Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 40-year mortgage of $19,000.00 at 5% interest rate for a $119,000.00 home, you need to have a monthly payment of $240.78. You will make a total of 480 payments and you will pay off your mortgage on 2058/01. Consult with a Mortgage Specialist
You can save $4,365.79 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $86.29 | 5% | 600 months | $151,771.82 | $32,771.82 |
50 years | Bi-Weekly | $43.15 | 5% | 512 months | $145,958.17 | $26,958.17 |
45 years | Monthly | $88.54 | 5% | 540 months | $147,813.07 | $28,813.07 |
45 years | Bi-Weekly | $44.27 | 5% | 461 months | $142,734.04 | $23,734.04 |
40 years | Monthly | $91.62 | 5% | 480 months | $143,976.33 | $24,976.33 |
40 years | Bi-Weekly | $45.81 | 5% | 409 months | $139,610.54 | $20,610.54 |
35 years | Monthly | $95.89 | 5% | 420 months | $140,274.08 | $21,274.08 |
35 years | Bi-Weekly | $47.95 | 5% | 358 months | $136,595.22 | $17,595.22 |
30 years | Monthly | $102.00 | 5% | 360 months | $136,718.60 | $17,718.60 |
30 years | Bi-Weekly | $51.00 | 5% | 307 months | $133,695.28 | $14,695.28 |
25 years | Monthly | $111.07 | 5% | 300 months | $133,321.63 | $14,321.63 |
25 years | Bi-Weekly | $55.54 | 5% | 256 months | $130,917.46 | $11,917.46 |
20 years | Monthly | $125.39 | 5% | 240 months | $130,093.98 | $11,093.98 |
20 years | Bi-Weekly | $62.70 | 5% | 205 months | $128,267.79 | $9,267.79 |
15 years | Monthly | $150.25 | 5% | 180 months | $127,045.14 | $8,045.14 |
15 years | Bi-Weekly | $75.13 | 5% | 154 months | $125,751.50 | $6,751.50 |
10 years | Monthly | $201.52 | 5% | 120 months | $124,182.94 | $5,182.94 |
10 years | Bi-Weekly | $100.76 | 5% | 103 months | $123,372.82 | $4,372.82 |
(Payment Amount does not include property tax, insurance, or PMI)

Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2018/02 | $12.45 | $79.17 | $0.00 | $99.17 | $50.00 | $240.78 | $18,987.55 |
2 | 2018/03 | $12.50 | $79.11 | $0.00 | $99.17 | $50.00 | $240.78 | $18,975.05 |
3 | 2018/04 | $12.55 | $79.06 | $0.00 | $99.17 | $50.00 | $240.78 | $18,962.49 |
4 | 2018/05 | $12.61 | $79.01 | $0.00 | $99.17 | $50.00 | $240.78 | $18,949.89 |
5 | 2018/06 | $12.66 | $78.96 | $0.00 | $99.17 | $50.00 | $240.78 | $18,937.23 |
6 | 2018/07 | $12.71 | $78.91 | $0.00 | $99.17 | $50.00 | $240.78 | $18,924.51 |
7 | 2018/08 | $12.77 | $78.85 | $0.00 | $99.17 | $50.00 | $240.78 | $18,911.75 |
8 | 2018/09 | $12.82 | $78.80 | $0.00 | $99.17 | $50.00 | $240.78 | $18,898.93 |
9 | 2018/10 | $12.87 | $78.75 | $0.00 | $99.17 | $50.00 | $240.78 | $18,886.06 |
10 | 2018/11 | $12.93 | $78.69 | $0.00 | $99.17 | $50.00 | $240.78 | $18,873.13 |
11 | 2018/12 | $12.98 | $78.64 | $0.00 | $99.17 | $50.00 | $240.78 | $18,860.15 |
12 | 2019/01 | $13.03 | $78.58 | $0.00 | $99.17 | $50.00 | $240.78 | $18,847.12 |
13 | 2019/02 | $13.09 | $78.53 | $0.00 | $99.17 | $50.00 | $240.78 | $18,834.03 |
14 | 2019/03 | $13.14 | $78.48 | $0.00 | $99.17 | $50.00 | $240.78 | $18,820.89 |
15 | 2019/04 | $13.20 | $78.42 | $0.00 | $99.17 | $50.00 | $240.78 | $18,807.69 |
16 | 2019/05 | $13.25 | $78.37 | $0.00 | $99.17 | $50.00 | $240.78 | $18,794.44 |
17 | 2019/06 | $13.31 | $78.31 | $0.00 | $99.17 | $50.00 | $240.78 | $18,781.13 |
18 | 2019/07 | $13.36 | $78.25 | $0.00 | $99.17 | $50.00 | $240.78 | $18,767.77 |
19 | 2019/08 | $13.42 | $78.20 | $0.00 | $99.17 | $50.00 | $240.78 | $18,754.35 |
20 | 2019/09 | $13.47 | $78.14 | $0.00 | $99.17 | $50.00 | $240.78 | $18,740.88 |
21 | 2019/10 | $13.53 | $78.09 | $0.00 | $99.17 | $50.00 | $240.78 | $18,727.35 |
22 | 2019/11 | $13.59 | $78.03 | $0.00 | $99.17 | $50.00 | $240.78 | $18,713.76 |
23 | 2019/12 | $13.64 | $77.97 | $0.00 | $99.17 | $50.00 | $240.78 | $18,700.12 |
24 | 2020/01 | $13.70 | $77.92 | $0.00 | $99.17 | $50.00 | $240.78 | $18,686.42 |
25 | 2020/02 | $13.76 | $77.86 | $0.00 | $99.17 | $50.00 | $240.78 | $18,672.66 |
26 | 2020/03 | $13.81 | $77.80 | $0.00 | $99.17 | $50.00 | $240.78 | $18,658.85 |
27 | 2020/04 | $13.87 | $77.75 | $0.00 | $99.17 | $50.00 | $240.78 | $18,644.97 |
28 | 2020/05 | $13.93 | $77.69 | $0.00 | $99.17 | $50.00 | $240.78 | $18,631.04 |
29 | 2020/06 | $13.99 | $77.63 | $0.00 | $99.17 | $50.00 | $240.78 | $18,617.06 |
30 | 2020/07 | $14.05 | $77.57 | $0.00 | $99.17 | $50.00 | $240.78 | $18,603.01 |
31 | 2020/08 | $14.10 | $77.51 | $0.00 | $99.17 | $50.00 | $240.78 | $18,588.90 |
32 | 2020/09 | $14.16 | $77.45 | $0.00 | $99.17 | $50.00 | $240.78 | $18,574.74 |
33 | 2020/10 | $14.22 | $77.39 | $0.00 | $99.17 | $50.00 | $240.78 | $18,560.52 |
34 | 2020/11 | $14.28 | $77.34 | $0.00 | $99.17 | $50.00 | $240.78 | $18,546.24 |
35 | 2020/12 | $14.34 | $77.28 | $0.00 | $99.17 | $50.00 | $240.78 | $18,531.90 |
36 | 2021/01 | $14.40 | $77.22 | $0.00 | $99.17 | $50.00 | $240.78 | $18,517.49 |
37 | 2021/02 | $14.46 | $77.16 | $0.00 | $99.17 | $50.00 | $240.78 | $18,503.03 |
38 | 2021/03 | $14.52 | $77.10 | $0.00 | $99.17 | $50.00 | $240.78 | $18,488.51 |
39 | 2021/04 | $14.58 | $77.04 | $0.00 | $99.17 | $50.00 | $240.78 | $18,473.93 |
40 | 2021/05 | $14.64 | $76.97 | $0.00 | $99.17 | $50.00 | $240.78 | $18,459.29 |
41 | 2021/06 | $14.70 | $76.91 | $0.00 | $99.17 | $50.00 | $240.78 | $18,444.58 |
