Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 35-year mortgage of $19,000.00 at 5% interest rate for a $119,000.00 home, you need to have a monthly payment of $245.06. You will make a total of 420 payments and you will pay off your mortgage on 2053/01. Consult with a Mortgage Specialist
You can save $3,678.86 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $86.29 | 5% | 600 months | $151,771.82 | $32,771.82 |
50 years | Bi-Weekly | $43.15 | 5% | 512 months | $145,958.17 | $26,958.17 |
45 years | Monthly | $88.54 | 5% | 540 months | $147,813.07 | $28,813.07 |
45 years | Bi-Weekly | $44.27 | 5% | 461 months | $142,734.04 | $23,734.04 |
40 years | Monthly | $91.62 | 5% | 480 months | $143,976.33 | $24,976.33 |
40 years | Bi-Weekly | $45.81 | 5% | 409 months | $139,610.54 | $20,610.54 |
35 years | Monthly | $95.89 | 5% | 420 months | $140,274.08 | $21,274.08 |
35 years | Bi-Weekly | $47.95 | 5% | 358 months | $136,595.22 | $17,595.22 |
30 years | Monthly | $102.00 | 5% | 360 months | $136,718.60 | $17,718.60 |
30 years | Bi-Weekly | $51.00 | 5% | 307 months | $133,695.28 | $14,695.28 |
25 years | Monthly | $111.07 | 5% | 300 months | $133,321.63 | $14,321.63 |
25 years | Bi-Weekly | $55.54 | 5% | 256 months | $130,917.46 | $11,917.46 |
20 years | Monthly | $125.39 | 5% | 240 months | $130,093.98 | $11,093.98 |
20 years | Bi-Weekly | $62.70 | 5% | 205 months | $128,267.79 | $9,267.79 |
15 years | Monthly | $150.25 | 5% | 180 months | $127,045.14 | $8,045.14 |
15 years | Bi-Weekly | $75.13 | 5% | 154 months | $125,751.50 | $6,751.50 |
10 years | Monthly | $201.52 | 5% | 120 months | $124,182.94 | $5,182.94 |
10 years | Bi-Weekly | $100.76 | 5% | 103 months | $123,372.82 | $4,372.82 |
(Payment Amount does not include property tax, insurance, or PMI)

Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2018/02 | $16.72 | $79.17 | $0.00 | $99.17 | $50.00 | $245.06 | $18,983.28 |
2 | 2018/03 | $16.79 | $79.10 | $0.00 | $99.17 | $50.00 | $245.06 | $18,966.48 |
3 | 2018/04 | $16.86 | $79.03 | $0.00 | $99.17 | $50.00 | $245.06 | $18,949.62 |
4 | 2018/05 | $16.93 | $78.96 | $0.00 | $99.17 | $50.00 | $245.06 | $18,932.68 |
5 | 2018/06 | $17.00 | $78.89 | $0.00 | $99.17 | $50.00 | $245.06 | $18,915.68 |
6 | 2018/07 | $17.08 | $78.82 | $0.00 | $99.17 | $50.00 | $245.06 | $18,898.60 |
7 | 2018/08 | $17.15 | $78.74 | $0.00 | $99.17 | $50.00 | $245.06 | $18,881.46 |
8 | 2018/09 | $17.22 | $78.67 | $0.00 | $99.17 | $50.00 | $245.06 | $18,864.24 |
9 | 2018/10 | $17.29 | $78.60 | $0.00 | $99.17 | $50.00 | $245.06 | $18,846.95 |
10 | 2018/11 | $17.36 | $78.53 | $0.00 | $99.17 | $50.00 | $245.06 | $18,829.59 |
11 | 2018/12 | $17.43 | $78.46 | $0.00 | $99.17 | $50.00 | $245.06 | $18,812.16 |
12 | 2019/01 | $17.51 | $78.38 | $0.00 | $99.17 | $50.00 | $245.06 | $18,794.65 |
13 | 2019/02 | $17.58 | $78.31 | $0.00 | $99.17 | $50.00 | $245.06 | $18,777.07 |
14 | 2019/03 | $17.65 | $78.24 | $0.00 | $99.17 | $50.00 | $245.06 | $18,759.42 |
15 | 2019/04 | $17.73 | $78.16 | $0.00 | $99.17 | $50.00 | $245.06 | $18,741.69 |
16 | 2019/05 | $17.80 | $78.09 | $0.00 | $99.17 | $50.00 | $245.06 | $18,723.89 |
17 | 2019/06 | $17.87 | $78.02 | $0.00 | $99.17 | $50.00 | $245.06 | $18,706.01 |
18 | 2019/07 | $17.95 | $77.94 | $0.00 | $99.17 | $50.00 | $245.06 | $18,688.07 |
19 | 2019/08 | $18.02 | $77.87 | $0.00 | $99.17 | $50.00 | $245.06 | $18,670.04 |
20 | 2019/09 | $18.10 | $77.79 | $0.00 | $99.17 | $50.00 | $245.06 | $18,651.94 |
21 | 2019/10 | $18.17 | $77.72 | $0.00 | $99.17 | $50.00 | $245.06 | $18,633.77 |
22 | 2019/11 | $18.25 | $77.64 | $0.00 | $99.17 | $50.00 | $245.06 | $18,615.52 |
23 | 2019/12 | $18.33 | $77.56 | $0.00 | $99.17 | $50.00 | $245.06 | $18,597.19 |
24 | 2020/01 | $18.40 | $77.49 | $0.00 | $99.17 | $50.00 | $245.06 | $18,578.79 |
25 | 2020/02 | $18.48 | $77.41 | $0.00 | $99.17 | $50.00 | $245.06 | $18,560.31 |
26 | 2020/03 | $18.56 | $77.33 | $0.00 | $99.17 | $50.00 | $245.06 | $18,541.76 |
27 | 2020/04 | $18.63 | $77.26 | $0.00 | $99.17 | $50.00 | $245.06 | $18,523.12 |
28 | 2020/05 | $18.71 | $77.18 | $0.00 | $99.17 | $50.00 | $245.06 | $18,504.41 |
29 | 2020/06 | $18.79 | $77.10 | $0.00 | $99.17 | $50.00 | $245.06 | $18,485.62 |
30 | 2020/07 | $18.87 | $77.02 | $0.00 | $99.17 | $50.00 | $245.06 | $18,466.76 |
31 | 2020/08 | $18.95 | $76.94 | $0.00 | $99.17 | $50.00 | $245.06 | $18,447.81 |
32 | 2020/09 | $19.02 | $76.87 | $0.00 | $99.17 | $50.00 | $245.06 | $18,428.78 |
33 | 2020/10 | $19.10 | $76.79 | $0.00 | $99.17 | $50.00 | $245.06 | $18,409.68 |
