Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $930,000.00 at 4.5% interest rate for a $1,180,000.00 home, you need to have a monthly payment of $5,227.82. You will make a total of 600 payments and you will pay off your mortgage on 2064/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $248,620.09 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,900.32 | 4.5% | 600 months | $2,590,194.89 | $1,410,194.89 |
| 50 years | Bi-Weekly | $1,950.16 | 4.5% | 512 months | $2,341,574.80 | $1,161,574.80 |
| 45 years | Monthly | $4,020.15 | 4.5% | 540 months | $2,420,880.12 | $1,240,880.12 |
| 45 years | Bi-Weekly | $2,010.08 | 4.5% | 461 months | $2,203,736.09 | $1,023,736.09 |
| 40 years | Monthly | $4,180.93 | 4.5% | 480 months | $2,256,848.51 | $1,076,848.51 |
| 40 years | Bi-Weekly | $2,090.47 | 4.5% | 409 months | $2,070,157.34 | $890,157.34 |
| 35 years | Monthly | $4,401.29 | 4.5% | 420 months | $2,098,540.80 | $918,540.80 |
| 35 years | Bi-Weekly | $2,200.65 | 4.5% | 358 months | $1,941,098.46 | $761,098.46 |
| 30 years | Monthly | $4,712.17 | 4.5% | 360 months | $1,946,382.42 | $766,382.42 |
| 30 years | Bi-Weekly | $2,356.09 | 4.5% | 307 months | $1,816,804.47 | $636,804.47 |
| 25 years | Monthly | $5,169.24 | 4.5% | 300 months | $1,800,772.61 | $620,772.61 |
| 25 years | Bi-Weekly | $2,584.62 | 4.5% | 256 months | $1,697,500.58 | $517,500.58 |
| 20 years | Monthly | $5,883.64 | 4.5% | 240 months | $1,662,073.41 | $482,073.41 |
| 20 years | Bi-Weekly | $2,941.82 | 4.5% | 205 months | $1,583,387.26 | $403,387.26 |
| 15 years | Monthly | $7,114.44 | 4.5% | 180 months | $1,530,598.77 | $350,598.77 |
| 15 years | Bi-Weekly | $3,557.22 | 4.5% | 154 months | $1,474,635.67 | $294,635.67 |
| 10 years | Monthly | $9,638.37 | 4.5% | 120 months | $1,406,604.64 | $226,604.64 |
| 10 years | Bi-Weekly | $4,819.19 | 4.5% | 103 months | $1,371,383.60 | $191,383.60 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $412.82 | $3,487.50 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $929,587.18 |
| 2 | 2014/09 | $414.37 | $3,485.95 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $929,172.80 |
| 3 | 2014/10 | $415.93 | $3,484.40 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $928,756.88 |
| 4 | 2014/11 | $417.49 | $3,482.84 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $928,339.39 |
| 5 | 2014/12 | $419.05 | $3,481.27 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $927,920.34 |
| 6 | 2015/01 | $420.62 | $3,479.70 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $927,499.71 |
| 7 | 2015/02 | $422.20 | $3,478.12 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $927,077.51 |
| 8 | 2015/03 | $423.78 | $3,476.54 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $926,653.73 |
| 9 | 2015/04 | $425.37 | $3,474.95 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $926,228.35 |
| 10 | 2015/05 | $426.97 | $3,473.36 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $925,801.39 |
| 11 | 2015/06 | $428.57 | $3,471.76 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $925,372.82 |
| 12 | 2015/07 | $430.18 | $3,470.15 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $924,942.64 |
| 13 | 2015/08 | $431.79 | $3,468.53 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $924,510.85 |
| 14 | 2015/09 | $433.41 | $3,466.92 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $924,077.44 |
| 15 | 2015/10 | $435.03 | $3,465.29 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $923,642.41 |
| 16 | 2015/11 | $436.67 | $3,463.66 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $923,205.74 |
| 17 | 2015/12 | $438.30 | $3,462.02 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $922,767.44 |
| 18 | 2016/01 | $439.95 | $3,460.38 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $922,327.49 |
| 19 | 2016/02 | $441.60 | $3,458.73 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $921,885.89 |
| 20 | 2016/03 | $443.25 | $3,457.07 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $921,442.64 |
| 21 | 2016/04 | $444.91 | $3,455.41 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $920,997.73 |
| 22 | 2016/05 | $446.58 | $3,453.74 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $920,551.14 |
| 23 | 2016/06 | $448.26 | $3,452.07 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $920,102.88 |
| 24 | 2016/07 | $449.94 | $3,450.39 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $919,652.95 |
| 25 | 2016/08 | $451.63 | $3,448.70 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $919,201.32 |
| 26 | 2016/09 | $453.32 | $3,447.00 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $918,748.00 |
