Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $1,192,000.00 at 5% interest rate for a $1,202,000.00 home, you need to have a monthly payment of $6,606.56 ~ $7,103.22. You will make a total of 540 payments and you will pay off your mortgage on 2059/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $318,642.64 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $5,413.33 | 5% | 600 months | $3,258,000.48 | $2,056,000.48 |
| 50 years | Bi-Weekly | $2,706.67 | 5% | 512 months | $2,893,270.29 | $1,691,270.29 |
| 45 years | Monthly | $5,554.89 | 5% | 540 months | $3,009,641.21 | $1,807,641.21 |
| 45 years | Bi-Weekly | $2,777.45 | 5% | 461 months | $2,690,998.57 | $1,488,998.57 |
| 40 years | Monthly | $5,747.78 | 5% | 480 months | $2,768,936.07 | $1,566,936.07 |
| 40 years | Bi-Weekly | $2,873.89 | 5% | 409 months | $2,495,040.17 | $1,293,040.17 |
| 35 years | Monthly | $6,015.88 | 5% | 420 months | $2,536,668.37 | $1,334,668.37 |
| 35 years | Bi-Weekly | $3,007.94 | 5% | 358 months | $2,305,868.27 | $1,103,868.27 |
| 30 years | Monthly | $6,398.91 | 5% | 360 months | $2,313,608.95 | $1,111,608.95 |
| 30 years | Bi-Weekly | $3,199.46 | 5% | 307 months | $2,123,935.59 | $921,935.59 |
| 25 years | Monthly | $6,968.31 | 5% | 300 months | $2,100,493.99 | $898,493.99 |
| 25 years | Bi-Weekly | $3,484.16 | 5% | 256 months | $1,949,663.64 | $747,663.64 |
| 20 years | Monthly | $7,866.67 | 5% | 240 months | $1,898,001.38 | $696,001.38 |
| 20 years | Bi-Weekly | $3,933.34 | 5% | 205 months | $1,783,432.01 | $581,432.01 |
| 15 years | Monthly | $9,426.26 | 5% | 180 months | $1,706,726.81 | $504,726.81 |
| 15 years | Bi-Weekly | $4,713.13 | 5% | 154 months | $1,625,567.95 | $423,567.95 |
| 10 years | Monthly | $12,643.01 | 5% | 120 months | $1,527,161.13 | $325,161.13 |
| 10 years | Bi-Weekly | $6,321.51 | 5% | 103 months | $1,476,336.97 | $274,336.97 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/12 | $588.22 | $4,966.67 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,191,411.78 |
| 2 | 2015/01 | $590.68 | $4,964.22 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,190,821.10 |
| 3 | 2015/02 | $593.14 | $4,961.75 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,190,227.96 |
| 4 | 2015/03 | $595.61 | $4,959.28 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,189,632.36 |
| 5 | 2015/04 | $598.09 | $4,956.80 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,189,034.27 |
| 6 | 2015/05 | $600.58 | $4,954.31 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,188,433.68 |
| 7 | 2015/06 | $603.08 | $4,951.81 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,187,830.60 |
| 8 | 2015/07 | $605.60 | $4,949.29 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,187,225.00 |
| 9 | 2015/08 | $608.12 | $4,946.77 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,186,616.88 |
| 10 | 2015/09 | $610.65 | $4,944.24 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,186,006.23 |
| 11 | 2015/10 | $613.20 | $4,941.69 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,185,393.03 |
| 12 | 2015/11 | $615.75 | $4,939.14 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,184,777.28 |
| 13 | 2015/12 | $618.32 | $4,936.57 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,184,158.96 |
| 14 | 2016/01 | $620.90 | $4,934.00 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,183,538.06 |
| 15 | 2016/02 | $623.48 | $4,931.41 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,182,914.58 |
| 16 | 2016/03 | $626.08 | $4,928.81 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,182,288.50 |
| 17 | 2016/04 | $628.69 | $4,926.20 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,181,659.81 |
| 18 | 2016/05 | $631.31 | $4,923.58 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,181,028.50 |
| 19 | 2016/06 | $633.94 | $4,920.95 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,180,394.56 |
| 20 | 2016/07 | $636.58 | $4,918.31 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,179,757.98 |
| 21 | 2016/08 | $639.23 | $4,915.66 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,179,118.75 |
| 22 | 2016/09 | $641.90 | $4,912.99 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,178,476.85 |
| 23 | 2016/10 | $644.57 | $4,910.32 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,177,832.28 |
| 24 | 2016/11 | $647.26 | $4,907.63 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,177,185.03 |
| 25 | 2016/12 | $649.95 | $4,904.94 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,176,535.07 |
| 26 | 2017/01 | $652.66 | $4,902.23 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,175,882.41 |
| 27 | 2017/02 | $655.38 | $4,899.51 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,175,227.03 |
| 28 | 2017/03 | $658.11 | $4,896.78 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,174,568.92 |
| 29 | 2017/04 | $660.85 | $4,894.04 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,173,908.06 |
| 30 | 2017/05 | $663.61 | $4,891.28 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,173,244.46 |
| 31 | 2017/06 | $666.37 | $4,888.52 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,172,578.08 |
| 32 | 2017/07 | $669.15 | $4,885.74 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,171,908.93 |
| 33 | 2017/08 | $671.94 | $4,882.95 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,171,237.00 |
| 34 | 2017/09 | $674.74 | $4,880.15 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,170,562.26 |
| 35 | 2017/10 | $677.55 | $4,877.34 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,169,884.71 |
| 36 | 2017/11 | $680.37 | $4,874.52 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,169,204.34 |
| 37 | 2017/12 | $683.21 | $4,871.68 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,168,521.13 |
| 38 | 2018/01 | $686.05 | $4,868.84 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,167,835.08 |
| 39 | 2018/02 | $688.91 | $4,865.98 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,167,146.17 |
| 40 | 2018/03 | $691.78 | $4,863.11 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,166,454.39 |
| 41 | 2018/04 | $694.66 | $4,860.23 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,165,759.72 |
| 42 | 2018/05 | $697.56 | $4,857.33 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,165,062.16 |
| 43 | 2018/06 | $700.47 | $4,854.43 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,164,361.70 |
| 44 | 2018/07 | $703.38 | $4,851.51 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,163,658.31 |
| 45 | 2018/08 | $706.31 | $4,848.58 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,162,952.00 |
| 46 | 2018/09 | $709.26 | $4,845.63 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,162,242.74 |
| 47 | 2018/10 | $712.21 | $4,842.68 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,161,530.53 |
| 48 | 2018/11 | $715.18 | $4,839.71 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,160,815.35 |
| 49 | 2018/12 | $718.16 | $4,836.73 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,160,097.19 |
| 50 | 2019/01 | $721.15 | $4,833.74 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,159,376.03 |
| 51 | 2019/02 | $724.16 | $4,830.73 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,158,651.88 |
| 52 | 2019/03 | $727.17 | $4,827.72 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,157,924.70 |
| 53 | 2019/04 | $730.20 | $4,824.69 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,157,194.50 |