34 | 2020/11 | $19.18 | $76.71 | $0.00 | $99.17 | $50.00 | $245.06 | $18,390.50 |
35 | 2020/12 | $19.26 | $76.63 | $0.00 | $99.17 | $50.00 | $245.06 | $18,371.23 |
36 | 2021/01 | $19.34 | $76.55 | $0.00 | $99.17 | $50.00 | $245.06 | $18,351.89 |
37 | 2021/02 | $19.42 | $76.47 | $0.00 | $99.17 | $50.00 | $245.06 | $18,332.47 |
38 | 2021/03 | $19.51 | $76.39 | $0.00 | $99.17 | $50.00 | $245.06 | $18,312.96 |
39 | 2021/04 | $19.59 | $76.30 | $0.00 | $99.17 | $50.00 | $245.06 | $18,293.37 |
40 | 2021/05 | $19.67 | $76.22 | $0.00 | $99.17 | $50.00 | $245.06 | $18,273.70 |
41 | 2021/06 | $19.75 | $76.14 | $0.00 | $99.17 | $50.00 | $245.06 | $18,253.95 |
42 | 2021/07 | $19.83 | $76.06 | $0.00 | $99.17 | $50.00 | $245.06 | $18,234.12 |
43 | 2021/08 | $19.92 | $75.98 | $0.00 | $99.17 | $50.00 | $245.06 | $18,214.21 |
44 | 2021/09 | $20.00 | $75.89 | $0.00 | $99.17 | $50.00 | $245.06 | $18,194.21 |
45 | 2021/10 | $20.08 | $75.81 | $0.00 | $99.17 | $50.00 | $245.06 | $18,174.13 |
46 | 2021/11 | $20.17 | $75.73 | $0.00 | $99.17 | $50.00 | $245.06 | $18,153.96 |
47 | 2021/12 | $20.25 | $75.64 | $0.00 | $99.17 | $50.00 | $245.06 | $18,133.71 |
48 | 2022/01 | $20.33 | $75.56 | $0.00 | $99.17 | $50.00 | $245.06 | $18,113.38 |
49 | 2022/02 | $20.42 | $75.47 | $0.00 | $99.17 | $50.00 | $245.06 | $18,092.96 |
50 | 2022/03 | $20.50 | $75.39 | $0.00 | $99.17 | $50.00 | $245.06 | $18,072.46 |
51 | 2022/04 | $20.59 | $75.30 | $0.00 | $99.17 | $50.00 | $245.06 | $18,051.87 |
52 | 2022/05 | $20.67 | $75.22 | $0.00 | $99.17 | $50.00 | $245.06 | $18,031.19 |
53 | 2022/06 | $20.76 | $75.13 | $0.00 | $99.17 | $50.00 | $245.06 | $18,010.43 |
54 | 2022/07 | $20.85 | $75.04 | $0.00 | $99.17 | $50.00 | $245.06 | $17,989.59 |
55 | 2022/08 | $20.93 | $74.96 | $0.00 | $99.17 | $50.00 | $245.06 | $17,968.65 |
56 | 2022/09 | $21.02 | $74.87 | $0.00 | $99.17 | $50.00 | $245.06 | $17,947.63 |
57 | 2022/10 | $21.11 | $74.78 | $0.00 | $99.17 | $50.00 | $245.06 | $17,926.52 |
58 | 2022/11 | $21.20 | $74.69 | $0.00 | $99.17 | $50.00 | $245.06 | $17,905.33 |
59 | 2022/12 | $21.29 | $74.61 | $0.00 | $99.17 | $50.00 | $245.06 | $17,884.04 |
60 | 2023/01 | $21.37 | $74.52 | $0.00 | $99.17 | $50.00 | $245.06 | $17,862.67 |
61 | 2023/02 | $21.46 | $74.43 | $0.00 | $99.17 | $50.00 | $245.06 | $17,841.20 |
62 | 2023/03 | $21.55 | $74.34 | $0.00 | $99.17 | $50.00 | $245.06 | $17,819.65 |
63 | 2023/04 | $21.64 | $74.25 | $0.00 | $99.17 | $50.00 | $245.06 | $17,798.01 |
64 | 2023/05 | $21.73 | $74.16 | $0.00 | $99.17 | $50.00 | $245.06 | $17,776.28 |
65 | 2023/06 | $21.82 | $74.07 | $0.00 | $99.17 | $50.00 | $245.06 | $17,754.45 |
66 | 2023/07 | $21.91 | $73.98 | $0.00 | $99.17 | $50.00 | $245.06 | $17,732.54 |
67 | 2023/08 | $22.01 | $73.89 | $0.00 | $99.17 | $50.00 | $245.06 | $17,710.54 |
68 | 2023/09 | $22.10 | $73.79 | $0.00 | $99.17 | $50.00 | $245.06 | $17,688.44 |
69 | 2023/10 | $22.19 | $73.70 | $0.00 | $99.17 | $50.00 | $245.06 | $17,666.25 |
70 | 2023/11 | $22.28 | $73.61 | $0.00 | $99.17 | $50.00 | $245.06 | $17,643.97 |
71 | 2023/12 | $22.37 | $73.52 | $0.00 | $99.17 | $50.00 | $245.06 | $17,621.59 |
72 | 2024/01 | $22.47 | $73.42 | $0.00 | $99.17 | $50.00 | $245.06 | $17,599.13 |
73 | 2024/02 | $22.56 | $73.33 | $0.00 | $99.17 | $50.00 | $245.06 | $17,576.57 |
74 | 2024/03 | $22.65 | $73.24 | $0.00 | $99.17 | $50.00 | $245.06 | $17,553.91 |
75 | 2024/04 | $22.75 | $73.14 | $0.00 | $99.17 | $50.00 | $245.06 | $17,531.16 |
76 | 2024/05 | $22.84 | $73.05 | $0.00 | $99.17 | $50.00 | $245.06 | $17,508.32 |
77 | 2024/06 | $22.94 | $72.95 | $0.00 | $99.17 | $50.00 | $245.06 | $17,485.38 |
78 | 2024/07 | $23.03 | $72.86 | $0.00 | $99.17 | $50.00 | $245.06 | $17,462.34 |
79 | 2024/08 | $23.13 | $72.76 | $0.00 | $99.17 | $50.00 | $245.06 | $17,439.21 |
80 | 2024/09 | $23.23 | $72.66 | $0.00 | $99.17 | $50.00 | $245.06 | $17,415.99 |
81 | 2024/10 | $23.32 | $72.57 | $0.00 | $99.17 | $50.00 | $245.06 | $17,392.66 |
82 | 2024/11 | $23.42 | $72.47 | $0.00 | $99.17 | $50.00 | $245.06 | $17,369.24 |
83 | 2024/12 | $23.52 | $72.37 | $0.00 | $99.17 | $50.00 | $245.06 | $17,345.72 |
84 | 2025/01 | $23.62 | $72.27 | $0.00 | $99.17 | $50.00 | $245.06 | $17,322.10 |
85 | 2025/02 | $23.72 | $72.18 | $0.00 | $99.17 | $50.00 | $245.06 | $17,298.39 |
86 | 2025/03 | $23.81 | $72.08 | $0.00 | $99.17 | $50.00 | $245.06 | $17,274.58 |
87 | 2025/04 | $23.91 | $71.98 | $0.00 | $99.17 | $50.00 | $245.06 | $17,250.66 |
88 | 2025/05 | $24.01 | $71.88 | $0.00 | $99.17 | $50.00 | $245.06 | $17,226.65 |
89 | 2025/06 | $24.11 | $71.78 | $0.00 | $99.17 | $50.00 | $245.06 | $17,202.54 |
