Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $120,000.00 at 5% interest rate for a $120,000.00 home, you need to have a monthly payment of $694.97 ~ $744.97. You will make a total of 600 payments and you will pay off your mortgage on 2070/08. Consult with a Mortgage Specialist
You can save $36,717.80 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $544.97 | 5% | 600 months | $326,979.91 | $206,979.91 |
50 years | Bi-Weekly | $272.49 | 5% | 512 months | $290,262.11 | $170,262.11 |
45 years | Monthly | $559.22 | 5% | 540 months | $301,977.30 | $181,977.30 |
45 years | Bi-Weekly | $279.61 | 5% | 461 months | $269,899.18 | $149,899.18 |
40 years | Monthly | $578.64 | 5% | 480 months | $277,745.24 | $157,745.24 |
40 years | Bi-Weekly | $289.32 | 5% | 409 months | $250,171.83 | $130,171.83 |
35 years | Monthly | $605.63 | 5% | 420 months | $254,362.59 | $134,362.59 |
35 years | Bi-Weekly | $302.82 | 5% | 358 months | $231,127.68 | $111,127.68 |
30 years | Monthly | $644.19 | 5% | 360 months | $231,906.94 | $111,906.94 |
30 years | Bi-Weekly | $322.10 | 5% | 307 months | $212,812.31 | $92,812.31 |
25 years | Monthly | $701.51 | 5% | 300 months | $210,452.41 | $90,452.41 |
25 years | Bi-Weekly | $350.76 | 5% | 256 months | $195,268.15 | $75,268.15 |
20 years | Monthly | $791.95 | 5% | 240 months | $190,067.25 | $70,067.25 |
20 years | Bi-Weekly | $395.98 | 5% | 205 months | $178,533.42 | $58,533.42 |
15 years | Monthly | $948.95 | 5% | 180 months | $170,811.42 | $50,811.42 |
15 years | Bi-Weekly | $474.48 | 5% | 154 months | $162,641.07 | $42,641.07 |
10 years | Monthly | $1,272.79 | 5% | 120 months | $152,734.34 | $32,734.34 |
10 years | Bi-Weekly | $636.40 | 5% | 103 months | $147,617.82 | $27,617.82 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2020/09 | $44.97 | $500.00 | $50.00 | $100.00 | $50.00 | $744.97 | $119,955.03 |
2 | 2020/10 | $45.15 | $499.81 | $50.00 | $100.00 | $50.00 | $744.97 | $119,909.88 |
3 | 2020/11 | $45.34 | $499.62 | $50.00 | $100.00 | $50.00 | $744.97 | $119,864.54 |
4 | 2020/12 | $45.53 | $499.44 | $50.00 | $100.00 | $50.00 | $744.97 | $119,819.01 |
5 | 2021/01 | $45.72 | $499.25 | $50.00 | $100.00 | $50.00 | $744.97 | $119,773.29 |
6 | 2021/02 | $45.91 | $499.06 | $50.00 | $100.00 | $50.00 | $744.97 | $119,727.37 |
7 | 2021/03 | $46.10 | $498.86 | $50.00 | $100.00 | $50.00 | $744.97 | $119,681.27 |
8 | 2021/04 | $46.29 | $498.67 | $50.00 | $100.00 | $50.00 | $744.97 | $119,634.98 |
9 | 2021/05 | $46.49 | $498.48 | $50.00 | $100.00 | $50.00 | $744.97 | $119,588.49 |
10 | 2021/06 | $46.68 | $498.29 | $50.00 | $100.00 | $50.00 | $744.97 | $119,541.81 |
11 | 2021/07 | $46.88 | $498.09 | $50.00 | $100.00 | $50.00 | $744.97 | $119,494.93 |
12 | 2021/08 | $47.07 | $497.90 | $50.00 | $100.00 | $50.00 | $744.97 | $119,447.86 |
13 | 2021/09 | $47.27 | $497.70 | $50.00 | $100.00 | $50.00 | $744.97 | $119,400.60 |
14 | 2021/10 | $47.46 | $497.50 | $50.00 | $100.00 | $50.00 | $744.97 | $119,353.13 |
15 | 2021/11 | $47.66 | $497.30 | $50.00 | $100.00 | $50.00 | $744.97 | $119,305.47 |
16 | 2021/12 | $47.86 | $497.11 | $50.00 | $100.00 | $50.00 | $744.97 | $119,257.61 |
17 | 2022/01 | $48.06 | $496.91 | $50.00 | $100.00 | $50.00 | $744.97 | $119,209.55 |
18 | 2022/02 | $48.26 | $496.71 | $50.00 | $100.00 | $50.00 | $744.97 | $119,161.29 |
19 | 2022/03 | $48.46 | $496.51 | $50.00 | $100.00 | $50.00 | $744.97 | $119,112.83 |
20 | 2022/04 | $48.66 | $496.30 | $50.00 | $100.00 | $50.00 | $744.97 | $119,064.17 |
21 | 2022/05 | $48.87 | $496.10 | $50.00 | $100.00 | $50.00 | $744.97 | $119,015.30 |
22 | 2022/06 | $49.07 | $495.90 | $50.00 | $100.00 | $50.00 | $744.97 | $118,966.23 |
23 | 2022/07 | $49.27 | $495.69 | $50.00 | $100.00 | $50.00 | $744.97 | $118,916.96 |
24 | 2022/08 | $49.48 | $495.49 | $50.00 | $100.00 | $50.00 | $744.97 | $118,867.48 |
25 | 2022/09 | $49.69 | $495.28 | $50.00 | $100.00 | $50.00 | $744.97 | $118,817.79 |
26 | 2022/10 | $49.89 | $495.07 | $50.00 | $100.00 | $50.00 | $744.97 | $118,767.90 |
27 | 2022/11 | $50.10 | $494.87 | $50.00 | $100.00 | $50.00 | $744.97 | $118,717.80 |
28 | 2022/12 | $50.31 | $494.66 | $50.00 | $100.00 | $50.00 | $744.97 | $118,667.49 |
29 | 2023/01 | $50.52 | $494.45 | $50.00 | $100.00 | $50.00 | $744.97 | $118,616.97 |
30 | 2023/02 | $50.73 | $494.24 | $50.00 | $100.00 | $50.00 | $744.97 | $118,566.24 |
31 | 2023/03 | $50.94 | $494.03 | $50.00 | $100.00 | $50.00 | $744.97 | $118,515.30 |
32 | 2023/04 | $51.15 | $493.81 | $50.00 | $100.00 | $50.00 | $744.97 | $118,464.15 |
33 | 2023/05 | $51.37 | $493.60 | $50.00 | $100.00 | $50.00 | $744.97 | $118,412.78 |
34 | 2023/06 | $51.58 | $493.39 | $50.00 | $100.00 | $50.00 | $744.97 | $118,361.20 |
35 | 2023/07 | $51.79 | $493.17 | $50.00 | $100.00 | $50.00 | $744.97 | $118,309.41 |
36 | 2023/08 | $52.01 | $492.96 | $50.00 | $100.00 | $50.00 | $744.97 | $118,257.40 |
37 | 2023/09 | $52.23 | $492.74 | $50.00 | $100.00 | $50.00 | $744.97 | $118,205.17 |
38 | 2023/10 | $52.44 | $492.52 | $50.00 | $100.00 | $50.00 | $744.97 | $118,152.72 |
39 | 2023/11 | $52.66 | $492.30 | $50.00 | $100.00 | $50.00 | $744.97 | $118,100.06 |
40 | 2023/12 | $52.88 | $492.08 | $50.00 | $100.00 | $50.00 | $744.97 | $118,047.18 |
41 | 2024/01 | $53.10 | $491.86 | $50.00 | $100.00 | $50.00 | $744.97 | $117,994.08 |
42 | 2024/02 | $53.32 | $491.64 | $50.00 | $100.00 | $50.00 | $744.97 | $117,940.75 |
43 | 2024/03 | $53.55 | $491.42 | $50.00 | $100.00 | $50.00 | $744.97 | $117,887.20 |
44 | 2024/04 | $53.77 | $491.20 | $50.00 | $100.00 | $50.00 | $744.97 | $117,833.43 |
45 | 2024/05 | $53.99 | $490.97 | $50.00 | $100.00 | $50.00 | $744.97 | $117,779.44 |
46 | 2024/06 | $54.22 | $490.75 | $50.00 | $100.00 | $50.00 | $744.97 | $117,725.22 |
47 | 2024/07 | $54.44 | $490.52 | $50.00 | $100.00 | $50.00 | $744.97 | $117,670.78 |
48 | 2024/08 | $54.67 | $490.29 | $50.00 | $100.00 | $50.00 | $744.97 | $117,616.10 |
49 | 2024/09 | $54.90 | $490.07 | $50.00 | $100.00 | $50.00 | $744.97 | $117,561.21 |
50 | 2024/10 | $55.13 | $489.84 | $50.00 | $100.00 | $50.00 | $744.97 | $117,506.08 |
51 | 2024/11 | $55.36 | $489.61 | $50.00 | $100.00 | $50.00 | $744.97 | $117,450.72 |
52 | 2024/12 | $55.59 | $489.38 | $50.00 | $100.00 | $50.00 | $744.97 | $117,395.13 |
53 | 2025/01 | $55.82 | $489.15 | $50.00 | $100.00 | $50.00 | $744.97 | $117,339.31 |
54 | 2025/02 | $56.05 | $488.91 | $50.00 | $100.00 | $50.00 | $744.97 | $117,283.26 |
55 | 2025/03 | $56.29 | $488.68 | $50.00 | $100.00 | $50.00 | $744.97 | $117,226.97 |
56 | 2025/04 | $56.52 | $488.45 | $50.00 | $100.00 | $50.00 | $744.97 | $117,170.45 |
57 | 2025/05 | $56.76 | $488.21 | $50.00 | $100.00 | $50.00 | $744.97 | $117,113.69 |