| 54 | 2019/05 | $733.25 | $4,821.64 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,156,461.25 |
| 55 | 2019/06 | $736.30 | $4,818.59 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,155,724.95 |
| 56 | 2019/07 | $739.37 | $4,815.52 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,154,985.58 |
| 57 | 2019/08 | $742.45 | $4,812.44 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,154,243.12 |
| 58 | 2019/09 | $745.54 | $4,809.35 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,153,497.58 |
| 59 | 2019/10 | $748.65 | $4,806.24 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,152,748.93 |
| 60 | 2019/11 | $751.77 | $4,803.12 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,151,997.16 |
| 61 | 2019/12 | $754.90 | $4,799.99 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,151,242.26 |
| 62 | 2020/01 | $758.05 | $4,796.84 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,150,484.21 |
| 63 | 2020/02 | $761.21 | $4,793.68 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,149,723.00 |
| 64 | 2020/03 | $764.38 | $4,790.51 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,148,958.62 |
| 65 | 2020/04 | $767.56 | $4,787.33 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,148,191.06 |
| 66 | 2020/05 | $770.76 | $4,784.13 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,147,420.30 |
| 67 | 2020/06 | $773.97 | $4,780.92 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,146,646.32 |
| 68 | 2020/07 | $777.20 | $4,777.69 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,145,869.12 |
| 69 | 2020/08 | $780.44 | $4,774.45 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,145,088.69 |
| 70 | 2020/09 | $783.69 | $4,771.20 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,144,305.00 |
| 71 | 2020/10 | $786.95 | $4,767.94 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,143,518.05 |
| 72 | 2020/11 | $790.23 | $4,764.66 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,142,727.81 |
| 73 | 2020/12 | $793.53 | $4,761.37 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,141,934.29 |
| 74 | 2021/01 | $796.83 | $4,758.06 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,141,137.46 |
| 75 | 2021/02 | $800.15 | $4,754.74 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,140,337.30 |
| 76 | 2021/03 | $803.49 | $4,751.41 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,139,533.82 |
| 77 | 2021/04 | $806.83 | $4,748.06 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,138,726.99 |
| 78 | 2021/05 | $810.20 | $4,744.70 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,137,916.79 |
| 79 | 2021/06 | $813.57 | $4,741.32 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,137,103.22 |
| 80 | 2021/07 | $816.96 | $4,737.93 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,136,286.26 |
| 81 | 2021/08 | $820.37 | $4,734.53 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,135,465.89 |
| 82 | 2021/09 | $823.78 | $4,731.11 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,134,642.11 |
| 83 | 2021/10 | $827.22 | $4,727.68 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,133,814.89 |
| 84 | 2021/11 | $830.66 | $4,724.23 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,132,984.23 |
| 85 | 2021/12 | $834.12 | $4,720.77 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,132,150.11 |
| 86 | 2022/01 | $837.60 | $4,717.29 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,131,312.51 |
| 87 | 2022/02 | $841.09 | $4,713.80 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,130,471.42 |
| 88 | 2022/03 | $844.59 | $4,710.30 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,129,626.83 |
| 89 | 2022/04 | $848.11 | $4,706.78 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,128,778.71 |
| 90 | 2022/05 | $851.65 | $4,703.24 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,127,927.07 |
| 91 | 2022/06 | $855.20 | $4,699.70 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,127,071.87 |
| 92 | 2022/07 | $858.76 | $4,696.13 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,126,213.11 |
| 93 | 2022/08 | $862.34 | $4,692.55 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,125,350.78 |
| 94 | 2022/09 | $865.93 | $4,688.96 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,124,484.85 |
| 95 | 2022/10 | $869.54 | $4,685.35 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,123,615.31 |
| 96 | 2022/11 | $873.16 | $4,681.73 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,122,742.15 |
| 97 | 2022/12 | $876.80 | $4,678.09 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,121,865.35 |
| 98 | 2023/01 | $880.45 | $4,674.44 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,120,984.90 |
| 99 | 2023/02 | $884.12 | $4,670.77 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,120,100.78 |
| 100 | 2023/03 | $887.80 | $4,667.09 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,119,212.97 |
| 101 | 2023/04 | $891.50 | $4,663.39 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,118,321.47 |
| 102 | 2023/05 | $895.22 | $4,659.67 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,117,426.25 |
| 103 | 2023/06 | $898.95 | $4,655.94 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,116,527.30 |
| 104 | 2023/07 | $902.69 | $4,652.20 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,115,624.61 |
| 105 | 2023/08 | $906.46 | $4,648.44 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,114,718.15 |
| 106 | 2023/09 | $910.23 | $4,644.66 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,113,807.92 |
| 107 | 2023/10 | $914.02 | $4,640.87 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,112,893.90 |
| 108 | 2023/11 | $917.83 | $4,637.06 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,111,976.06 |
| 109 | 2023/12 | $921.66 | $4,633.23 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,111,054.41 |
| 110 | 2024/01 | $925.50 | $4,629.39 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,110,128.91 |
| 111 | 2024/02 | $929.35 | $4,625.54 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,109,199.55 |
| 112 | 2024/03 | $933.23 | $4,621.66 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,108,266.33 |
| 113 | 2024/04 | $937.11 | $4,617.78 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,107,329.21 |
| 114 | 2024/05 | $941.02 | $4,613.87 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,106,388.19 |
| 115 | 2024/06 | $944.94 | $4,609.95 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,105,443.25 |
| 116 | 2024/07 | $948.88 | $4,606.01 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,104,494.38 |
| 117 | 2024/08 | $952.83 | $4,602.06 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,103,541.54 |
| 118 | 2024/09 | $956.80 | $4,598.09 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,102,584.74 |
| 119 | 2024/10 | $960.79 | $4,594.10 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,101,623.96 |
| 120 | 2024/11 | $964.79 | $4,590.10 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,100,659.16 |
| 121 | 2024/12 | $968.81 | $4,586.08 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,099,690.35 |
| 122 | 2025/01 | $972.85 | $4,582.04 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,098,717.50 |
| 123 | 2025/02 | $976.90 | $4,577.99 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,097,740.60 |
| 124 | 2025/03 | $980.97 | $4,573.92 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,096,759.63 |