90 | 2025/07 | $24.21 | $71.68 | $0.00 | $99.17 | $50.00 | $245.06 | $17,178.32 |
91 | 2025/08 | $24.31 | $71.58 | $0.00 | $99.17 | $50.00 | $245.06 | $17,154.01 |
92 | 2025/09 | $24.42 | $71.48 | $0.00 | $99.17 | $50.00 | $245.06 | $17,129.59 |
93 | 2025/10 | $24.52 | $71.37 | $0.00 | $99.17 | $50.00 | $245.06 | $17,105.08 |
94 | 2025/11 | $24.62 | $71.27 | $0.00 | $99.17 | $50.00 | $245.06 | $17,080.46 |
95 | 2025/12 | $24.72 | $71.17 | $0.00 | $99.17 | $50.00 | $245.06 | $17,055.73 |
96 | 2026/01 | $24.83 | $71.07 | $0.00 | $99.17 | $50.00 | $245.06 | $17,030.91 |
97 | 2026/02 | $24.93 | $70.96 | $0.00 | $99.17 | $50.00 | $245.06 | $17,005.98 |
98 | 2026/03 | $25.03 | $70.86 | $0.00 | $99.17 | $50.00 | $245.06 | $16,980.95 |
99 | 2026/04 | $25.14 | $70.75 | $0.00 | $99.17 | $50.00 | $245.06 | $16,955.81 |
100 | 2026/05 | $25.24 | $70.65 | $0.00 | $99.17 | $50.00 | $245.06 | $16,930.57 |
101 | 2026/06 | $25.35 | $70.54 | $0.00 | $99.17 | $50.00 | $245.06 | $16,905.22 |
102 | 2026/07 | $25.45 | $70.44 | $0.00 | $99.17 | $50.00 | $245.06 | $16,879.77 |
103 | 2026/08 | $25.56 | $70.33 | $0.00 | $99.17 | $50.00 | $245.06 | $16,854.21 |
104 | 2026/09 | $25.66 | $70.23 | $0.00 | $99.17 | $50.00 | $245.06 | $16,828.55 |
105 | 2026/10 | $25.77 | $70.12 | $0.00 | $99.17 | $50.00 | $245.06 | $16,802.78 |
106 | 2026/11 | $25.88 | $70.01 | $0.00 | $99.17 | $50.00 | $245.06 | $16,776.90 |
107 | 2026/12 | $25.99 | $69.90 | $0.00 | $99.17 | $50.00 | $245.06 | $16,750.91 |
108 | 2027/01 | $26.10 | $69.80 | $0.00 | $99.17 | $50.00 | $245.06 | $16,724.81 |
109 | 2027/02 | $26.20 | $69.69 | $0.00 | $99.17 | $50.00 | $245.06 | $16,698.61 |
110 | 2027/03 | $26.31 | $69.58 | $0.00 | $99.17 | $50.00 | $245.06 | $16,672.30 |
111 | 2027/04 | $26.42 | $69.47 | $0.00 | $99.17 | $50.00 | $245.06 | $16,645.87 |
112 | 2027/05 | $26.53 | $69.36 | $0.00 | $99.17 | $50.00 | $245.06 | $16,619.34 |
113 | 2027/06 | $26.64 | $69.25 | $0.00 | $99.17 | $50.00 | $245.06 | $16,592.70 |
114 | 2027/07 | $26.75 | $69.14 | $0.00 | $99.17 | $50.00 | $245.06 | $16,565.94 |
115 | 2027/08 | $26.87 | $69.02 | $0.00 | $99.17 | $50.00 | $245.06 | $16,539.08 |
116 | 2027/09 | $26.98 | $68.91 | $0.00 | $99.17 | $50.00 | $245.06 | $16,512.10 |
117 | 2027/10 | $27.09 | $68.80 | $0.00 | $99.17 | $50.00 | $245.06 | $16,485.01 |
118 | 2027/11 | $27.20 | $68.69 | $0.00 | $99.17 | $50.00 | $245.06 | $16,457.81 |
119 | 2027/12 | $27.32 | $68.57 | $0.00 | $99.17 | $50.00 | $245.06 | $16,430.49 |
120 | 2028/01 | $27.43 | $68.46 | $0.00 | $99.17 | $50.00 | $245.06 | $16,403.06 |
121 | 2028/02 | $27.54 | $68.35 | $0.00 | $99.17 | $50.00 | $245.06 | $16,375.52 |
122 | 2028/03 | $27.66 | $68.23 | $0.00 | $99.17 | $50.00 | $245.06 | $16,347.86 |
123 | 2028/04 | $27.77 | $68.12 | $0.00 | $99.17 | $50.00 | $245.06 | $16,320.08 |
124 | 2028/05 | $27.89 | $68.00 | $0.00 | $99.17 | $50.00 | $245.06 | $16,292.19 |
125 | 2028/06 | $28.01 | $67.88 | $0.00 | $99.17 | $50.00 | $245.06 | $16,264.19 |
126 | 2028/07 | $28.12 | $67.77 | $0.00 | $99.17 | $50.00 | $245.06 | $16,236.06 |
127 | 2028/08 | $28.24 | $67.65 | $0.00 | $99.17 | $50.00 | $245.06 | $16,207.82 |
128 | 2028/09 | $28.36 | $67.53 | $0.00 | $99.17 | $50.00 | $245.06 | $16,179.46 |
129 | 2028/10 | $28.48 | $67.41 | $0.00 | $99.17 | $50.00 | $245.06 | $16,150.99 |
130 | 2028/11 | $28.59 | $67.30 | $0.00 | $99.17 | $50.00 | $245.06 | $16,122.39 |
131 | 2028/12 | $28.71 | $67.18 | $0.00 | $99.17 | $50.00 | $245.06 | $16,093.68 |
132 | 2029/01 | $28.83 | $67.06 | $0.00 | $99.17 | $50.00 | $245.06 | $16,064.84 |
133 | 2029/02 | $28.95 | $66.94 | $0.00 | $99.17 | $50.00 | $245.06 | $16,035.89 |
134 | 2029/03 | $29.07 | $66.82 | $0.00 | $99.17 | $50.00 | $245.06 | $16,006.82 |
135 | 2029/04 | $29.20 | $66.70 | $0.00 | $99.17 | $50.00 | $245.06 | $15,977.62 |
136 | 2029/05 | $29.32 | $66.57 | $0.00 | $99.17 | $50.00 | $245.06 | $15,948.30 |
137 | 2029/06 | $29.44 | $66.45 | $0.00 | $99.17 | $50.00 | $245.06 | $15,918.86 |
138 | 2029/07 | $29.56 | $66.33 | $0.00 | $99.17 | $50.00 | $245.06 | $15,889.30 |
139 | 2029/08 | $29.69 | $66.21 | $0.00 | $99.17 | $50.00 | $245.06 | $15,859.62 |
140 | 2029/09 | $29.81 | $66.08 | $0.00 | $99.17 | $50.00 | $245.06 | $15,829.81 |
141 | 2029/10 | $29.93 | $65.96 | $0.00 | $99.17 | $50.00 | $245.06 | $15,799.87 |
142 | 2029/11 | $30.06 | $65.83 | $0.00 | $99.17 | $50.00 | $245.06 | $15,769.82 |
143 | 2029/12 | $30.18 | $65.71 | $0.00 | $99.17 | $50.00 | $245.06 | $15,739.63 |
144 | 2030/01 | $30.31 | $65.58 | $0.00 | $99.17 | $50.00 | $245.06 | $15,709.33 |
