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $723,010.82 |
| 347 | 2047/12 | $2,540.84 | $2,711.29 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $720,469.98 |
| 348 | 2047/12 | $2,550.37 | $2,701.76 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $717,919.62 |
| 349 | 2048/01 | $2,559.93 | $2,692.20 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $715,359.69 |
| 350 | 2048/03 | $2,569.53 | $2,682.60 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $712,790.15 |
| 351 | 2048/03 | $2,579.17 | $2,672.96 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $710,210.99 |
| 352 | 2048/05 | $2,588.84 | $2,663.29 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $707,622.15 |
| 353 | 2048/05 | $2,598.55 | $2,653.58 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $705,023.60 |
| 354 | 2048/07 | $2,608.29 | $2,643.84 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $702,415.31 |
| 355 | 2048/07 | $2,618.07 | $2,634.06 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $699,797.24 |
| 356 | 2048/08 | $2,627.89 | $2,624.24 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $697,169.35 |
| 357 | 2048/10 | $2,637.74 | $2,614.39 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $694,531.61 |
| 358 | 2048/10 | $2,647.64 | $2,604.49 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $691,883.97 |
| 359 | 2048/12 | $2,657.56 | $2,594.56 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $689,226.41 |
| 360 | 2048/12 | $2,667.53 | $2,584.60 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $686,558.88 |
| 361 | 2049/01 | $2,677.53 | $2,574.60 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $683,881.34 |
| 362 | 2049/03 | $2,687.57 | $2,564.56 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $681,193.77 |
| 363 | 2049/03 | $2,697.65 | $2,554.48 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $678,496.12 |
| 364 | 2049/05 | $2,707.77 | $2,544.36 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $675,788.35 |
| 365 | 2049/05 | $2,717.92 | $2,534.21 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $673,070.42 |
| 366 | 2049/07 | $2,728.12 | $2,524.01 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $670,342.31 |
| 367 | 2049/07 | $2,738.35 | $2,513.78 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $667,603.96 |
| 368 | 2049/08 | $2,748.61 | $2,503.51 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $664,855.35 |
| 369 | 2049/10 | $2,758.92 | $2,493.21 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $662,096.43 |
| 370 | 2049/10 | $2,769.27 | $2,482.86 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $659,327.16 |
| 371 | 2049/12 | $2,779.65 | $2,472.48 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $656,547.51 |
| 372 | 2049/12 | $2,790.08 | $2,462.05 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $653,757.43 |
| 373 | 2050/01 | $2,800.54 | $2,451.59 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $650,956.89 |
| 374 | 2050/03 | $2,811.04 | $2,441.09 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $648,145.85 |
| 375 | 2050/03 | $2,821.58 | $2,430.55 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $645,324.27 |
| 376 | 2050/05 | $2,832.16 | $2,419.97 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $642,492.11 |
| 377 | 2050/05 | $2,842.78 | $2,409.35 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $639,649.32 |
| 378 | 2050/07 | $2,853.44 | $2,398.68 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $636,795.88 |
| 379 | 2050/07 | $2,864.14 | $2,387.98 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $633,931.73 |
| 380 | 2050/08 | $2,874.89 | $2,377.24 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $631,056.85 |
| 381 | 2050/10 | $2,885.67 | $2,366.46 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $628,171.18 |
| 382 | 2050/10 | $2,896.49 | $2,355.64 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $625,274.69 |
| 383 | 2050/12 | $2,907.35 | $2,344.78 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $622,367.34 |
| 384 | 2050/12 | $2,918.25 | $2,333.88 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $619,449.09 |
| 385 | 2051/01 | $2,929.20 | $2,322.93 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $616,519.90 |
| 386 | 2051/03 | $2,940.18 | $2,311.95 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $613,579.72 |
| 387 | 2051/03 | $2,951.21 | $2,300.92 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $610,628.51 |
| 388 | 2051/05 | $2,962.27 | $2,289.86 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $607,666.24 |
| 389 | 2051/05 | $2,973.38 | $2,278.75 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $604,692.86 |
| 390 | 2051/07 | $2,984.53 | $2,267.60 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $601,708.33 |
| 391 | 2051/07 | $2,995.72 | $2,256.41 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $598,712.60 |
| 392 | 2051/08 | $3,006.96 | $2,245.17 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $595,705.65 |
| 393 | 2051/10 | $3,018.23 | $2,233.90 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $592,687.41 |
| 394 | 2051/10 | $3,029.55 | $2,222.58 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $589,657.86 |
