Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 30-year mortgage of $25,000.00 at 6% interest rate for a $120,000.00 home, you need to have a monthly payment of $324.89. You will make a total of 360 payments and you will pay off your mortgage on 2045/08. Consult with a Mortgage Specialist
Loan Comparison
You can save $5,017.71 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $131.60 | 6% | 600 months | $173,960.72 | $53,960.72 |
| 50 years | Bi-Weekly | $65.80 | 6% | 512 months | $164,318.69 | $44,318.69 |
| 45 years | Monthly | $134.07 | 6% | 540 months | $167,398.42 | $47,398.42 |
| 45 years | Bi-Weekly | $67.04 | 6% | 461 months | $158,960.44 | $38,960.44 |
| 40 years | Monthly | $137.55 | 6% | 480 months | $161,025.64 | $41,025.64 |
| 40 years | Bi-Weekly | $68.78 | 6% | 409 months | $153,766.56 | $33,766.56 |
| 35 years | Monthly | $142.55 | 6% | 420 months | $154,869.92 | $34,869.92 |
| 35 years | Bi-Weekly | $71.28 | 6% | 358 months | $148,754.57 | $28,754.57 |
| 30 years | Monthly | $149.89 | 6% | 360 months | $148,959.55 | $28,959.55 |
| 30 years | Bi-Weekly | $74.95 | 6% | 307 months | $143,941.84 | $23,941.84 |
| 25 years | Monthly | $161.08 | 6% | 300 months | $143,322.61 | $23,322.61 |
| 25 years | Bi-Weekly | $80.54 | 6% | 256 months | $139,345.00 | $19,345.00 |
| 20 years | Monthly | $179.11 | 6% | 240 months | $137,985.86 | $17,985.86 |
| 20 years | Bi-Weekly | $89.56 | 6% | 205 months | $134,979.40 | $14,979.40 |
| 15 years | Monthly | $210.96 | 6% | 180 months | $132,973.56 | $12,973.56 |
| 15 years | Bi-Weekly | $105.48 | 6% | 154 months | $130,858.61 | $10,858.61 |
| 10 years | Monthly | $277.55 | 6% | 120 months | $128,306.15 | $8,306.15 |
| 10 years | Bi-Weekly | $138.78 | 6% | 103 months | $126,993.80 | $6,993.80 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/09 | $24.89 | $125.00 | $0.00 | $100.00 | $75.00 | $324.89 | $24,975.11 |
| 2 | 2015/10 | $25.01 | $124.88 | $0.00 | $100.00 | $75.00 | $324.89 | $24,950.10 |
| 3 | 2015/11 | $25.14 | $124.75 | $0.00 | $100.00 | $75.00 | $324.89 | $24,924.96 |
| 4 | 2015/12 | $25.26 | $124.62 | $0.00 | $100.00 | $75.00 | $324.89 | $24,899.70 |
| 5 | 2016/01 | $25.39 | $124.50 | $0.00 | $100.00 | $75.00 | $324.89 | $24,874.31 |
| 6 | 2016/02 | $25.52 | $124.37 | $0.00 | $100.00 | $75.00 | $324.89 | $24,848.80 |
| 7 | 2016/03 | $25.64 | $124.24 | $0.00 | $100.00 | $75.00 | $324.89 | $24,823.15 |
| 8 | 2016/04 | $25.77 | $124.12 | $0.00 | $100.00 | $75.00 | $324.89 | $24,797.38 |
| 9 | 2016/05 | $25.90 | $123.99 | $0.00 | $100.00 | $75.00 | $324.89 | $24,771.48 |
| 10 | 2016/06 | $26.03 | $123.86 | $0.00 | $100.00 | $75.00 | $324.89 | $24,745.45 |
| 11 | 2016/07 | $26.16 | $123.73 | $0.00 | $100.00 | $75.00 | $324.89 | $24,719.29 |
| 12 | 2016/08 | $26.29 | $123.60 | $0.00 | $100.00 | $75.00 | $324.89 | $24,693.00 |
| 13 | 2016/09 | $26.42 | $123.46 | $0.00 | $100.00 | $75.00 | $324.89 | $24,666.57 |
| 14 | 2016/10 | $26.55 | $123.33 | $0.00 | $100.00 | $75.00 | $324.89 | $24,640.02 |
| 15 | 2016/11 | $26.69 | $123.20 | $0.00 | $100.00 | $75.00 | $324.89 | $24,613.33 |
| 16 | 2016/12 | $26.82 | $123.07 | $0.00 | $100.00 | $75.00 | $324.89 | $24,586.51 |
| 17 | 2017/01 | $26.96 | $122.93 | $0.00 | $100.00 | $75.00 | $324.89 | $24,559.56 |
| 18 | 2017/02 | $27.09 | $122.80 | $0.00 | $100.00 | $75.00 | $324.89 | $24,532.47 |
| 19 | 2017/03 | $27.23 | $122.66 | $0.00 | $100.00 | $75.00 | $324.89 | $24,505.24 |
| 20 | 2017/04 | $27.36 | $122.53 | $0.00 | $100.00 | $75.00 | $324.89 | $24,477.88 |
| 21 | 2017/05 | $27.50 | $122.39 | $0.00 | $100.00 | $75.00 | $324.89 | $24,450.38 |
| 22 | 2017/06 | $27.64 | $122.25 | $0.00 | $100.00 | $75.00 | $324.89 | $24,422.75 |
| 23 | 2017/07 | $27.77 | $122.11 | $0.00 | $100.00 | $75.00 | $324.89 | $24,394.97 |
| 24 | 2017/08 | $27.91 | $121.97 | $0.00 | $100.00 | $75.00 | $324.89 | $24,367.06 |
| 25 | 2017/09 | $28.05 | $121.84 | $0.00 | $100.00 | $75.00 | $324.89 | $24,339.01 |
| 26 | 2017/10 | $28.19 | $121.70 | $0.00 | $100.00 | $75.00 | $324.89 | $24,310.81 |
| 27 | 2017/11 | $28.33 | $121.55 | $0.00 | $100.00 | $75.00 | $324.89 | $24,282.48 |