| 125 | 2025/04 | $985.06 | $4,569.83 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,095,774.57 |
| 126 | 2025/05 | $989.16 | $4,565.73 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,094,785.41 |
| 127 | 2025/06 | $993.29 | $4,561.61 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,093,792.12 |
| 128 | 2025/07 | $997.42 | $4,557.47 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,092,794.70 |
| 129 | 2025/08 | $1,001.58 | $4,553.31 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,091,793.12 |
| 130 | 2025/09 | $1,005.75 | $4,549.14 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,090,787.37 |
| 131 | 2025/10 | $1,009.94 | $4,544.95 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,089,777.42 |
| 132 | 2025/11 | $1,014.15 | $4,540.74 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,088,763.27 |
| 133 | 2025/12 | $1,018.38 | $4,536.51 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,087,744.89 |
| 134 | 2026/01 | $1,022.62 | $4,532.27 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,086,722.27 |
| 135 | 2026/02 | $1,026.88 | $4,528.01 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,085,695.39 |
| 136 | 2026/03 | $1,031.16 | $4,523.73 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,084,664.23 |
| 137 | 2026/04 | $1,035.46 | $4,519.43 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,083,628.77 |
| 138 | 2026/05 | $1,039.77 | $4,515.12 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,082,589.00 |
| 139 | 2026/06 | $1,044.10 | $4,510.79 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,081,544.90 |
| 140 | 2026/07 | $1,048.45 | $4,506.44 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,080,496.44 |
| 141 | 2026/08 | $1,052.82 | $4,502.07 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,079,443.62 |
| 142 | 2026/09 | $1,057.21 | $4,497.68 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,078,386.41 |
| 143 | 2026/10 | $1,061.61 | $4,493.28 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,077,324.80 |
| 144 | 2026/11 | $1,066.04 | $4,488.85 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,076,258.76 |
| 145 | 2026/12 | $1,070.48 | $4,484.41 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,075,188.28 |
| 146 | 2027/01 | $1,074.94 | $4,479.95 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,074,113.34 |
| 147 | 2027/02 | $1,079.42 | $4,475.47 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,073,033.92 |
| 148 | 2027/03 | $1,083.92 | $4,470.97 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,071,950.00 |
| 149 | 2027/04 | $1,088.43 | $4,466.46 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,070,861.57 |
| 150 | 2027/05 | $1,092.97 | $4,461.92 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,069,768.60 |
| 151 | 2027/06 | $1,097.52 | $4,457.37 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,068,671.08 |
| 152 | 2027/07 | $1,102.09 | $4,452.80 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,067,568.99 |
| 153 | 2027/08 | $1,106.69 | $4,448.20 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,066,462.30 |
| 154 | 2027/09 | $1,111.30 | $4,443.59 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,065,351.00 |
| 155 | 2027/10 | $1,115.93 | $4,438.96 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,064,235.07 |
| 156 | 2027/11 | $1,120.58 | $4,434.31 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,063,114.49 |
| 157 | 2027/12 | $1,125.25 | $4,429.64 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,061,989.25 |
| 158 | 2028/01 | $1,129.94 | $4,424.96 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,060,859.31 |
| 159 | 2028/02 | $1,134.64 | $4,420.25 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,059,724.67 |
| 160 | 2028/03 | $1,139.37 | $4,415.52 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,058,585.30 |
| 161 | 2028/04 | $1,144.12 | $4,410.77 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,057,441.18 |
| 162 | 2028/05 | $1,148.89 | $4,406.00 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,056,292.29 |
| 163 | 2028/06 | $1,153.67 | $4,401.22 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,055,138.62 |
| 164 | 2028/07 | $1,158.48 | $4,396.41 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,053,980.14 |
| 165 | 2028/08 | $1,163.31 | $4,391.58 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,052,816.83 |
| 166 | 2028/09 | $1,168.15 | $4,386.74 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,051,648.68 |
| 167 | 2028/10 | $1,173.02 | $4,381.87 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,050,475.65 |
| 168 | 2028/11 | $1,177.91 | $4,376.98 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,049,297.74 |
| 169 | 2028/12 | $1,182.82 | $4,372.07 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,048,114.93 |
| 170 | 2029/01 | $1,187.75 | $4,367.15 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,046,927.18 |
| 171 | 2029/02 | $1,192.69 | $4,362.20 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,045,734.49 |
| 172 | 2029/03 | $1,197.66 | $4,357.23 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,044,536.82 |
| 173 | 2029/04 | $1,202.65 | $4,352.24 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,043,334.17 |
| 174 | 2029/05 | $1,207.67 | $4,347.23 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,042,126.50 |
| 175 | 2029/06 | $1,212.70 | $4,342.19 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,040,913.81 |
| 176 | 2029/07 | $1,217.75 | $4,337.14 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,039,696.06 |
| 177 | 2029/08 | $1,222.82 | $4,332.07 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,038,473.23 |
| 178 | 2029/09 | $1,227.92 | $4,326.97 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,037,245.31 |
| 179 | 2029/10 | $1,233.04 | $4,321.86 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,036,012.28 |
| 180 | 2029/11 | $1,238.17 | $4,316.72 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,034,774.10 |
| 181 | 2029/12 | $1,243.33 | $4,311.56 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,033,530.77 |
| 182 | 2030/01 | $1,248.51 | $4,306.38 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,032,282.26 |
| 183 | 2030/02 | $1,253.72 | $4,301.18 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,031,028.54 |
| 184 | 2030/03 | $1,258.94 | $4,295.95 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,029,769.60 |
| 185 | 2030/04 | $1,264.18 | $4,290.71 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,028,505.42 |
| 186 | 2030/05 | $1,269.45 | $4,285.44 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,027,235.97 |
| 187 | 2030/06 | $1,274.74 | $4,280.15 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,025,961.23 |
| 188 | 2030/07 | $1,280.05 | $4,274.84 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,024,681.17 |
| 189 | 2030/08 | $1,285.39 | $4,269.50 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,023,395.79 |
| 190 | 2030/09 | $1,290.74 | $4,264.15 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,022,105.05 |
| 191 | 2030/10 | $1,296.12 | $4,258.77 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,020,808.93 |
| 192 | 2030/11 | $1,301.52 | $4,253.37 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,019,507.40 |
| 193 | 2030/12 | $1,306.94 | $4,247.95 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,018,200.46 |