58 | 2025/06 | $56.99 | $487.97 | $50.00 | $100.00 | $50.00 | $744.97 | $117,056.70 |
59 | 2025/07 | $57.23 | $487.74 | $50.00 | $100.00 | $50.00 | $744.97 | $116,999.47 |
60 | 2025/08 | $57.47 | $487.50 | $50.00 | $100.00 | $50.00 | $744.97 | $116,942.00 |
61 | 2025/09 | $57.71 | $487.26 | $50.00 | $100.00 | $50.00 | $744.97 | $116,884.29 |
62 | 2025/10 | $57.95 | $487.02 | $50.00 | $100.00 | $50.00 | $744.97 | $116,826.35 |
63 | 2025/11 | $58.19 | $486.78 | $50.00 | $100.00 | $50.00 | $744.97 | $116,768.16 |
64 | 2025/12 | $58.43 | $486.53 | $50.00 | $100.00 | $50.00 | $744.97 | $116,709.72 |
65 | 2026/01 | $58.68 | $486.29 | $50.00 | $100.00 | $50.00 | $744.97 | $116,651.05 |
66 | 2026/02 | $58.92 | $486.05 | $50.00 | $100.00 | $50.00 | $744.97 | $116,592.13 |
67 | 2026/03 | $59.17 | $485.80 | $50.00 | $100.00 | $50.00 | $744.97 | $116,532.96 |
68 | 2026/04 | $59.41 | $485.55 | $50.00 | $100.00 | $50.00 | $744.97 | $116,473.55 |
69 | 2026/05 | $59.66 | $485.31 | $50.00 | $100.00 | $50.00 | $744.97 | $116,413.89 |
70 | 2026/06 | $59.91 | $485.06 | $50.00 | $100.00 | $50.00 | $744.97 | $116,353.98 |
71 | 2026/07 | $60.16 | $484.81 | $50.00 | $100.00 | $50.00 | $744.97 | $116,293.82 |
72 | 2026/08 | $60.41 | $484.56 | $50.00 | $100.00 | $50.00 | $744.97 | $116,233.41 |
73 | 2026/09 | $60.66 | $484.31 | $50.00 | $100.00 | $50.00 | $744.97 | $116,172.75 |
74 | 2026/10 | $60.91 | $484.05 | $50.00 | $100.00 | $50.00 | $744.97 | $116,111.84 |
75 | 2026/11 | $61.17 | $483.80 | $50.00 | $100.00 | $50.00 | $744.97 | $116,050.67 |
76 | 2026/12 | $61.42 | $483.54 | $50.00 | $100.00 | $50.00 | $744.97 | $115,989.25 |
77 | 2027/01 | $61.68 | $483.29 | $50.00 | $100.00 | $50.00 | $744.97 | $115,927.57 |
78 | 2027/02 | $61.93 | $483.03 | $50.00 | $100.00 | $50.00 | $744.97 | $115,865.64 |
79 | 2027/03 | $62.19 | $482.77 | $50.00 | $100.00 | $50.00 | $744.97 | $115,803.44 |
80 | 2027/04 | $62.45 | $482.51 | $50.00 | $100.00 | $50.00 | $744.97 | $115,740.99 |
81 | 2027/05 | $62.71 | $482.25 | $50.00 | $100.00 | $50.00 | $744.97 | $115,678.28 |
82 | 2027/06 | $62.97 | $481.99 | $50.00 | $100.00 | $50.00 | $744.97 | $115,615.31 |
83 | 2027/07 | $63.24 | $481.73 | $50.00 | $100.00 | $50.00 | $744.97 | $115,552.07 |
84 | 2027/08 | $63.50 | $481.47 | $50.00 | $100.00 | $50.00 | $744.97 | $115,488.57 |
85 | 2027/09 | $63.76 | $481.20 | $50.00 | $100.00 | $50.00 | $744.97 | $115,424.81 |
86 | 2027/10 | $64.03 | $480.94 | $50.00 | $100.00 | $50.00 | $744.97 | $115,360.78 |
87 | 2027/11 | $64.30 | $480.67 | $50.00 | $100.00 | $50.00 | $744.97 | $115,296.48 |
88 | 2027/12 | $64.56 | $480.40 | $50.00 | $100.00 | $50.00 | $744.97 | $115,231.91 |
89 | 2028/01 | $64.83 | $480.13 | $50.00 | $100.00 | $50.00 | $744.97 | $115,167.08 |
90 | 2028/02 | $65.10 | $479.86 | $50.00 | $100.00 | $50.00 | $744.97 | $115,101.98 |
91 | 2028/03 | $65.37 | $479.59 | $50.00 | $100.00 | $50.00 | $744.97 | $115,036.60 |
92 | 2028/04 | $65.65 | $479.32 | $50.00 | $100.00 | $50.00 | $744.97 | $114,970.95 |
93 | 2028/05 | $65.92 | $479.05 | $50.00 | $100.00 | $50.00 | $744.97 | $114,905.03 |
94 | 2028/06 | $66.20 | $478.77 | $50.00 | $100.00 | $50.00 | $744.97 | $114,838.84 |
95 | 2028/07 | $66.47 | $478.50 | $50.00 | $100.00 | $50.00 | $744.97 | $114,772.37 |
96 | 2028/08 | $66.75 | $478.22 | $50.00 | $100.00 | $50.00 | $744.97 | $114,705.62 |
97 | 2028/09 | $67.03 | $477.94 | $50.00 | $100.00 | $50.00 | $744.97 | $114,638.59 |
98 | 2028/10 | $67.31 | $477.66 | $50.00 | $100.00 | $50.00 | $744.97 | $114,571.29 |
99 | 2028/11 | $67.59 | $477.38 | $50.00 | $100.00 | $50.00 | $744.97 | $114,503.70 |
100 | 2028/12 | $67.87 | $477.10 | $50.00 | $100.00 | $50.00 | $744.97 | $114,435.83 |
101 | 2029/01 | $68.15 | $476.82 | $50.00 | $100.00 | $50.00 | $744.97 | $114,367.68 |
102 | 2029/02 | $68.43 | $476.53 | $50.00 | $100.00 | $50.00 | $744.97 | $114,299.25 |
103 | 2029/03 | $68.72 | $476.25 | $50.00 | $100.00 | $50.00 | $744.97 | $114,230.53 |
104 | 2029/04 | $69.01 | $475.96 | $50.00 | $100.00 | $50.00 | $744.97 | $114,161.52 |
105 | 2029/05 | $69.29 | $475.67 | $50.00 | $100.00 | $50.00 | $744.97 | $114,092.23 |
106 | 2029/06 | $69.58 | $475.38 | $50.00 | $100.00 | $50.00 | $744.97 | $114,022.65 |
107 | 2029/07 | $69.87 | $475.09 | $50.00 | $100.00 | $50.00 | $744.97 | $113,952.77 |
108 | 2029/08 | $70.16 | $474.80 | $50.00 | $100.00 | $50.00 | $744.97 | $113,882.61 |
109 | 2029/09 | $70.46 | $474.51 | $50.00 | $100.00 | $50.00 | $744.97 | $113,812.15 |
110 | 2029/10 | $70.75 | $474.22 | $50.00 | $100.00 | $50.00 | $744.97 | $113,741.41 |
111 | 2029/11 | $71.04 | $473.92 | $50.00 | $100.00 | $50.00 | $744.97 | $113,670.36 |
112 | 2029/12 | $71.34 | $473.63 | $50.00 | $100.00 | $50.00 | $744.97 | $113,599.02 |
113 | 2030/01 | $71.64 | $473.33 | $50.00 | $100.00 | $50.00 | $744.97 | $113,527.38 |
114 | 2030/02 | $71.94 | $473.03 | $50.00 | $100.00 | $50.00 | $744.97 | $113,455.45 |
115 | 2030/03 | $72.24 | $472.73 | $50.00 | $100.00 | $50.00 | $744.97 | $113,383.21 |
116 | 2030/04 | $72.54 | $472.43 | $50.00 | $100.00 | $50.00 | $744.97 | $113,310.68 |
117 | 2030/05 | $72.84 | $472.13 | $50.00 | $100.00 | $50.00 | $744.97 | $113,237.84 |
118 | 2030/06 | $73.14 | $471.82 | $50.00 | $100.00 | $50.00 | $744.97 | $113,164.70 |
119 | 2030/07 | $73.45 | $471.52 | $50.00 | $100.00 | $50.00 | $744.97 | $113,091.25 |
120 | 2030/08 | $73.75 | $471.21 | $50.00 | $100.00 | $50.00 | $744.97 | $113,017.50 |
121 | 2030/09 | $74.06 | $470.91 | $50.00 | $100.00 | $50.00 | $744.97 | $112,943.44 |
122 | 2030/10 | $74.37 | $470.60 | $50.00 | $100.00 | $50.00 | $744.97 | $112,869.07 |
123 | 2030/11 | $74.68 | $470.29 | $50.00 | $100.00 | $50.00 | $744.97 | $112,794.39 |
124 | 2030/12 | $74.99 | $469.98 | $50.00 | $100.00 | $50.00 | $744.97 | $112,719.40 |
125 | 2031/01 | $75.30 | $469.66 | $50.00 | $100.00 | $50.00 | $744.97 | $112,644.10 |
126 | 2031/02 | $75.62 | $469.35 | $50.00 | $100.00 | $50.00 | $744.97 | $112,568.48 |
127 | 2031/03 | $75.93 | $469.04 | $50.00 | $100.00 | $50.00 | $744.97 | $112,492.55 |
128 | 2031/04 | $76.25 | $468.72 | $50.00 | $100.00 | $50.00 | $744.97 | $112,416.30 |
129 | 2031/05 | $76.57 | $468.40 | $50.00 | $100.00 | $50.00 | $744.97 | $112,339.74 |
130 | 2031/06 | $76.88 | $468.08 | $50.00 | $100.00 | $50.00 | $744.97 | $112,262.85 |
131 | 2031/07 | $77.20 | $467.76 | $50.00 | $100.00 | $50.00 | $744.97 | $112,185.65 |
132 | 2031/08 | $77.53 | $467.44 | $50.00 | $100.00 | $50.00 | $744.97 | $112,108.12 |
133 | 2031/09 | $77.85 | $467.12 | $50.00 | $100.00 | $50.00 | $744.97 | $112,030.27 |
134 | 2031/10 | $78.17 | $466.79 | $50.00 | $100.00 | $50.00 | $744.97 | $111,952.10 |
135 | 2031/11 | $78.50 | $466.47 | $50.00 | $100.00 | $50.00 | $744.97 | $111,873.60 |