| 27 | 2016/10 | $455.02 | $3,445.30 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $918,292.98 |
| 28 | 2016/11 | $456.73 | $3,443.60 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $917,836.25 |
| 29 | 2016/12 | $458.44 | $3,441.89 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $917,377.81 |
| 30 | 2017/01 | $460.16 | $3,440.17 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $916,917.66 |
| 31 | 2017/02 | $461.88 | $3,438.44 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $916,455.77 |
| 32 | 2017/03 | $463.62 | $3,436.71 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $915,992.16 |
| 33 | 2017/04 | $465.35 | $3,434.97 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $915,526.80 |
| 34 | 2017/05 | $467.10 | $3,433.23 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $915,059.70 |
| 35 | 2017/06 | $468.85 | $3,431.47 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $914,590.85 |
| 36 | 2017/07 | $470.61 | $3,429.72 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $914,120.24 |
| 37 | 2017/08 | $472.37 | $3,427.95 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $913,647.87 |
| 38 | 2017/09 | $474.15 | $3,426.18 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $913,173.72 |
| 39 | 2017/10 | $475.92 | $3,424.40 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $912,697.80 |
| 40 | 2017/11 | $477.71 | $3,422.62 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $912,220.09 |
| 41 | 2017/12 | $479.50 | $3,420.83 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $911,740.59 |
| 42 | 2018/01 | $481.30 | $3,419.03 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $911,259.30 |
| 43 | 2018/02 | $483.10 | $3,417.22 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $910,776.19 |
| 44 | 2018/03 | $484.91 | $3,415.41 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $910,291.28 |
| 45 | 2018/04 | $486.73 | $3,413.59 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $909,804.55 |
| 46 | 2018/05 | $488.56 | $3,411.77 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $909,315.99 |
| 47 | 2018/06 | $490.39 | $3,409.93 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $908,825.60 |
| 48 | 2018/07 | $492.23 | $3,408.10 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $908,333.37 |
| 49 | 2018/08 | $494.07 | $3,406.25 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $907,839.30 |
| 50 | 2018/09 | $495.93 | $3,404.40 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $907,343.37 |
| 51 | 2018/10 | $497.79 | $3,402.54 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $906,845.58 |
| 52 | 2018/11 | $499.65 | $3,400.67 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $906,345.93 |
| 53 | 2018/12 | $501.53 | $3,398.80 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $905,844.40 |
| 54 | 2019/01 | $503.41 | $3,396.92 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $905,340.99 |
| 55 | 2019/02 | $505.30 | $3,395.03 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $904,835.70 |
| 56 | 2019/03 | $507.19 | $3,393.13 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $904,328.50 |
| 57 | 2019/04 | $509.09 | $3,391.23 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $903,819.41 |
| 58 | 2019/05 | $511.00 | $3,389.32 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $903,308.41 |
| 59 | 2019/06 | $512.92 | $3,387.41 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $902,795.49 |
| 60 | 2019/07 | $514.84 | $3,385.48 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $902,280.65 |
| 61 | 2019/08 | $516.77 | $3,383.55 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $901,763.88 |
| 62 | 2019/09 | $518.71 | $3,381.61 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $901,245.17 |
| 63 | 2019/10 | $520.66 | $3,379.67 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $900,724.51 |
| 64 | 2019/11 | $522.61 | $3,377.72 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $900,201.90 |
| 65 | 2019/12 | $524.57 | $3,375.76 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $899,677.34 |
| 66 | 2020/01 | $526.53 | $3,373.79 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $899,150.80 |
| 67 | 2020/02 | $528.51 | $3,371.82 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $898,622.29 |
| 68 | 2020/03 | $530.49 | $3,369.83 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $898,091.80 |
| 69 | 2020/04 | $532.48 | $3,367.84 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $897,559.32 |
| 70 | 2020/05 | $534.48 | $3,365.85 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $897,024.84 |