145 | 2030/02 | $30.44 | $65.46 | $0.00 | $99.17 | $50.00 | $245.06 | $15,678.89 |
146 | 2030/03 | $30.56 | $65.33 | $0.00 | $99.17 | $50.00 | $245.06 | $15,648.33 |
147 | 2030/04 | $30.69 | $65.20 | $0.00 | $99.17 | $50.00 | $245.06 | $15,617.64 |
148 | 2030/05 | $30.82 | $65.07 | $0.00 | $99.17 | $50.00 | $245.06 | $15,586.82 |
149 | 2030/06 | $30.95 | $64.95 | $0.00 | $99.17 | $50.00 | $245.06 | $15,555.88 |
150 | 2030/07 | $31.07 | $64.82 | $0.00 | $99.17 | $50.00 | $245.06 | $15,524.80 |
151 | 2030/08 | $31.20 | $64.69 | $0.00 | $99.17 | $50.00 | $245.06 | $15,493.60 |
152 | 2030/09 | $31.33 | $64.56 | $0.00 | $99.17 | $50.00 | $245.06 | $15,462.26 |
153 | 2030/10 | $31.46 | $64.43 | $0.00 | $99.17 | $50.00 | $245.06 | $15,430.80 |
154 | 2030/11 | $31.60 | $64.29 | $0.00 | $99.17 | $50.00 | $245.06 | $15,399.20 |
155 | 2030/12 | $31.73 | $64.16 | $0.00 | $99.17 | $50.00 | $245.06 | $15,367.48 |
156 | 2031/01 | $31.86 | $64.03 | $0.00 | $99.17 | $50.00 | $245.06 | $15,335.62 |
157 | 2031/02 | $31.99 | $63.90 | $0.00 | $99.17 | $50.00 | $245.06 | $15,303.62 |
158 | 2031/03 | $32.13 | $63.77 | $0.00 | $99.17 | $50.00 | $245.06 | $15,271.50 |
159 | 2031/04 | $32.26 | $63.63 | $0.00 | $99.17 | $50.00 | $245.06 | $15,239.24 |
160 | 2031/05 | $32.39 | $63.50 | $0.00 | $99.17 | $50.00 | $245.06 | $15,206.85 |
161 | 2031/06 | $32.53 | $63.36 | $0.00 | $99.17 | $50.00 | $245.06 | $15,174.32 |
162 | 2031/07 | $32.66 | $63.23 | $0.00 | $99.17 | $50.00 | $245.06 | $15,141.65 |
163 | 2031/08 | $32.80 | $63.09 | $0.00 | $99.17 | $50.00 | $245.06 | $15,108.85 |
164 | 2031/09 | $32.94 | $62.95 | $0.00 | $99.17 | $50.00 | $245.06 | $15,075.91 |
165 | 2031/10 | $33.07 | $62.82 | $0.00 | $99.17 | $50.00 | $245.06 | $15,042.84 |
166 | 2031/11 | $33.21 | $62.68 | $0.00 | $99.17 | $50.00 | $245.06 | $15,009.63 |
167 | 2031/12 | $33.35 | $62.54 | $0.00 | $99.17 | $50.00 | $245.06 | $14,976.28 |
168 | 2032/01 | $33.49 | $62.40 | $0.00 | $99.17 | $50.00 | $245.06 | $14,942.79 |
169 | 2032/02 | $33.63 | $62.26 | $0.00 | $99.17 | $50.00 | $245.06 | $14,909.16 |
170 | 2032/03 | $33.77 | $62.12 | $0.00 | $99.17 | $50.00 | $245.06 | $14,875.39 |
171 | 2032/04 | $33.91 | $61.98 | $0.00 | $99.17 | $50.00 | $245.06 | $14,841.48 |
172 | 2032/05 | $34.05 | $61.84 | $0.00 | $99.17 | $50.00 | $245.06 | $14,807.43 |
173 | 2032/06 | $34.19 | $61.70 | $0.00 | $99.17 | $50.00 | $245.06 | $14,773.24 |
174 | 2032/07 | $34.34 | $61.56 | $0.00 | $99.17 | $50.00 | $245.06 | $14,738.90 |
175 | 2032/08 | $34.48 | $61.41 | $0.00 | $99.17 | $50.00 | $245.06 | $14,704.42 |
176 | 2032/09 | $34.62 | $61.27 | $0.00 | $99.17 | $50.00 | $245.06 | $14,669.80 |
177 | 2032/10 | $34.77 | $61.12 | $0.00 | $99.17 | $50.00 | $245.06 | $14,635.03 |
178 | 2032/11 | $34.91 | $60.98 | $0.00 | $99.17 | $50.00 | $245.06 | $14,600.12 |
179 | 2032/12 | $35.06 | $60.83 | $0.00 | $99.17 | $50.00 | $245.06 | $14,565.06 |
180 | 2033/01 | $35.20 | $60.69 | $0.00 | $99.17 | $50.00 | $245.06 | $14,529.86 |
181 | 2033/02 | $35.35 | $60.54 | $0.00 | $99.17 | $50.00 | $245.06 | $14,494.51 |
182 | 2033/03 | $35.50 | $60.39 | $0.00 | $99.17 | $50.00 | $245.06 | $14,459.02 |
183 | 2033/04 | $35.64 | $60.25 | $0.00 | $99.17 | $50.00 | $245.06 | $14,423.37 |
184 | 2033/05 | $35.79 | $60.10 | $0.00 | $99.17 | $50.00 | $245.06 | $14,387.58 |
185 | 2033/06 | $35.94 | $59.95 | $0.00 | $99.17 | $50.00 | $245.06 | $14,351.64 |
186 | 2033/07 | $36.09 | $59.80 | $0.00 | $99.17 | $50.00 | $245.06 | $14,315.54 |
187 | 2033/08 | $36.24 | $59.65 | $0.00 | $99.17 | $50.00 | $245.06 | $14,279.30 |
188 | 2033/09 | $36.39 | $59.50 | $0.00 | $99.17 | $50.00 | $245.06 | $14,242.91 |
189 | 2033/10 | $36.55 | $59.35 | $0.00 | $99.17 | $50.00 | $245.06 | $14,206.36 |
190 | 2033/11 | $36.70 | $59.19 | $0.00 | $99.17 | $50.00 | $245.06 | $14,169.66 |
191 | 2033/12 | $36.85 | $59.04 | $0.00 | $99.17 | $50.00 | $245.06 | $14,132.81 |
192 | 2034/01 | $37.00 | $58.89 | $0.00 | $99.17 | $50.00 | $245.06 | $14,095.81 |
193 | 2034/02 | $37.16 | $58.73 | $0.00 | $99.17 | $50.00 | $245.06 | $14,058.65 |
194 | 2034/03 | $37.31 | $58.58 | $0.00 | $99.17 | $50.00 | $245.06 | $14,021.34 |
195 | 2034/04 | $37.47 | $58.42 | $0.00 | $99.17 | $50.00 | $245.06 | $13,983.87 |
196 | 2034/05 | $37.62 | $58.27 | $0.00 | $99.17 | $50.00 | $245.06 | $13,946.25 |
197 | 2034/06 | $37.78 | $58.11 | $0.00 | $99.17 | $50.00 | $245.06 | $13,908.46 |
198 | 2034/07 | $37.94 | $57.95 | $0.00 | $99.17 | $50.00 | $245.06 | $13,870.53 |
199 | 2034/08 | $38.10 | $57.79 | $0.00 | $99.17 | $50.00 | $245.06 | $13,832.43 |