136 | 2031/12 | $78.83 | $466.14 | $50.00 | $100.00 | $50.00 | $744.97 | $111,794.77 |
137 | 2032/01 | $79.15 | $465.81 | $50.00 | $100.00 | $50.00 | $744.97 | $111,715.62 |
138 | 2032/02 | $79.48 | $465.48 | $50.00 | $100.00 | $50.00 | $744.97 | $111,636.13 |
139 | 2032/03 | $79.82 | $465.15 | $50.00 | $100.00 | $50.00 | $744.97 | $111,556.32 |
140 | 2032/04 | $80.15 | $464.82 | $50.00 | $100.00 | $50.00 | $744.97 | $111,476.17 |
141 | 2032/05 | $80.48 | $464.48 | $50.00 | $100.00 | $50.00 | $744.97 | $111,395.68 |
142 | 2032/06 | $80.82 | $464.15 | $50.00 | $100.00 | $50.00 | $744.97 | $111,314.87 |
143 | 2032/07 | $81.15 | $463.81 | $50.00 | $100.00 | $50.00 | $744.97 | $111,233.71 |
144 | 2032/08 | $81.49 | $463.47 | $50.00 | $100.00 | $50.00 | $744.97 | $111,152.22 |
145 | 2032/09 | $81.83 | $463.13 | $50.00 | $100.00 | $50.00 | $744.97 | $111,070.39 |
146 | 2032/10 | $82.17 | $462.79 | $50.00 | $100.00 | $50.00 | $744.97 | $110,988.21 |
147 | 2032/11 | $82.52 | $462.45 | $50.00 | $100.00 | $50.00 | $744.97 | $110,905.70 |
148 | 2032/12 | $82.86 | $462.11 | $50.00 | $100.00 | $50.00 | $744.97 | $110,822.84 |
149 | 2033/01 | $83.20 | $461.76 | $50.00 | $100.00 | $50.00 | $744.97 | $110,739.63 |
150 | 2033/02 | $83.55 | $461.42 | $50.00 | $100.00 | $50.00 | $744.97 | $110,656.08 |
151 | 2033/03 | $83.90 | $461.07 | $50.00 | $100.00 | $50.00 | $744.97 | $110,572.18 |
152 | 2033/04 | $84.25 | $460.72 | $50.00 | $100.00 | $50.00 | $744.97 | $110,487.93 |
153 | 2033/05 | $84.60 | $460.37 | $50.00 | $100.00 | $50.00 | $744.97 | $110,403.33 |
154 | 2033/06 | $84.95 | $460.01 | $50.00 | $100.00 | $50.00 | $744.97 | $110,318.38 |
155 | 2033/07 | $85.31 | $459.66 | $50.00 | $100.00 | $50.00 | $744.97 | $110,233.07 |
156 | 2033/08 | $85.66 | $459.30 | $50.00 | $100.00 | $50.00 | $744.97 | $110,147.41 |
157 | 2033/09 | $86.02 | $458.95 | $50.00 | $100.00 | $50.00 | $744.97 | $110,061.39 |
158 | 2033/10 | $86.38 | $458.59 | $50.00 | $100.00 | $50.00 | $744.97 | $109,975.02 |
159 | 2033/11 | $86.74 | $458.23 | $50.00 | $100.00 | $50.00 | $744.97 | $109,888.28 |
160 | 2033/12 | $87.10 | $457.87 | $50.00 | $100.00 | $50.00 | $744.97 | $109,801.18 |
161 | 2034/01 | $87.46 | $457.50 | $50.00 | $100.00 | $50.00 | $744.97 | $109,713.72 |
162 | 2034/02 | $87.83 | $457.14 | $50.00 | $100.00 | $50.00 | $744.97 | $109,625.89 |
163 | 2034/03 | $88.19 | $456.77 | $50.00 | $100.00 | $50.00 | $744.97 | $109,537.70 |
164 | 2034/04 | $88.56 | $456.41 | $50.00 | $100.00 | $50.00 | $744.97 | $109,449.14 |
165 | 2034/05 | $88.93 | $456.04 | $50.00 | $100.00 | $50.00 | $744.97 | $109,360.21 |
166 | 2034/06 | $89.30 | $455.67 | $50.00 | $100.00 | $50.00 | $744.97 | $109,270.91 |
167 | 2034/07 | $89.67 | $455.30 | $50.00 | $100.00 | $50.00 | $744.97 | $109,181.24 |
168 | 2034/08 | $90.04 | $454.92 | $50.00 | $100.00 | $50.00 | $744.97 | $109,091.20 |
169 | 2034/09 | $90.42 | $454.55 | $50.00 | $100.00 | $50.00 | $744.97 | $109,000.78 |
170 | 2034/10 | $90.80 | $454.17 | $50.00 | $100.00 | $50.00 | $744.97 | $108,909.98 |
171 | 2034/11 | $91.17 | $453.79 | $50.00 | $100.00 | $50.00 | $744.97 | $108,818.81 |
172 | 2034/12 | $91.55 | $453.41 | $50.00 | $100.00 | $50.00 | $744.97 | $108,727.25 |
173 | 2035/01 | $91.94 | $453.03 | $50.00 | $100.00 | $50.00 | $744.97 | $108,635.32 |
174 | 2035/02 | $92.32 | $452.65 | $50.00 | $100.00 | $50.00 | $744.97 | $108,543.00 |
175 | 2035/03 | $92.70 | $452.26 | $50.00 | $100.00 | $50.00 | $744.97 | $108,450.29 |
176 | 2035/04 | $93.09 | $451.88 | $50.00 | $100.00 | $50.00 | $744.97 | $108,357.20 |
177 | 2035/05 | $93.48 | $451.49 | $50.00 | $100.00 | $50.00 | $744.97 | $108,263.72 |
178 | 2035/06 | $93.87 | $451.10 | $50.00 | $100.00 | $50.00 | $744.97 | $108,169.86 |
179 | 2035/07 | $94.26 | $450.71 | $50.00 | $100.00 | $50.00 | $744.97 | $108,075.60 |
180 | 2035/08 | $94.65 | $450.31 | $50.00 | $100.00 | $50.00 | $744.97 | $107,980.95 |
181 | 2035/09 | $95.05 | $449.92 | $50.00 | $100.00 | $50.00 | $744.97 | $107,885.90 |
182 | 2035/10 | $95.44 | $449.52 | $50.00 | $100.00 | $50.00 | $744.97 | $107,790.46 |
183 | 2035/11 | $95.84 | $449.13 | $50.00 | $100.00 | $50.00 | $744.97 | $107,694.62 |
184 | 2035/12 | $96.24 | $448.73 | $50.00 | $100.00 | $50.00 | $744.97 | $107,598.38 |
185 | 2036/01 | $96.64 | $448.33 | $50.00 | $100.00 | $50.00 | $744.97 | $107,501.74 |
186 | 2036/02 | $97.04 | $447.92 | $50.00 | $100.00 | $50.00 | $744.97 | $107,404.70 |
187 | 2036/03 | $97.45 | $447.52 | $50.00 | $100.00 | $50.00 | $744.97 | $107,307.25 |
188 | 2036/04 | $97.85 | $447.11 | $50.00 | $100.00 | $50.00 | $744.97 | $107,209.40 |
189 | 2036/05 | $98.26 | $446.71 | $50.00 | $100.00 | $50.00 | $744.97 | $107,111.14 |
190 | 2036/06 | $98.67 | $446.30 | $50.00 | $100.00 | $50.00 | $744.97 | $107,012.47 |
191 | 2036/07 | $99.08 | $445.89 | $50.00 | $100.00 | $50.00 | $744.97 | $106,913.38 |
192 | 2036/08 | $99.49 | $445.47 | $50.00 | $100.00 | $50.00 | $744.97 | $106,813.89 |
193 | 2036/09 | $99.91 | $445.06 | $50.00 | $100.00 | $50.00 | $744.97 | $106,713.98 |
194 | 2036/10 | $100.32 | $444.64 | $50.00 | $100.00 | $50.00 | $744.97 | $106,613.66 |
195 | 2036/11 | $100.74 | $444.22 | $50.00 | $100.00 | $50.00 | $744.97 | $106,512.91 |
196 | 2036/12 | $101.16 | $443.80 | $50.00 | $100.00 | $50.00 | $744.97 | $106,411.75 |
197 | 2037/01 | $101.58 | $443.38 | $50.00 | $100.00 | $50.00 | $744.97 | $106,310.17 |
198 | 2037/02 | $102.01 | $442.96 | $50.00 | $100.00 | $50.00 | $744.97 | $106,208.16 |
199 | 2037/03 | $102.43 | $442.53 | $50.00 | $100.00 | $50.00 | $744.97 | $106,105.73 |
200 | 2037/04 | $102.86 | $442.11 | $50.00 | $100.00 | $50.00 | $744.97 | $106,002.87 |
201 | 2037/05 | $103.29 | $441.68 | $50.00 | $100.00 | $50.00 | $744.97 | $105,899.58 |
202 | 2037/06 | $103.72 | $441.25 | $50.00 | $100.00 | $50.00 | $744.97 | $105,795.86 |
203 | 2037/07 | $104.15 | $440.82 | $50.00 | $100.00 | $50.00 | $744.97 | $105,691.71 |
204 | 2037/08 | $104.58 | $440.38 | $50.00 | $100.00 | $50.00 | $744.97 | $105,587.13 |
205 | 2037/09 | $105.02 | $439.95 | $50.00 | $100.00 | $50.00 | $744.97 | $105,482.11 |
206 | 2037/10 | $105.46 | $439.51 | $50.00 | $100.00 | $50.00 | $744.97 | $105,376.65 |
207 | 2037/11 | $105.90 | $439.07 | $50.00 | $100.00 | $50.00 | $744.97 | $105,270.75 |
208 | 2037/12 | $106.34 | $438.63 | $50.00 | $100.00 | $50.00 | $744.97 | $105,164.41 |
209 | 2038/01 | $106.78 | $438.19 | $50.00 | $100.00 | $50.00 | $744.97 | $105,057.63 |
210 | 2038/02 | $107.23 | $437.74 | $50.00 | $100.00 | $50.00 | $744.97 | $104,950.41 |
211 | 2038/03 | $107.67 | $437.29 | $50.00 | $100.00 | $50.00 | $744.97 | $104,842.73 |
212 | 2038/04 | $108.12 | $436.84 | $50.00 | $100.00 | $50.00 | $744.97 | $104,734.61 |