| 71 | 2020/06 | $536.48 | $3,363.84 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $896,488.36 |
| 72 | 2020/07 | $538.49 | $3,361.83 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $895,949.87 |
| 73 | 2020/08 | $540.51 | $3,359.81 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $895,409.35 |
| 74 | 2020/09 | $542.54 | $3,357.79 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $894,866.81 |
| 75 | 2020/10 | $544.57 | $3,355.75 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $894,322.24 |
| 76 | 2020/11 | $546.62 | $3,353.71 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $893,775.62 |
| 77 | 2020/12 | $548.67 | $3,351.66 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $893,226.96 |
| 78 | 2021/01 | $550.72 | $3,349.60 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $892,676.23 |
| 79 | 2021/02 | $552.79 | $3,347.54 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $892,123.44 |
| 80 | 2021/03 | $554.86 | $3,345.46 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $891,568.58 |
| 81 | 2021/04 | $556.94 | $3,343.38 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $891,011.64 |
| 82 | 2021/05 | $559.03 | $3,341.29 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $890,452.61 |
| 83 | 2021/06 | $561.13 | $3,339.20 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $889,891.48 |
| 84 | 2021/07 | $563.23 | $3,337.09 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $889,328.25 |
| 85 | 2021/08 | $565.34 | $3,334.98 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $888,762.91 |
| 86 | 2021/09 | $567.46 | $3,332.86 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $888,195.44 |
| 87 | 2021/10 | $569.59 | $3,330.73 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $887,625.85 |
| 88 | 2021/11 | $571.73 | $3,328.60 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $887,054.12 |
| 89 | 2021/12 | $573.87 | $3,326.45 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $886,480.25 |
| 90 | 2022/01 | $576.02 | $3,324.30 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $885,904.23 |
| 91 | 2022/02 | $578.18 | $3,322.14 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $885,326.04 |
| 92 | 2022/03 | $580.35 | $3,319.97 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $884,745.69 |
| 93 | 2022/04 | $582.53 | $3,317.80 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $884,163.16 |
| 94 | 2022/05 | $584.71 | $3,315.61 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $883,578.45 |
| 95 | 2022/06 | $586.91 | $3,313.42 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $882,991.54 |
| 96 | 2022/07 | $589.11 | $3,311.22 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $882,402.44 |
| 97 | 2022/08 | $591.32 | $3,309.01 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $881,811.12 |
| 98 | 2022/09 | $593.53 | $3,306.79 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $881,217.59 |
| 99 | 2022/10 | $595.76 | $3,304.57 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $880,621.83 |
| 100 | 2022/11 | $597.99 | $3,302.33 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $880,023.84 |
| 101 | 2022/12 | $600.24 | $3,300.09 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $879,423.60 |
| 102 | 2023/01 | $602.49 | $3,297.84 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $878,821.11 |
| 103 | 2023/02 | $604.75 | $3,295.58 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $878,216.37 |
| 104 | 2023/03 | $607.01 | $3,293.31 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $877,609.36 |
| 105 | 2023/04 | $609.29 | $3,291.04 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $877,000.07 |
| 106 | 2023/05 | $611.57 | $3,288.75 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $876,388.49 |
| 107 | 2023/06 | $613.87 | $3,286.46 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $875,774.62 |
| 108 | 2023/07 | $616.17 | $3,284.15 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $875,158.45 |
| 109 | 2023/08 | $618.48 | $3,281.84 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $874,539.97 |
| 110 | 2023/09 | $620.80 | $3,279.52 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $873,919.17 |
| 111 | 2023/10 | $623.13 | $3,277.20 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $873,296.04 |
| 112 | 2023/11 | $625.46 | $3,274.86 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $872,670.58 |
| 113 | 2023/12 | $627.81 | $3,272.51 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $872,042.77 |
| 114 | 2024/01 | $630.16 | $3,270.16 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $871,412.61 |