| 28 | 2017/12 | $28.48 | $121.41 | $0.00 | $100.00 | $75.00 | $324.89 | $24,254.01 |
| 29 | 2018/01 | $28.62 | $121.27 | $0.00 | $100.00 | $75.00 | $324.89 | $24,225.39 |
| 30 | 2018/02 | $28.76 | $121.13 | $0.00 | $100.00 | $75.00 | $324.89 | $24,196.63 |
| 31 | 2018/03 | $28.90 | $120.98 | $0.00 | $100.00 | $75.00 | $324.89 | $24,167.72 |
| 32 | 2018/04 | $29.05 | $120.84 | $0.00 | $100.00 | $75.00 | $324.89 | $24,138.67 |
| 33 | 2018/05 | $29.19 | $120.69 | $0.00 | $100.00 | $75.00 | $324.89 | $24,109.48 |
| 34 | 2018/06 | $29.34 | $120.55 | $0.00 | $100.00 | $75.00 | $324.89 | $24,080.14 |
| 35 | 2018/07 | $29.49 | $120.40 | $0.00 | $100.00 | $75.00 | $324.89 | $24,050.65 |
| 36 | 2018/08 | $29.63 | $120.25 | $0.00 | $100.00 | $75.00 | $324.89 | $24,021.02 |
| 37 | 2018/09 | $29.78 | $120.11 | $0.00 | $100.00 | $75.00 | $324.89 | $23,991.23 |
| 38 | 2018/10 | $29.93 | $119.96 | $0.00 | $100.00 | $75.00 | $324.89 | $23,961.30 |
| 39 | 2018/11 | $30.08 | $119.81 | $0.00 | $100.00 | $75.00 | $324.89 | $23,931.22 |
| 40 | 2018/12 | $30.23 | $119.66 | $0.00 | $100.00 | $75.00 | $324.89 | $23,900.99 |
| 41 | 2019/01 | $30.38 | $119.50 | $0.00 | $100.00 | $75.00 | $324.89 | $23,870.61 |
| 42 | 2019/02 | $30.53 | $119.35 | $0.00 | $100.00 | $75.00 | $324.89 | $23,840.07 |
| 43 | 2019/03 | $30.69 | $119.20 | $0.00 | $100.00 | $75.00 | $324.89 | $23,809.39 |
| 44 | 2019/04 | $30.84 | $119.05 | $0.00 | $100.00 | $75.00 | $324.89 | $23,778.55 |
| 45 | 2019/05 | $30.99 | $118.89 | $0.00 | $100.00 | $75.00 | $324.89 | $23,747.55 |
| 46 | 2019/06 | $31.15 | $118.74 | $0.00 | $100.00 | $75.00 | $324.89 | $23,716.40 |
| 47 | 2019/07 | $31.31 | $118.58 | $0.00 | $100.00 | $75.00 | $324.89 | $23,685.10 |
| 48 | 2019/08 | $31.46 | $118.43 | $0.00 | $100.00 | $75.00 | $324.89 | $23,653.63 |
| 49 | 2019/09 | $31.62 | $118.27 | $0.00 | $100.00 | $75.00 | $324.89 | $23,622.01 |
| 50 | 2019/10 | $31.78 | $118.11 | $0.00 | $100.00 | $75.00 | $324.89 | $23,590.24 |
| 51 | 2019/11 | $31.94 | $117.95 | $0.00 | $100.00 | $75.00 | $324.89 | $23,558.30 |
| 52 | 2019/12 | $32.10 | $117.79 | $0.00 | $100.00 | $75.00 | $324.89 | $23,526.20 |
| 53 | 2020/01 | $32.26 | $117.63 | $0.00 | $100.00 | $75.00 | $324.89 | $23,493.95 |
| 54 | 2020/02 | $32.42 | $117.47 | $0.00 | $100.00 | $75.00 | $324.89 | $23,461.53 |
| 55 | 2020/03 | $32.58 | $117.31 | $0.00 | $100.00 | $75.00 | $324.89 | $23,428.95 |
| 56 | 2020/04 | $32.74 | $117.14 | $0.00 | $100.00 | $75.00 | $324.89 | $23,396.21 |
| 57 | 2020/05 | $32.91 | $116.98 | $0.00 | $100.00 | $75.00 | $324.89 | $23,363.30 |
| 58 | 2020/06 | $33.07 | $116.82 | $0.00 | $100.00 | $75.00 | $324.89 | $23,330.23 |
| 59 | 2020/07 | $33.24 | $116.65 | $0.00 | $100.00 | $75.00 | $324.89 | $23,296.99 |
| 60 | 2020/08 | $33.40 | $116.48 | $0.00 | $100.00 | $75.00 | $324.89 | $23,263.59 |
| 61 | 2020/09 | $33.57 | $116.32 | $0.00 | $100.00 | $75.00 | $324.89 | $23,230.02 |
| 62 | 2020/10 | $33.74 | $116.15 | $0.00 | $100.00 | $75.00 | $324.89 | $23,196.28 |
| 63 | 2020/11 | $33.91 | $115.98 | $0.00 | $100.00 | $75.00 | $324.89 | $23,162.38 |
| 64 | 2020/12 | $34.08 | $115.81 | $0.00 | $100.00 | $75.00 | $324.89 | $23,128.30 |
| 65 | 2021/01 | $34.25 | $115.64 | $0.00 | $100.00 | $75.00 | $324.89 | $23,094.05 |
| 66 | 2021/02 | $34.42 | $115.47 | $0.00 | $100.00 | $75.00 | $324.89 | $23,059.64 |
| 67 | 2021/03 | $34.59 | $115.30 | $0.00 | $100.00 | $75.00 | $324.89 | $23,025.05 |
| 68 | 2021/04 | $34.76 | $115.13 | $0.00 | $100.00 | $75.00 | $324.89 | $22,990.28 |
| 69 | 2021/05 | $34.94 | $114.95 | $0.00 | $100.00 | $75.00 | $324.89 | $22,955.35 |
| 70 | 2021/06 | $35.11 | $114.78 | $0.00 | $100.00 | $75.00 | $324.89 | $22,920.24 |
| 71 | 2021/07 | $35.29 | $114.60 | $0.00 | $100.00 | $75.00 | $324.89 | $22,884.95 |
| 72 | 2021/08 | $35.46 | $114.42 | $0.00 | $100.00 | $75.00 | $324.89 | $22,849.49 |
| 73 | 2021/09 | $35.64 | $114.25 | $0.00 | $100.00 | $75.00 | $324.89 | $22,813.85 |
| 74 | 2021/10 | $35.82 | $114.07 | $0.00 | $100.00 | $75.00 | $324.89 | $22,778.03 |
| 75 | 2021/11 | $36.00 | $113.89 | $0.00 | $100.00 | $75.00 | $324.89 | $22,742.03 |