42 | 2021/07 | $14.76 | $76.85 | $0.00 | $99.17 | $50.00 | $240.78 | $18,429.82 |
43 | 2021/08 | $14.83 | $76.79 | $0.00 | $99.17 | $50.00 | $240.78 | $18,414.99 |
44 | 2021/09 | $14.89 | $76.73 | $0.00 | $99.17 | $50.00 | $240.78 | $18,400.10 |
45 | 2021/10 | $14.95 | $76.67 | $0.00 | $99.17 | $50.00 | $240.78 | $18,385.15 |
46 | 2021/11 | $15.01 | $76.60 | $0.00 | $99.17 | $50.00 | $240.78 | $18,370.14 |
47 | 2021/12 | $15.08 | $76.54 | $0.00 | $99.17 | $50.00 | $240.78 | $18,355.07 |
48 | 2022/01 | $15.14 | $76.48 | $0.00 | $99.17 | $50.00 | $240.78 | $18,339.93 |
49 | 2022/02 | $15.20 | $76.42 | $0.00 | $99.17 | $50.00 | $240.78 | $18,324.73 |
50 | 2022/03 | $15.26 | $76.35 | $0.00 | $99.17 | $50.00 | $240.78 | $18,309.46 |
51 | 2022/04 | $15.33 | $76.29 | $0.00 | $99.17 | $50.00 | $240.78 | $18,294.13 |
52 | 2022/05 | $15.39 | $76.23 | $0.00 | $99.17 | $50.00 | $240.78 | $18,278.74 |
53 | 2022/06 | $15.46 | $76.16 | $0.00 | $99.17 | $50.00 | $240.78 | $18,263.29 |
54 | 2022/07 | $15.52 | $76.10 | $0.00 | $99.17 | $50.00 | $240.78 | $18,247.77 |
55 | 2022/08 | $15.58 | $76.03 | $0.00 | $99.17 | $50.00 | $240.78 | $18,232.18 |
56 | 2022/09 | $15.65 | $75.97 | $0.00 | $99.17 | $50.00 | $240.78 | $18,216.53 |
57 | 2022/10 | $15.72 | $75.90 | $0.00 | $99.17 | $50.00 | $240.78 | $18,200.82 |
58 | 2022/11 | $15.78 | $75.84 | $0.00 | $99.17 | $50.00 | $240.78 | $18,185.04 |
59 | 2022/12 | $15.85 | $75.77 | $0.00 | $99.17 | $50.00 | $240.78 | $18,169.19 |
60 | 2023/01 | $15.91 | $75.70 | $0.00 | $99.17 | $50.00 | $240.78 | $18,153.28 |
61 | 2023/02 | $15.98 | $75.64 | $0.00 | $99.17 | $50.00 | $240.78 | $18,137.30 |
62 | 2023/03 | $16.05 | $75.57 | $0.00 | $99.17 | $50.00 | $240.78 | $18,121.25 |
63 | 2023/04 | $16.11 | $75.51 | $0.00 | $99.17 | $50.00 | $240.78 | $18,105.14 |
64 | 2023/05 | $16.18 | $75.44 | $0.00 | $99.17 | $50.00 | $240.78 | $18,088.96 |
65 | 2023/06 | $16.25 | $75.37 | $0.00 | $99.17 | $50.00 | $240.78 | $18,072.72 |
66 | 2023/07 | $16.31 | $75.30 | $0.00 | $99.17 | $50.00 | $240.78 | $18,056.40 |
67 | 2023/08 | $16.38 | $75.24 | $0.00 | $99.17 | $50.00 | $240.78 | $18,040.02 |
68 | 2023/09 | $16.45 | $75.17 | $0.00 | $99.17 | $50.00 | $240.78 | $18,023.57 |
69 | 2023/10 | $16.52 | $75.10 | $0.00 | $99.17 | $50.00 | $240.78 | $18,007.05 |
70 | 2023/11 | $16.59 | $75.03 | $0.00 | $99.17 | $50.00 | $240.78 | $17,990.46 |
71 | 2023/12 | $16.66 | $74.96 | $0.00 | $99.17 | $50.00 | $240.78 | $17,973.80 |
72 | 2024/01 | $16.73 | $74.89 | $0.00 | $99.17 | $50.00 | $240.78 | $17,957.08 |
73 | 2024/02 | $16.80 | $74.82 | $0.00 | $99.17 | $50.00 | $240.78 | $17,940.28 |
74 | 2024/03 | $16.87 | $74.75 | $0.00 | $99.17 | $50.00 | $240.78 | $17,923.42 |
75 | 2024/04 | $16.94 | $74.68 | $0.00 | $99.17 | $50.00 | $240.78 | $17,906.48 |
76 | 2024/05 | $17.01 | $74.61 | $0.00 | $99.17 | $50.00 | $240.78 | $17,889.47 |
77 | 2024/06 | $17.08 | $74.54 | $0.00 | $99.17 | $50.00 | $240.78 | $17,872.39 |
78 | 2024/07 | $17.15 | $74.47 | $0.00 | $99.17 | $50.00 | $240.78 | $17,855.24 |
79 | 2024/08 | $17.22 | $74.40 | $0.00 | $99.17 | $50.00 | $240.78 | $17,838.02 |
80 | 2024/09 | $17.29 | $74.33 | $0.00 | $99.17 | $50.00 | $240.78 | $17,820.73 |
81 | 2024/10 | $17.36 | $74.25 | $0.00 | $99.17 | $50.00 | $240.78 | $17,803.37 |
82 | 2024/11 | $17.44 | $74.18 | $0.00 | $99.17 | $50.00 | $240.78 | $17,785.93 |
83 | 2024/12 | $17.51 | $74.11 | $0.00 | $99.17 | $50.00 | $240.78 | $17,768.42 |
84 | 2025/01 | $17.58 | $74.04 | $0.00 | $99.17 | $50.00 | $240.78 | $17,750.84 |
85 | 2025/02 | $17.66 | $73.96 | $0.00 | $99.17 | $50.00 | $240.78 | $17,733.18 |
86 | 2025/03 | $17.73 | $73.89 | $0.00 | $99.17 | $50.00 | $240.78 | $17,715.45 |
87 | 2025/04 | $17.80 | $73.81 | $0.00 | $99.17 | $50.00 | $240.78 | $17,697.65 |
88 | 2025/05 | $17.88 | $73.74 | $0.00 | $99.17 | $50.00 | $240.78 | $17,679.77 |
89 | 2025/06 | $17.95 | $73.67 | $0.00 | $99.17 | $50.00 | $240.78 | $17,661.82 |
90 | 2025/07 | $18.03 | $73.59 | $0.00 | $99.17 | $50.00 | $240.78 | $17,643.80 |
91 | 2025/08 | $18.10 | $73.52 | $0.00 | $99.17 | $50.00 | $240.78 | $17,625.70 |
92 | 2025/09 | $18.18 | $73.44 | $0.00 | $99.17 | $50.00 | $240.78 | $17,607.52 |
93 | 2025/10 | $18.25 | $73.36 | $0.00 | $99.17 | $50.00 | $240.78 | $17,589.27 |
94 | 2025/11 | $18.33 | $73.29 | $0.00 | $99.17 | $50.00 | $240.78 | $17,570.94 |
95 | 2025/12 | $18.41 | $73.21 | $0.00 | $99.17 | $50.00 | $240.78 | $17,552.53 |
96 | 2026/01 | $18.48 | $73.14 | $0.00 | $99.17 | $50.00 | $240.78 | $17,534.05 |
97 | 2026/02 | $18.56 | $73.06 | $0.00 | $99.17 | $50.00 | $240.78 | $17,515.49 |
98 | 2026/03 | $18.64 | $72.98 | $0.00 | $99.17 | $50.00 | $240.78 | $17,496.85 |
99 | 2026/04 | $18.71 | $72.90 | $0.00 | $99.17 | $50.00 | $240.78 | $17,478.14 |
100 | 2026/05 | $18.79 | $72.83 | $0.00 | $99.17 | $50.00 | $240.78 | $17,459.35 |
101 | 2026/06 | $18.87 | $72.75 | $0.00 | $99.17 | $50.00 | $240.78 | $17,440.48 |
102 | 2026/07 | $18.95 | $72.67 | $0.00 | $99.17 | $50.00 | $240.78 | $17,421.53 |
103 | 2026/08 | $19.03 | $72.59 | $0.00 | $99.17 | $50.00 | $240.78 | $17,402.50 |
104 | 2026/09 | $19.11 | $72.51 | $0.00 | $99.17 | $50.00 | $240.78 | $17,383.40 |