| 115 | 2024/02 | $632.53 | $3,267.80 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $870,780.08 |
| 116 | 2024/03 | $634.90 | $3,265.43 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $870,145.18 |
| 117 | 2024/04 | $637.28 | $3,263.04 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $869,507.90 |
| 118 | 2024/05 | $639.67 | $3,260.65 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $868,868.23 |
| 119 | 2024/06 | $642.07 | $3,258.26 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $868,226.16 |
| 120 | 2024/07 | $644.48 | $3,255.85 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $867,581.68 |
| 121 | 2024/08 | $646.89 | $3,253.43 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $866,934.79 |
| 122 | 2024/09 | $649.32 | $3,251.01 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $866,285.47 |
| 123 | 2024/10 | $651.75 | $3,248.57 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $865,633.71 |
| 124 | 2024/11 | $654.20 | $3,246.13 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $864,979.52 |
| 125 | 2024/12 | $656.65 | $3,243.67 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $864,322.86 |
| 126 | 2025/01 | $659.11 | $3,241.21 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $863,663.75 |
| 127 | 2025/02 | $661.59 | $3,238.74 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $863,002.16 |
| 128 | 2025/03 | $664.07 | $3,236.26 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $862,338.10 |
| 129 | 2025/04 | $666.56 | $3,233.77 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $861,671.54 |
| 130 | 2025/05 | $669.06 | $3,231.27 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $861,002.48 |
| 131 | 2025/06 | $671.57 | $3,228.76 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $860,330.92 |
| 132 | 2025/07 | $674.08 | $3,226.24 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $859,656.84 |
| 133 | 2025/08 | $676.61 | $3,223.71 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $858,980.22 |
| 134 | 2025/09 | $679.15 | $3,221.18 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $858,301.07 |
| 135 | 2025/10 | $681.70 | $3,218.63 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $857,619.38 |
| 136 | 2025/11 | $684.25 | $3,216.07 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $856,935.13 |
| 137 | 2025/12 | $686.82 | $3,213.51 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $856,248.31 |
| 138 | 2026/01 | $689.39 | $3,210.93 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $855,558.91 |
| 139 | 2026/02 | $691.98 | $3,208.35 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $854,866.94 |
| 140 | 2026/03 | $694.57 | $3,205.75 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $854,172.36 |
| 141 | 2026/04 | $697.18 | $3,203.15 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $853,475.18 |
| 142 | 2026/05 | $699.79 | $3,200.53 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $852,775.39 |
| 143 | 2026/06 | $702.42 | $3,197.91 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $852,072.97 |
| 144 | 2026/07 | $705.05 | $3,195.27 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $851,367.92 |
| 145 | 2026/08 | $707.70 | $3,192.63 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $850,660.23 |
| 146 | 2026/09 | $710.35 | $3,189.98 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $849,949.88 |
| 147 | 2026/10 | $713.01 | $3,187.31 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $849,236.87 |
| 148 | 2026/11 | $715.69 | $3,184.64 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $848,521.18 |
| 149 | 2026/12 | $718.37 | $3,181.95 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $847,802.81 |
| 150 | 2027/01 | $721.06 | $3,179.26 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $847,081.74 |
| 151 | 2027/02 | $723.77 | $3,176.56 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $846,357.98 |
| 152 | 2027/03 | $726.48 | $3,173.84 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $845,631.49 |
| 153 | 2027/04 | $729.21 | $3,171.12 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $844,902.29 |
| 154 | 2027/05 | $731.94 | $3,168.38 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $844,170.35 |
| 155 | 2027/06 | $734.69 | $3,165.64 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $843,435.66 |
| 156 | 2027/07 | $737.44 | $3,162.88 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $842,698.22 |
| 157 | 2027/08 | $740.21 | $3,160.12 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $841,958.01 |