| 76 | 2021/12 | $36.18 | $113.71 | $0.00 | $100.00 | $75.00 | $324.89 | $22,705.85 |
| 77 | 2022/01 | $36.36 | $113.53 | $0.00 | $100.00 | $75.00 | $324.89 | $22,669.50 |
| 78 | 2022/02 | $36.54 | $113.35 | $0.00 | $100.00 | $75.00 | $324.89 | $22,632.96 |
| 79 | 2022/03 | $36.72 | $113.16 | $0.00 | $100.00 | $75.00 | $324.89 | $22,596.23 |
| 80 | 2022/04 | $36.91 | $112.98 | $0.00 | $100.00 | $75.00 | $324.89 | $22,559.33 |
| 81 | 2022/05 | $37.09 | $112.80 | $0.00 | $100.00 | $75.00 | $324.89 | $22,522.24 |
| 82 | 2022/06 | $37.28 | $112.61 | $0.00 | $100.00 | $75.00 | $324.89 | $22,484.96 |
| 83 | 2022/07 | $37.46 | $112.42 | $0.00 | $100.00 | $75.00 | $324.89 | $22,447.50 |
| 84 | 2022/08 | $37.65 | $112.24 | $0.00 | $100.00 | $75.00 | $324.89 | $22,409.85 |
| 85 | 2022/09 | $37.84 | $112.05 | $0.00 | $100.00 | $75.00 | $324.89 | $22,372.01 |
| 86 | 2022/10 | $38.03 | $111.86 | $0.00 | $100.00 | $75.00 | $324.89 | $22,333.98 |
| 87 | 2022/11 | $38.22 | $111.67 | $0.00 | $100.00 | $75.00 | $324.89 | $22,295.76 |
| 88 | 2022/12 | $38.41 | $111.48 | $0.00 | $100.00 | $75.00 | $324.89 | $22,257.35 |
| 89 | 2023/01 | $38.60 | $111.29 | $0.00 | $100.00 | $75.00 | $324.89 | $22,218.75 |
| 90 | 2023/02 | $38.79 | $111.09 | $0.00 | $100.00 | $75.00 | $324.89 | $22,179.96 |
| 91 | 2023/03 | $38.99 | $110.90 | $0.00 | $100.00 | $75.00 | $324.89 | $22,140.97 |
| 92 | 2023/04 | $39.18 | $110.70 | $0.00 | $100.00 | $75.00 | $324.89 | $22,101.79 |
| 93 | 2023/05 | $39.38 | $110.51 | $0.00 | $100.00 | $75.00 | $324.89 | $22,062.41 |
| 94 | 2023/06 | $39.58 | $110.31 | $0.00 | $100.00 | $75.00 | $324.89 | $22,022.83 |
| 95 | 2023/07 | $39.77 | $110.11 | $0.00 | $100.00 | $75.00 | $324.89 | $21,983.06 |
| 96 | 2023/08 | $39.97 | $109.92 | $0.00 | $100.00 | $75.00 | $324.89 | $21,943.09 |
| 97 | 2023/09 | $40.17 | $109.72 | $0.00 | $100.00 | $75.00 | $324.89 | $21,902.92 |
| 98 | 2023/10 | $40.37 | $109.51 | $0.00 | $100.00 | $75.00 | $324.89 | $21,862.54 |
| 99 | 2023/11 | $40.57 | $109.31 | $0.00 | $100.00 | $75.00 | $324.89 | $21,821.97 |
| 100 | 2023/12 | $40.78 | $109.11 | $0.00 | $100.00 | $75.00 | $324.89 | $21,781.19 |
| 101 | 2024/01 | $40.98 | $108.91 | $0.00 | $100.00 | $75.00 | $324.89 | $21,740.21 |
| 102 | 2024/02 | $41.19 | $108.70 | $0.00 | $100.00 | $75.00 | $324.89 | $21,699.02 |
| 103 | 2024/03 | $41.39 | $108.50 | $0.00 | $100.00 | $75.00 | $324.89 | $21,657.63 |
| 104 | 2024/04 | $41.60 | $108.29 | $0.00 | $100.00 | $75.00 | $324.89 | $21,616.03 |
| 105 | 2024/05 | $41.81 | $108.08 | $0.00 | $100.00 | $75.00 | $324.89 | $21,574.22 |
| 106 | 2024/06 | $42.02 | $107.87 | $0.00 | $100.00 | $75.00 | $324.89 | $21,532.21 |
| 107 | 2024/07 | $42.23 | $107.66 | $0.00 | $100.00 | $75.00 | $324.89 | $21,489.98 |
| 108 | 2024/08 | $42.44 | $107.45 | $0.00 | $100.00 | $75.00 | $324.89 | $21,447.54 |
| 109 | 2024/09 | $42.65 | $107.24 | $0.00 | $100.00 | $75.00 | $324.89 | $21,404.89 |
| 110 | 2024/10 | $42.86 | $107.02 | $0.00 | $100.00 | $75.00 | $324.89 | $21,362.03 |
| 111 | 2024/11 | $43.08 | $106.81 | $0.00 | $100.00 | $75.00 | $324.89 | $21,318.95 |
| 112 | 2024/12 | $43.29 | $106.59 | $0.00 | $100.00 | $75.00 | $324.89 | $21,275.66 |
| 113 | 2025/01 | $43.51 | $106.38 | $0.00 | $100.00 | $75.00 | $324.89 | $21,232.15 |
| 114 | 2025/02 | $43.73 | $106.16 | $0.00 | $100.00 | $75.00 | $324.89 | $21,188.42 |
| 115 | 2025/03 | $43.95 | $105.94 | $0.00 | $100.00 | $75.00 | $324.89 | $21,144.48 |
| 116 | 2025/04 | $44.17 | $105.72 | $0.00 | $100.00 | $75.00 | $324.89 | $21,100.31 |
| 117 | 2025/05 | $44.39 | $105.50 | $0.00 | $100.00 | $75.00 | $324.89 | $21,055.93 |
| 118 | 2025/06 | $44.61 | $105.28 | $0.00 | $100.00 | $75.00 | $324.89 | $21,011.32 |
| 119 | 2025/07 | $44.83 | $105.06 | $0.00 | $100.00 | $75.00 | $324.89 | $20,966.49 |
| 120 | 2025/08 | $45.06 | $104.83 | $0.00 | $100.00 | $75.00 | $324.89 | $20,921.43 |
| 121 | 2025/09 | $45.28 | $104.61 | $0.00 | $100.00 | $75.00 | $324.89 | $20,876.15 |
| 122 | 2025/10 | $45.51 | $104.38 | $0.00 | $100.00 | $75.00 | $324.89 | $20,830.64 |