105 | 2026/10 | $19.19 | $72.43 | $0.00 | $99.17 | $50.00 | $240.78 | $17,364.21 |
106 | 2026/11 | $19.27 | $72.35 | $0.00 | $99.17 | $50.00 | $240.78 | $17,344.94 |
107 | 2026/12 | $19.35 | $72.27 | $0.00 | $99.17 | $50.00 | $240.78 | $17,325.60 |
108 | 2027/01 | $19.43 | $72.19 | $0.00 | $99.17 | $50.00 | $240.78 | $17,306.17 |
109 | 2027/02 | $19.51 | $72.11 | $0.00 | $99.17 | $50.00 | $240.78 | $17,286.66 |
110 | 2027/03 | $19.59 | $72.03 | $0.00 | $99.17 | $50.00 | $240.78 | $17,267.07 |
111 | 2027/04 | $19.67 | $71.95 | $0.00 | $99.17 | $50.00 | $240.78 | $17,247.40 |
112 | 2027/05 | $19.75 | $71.86 | $0.00 | $99.17 | $50.00 | $240.78 | $17,227.65 |
113 | 2027/06 | $19.84 | $71.78 | $0.00 | $99.17 | $50.00 | $240.78 | $17,207.81 |
114 | 2027/07 | $19.92 | $71.70 | $0.00 | $99.17 | $50.00 | $240.78 | $17,187.89 |
115 | 2027/08 | $20.00 | $71.62 | $0.00 | $99.17 | $50.00 | $240.78 | $17,167.89 |
116 | 2027/09 | $20.08 | $71.53 | $0.00 | $99.17 | $50.00 | $240.78 | $17,147.81 |
117 | 2027/10 | $20.17 | $71.45 | $0.00 | $99.17 | $50.00 | $240.78 | $17,127.64 |
118 | 2027/11 | $20.25 | $71.37 | $0.00 | $99.17 | $50.00 | $240.78 | $17,107.39 |
119 | 2027/12 | $20.34 | $71.28 | $0.00 | $99.17 | $50.00 | $240.78 | $17,087.05 |
120 | 2028/01 | $20.42 | $71.20 | $0.00 | $99.17 | $50.00 | $240.78 | $17,066.63 |
121 | 2028/02 | $20.51 | $71.11 | $0.00 | $99.17 | $50.00 | $240.78 | $17,046.12 |
122 | 2028/03 | $20.59 | $71.03 | $0.00 | $99.17 | $50.00 | $240.78 | $17,025.53 |
123 | 2028/04 | $20.68 | $70.94 | $0.00 | $99.17 | $50.00 | $240.78 | $17,004.85 |
124 | 2028/05 | $20.76 | $70.85 | $0.00 | $99.17 | $50.00 | $240.78 | $16,984.09 |
125 | 2028/06 | $20.85 | $70.77 | $0.00 | $99.17 | $50.00 | $240.78 | $16,963.24 |
126 | 2028/07 | $20.94 | $70.68 | $0.00 | $99.17 | $50.00 | $240.78 | $16,942.30 |
127 | 2028/08 | $21.02 | $70.59 | $0.00 | $99.17 | $50.00 | $240.78 | $16,921.28 |
128 | 2028/09 | $21.11 | $70.51 | $0.00 | $99.17 | $50.00 | $240.78 | $16,900.17 |
129 | 2028/10 | $21.20 | $70.42 | $0.00 | $99.17 | $50.00 | $240.78 | $16,878.97 |
130 | 2028/11 | $21.29 | $70.33 | $0.00 | $99.17 | $50.00 | $240.78 | $16,857.68 |
131 | 2028/12 | $21.38 | $70.24 | $0.00 | $99.17 | $50.00 | $240.78 | $16,836.30 |
132 | 2029/01 | $21.47 | $70.15 | $0.00 | $99.17 | $50.00 | $240.78 | $16,814.83 |
133 | 2029/02 | $21.56 | $70.06 | $0.00 | $99.17 | $50.00 | $240.78 | $16,793.28 |
134 | 2029/03 | $21.65 | $69.97 | $0.00 | $99.17 | $50.00 | $240.78 | $16,771.63 |
135 | 2029/04 | $21.74 | $69.88 | $0.00 | $99.17 | $50.00 | $240.78 | $16,749.90 |
136 | 2029/05 | $21.83 | $69.79 | $0.00 | $99.17 | $50.00 | $240.78 | $16,728.07 |
137 | 2029/06 | $21.92 | $69.70 | $0.00 | $99.17 | $50.00 | $240.78 | $16,706.15 |
138 | 2029/07 | $22.01 | $69.61 | $0.00 | $99.17 | $50.00 | $240.78 | $16,684.15 |
139 | 2029/08 | $22.10 | $69.52 | $0.00 | $99.17 | $50.00 | $240.78 | $16,662.05 |
140 | 2029/09 | $22.19 | $69.43 | $0.00 | $99.17 | $50.00 | $240.78 | $16,639.85 |
141 | 2029/10 | $22.28 | $69.33 | $0.00 | $99.17 | $50.00 | $240.78 | $16,617.57 |
142 | 2029/11 | $22.38 | $69.24 | $0.00 | $99.17 | $50.00 | $240.78 | $16,595.19 |
143 | 2029/12 | $22.47 | $69.15 | $0.00 | $99.17 | $50.00 | $240.78 | $16,572.72 |
144 | 2030/01 | $22.56 | $69.05 | $0.00 | $99.17 | $50.00 | $240.78 | $16,550.16 |
145 | 2030/02 | $22.66 | $68.96 | $0.00 | $99.17 | $50.00 | $240.78 | $16,527.50 |
146 | 2030/03 | $22.75 | $68.86 | $0.00 | $99.17 | $50.00 | $240.78 | $16,504.75 |
147 | 2030/04 | $22.85 | $68.77 | $0.00 | $99.17 | $50.00 | $240.78 | $16,481.90 |
148 | 2030/05 | $22.94 | $68.67 | $0.00 | $99.17 | $50.00 | $240.78 | $16,458.95 |
149 | 2030/06 | $23.04 | $68.58 | $0.00 | $99.17 | $50.00 | $240.78 | $16,435.92 |
150 | 2030/07 | $23.13 | $68.48 | $0.00 | $99.17 | $50.00 | $240.78 | $16,412.78 |
151 | 2030/08 | $23.23 | $68.39 | $0.00 | $99.17 | $50.00 | $240.78 | $16,389.55 |
152 | 2030/09 | $23.33 | $68.29 | $0.00 | $99.17 | $50.00 | $240.78 | $16,366.22 |
153 | 2030/10 | $23.42 | $68.19 | $0.00 | $99.17 | $50.00 | $240.78 | $16,342.80 |
154 | 2030/11 | $23.52 | $68.09 | $0.00 | $99.17 | $50.00 | $240.78 | $16,319.28 |
155 | 2030/12 | $23.62 | $68.00 | $0.00 | $99.17 | $50.00 | $240.78 | $16,295.66 |
156 | 2031/01 | $23.72 | $67.90 | $0.00 | $99.17 | $50.00 | $240.78 | $16,271.94 |
157 | 2031/02 | $23.82 | $67.80 | $0.00 | $99.17 | $50.00 | $240.78 | $16,248.12 |
158 | 2031/03 | $23.92 | $67.70 | $0.00 | $99.17 | $50.00 | $240.78 | $16,224.20 |
159 | 2031/04 | $24.02 | $67.60 | $0.00 | $99.17 | $50.00 | $240.78 | $16,200.19 |
160 | 2031/05 | $24.12 | $67.50 | $0.00 | $99.17 | $50.00 | $240.78 | $16,176.07 |
161 | 2031/06 | $24.22 | $67.40 | $0.00 | $99.17 | $50.00 | $240.78 | $16,151.85 |
162 | 2031/07 | $24.32 | $67.30 | $0.00 | $99.17 | $50.00 | $240.78 | $16,127.53 |
163 | 2031/08 | $24.42 | $67.20 | $0.00 | $99.17 | $50.00 | $240.78 | $16,103.12 |
164 | 2031/09 | $24.52 | $67.10 | $0.00 | $99.17 | $50.00 | $240.78 | $16,078.59 |
165 | 2031/10 | $24.62 | $66.99 | $0.00 | $99.17 | $50.00 | $240.78 | $16,053.97 |
166 | 2031/11 | $24.73 | $66.89 | $0.00 | $99.17 | $50.00 | $240.78 | $16,029.25 |
167 | 2031/12 | $24.83 | $66.79 | $0.00 | $99.17 | $50.00 | $240.78 | $16,004.42 |