| 194 | 2031/01 | $1,312.39 | $4,242.50 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,016,888.07 |
| 195 | 2031/02 | $1,317.86 | $4,237.03 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,015,570.21 |
| 196 | 2031/03 | $1,323.35 | $4,231.54 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,014,246.87 |
| 197 | 2031/04 | $1,328.86 | $4,226.03 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,012,918.00 |
| 198 | 2031/05 | $1,334.40 | $4,220.49 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,011,583.60 |
| 199 | 2031/06 | $1,339.96 | $4,214.93 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,010,243.64 |
| 200 | 2031/07 | $1,345.54 | $4,209.35 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,008,898.10 |
| 201 | 2031/08 | $1,351.15 | $4,203.74 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,007,546.95 |
| 202 | 2031/09 | $1,356.78 | $4,198.11 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,006,190.17 |
| 203 | 2031/10 | $1,362.43 | $4,192.46 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,004,827.74 |
| 204 | 2031/11 | $1,368.11 | $4,186.78 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,003,459.63 |
| 205 | 2031/12 | $1,373.81 | $4,181.08 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,002,085.82 |
| 206 | 2032/01 | $1,379.53 | $4,175.36 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $1,000,706.29 |
| 207 | 2032/02 | $1,385.28 | $4,169.61 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $999,321.01 |
| 208 | 2032/03 | $1,391.05 | $4,163.84 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $997,929.95 |
| 209 | 2032/04 | $1,396.85 | $4,158.04 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $996,533.11 |
| 210 | 2032/05 | $1,402.67 | $4,152.22 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $995,130.44 |
| 211 | 2032/06 | $1,408.51 | $4,146.38 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $993,721.92 |
| 212 | 2032/07 | $1,414.38 | $4,140.51 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $992,307.54 |
| 213 | 2032/08 | $1,420.28 | $4,134.61 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $990,887.26 |
| 214 | 2032/09 | $1,426.19 | $4,128.70 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $989,461.07 |
| 215 | 2032/10 | $1,432.14 | $4,122.75 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $988,028.93 |
| 216 | 2032/11 | $1,438.10 | $4,116.79 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $986,590.83 |
| 217 | 2032/12 | $1,444.10 | $4,110.80 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $985,146.73 |
| 218 | 2033/01 | $1,450.11 | $4,104.78 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $983,696.62 |
| 219 | 2033/02 | $1,456.16 | $4,098.74 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $982,240.46 |
| 220 | 2033/03 | $1,462.22 | $4,092.67 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $980,778.24 |
| 221 | 2033/04 | $1,468.32 | $4,086.58 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $979,309.92 |
| 222 | 2033/05 | $1,474.43 | $4,080.46 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $977,835.49 |
| 223 | 2033/06 | $1,480.58 | $4,074.31 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $976,354.91 |
| 224 | 2033/07 | $1,486.75 | $4,068.15 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $974,868.17 |
| 225 | 2033/08 | $1,492.94 | $4,061.95 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $973,375.23 |
| 226 | 2033/09 | $1,499.16 | $4,055.73 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $971,876.07 |
| 227 | 2033/10 | $1,505.41 | $4,049.48 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $970,370.66 |
| 228 | 2033/11 | $1,511.68 | $4,043.21 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $968,858.98 |
| 229 | 2033/12 | $1,517.98 | $4,036.91 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $967,341.00 |
| 230 | 2034/01 | $1,524.30 | $4,030.59 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $965,816.70 |
| 231 | 2034/02 | $1,530.65 | $4,024.24 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $964,286.04 |
| 232 | 2034/03 | $1,537.03 | $4,017.86 | $496.67 | $1,001.67 | $50.00 | $7,103.22 | $962,749.01 |
| 233 | 2034/04 | $1,543.44 | $4,011.45 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $961,205.57 |
| 234 | 2034/05 | $1,549.87 | $4,005.02 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $959,655.71 |
| 235 | 2034/06 | $1,556.33 | $3,998.57 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $958,099.38 |
| 236 | 2034/07 | $1,562.81 | $3,992.08 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $956,536.57 |
| 237 | 2034/08 | $1,569.32 | $3,985.57 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $954,967.25 |
| 238 | 2034/09 | $1,575.86 | $3,979.03 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $953,391.39 |
| 239 | 2034/10 | $1,582.43 | $3,972.46 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $951,808.96 |
| 240 | 2034/11 | $1,589.02 | $3,965.87 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $950,219.94 |
| 241 | 2034/12 | $1,595.64 | $3,959.25 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $948,624.30 |
| 242 | 2035/01 | $1,602.29 | $3,952.60 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $947,022.01 |
| 243 | 2035/02 | $1,608.97 | $3,945.93 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $945,413.04 |
| 244 | 2035/03 | $1,615.67 | $3,939.22 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $943,797.37 |
| 245 | 2035/04 | $1,622.40 | $3,932.49 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $942,174.97 |
| 246 | 2035/05 | $1,629.16 | $3,925.73 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $940,545.81 |
| 247 | 2035/06 | $1,635.95 | $3,918.94 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $938,909.86 |
| 248 | 2035/07 | $1,642.77 | $3,912.12 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $937,267.09 |
| 249 | 2035/08 | $1,649.61 | $3,905.28 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $935,617.48 |
| 250 | 2035/09 | $1,656.48 | $3,898.41 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $933,960.99 |
| 251 | 2035/10 | $1,663.39 | $3,891.50 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $932,297.61 |
| 252 | 2035/11 | $1,670.32 | $3,884.57 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $930,627.29 |
| 253 | 2035/12 | $1,677.28 | $3,877.61 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $928,950.01 |
| 254 | 2036/01 | $1,684.27 | $3,870.63 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $927,265.75 |
| 255 | 2036/02 | $1,691.28 | $3,863.61 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $925,574.46 |
| 256 | 2036/03 | $1,698.33 | $3,856.56 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $923,876.13 |
| 257 | 2036/04 | $1,705.41 | $3,849.48 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $922,170.72 |
| 258 | 2036/05 | $1,712.51 | $3,842.38 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $920,458.21 |
| 259 | 2036/06 | $1,719.65 | $3,835.24 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $918,738.56 |
| 260 | 2036/07 | $1,726.81 | $3,828.08 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $917,011.75 |
| 261 | 2036/08 | $1,734.01 | $3,820.88 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $915,277.74 |
| 262 | 2036/09 | $1,741.23 | $3,813.66 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $913,536.51 |
| 263 | 2036/10 | $1,748.49 | $3,806.40 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $911,788.02 |