| 158 | 2027/09 | $742.98 | $3,157.34 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $841,215.03 |
| 159 | 2027/10 | $745.77 | $3,154.56 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $840,469.26 |
| 160 | 2027/11 | $748.57 | $3,151.76 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $839,720.70 |
| 161 | 2027/12 | $751.37 | $3,148.95 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $838,969.32 |
| 162 | 2028/01 | $754.19 | $3,146.13 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $838,215.13 |
| 163 | 2028/02 | $757.02 | $3,143.31 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $837,458.12 |
| 164 | 2028/03 | $759.86 | $3,140.47 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $836,698.26 |
| 165 | 2028/04 | $762.71 | $3,137.62 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $835,935.55 |
| 166 | 2028/05 | $765.57 | $3,134.76 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $835,169.99 |
| 167 | 2028/06 | $768.44 | $3,131.89 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $834,401.55 |
| 168 | 2028/07 | $771.32 | $3,129.01 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $833,630.23 |
| 169 | 2028/08 | $774.21 | $3,126.11 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $832,856.02 |
| 170 | 2028/09 | $777.11 | $3,123.21 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $832,078.90 |
| 171 | 2028/10 | $780.03 | $3,120.30 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $831,298.87 |
| 172 | 2028/11 | $782.95 | $3,117.37 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $830,515.92 |
| 173 | 2028/12 | $785.89 | $3,114.43 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $829,730.03 |
| 174 | 2029/01 | $788.84 | $3,111.49 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $828,941.19 |
| 175 | 2029/02 | $791.80 | $3,108.53 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $828,149.40 |
| 176 | 2029/03 | $794.76 | $3,105.56 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $827,354.63 |
| 177 | 2029/04 | $797.74 | $3,102.58 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $826,556.89 |
| 178 | 2029/05 | $800.74 | $3,099.59 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $825,756.15 |
| 179 | 2029/06 | $803.74 | $3,096.59 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $824,952.41 |
| 180 | 2029/07 | $806.75 | $3,093.57 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $824,145.66 |
| 181 | 2029/08 | $809.78 | $3,090.55 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $823,335.88 |
| 182 | 2029/09 | $812.82 | $3,087.51 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $822,523.07 |
| 183 | 2029/10 | $815.86 | $3,084.46 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $821,707.20 |
| 184 | 2029/11 | $818.92 | $3,081.40 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $820,888.28 |
| 185 | 2029/12 | $821.99 | $3,078.33 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $820,066.29 |
| 186 | 2030/01 | $825.08 | $3,075.25 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $819,241.21 |
| 187 | 2030/02 | $828.17 | $3,072.15 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $818,413.04 |
| 188 | 2030/03 | $831.28 | $3,069.05 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $817,581.76 |
| 189 | 2030/04 | $834.39 | $3,065.93 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $816,747.37 |
| 190 | 2030/05 | $837.52 | $3,062.80 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $815,909.85 |
| 191 | 2030/06 | $840.66 | $3,059.66 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $815,069.18 |
| 192 | 2030/07 | $843.82 | $3,056.51 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $814,225.37 |
| 193 | 2030/08 | $846.98 | $3,053.35 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $813,378.39 |
| 194 | 2030/09 | $850.16 | $3,050.17 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $812,528.23 |
| 195 | 2030/10 | $853.34 | $3,046.98 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $811,674.89 |
| 196 | 2030/11 | $856.54 | $3,043.78 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $810,818.35 |
| 197 | 2030/12 | $859.76 | $3,040.57 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $809,958.59 |
| 198 | 2031/01 | $862.98 | $3,037.34 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $809,095.61 |
| 199 | 2031/02 | $866.22 | $3,034.11 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $808,229.39 |
| 200 | 2031/03 | $869.46 | $3,030.86 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $807,359.93 |
| 201 | 2031/04 | $872.73 | $3,027.60 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $806,487.20 |