| 123 | 2025/11 | $45.73 | $104.15 | $0.00 | $100.00 | $75.00 | $324.89 | $20,784.91 |
| 124 | 2025/12 | $45.96 | $103.92 | $0.00 | $100.00 | $75.00 | $324.89 | $20,738.95 |
| 125 | 2026/01 | $46.19 | $103.69 | $0.00 | $100.00 | $75.00 | $324.89 | $20,692.75 |
| 126 | 2026/02 | $46.42 | $103.46 | $0.00 | $100.00 | $75.00 | $324.89 | $20,646.33 |
| 127 | 2026/03 | $46.66 | $103.23 | $0.00 | $100.00 | $75.00 | $324.89 | $20,599.67 |
| 128 | 2026/04 | $46.89 | $103.00 | $0.00 | $100.00 | $75.00 | $324.89 | $20,552.78 |
| 129 | 2026/05 | $47.12 | $102.76 | $0.00 | $100.00 | $75.00 | $324.89 | $20,505.66 |
| 130 | 2026/06 | $47.36 | $102.53 | $0.00 | $100.00 | $75.00 | $324.89 | $20,458.30 |
| 131 | 2026/07 | $47.60 | $102.29 | $0.00 | $100.00 | $75.00 | $324.89 | $20,410.71 |
| 132 | 2026/08 | $47.83 | $102.05 | $0.00 | $100.00 | $75.00 | $324.89 | $20,362.87 |
| 133 | 2026/09 | $48.07 | $101.81 | $0.00 | $100.00 | $75.00 | $324.89 | $20,314.80 |
| 134 | 2026/10 | $48.31 | $101.57 | $0.00 | $100.00 | $75.00 | $324.89 | $20,266.48 |
| 135 | 2026/11 | $48.56 | $101.33 | $0.00 | $100.00 | $75.00 | $324.89 | $20,217.93 |
| 136 | 2026/12 | $48.80 | $101.09 | $0.00 | $100.00 | $75.00 | $324.89 | $20,169.13 |
| 137 | 2027/01 | $49.04 | $100.85 | $0.00 | $100.00 | $75.00 | $324.89 | $20,120.09 |
| 138 | 2027/02 | $49.29 | $100.60 | $0.00 | $100.00 | $75.00 | $324.89 | $20,070.80 |
| 139 | 2027/03 | $49.53 | $100.35 | $0.00 | $100.00 | $75.00 | $324.89 | $20,021.27 |
| 140 | 2027/04 | $49.78 | $100.11 | $0.00 | $100.00 | $75.00 | $324.89 | $19,971.49 |
| 141 | 2027/05 | $50.03 | $99.86 | $0.00 | $100.00 | $75.00 | $324.89 | $19,921.46 |
| 142 | 2027/06 | $50.28 | $99.61 | $0.00 | $100.00 | $75.00 | $324.89 | $19,871.18 |
| 143 | 2027/07 | $50.53 | $99.36 | $0.00 | $100.00 | $75.00 | $324.89 | $19,820.64 |
| 144 | 2027/08 | $50.78 | $99.10 | $0.00 | $100.00 | $75.00 | $324.89 | $19,769.86 |
| 145 | 2027/09 | $51.04 | $98.85 | $0.00 | $100.00 | $75.00 | $324.89 | $19,718.82 |
| 146 | 2027/10 | $51.29 | $98.59 | $0.00 | $100.00 | $75.00 | $324.89 | $19,667.53 |
| 147 | 2027/11 | $51.55 | $98.34 | $0.00 | $100.00 | $75.00 | $324.89 | $19,615.98 |
| 148 | 2027/12 | $51.81 | $98.08 | $0.00 | $100.00 | $75.00 | $324.89 | $19,564.17 |
| 149 | 2028/01 | $52.07 | $97.82 | $0.00 | $100.00 | $75.00 | $324.89 | $19,512.10 |
| 150 | 2028/02 | $52.33 | $97.56 | $0.00 | $100.00 | $75.00 | $324.89 | $19,459.78 |
| 151 | 2028/03 | $52.59 | $97.30 | $0.00 | $100.00 | $75.00 | $324.89 | $19,407.19 |
| 152 | 2028/04 | $52.85 | $97.04 | $0.00 | $100.00 | $75.00 | $324.89 | $19,354.34 |
| 153 | 2028/05 | $53.12 | $96.77 | $0.00 | $100.00 | $75.00 | $324.89 | $19,301.22 |
| 154 | 2028/06 | $53.38 | $96.51 | $0.00 | $100.00 | $75.00 | $324.89 | $19,247.84 |
| 155 | 2028/07 | $53.65 | $96.24 | $0.00 | $100.00 | $75.00 | $324.89 | $19,194.19 |
| 156 | 2028/08 | $53.92 | $95.97 | $0.00 | $100.00 | $75.00 | $324.89 | $19,140.27 |
| 157 | 2028/09 | $54.19 | $95.70 | $0.00 | $100.00 | $75.00 | $324.89 | $19,086.09 |
| 158 | 2028/10 | $54.46 | $95.43 | $0.00 | $100.00 | $75.00 | $324.89 | $19,031.63 |
| 159 | 2028/11 | $54.73 | $95.16 | $0.00 | $100.00 | $75.00 | $324.89 | $18,976.90 |
| 160 | 2028/12 | $55.00 | $94.88 | $0.00 | $100.00 | $75.00 | $324.89 | $18,921.90 |
| 161 | 2029/01 | $55.28 | $94.61 | $0.00 | $100.00 | $75.00 | $324.89 | $18,866.62 |
| 162 | 2029/02 | $55.55 | $94.33 | $0.00 | $100.00 | $75.00 | $324.89 | $18,811.06 |
| 163 | 2029/03 | $55.83 | $94.06 | $0.00 | $100.00 | $75.00 | $324.89 | $18,755.23 |
| 164 | 2029/04 | $56.11 | $93.78 | $0.00 | $100.00 | $75.00 | $324.89 | $18,699.12 |
| 165 | 2029/05 | $56.39 | $93.50 | $0.00 | $100.00 | $75.00 | $324.89 | $18,642.73 |
| 166 | 2029/06 | $56.67 | $93.21 | $0.00 | $100.00 | $75.00 | $324.89 | $18,586.06 |
| 167 | 2029/07 | $56.96 | $92.93 | $0.00 | $100.00 | $75.00 | $324.89 | $18,529.10 |
| 168 | 2029/08 | $57.24 | $92.65 | $0.00 | $100.00 | $75.00 | $324.89 | $18,471.86 |
| 169 | 2029/09 | $57.53 | $92.36 | $0.00 | $100.00 | $75.00 | $324.89 | $18,414.33 |
| 170 | 2029/10 | $57.82 | $92.07 | $0.00 | $100.00 | $75.00 | $324.89 | $18,356.51 |