168 | 2032/01 | $24.93 | $66.69 | $0.00 | $99.17 | $50.00 | $240.78 | $15,979.48 |
169 | 2032/02 | $25.04 | $66.58 | $0.00 | $99.17 | $50.00 | $240.78 | $15,954.45 |
170 | 2032/03 | $25.14 | $66.48 | $0.00 | $99.17 | $50.00 | $240.78 | $15,929.31 |
171 | 2032/04 | $25.25 | $66.37 | $0.00 | $99.17 | $50.00 | $240.78 | $15,904.06 |
172 | 2032/05 | $25.35 | $66.27 | $0.00 | $99.17 | $50.00 | $240.78 | $15,878.71 |
173 | 2032/06 | $25.46 | $66.16 | $0.00 | $99.17 | $50.00 | $240.78 | $15,853.26 |
174 | 2032/07 | $25.56 | $66.06 | $0.00 | $99.17 | $50.00 | $240.78 | $15,827.69 |
175 | 2032/08 | $25.67 | $65.95 | $0.00 | $99.17 | $50.00 | $240.78 | $15,802.03 |
176 | 2032/09 | $25.78 | $65.84 | $0.00 | $99.17 | $50.00 | $240.78 | $15,776.25 |
177 | 2032/10 | $25.88 | $65.73 | $0.00 | $99.17 | $50.00 | $240.78 | $15,750.37 |
178 | 2032/11 | $25.99 | $65.63 | $0.00 | $99.17 | $50.00 | $240.78 | $15,724.38 |
179 | 2032/12 | $26.10 | $65.52 | $0.00 | $99.17 | $50.00 | $240.78 | $15,698.28 |
180 | 2033/01 | $26.21 | $65.41 | $0.00 | $99.17 | $50.00 | $240.78 | $15,672.07 |
181 | 2033/02 | $26.32 | $65.30 | $0.00 | $99.17 | $50.00 | $240.78 | $15,645.75 |
182 | 2033/03 | $26.43 | $65.19 | $0.00 | $99.17 | $50.00 | $240.78 | $15,619.33 |
183 | 2033/04 | $26.54 | $65.08 | $0.00 | $99.17 | $50.00 | $240.78 | $15,592.79 |
184 | 2033/05 | $26.65 | $64.97 | $0.00 | $99.17 | $50.00 | $240.78 | $15,566.14 |
185 | 2033/06 | $26.76 | $64.86 | $0.00 | $99.17 | $50.00 | $240.78 | $15,539.38 |
186 | 2033/07 | $26.87 | $64.75 | $0.00 | $99.17 | $50.00 | $240.78 | $15,512.51 |
187 | 2033/08 | $26.98 | $64.64 | $0.00 | $99.17 | $50.00 | $240.78 | $15,485.53 |
188 | 2033/09 | $27.09 | $64.52 | $0.00 | $99.17 | $50.00 | $240.78 | $15,458.44 |
189 | 2033/10 | $27.21 | $64.41 | $0.00 | $99.17 | $50.00 | $240.78 | $15,431.23 |
190 | 2033/11 | $27.32 | $64.30 | $0.00 | $99.17 | $50.00 | $240.78 | $15,403.91 |
191 | 2033/12 | $27.43 | $64.18 | $0.00 | $99.17 | $50.00 | $240.78 | $15,376.47 |
192 | 2034/01 | $27.55 | $64.07 | $0.00 | $99.17 | $50.00 | $240.78 | $15,348.93 |
193 | 2034/02 | $27.66 | $63.95 | $0.00 | $99.17 | $50.00 | $240.78 | $15,321.26 |
194 | 2034/03 | $27.78 | $63.84 | $0.00 | $99.17 | $50.00 | $240.78 | $15,293.48 |
195 | 2034/04 | $27.89 | $63.72 | $0.00 | $99.17 | $50.00 | $240.78 | $15,265.59 |
196 | 2034/05 | $28.01 | $63.61 | $0.00 | $99.17 | $50.00 | $240.78 | $15,237.58 |
197 | 2034/06 | $28.13 | $63.49 | $0.00 | $99.17 | $50.00 | $240.78 | $15,209.45 |
198 | 2034/07 | $28.24 | $63.37 | $0.00 | $99.17 | $50.00 | $240.78 | $15,181.21 |
199 | 2034/08 | $28.36 | $63.26 | $0.00 | $99.17 | $50.00 | $240.78 | $15,152.84 |
200 | 2034/09 | $28.48 | $63.14 | $0.00 | $99.17 | $50.00 | $240.78 | $15,124.36 |
201 | 2034/10 | $28.60 | $63.02 | $0.00 | $99.17 | $50.00 | $240.78 | $15,095.76 |
202 | 2034/11 | $28.72 | $62.90 | $0.00 | $99.17 | $50.00 | $240.78 | $15,067.05 |
203 | 2034/12 | $28.84 | $62.78 | $0.00 | $99.17 | $50.00 | $240.78 | $15,038.21 |
204 | 2035/01 | $28.96 | $62.66 | $0.00 | $99.17 | $50.00 | $240.78 | $15,009.25 |
205 | 2035/02 | $29.08 | $62.54 | $0.00 | $99.17 | $50.00 | $240.78 | $14,980.17 |
206 | 2035/03 | $29.20 | $62.42 | $0.00 | $99.17 | $50.00 | $240.78 | $14,950.97 |
207 | 2035/04 | $29.32 | $62.30 | $0.00 | $99.17 | $50.00 | $240.78 | $14,921.65 |
208 | 2035/05 | $29.44 | $62.17 | $0.00 | $99.17 | $50.00 | $240.78 | $14,892.21 |
209 | 2035/06 | $29.57 | $62.05 | $0.00 | $99.17 | $50.00 | $240.78 | $14,862.64 |
210 | 2035/07 | $29.69 | $61.93 | $0.00 | $99.17 | $50.00 | $240.78 | $14,832.95 |
211 | 2035/08 | $29.81 | $61.80 | $0.00 | $99.17 | $50.00 | $240.78 | $14,803.14 |
212 | 2035/09 | $29.94 | $61.68 | $0.00 | $99.17 | $50.00 | $240.78 | $14,773.20 |
213 | 2035/10 | $30.06 | $61.55 | $0.00 | $99.17 | $50.00 | $240.78 | $14,743.14 |
214 | 2035/11 | $30.19 | $61.43 | $0.00 | $99.17 | $50.00 | $240.78 | $14,712.95 |
215 | 2035/12 | $30.31 | $61.30 | $0.00 | $99.17 | $50.00 | $240.78 | $14,682.63 |
216 | 2036/01 | $30.44 | $61.18 | $0.00 | $99.17 | $50.00 | $240.78 | $14,652.19 |
217 | 2036/02 | $30.57 | $61.05 | $0.00 | $99.17 | $50.00 | $240.78 | $14,621.63 |
218 | 2036/03 | $30.69 | $60.92 | $0.00 | $99.17 | $50.00 | $240.78 | $14,590.93 |
219 | 2036/04 | $30.82 | $60.80 | $0.00 | $99.17 | $50.00 | $240.78 | $14,560.11 |
220 | 2036/05 | $30.95 | $60.67 | $0.00 | $99.17 | $50.00 | $240.78 | $14,529.16 |
221 | 2036/06 | $31.08 | $60.54 | $0.00 | $99.17 | $50.00 | $240.78 | $14,498.08 |
222 | 2036/07 | $31.21 | $60.41 | $0.00 | $99.17 | $50.00 | $240.78 | $14,466.87 |
223 | 2036/08 | $31.34 | $60.28 | $0.00 | $99.17 | $50.00 | $240.78 | $14,435.54 |
224 | 2036/09 | $31.47 | $60.15 | $0.00 | $99.17 | $50.00 | $240.78 | $14,404.07 |
225 | 2036/10 | $31.60 | $60.02 | $0.00 | $99.17 | $50.00 | $240.78 | $14,372.47 |
226 | 2036/11 | $31.73 | $59.89 | $0.00 | $99.17 | $50.00 | $240.78 | $14,340.73 |
227 | 2036/12 | $31.86 | $59.75 | $0.00 | $99.17 | $50.00 | $240.78 | $14,308.87 |
228 | 2037/01 | $32.00 | $59.62 | $0.00 | $99.17 | $50.00 | $240.78 | $14,276.87 |
229 | 2037/02 | $32.13 | $59.49 | $0.00 | $99.17 | $50.00 | $240.78 | $14,244.74 |