| 202 | 2031/05 | $876.00 | $3,024.33 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $805,611.21 |
| 203 | 2031/06 | $879.28 | $3,021.04 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $804,731.92 |
| 204 | 2031/07 | $882.58 | $3,017.74 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $803,849.34 |
| 205 | 2031/08 | $885.89 | $3,014.44 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $802,963.45 |
| 206 | 2031/09 | $889.21 | $3,011.11 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $802,074.24 |
| 207 | 2031/10 | $892.55 | $3,007.78 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $801,181.69 |
| 208 | 2031/11 | $895.89 | $3,004.43 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $800,285.80 |
| 209 | 2031/12 | $899.25 | $3,001.07 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $799,386.55 |
| 210 | 2032/01 | $902.63 | $2,997.70 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $798,483.92 |
| 211 | 2032/02 | $906.01 | $2,994.31 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $797,577.91 |
| 212 | 2032/03 | $909.41 | $2,990.92 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $796,668.51 |
| 213 | 2032/04 | $912.82 | $2,987.51 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $795,755.69 |
| 214 | 2032/05 | $916.24 | $2,984.08 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $794,839.45 |
| 215 | 2032/06 | $919.68 | $2,980.65 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $793,919.77 |
| 216 | 2032/07 | $923.13 | $2,977.20 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $792,996.64 |
| 217 | 2032/08 | $926.59 | $2,973.74 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $792,070.06 |
| 218 | 2032/09 | $930.06 | $2,970.26 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $791,139.99 |
| 219 | 2032/10 | $933.55 | $2,966.77 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $790,206.44 |
| 220 | 2032/11 | $937.05 | $2,963.27 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $789,269.39 |
| 221 | 2032/12 | $940.56 | $2,959.76 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $788,328.83 |
| 222 | 2033/01 | $944.09 | $2,956.23 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $787,384.74 |
| 223 | 2033/02 | $947.63 | $2,952.69 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $786,437.11 |
| 224 | 2033/03 | $951.19 | $2,949.14 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $785,485.92 |
| 225 | 2033/04 | $954.75 | $2,945.57 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $784,531.17 |
| 226 | 2033/05 | $958.33 | $2,941.99 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $783,572.83 |
| 227 | 2033/06 | $961.93 | $2,938.40 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $782,610.91 |
| 228 | 2033/07 | $965.53 | $2,934.79 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $781,645.37 |
| 229 | 2033/08 | $969.15 | $2,931.17 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $780,676.22 |
| 230 | 2033/09 | $972.79 | $2,927.54 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $779,703.43 |
| 231 | 2033/10 | $976.44 | $2,923.89 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $778,726.99 |
| 232 | 2033/11 | $980.10 | $2,920.23 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $777,746.89 |
| 233 | 2033/12 | $983.77 | $2,916.55 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $776,763.12 |
| 234 | 2034/01 | $987.46 | $2,912.86 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $775,775.66 |
| 235 | 2034/02 | $991.17 | $2,909.16 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $774,784.49 |
| 236 | 2034/03 | $994.88 | $2,905.44 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $773,789.61 |
| 237 | 2034/04 | $998.61 | $2,901.71 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $772,790.99 |
| 238 | 2034/05 | $1,002.36 | $2,897.97 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $771,788.64 |
| 239 | 2034/06 | $1,006.12 | $2,894.21 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $770,782.52 |
| 240 | 2034/07 | $1,009.89 | $2,890.43 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $769,772.63 |
| 241 | 2034/08 | $1,013.68 | $2,886.65 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $768,758.95 |
| 242 | 2034/09 | $1,017.48 | $2,882.85 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $767,741.47 |
| 243 | 2034/10 | $1,021.29 | $2,879.03 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $766,720.18 |
| 244 | 2034/11 | $1,025.12 | $2,875.20 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $765,695.05 |