213 | 2038/05 | $108.57 | $436.39 | $50.00 | $100.00 | $50.00 | $744.97 | $104,626.04 |
214 | 2038/06 | $109.02 | $435.94 | $50.00 | $100.00 | $50.00 | $744.97 | $104,517.01 |
215 | 2038/07 | $109.48 | $435.49 | $50.00 | $100.00 | $50.00 | $744.97 | $104,407.53 |
216 | 2038/08 | $109.94 | $435.03 | $50.00 | $100.00 | $50.00 | $744.97 | $104,297.60 |
217 | 2038/09 | $110.39 | $434.57 | $50.00 | $100.00 | $50.00 | $744.97 | $104,187.21 |
218 | 2038/10 | $110.85 | $434.11 | $50.00 | $100.00 | $50.00 | $744.97 | $104,076.35 |
219 | 2038/11 | $111.32 | $433.65 | $50.00 | $100.00 | $50.00 | $744.97 | $103,965.04 |
220 | 2038/12 | $111.78 | $433.19 | $50.00 | $100.00 | $50.00 | $744.97 | $103,853.26 |
221 | 2039/01 | $112.24 | $432.72 | $50.00 | $100.00 | $50.00 | $744.97 | $103,741.01 |
222 | 2039/02 | $112.71 | $432.25 | $50.00 | $100.00 | $50.00 | $744.97 | $103,628.30 |
223 | 2039/03 | $113.18 | $431.78 | $50.00 | $100.00 | $50.00 | $744.97 | $103,515.12 |
224 | 2039/04 | $113.65 | $431.31 | $50.00 | $100.00 | $50.00 | $744.97 | $103,401.47 |
225 | 2039/05 | $114.13 | $430.84 | $50.00 | $100.00 | $50.00 | $744.97 | $103,287.34 |
226 | 2039/06 | $114.60 | $430.36 | $50.00 | $100.00 | $50.00 | $744.97 | $103,172.74 |
227 | 2039/07 | $115.08 | $429.89 | $50.00 | $100.00 | $50.00 | $744.97 | $103,057.66 |
228 | 2039/08 | $115.56 | $429.41 | $50.00 | $100.00 | $50.00 | $744.97 | $102,942.10 |
229 | 2039/09 | $116.04 | $428.93 | $50.00 | $100.00 | $50.00 | $744.97 | $102,826.06 |
230 | 2039/10 | $116.52 | $428.44 | $50.00 | $100.00 | $50.00 | $744.97 | $102,709.53 |
231 | 2039/11 | $117.01 | $427.96 | $50.00 | $100.00 | $50.00 | $744.97 | $102,592.52 |
232 | 2039/12 | $117.50 | $427.47 | $50.00 | $100.00 | $50.00 | $744.97 | $102,475.02 |
233 | 2040/01 | $117.99 | $426.98 | $50.00 | $100.00 | $50.00 | $744.97 | $102,357.04 |
234 | 2040/02 | $118.48 | $426.49 | $50.00 | $100.00 | $50.00 | $744.97 | $102,238.56 |
235 | 2040/03 | $118.97 | $425.99 | $50.00 | $100.00 | $50.00 | $744.97 | $102,119.59 |
236 | 2040/04 | $119.47 | $425.50 | $50.00 | $100.00 | $50.00 | $744.97 | $102,000.12 |
237 | 2040/05 | $119.97 | $425.00 | $50.00 | $100.00 | $50.00 | $744.97 | $101,880.15 |
238 | 2040/06 | $120.47 | $424.50 | $50.00 | $100.00 | $50.00 | $744.97 | $101,759.68 |
239 | 2040/07 | $120.97 | $424.00 | $50.00 | $100.00 | $50.00 | $744.97 | $101,638.72 |
240 | 2040/08 | $121.47 | $423.49 | $50.00 | $100.00 | $50.00 | $744.97 | $101,517.25 |
241 | 2040/09 | $121.98 | $422.99 | $50.00 | $100.00 | $50.00 | $744.97 | $101,395.27 |
242 | 2040/10 | $122.49 | $422.48 | $50.00 | $100.00 | $50.00 | $744.97 | $101,272.78 |
243 | 2040/11 | $123.00 | $421.97 | $50.00 | $100.00 | $50.00 | $744.97 | $101,149.78 |
244 | 2040/12 | $123.51 | $421.46 | $50.00 | $100.00 | $50.00 | $744.97 | $101,026.28 |
245 | 2041/01 | $124.02 | $420.94 | $50.00 | $100.00 | $50.00 | $744.97 | $100,902.25 |
246 | 2041/02 | $124.54 | $420.43 | $50.00 | $100.00 | $50.00 | $744.97 | $100,777.71 |
247 | 2041/03 | $125.06 | $419.91 | $50.00 | $100.00 | $50.00 | $744.97 | $100,652.65 |
248 | 2041/04 | $125.58 | $419.39 | $50.00 | $100.00 | $50.00 | $744.97 | $100,527.07 |
249 | 2041/05 | $126.10 | $418.86 | $50.00 | $100.00 | $50.00 | $744.97 | $100,400.97 |
250 | 2041/06 | $126.63 | $418.34 | $50.00 | $100.00 | $50.00 | $744.97 | $100,274.34 |
251 | 2041/07 | $127.16 | $417.81 | $50.00 | $100.00 | $50.00 | $744.97 | $100,147.18 |
252 | 2041/08 | $127.69 | $417.28 | $50.00 | $100.00 | $50.00 | $744.97 | $100,019.49 |
253 | 2041/09 | $128.22 | $416.75 | $50.00 | $100.00 | $50.00 | $744.97 | $99,891.28 |
254 | 2041/10 | $128.75 | $416.21 | $50.00 | $100.00 | $50.00 | $744.97 | $99,762.52 |
255 | 2041/11 | $129.29 | $415.68 | $50.00 | $100.00 | $50.00 | $744.97 | $99,633.23 |
256 | 2041/12 | $129.83 | $415.14 | $50.00 | $100.00 | $50.00 | $744.97 | $99,503.41 |
257 | 2042/01 | $130.37 | $414.60 | $50.00 | $100.00 | $50.00 | $744.97 | $99,373.04 |
258 | 2042/02 | $130.91 | $414.05 | $50.00 | $100.00 | $50.00 | $744.97 | $99,242.12 |
259 | 2042/03 | $131.46 | $413.51 | $50.00 | $100.00 | $50.00 | $744.97 | $99,110.67 |
260 | 2042/04 | $132.01 | $412.96 | $50.00 | $100.00 | $50.00 | $744.97 | $98,978.66 |
261 | 2042/05 | $132.56 | $412.41 | $50.00 | $100.00 | $50.00 | $744.97 | $98,846.11 |
262 | 2042/06 | $133.11 | $411.86 | $50.00 | $100.00 | $50.00 | $744.97 | $98,713.00 |
263 | 2042/07 | $133.66 | $411.30 | $50.00 | $100.00 | $50.00 | $744.97 | $98,579.34 |
264 | 2042/08 | $134.22 | $410.75 | $50.00 | $100.00 | $50.00 | $744.97 | $98,445.12 |
265 | 2042/09 | $134.78 | $410.19 | $50.00 | $100.00 | $50.00 | $744.97 | $98,310.34 |
266 | 2042/10 | $135.34 | $409.63 | $50.00 | $100.00 | $50.00 | $744.97 | $98,175.00 |
267 | 2042/11 | $135.90 | $409.06 | $50.00 | $100.00 | $50.00 | $744.97 | $98,039.09 |
268 | 2042/12 | $136.47 | $408.50 | $50.00 | $100.00 | $50.00 | $744.97 | $97,902.62 |
269 | 2043/01 | $137.04 | $407.93 | $50.00 | $100.00 | $50.00 | $744.97 | $97,765.58 |
270 | 2043/02 | $137.61 | $407.36 | $50.00 | $100.00 | $50.00 | $744.97 | $97,627.98 |
271 | 2043/03 | $138.18 | $406.78 | $50.00 | $100.00 | $50.00 | $744.97 | $97,489.79 |
272 | 2043/04 | $138.76 | $406.21 | $50.00 | $100.00 | $50.00 | $744.97 | $97,351.03 |
273 | 2043/05 | $139.34 | $405.63 | $50.00 | $100.00 | $50.00 | $744.97 | $97,211.70 |
274 | 2043/06 | $139.92 | $405.05 | $50.00 | $100.00 | $50.00 | $744.97 | $97,071.78 |
275 | 2043/07 | $140.50 | $404.47 | $50.00 | $100.00 | $50.00 | $744.97 | $96,931.28 |
276 | 2043/08 | $141.09 | $403.88 | $50.00 | $100.00 | $50.00 | $744.97 | $96,790.19 |
277 | 2043/09 | $141.67 | $403.29 | $50.00 | $100.00 | $50.00 | $744.97 | $96,648.52 |
278 | 2043/10 | $142.26 | $402.70 | $50.00 | $100.00 | $50.00 | $744.97 | $96,506.25 |
279 | 2043/11 | $142.86 | $402.11 | $50.00 | $100.00 | $50.00 | $744.97 | $96,363.40 |
280 | 2043/12 | $143.45 | $401.51 | $50.00 | $100.00 | $50.00 | $744.97 | $96,219.94 |
281 | 2044/01 | $144.05 | $400.92 | $50.00 | $100.00 | $50.00 | $744.97 | $96,075.89 |
282 | 2044/02 | $144.65 | $400.32 | $0.00 | $100.00 | $50.00 | $694.97 | $95,931.24 |
283 | 2044/03 | $145.25 | $399.71 | $0.00 | $100.00 | $50.00 | $694.97 | $95,785.99 |
284 | 2044/04 | $145.86 | $399.11 | $0.00 | $100.00 | $50.00 | $694.97 | $95,640.13 |
285 | 2044/05 | $146.47 | $398.50 | $0.00 | $100.00 | $50.00 | $694.97 | $95,493.67 |
286 | 2044/06 | $147.08 | $397.89 | $0.00 | $100.00 | $50.00 | $694.97 | $95,346.59 |
287 | 2044/07 | $147.69 | $397.28 | $0.00 | $100.00 | $50.00 | $694.97 | $95,198.90 |
288 | 2044/08 | $148.30 | $396.66 | $0.00 | $100.00 | $50.00 | $694.97 | $95,050.60 |
289 | 2044/09 | $148.92 | $396.04 | $0.00 | $100.00 | $50.00 | $694.97 | $94,901.67 |