230 | 2037/03 | $32.26 | $59.35 | $0.00 | $99.17 | $50.00 | $240.78 | $14,212.48 |
231 | 2037/04 | $32.40 | $59.22 | $0.00 | $99.17 | $50.00 | $240.78 | $14,180.08 |
232 | 2037/05 | $32.53 | $59.08 | $0.00 | $99.17 | $50.00 | $240.78 | $14,147.55 |
233 | 2037/06 | $32.67 | $58.95 | $0.00 | $99.17 | $50.00 | $240.78 | $14,114.88 |
234 | 2037/07 | $32.81 | $58.81 | $0.00 | $99.17 | $50.00 | $240.78 | $14,082.07 |
235 | 2037/08 | $32.94 | $58.68 | $0.00 | $99.17 | $50.00 | $240.78 | $14,049.13 |
236 | 2037/09 | $33.08 | $58.54 | $0.00 | $99.17 | $50.00 | $240.78 | $14,016.05 |
237 | 2037/10 | $33.22 | $58.40 | $0.00 | $99.17 | $50.00 | $240.78 | $13,982.83 |
238 | 2037/11 | $33.36 | $58.26 | $0.00 | $99.17 | $50.00 | $240.78 | $13,949.48 |
239 | 2037/12 | $33.49 | $58.12 | $0.00 | $99.17 | $50.00 | $240.78 | $13,915.98 |
240 | 2038/01 | $33.63 | $57.98 | $0.00 | $99.17 | $50.00 | $240.78 | $13,882.35 |
241 | 2038/02 | $33.77 | $57.84 | $0.00 | $99.17 | $50.00 | $240.78 | $13,848.57 |
242 | 2038/03 | $33.91 | $57.70 | $0.00 | $99.17 | $50.00 | $240.78 | $13,814.66 |
243 | 2038/04 | $34.06 | $57.56 | $0.00 | $99.17 | $50.00 | $240.78 | $13,780.60 |
244 | 2038/05 | $34.20 | $57.42 | $0.00 | $99.17 | $50.00 | $240.78 | $13,746.40 |
245 | 2038/06 | $34.34 | $57.28 | $0.00 | $99.17 | $50.00 | $240.78 | $13,712.06 |
246 | 2038/07 | $34.48 | $57.13 | $0.00 | $99.17 | $50.00 | $240.78 | $13,677.58 |
247 | 2038/08 | $34.63 | $56.99 | $0.00 | $99.17 | $50.00 | $240.78 | $13,642.95 |
248 | 2038/09 | $34.77 | $56.85 | $0.00 | $99.17 | $50.00 | $240.78 | $13,608.18 |
249 | 2038/10 | $34.92 | $56.70 | $0.00 | $99.17 | $50.00 | $240.78 | $13,573.26 |
250 | 2038/11 | $35.06 | $56.56 | $0.00 | $99.17 | $50.00 | $240.78 | $13,538.20 |
251 | 2038/12 | $35.21 | $56.41 | $0.00 | $99.17 | $50.00 | $240.78 | $13,502.99 |
252 | 2039/01 | $35.35 | $56.26 | $0.00 | $99.17 | $50.00 | $240.78 | $13,467.64 |
253 | 2039/02 | $35.50 | $56.12 | $0.00 | $99.17 | $50.00 | $240.78 | $13,432.14 |
254 | 2039/03 | $35.65 | $55.97 | $0.00 | $99.17 | $50.00 | $240.78 | $13,396.49 |
255 | 2039/04 | $35.80 | $55.82 | $0.00 | $99.17 | $50.00 | $240.78 | $13,360.69 |
256 | 2039/05 | $35.95 | $55.67 | $0.00 | $99.17 | $50.00 | $240.78 | $13,324.74 |
257 | 2039/06 | $36.10 | $55.52 | $0.00 | $99.17 | $50.00 | $240.78 | $13,288.64 |
258 | 2039/07 | $36.25 | $55.37 | $0.00 | $99.17 | $50.00 | $240.78 | $13,252.39 |
259 | 2039/08 | $36.40 | $55.22 | $0.00 | $99.17 | $50.00 | $240.78 | $13,216.00 |
260 | 2039/09 | $36.55 | $55.07 | $0.00 | $99.17 | $50.00 | $240.78 | $13,179.45 |
261 | 2039/10 | $36.70 | $54.91 | $0.00 | $99.17 | $50.00 | $240.78 | $13,142.74 |
262 | 2039/11 | $36.86 | $54.76 | $0.00 | $99.17 | $50.00 | $240.78 | $13,105.89 |
263 | 2039/12 | $37.01 | $54.61 | $0.00 | $99.17 | $50.00 | $240.78 | $13,068.88 |
264 | 2040/01 | $37.16 | $54.45 | $0.00 | $99.17 | $50.00 | $240.78 | $13,031.71 |
265 | 2040/02 | $37.32 | $54.30 | $0.00 | $99.17 | $50.00 | $240.78 | $12,994.39 |
266 | 2040/03 | $37.47 | $54.14 | $0.00 | $99.17 | $50.00 | $240.78 | $12,956.92 |
267 | 2040/04 | $37.63 | $53.99 | $0.00 | $99.17 | $50.00 | $240.78 | $12,919.29 |
268 | 2040/05 | $37.79 | $53.83 | $0.00 | $99.17 | $50.00 | $240.78 | $12,881.50 |
269 | 2040/06 | $37.94 | $53.67 | $0.00 | $99.17 | $50.00 | $240.78 | $12,843.56 |
270 | 2040/07 | $38.10 | $53.51 | $0.00 | $99.17 | $50.00 | $240.78 | $12,805.46 |
271 | 2040/08 | $38.26 | $53.36 | $0.00 | $99.17 | $50.00 | $240.78 | $12,767.20 |
272 | 2040/09 | $38.42 | $53.20 | $0.00 | $99.17 | $50.00 | $240.78 | $12,728.77 |
273 | 2040/10 | $38.58 | $53.04 | $0.00 | $99.17 | $50.00 | $240.78 | $12,690.19 |
274 | 2040/11 | $38.74 | $52.88 | $0.00 | $99.17 | $50.00 | $240.78 | $12,651.45 |
275 | 2040/12 | $38.90 | $52.71 | $0.00 | $99.17 | $50.00 | $240.78 | $12,612.55 |
276 | 2041/01 | $39.07 | $52.55 | $0.00 | $99.17 | $50.00 | $240.78 | $12,573.48 |
277 | 2041/02 | $39.23 | $52.39 | $0.00 | $99.17 | $50.00 | $240.78 | $12,534.26 |
278 | 2041/03 | $39.39 | $52.23 | $0.00 | $99.17 | $50.00 | $240.78 | $12,494.86 |
279 | 2041/04 | $39.56 | $52.06 | $0.00 | $99.17 | $50.00 | $240.78 | $12,455.31 |
280 | 2041/05 | $39.72 | $51.90 | $0.00 | $99.17 | $50.00 | $240.78 | $12,415.59 |
281 | 2041/06 | $39.89 | $51.73 | $0.00 | $99.17 | $50.00 | $240.78 | $12,375.70 |
282 | 2041/07 | $40.05 | $51.57 | $0.00 | $99.17 | $50.00 | $240.78 | $12,335.65 |
283 | 2041/08 | $40.22 | $51.40 | $0.00 | $99.17 | $50.00 | $240.78 | $12,295.43 |
284 | 2041/09 | $40.39 | $51.23 | $0.00 | $99.17 | $50.00 | $240.78 | $12,255.05 |
285 | 2041/10 | $40.55 | $51.06 | $0.00 | $99.17 | $50.00 | $240.78 | $12,214.49 |
286 | 2041/11 | $40.72 | $50.89 | $0.00 | $99.17 | $50.00 | $240.78 | $12,173.77 |
287 | 2041/12 | $40.89 | $50.72 | $0.00 | $99.17 | $50.00 | $240.78 | $12,132.87 |
288 | 2042/01 | $41.06 | $50.55 | $0.00 | $99.17 | $50.00 | $240.78 | $12,091.81 |
289 | 2042/02 | $41.23 | $50.38 | $0.00 | $99.17 | $50.00 | $240.78 | $12,050.58 |
290 | 2042/03 | $41.41 | $50.21 | $0.00 | $99.17 | $50.00 | $240.78 | $12,009.17 |
291 | 2042/04 | $41.58 | $50.04 | $0.00 | $99.17 | $50.00 | $240.78 | $11,967.59 |
292 | 2042/05 | $41.75 | $49.86 | $0.00 | $99.17 | $50.00 | $240.78 | $11,925.84 |