| 264 | 2036/11 | $1,755.77 | $3,799.12 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $910,032.24 |
| 265 | 2036/12 | $1,763.09 | $3,791.80 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $908,269.15 |
| 266 | 2037/01 | $1,770.44 | $3,784.45 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $906,498.72 |
| 267 | 2037/02 | $1,777.81 | $3,777.08 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $904,720.90 |
| 268 | 2037/03 | $1,785.22 | $3,769.67 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $902,935.68 |
| 269 | 2037/04 | $1,792.66 | $3,762.23 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $901,143.02 |
| 270 | 2037/05 | $1,800.13 | $3,754.76 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $899,342.89 |
| 271 | 2037/06 | $1,807.63 | $3,747.26 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $897,535.26 |
| 272 | 2037/07 | $1,815.16 | $3,739.73 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $895,720.10 |
| 273 | 2037/08 | $1,822.72 | $3,732.17 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $893,897.38 |
| 274 | 2037/09 | $1,830.32 | $3,724.57 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $892,067.06 |
| 275 | 2037/10 | $1,837.95 | $3,716.95 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $890,229.12 |
| 276 | 2037/11 | $1,845.60 | $3,709.29 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $888,383.51 |
| 277 | 2037/12 | $1,853.29 | $3,701.60 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $886,530.22 |
| 278 | 2038/01 | $1,861.02 | $3,693.88 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $884,669.20 |
| 279 | 2038/02 | $1,868.77 | $3,686.12 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $882,800.43 |
| 280 | 2038/03 | $1,876.56 | $3,678.34 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $880,923.88 |
| 281 | 2038/04 | $1,884.37 | $3,670.52 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $879,039.50 |
| 282 | 2038/05 | $1,892.23 | $3,662.66 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $877,147.28 |
| 283 | 2038/06 | $1,900.11 | $3,654.78 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $875,247.17 |
| 284 | 2038/07 | $1,908.03 | $3,646.86 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $873,339.14 |
| 285 | 2038/08 | $1,915.98 | $3,638.91 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $871,423.16 |
| 286 | 2038/09 | $1,923.96 | $3,630.93 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $869,499.20 |
| 287 | 2038/10 | $1,931.98 | $3,622.91 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $867,567.22 |
| 288 | 2038/11 | $1,940.03 | $3,614.86 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $865,627.19 |
| 289 | 2038/12 | $1,948.11 | $3,606.78 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $863,679.08 |
| 290 | 2039/01 | $1,956.23 | $3,598.66 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $861,722.85 |
| 291 | 2039/02 | $1,964.38 | $3,590.51 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $859,758.48 |
| 292 | 2039/03 | $1,972.56 | $3,582.33 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $857,785.91 |
| 293 | 2039/04 | $1,980.78 | $3,574.11 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $855,805.13 |
| 294 | 2039/05 | $1,989.04 | $3,565.85 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $853,816.09 |
| 295 | 2039/06 | $1,997.32 | $3,557.57 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $851,818.77 |
| 296 | 2039/07 | $2,005.65 | $3,549.24 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $849,813.12 |
| 297 | 2039/08 | $2,014.00 | $3,540.89 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $847,799.12 |
| 298 | 2039/09 | $2,022.39 | $3,532.50 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $845,776.72 |
| 299 | 2039/10 | $2,030.82 | $3,524.07 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $843,745.90 |
| 300 | 2039/11 | $2,039.28 | $3,515.61 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $841,706.62 |
| 301 | 2039/12 | $2,047.78 | $3,507.11 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $839,658.84 |
| 302 | 2040/01 | $2,056.31 | $3,498.58 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $837,602.53 |
| 303 | 2040/02 | $2,064.88 | $3,490.01 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $835,537.64 |
| 304 | 2040/03 | $2,073.48 | $3,481.41 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $833,464.16 |
| 305 | 2040/04 | $2,082.12 | $3,472.77 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $831,382.04 |
| 306 | 2040/05 | $2,090.80 | $3,464.09 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $829,291.24 |
| 307 | 2040/06 | $2,099.51 | $3,455.38 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $827,191.73 |
| 308 | 2040/07 | $2,108.26 | $3,446.63 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $825,083.47 |
| 309 | 2040/08 | $2,117.04 | $3,437.85 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $822,966.42 |
| 310 | 2040/09 | $2,125.86 | $3,429.03 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $820,840.56 |
| 311 | 2040/10 | $2,134.72 | $3,420.17 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $818,705.84 |
| 312 | 2040/11 | $2,143.62 | $3,411.27 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $816,562.22 |
| 313 | 2040/12 | $2,152.55 | $3,402.34 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $814,409.67 |
| 314 | 2041/01 | $2,161.52 | $3,393.37 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $812,248.15 |
| 315 | 2041/02 | $2,170.52 | $3,384.37 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $810,077.63 |
| 316 | 2041/03 | $2,179.57 | $3,375.32 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $807,898.06 |
| 317 | 2041/04 | $2,188.65 | $3,366.24 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $805,709.41 |
| 318 | 2041/05 | $2,197.77 | $3,357.12 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $803,511.65 |
| 319 | 2041/06 | $2,206.93 | $3,347.97 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $801,304.72 |
| 320 | 2041/07 | $2,216.12 | $3,338.77 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $799,088.60 |
| 321 | 2041/08 | $2,225.36 | $3,329.54 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $796,863.24 |
| 322 | 2041/09 | $2,234.63 | $3,320.26 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $794,628.62 |
| 323 | 2041/10 | $2,243.94 | $3,310.95 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $792,384.68 |
| 324 | 2041/11 | $2,253.29 | $3,301.60 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $790,131.39 |
| 325 | 2041/12 | $2,262.68 | $3,292.21 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $787,868.71 |
| 326 | 2042/01 | $2,272.10 | $3,282.79 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $785,596.61 |
| 327 | 2042/02 | $2,281.57 | $3,273.32 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $783,315.03 |
| 328 | 2042/03 | $2,291.08 | $3,263.81 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $781,023.96 |
| 329 | 2042/04 | $2,300.62 | $3,254.27 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $778,723.33 |
| 330 | 2042/05 | $2,310.21 | $3,244.68 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $776,413.12 |
| 331 | 2042/06 | $2,319.84 | $3,235.05 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $774,093.28 |
| 332 | 2042/07 | $2,329.50 | $3,225.39 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $771,763.78 |