290 | 2044/10 | $149.54 | $395.42 | $0.00 | $100.00 | $50.00 | $694.97 | $94,752.13 |
291 | 2044/11 | $150.17 | $394.80 | $0.00 | $100.00 | $50.00 | $694.97 | $94,601.96 |
292 | 2044/12 | $150.79 | $394.17 | $0.00 | $100.00 | $50.00 | $694.97 | $94,451.17 |
293 | 2045/01 | $151.42 | $393.55 | $0.00 | $100.00 | $50.00 | $694.97 | $94,299.75 |
294 | 2045/02 | $152.05 | $392.92 | $0.00 | $100.00 | $50.00 | $694.97 | $94,147.70 |
295 | 2045/03 | $152.68 | $392.28 | $0.00 | $100.00 | $50.00 | $694.97 | $93,995.02 |
296 | 2045/04 | $153.32 | $391.65 | $0.00 | $100.00 | $50.00 | $694.97 | $93,841.70 |
297 | 2045/05 | $153.96 | $391.01 | $0.00 | $100.00 | $50.00 | $694.97 | $93,687.74 |
298 | 2045/06 | $154.60 | $390.37 | $0.00 | $100.00 | $50.00 | $694.97 | $93,533.14 |
299 | 2045/07 | $155.25 | $389.72 | $0.00 | $100.00 | $50.00 | $694.97 | $93,377.89 |
300 | 2045/08 | $155.89 | $389.07 | $0.00 | $100.00 | $50.00 | $694.97 | $93,222.00 |
301 | 2045/09 | $156.54 | $388.42 | $0.00 | $100.00 | $50.00 | $694.97 | $93,065.46 |
302 | 2045/10 | $157.19 | $387.77 | $0.00 | $100.00 | $50.00 | $694.97 | $92,908.26 |
303 | 2045/11 | $157.85 | $387.12 | $0.00 | $100.00 | $50.00 | $694.97 | $92,750.41 |
304 | 2045/12 | $158.51 | $386.46 | $0.00 | $100.00 | $50.00 | $694.97 | $92,591.91 |
305 | 2046/01 | $159.17 | $385.80 | $0.00 | $100.00 | $50.00 | $694.97 | $92,432.74 |
306 | 2046/02 | $159.83 | $385.14 | $0.00 | $100.00 | $50.00 | $694.97 | $92,272.91 |
307 | 2046/03 | $160.50 | $384.47 | $0.00 | $100.00 | $50.00 | $694.97 | $92,112.42 |
308 | 2046/04 | $161.16 | $383.80 | $0.00 | $100.00 | $50.00 | $694.97 | $91,951.25 |
309 | 2046/05 | $161.84 | $383.13 | $0.00 | $100.00 | $50.00 | $694.97 | $91,789.41 |
310 | 2046/06 | $162.51 | $382.46 | $0.00 | $100.00 | $50.00 | $694.97 | $91,626.90 |
311 | 2046/07 | $163.19 | $381.78 | $0.00 | $100.00 | $50.00 | $694.97 | $91,463.72 |
312 | 2046/08 | $163.87 | $381.10 | $0.00 | $100.00 | $50.00 | $694.97 | $91,299.85 |
313 | 2046/09 | $164.55 | $380.42 | $0.00 | $100.00 | $50.00 | $694.97 | $91,135.30 |
314 | 2046/10 | $165.24 | $379.73 | $0.00 | $100.00 | $50.00 | $694.97 | $90,970.06 |
315 | 2046/11 | $165.92 | $379.04 | $0.00 | $100.00 | $50.00 | $694.97 | $90,804.14 |
316 | 2046/12 | $166.62 | $378.35 | $0.00 | $100.00 | $50.00 | $694.97 | $90,637.52 |
317 | 2047/01 | $167.31 | $377.66 | $0.00 | $100.00 | $50.00 | $694.97 | $90,470.21 |
318 | 2047/02 | $168.01 | $376.96 | $0.00 | $100.00 | $50.00 | $694.97 | $90,302.20 |
319 | 2047/03 | $168.71 | $376.26 | $0.00 | $100.00 | $50.00 | $694.97 | $90,133.50 |
320 | 2047/04 | $169.41 | $375.56 | $0.00 | $100.00 | $50.00 | $694.97 | $89,964.09 |
321 | 2047/05 | $170.12 | $374.85 | $0.00 | $100.00 | $50.00 | $694.97 | $89,793.97 |
322 | 2047/06 | $170.82 | $374.14 | $0.00 | $100.00 | $50.00 | $694.97 | $89,623.14 |
323 | 2047/07 | $171.54 | $373.43 | $0.00 | $100.00 | $50.00 | $694.97 | $89,451.61 |
324 | 2047/08 | $172.25 | $372.72 | $0.00 | $100.00 | $50.00 | $694.97 | $89,279.36 |
325 | 2047/09 | $172.97 | $372.00 | $0.00 | $100.00 | $50.00 | $694.97 | $89,106.39 |
326 | 2047/10 | $173.69 | $371.28 | $0.00 | $100.00 | $50.00 | $694.97 | $88,932.70 |
327 | 2047/11 | $174.41 | $370.55 | $0.00 | $100.00 | $50.00 | $694.97 | $88,758.28 |
328 | 2047/12 | $175.14 | $369.83 | $0.00 | $100.00 | $50.00 | $694.97 | $88,583.14 |
329 | 2048/01 | $175.87 | $369.10 | $0.00 | $100.00 | $50.00 | $694.97 | $88,407.27 |
330 | 2048/02 | $176.60 | $368.36 | $0.00 | $100.00 | $50.00 | $694.97 | $88,230.67 |
331 | 2048/03 | $177.34 | $367.63 | $0.00 | $100.00 | $50.00 | $694.97 | $88,053.33 |
332 | 2048/04 | $178.08 | $366.89 | $0.00 | $100.00 | $50.00 | $694.97 | $87,875.25 |
333 | 2048/05 | $178.82 | $366.15 | $0.00 | $100.00 | $50.00 | $694.97 | $87,696.43 |
334 | 2048/06 | $179.56 | $365.40 | $0.00 | $100.00 | $50.00 | $694.97 | $87,516.87 |
335 | 2048/07 | $180.31 | $364.65 | $0.00 | $100.00 | $50.00 | $694.97 | $87,336.56 |
336 | 2048/08 | $181.06 | $363.90 | $0.00 | $100.00 | $50.00 | $694.97 | $87,155.49 |
337 | 2048/09 | $181.82 | $363.15 | $0.00 | $100.00 | $50.00 | $694.97 | $86,973.67 |
338 | 2048/10 | $182.58 | $362.39 | $0.00 | $100.00 | $50.00 | $694.97 | $86,791.10 |
339 | 2048/11 | $183.34 | $361.63 | $0.00 | $100.00 | $50.00 | $694.97 | $86,607.76 |
340 | 2048/12 | $184.10 | $360.87 | $0.00 | $100.00 | $50.00 | $694.97 | $86,423.66 |
341 | 2049/01 | $184.87 | $360.10 | $0.00 | $100.00 | $50.00 | $694.97 | $86,238.79 |
342 | 2049/02 | $185.64 | $359.33 | $0.00 | $100.00 | $50.00 | $694.97 | $86,053.15 |
343 | 2049/03 | $186.41 | $358.55 | $0.00 | $100.00 | $50.00 | $694.97 | $85,866.74 |
344 | 2049/04 | $187.19 | $357.78 | $0.00 | $100.00 | $50.00 | $694.97 | $85,679.55 |
345 | 2049/05 | $187.97 | $357.00 | $0.00 | $100.00 | $50.00 | $694.97 | $85,491.59 |
346 | 2049/06 | $188.75 | $356.21 | $0.00 | $100.00 | $50.00 | $694.97 | $85,302.83 |
347 | 2049/07 | $189.54 | $355.43 | $0.00 | $100.00 | $50.00 | $694.97 | $85,113.30 |
348 | 2049/08 | $190.33 | $354.64 | $0.00 | $100.00 | $50.00 | $694.97 | $84,922.97 |
349 | 2049/09 | $191.12 | $353.85 | $0.00 | $100.00 | $50.00 | $694.97 | $84,731.85 |
350 | 2049/10 | $191.92 | $353.05 | $0.00 | $100.00 | $50.00 | $694.97 | $84,539.93 |
351 | 2049/11 | $192.72 | $352.25 | $0.00 | $100.00 | $50.00 | $694.97 | $84,347.21 |
352 | 2049/12 | $193.52 | $351.45 | $0.00 | $100.00 | $50.00 | $694.97 | $84,153.69 |
353 | 2050/01 | $194.33 | $350.64 | $0.00 | $100.00 | $50.00 | $694.97 | $83,959.37 |
354 | 2050/02 | $195.14 | $349.83 | $0.00 | $100.00 | $50.00 | $694.97 | $83,764.23 |
355 | 2050/03 | $195.95 | $349.02 | $0.00 | $100.00 | $50.00 | $694.97 | $83,568.28 |
356 | 2050/04 | $196.77 | $348.20 | $0.00 | $100.00 | $50.00 | $694.97 | $83,371.52 |
357 | 2050/05 | $197.59 | $347.38 | $0.00 | $100.00 | $50.00 | $694.97 | $83,173.93 |
358 | 2050/06 | $198.41 | $346.56 | $0.00 | $100.00 | $50.00 | $694.97 | $82,975.52 |
359 | 2050/07 | $199.24 | $345.73 | $0.00 | $100.00 | $50.00 | $694.97 | $82,776.29 |
360 | 2050/08 | $200.07 | $344.90 | $0.00 | $100.00 | $50.00 | $694.97 | $82,576.22 |
361 | 2050/09 | $200.90 | $344.07 | $0.00 | $100.00 | $50.00 | $694.97 | $82,375.32 |
362 | 2050/10 | $201.74 | $343.23 | $0.00 | $100.00 | $50.00 | $694.97 | $82,173.59 |
363 | 2050/11 | $202.58 | $342.39 | $0.00 | $100.00 | $50.00 | $694.97 | $81,971.01 |
364 | 2050/12 | $203.42 | $341.55 | $0.00 | $100.00 | $50.00 | $694.97 | $81,767.59 |
365 | 2051/01 | $204.27 | $340.70 | $0.00 | $100.00 | $50.00 | $694.97 | $81,563.32 |
366 | 2051/02 | $205.12 | $339.85 | $0.00 | $100.00 | $50.00 | $694.97 | $81,358.20 |
367 | 2051/03 | $205.97 | $338.99 | $0.00 | $100.00 | $50.00 | $694.97 | $81,152.23 |