| 395 | 2051/12 | $3,040.91 | $2,211.22 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $586,616.95 |
| 396 | 2051/12 | $3,052.32 | $2,199.81 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $583,564.63 |
| 397 | 2052/01 | $3,063.76 | $2,188.37 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $580,500.87 |
| 398 | 2052/03 | $3,075.25 | $2,176.88 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $577,425.62 |
| 399 | 2052/03 | $3,086.78 | $2,165.35 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $574,338.84 |
| 400 | 2052/05 | $3,098.36 | $2,153.77 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $571,240.48 |
| 401 | 2052/05 | $3,109.98 | $2,142.15 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $568,130.50 |
| 402 | 2052/07 | $3,121.64 | $2,130.49 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $565,008.86 |
| 403 | 2052/07 | $3,133.35 | $2,118.78 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $561,875.52 |
| 404 | 2052/08 | $3,145.10 | $2,107.03 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $558,730.42 |
| 405 | 2052/10 | $3,156.89 | $2,095.24 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $555,573.53 |
| 406 | 2052/10 | $3,168.73 | $2,083.40 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $552,404.80 |
| 407 | 2052/12 | $3,180.61 | $2,071.52 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $549,224.19 |
| 408 | 2052/12 | $3,192.54 | $2,059.59 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $546,031.65 |
| 409 | 2053/01 | $3,204.51 | $2,047.62 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $542,827.14 |
| 410 | 2053/03 | $3,216.53 | $2,035.60 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $539,610.61 |
| 411 | 2053/03 | $3,228.59 | $2,023.54 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $536,382.02 |
| 412 | 2053/05 | $3,240.70 | $2,011.43 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $533,141.33 |
| 413 | 2053/05 | $3,252.85 | $1,999.28 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $529,888.48 |
| 414 | 2053/07 | $3,265.05 | $1,987.08 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $526,623.43 |
| 415 | 2053/07 | $3,277.29 | $1,974.84 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $523,346.14 |
| 416 | 2053/08 | $3,289.58 | $1,962.55 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $520,056.56 |
| 417 | 2053/10 | $3,301.92 | $1,950.21 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $516,754.64 |
| 418 | 2053/10 | $3,314.30 | $1,937.83 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $513,440.34 |
| 419 | 2053/12 | $3,326.73 | $1,925.40 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $510,113.61 |
| 420 | 2053/12 | $3,339.20 | $1,912.93 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $506,774.41 |
| 421 | 2054/01 | $3,351.73 | $1,900.40 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $503,422.68 |
| 422 | 2054/03 | $3,364.29 | $1,887.84 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $500,058.39 |
| 423 | 2054/03 | $3,376.91 | $1,875.22 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $496,681.48 |
| 424 | 2054/05 | $3,389.57 | $1,862.56 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $493,291.90 |
| 425 | 2054/05 | $3,402.28 | $1,849.84 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $489,889.62 |
| 426 | 2054/07 | $3,415.04 | $1,837.09 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $486,474.58 |
| 427 | 2054/07 | $3,427.85 | $1,824.28 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $483,046.73 |
| 428 | 2054/08 | $3,440.70 | $1,811.43 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $479,606.02 |
| 429 | 2054/10 | $3,453.61 | $1,798.52 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $476,152.42 |
| 430 | 2054/10 | $3,466.56 | $1,785.57 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $472,685.86 |
| 431 | 2054/12 | $3,479.56 | $1,772.57 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $469,206.30 |
| 432 | 2054/12 | $3,492.61 | $1,759.52 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $465,713.70 |
| 433 | 2055/01 | $3,505.70 | $1,746.43 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $462,207.99 |
| 434 | 2055/03 | $3,518.85 | $1,733.28 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $458,689.14 |
| 435 | 2055/03 | $3,532.05 | $1,720.08 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $455,157.10 |
| 436 | 2055/05 | $3,545.29 | $1,706.84 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $451,611.81 |
| 437 | 2055/05 | $3,558.59 | $1,693.54 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $448,053.22 |
| 438 | 2055/07 | $3,571.93 | $1,680.20 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $444,481.29 |
| 439 | 2055/07 | $3,585.32 | $1,666.80 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $440,895.97 |
| 440 | 2055/08 | $3,598.77 | $1,653.36 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $437,297.20 |
| 441 | 2055/10 | $3,612.26 | $1,639.86 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $433,684.93 |
| 442 | 2055/10 | $3,625.81 | $1,626.32 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $430,059.12 |
| 443 | 2055/12 | $3,639.41 | $1,612.72 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $426,419.72 |