293 | 2042/06 | $41.93 | $49.69 | $0.00 | $99.17 | $50.00 | $240.78 | $11,883.91 |
294 | 2042/07 | $42.10 | $49.52 | $0.00 | $99.17 | $50.00 | $240.78 | $11,841.81 |
295 | 2042/08 | $42.28 | $49.34 | $0.00 | $99.17 | $50.00 | $240.78 | $11,799.53 |
296 | 2042/09 | $42.45 | $49.16 | $0.00 | $99.17 | $50.00 | $240.78 | $11,757.08 |
297 | 2042/10 | $42.63 | $48.99 | $0.00 | $99.17 | $50.00 | $240.78 | $11,714.45 |
298 | 2042/11 | $42.81 | $48.81 | $0.00 | $99.17 | $50.00 | $240.78 | $11,671.64 |
299 | 2042/12 | $42.99 | $48.63 | $0.00 | $99.17 | $50.00 | $240.78 | $11,628.66 |
300 | 2043/01 | $43.16 | $48.45 | $0.00 | $99.17 | $50.00 | $240.78 | $11,585.49 |
301 | 2043/02 | $43.34 | $48.27 | $0.00 | $99.17 | $50.00 | $240.78 | $11,542.15 |
302 | 2043/03 | $43.53 | $48.09 | $0.00 | $99.17 | $50.00 | $240.78 | $11,498.63 |
303 | 2043/04 | $43.71 | $47.91 | $0.00 | $99.17 | $50.00 | $240.78 | $11,454.92 |
304 | 2043/05 | $43.89 | $47.73 | $0.00 | $99.17 | $50.00 | $240.78 | $11,411.03 |
305 | 2043/06 | $44.07 | $47.55 | $0.00 | $99.17 | $50.00 | $240.78 | $11,366.96 |
306 | 2043/07 | $44.26 | $47.36 | $0.00 | $99.17 | $50.00 | $240.78 | $11,322.70 |
307 | 2043/08 | $44.44 | $47.18 | $0.00 | $99.17 | $50.00 | $240.78 | $11,278.26 |
308 | 2043/09 | $44.62 | $46.99 | $0.00 | $99.17 | $50.00 | $240.78 | $11,233.64 |
309 | 2043/10 | $44.81 | $46.81 | $0.00 | $99.17 | $50.00 | $240.78 | $11,188.83 |
310 | 2043/11 | $45.00 | $46.62 | $0.00 | $99.17 | $50.00 | $240.78 | $11,143.83 |
311 | 2043/12 | $45.18 | $46.43 | $0.00 | $99.17 | $50.00 | $240.78 | $11,098.65 |
312 | 2044/01 | $45.37 | $46.24 | $0.00 | $99.17 | $50.00 | $240.78 | $11,053.27 |
313 | 2044/02 | $45.56 | $46.06 | $0.00 | $99.17 | $50.00 | $240.78 | $11,007.71 |
314 | 2044/03 | $45.75 | $45.87 | $0.00 | $99.17 | $50.00 | $240.78 | $10,961.96 |
315 | 2044/04 | $45.94 | $45.67 | $0.00 | $99.17 | $50.00 | $240.78 | $10,916.02 |
316 | 2044/05 | $46.13 | $45.48 | $0.00 | $99.17 | $50.00 | $240.78 | $10,869.88 |
317 | 2044/06 | $46.33 | $45.29 | $0.00 | $99.17 | $50.00 | $240.78 | $10,823.56 |
318 | 2044/07 | $46.52 | $45.10 | $0.00 | $99.17 | $50.00 | $240.78 | $10,777.04 |
319 | 2044/08 | $46.71 | $44.90 | $0.00 | $99.17 | $50.00 | $240.78 | $10,730.33 |
320 | 2044/09 | $46.91 | $44.71 | $0.00 | $99.17 | $50.00 | $240.78 | $10,683.42 |
321 | 2044/10 | $47.10 | $44.51 | $0.00 | $99.17 | $50.00 | $240.78 | $10,636.31 |
322 | 2044/11 | $47.30 | $44.32 | $0.00 | $99.17 | $50.00 | $240.78 | $10,589.02 |
323 | 2044/12 | $47.50 | $44.12 | $0.00 | $99.17 | $50.00 | $240.78 | $10,541.52 |
324 | 2045/01 | $47.69 | $43.92 | $0.00 | $99.17 | $50.00 | $240.78 | $10,493.82 |
325 | 2045/02 | $47.89 | $43.72 | $0.00 | $99.17 | $50.00 | $240.78 | $10,445.93 |
326 | 2045/03 | $48.09 | $43.52 | $0.00 | $99.17 | $50.00 | $240.78 | $10,397.84 |
327 | 2045/04 | $48.29 | $43.32 | $0.00 | $99.17 | $50.00 | $240.78 | $10,349.55 |
328 | 2045/05 | $48.49 | $43.12 | $0.00 | $99.17 | $50.00 | $240.78 | $10,301.05 |
329 | 2045/06 | $48.70 | $42.92 | $0.00 | $99.17 | $50.00 | $240.78 | $10,252.36 |
330 | 2045/07 | $48.90 | $42.72 | $0.00 | $99.17 | $50.00 | $240.78 | $10,203.46 |
331 | 2045/08 | $49.10 | $42.51 | $0.00 | $99.17 | $50.00 | $240.78 | $10,154.35 |
332 | 2045/09 | $49.31 | $42.31 | $0.00 | $99.17 | $50.00 | $240.78 | $10,105.05 |
333 | 2045/10 | $49.51 | $42.10 | $0.00 | $99.17 | $50.00 | $240.78 | $10,055.53 |
334 | 2045/11 | $49.72 | $41.90 | $0.00 | $99.17 | $50.00 | $240.78 | $10,005.81 |
335 | 2045/12 | $49.93 | $41.69 | $0.00 | $99.17 | $50.00 | $240.78 | $9,955.89 |
336 | 2046/01 | $50.13 | $41.48 | $0.00 | $99.17 | $50.00 | $240.78 | $9,905.75 |
337 | 2046/02 | $50.34 | $41.27 | $0.00 | $99.17 | $50.00 | $240.78 | $9,855.41 |
338 | 2046/03 | $50.55 | $41.06 | $0.00 | $99.17 | $50.00 | $240.78 | $9,804.86 |
339 | 2046/04 | $50.76 | $40.85 | $0.00 | $99.17 | $50.00 | $240.78 | $9,754.09 |
340 | 2046/05 | $50.98 | $40.64 | $0.00 | $99.17 | $50.00 | $240.78 | $9,703.12 |
341 | 2046/06 | $51.19 | $40.43 | $0.00 | $99.17 | $50.00 | $240.78 | $9,651.93 |
342 | 2046/07 | $51.40 | $40.22 | $0.00 | $99.17 | $50.00 | $240.78 | $9,600.53 |
343 | 2046/08 | $51.62 | $40.00 | $0.00 | $99.17 | $50.00 | $240.78 | $9,548.91 |
344 | 2046/09 | $51.83 | $39.79 | $0.00 | $99.17 | $50.00 | $240.78 | $9,497.08 |
345 | 2046/10 | $52.05 | $39.57 | $0.00 | $99.17 | $50.00 | $240.78 | $9,445.04 |
346 | 2046/11 | $52.26 | $39.35 | $0.00 | $99.17 | $50.00 | $240.78 | $9,392.77 |
347 | 2046/12 | $52.48 | $39.14 | $0.00 | $99.17 | $50.00 | $240.78 | $9,340.29 |
348 | 2047/01 | $52.70 | $38.92 | $0.00 | $99.17 | $50.00 | $240.78 | $9,287.59 |
349 | 2047/02 | $52.92 | $38.70 | $0.00 | $99.17 | $50.00 | $240.78 | $9,234.67 |
350 | 2047/03 | $53.14 | $38.48 | $0.00 | $99.17 | $50.00 | $240.78 | $9,181.53 |
351 | 2047/04 | $53.36 | $38.26 | $0.00 | $99.17 | $50.00 | $240.78 | $9,128.17 |
352 | 2047/05 | $53.58 | $38.03 | $0.00 | $99.17 | $50.00 | $240.78 | $9,074.59 |
353 | 2047/06 | $53.81 | $37.81 | $0.00 | $99.17 | $50.00 | $240.78 | $9,020.78 |
354 | 2047/07 | $54.03 | $37.59 | $0.00 | $99.17 | $50.00 | $240.78 | $8,966.75 |