| 171 | 2029/11 | $58.11 | $91.78 | $0.00 | $100.00 | $75.00 | $324.89 | $18,298.41 |
| 172 | 2029/12 | $58.40 | $91.49 | $0.00 | $100.00 | $75.00 | $324.89 | $18,240.01 |
| 173 | 2030/01 | $58.69 | $91.20 | $0.00 | $100.00 | $75.00 | $324.89 | $18,181.32 |
| 174 | 2030/02 | $58.98 | $90.91 | $0.00 | $100.00 | $75.00 | $324.89 | $18,122.34 |
| 175 | 2030/03 | $59.28 | $90.61 | $0.00 | $100.00 | $75.00 | $324.89 | $18,063.07 |
| 176 | 2030/04 | $59.57 | $90.32 | $0.00 | $100.00 | $75.00 | $324.89 | $18,003.49 |
| 177 | 2030/05 | $59.87 | $90.02 | $0.00 | $100.00 | $75.00 | $324.89 | $17,943.62 |
| 178 | 2030/06 | $60.17 | $89.72 | $0.00 | $100.00 | $75.00 | $324.89 | $17,883.45 |
| 179 | 2030/07 | $60.47 | $89.42 | $0.00 | $100.00 | $75.00 | $324.89 | $17,822.98 |
| 180 | 2030/08 | $60.77 | $89.11 | $0.00 | $100.00 | $75.00 | $324.89 | $17,762.21 |
| 181 | 2030/09 | $61.08 | $88.81 | $0.00 | $100.00 | $75.00 | $324.89 | $17,701.13 |
| 182 | 2030/10 | $61.38 | $88.51 | $0.00 | $100.00 | $75.00 | $324.89 | $17,639.75 |
| 183 | 2030/11 | $61.69 | $88.20 | $0.00 | $100.00 | $75.00 | $324.89 | $17,578.06 |
| 184 | 2030/12 | $62.00 | $87.89 | $0.00 | $100.00 | $75.00 | $324.89 | $17,516.07 |
| 185 | 2031/01 | $62.31 | $87.58 | $0.00 | $100.00 | $75.00 | $324.89 | $17,453.76 |
| 186 | 2031/02 | $62.62 | $87.27 | $0.00 | $100.00 | $75.00 | $324.89 | $17,391.14 |
| 187 | 2031/03 | $62.93 | $86.96 | $0.00 | $100.00 | $75.00 | $324.89 | $17,328.21 |
| 188 | 2031/04 | $63.25 | $86.64 | $0.00 | $100.00 | $75.00 | $324.89 | $17,264.96 |
| 189 | 2031/05 | $63.56 | $86.32 | $0.00 | $100.00 | $75.00 | $324.89 | $17,201.40 |
| 190 | 2031/06 | $63.88 | $86.01 | $0.00 | $100.00 | $75.00 | $324.89 | $17,137.52 |
| 191 | 2031/07 | $64.20 | $85.69 | $0.00 | $100.00 | $75.00 | $324.89 | $17,073.32 |
| 192 | 2031/08 | $64.52 | $85.37 | $0.00 | $100.00 | $75.00 | $324.89 | $17,008.80 |
| 193 | 2031/09 | $64.84 | $85.04 | $0.00 | $100.00 | $75.00 | $324.89 | $16,943.95 |
| 194 | 2031/10 | $65.17 | $84.72 | $0.00 | $100.00 | $75.00 | $324.89 | $16,878.79 |
| 195 | 2031/11 | $65.49 | $84.39 | $0.00 | $100.00 | $75.00 | $324.89 | $16,813.29 |
| 196 | 2031/12 | $65.82 | $84.07 | $0.00 | $100.00 | $75.00 | $324.89 | $16,747.47 |
| 197 | 2032/01 | $66.15 | $83.74 | $0.00 | $100.00 | $75.00 | $324.89 | $16,681.32 |
| 198 | 2032/02 | $66.48 | $83.41 | $0.00 | $100.00 | $75.00 | $324.89 | $16,614.84 |
| 199 | 2032/03 | $66.81 | $83.07 | $0.00 | $100.00 | $75.00 | $324.89 | $16,548.03 |
| 200 | 2032/04 | $67.15 | $82.74 | $0.00 | $100.00 | $75.00 | $324.89 | $16,480.88 |
| 201 | 2032/05 | $67.48 | $82.40 | $0.00 | $100.00 | $75.00 | $324.89 | $16,413.40 |
| 202 | 2032/06 | $67.82 | $82.07 | $0.00 | $100.00 | $75.00 | $324.89 | $16,345.57 |
| 203 | 2032/07 | $68.16 | $81.73 | $0.00 | $100.00 | $75.00 | $324.89 | $16,277.41 |
| 204 | 2032/08 | $68.50 | $81.39 | $0.00 | $100.00 | $75.00 | $324.89 | $16,208.91 |
| 205 | 2032/09 | $68.84 | $81.04 | $0.00 | $100.00 | $75.00 | $324.89 | $16,140.07 |
| 206 | 2032/10 | $69.19 | $80.70 | $0.00 | $100.00 | $75.00 | $324.89 | $16,070.88 |
| 207 | 2032/11 | $69.53 | $80.35 | $0.00 | $100.00 | $75.00 | $324.89 | $16,001.35 |
| 208 | 2032/12 | $69.88 | $80.01 | $0.00 | $100.00 | $75.00 | $324.89 | $15,931.47 |
| 209 | 2033/01 | $70.23 | $79.66 | $0.00 | $100.00 | $75.00 | $324.89 | $15,861.24 |
| 210 | 2033/02 | $70.58 | $79.31 | $0.00 | $100.00 | $75.00 | $324.89 | $15,790.66 |
| 211 | 2033/03 | $70.93 | $78.95 | $0.00 | $100.00 | $75.00 | $324.89 | $15,719.72 |
| 212 | 2033/04 | $71.29 | $78.60 | $0.00 | $100.00 | $75.00 | $324.89 | $15,648.43 |
| 213 | 2033/05 | $71.65 | $78.24 | $0.00 | $100.00 | $75.00 | $324.89 | $15,576.79 |
| 214 | 2033/06 | $72.00 | $77.88 | $0.00 | $100.00 | $75.00 | $324.89 | $15,504.79 |
| 215 | 2033/07 | $72.36 | $77.52 | $0.00 | $100.00 | $75.00 | $324.89 | $15,432.42 |
| 216 | 2033/08 | $72.73 | $77.16 | $0.00 | $100.00 | $75.00 | $324.89 | $15,359.70 |
| 217 | 2033/09 | $73.09 | $76.80 | $0.00 | $100.00 | $75.00 | $324.89 | $15,286.61 |
| 218 | 2033/10 | $73.45 | $76.43 | $0.00 | $100.00 | $75.00 | $324.89 | $15,213.15 |