| 333 | 2042/08 | $2,339.21 | $3,215.68 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $769,424.57 |
| 334 | 2042/09 | $2,348.96 | $3,205.94 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $767,075.62 |
| 335 | 2042/10 | $2,358.74 | $3,196.15 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $764,716.88 |
| 336 | 2042/11 | $2,368.57 | $3,186.32 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $762,348.30 |
| 337 | 2042/12 | $2,378.44 | $3,176.45 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $759,969.86 |
| 338 | 2043/01 | $2,388.35 | $3,166.54 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $757,581.51 |
| 339 | 2043/02 | $2,398.30 | $3,156.59 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $755,183.21 |
| 340 | 2043/03 | $2,408.29 | $3,146.60 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $752,774.92 |
| 341 | 2043/04 | $2,418.33 | $3,136.56 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $750,356.59 |
| 342 | 2043/05 | $2,428.41 | $3,126.49 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $747,928.18 |
| 343 | 2043/06 | $2,438.52 | $3,116.37 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $745,489.66 |
| 344 | 2043/07 | $2,448.68 | $3,106.21 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $743,040.98 |
| 345 | 2043/08 | $2,458.89 | $3,096.00 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $740,582.09 |
| 346 | 2043/09 | $2,469.13 | $3,085.76 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $738,112.96 |
| 347 | 2043/10 | $2,479.42 | $3,075.47 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $735,633.54 |
| 348 | 2043/11 | $2,489.75 | $3,065.14 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $733,143.78 |
| 349 | 2043/12 | $2,500.13 | $3,054.77 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $730,643.66 |
| 350 | 2044/01 | $2,510.54 | $3,044.35 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $728,133.12 |
| 351 | 2044/02 | $2,521.00 | $3,033.89 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $725,612.11 |
| 352 | 2044/03 | $2,531.51 | $3,023.38 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $723,080.61 |
| 353 | 2044/04 | $2,542.06 | $3,012.84 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $720,538.55 |
| 354 | 2044/05 | $2,552.65 | $3,002.24 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $717,985.90 |
| 355 | 2044/06 | $2,563.28 | $2,991.61 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $715,422.62 |
| 356 | 2044/07 | $2,573.96 | $2,980.93 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $712,848.66 |
| 357 | 2044/08 | $2,584.69 | $2,970.20 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $710,263.97 |
| 358 | 2044/09 | $2,595.46 | $2,959.43 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $707,668.51 |
| 359 | 2044/10 | $2,606.27 | $2,948.62 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $705,062.24 |
| 360 | 2044/11 | $2,617.13 | $2,937.76 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $702,445.11 |
| 361 | 2044/12 | $2,628.04 | $2,926.85 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $699,817.07 |
| 362 | 2045/01 | $2,638.99 | $2,915.90 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $697,178.08 |
| 363 | 2045/02 | $2,649.98 | $2,904.91 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $694,528.10 |
| 364 | 2045/03 | $2,661.02 | $2,893.87 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $691,867.08 |
| 365 | 2045/04 | $2,672.11 | $2,882.78 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $689,194.97 |
| 366 | 2045/05 | $2,683.25 | $2,871.65 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $686,511.72 |
| 367 | 2045/06 | $2,694.43 | $2,860.47 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $683,817.29 |
| 368 | 2045/07 | $2,705.65 | $2,849.24 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $681,111.64 |
| 369 | 2045/08 | $2,716.93 | $2,837.97 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $678,394.72 |
| 370 | 2045/09 | $2,728.25 | $2,826.64 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $675,666.47 |
| 371 | 2045/10 | $2,739.61 | $2,815.28 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $672,926.86 |
| 372 | 2045/11 | $2,751.03 | $2,803.86 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $670,175.83 |
| 373 | 2045/12 | $2,762.49 | $2,792.40 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $667,413.33 |
| 374 | 2046/01 | $2,774.00 | $2,780.89 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $664,639.33 |
| 375 | 2046/02 | $2,785.56 | $2,769.33 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $661,853.77 |
| 376 | 2046/03 | $2,797.17 | $2,757.72 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $659,056.60 |
| 377 | 2046/04 | $2,808.82 | $2,746.07 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $656,247.78 |
| 378 | 2046/05 | $2,820.53 | $2,734.37 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $653,427.26 |
| 379 | 2046/06 | $2,832.28 | $2,722.61 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $650,594.98 |
| 380 | 2046/07 | $2,844.08 | $2,710.81 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $647,750.90 |
| 381 | 2046/08 | $2,855.93 | $2,698.96 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $644,894.97 |
| 382 | 2046/09 | $2,867.83 | $2,687.06 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $642,027.14 |
| 383 | 2046/10 | $2,879.78 | $2,675.11 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $639,147.36 |
| 384 | 2046/11 | $2,891.78 | $2,663.11 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $636,255.59 |
| 385 | 2046/12 | $2,903.83 | $2,651.06 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $633,351.76 |
| 386 | 2047/01 | $2,915.93 | $2,638.97 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $630,435.84 |
| 387 | 2047/02 | $2,928.08 | $2,626.82 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $627,507.76 |
| 388 | 2047/03 | $2,940.28 | $2,614.62 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $624,567.49 |
| 389 | 2047/04 | $2,952.53 | $2,602.36 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $621,614.96 |
| 390 | 2047/05 | $2,964.83 | $2,590.06 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $618,650.13 |
| 391 | 2047/06 | $2,977.18 | $2,577.71 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $615,672.95 |
| 392 | 2047/07 | $2,989.59 | $2,565.30 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $612,683.36 |
| 393 | 2047/08 | $3,002.04 | $2,552.85 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $609,681.32 |
| 394 | 2047/09 | $3,014.55 | $2,540.34 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $606,666.76 |
| 395 | 2047/10 | $3,027.11 | $2,527.78 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $603,639.65 |
| 396 | 2047/11 | $3,039.73 | $2,515.17 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $600,599.93 |
| 397 | 2047/12 | $3,052.39 | $2,502.50 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $597,547.53 |
| 398 | 2048/01 | $3,065.11 | $2,489.78 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $594,482.42 |
| 399 | 2048/02 | $3,077.88 | $2,477.01 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $591,404.54 |
| 400 | 2048/03 | $3,090.71 | $2,464.19 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $588,313.84 |
| 401 | 2048/04 | $3,103.58 | $2,451.31 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $585,210.25 |
| 402 | 2048/05 | $3,116.52 | $2,438.38 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $582,093.74 |