200 | 2034/09 | $38.26 | $57.64 | $0.00 | $99.17 | $50.00 | $245.06 | $13,794.17 |
201 | 2034/10 | $38.41 | $57.48 | $0.00 | $99.17 | $50.00 | $245.06 | $13,755.76 |
202 | 2034/11 | $38.57 | $57.32 | $0.00 | $99.17 | $50.00 | $245.06 | $13,717.18 |
203 | 2034/12 | $38.74 | $57.15 | $0.00 | $99.17 | $50.00 | $245.06 | $13,678.45 |
204 | 2035/01 | $38.90 | $56.99 | $0.00 | $99.17 | $50.00 | $245.06 | $13,639.55 |
205 | 2035/02 | $39.06 | $56.83 | $0.00 | $99.17 | $50.00 | $245.06 | $13,600.49 |
206 | 2035/03 | $39.22 | $56.67 | $0.00 | $99.17 | $50.00 | $245.06 | $13,561.27 |
207 | 2035/04 | $39.39 | $56.51 | $0.00 | $99.17 | $50.00 | $245.06 | $13,521.88 |
208 | 2035/05 | $39.55 | $56.34 | $0.00 | $99.17 | $50.00 | $245.06 | $13,482.33 |
209 | 2035/06 | $39.71 | $56.18 | $0.00 | $99.17 | $50.00 | $245.06 | $13,442.62 |
210 | 2035/07 | $39.88 | $56.01 | $0.00 | $99.17 | $50.00 | $245.06 | $13,402.74 |
211 | 2035/08 | $40.05 | $55.84 | $0.00 | $99.17 | $50.00 | $245.06 | $13,362.69 |
212 | 2035/09 | $40.21 | $55.68 | $0.00 | $99.17 | $50.00 | $245.06 | $13,322.48 |
213 | 2035/10 | $40.38 | $55.51 | $0.00 | $99.17 | $50.00 | $245.06 | $13,282.10 |
214 | 2035/11 | $40.55 | $55.34 | $0.00 | $99.17 | $50.00 | $245.06 | $13,241.55 |
215 | 2035/12 | $40.72 | $55.17 | $0.00 | $99.17 | $50.00 | $245.06 | $13,200.84 |
216 | 2036/01 | $40.89 | $55.00 | $0.00 | $99.17 | $50.00 | $245.06 | $13,159.95 |
217 | 2036/02 | $41.06 | $54.83 | $0.00 | $99.17 | $50.00 | $245.06 | $13,118.89 |
218 | 2036/03 | $41.23 | $54.66 | $0.00 | $99.17 | $50.00 | $245.06 | $13,077.66 |
219 | 2036/04 | $41.40 | $54.49 | $0.00 | $99.17 | $50.00 | $245.06 | $13,036.26 |
220 | 2036/05 | $41.57 | $54.32 | $0.00 | $99.17 | $50.00 | $245.06 | $12,994.69 |
221 | 2036/06 | $41.75 | $54.14 | $0.00 | $99.17 | $50.00 | $245.06 | $12,952.94 |
222 | 2036/07 | $41.92 | $53.97 | $0.00 | $99.17 | $50.00 | $245.06 | $12,911.02 |
223 | 2036/08 | $42.09 | $53.80 | $0.00 | $99.17 | $50.00 | $245.06 | $12,868.93 |
224 | 2036/09 | $42.27 | $53.62 | $0.00 | $99.17 | $50.00 | $245.06 | $12,826.66 |
225 | 2036/10 | $42.45 | $53.44 | $0.00 | $99.17 | $50.00 | $245.06 | $12,784.21 |
226 | 2036/11 | $42.62 | $53.27 | $0.00 | $99.17 | $50.00 | $245.06 | $12,741.59 |
227 | 2036/12 | $42.80 | $53.09 | $0.00 | $99.17 | $50.00 | $245.06 | $12,698.79 |
228 | 2037/01 | $42.98 | $52.91 | $0.00 | $99.17 | $50.00 | $245.06 | $12,655.81 |
229 | 2037/02 | $43.16 | $52.73 | $0.00 | $99.17 | $50.00 | $245.06 | $12,612.65 |
230 | 2037/03 | $43.34 | $52.55 | $0.00 | $99.17 | $50.00 | $245.06 | $12,569.31 |
231 | 2037/04 | $43.52 | $52.37 | $0.00 | $99.17 | $50.00 | $245.06 | $12,525.79 |
232 | 2037/05 | $43.70 | $52.19 | $0.00 | $99.17 | $50.00 | $245.06 | $12,482.09 |
233 | 2037/06 | $43.88 | $52.01 | $0.00 | $99.17 | $50.00 | $245.06 | $12,438.21 |
234 | 2037/07 | $44.06 | $51.83 | $0.00 | $99.17 | $50.00 | $245.06 | $12,394.15 |
235 | 2037/08 | $44.25 | $51.64 | $0.00 | $99.17 | $50.00 | $245.06 | $12,349.90 |
236 | 2037/09 | $44.43 | $51.46 | $0.00 | $99.17 | $50.00 | $245.06 | $12,305.47 |
237 | 2037/10 | $44.62 | $51.27 | $0.00 | $99.17 | $50.00 | $245.06 | $12,260.85 |
238 | 2037/11 | $44.80 | $51.09 | $0.00 | $99.17 | $50.00 | $245.06 | $12,216.04 |
239 | 2037/12 | $44.99 | $50.90 | $0.00 | $99.17 | $50.00 | $245.06 | $12,171.05 |
240 | 2038/01 | $45.18 | $50.71 | $0.00 | $99.17 | $50.00 | $245.06 | $12,125.88 |
241 | 2038/02 | $45.37 | $50.52 | $0.00 | $99.17 | $50.00 | $245.06 | $12,080.51 |
242 | 2038/03 | $45.56 | $50.34 | $0.00 | $99.17 | $50.00 | $245.06 | $12,034.96 |
243 | 2038/04 | $45.75 | $50.15 | $0.00 | $99.17 | $50.00 | $245.06 | $11,989.21 |
244 | 2038/05 | $45.94 | $49.96 | $0.00 | $99.17 | $50.00 | $245.06 | $11,943.27 |
245 | 2038/06 | $46.13 | $49.76 | $0.00 | $99.17 | $50.00 | $245.06 | $11,897.15 |
246 | 2038/07 | $46.32 | $49.57 | $0.00 | $99.17 | $50.00 | $245.06 | $11,850.83 |
247 | 2038/08 | $46.51 | $49.38 | $0.00 | $99.17 | $50.00 | $245.06 | $11,804.32 |
248 | 2038/09 | $46.71 | $49.18 | $0.00 | $99.17 | $50.00 | $245.06 | $11,757.61 |
249 | 2038/10 | $46.90 | $48.99 | $0.00 | $99.17 | $50.00 | $245.06 | $11,710.71 |
250 | 2038/11 | $47.10 | $48.79 | $0.00 | $99.17 | $50.00 | $245.06 | $11,663.61 |
251 | 2038/12 | $47.29 | $48.60 | $0.00 | $99.17 | $50.00 | $245.06 | $11,616.32 |
252 | 2039/01 | $47.49 | $48.40 | $0.00 | $99.17 | $50.00 | $245.06 | $11,568.83 |
253 | 2039/02 | $47.69 | $48.20 | $0.00 | $99.17 | $50.00 | $245.06 | $11,521.14 |
254 | 2039/03 | $47.89 | $48.00 | $0.00 | $99.17 | $50.00 | $245.06 | $11,473.26 |