| 219 | 2033/11 | $73.82 | $76.07 | $0.00 | $100.00 | $75.00 | $324.89 | $15,139.33 |
| 220 | 2033/12 | $74.19 | $75.70 | $0.00 | $100.00 | $75.00 | $324.89 | $15,065.14 |
| 221 | 2034/01 | $74.56 | $75.33 | $0.00 | $100.00 | $75.00 | $324.89 | $14,990.58 |
| 222 | 2034/02 | $74.93 | $74.95 | $0.00 | $100.00 | $75.00 | $324.89 | $14,915.64 |
| 223 | 2034/03 | $75.31 | $74.58 | $0.00 | $100.00 | $75.00 | $324.89 | $14,840.33 |
| 224 | 2034/04 | $75.69 | $74.20 | $0.00 | $100.00 | $75.00 | $324.89 | $14,764.65 |
| 225 | 2034/05 | $76.06 | $73.82 | $0.00 | $100.00 | $75.00 | $324.89 | $14,688.58 |
| 226 | 2034/06 | $76.44 | $73.44 | $0.00 | $100.00 | $75.00 | $324.89 | $14,612.14 |
| 227 | 2034/07 | $76.83 | $73.06 | $0.00 | $100.00 | $75.00 | $324.89 | $14,535.31 |
| 228 | 2034/08 | $77.21 | $72.68 | $0.00 | $100.00 | $75.00 | $324.89 | $14,458.10 |
| 229 | 2034/09 | $77.60 | $72.29 | $0.00 | $100.00 | $75.00 | $324.89 | $14,380.50 |
| 230 | 2034/10 | $77.99 | $71.90 | $0.00 | $100.00 | $75.00 | $324.89 | $14,302.52 |
| 231 | 2034/11 | $78.38 | $71.51 | $0.00 | $100.00 | $75.00 | $324.89 | $14,224.14 |
| 232 | 2034/12 | $78.77 | $71.12 | $0.00 | $100.00 | $75.00 | $324.89 | $14,145.38 |
| 233 | 2035/01 | $79.16 | $70.73 | $0.00 | $100.00 | $75.00 | $324.89 | $14,066.22 |
| 234 | 2035/02 | $79.56 | $70.33 | $0.00 | $100.00 | $75.00 | $324.89 | $13,986.66 |
| 235 | 2035/03 | $79.95 | $69.93 | $0.00 | $100.00 | $75.00 | $324.89 | $13,906.70 |
| 236 | 2035/04 | $80.35 | $69.53 | $0.00 | $100.00 | $75.00 | $324.89 | $13,826.35 |
| 237 | 2035/05 | $80.76 | $69.13 | $0.00 | $100.00 | $75.00 | $324.89 | $13,745.59 |
| 238 | 2035/06 | $81.16 | $68.73 | $0.00 | $100.00 | $75.00 | $324.89 | $13,664.44 |
| 239 | 2035/07 | $81.57 | $68.32 | $0.00 | $100.00 | $75.00 | $324.89 | $13,582.87 |
| 240 | 2035/08 | $81.97 | $67.91 | $0.00 | $100.00 | $75.00 | $324.89 | $13,500.90 |
| 241 | 2035/09 | $82.38 | $67.50 | $0.00 | $100.00 | $75.00 | $324.89 | $13,418.51 |
| 242 | 2035/10 | $82.80 | $67.09 | $0.00 | $100.00 | $75.00 | $324.89 | $13,335.72 |
| 243 | 2035/11 | $83.21 | $66.68 | $0.00 | $100.00 | $75.00 | $324.89 | $13,252.51 |
| 244 | 2035/12 | $83.63 | $66.26 | $0.00 | $100.00 | $75.00 | $324.89 | $13,168.88 |
| 245 | 2036/01 | $84.04 | $65.84 | $0.00 | $100.00 | $75.00 | $324.89 | $13,084.84 |
| 246 | 2036/02 | $84.46 | $65.42 | $0.00 | $100.00 | $75.00 | $324.89 | $13,000.38 |
| 247 | 2036/03 | $84.89 | $65.00 | $0.00 | $100.00 | $75.00 | $324.89 | $12,915.49 |
| 248 | 2036/04 | $85.31 | $64.58 | $0.00 | $100.00 | $75.00 | $324.89 | $12,830.18 |
| 249 | 2036/05 | $85.74 | $64.15 | $0.00 | $100.00 | $75.00 | $324.89 | $12,744.44 |
| 250 | 2036/06 | $86.17 | $63.72 | $0.00 | $100.00 | $75.00 | $324.89 | $12,658.28 |
| 251 | 2036/07 | $86.60 | $63.29 | $0.00 | $100.00 | $75.00 | $324.89 | $12,571.68 |
| 252 | 2036/08 | $87.03 | $62.86 | $0.00 | $100.00 | $75.00 | $324.89 | $12,484.65 |
| 253 | 2036/09 | $87.46 | $62.42 | $0.00 | $100.00 | $75.00 | $324.89 | $12,397.19 |
| 254 | 2036/10 | $87.90 | $61.99 | $0.00 | $100.00 | $75.00 | $324.89 | $12,309.29 |
| 255 | 2036/11 | $88.34 | $61.55 | $0.00 | $100.00 | $75.00 | $324.89 | $12,220.95 |
| 256 | 2036/12 | $88.78 | $61.10 | $0.00 | $100.00 | $75.00 | $324.89 | $12,132.16 |
| 257 | 2037/01 | $89.23 | $60.66 | $0.00 | $100.00 | $75.00 | $324.89 | $12,042.94 |
| 258 | 2037/02 | $89.67 | $60.21 | $0.00 | $100.00 | $75.00 | $324.89 | $11,953.26 |
| 259 | 2037/03 | $90.12 | $59.77 | $0.00 | $100.00 | $75.00 | $324.89 | $11,863.14 |
| 260 | 2037/04 | $90.57 | $59.32 | $0.00 | $100.00 | $75.00 | $324.89 | $11,772.57 |
| 261 | 2037/05 | $91.02 | $58.86 | $0.00 | $100.00 | $75.00 | $324.89 | $11,681.55 |
| 262 | 2037/06 | $91.48 | $58.41 | $0.00 | $100.00 | $75.00 | $324.89 | $11,590.07 |
| 263 | 2037/07 | $91.94 | $57.95 | $0.00 | $100.00 | $75.00 | $324.89 | $11,498.13 |
| 264 | 2037/08 | $92.40 | $57.49 | $0.00 | $100.00 | $75.00 | $324.89 | $11,405.73 |
| 265 | 2037/09 | $92.86 | $57.03 | $0.00 | $100.00 | $75.00 | $324.89 | $11,312.87 |
| 266 | 2037/10 | $93.32 | $56.56 | $0.00 | $100.00 | $75.00 | $324.89 | $11,219.55 |