368 | 2051/04 | $206.83 | $338.13 | $0.00 | $100.00 | $50.00 | $694.97 | $80,945.40 |
369 | 2051/05 | $207.69 | $337.27 | $0.00 | $100.00 | $50.00 | $694.97 | $80,737.70 |
370 | 2051/06 | $208.56 | $336.41 | $0.00 | $100.00 | $50.00 | $694.97 | $80,529.14 |
371 | 2051/07 | $209.43 | $335.54 | $0.00 | $100.00 | $50.00 | $694.97 | $80,319.72 |
372 | 2051/08 | $210.30 | $334.67 | $0.00 | $100.00 | $50.00 | $694.97 | $80,109.41 |
373 | 2051/09 | $211.18 | $333.79 | $0.00 | $100.00 | $50.00 | $694.97 | $79,898.24 |
374 | 2051/10 | $212.06 | $332.91 | $0.00 | $100.00 | $50.00 | $694.97 | $79,686.18 |
375 | 2051/11 | $212.94 | $332.03 | $0.00 | $100.00 | $50.00 | $694.97 | $79,473.24 |
376 | 2051/12 | $213.83 | $331.14 | $0.00 | $100.00 | $50.00 | $694.97 | $79,259.41 |
377 | 2052/01 | $214.72 | $330.25 | $0.00 | $100.00 | $50.00 | $694.97 | $79,044.69 |
378 | 2052/02 | $215.61 | $329.35 | $0.00 | $100.00 | $50.00 | $694.97 | $78,829.08 |
379 | 2052/03 | $216.51 | $328.45 | $0.00 | $100.00 | $50.00 | $694.97 | $78,612.57 |
380 | 2052/04 | $217.41 | $327.55 | $0.00 | $100.00 | $50.00 | $694.97 | $78,395.15 |
381 | 2052/05 | $218.32 | $326.65 | $0.00 | $100.00 | $50.00 | $694.97 | $78,176.83 |
382 | 2052/06 | $219.23 | $325.74 | $0.00 | $100.00 | $50.00 | $694.97 | $77,957.60 |
383 | 2052/07 | $220.14 | $324.82 | $0.00 | $100.00 | $50.00 | $694.97 | $77,737.46 |
384 | 2052/08 | $221.06 | $323.91 | $0.00 | $100.00 | $50.00 | $694.97 | $77,516.40 |
385 | 2052/09 | $221.98 | $322.98 | $0.00 | $100.00 | $50.00 | $694.97 | $77,294.42 |
386 | 2052/10 | $222.91 | $322.06 | $0.00 | $100.00 | $50.00 | $694.97 | $77,071.51 |
387 | 2052/11 | $223.84 | $321.13 | $0.00 | $100.00 | $50.00 | $694.97 | $76,847.68 |
388 | 2052/12 | $224.77 | $320.20 | $0.00 | $100.00 | $50.00 | $694.97 | $76,622.91 |
389 | 2053/01 | $225.70 | $319.26 | $0.00 | $100.00 | $50.00 | $694.97 | $76,397.20 |
390 | 2053/02 | $226.64 | $318.32 | $0.00 | $100.00 | $50.00 | $694.97 | $76,170.56 |
391 | 2053/03 | $227.59 | $317.38 | $0.00 | $100.00 | $50.00 | $694.97 | $75,942.97 |
392 | 2053/04 | $228.54 | $316.43 | $0.00 | $100.00 | $50.00 | $694.97 | $75,714.43 |
393 | 2053/05 | $229.49 | $315.48 | $0.00 | $100.00 | $50.00 | $694.97 | $75,484.94 |
394 | 2053/06 | $230.45 | $314.52 | $0.00 | $100.00 | $50.00 | $694.97 | $75,254.50 |
395 | 2053/07 | $231.41 | $313.56 | $0.00 | $100.00 | $50.00 | $694.97 | $75,023.09 |
396 | 2053/08 | $232.37 | $312.60 | $0.00 | $100.00 | $50.00 | $694.97 | $74,790.72 |
397 | 2053/09 | $233.34 | $311.63 | $0.00 | $100.00 | $50.00 | $694.97 | $74,557.38 |
398 | 2053/10 | $234.31 | $310.66 | $0.00 | $100.00 | $50.00 | $694.97 | $74,323.07 |
399 | 2053/11 | $235.29 | $309.68 | $0.00 | $100.00 | $50.00 | $694.97 | $74,087.78 |
400 | 2053/12 | $236.27 | $308.70 | $0.00 | $100.00 | $50.00 | $694.97 | $73,851.52 |
401 | 2054/01 | $237.25 | $307.71 | $0.00 | $100.00 | $50.00 | $694.97 | $73,614.26 |
402 | 2054/02 | $238.24 | $306.73 | $0.00 | $100.00 | $50.00 | $694.97 | $73,376.02 |
403 | 2054/03 | $239.23 | $305.73 | $0.00 | $100.00 | $50.00 | $694.97 | $73,136.79 |
404 | 2054/04 | $240.23 | $304.74 | $0.00 | $100.00 | $50.00 | $694.97 | $72,896.56 |
405 | 2054/05 | $241.23 | $303.74 | $0.00 | $100.00 | $50.00 | $694.97 | $72,655.33 |
406 | 2054/06 | $242.24 | $302.73 | $0.00 | $100.00 | $50.00 | $694.97 | $72,413.09 |
407 | 2054/07 | $243.25 | $301.72 | $0.00 | $100.00 | $50.00 | $694.97 | $72,169.85 |
408 | 2054/08 | $244.26 | $300.71 | $0.00 | $100.00 | $50.00 | $694.97 | $71,925.59 |
409 | 2054/09 | $245.28 | $299.69 | $0.00 | $100.00 | $50.00 | $694.97 | $71,680.31 |
410 | 2054/10 | $246.30 | $298.67 | $0.00 | $100.00 | $50.00 | $694.97 | $71,434.01 |
411 | 2054/11 | $247.32 | $297.64 | $0.00 | $100.00 | $50.00 | $694.97 | $71,186.69 |
412 | 2054/12 | $248.36 | $296.61 | $0.00 | $100.00 | $50.00 | $694.97 | $70,938.33 |
413 | 2055/01 | $249.39 | $295.58 | $0.00 | $100.00 | $50.00 | $694.97 | $70,688.94 |
414 | 2055/02 | $250.43 | $294.54 | $0.00 | $100.00 | $50.00 | $694.97 | $70,438.51 |
415 | 2055/03 | $251.47 | $293.49 | $0.00 | $100.00 | $50.00 | $694.97 | $70,187.04 |
416 | 2055/04 | $252.52 | $292.45 | $0.00 | $100.00 | $50.00 | $694.97 | $69,934.52 |
417 | 2055/05 | $253.57 | $291.39 | $0.00 | $100.00 | $50.00 | $694.97 | $69,680.95 |
418 | 2055/06 | $254.63 | $290.34 | $0.00 | $100.00 | $50.00 | $694.97 | $69,426.32 |
419 | 2055/07 | $255.69 | $289.28 | $0.00 | $100.00 | $50.00 | $694.97 | $69,170.63 |
420 | 2055/08 | $256.76 | $288.21 | $0.00 | $100.00 | $50.00 | $694.97 | $68,913.87 |
421 | 2055/09 | $257.83 | $287.14 | $0.00 | $100.00 | $50.00 | $694.97 | $68,656.05 |
422 | 2055/10 | $258.90 | $286.07 | $0.00 | $100.00 | $50.00 | $694.97 | $68,397.15 |
423 | 2055/11 | $259.98 | $284.99 | $0.00 | $100.00 | $50.00 | $694.97 | $68,137.17 |
424 | 2055/12 | $261.06 | $283.90 | $0.00 | $100.00 | $50.00 | $694.97 | $67,876.11 |
425 | 2056/01 | $262.15 | $282.82 | $0.00 | $100.00 | $50.00 | $694.97 | $67,613.96 |
426 | 2056/02 | $263.24 | $281.72 | $0.00 | $100.00 | $50.00 | $694.97 | $67,350.72 |
427 | 2056/03 | $264.34 | $280.63 | $0.00 | $100.00 | $50.00 | $694.97 | $67,086.38 |
428 | 2056/04 | $265.44 | $279.53 | $0.00 | $100.00 | $50.00 | $694.97 | $66,820.94 |
429 | 2056/05 | $266.55 | $278.42 | $0.00 | $100.00 | $50.00 | $694.97 | $66,554.39 |
430 | 2056/06 | $267.66 | $277.31 | $0.00 | $100.00 | $50.00 | $694.97 | $66,286.74 |
431 | 2056/07 | $268.77 | $276.19 | $0.00 | $100.00 | $50.00 | $694.97 | $66,017.96 |
432 | 2056/08 | $269.89 | $275.07 | $0.00 | $100.00 | $50.00 | $694.97 | $65,748.07 |
433 | 2056/09 | $271.02 | $273.95 | $0.00 | $100.00 | $50.00 | $694.97 | $65,477.06 |
434 | 2056/10 | $272.15 | $272.82 | $0.00 | $100.00 | $50.00 | $694.97 | $65,204.91 |
435 | 2056/11 | $273.28 | $271.69 | $0.00 | $100.00 | $50.00 | $694.97 | $64,931.63 |
436 | 2056/12 | $274.42 | $270.55 | $0.00 | $100.00 | $50.00 | $694.97 | $64,657.21 |
437 | 2057/01 | $275.56 | $269.41 | $0.00 | $100.00 | $50.00 | $694.97 | $64,381.65 |
438 | 2057/02 | $276.71 | $268.26 | $0.00 | $100.00 | $50.00 | $694.97 | $64,104.94 |
439 | 2057/03 | $277.86 | $267.10 | $0.00 | $100.00 | $50.00 | $694.97 | $63,827.08 |
440 | 2057/04 | $279.02 | $265.95 | $0.00 | $100.00 | $50.00 | $694.97 | $63,548.06 |
441 | 2057/05 | $280.18 | $264.78 | $0.00 | $100.00 | $50.00 | $694.97 | $63,267.88 |
442 | 2057/06 | $281.35 | $263.62 | $0.00 | $100.00 | $50.00 | $694.97 | $62,986.53 |
443 | 2057/07 | $282.52 | $262.44 | $0.00 | $100.00 | $50.00 | $694.97 | $62,704.00 |
444 | 2057/08 | $283.70 | $261.27 | $0.00 | $100.00 | $50.00 | $694.97 | $62,420.30 |
445 | 2057/09 | $284.88 | $260.08 | $0.00 | $100.00 | $50.00 | $694.97 | $62,135.42 |