355 | 2047/08 | $54.26 | $37.36 | $0.00 | $99.17 | $50.00 | $240.78 | $8,912.50 |
356 | 2047/09 | $54.48 | $37.14 | $0.00 | $99.17 | $50.00 | $240.78 | $8,858.02 |
357 | 2047/10 | $54.71 | $36.91 | $0.00 | $99.17 | $50.00 | $240.78 | $8,803.31 |
358 | 2047/11 | $54.94 | $36.68 | $0.00 | $99.17 | $50.00 | $240.78 | $8,748.37 |
359 | 2047/12 | $55.17 | $36.45 | $0.00 | $99.17 | $50.00 | $240.78 | $8,693.20 |
360 | 2048/01 | $55.40 | $36.22 | $0.00 | $99.17 | $50.00 | $240.78 | $8,637.81 |
361 | 2048/02 | $55.63 | $35.99 | $0.00 | $99.17 | $50.00 | $240.78 | $8,582.18 |
362 | 2048/03 | $55.86 | $35.76 | $0.00 | $99.17 | $50.00 | $240.78 | $8,526.32 |
363 | 2048/04 | $56.09 | $35.53 | $0.00 | $99.17 | $50.00 | $240.78 | $8,470.23 |
364 | 2048/05 | $56.32 | $35.29 | $0.00 | $99.17 | $50.00 | $240.78 | $8,413.91 |
365 | 2048/06 | $56.56 | $35.06 | $0.00 | $99.17 | $50.00 | $240.78 | $8,357.35 |
366 | 2048/07 | $56.80 | $34.82 | $0.00 | $99.17 | $50.00 | $240.78 | $8,300.55 |
367 | 2048/08 | $57.03 | $34.59 | $0.00 | $99.17 | $50.00 | $240.78 | $8,243.52 |
368 | 2048/09 | $57.27 | $34.35 | $0.00 | $99.17 | $50.00 | $240.78 | $8,186.25 |
369 | 2048/10 | $57.51 | $34.11 | $0.00 | $99.17 | $50.00 | $240.78 | $8,128.74 |
370 | 2048/11 | $57.75 | $33.87 | $0.00 | $99.17 | $50.00 | $240.78 | $8,071.00 |
371 | 2048/12 | $57.99 | $33.63 | $0.00 | $99.17 | $50.00 | $240.78 | $8,013.01 |
372 | 2049/01 | $58.23 | $33.39 | $0.00 | $99.17 | $50.00 | $240.78 | $7,954.78 |
373 | 2049/02 | $58.47 | $33.14 | $0.00 | $99.17 | $50.00 | $240.78 | $7,896.31 |
374 | 2049/03 | $58.72 | $32.90 | $0.00 | $99.17 | $50.00 | $240.78 | $7,837.59 |
375 | 2049/04 | $58.96 | $32.66 | $0.00 | $99.17 | $50.00 | $240.78 | $7,778.63 |
376 | 2049/05 | $59.21 | $32.41 | $0.00 | $99.17 | $50.00 | $240.78 | $7,719.42 |
377 | 2049/06 | $59.45 | $32.16 | $0.00 | $99.17 | $50.00 | $240.78 | $7,659.97 |
378 | 2049/07 | $59.70 | $31.92 | $0.00 | $99.17 | $50.00 | $240.78 | $7,600.27 |
379 | 2049/08 | $59.95 | $31.67 | $0.00 | $99.17 | $50.00 | $240.78 | $7,540.32 |
380 | 2049/09 | $60.20 | $31.42 | $0.00 | $99.17 | $50.00 | $240.78 | $7,480.12 |
381 | 2049/10 | $60.45 | $31.17 | $0.00 | $99.17 | $50.00 | $240.78 | $7,419.67 |
382 | 2049/11 | $60.70 | $30.92 | $0.00 | $99.17 | $50.00 | $240.78 | $7,358.97 |
383 | 2049/12 | $60.95 | $30.66 | $0.00 | $99.17 | $50.00 | $240.78 | $7,298.01 |
384 | 2050/01 | $61.21 | $30.41 | $0.00 | $99.17 | $50.00 | $240.78 | $7,236.80 |
385 | 2050/02 | $61.46 | $30.15 | $0.00 | $99.17 | $50.00 | $240.78 | $7,175.34 |
386 | 2050/03 | $61.72 | $29.90 | $0.00 | $99.17 | $50.00 | $240.78 | $7,113.62 |
387 | 2050/04 | $61.98 | $29.64 | $0.00 | $99.17 | $50.00 | $240.78 | $7,051.64 |
388 | 2050/05 | $62.24 | $29.38 | $0.00 | $99.17 | $50.00 | $240.78 | $6,989.41 |
389 | 2050/06 | $62.49 | $29.12 | $0.00 | $99.17 | $50.00 | $240.78 | $6,926.91 |
390 | 2050/07 | $62.76 | $28.86 | $0.00 | $99.17 | $50.00 | $240.78 | $6,864.16 |
391 | 2050/08 | $63.02 | $28.60 | $0.00 | $99.17 | $50.00 | $240.78 | $6,801.14 |
392 | 2050/09 | $63.28 | $28.34 | $0.00 | $99.17 | $50.00 | $240.78 | $6,737.86 |
393 | 2050/10 | $63.54 | $28.07 | $0.00 | $99.17 | $50.00 | $240.78 | $6,674.32 |
394 | 2050/11 | $63.81 | $27.81 | $0.00 | $99.17 | $50.00 | $240.78 | $6,610.51 |
395 | 2050/12 | $64.07 | $27.54 | $0.00 | $99.17 | $50.00 | $240.78 | $6,546.44 |
396 | 2051/01 | $64.34 | $27.28 | $0.00 | $99.17 | $50.00 | $240.78 | $6,482.10 |
397 | 2051/02 | $64.61 | $27.01 | $0.00 | $99.17 | $50.00 | $240.78 | $6,417.49 |
398 | 2051/03 | $64.88 | $26.74 | $0.00 | $99.17 | $50.00 | $240.78 | $6,352.61 |
399 | 2051/04 | $65.15 | $26.47 | $0.00 | $99.17 | $50.00 | $240.78 | $6,287.46 |
400 | 2051/05 | $65.42 | $26.20 | $0.00 | $99.17 | $50.00 | $240.78 | $6,222.04 |
401 | 2051/06 | $65.69 | $25.93 | $0.00 | $99.17 | $50.00 | $240.78 | $6,156.35 |
402 | 2051/07 | $65.97 | $25.65 | $0.00 | $99.17 | $50.00 | $240.78 | $6,090.38 |
403 | 2051/08 | $66.24 | $25.38 | $0.00 | $99.17 | $50.00 | $240.78 | $6,024.14 |
404 | 2051/09 | $66.52 | $25.10 | $0.00 | $99.17 | $50.00 | $240.78 | $5,957.63 |
405 | 2051/10 | $66.79 | $24.82 | $0.00 | $99.17 | $50.00 | $240.78 | $5,890.83 |
406 | 2051/11 | $67.07 | $24.55 | $0.00 | $99.17 | $50.00 | $240.78 | $5,823.76 |
407 | 2051/12 | $67.35 | $24.27 | $0.00 | $99.17 | $50.00 | $240.78 | $5,756.41 |
408 | 2052/01 | $67.63 | $23.99 | $0.00 | $99.17 | $50.00 | $240.78 | $5,688.78 |
409 | 2052/02 | $67.91 | $23.70 | $0.00 | $99.17 | $50.00 | $240.78 | $5,620.86 |
410 | 2052/03 | $68.20 | $23.42 | $0.00 | $99.17 | $50.00 | $240.78 | $5,552.66 |
411 | 2052/04 | $68.48 | $23.14 | $0.00 | $99.17 | $50.00 | $240.78 | $5,484.18 |
412 | 2052/05 | $68.77 | $22.85 | $0.00 | $99.17 | $50.00 | $240.78 | $5,415.42 |
413 | 2052/06 | $69.05 | $22.56 | $0.00 | $99.17 | $50.00 | $240.78 | $5,346.36 |
414 | 2052/07 | $69.34 | $22.28 | $0.00 | $99.17 | $50.00 | $240.78 | $5,277.02 |
415 | 2052/08 | $69.63 | $21.99 | $0.00 | $99.17 | $50.00 | $240.78 | $5,207.39 |
416 | 2052/09 | $69.92 | $21.70 | $0.00 | $99.17 | $50.00 | $240.78 | $5,137.47 |
417 | 2052/10 | $70.21 | $21.41 | $0.00 | $99.17 | $50.00 | $240.78 | $5,067.26 |
418 | 2052/11 | $70.50 | $21.11 | $0.00 | $99.17 | $50.00 | $240.78 | $4,996.76 |