255 | 2039/04 | $48.09 | $47.81 | $0.00 | $99.17 | $50.00 | $245.06 | $11,425.17 |
256 | 2039/05 | $48.29 | $47.60 | $0.00 | $99.17 | $50.00 | $245.06 | $11,376.89 |
257 | 2039/06 | $48.49 | $47.40 | $0.00 | $99.17 | $50.00 | $245.06 | $11,328.40 |
258 | 2039/07 | $48.69 | $47.20 | $0.00 | $99.17 | $50.00 | $245.06 | $11,279.71 |
259 | 2039/08 | $48.89 | $47.00 | $0.00 | $99.17 | $50.00 | $245.06 | $11,230.82 |
260 | 2039/09 | $49.10 | $46.80 | $0.00 | $99.17 | $50.00 | $245.06 | $11,181.72 |
261 | 2039/10 | $49.30 | $46.59 | $0.00 | $99.17 | $50.00 | $245.06 | $11,132.42 |
262 | 2039/11 | $49.51 | $46.39 | $0.00 | $99.17 | $50.00 | $245.06 | $11,082.92 |
263 | 2039/12 | $49.71 | $46.18 | $0.00 | $99.17 | $50.00 | $245.06 | $11,033.21 |
264 | 2040/01 | $49.92 | $45.97 | $0.00 | $99.17 | $50.00 | $245.06 | $10,983.29 |
265 | 2040/02 | $50.13 | $45.76 | $0.00 | $99.17 | $50.00 | $245.06 | $10,933.16 |
266 | 2040/03 | $50.34 | $45.55 | $0.00 | $99.17 | $50.00 | $245.06 | $10,882.82 |
267 | 2040/04 | $50.55 | $45.35 | $0.00 | $99.17 | $50.00 | $245.06 | $10,832.28 |
268 | 2040/05 | $50.76 | $45.13 | $0.00 | $99.17 | $50.00 | $245.06 | $10,781.52 |
269 | 2040/06 | $50.97 | $44.92 | $0.00 | $99.17 | $50.00 | $245.06 | $10,730.56 |
270 | 2040/07 | $51.18 | $44.71 | $0.00 | $99.17 | $50.00 | $245.06 | $10,679.38 |
271 | 2040/08 | $51.39 | $44.50 | $0.00 | $99.17 | $50.00 | $245.06 | $10,627.98 |
272 | 2040/09 | $51.61 | $44.28 | $0.00 | $99.17 | $50.00 | $245.06 | $10,576.37 |
273 | 2040/10 | $51.82 | $44.07 | $0.00 | $99.17 | $50.00 | $245.06 | $10,524.55 |
274 | 2040/11 | $52.04 | $43.85 | $0.00 | $99.17 | $50.00 | $245.06 | $10,472.51 |
275 | 2040/12 | $52.26 | $43.64 | $0.00 | $99.17 | $50.00 | $245.06 | $10,420.26 |
276 | 2041/01 | $52.47 | $43.42 | $0.00 | $99.17 | $50.00 | $245.06 | $10,367.79 |
277 | 2041/02 | $52.69 | $43.20 | $0.00 | $99.17 | $50.00 | $245.06 | $10,315.09 |
278 | 2041/03 | $52.91 | $42.98 | $0.00 | $99.17 | $50.00 | $245.06 | $10,262.18 |
279 | 2041/04 | $53.13 | $42.76 | $0.00 | $99.17 | $50.00 | $245.06 | $10,209.05 |
280 | 2041/05 | $53.35 | $42.54 | $0.00 | $99.17 | $50.00 | $245.06 | $10,155.70 |
281 | 2041/06 | $53.58 | $42.32 | $0.00 | $99.17 | $50.00 | $245.06 | $10,102.12 |
282 | 2041/07 | $53.80 | $42.09 | $0.00 | $99.17 | $50.00 | $245.06 | $10,048.33 |
283 | 2041/08 | $54.02 | $41.87 | $0.00 | $99.17 | $50.00 | $245.06 | $9,994.30 |
284 | 2041/09 | $54.25 | $41.64 | $0.00 | $99.17 | $50.00 | $245.06 | $9,940.05 |
285 | 2041/10 | $54.47 | $41.42 | $0.00 | $99.17 | $50.00 | $245.06 | $9,885.58 |
286 | 2041/11 | $54.70 | $41.19 | $0.00 | $99.17 | $50.00 | $245.06 | $9,830.88 |
287 | 2041/12 | $54.93 | $40.96 | $0.00 | $99.17 | $50.00 | $245.06 | $9,775.95 |
288 | 2042/01 | $55.16 | $40.73 | $0.00 | $99.17 | $50.00 | $245.06 | $9,720.79 |
289 | 2042/02 | $55.39 | $40.50 | $0.00 | $99.17 | $50.00 | $245.06 | $9,665.41 |
290 | 2042/03 | $55.62 | $40.27 | $0.00 | $99.17 | $50.00 | $245.06 | $9,609.79 |
291 | 2042/04 | $55.85 | $40.04 | $0.00 | $99.17 | $50.00 | $245.06 | $9,553.94 |
292 | 2042/05 | $56.08 | $39.81 | $0.00 | $99.17 | $50.00 | $245.06 | $9,497.86 |
293 | 2042/06 | $56.32 | $39.57 | $0.00 | $99.17 | $50.00 | $245.06 | $9,441.54 |
294 | 2042/07 | $56.55 | $39.34 | $0.00 | $99.17 | $50.00 | $245.06 | $9,384.99 |
295 | 2042/08 | $56.79 | $39.10 | $0.00 | $99.17 | $50.00 | $245.06 | $9,328.20 |
296 | 2042/09 | $57.02 | $38.87 | $0.00 | $99.17 | $50.00 | $245.06 | $9,271.18 |
297 | 2042/10 | $57.26 | $38.63 | $0.00 | $99.17 | $50.00 | $245.06 | $9,213.92 |
298 | 2042/11 | $57.50 | $38.39 | $0.00 | $99.17 | $50.00 | $245.06 | $9,156.42 |
299 | 2042/12 | $57.74 | $38.15 | $0.00 | $99.17 | $50.00 | $245.06 | $9,098.68 |
300 | 2043/01 | $57.98 | $37.91 | $0.00 | $99.17 | $50.00 | $245.06 | $9,040.70 |
301 | 2043/02 | $58.22 | $37.67 | $0.00 | $99.17 | $50.00 | $245.06 | $8,982.48 |
302 | 2043/03 | $58.46 | $37.43 | $0.00 | $99.17 | $50.00 | $245.06 | $8,924.02 |
303 | 2043/04 | $58.71 | $37.18 | $0.00 | $99.17 | $50.00 | $245.06 | $8,865.31 |
304 | 2043/05 | $58.95 | $36.94 | $0.00 | $99.17 | $50.00 | $245.06 | $8,806.36 |
305 | 2043/06 | $59.20 | $36.69 | $0.00 | $99.17 | $50.00 | $245.06 | $8,747.16 |
306 | 2043/07 | $59.44 | $36.45 | $0.00 | $99.17 | $50.00 | $245.06 | $8,687.72 |
307 | 2043/08 | $59.69 | $36.20 | $0.00 | $99.17 | $50.00 | $245.06 | $8,628.02 |
308 | 2043/09 | $59.94 | $35.95 | $0.00 | $99.17 | $50.00 | $245.06 | $8,568.08 |
309 | 2043/10 | $60.19 | $35.70 | $0.00 | $99.17 | $50.00 | $245.06 | $8,507.89 |
310 | 2043/11 | $60.44 | $35.45 | $0.00 | $99.17 | $50.00 | $245.06 | $8,447.45 |