| 444 | 2055/12 | $3,653.06 | $1,599.07 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $422,766.66 |
| 445 | 2056/01 | $3,666.75 | $1,585.37 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $419,099.91 |
| 446 | 2056/03 | $3,680.50 | $1,571.62 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $415,419.40 |
| 447 | 2056/03 | $3,694.31 | $1,557.82 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $411,725.09 |
| 448 | 2056/05 | $3,708.16 | $1,543.97 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $408,016.93 |
| 449 | 2056/05 | $3,722.07 | $1,530.06 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $404,294.87 |
| 450 | 2056/07 | $3,736.02 | $1,516.11 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $400,558.85 |
| 451 | 2056/07 | $3,750.03 | $1,502.10 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $396,808.81 |
| 452 | 2056/08 | $3,764.10 | $1,488.03 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $393,044.72 |
| 453 | 2056/10 | $3,778.21 | $1,473.92 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $389,266.50 |
| 454 | 2056/10 | $3,792.38 | $1,459.75 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $385,474.12 |
| 455 | 2056/12 | $3,806.60 | $1,445.53 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $381,667.52 |
| 456 | 2056/12 | $3,820.88 | $1,431.25 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $377,846.65 |
| 457 | 2057/01 | $3,835.20 | $1,416.92 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $374,011.44 |
| 458 | 2057/03 | $3,849.59 | $1,402.54 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $370,161.86 |
| 459 | 2057/03 | $3,864.02 | $1,388.11 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $366,297.83 |
| 460 | 2057/05 | $3,878.51 | $1,373.62 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $362,419.32 |
| 461 | 2057/05 | $3,893.06 | $1,359.07 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $358,526.26 |
| 462 | 2057/07 | $3,907.66 | $1,344.47 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $354,618.61 |
| 463 | 2057/07 | $3,922.31 | $1,329.82 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $350,696.30 |
| 464 | 2057/08 | $3,937.02 | $1,315.11 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $346,759.28 |
| 465 | 2057/10 | $3,951.78 | $1,300.35 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $342,807.50 |
| 466 | 2057/10 | $3,966.60 | $1,285.53 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $338,840.90 |
| 467 | 2057/12 | $3,981.48 | $1,270.65 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $334,859.42 |
| 468 | 2057/12 | $3,996.41 | $1,255.72 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $330,863.01 |
| 469 | 2058/01 | $4,011.39 | $1,240.74 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $326,851.62 |
| 470 | 2058/03 | $4,026.44 | $1,225.69 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $322,825.19 |
| 471 | 2058/03 | $4,041.53 | $1,210.59 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $318,783.65 |
| 472 | 2058/05 | $4,056.69 | $1,195.44 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $314,726.96 |
| 473 | 2058/05 | $4,071.90 | $1,180.23 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $310,655.06 |
| 474 | 2058/07 | $4,087.17 | $1,164.96 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $306,567.88 |
| 475 | 2058/07 | $4,102.50 | $1,149.63 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $302,465.38 |
| 476 | 2058/08 | $4,117.88 | $1,134.25 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $298,347.50 |
| 477 | 2058/10 | $4,133.33 | $1,118.80 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $294,214.17 |
| 478 | 2058/10 | $4,148.83 | $1,103.30 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $290,065.35 |
| 479 | 2058/12 | $4,164.38 | $1,087.75 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $285,900.96 |
| 480 | 2058/12 | $4,180.00 | $1,072.13 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $281,720.96 |
| 481 | 2059/01 | $4,195.68 | $1,056.45 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $277,525.29 |
| 482 | 2059/03 | $4,211.41 | $1,040.72 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $273,313.88 |
| 483 | 2059/03 | $4,227.20 | $1,024.93 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $269,086.68 |
| 484 | 2059/05 | $4,243.05 | $1,009.08 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $264,843.62 |
| 485 | 2059/05 | $4,258.97 | $993.16 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $260,584.66 |
| 486 | 2059/07 | $4,274.94 | $977.19 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $256,309.72 |
| 487 | 2059/07 | $4,290.97 | $961.16 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $252,018.75 |
| 488 | 2059/08 | $4,307.06 | $945.07 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $247,711.69 |
| 489 | 2059/10 | $4,323.21 | $928.92 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $243,388.48 |
| 490 | 2059/10 | $4,339.42 | $912.71 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $239,049.06 |
| 491 | 2059/12 | $4,355.70 | $896.43 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $234,693.36 |