446 | 2057/10 | $286.07 | $258.90 | $0.00 | $100.00 | $50.00 | $694.97 | $61,849.35 |
447 | 2057/11 | $287.26 | $257.71 | $0.00 | $100.00 | $50.00 | $694.97 | $61,562.09 |
448 | 2057/12 | $288.46 | $256.51 | $0.00 | $100.00 | $50.00 | $694.97 | $61,273.63 |
449 | 2058/01 | $289.66 | $255.31 | $0.00 | $100.00 | $50.00 | $694.97 | $60,983.98 |
450 | 2058/02 | $290.87 | $254.10 | $0.00 | $100.00 | $50.00 | $694.97 | $60,693.11 |
451 | 2058/03 | $292.08 | $252.89 | $0.00 | $100.00 | $50.00 | $694.97 | $60,401.03 |
452 | 2058/04 | $293.30 | $251.67 | $0.00 | $100.00 | $50.00 | $694.97 | $60,107.73 |
453 | 2058/05 | $294.52 | $250.45 | $0.00 | $100.00 | $50.00 | $694.97 | $59,813.22 |
454 | 2058/06 | $295.74 | $249.22 | $0.00 | $100.00 | $50.00 | $694.97 | $59,517.47 |
455 | 2058/07 | $296.98 | $247.99 | $0.00 | $100.00 | $50.00 | $694.97 | $59,220.49 |
456 | 2058/08 | $298.21 | $246.75 | $0.00 | $100.00 | $50.00 | $694.97 | $58,922.28 |
457 | 2058/09 | $299.46 | $245.51 | $0.00 | $100.00 | $50.00 | $694.97 | $58,622.82 |
458 | 2058/10 | $300.70 | $244.26 | $0.00 | $100.00 | $50.00 | $694.97 | $58,322.12 |
459 | 2058/11 | $301.96 | $243.01 | $0.00 | $100.00 | $50.00 | $694.97 | $58,020.16 |
460 | 2058/12 | $303.22 | $241.75 | $0.00 | $100.00 | $50.00 | $694.97 | $57,716.95 |
461 | 2059/01 | $304.48 | $240.49 | $0.00 | $100.00 | $50.00 | $694.97 | $57,412.47 |
462 | 2059/02 | $305.75 | $239.22 | $0.00 | $100.00 | $50.00 | $694.97 | $57,106.72 |
463 | 2059/03 | $307.02 | $237.94 | $0.00 | $100.00 | $50.00 | $694.97 | $56,799.70 |
464 | 2059/04 | $308.30 | $236.67 | $0.00 | $100.00 | $50.00 | $694.97 | $56,491.39 |
465 | 2059/05 | $309.59 | $235.38 | $0.00 | $100.00 | $50.00 | $694.97 | $56,181.81 |
466 | 2059/06 | $310.88 | $234.09 | $0.00 | $100.00 | $50.00 | $694.97 | $55,870.93 |
467 | 2059/07 | $312.17 | $232.80 | $0.00 | $100.00 | $50.00 | $694.97 | $55,558.76 |
468 | 2059/08 | $313.47 | $231.49 | $0.00 | $100.00 | $50.00 | $694.97 | $55,245.29 |
469 | 2059/09 | $314.78 | $230.19 | $0.00 | $100.00 | $50.00 | $694.97 | $54,930.51 |
470 | 2059/10 | $316.09 | $228.88 | $0.00 | $100.00 | $50.00 | $694.97 | $54,614.42 |
471 | 2059/11 | $317.41 | $227.56 | $0.00 | $100.00 | $50.00 | $694.97 | $54,297.02 |
472 | 2059/12 | $318.73 | $226.24 | $0.00 | $100.00 | $50.00 | $694.97 | $53,978.29 |
473 | 2060/01 | $320.06 | $224.91 | $0.00 | $100.00 | $50.00 | $694.97 | $53,658.23 |
474 | 2060/02 | $321.39 | $223.58 | $0.00 | $100.00 | $50.00 | $694.97 | $53,336.84 |
475 | 2060/03 | $322.73 | $222.24 | $0.00 | $100.00 | $50.00 | $694.97 | $53,014.11 |
476 | 2060/04 | $324.07 | $220.89 | $0.00 | $100.00 | $50.00 | $694.97 | $52,690.04 |
477 | 2060/05 | $325.42 | $219.54 | $0.00 | $100.00 | $50.00 | $694.97 | $52,364.61 |
478 | 2060/06 | $326.78 | $218.19 | $0.00 | $100.00 | $50.00 | $694.97 | $52,037.83 |
479 | 2060/07 | $328.14 | $216.82 | $0.00 | $100.00 | $50.00 | $694.97 | $51,709.69 |
480 | 2060/08 | $329.51 | $215.46 | $0.00 | $100.00 | $50.00 | $694.97 | $51,380.18 |
481 | 2060/09 | $330.88 | $214.08 | $0.00 | $100.00 | $50.00 | $694.97 | $51,049.30 |
482 | 2060/10 | $332.26 | $212.71 | $0.00 | $100.00 | $50.00 | $694.97 | $50,717.04 |
483 | 2060/11 | $333.65 | $211.32 | $0.00 | $100.00 | $50.00 | $694.97 | $50,383.39 |
484 | 2060/12 | $335.04 | $209.93 | $0.00 | $100.00 | $50.00 | $694.97 | $50,048.35 |
485 | 2061/01 | $336.43 | $208.53 | $0.00 | $100.00 | $50.00 | $694.97 | $49,711.92 |
486 | 2061/02 | $337.83 | $207.13 | $0.00 | $100.00 | $50.00 | $694.97 | $49,374.09 |
487 | 2061/03 | $339.24 | $205.73 | $0.00 | $100.00 | $50.00 | $694.97 | $49,034.85 |
488 | 2061/04 | $340.65 | $204.31 | $0.00 | $100.00 | $50.00 | $694.97 | $48,694.19 |
489 | 2061/05 | $342.07 | $202.89 | $0.00 | $100.00 | $50.00 | $694.97 | $48,352.12 |
490 | 2061/06 | $343.50 | $201.47 | $0.00 | $100.00 | $50.00 | $694.97 | $48,008.62 |
491 | 2061/07 | $344.93 | $200.04 | $0.00 | $100.00 | $50.00 | $694.97 | $47,663.69 |
492 | 2061/08 | $346.37 | $198.60 | $0.00 | $100.00 | $50.00 | $694.97 | $47,317.32 |
493 | 2061/09 | $347.81 | $197.16 | $0.00 | $100.00 | $50.00 | $694.97 | $46,969.51 |
494 | 2061/10 | $349.26 | $195.71 | $0.00 | $100.00 | $50.00 | $694.97 | $46,620.25 |
495 | 2061/11 | $350.72 | $194.25 | $0.00 | $100.00 | $50.00 | $694.97 | $46,269.54 |
496 | 2061/12 | $352.18 | $192.79 | $0.00 | $100.00 | $50.00 | $694.97 | $45,917.36 |
497 | 2062/01 | $353.64 | $191.32 | $0.00 | $100.00 | $50.00 | $694.97 | $45,563.71 |
498 | 2062/02 | $355.12 | $189.85 | $0.00 | $100.00 | $50.00 | $694.97 | $45,208.60 |
499 | 2062/03 | $356.60 | $188.37 | $0.00 | $100.00 | $50.00 | $694.97 | $44,852.00 |
500 | 2062/04 | $358.08 | $186.88 | $0.00 | $100.00 | $50.00 | $694.97 | $44,493.92 |
501 | 2062/05 | $359.58 | $185.39 | $0.00 | $100.00 | $50.00 | $694.97 | $44,134.34 |
502 | 2062/06 | $361.07 | $183.89 | $0.00 | $100.00 | $50.00 | $694.97 | $43,773.27 |
503 | 2062/07 | $362.58 | $182.39 | $0.00 | $100.00 | $50.00 | $694.97 | $43,410.69 |
504 | 2062/08 | $364.09 | $180.88 | $0.00 | $100.00 | $50.00 | $694.97 | $43,046.60 |
505 | 2062/09 | $365.61 | $179.36 | $0.00 | $100.00 | $50.00 | $694.97 | $42,681.00 |
506 | 2062/10 | $367.13 | $177.84 | $0.00 | $100.00 | $50.00 | $694.97 | $42,313.87 |
507 | 2062/11 | $368.66 | $176.31 | $0.00 | $100.00 | $50.00 | $694.97 | $41,945.21 |
508 | 2062/12 | $370.19 | $174.77 | $0.00 | $100.00 | $50.00 | $694.97 | $41,575.01 |
509 | 2063/01 | $371.74 | $173.23 | $0.00 | $100.00 | $50.00 | $694.97 | $41,203.28 |
510 | 2063/02 | $373.29 | $171.68 | $0.00 | $100.00 | $50.00 | $694.97 | $40,829.99 |
511 | 2063/03 | $374.84 | $170.12 | $0.00 | $100.00 | $50.00 | $694.97 | $40,455.15 |
512 | 2063/04 | $376.40 | $168.56 | $0.00 | $100.00 | $50.00 | $694.97 | $40,078.74 |
513 | 2063/05 | $377.97 | $166.99 | $0.00 | $100.00 | $50.00 | $694.97 | $39,700.77 |
514 | 2063/06 | $379.55 | $165.42 | $0.00 | $100.00 | $50.00 | $694.97 | $39,321.23 |
515 | 2063/07 | $381.13 | $163.84 | $0.00 | $100.00 | $50.00 | $694.97 | $38,940.10 |
516 | 2063/08 | $382.72 | $162.25 | $0.00 | $100.00 | $50.00 | $694.97 | $38,557.38 |
517 | 2063/09 | $384.31 | $160.66 | $0.00 | $100.00 | $50.00 | $694.97 | $38,173.07 |
518 | 2063/10 | $385.91 | $159.05 | $0.00 | $100.00 | $50.00 | $694.97 | $37,787.16 |
519 | 2063/11 | $387.52 | $157.45 | $0.00 | $100.00 | $50.00 | $694.97 | $37,399.64 |
520 | 2063/12 | $389.13 | $155.83 | $0.00 | $100.00 | $50.00 | $694.97 | $37,010.50 |
521 | 2064/01 | $390.76 | $154.21 | $0.00 | $100.00 | $50.00 | $694.97 | $36,619.75 |
522 | 2064/02 | $392.38 | $152.58 | $0.00 | $100.00 | $50.00 | $694.97 | $36,227.36 |
523 | 2064/03 | $394.02 | $150.95 | $0.00 | $100.00 | $50.00 | $694.97 | $35,833.34 |