311 | 2043/12 | $60.69 | $35.20 | $0.00 | $99.17 | $50.00 | $245.06 | $8,386.76 |
312 | 2044/01 | $60.95 | $34.94 | $0.00 | $99.17 | $50.00 | $245.06 | $8,325.81 |
313 | 2044/02 | $61.20 | $34.69 | $0.00 | $99.17 | $50.00 | $245.06 | $8,264.61 |
314 | 2044/03 | $61.45 | $34.44 | $0.00 | $99.17 | $50.00 | $245.06 | $8,203.16 |
315 | 2044/04 | $61.71 | $34.18 | $0.00 | $99.17 | $50.00 | $245.06 | $8,141.45 |
316 | 2044/05 | $61.97 | $33.92 | $0.00 | $99.17 | $50.00 | $245.06 | $8,079.48 |
317 | 2044/06 | $62.23 | $33.66 | $0.00 | $99.17 | $50.00 | $245.06 | $8,017.25 |
318 | 2044/07 | $62.49 | $33.41 | $0.00 | $99.17 | $50.00 | $245.06 | $7,954.77 |
319 | 2044/08 | $62.75 | $33.14 | $0.00 | $99.17 | $50.00 | $245.06 | $7,892.02 |
320 | 2044/09 | $63.01 | $32.88 | $0.00 | $99.17 | $50.00 | $245.06 | $7,829.01 |
321 | 2044/10 | $63.27 | $32.62 | $0.00 | $99.17 | $50.00 | $245.06 | $7,765.74 |
322 | 2044/11 | $63.53 | $32.36 | $0.00 | $99.17 | $50.00 | $245.06 | $7,702.21 |
323 | 2044/12 | $63.80 | $32.09 | $0.00 | $99.17 | $50.00 | $245.06 | $7,638.41 |
324 | 2045/01 | $64.06 | $31.83 | $0.00 | $99.17 | $50.00 | $245.06 | $7,574.35 |
325 | 2045/02 | $64.33 | $31.56 | $0.00 | $99.17 | $50.00 | $245.06 | $7,510.02 |
326 | 2045/03 | $64.60 | $31.29 | $0.00 | $99.17 | $50.00 | $245.06 | $7,445.42 |
327 | 2045/04 | $64.87 | $31.02 | $0.00 | $99.17 | $50.00 | $245.06 | $7,380.55 |
328 | 2045/05 | $65.14 | $30.75 | $0.00 | $99.17 | $50.00 | $245.06 | $7,315.41 |
329 | 2045/06 | $65.41 | $30.48 | $0.00 | $99.17 | $50.00 | $245.06 | $7,250.00 |
330 | 2045/07 | $65.68 | $30.21 | $0.00 | $99.17 | $50.00 | $245.06 | $7,184.32 |
331 | 2045/08 | $65.96 | $29.93 | $0.00 | $99.17 | $50.00 | $245.06 | $7,118.37 |
332 | 2045/09 | $66.23 | $29.66 | $0.00 | $99.17 | $50.00 | $245.06 | $7,052.13 |
333 | 2045/10 | $66.51 | $29.38 | $0.00 | $99.17 | $50.00 | $245.06 | $6,985.63 |
334 | 2045/11 | $66.78 | $29.11 | $0.00 | $99.17 | $50.00 | $245.06 | $6,918.84 |
335 | 2045/12 | $67.06 | $28.83 | $0.00 | $99.17 | $50.00 | $245.06 | $6,851.78 |
336 | 2046/01 | $67.34 | $28.55 | $0.00 | $99.17 | $50.00 | $245.06 | $6,784.44 |
337 | 2046/02 | $67.62 | $28.27 | $0.00 | $99.17 | $50.00 | $245.06 | $6,716.82 |
338 | 2046/03 | $67.90 | $27.99 | $0.00 | $99.17 | $50.00 | $245.06 | $6,648.91 |
339 | 2046/04 | $68.19 | $27.70 | $0.00 | $99.17 | $50.00 | $245.06 | $6,580.73 |
340 | 2046/05 | $68.47 | $27.42 | $0.00 | $99.17 | $50.00 | $245.06 | $6,512.26 |
341 | 2046/06 | $68.76 | $27.13 | $0.00 | $99.17 | $50.00 | $245.06 | $6,443.50 |
342 | 2046/07 | $69.04 | $26.85 | $0.00 | $99.17 | $50.00 | $245.06 | $6,374.46 |
343 | 2046/08 | $69.33 | $26.56 | $0.00 | $99.17 | $50.00 | $245.06 | $6,305.13 |
344 | 2046/09 | $69.62 | $26.27 | $0.00 | $99.17 | $50.00 | $245.06 | $6,235.51 |
345 | 2046/10 | $69.91 | $25.98 | $0.00 | $99.17 | $50.00 | $245.06 | $6,165.60 |
346 | 2046/11 | $70.20 | $25.69 | $0.00 | $99.17 | $50.00 | $245.06 | $6,095.40 |
347 | 2046/12 | $70.49 | $25.40 | $0.00 | $99.17 | $50.00 | $245.06 | $6,024.90 |
348 | 2047/01 | $70.79 | $25.10 | $0.00 | $99.17 | $50.00 | $245.06 | $5,954.12 |
349 | 2047/02 | $71.08 | $24.81 | $0.00 | $99.17 | $50.00 | $245.06 | $5,883.04 |
350 | 2047/03 | $71.38 | $24.51 | $0.00 | $99.17 | $50.00 | $245.06 | $5,811.66 |
351 | 2047/04 | $71.68 | $24.22 | $0.00 | $99.17 | $50.00 | $245.06 | $5,739.98 |
352 | 2047/05 | $71.97 | $23.92 | $0.00 | $99.17 | $50.00 | $245.06 | $5,668.01 |
353 | 2047/06 | $72.27 | $23.62 | $0.00 | $99.17 | $50.00 | $245.06 | $5,595.73 |
354 | 2047/07 | $72.58 | $23.32 | $0.00 | $99.17 | $50.00 | $245.06 | $5,523.16 |
355 | 2047/08 | $72.88 | $23.01 | $0.00 | $99.17 | $50.00 | $245.06 | $5,450.28 |
356 | 2047/09 | $73.18 | $22.71 | $0.00 | $99.17 | $50.00 | $245.06 | $5,377.10 |
357 | 2047/10 | $73.49 | $22.40 | $0.00 | $99.17 | $50.00 | $245.06 | $5,303.61 |
358 | 2047/11 | $73.79 | $22.10 | $0.00 | $99.17 | $50.00 | $245.06 | $5,229.82 |
359 | 2047/12 | $74.10 | $21.79 | $0.00 | $99.17 | $50.00 | $245.06 | $5,155.72 |
360 | 2048/01 | $74.41 | $21.48 | $0.00 | $99.17 | $50.00 | $245.06 | $5,081.31 |
361 | 2048/02 | $74.72 | $21.17 | $0.00 | $99.17 | $50.00 | $245.06 | $5,006.60 |
362 | 2048/03 | $75.03 | $20.86 | $0.00 | $99.17 | $50.00 | $245.06 | $4,931.57 |
363 | 2048/04 | $75.34 | $20.55 | $0.00 | $99.17 | $50.00 | $245.06 | $4,856.22 |
364 | 2048/05 | $75.66 | $20.23 | $0.00 | $99.17 | $50.00 | $245.06 | $4,780.57 |
365 | 2048/06 | $75.97 | $19.92 | $0.00 | $99.17 | $50.00 | $245.06 | $4,704.59 |