| 492 | 2059/12 | $4,372.03 | $880.10 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $230,321.33 |
| 493 | 2060/01 | $4,388.42 | $863.71 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $225,932.91 |
| 494 | 2060/03 | $4,404.88 | $847.25 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $221,528.03 |
| 495 | 2060/03 | $4,421.40 | $830.73 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $217,106.63 |
| 496 | 2060/05 | $4,437.98 | $814.15 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $212,668.65 |
| 497 | 2060/05 | $4,454.62 | $797.51 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $208,214.03 |
| 498 | 2060/07 | $4,471.33 | $780.80 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $203,742.70 |
| 499 | 2060/07 | $4,488.09 | $764.04 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $199,254.61 |
| 500 | 2060/08 | $4,504.92 | $747.20 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $194,749.68 |
| 501 | 2060/10 | $4,521.82 | $730.31 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $190,227.86 |
| 502 | 2060/10 | $4,538.77 | $713.35 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $185,689.09 |
| 503 | 2060/12 | $4,555.80 | $696.33 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $181,133.29 |
| 504 | 2060/12 | $4,572.88 | $679.25 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $176,560.41 |
| 505 | 2061/01 | $4,590.03 | $662.10 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $171,970.39 |
| 506 | 2061/03 | $4,607.24 | $644.89 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $167,363.15 |
| 507 | 2061/03 | $4,624.52 | $627.61 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $162,738.63 |
| 508 | 2061/05 | $4,641.86 | $610.27 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $158,096.77 |
| 509 | 2061/05 | $4,659.27 | $592.86 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $153,437.50 |
| 510 | 2061/07 | $4,676.74 | $575.39 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $148,760.76 |
| 511 | 2061/07 | $4,694.28 | $557.85 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $144,066.49 |
| 512 | 2061/08 | $4,711.88 | $540.25 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $139,354.61 |
| 513 | 2061/10 | $4,729.55 | $522.58 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $134,625.06 |
| 514 | 2061/10 | $4,747.29 | $504.84 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $129,877.77 |
| 515 | 2061/12 | $4,765.09 | $487.04 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $125,112.69 |
| 516 | 2061/12 | $4,782.96 | $469.17 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $120,329.73 |
| 517 | 2062/01 | $4,800.89 | $451.24 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $115,528.84 |
| 518 | 2062/03 | $4,818.90 | $433.23 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $110,709.94 |
| 519 | 2062/03 | $4,836.97 | $415.16 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $105,872.97 |
| 520 | 2062/05 | $4,855.11 | $397.02 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $101,017.87 |
| 521 | 2062/05 | $4,873.31 | $378.82 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $96,144.55 |
| 522 | 2062/07 | $4,891.59 | $360.54 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $91,252.97 |
| 523 | 2062/07 | $4,909.93 | $342.20 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $86,343.04 |
| 524 | 2062/08 | $4,928.34 | $323.79 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $81,414.69 |
| 525 | 2062/10 | $4,946.82 | $305.31 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $76,467.87 |
| 526 | 2062/10 | $4,965.37 | $286.75 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $71,502.49 |
| 527 | 2062/12 | $4,983.99 | $268.13 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $66,518.50 |
| 528 | 2062/12 | $5,002.68 | $249.44 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $61,515.81 |
| 529 | 2063/01 | $5,021.45 | $230.68 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $56,494.37 |
| 530 | 2063/03 | $5,040.28 | $211.85 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $51,454.09 |
| 531 | 2063/03 | $5,059.18 | $192.95 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $46,394.92 |
| 532 | 2063/05 | $5,078.15 | $173.98 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $41,316.77 |
| 533 | 2063/05 | $5,097.19 | $154.94 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $36,219.58 |
| 534 | 2063/07 | $5,116.31 | $135.82 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $31,103.27 |
| 535 | 2063/07 | $5,135.49 | $116.64 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $25,967.78 |
| 536 | 2063/08 | $5,154.75 | $97.38 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $20,813.03 |
| 537 | 2063/10 | $5,174.08 | $78.05 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $15,638.95 |
| 538 | 2063/10 | $5,193.48 | $58.65 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $10,445.47 |
| 539 | 2063/12 | $5,212.96 | $39.17 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $5,232.51 |
| 540 | 2063/12 | $5,232.51 | $19.62 | $0.00 | $1,020.83 | $125.00 | $6,397.96 | $0.00 |
| Totals | $1,215,000.00 | $1,621,149.84 | $22,072.50 | $551,250.00 | $67,500.00 | $3,476,972.34 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.