| 267 | 2037/11 | $93.79 | $56.10 | $0.00 | $100.00 | $75.00 | $324.89 | $11,125.76 |
| 268 | 2037/12 | $94.26 | $55.63 | $0.00 | $100.00 | $75.00 | $324.89 | $11,031.50 |
| 269 | 2038/01 | $94.73 | $55.16 | $0.00 | $100.00 | $75.00 | $324.89 | $10,936.77 |
| 270 | 2038/02 | $95.20 | $54.68 | $0.00 | $100.00 | $75.00 | $324.89 | $10,841.57 |
| 271 | 2038/03 | $95.68 | $54.21 | $0.00 | $100.00 | $75.00 | $324.89 | $10,745.89 |
| 272 | 2038/04 | $96.16 | $53.73 | $0.00 | $100.00 | $75.00 | $324.89 | $10,649.73 |
| 273 | 2038/05 | $96.64 | $53.25 | $0.00 | $100.00 | $75.00 | $324.89 | $10,553.09 |
| 274 | 2038/06 | $97.12 | $52.77 | $0.00 | $100.00 | $75.00 | $324.89 | $10,455.97 |
| 275 | 2038/07 | $97.61 | $52.28 | $0.00 | $100.00 | $75.00 | $324.89 | $10,358.36 |
| 276 | 2038/08 | $98.10 | $51.79 | $0.00 | $100.00 | $75.00 | $324.89 | $10,260.26 |
| 277 | 2038/09 | $98.59 | $51.30 | $0.00 | $100.00 | $75.00 | $324.89 | $10,161.68 |
| 278 | 2038/10 | $99.08 | $50.81 | $0.00 | $100.00 | $75.00 | $324.89 | $10,062.60 |
| 279 | 2038/11 | $99.57 | $50.31 | $0.00 | $100.00 | $75.00 | $324.89 | $9,963.02 |
| 280 | 2038/12 | $100.07 | $49.82 | $0.00 | $100.00 | $75.00 | $324.89 | $9,862.95 |
| 281 | 2039/01 | $100.57 | $49.31 | $0.00 | $100.00 | $75.00 | $324.89 | $9,762.38 |
| 282 | 2039/02 | $101.08 | $48.81 | $0.00 | $100.00 | $75.00 | $324.89 | $9,661.30 |
| 283 | 2039/03 | $101.58 | $48.31 | $0.00 | $100.00 | $75.00 | $324.89 | $9,559.72 |
| 284 | 2039/04 | $102.09 | $47.80 | $0.00 | $100.00 | $75.00 | $324.89 | $9,457.63 |
| 285 | 2039/05 | $102.60 | $47.29 | $0.00 | $100.00 | $75.00 | $324.89 | $9,355.03 |
| 286 | 2039/06 | $103.11 | $46.78 | $0.00 | $100.00 | $75.00 | $324.89 | $9,251.92 |
| 287 | 2039/07 | $103.63 | $46.26 | $0.00 | $100.00 | $75.00 | $324.89 | $9,148.29 |
| 288 | 2039/08 | $104.15 | $45.74 | $0.00 | $100.00 | $75.00 | $324.89 | $9,044.15 |
| 289 | 2039/09 | $104.67 | $45.22 | $0.00 | $100.00 | $75.00 | $324.89 | $8,939.48 |
| 290 | 2039/10 | $105.19 | $44.70 | $0.00 | $100.00 | $75.00 | $324.89 | $8,834.29 |
| 291 | 2039/11 | $105.72 | $44.17 | $0.00 | $100.00 | $75.00 | $324.89 | $8,728.57 |
| 292 | 2039/12 | $106.24 | $43.64 | $0.00 | $100.00 | $75.00 | $324.89 | $8,622.33 |
| 293 | 2040/01 | $106.78 | $43.11 | $0.00 | $100.00 | $75.00 | $324.89 | $8,515.55 |
| 294 | 2040/02 | $107.31 | $42.58 | $0.00 | $100.00 | $75.00 | $324.89 | $8,408.24 |
| 295 | 2040/03 | $107.85 | $42.04 | $0.00 | $100.00 | $75.00 | $324.89 | $8,300.40 |
| 296 | 2040/04 | $108.39 | $41.50 | $0.00 | $100.00 | $75.00 | $324.89 | $8,192.01 |
| 297 | 2040/05 | $108.93 | $40.96 | $0.00 | $100.00 | $75.00 | $324.89 | $8,083.08 |
| 298 | 2040/06 | $109.47 | $40.42 | $0.00 | $100.00 | $75.00 | $324.89 | $7,973.61 |
| 299 | 2040/07 | $110.02 | $39.87 | $0.00 | $100.00 | $75.00 | $324.89 | $7,863.59 |
| 300 | 2040/08 | $110.57 | $39.32 | $0.00 | $100.00 | $75.00 | $324.89 | $7,753.02 |
| 301 | 2040/09 | $111.12 | $38.77 | $0.00 | $100.00 | $75.00 | $324.89 | $7,641.90 |
| 302 | 2040/10 | $111.68 | $38.21 | $0.00 | $100.00 | $75.00 | $324.89 | $7,530.22 |
| 303 | 2040/11 | $112.24 | $37.65 | $0.00 | $100.00 | $75.00 | $324.89 | $7,417.98 |
| 304 | 2040/12 | $112.80 | $37.09 | $0.00 | $100.00 | $75.00 | $324.89 | $7,305.19 |
| 305 | 2041/01 | $113.36 | $36.53 | $0.00 | $100.00 | $75.00 | $324.89 | $7,191.83 |
| 306 | 2041/02 | $113.93 | $35.96 | $0.00 | $100.00 | $75.00 | $324.89 | $7,077.90 |
| 307 | 2041/03 | $114.50 | $35.39 | $0.00 | $100.00 | $75.00 | $324.89 | $6,963.40 |
| 308 | 2041/04 | $115.07 | $34.82 | $0.00 | $100.00 | $75.00 | $324.89 | $6,848.33 |
| 309 | 2041/05 | $115.65 | $34.24 | $0.00 | $100.00 | $75.00 | $324.89 | $6,732.68 |
| 310 | 2041/06 | $116.22 | $33.66 | $0.00 | $100.00 | $75.00 | $324.89 | $6,616.46 |
| 311 | 2041/07 | $116.81 | $33.08 | $0.00 | $100.00 | $75.00 | $324.89 | $6,499.65 |
| 312 | 2041/08 | $117.39 | $32.50 | $0.00 | $100.00 | $75.00 | $324.89 | $6,382.26 |
| 313 | 2041/09 | $117.98 | $31.91 | $0.00 | $100.00 | $75.00 | $324.89 | $6,264.29 |