419 | 2052/12 | $70.80 | $20.82 | $0.00 | $99.17 | $50.00 | $240.78 | $4,925.96 |
420 | 2053/01 | $71.09 | $20.52 | $0.00 | $99.17 | $50.00 | $240.78 | $4,854.87 |
421 | 2053/02 | $71.39 | $20.23 | $0.00 | $99.17 | $50.00 | $240.78 | $4,783.48 |
422 | 2053/03 | $71.69 | $19.93 | $0.00 | $99.17 | $50.00 | $240.78 | $4,711.79 |
423 | 2053/04 | $71.98 | $19.63 | $0.00 | $99.17 | $50.00 | $240.78 | $4,639.81 |
424 | 2053/05 | $72.28 | $19.33 | $0.00 | $99.17 | $50.00 | $240.78 | $4,567.52 |
425 | 2053/06 | $72.59 | $19.03 | $0.00 | $99.17 | $50.00 | $240.78 | $4,494.94 |
426 | 2053/07 | $72.89 | $18.73 | $0.00 | $99.17 | $50.00 | $240.78 | $4,422.05 |
427 | 2053/08 | $73.19 | $18.43 | $0.00 | $99.17 | $50.00 | $240.78 | $4,348.86 |
428 | 2053/09 | $73.50 | $18.12 | $0.00 | $99.17 | $50.00 | $240.78 | $4,275.36 |
429 | 2053/10 | $73.80 | $17.81 | $0.00 | $99.17 | $50.00 | $240.78 | $4,201.56 |
430 | 2053/11 | $74.11 | $17.51 | $0.00 | $99.17 | $50.00 | $240.78 | $4,127.45 |
431 | 2053/12 | $74.42 | $17.20 | $0.00 | $99.17 | $50.00 | $240.78 | $4,053.03 |
432 | 2054/01 | $74.73 | $16.89 | $0.00 | $99.17 | $50.00 | $240.78 | $3,978.30 |
433 | 2054/02 | $75.04 | $16.58 | $0.00 | $99.17 | $50.00 | $240.78 | $3,903.26 |
434 | 2054/03 | $75.35 | $16.26 | $0.00 | $99.17 | $50.00 | $240.78 | $3,827.90 |
435 | 2054/04 | $75.67 | $15.95 | $0.00 | $99.17 | $50.00 | $240.78 | $3,752.23 |
436 | 2054/05 | $75.98 | $15.63 | $0.00 | $99.17 | $50.00 | $240.78 | $3,676.25 |
437 | 2054/06 | $76.30 | $15.32 | $0.00 | $99.17 | $50.00 | $240.78 | $3,599.95 |
438 | 2054/07 | $76.62 | $15.00 | $0.00 | $99.17 | $50.00 | $240.78 | $3,523.33 |
439 | 2054/08 | $76.94 | $14.68 | $0.00 | $99.17 | $50.00 | $240.78 | $3,446.40 |
440 | 2054/09 | $77.26 | $14.36 | $0.00 | $99.17 | $50.00 | $240.78 | $3,369.14 |
441 | 2054/10 | $77.58 | $14.04 | $0.00 | $99.17 | $50.00 | $240.78 | $3,291.56 |
442 | 2054/11 | $77.90 | $13.71 | $0.00 | $99.17 | $50.00 | $240.78 | $3,213.66 |
443 | 2054/12 | $78.23 | $13.39 | $0.00 | $99.17 | $50.00 | $240.78 | $3,135.43 |
444 | 2055/01 | $78.55 | $13.06 | $0.00 | $99.17 | $50.00 | $240.78 | $3,056.88 |
445 | 2055/02 | $78.88 | $12.74 | $0.00 | $99.17 | $50.00 | $240.78 | $2,978.00 |
446 | 2055/03 | $79.21 | $12.41 | $0.00 | $99.17 | $50.00 | $240.78 | $2,898.79 |
447 | 2055/04 | $79.54 | $12.08 | $0.00 | $99.17 | $50.00 | $240.78 | $2,819.25 |
448 | 2055/05 | $79.87 | $11.75 | $0.00 | $99.17 | $50.00 | $240.78 | $2,739.38 |
449 | 2055/06 | $80.20 | $11.41 | $0.00 | $99.17 | $50.00 | $240.78 | $2,659.18 |
450 | 2055/07 | $80.54 | $11.08 | $0.00 | $99.17 | $50.00 | $240.78 | $2,578.64 |
451 | 2055/08 | $80.87 | $10.74 | $0.00 | $99.17 | $50.00 | $240.78 | $2,497.76 |
452 | 2055/09 | $81.21 | $10.41 | $0.00 | $99.17 | $50.00 | $240.78 | $2,416.55 |
453 | 2055/10 | $81.55 | $10.07 | $0.00 | $99.17 | $50.00 | $240.78 | $2,335.01 |
454 | 2055/11 | $81.89 | $9.73 | $0.00 | $99.17 | $50.00 | $240.78 | $2,253.12 |
455 | 2055/12 | $82.23 | $9.39 | $0.00 | $99.17 | $50.00 | $240.78 | $2,170.89 |
456 | 2056/01 | $82.57 | $9.05 | $0.00 | $99.17 | $50.00 | $240.78 | $2,088.32 |
457 | 2056/02 | $82.92 | $8.70 | $0.00 | $99.17 | $50.00 | $240.78 | $2,005.40 |
458 | 2056/03 | $83.26 | $8.36 | $0.00 | $99.17 | $50.00 | $240.78 | $1,922.14 |
459 | 2056/04 | $83.61 | $8.01 | $0.00 | $99.17 | $50.00 | $240.78 | $1,838.53 |
460 | 2056/05 | $83.96 | $7.66 | $0.00 | $99.17 | $50.00 | $240.78 | $1,754.57 |
461 | 2056/06 | $84.31 | $7.31 | $0.00 | $99.17 | $50.00 | $240.78 | $1,670.27 |
462 | 2056/07 | $84.66 | $6.96 | $0.00 | $99.17 | $50.00 | $240.78 | $1,585.61 |
463 | 2056/08 | $85.01 | $6.61 | $0.00 | $99.17 | $50.00 | $240.78 | $1,500.60 |
464 | 2056/09 | $85.36 | $6.25 | $0.00 | $99.17 | $50.00 | $240.78 | $1,415.23 |
465 | 2056/10 | $85.72 | $5.90 | $0.00 | $99.17 | $50.00 | $240.78 | $1,329.51 |
466 | 2056/11 | $86.08 | $5.54 | $0.00 | $99.17 | $50.00 | $240.78 | $1,243.44 |
467 | 2056/12 | $86.44 | $5.18 | $0.00 | $99.17 | $50.00 | $240.78 | $1,157.00 |
468 | 2057/01 | $86.80 | $4.82 | $0.00 | $99.17 | $50.00 | $240.78 | $1,070.20 |
469 | 2057/02 | $87.16 | $4.46 | $0.00 | $99.17 | $50.00 | $240.78 | $983.04 |
470 | 2057/03 | $87.52 | $4.10 | $0.00 | $99.17 | $50.00 | $240.78 | $895.52 |
471 | 2057/04 | $87.89 | $3.73 | $0.00 | $99.17 | $50.00 | $240.78 | $807.64 |
472 | 2057/05 | $88.25 | $3.37 | $0.00 | $99.17 | $50.00 | $240.78 | $719.38 |
473 | 2057/06 | $88.62 | $3.00 | $0.00 | $99.17 | $50.00 | $240.78 | $630.77 |
474 | 2057/07 | $88.99 | $2.63 | $0.00 | $99.17 | $50.00 | $240.78 | $541.78 |
475 | 2057/08 | $89.36 | $2.26 | $0.00 | $99.17 | $50.00 | $240.78 | $452.42 |
476 | 2057/09 | $89.73 | $1.89 | $0.00 | $99.17 | $50.00 | $240.78 | $362.68 |
477 | 2057/10 | $90.11 | $1.51 | $0.00 | $99.17 | $50.00 | $240.78 | $272.58 |
478 | 2057/11 | $90.48 | $1.14 | $0.00 | $99.17 | $50.00 | $240.78 | $182.10 |
479 | 2057/12 | $90.86 | $0.76 | $0.00 | $99.17 | $50.00 | $240.78 | $91.24 |
480 | 2058/01 | $91.24 | $0.38 | $0.00 | $99.17 | $50.00 | $240.78 | $0.00 |
Totals | $19,000.00 | $24,976.33 | $0.00 | $47,600.00 | $24,000.00 | $115,576.33 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.