| 403 | 2048/06 | $3,129.50 | $2,425.39 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $578,964.24 |
| 404 | 2048/07 | $3,142.54 | $2,412.35 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $575,821.70 |
| 405 | 2048/08 | $3,155.63 | $2,399.26 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $572,666.06 |
| 406 | 2048/09 | $3,168.78 | $2,386.11 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $569,497.28 |
| 407 | 2048/10 | $3,181.99 | $2,372.91 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $566,315.30 |
| 408 | 2048/11 | $3,195.24 | $2,359.65 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $563,120.05 |
| 409 | 2048/12 | $3,208.56 | $2,346.33 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $559,911.49 |
| 410 | 2049/01 | $3,221.93 | $2,332.96 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $556,689.57 |
| 411 | 2049/02 | $3,235.35 | $2,319.54 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $553,454.22 |
| 412 | 2049/03 | $3,248.83 | $2,306.06 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $550,205.38 |
| 413 | 2049/04 | $3,262.37 | $2,292.52 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $546,943.02 |
| 414 | 2049/05 | $3,275.96 | $2,278.93 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $543,667.05 |
| 415 | 2049/06 | $3,289.61 | $2,265.28 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $540,377.44 |
| 416 | 2049/07 | $3,303.32 | $2,251.57 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $537,074.12 |
| 417 | 2049/08 | $3,317.08 | $2,237.81 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $533,757.04 |
| 418 | 2049/09 | $3,330.90 | $2,223.99 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $530,426.14 |
| 419 | 2049/10 | $3,344.78 | $2,210.11 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $527,081.36 |
| 420 | 2049/11 | $3,358.72 | $2,196.17 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $523,722.64 |
| 421 | 2049/12 | $3,372.71 | $2,182.18 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $520,349.92 |
| 422 | 2050/01 | $3,386.77 | $2,168.12 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $516,963.16 |
| 423 | 2050/02 | $3,400.88 | $2,154.01 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $513,562.28 |
| 424 | 2050/03 | $3,415.05 | $2,139.84 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $510,147.23 |
| 425 | 2050/04 | $3,429.28 | $2,125.61 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $506,717.95 |
| 426 | 2050/05 | $3,443.57 | $2,111.32 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $503,274.39 |
| 427 | 2050/06 | $3,457.91 | $2,096.98 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $499,816.47 |
| 428 | 2050/07 | $3,472.32 | $2,082.57 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $496,344.15 |
| 429 | 2050/08 | $3,486.79 | $2,068.10 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $492,857.36 |
| 430 | 2050/09 | $3,501.32 | $2,053.57 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $489,356.04 |
| 431 | 2050/10 | $3,515.91 | $2,038.98 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $485,840.13 |
| 432 | 2050/11 | $3,530.56 | $2,024.33 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $482,309.58 |
| 433 | 2050/12 | $3,545.27 | $2,009.62 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $478,764.31 |
| 434 | 2051/01 | $3,560.04 | $1,994.85 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $475,204.27 |
| 435 | 2051/02 | $3,574.87 | $1,980.02 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $471,629.39 |
| 436 | 2051/03 | $3,589.77 | $1,965.12 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $468,039.63 |
| 437 | 2051/04 | $3,604.73 | $1,950.17 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $464,434.90 |
| 438 | 2051/05 | $3,619.75 | $1,935.15 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $460,815.15 |
| 439 | 2051/06 | $3,634.83 | $1,920.06 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $457,180.33 |
| 440 | 2051/07 | $3,649.97 | $1,904.92 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $453,530.35 |
| 441 | 2051/08 | $3,665.18 | $1,889.71 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $449,865.17 |
| 442 | 2051/09 | $3,680.45 | $1,874.44 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $446,184.72 |
| 443 | 2051/10 | $3,695.79 | $1,859.10 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $442,488.93 |
| 444 | 2051/11 | $3,711.19 | $1,843.70 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $438,777.74 |
| 445 | 2051/12 | $3,726.65 | $1,828.24 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $435,051.09 |
| 446 | 2052/01 | $3,742.18 | $1,812.71 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $431,308.91 |
| 447 | 2052/02 | $3,757.77 | $1,797.12 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $427,551.14 |
| 448 | 2052/03 | $3,773.43 | $1,781.46 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $423,777.72 |
| 449 | 2052/04 | $3,789.15 | $1,765.74 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $419,988.57 |
| 450 | 2052/05 | $3,804.94 | $1,749.95 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $416,183.63 |
| 451 | 2052/06 | $3,820.79 | $1,734.10 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $412,362.83 |
| 452 | 2052/07 | $3,836.71 | $1,718.18 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $408,526.12 |
| 453 | 2052/08 | $3,852.70 | $1,702.19 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $404,673.42 |
| 454 | 2052/09 | $3,868.75 | $1,686.14 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $400,804.67 |
| 455 | 2052/10 | $3,884.87 | $1,670.02 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $396,919.80 |
| 456 | 2052/11 | $3,901.06 | $1,653.83 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $393,018.74 |
| 457 | 2052/12 | $3,917.31 | $1,637.58 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $389,101.43 |
| 458 | 2053/01 | $3,933.64 | $1,621.26 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $385,167.79 |
| 459 | 2053/02 | $3,950.03 | $1,604.87 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $381,217.77 |
| 460 | 2053/03 | $3,966.48 | $1,588.41 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $377,251.28 |
| 461 | 2053/04 | $3,983.01 | $1,571.88 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $373,268.27 |
| 462 | 2053/05 | $3,999.61 | $1,555.28 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $369,268.67 |
| 463 | 2053/06 | $4,016.27 | $1,538.62 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $365,252.39 |
| 464 | 2053/07 | $4,033.01 | $1,521.88 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $361,219.39 |
| 465 | 2053/08 | $4,049.81 | $1,505.08 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $357,169.58 |
| 466 | 2053/09 | $4,066.68 | $1,488.21 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $353,102.89 |
| 467 | 2053/10 | $4,083.63 | $1,471.26 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $349,019.26 |
| 468 | 2053/11 | $4,100.64 | $1,454.25 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $344,918.62 |
| 469 | 2053/12 | $4,117.73 | $1,437.16 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $340,800.89 |
| 470 | 2054/01 | $4,134.89 | $1,420.00 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $336,666.00 |
| 471 | 2054/02 | $4,152.12 | $1,402.78 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $332,513.89 |