366 | 2048/07 | $76.29 | $19.60 | $0.00 | $99.17 | $50.00 | $245.06 | $4,628.31 |
367 | 2048/08 | $76.61 | $19.28 | $0.00 | $99.17 | $50.00 | $245.06 | $4,551.70 |
368 | 2048/09 | $76.93 | $18.97 | $0.00 | $99.17 | $50.00 | $245.06 | $4,474.78 |
369 | 2048/10 | $77.25 | $18.64 | $0.00 | $99.17 | $50.00 | $245.06 | $4,397.53 |
370 | 2048/11 | $77.57 | $18.32 | $0.00 | $99.17 | $50.00 | $245.06 | $4,319.96 |
371 | 2048/12 | $77.89 | $18.00 | $0.00 | $99.17 | $50.00 | $245.06 | $4,242.07 |
372 | 2049/01 | $78.22 | $17.68 | $0.00 | $99.17 | $50.00 | $245.06 | $4,163.86 |
373 | 2049/02 | $78.54 | $17.35 | $0.00 | $99.17 | $50.00 | $245.06 | $4,085.31 |
374 | 2049/03 | $78.87 | $17.02 | $0.00 | $99.17 | $50.00 | $245.06 | $4,006.45 |
375 | 2049/04 | $79.20 | $16.69 | $0.00 | $99.17 | $50.00 | $245.06 | $3,927.25 |
376 | 2049/05 | $79.53 | $16.36 | $0.00 | $99.17 | $50.00 | $245.06 | $3,847.72 |
377 | 2049/06 | $79.86 | $16.03 | $0.00 | $99.17 | $50.00 | $245.06 | $3,767.86 |
378 | 2049/07 | $80.19 | $15.70 | $0.00 | $99.17 | $50.00 | $245.06 | $3,687.67 |
379 | 2049/08 | $80.53 | $15.37 | $0.00 | $99.17 | $50.00 | $245.06 | $3,607.15 |
380 | 2049/09 | $80.86 | $15.03 | $0.00 | $99.17 | $50.00 | $245.06 | $3,526.29 |
381 | 2049/10 | $81.20 | $14.69 | $0.00 | $99.17 | $50.00 | $245.06 | $3,445.09 |
382 | 2049/11 | $81.54 | $14.35 | $0.00 | $99.17 | $50.00 | $245.06 | $3,363.55 |
383 | 2049/12 | $81.88 | $14.01 | $0.00 | $99.17 | $50.00 | $245.06 | $3,281.68 |
384 | 2050/01 | $82.22 | $13.67 | $0.00 | $99.17 | $50.00 | $245.06 | $3,199.46 |
385 | 2050/02 | $82.56 | $13.33 | $0.00 | $99.17 | $50.00 | $245.06 | $3,116.90 |
386 | 2050/03 | $82.90 | $12.99 | $0.00 | $99.17 | $50.00 | $245.06 | $3,034.00 |
387 | 2050/04 | $83.25 | $12.64 | $0.00 | $99.17 | $50.00 | $245.06 | $2,950.75 |
388 | 2050/05 | $83.60 | $12.29 | $0.00 | $99.17 | $50.00 | $245.06 | $2,867.15 |
389 | 2050/06 | $83.94 | $11.95 | $0.00 | $99.17 | $50.00 | $245.06 | $2,783.21 |
390 | 2050/07 | $84.29 | $11.60 | $0.00 | $99.17 | $50.00 | $245.06 | $2,698.91 |
391 | 2050/08 | $84.65 | $11.25 | $0.00 | $99.17 | $50.00 | $245.06 | $2,614.27 |
392 | 2050/09 | $85.00 | $10.89 | $0.00 | $99.17 | $50.00 | $245.06 | $2,529.27 |
393 | 2050/10 | $85.35 | $10.54 | $0.00 | $99.17 | $50.00 | $245.06 | $2,443.92 |
394 | 2050/11 | $85.71 | $10.18 | $0.00 | $99.17 | $50.00 | $245.06 | $2,358.21 |
395 | 2050/12 | $86.06 | $9.83 | $0.00 | $99.17 | $50.00 | $245.06 | $2,272.15 |
396 | 2051/01 | $86.42 | $9.47 | $0.00 | $99.17 | $50.00 | $245.06 | $2,185.72 |
397 | 2051/02 | $86.78 | $9.11 | $0.00 | $99.17 | $50.00 | $245.06 | $2,098.94 |
398 | 2051/03 | $87.15 | $8.75 | $0.00 | $99.17 | $50.00 | $245.06 | $2,011.79 |
399 | 2051/04 | $87.51 | $8.38 | $0.00 | $99.17 | $50.00 | $245.06 | $1,924.29 |
400 | 2051/05 | $87.87 | $8.02 | $0.00 | $99.17 | $50.00 | $245.06 | $1,836.41 |
401 | 2051/06 | $88.24 | $7.65 | $0.00 | $99.17 | $50.00 | $245.06 | $1,748.17 |
402 | 2051/07 | $88.61 | $7.28 | $0.00 | $99.17 | $50.00 | $245.06 | $1,659.57 |
403 | 2051/08 | $88.98 | $6.91 | $0.00 | $99.17 | $50.00 | $245.06 | $1,570.59 |
404 | 2051/09 | $89.35 | $6.54 | $0.00 | $99.17 | $50.00 | $245.06 | $1,481.24 |
405 | 2051/10 | $89.72 | $6.17 | $0.00 | $99.17 | $50.00 | $245.06 | $1,391.53 |
406 | 2051/11 | $90.09 | $5.80 | $0.00 | $99.17 | $50.00 | $245.06 | $1,301.43 |
407 | 2051/12 | $90.47 | $5.42 | $0.00 | $99.17 | $50.00 | $245.06 | $1,210.97 |
408 | 2052/01 | $90.84 | $5.05 | $0.00 | $99.17 | $50.00 | $245.06 | $1,120.12 |
409 | 2052/02 | $91.22 | $4.67 | $0.00 | $99.17 | $50.00 | $245.06 | $1,028.90 |
410 | 2052/03 | $91.60 | $4.29 | $0.00 | $99.17 | $50.00 | $245.06 | $937.29 |
411 | 2052/04 | $91.99 | $3.91 | $0.00 | $99.17 | $50.00 | $245.06 | $845.31 |
412 | 2052/05 | $92.37 | $3.52 | $0.00 | $99.17 | $50.00 | $245.06 | $752.94 |
413 | 2052/06 | $92.75 | $3.14 | $0.00 | $99.17 | $50.00 | $245.06 | $660.19 |
414 | 2052/07 | $93.14 | $2.75 | $0.00 | $99.17 | $50.00 | $245.06 | $567.05 |
415 | 2052/08 | $93.53 | $2.36 | $0.00 | $99.17 | $50.00 | $245.06 | $473.52 |
416 | 2052/09 | $93.92 | $1.97 | $0.00 | $99.17 | $50.00 | $245.06 | $379.60 |
417 | 2052/10 | $94.31 | $1.58 | $0.00 | $99.17 | $50.00 | $245.06 | $285.29 |
418 | 2052/11 | $94.70 | $1.19 | $0.00 | $99.17 | $50.00 | $245.06 | $190.59 |
419 | 2052/12 | $95.10 | $0.79 | $0.00 | $99.17 | $50.00 | $245.06 | $95.49 |
420 | 2053/01 | $95.49 | $0.40 | $0.00 | $99.17 | $50.00 | $245.06 | $0.00 |
Totals | $19,000.00 | $21,274.08 | $0.00 | $41,650.00 | $21,000.00 | $102,924.08 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.