| 314 | 2041/10 | $118.57 | $31.32 | $0.00 | $100.00 | $75.00 | $324.89 | $6,145.72 |
| 315 | 2041/11 | $119.16 | $30.73 | $0.00 | $100.00 | $75.00 | $324.89 | $6,026.56 |
| 316 | 2041/12 | $119.75 | $30.13 | $0.00 | $100.00 | $75.00 | $324.89 | $5,906.81 |
| 317 | 2042/01 | $120.35 | $29.53 | $0.00 | $100.00 | $75.00 | $324.89 | $5,786.45 |
| 318 | 2042/02 | $120.96 | $28.93 | $0.00 | $100.00 | $75.00 | $324.89 | $5,665.50 |
| 319 | 2042/03 | $121.56 | $28.33 | $0.00 | $100.00 | $75.00 | $324.89 | $5,543.94 |
| 320 | 2042/04 | $122.17 | $27.72 | $0.00 | $100.00 | $75.00 | $324.89 | $5,421.77 |
| 321 | 2042/05 | $122.78 | $27.11 | $0.00 | $100.00 | $75.00 | $324.89 | $5,298.99 |
| 322 | 2042/06 | $123.39 | $26.49 | $0.00 | $100.00 | $75.00 | $324.89 | $5,175.60 |
| 323 | 2042/07 | $124.01 | $25.88 | $0.00 | $100.00 | $75.00 | $324.89 | $5,051.59 |
| 324 | 2042/08 | $124.63 | $25.26 | $0.00 | $100.00 | $75.00 | $324.89 | $4,926.96 |
| 325 | 2042/09 | $125.25 | $24.63 | $0.00 | $100.00 | $75.00 | $324.89 | $4,801.71 |
| 326 | 2042/10 | $125.88 | $24.01 | $0.00 | $100.00 | $75.00 | $324.89 | $4,675.83 |
| 327 | 2042/11 | $126.51 | $23.38 | $0.00 | $100.00 | $75.00 | $324.89 | $4,549.32 |
| 328 | 2042/12 | $127.14 | $22.75 | $0.00 | $100.00 | $75.00 | $324.89 | $4,422.18 |
| 329 | 2043/01 | $127.78 | $22.11 | $0.00 | $100.00 | $75.00 | $324.89 | $4,294.40 |
| 330 | 2043/02 | $128.42 | $21.47 | $0.00 | $100.00 | $75.00 | $324.89 | $4,165.98 |
| 331 | 2043/03 | $129.06 | $20.83 | $0.00 | $100.00 | $75.00 | $324.89 | $4,036.93 |
| 332 | 2043/04 | $129.70 | $20.18 | $0.00 | $100.00 | $75.00 | $324.89 | $3,907.22 |
| 333 | 2043/05 | $130.35 | $19.54 | $0.00 | $100.00 | $75.00 | $324.89 | $3,776.87 |
| 334 | 2043/06 | $131.00 | $18.88 | $0.00 | $100.00 | $75.00 | $324.89 | $3,645.87 |
| 335 | 2043/07 | $131.66 | $18.23 | $0.00 | $100.00 | $75.00 | $324.89 | $3,514.21 |
| 336 | 2043/08 | $132.32 | $17.57 | $0.00 | $100.00 | $75.00 | $324.89 | $3,381.89 |
| 337 | 2043/09 | $132.98 | $16.91 | $0.00 | $100.00 | $75.00 | $324.89 | $3,248.92 |
| 338 | 2043/10 | $133.64 | $16.24 | $0.00 | $100.00 | $75.00 | $324.89 | $3,115.27 |
| 339 | 2043/11 | $134.31 | $15.58 | $0.00 | $100.00 | $75.00 | $324.89 | $2,980.96 |
| 340 | 2043/12 | $134.98 | $14.90 | $0.00 | $100.00 | $75.00 | $324.89 | $2,845.98 |
| 341 | 2044/01 | $135.66 | $14.23 | $0.00 | $100.00 | $75.00 | $324.89 | $2,710.32 |
| 342 | 2044/02 | $136.34 | $13.55 | $0.00 | $100.00 | $75.00 | $324.89 | $2,573.99 |
| 343 | 2044/03 | $137.02 | $12.87 | $0.00 | $100.00 | $75.00 | $324.89 | $2,436.97 |
| 344 | 2044/04 | $137.70 | $12.18 | $0.00 | $100.00 | $75.00 | $324.89 | $2,299.27 |
| 345 | 2044/05 | $138.39 | $11.50 | $0.00 | $100.00 | $75.00 | $324.89 | $2,160.87 |
| 346 | 2044/06 | $139.08 | $10.80 | $0.00 | $100.00 | $75.00 | $324.89 | $2,021.79 |
| 347 | 2044/07 | $139.78 | $10.11 | $0.00 | $100.00 | $75.00 | $324.89 | $1,882.01 |
| 348 | 2044/08 | $140.48 | $9.41 | $0.00 | $100.00 | $75.00 | $324.89 | $1,741.53 |
| 349 | 2044/09 | $141.18 | $8.71 | $0.00 | $100.00 | $75.00 | $324.89 | $1,600.35 |
| 350 | 2044/10 | $141.89 | $8.00 | $0.00 | $100.00 | $75.00 | $324.89 | $1,458.47 |
| 351 | 2044/11 | $142.60 | $7.29 | $0.00 | $100.00 | $75.00 | $324.89 | $1,315.87 |
| 352 | 2044/12 | $143.31 | $6.58 | $0.00 | $100.00 | $75.00 | $324.89 | $1,172.56 |
| 353 | 2045/01 | $144.02 | $5.86 | $0.00 | $100.00 | $75.00 | $324.89 | $1,028.54 |
| 354 | 2045/02 | $144.74 | $5.14 | $0.00 | $100.00 | $75.00 | $324.89 | $883.80 |
| 355 | 2045/03 | $145.47 | $4.42 | $0.00 | $100.00 | $75.00 | $324.89 | $738.33 |
| 356 | 2045/04 | $146.20 | $3.69 | $0.00 | $100.00 | $75.00 | $324.89 | $592.13 |
| 357 | 2045/05 | $146.93 | $2.96 | $0.00 | $100.00 | $75.00 | $324.89 | $445.20 |
| 358 | 2045/06 | $147.66 | $2.23 | $0.00 | $100.00 | $75.00 | $324.89 | $297.54 |
| 359 | 2045/07 | $148.40 | $1.49 | $0.00 | $100.00 | $75.00 | $324.89 | $149.14 |
| 360 | 2045/08 | $149.14 | $0.75 | $0.00 | $100.00 | $75.00 | $324.89 | $0.00 |
| Totals | $25,000.00 | $28,959.55 | $0.00 | $36,000.00 | $27,000.00 | $116,959.55 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.