| 472 | 2054/03 | $4,169.42 | $1,385.47 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $328,344.47 |
| 473 | 2054/04 | $4,186.79 | $1,368.10 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $324,157.68 |
| 474 | 2054/05 | $4,204.23 | $1,350.66 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $319,953.45 |
| 475 | 2054/06 | $4,221.75 | $1,333.14 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $315,731.69 |
| 476 | 2054/07 | $4,239.34 | $1,315.55 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $311,492.35 |
| 477 | 2054/08 | $4,257.01 | $1,297.88 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $307,235.34 |
| 478 | 2054/09 | $4,274.74 | $1,280.15 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $302,960.60 |
| 479 | 2054/10 | $4,292.56 | $1,262.34 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $298,668.05 |
| 480 | 2054/11 | $4,310.44 | $1,244.45 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $294,357.60 |
| 481 | 2054/12 | $4,328.40 | $1,226.49 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $290,029.20 |
| 482 | 2055/01 | $4,346.44 | $1,208.46 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $285,682.77 |
| 483 | 2055/02 | $4,364.55 | $1,190.34 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $281,318.22 |
| 484 | 2055/03 | $4,382.73 | $1,172.16 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $276,935.49 |
| 485 | 2055/04 | $4,400.99 | $1,153.90 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $272,534.50 |
| 486 | 2055/05 | $4,419.33 | $1,135.56 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $268,115.17 |
| 487 | 2055/06 | $4,437.74 | $1,117.15 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $263,677.42 |
| 488 | 2055/07 | $4,456.24 | $1,098.66 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $259,221.19 |
| 489 | 2055/08 | $4,474.80 | $1,080.09 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $254,746.38 |
| 490 | 2055/09 | $4,493.45 | $1,061.44 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $250,252.93 |
| 491 | 2055/10 | $4,512.17 | $1,042.72 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $245,740.76 |
| 492 | 2055/11 | $4,530.97 | $1,023.92 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $241,209.79 |
| 493 | 2055/12 | $4,549.85 | $1,005.04 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $236,659.94 |
| 494 | 2056/01 | $4,568.81 | $986.08 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $232,091.13 |
| 495 | 2056/02 | $4,587.84 | $967.05 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $227,503.29 |
| 496 | 2056/03 | $4,606.96 | $947.93 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $222,896.33 |
| 497 | 2056/04 | $4,626.16 | $928.73 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $218,270.17 |
| 498 | 2056/05 | $4,645.43 | $909.46 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $213,624.74 |
| 499 | 2056/06 | $4,664.79 | $890.10 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $208,959.95 |
| 500 | 2056/07 | $4,684.22 | $870.67 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $204,275.73 |
| 501 | 2056/08 | $4,703.74 | $851.15 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $199,571.99 |
| 502 | 2056/09 | $4,723.34 | $831.55 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $194,848.64 |
| 503 | 2056/10 | $4,743.02 | $811.87 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $190,105.62 |
| 504 | 2056/11 | $4,762.78 | $792.11 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $185,342.84 |
| 505 | 2056/12 | $4,782.63 | $772.26 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $180,560.21 |
| 506 | 2057/01 | $4,802.56 | $752.33 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $175,757.65 |
| 507 | 2057/02 | $4,822.57 | $732.32 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $170,935.08 |
| 508 | 2057/03 | $4,842.66 | $712.23 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $166,092.42 |
| 509 | 2057/04 | $4,862.84 | $692.05 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $161,229.58 |
| 510 | 2057/05 | $4,883.10 | $671.79 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $156,346.48 |
| 511 | 2057/06 | $4,903.45 | $651.44 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $151,443.03 |
| 512 | 2057/07 | $4,923.88 | $631.01 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $146,519.16 |
| 513 | 2057/08 | $4,944.39 | $610.50 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $141,574.76 |
| 514 | 2057/09 | $4,965.00 | $589.89 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $136,609.77 |
| 515 | 2057/10 | $4,985.68 | $569.21 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $131,624.08 |
| 516 | 2057/11 | $5,006.46 | $548.43 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $126,617.62 |
| 517 | 2057/12 | $5,027.32 | $527.57 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $121,590.31 |
| 518 | 2058/01 | $5,048.26 | $506.63 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $116,542.04 |
| 519 | 2058/02 | $5,069.30 | $485.59 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $111,472.74 |
| 520 | 2058/03 | $5,090.42 | $464.47 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $106,382.32 |
| 521 | 2058/04 | $5,111.63 | $443.26 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $101,270.69 |
| 522 | 2058/05 | $5,132.93 | $421.96 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $96,137.76 |
| 523 | 2058/06 | $5,154.32 | $400.57 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $90,983.44 |
| 524 | 2058/07 | $5,175.79 | $379.10 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $85,807.65 |
| 525 | 2058/08 | $5,197.36 | $357.53 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $80,610.29 |
| 526 | 2058/09 | $5,219.01 | $335.88 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $75,391.27 |
| 527 | 2058/10 | $5,240.76 | $314.13 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $70,150.51 |
| 528 | 2058/11 | $5,262.60 | $292.29 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $64,887.92 |
| 529 | 2058/12 | $5,284.52 | $270.37 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $59,603.39 |
| 530 | 2059/01 | $5,306.54 | $248.35 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $54,296.85 |
| 531 | 2059/02 | $5,328.65 | $226.24 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $48,968.19 |
| 532 | 2059/03 | $5,350.86 | $204.03 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $43,617.34 |
| 533 | 2059/04 | $5,373.15 | $181.74 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $38,244.18 |
| 534 | 2059/05 | $5,395.54 | $159.35 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $32,848.64 |
| 535 | 2059/06 | $5,418.02 | $136.87 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $27,430.62 |
| 536 | 2059/07 | $5,440.60 | $114.29 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $21,990.03 |
| 537 | 2059/08 | $5,463.27 | $91.63 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $16,526.76 |
| 538 | 2059/09 | $5,486.03 | $68.86 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $11,040.73 |
| 539 | 2059/10 | $5,508.89 | $46.00 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $5,531.84 |
| 540 | 2059/11 | $5,531.84 | $23.05 | $0.00 | $1,001.67 | $50.00 | $6,606.56 | $0.00 |
| Totals | $1,192,000.00 | $1,807,641.21 | $115,226.67 | $540,900.00 | $27,000.00 | $3,682,767.88 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.