524 | 2064/04 | $395.66 | $149.31 | $0.00 | $100.00 | $50.00 | $694.97 | $35,437.68 |
525 | 2064/05 | $397.31 | $147.66 | $0.00 | $100.00 | $50.00 | $694.97 | $35,040.37 |
526 | 2064/06 | $398.96 | $146.00 | $0.00 | $100.00 | $50.00 | $694.97 | $34,641.41 |
527 | 2064/07 | $400.63 | $144.34 | $0.00 | $100.00 | $50.00 | $694.97 | $34,240.78 |
528 | 2064/08 | $402.30 | $142.67 | $0.00 | $100.00 | $50.00 | $694.97 | $33,838.49 |
529 | 2064/09 | $403.97 | $140.99 | $0.00 | $100.00 | $50.00 | $694.97 | $33,434.51 |
530 | 2064/10 | $405.66 | $139.31 | $0.00 | $100.00 | $50.00 | $694.97 | $33,028.86 |
531 | 2064/11 | $407.35 | $137.62 | $0.00 | $100.00 | $50.00 | $694.97 | $32,621.51 |
532 | 2064/12 | $409.04 | $135.92 | $0.00 | $100.00 | $50.00 | $694.97 | $32,212.47 |
533 | 2065/01 | $410.75 | $134.22 | $0.00 | $100.00 | $50.00 | $694.97 | $31,801.72 |
534 | 2065/02 | $412.46 | $132.51 | $0.00 | $100.00 | $50.00 | $694.97 | $31,389.26 |
535 | 2065/03 | $414.18 | $130.79 | $0.00 | $100.00 | $50.00 | $694.97 | $30,975.08 |
536 | 2065/04 | $415.90 | $129.06 | $0.00 | $100.00 | $50.00 | $694.97 | $30,559.18 |
537 | 2065/05 | $417.64 | $127.33 | $0.00 | $100.00 | $50.00 | $694.97 | $30,141.54 |
538 | 2065/06 | $419.38 | $125.59 | $0.00 | $100.00 | $50.00 | $694.97 | $29,722.16 |
539 | 2065/07 | $421.12 | $123.84 | $0.00 | $100.00 | $50.00 | $694.97 | $29,301.04 |
540 | 2065/08 | $422.88 | $122.09 | $0.00 | $100.00 | $50.00 | $694.97 | $28,878.16 |
541 | 2065/09 | $424.64 | $120.33 | $0.00 | $100.00 | $50.00 | $694.97 | $28,453.52 |
542 | 2065/10 | $426.41 | $118.56 | $0.00 | $100.00 | $50.00 | $694.97 | $28,027.11 |
543 | 2065/11 | $428.19 | $116.78 | $0.00 | $100.00 | $50.00 | $694.97 | $27,598.92 |
544 | 2065/12 | $429.97 | $115.00 | $0.00 | $100.00 | $50.00 | $694.97 | $27,168.95 |
545 | 2066/01 | $431.76 | $113.20 | $0.00 | $100.00 | $50.00 | $694.97 | $26,737.19 |
546 | 2066/02 | $433.56 | $111.40 | $0.00 | $100.00 | $50.00 | $694.97 | $26,303.63 |
547 | 2066/03 | $435.37 | $109.60 | $0.00 | $100.00 | $50.00 | $694.97 | $25,868.26 |
548 | 2066/04 | $437.18 | $107.78 | $0.00 | $100.00 | $50.00 | $694.97 | $25,431.08 |
549 | 2066/05 | $439.00 | $105.96 | $0.00 | $100.00 | $50.00 | $694.97 | $24,992.07 |
550 | 2066/06 | $440.83 | $104.13 | $0.00 | $100.00 | $50.00 | $694.97 | $24,551.24 |
551 | 2066/07 | $442.67 | $102.30 | $0.00 | $100.00 | $50.00 | $694.97 | $24,108.57 |
552 | 2066/08 | $444.51 | $100.45 | $0.00 | $100.00 | $50.00 | $694.97 | $23,664.06 |
553 | 2066/09 | $446.37 | $98.60 | $0.00 | $100.00 | $50.00 | $694.97 | $23,217.69 |
554 | 2066/10 | $448.23 | $96.74 | $0.00 | $100.00 | $50.00 | $694.97 | $22,769.46 |
555 | 2066/11 | $450.09 | $94.87 | $0.00 | $100.00 | $50.00 | $694.97 | $22,319.37 |
556 | 2066/12 | $451.97 | $93.00 | $0.00 | $100.00 | $50.00 | $694.97 | $21,867.40 |
557 | 2067/01 | $453.85 | $91.11 | $0.00 | $100.00 | $50.00 | $694.97 | $21,413.55 |
558 | 2067/02 | $455.74 | $89.22 | $0.00 | $100.00 | $50.00 | $694.97 | $20,957.81 |
559 | 2067/03 | $457.64 | $87.32 | $0.00 | $100.00 | $50.00 | $694.97 | $20,500.16 |
560 | 2067/04 | $459.55 | $85.42 | $0.00 | $100.00 | $50.00 | $694.97 | $20,040.61 |
561 | 2067/05 | $461.46 | $83.50 | $0.00 | $100.00 | $50.00 | $694.97 | $19,579.15 |
562 | 2067/06 | $463.39 | $81.58 | $0.00 | $100.00 | $50.00 | $694.97 | $19,115.76 |
563 | 2067/07 | $465.32 | $79.65 | $0.00 | $100.00 | $50.00 | $694.97 | $18,650.45 |
564 | 2067/08 | $467.26 | $77.71 | $0.00 | $100.00 | $50.00 | $694.97 | $18,183.19 |
565 | 2067/09 | $469.20 | $75.76 | $0.00 | $100.00 | $50.00 | $694.97 | $17,713.99 |
566 | 2067/10 | $471.16 | $73.81 | $0.00 | $100.00 | $50.00 | $694.97 | $17,242.83 |
567 | 2067/11 | $473.12 | $71.85 | $0.00 | $100.00 | $50.00 | $694.97 | $16,769.71 |
568 | 2067/12 | $475.09 | $69.87 | $0.00 | $100.00 | $50.00 | $694.97 | $16,294.61 |
569 | 2068/01 | $477.07 | $67.89 | $0.00 | $100.00 | $50.00 | $694.97 | $15,817.54 |
570 | 2068/02 | $479.06 | $65.91 | $0.00 | $100.00 | $50.00 | $694.97 | $15,338.48 |
571 | 2068/03 | $481.06 | $63.91 | $0.00 | $100.00 | $50.00 | $694.97 | $14,857.43 |
572 | 2068/04 | $483.06 | $61.91 | $0.00 | $100.00 | $50.00 | $694.97 | $14,374.37 |
573 | 2068/05 | $485.07 | $59.89 | $0.00 | $100.00 | $50.00 | $694.97 | $13,889.29 |
574 | 2068/06 | $487.09 | $57.87 | $0.00 | $100.00 | $50.00 | $694.97 | $13,402.20 |
575 | 2068/07 | $489.12 | $55.84 | $0.00 | $100.00 | $50.00 | $694.97 | $12,913.07 |
576 | 2068/08 | $491.16 | $53.80 | $0.00 | $100.00 | $50.00 | $694.97 | $12,421.91 |
577 | 2068/09 | $493.21 | $51.76 | $0.00 | $100.00 | $50.00 | $694.97 | $11,928.70 |
578 | 2068/10 | $495.26 | $49.70 | $0.00 | $100.00 | $50.00 | $694.97 | $11,433.44 |
579 | 2068/11 | $497.33 | $47.64 | $0.00 | $100.00 | $50.00 | $694.97 | $10,936.11 |
580 | 2068/12 | $499.40 | $45.57 | $0.00 | $100.00 | $50.00 | $694.97 | $10,436.71 |
581 | 2069/01 | $501.48 | $43.49 | $0.00 | $100.00 | $50.00 | $694.97 | $9,935.23 |
582 | 2069/02 | $503.57 | $41.40 | $0.00 | $100.00 | $50.00 | $694.97 | $9,431.66 |
583 | 2069/03 | $505.67 | $39.30 | $0.00 | $100.00 | $50.00 | $694.97 | $8,925.99 |
584 | 2069/04 | $507.77 | $37.19 | $0.00 | $100.00 | $50.00 | $694.97 | $8,418.22 |
585 | 2069/05 | $509.89 | $35.08 | $0.00 | $100.00 | $50.00 | $694.97 | $7,908.33 |
586 | 2069/06 | $512.02 | $32.95 | $0.00 | $100.00 | $50.00 | $694.97 | $7,396.31 |
587 | 2069/07 | $514.15 | $30.82 | $0.00 | $100.00 | $50.00 | $694.97 | $6,882.17 |
588 | 2069/08 | $516.29 | $28.68 | $0.00 | $100.00 | $50.00 | $694.97 | $6,365.87 |
589 | 2069/09 | $518.44 | $26.52 | $0.00 | $100.00 | $50.00 | $694.97 | $5,847.43 |
590 | 2069/10 | $520.60 | $24.36 | $0.00 | $100.00 | $50.00 | $694.97 | $5,326.83 |
591 | 2069/11 | $522.77 | $22.20 | $0.00 | $100.00 | $50.00 | $694.97 | $4,804.06 |
592 | 2069/12 | $524.95 | $20.02 | $0.00 | $100.00 | $50.00 | $694.97 | $4,279.11 |
593 | 2070/01 | $527.14 | $17.83 | $0.00 | $100.00 | $50.00 | $694.97 | $3,751.97 |
594 | 2070/02 | $529.33 | $15.63 | $0.00 | $100.00 | $50.00 | $694.97 | $3,222.64 |
595 | 2070/03 | $531.54 | $13.43 | $0.00 | $100.00 | $50.00 | $694.97 | $2,691.10 |
596 | 2070/04 | $533.75 | $11.21 | $0.00 | $100.00 | $50.00 | $694.97 | $2,157.35 |
597 | 2070/05 | $535.98 | $8.99 | $0.00 | $100.00 | $50.00 | $694.97 | $1,621.37 |
598 | 2070/06 | $538.21 | $6.76 | $0.00 | $100.00 | $50.00 | $694.97 | $1,083.16 |
599 | 2070/07 | $540.45 | $4.51 | $0.00 | $100.00 | $50.00 | $694.97 | $542.71 |
600 | 2070/08 | $542.71 | $2.26 | $0.00 | $100.00 | $50.00 | $694.97 | $0.00 |
Totals | $120,000.00 | $206,979.91 | $14,050.00 | $60,000.00 | $30,000.00 | $431,029.91 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.