| 245 | 2034/12 | $1,028.97 | $2,871.36 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $764,666.08 |
| 246 | 2035/01 | $1,032.83 | $2,867.50 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $763,633.26 |
| 247 | 2035/02 | $1,036.70 | $2,863.62 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $762,596.56 |
| 248 | 2035/03 | $1,040.59 | $2,859.74 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $761,555.97 |
| 249 | 2035/04 | $1,044.49 | $2,855.83 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $760,511.48 |
| 250 | 2035/05 | $1,048.41 | $2,851.92 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $759,463.07 |
| 251 | 2035/06 | $1,052.34 | $2,847.99 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $758,410.73 |
| 252 | 2035/07 | $1,056.28 | $2,844.04 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $757,354.45 |
| 253 | 2035/08 | $1,060.25 | $2,840.08 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $756,294.20 |
| 254 | 2035/09 | $1,064.22 | $2,836.10 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $755,229.98 |
| 255 | 2035/10 | $1,068.21 | $2,832.11 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $754,161.77 |
| 256 | 2035/11 | $1,072.22 | $2,828.11 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $753,089.55 |
| 257 | 2035/12 | $1,076.24 | $2,824.09 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $752,013.31 |
| 258 | 2036/01 | $1,080.27 | $2,820.05 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $750,933.04 |
| 259 | 2036/02 | $1,084.33 | $2,816.00 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $749,848.71 |
| 260 | 2036/03 | $1,088.39 | $2,811.93 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $748,760.32 |
| 261 | 2036/04 | $1,092.47 | $2,807.85 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $747,667.85 |
| 262 | 2036/05 | $1,096.57 | $2,803.75 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $746,571.28 |
| 263 | 2036/06 | $1,100.68 | $2,799.64 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $745,470.59 |
| 264 | 2036/07 | $1,104.81 | $2,795.51 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $744,365.78 |
| 265 | 2036/08 | $1,108.95 | $2,791.37 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $743,256.83 |
| 266 | 2036/09 | $1,113.11 | $2,787.21 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $742,143.72 |
| 267 | 2036/10 | $1,117.29 | $2,783.04 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $741,026.43 |
| 268 | 2036/11 | $1,121.48 | $2,778.85 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $739,904.96 |
| 269 | 2036/12 | $1,125.68 | $2,774.64 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $738,779.28 |
| 270 | 2037/01 | $1,129.90 | $2,770.42 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $737,649.37 |
| 271 | 2037/02 | $1,134.14 | $2,766.19 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $736,515.23 |
| 272 | 2037/03 | $1,138.39 | $2,761.93 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $735,376.84 |
| 273 | 2037/04 | $1,142.66 | $2,757.66 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $734,234.18 |
| 274 | 2037/05 | $1,146.95 | $2,753.38 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $733,087.23 |
| 275 | 2037/06 | $1,151.25 | $2,749.08 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $731,935.99 |
| 276 | 2037/07 | $1,155.56 | $2,744.76 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $730,780.42 |
| 277 | 2037/08 | $1,159.90 | $2,740.43 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $729,620.52 |
| 278 | 2037/09 | $1,164.25 | $2,736.08 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $728,456.27 |
| 279 | 2037/10 | $1,168.61 | $2,731.71 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $727,287.66 |
| 280 | 2037/11 | $1,173.00 | $2,727.33 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $726,114.66 |
| 281 | 2037/12 | $1,177.39 | $2,722.93 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $724,937.27 |
| 282 | 2038/01 | $1,181.81 | $2,718.51 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $723,755.46 |
| 283 | 2038/02 | $1,186.24 | $2,714.08 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $722,569.22 |
| 284 | 2038/03 | $1,190.69 | $2,709.63 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $721,378.53 |
| 285 | 2038/04 | $1,195.16 | $2,705.17 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $720,183.37 |
| 286 | 2038/05 | $1,199.64 | $2,700.69 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $718,983.74 |
| 287 | 2038/06 | $1,204.14 | $2,696.19 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $717,779.60 |
| 288 | 2038/07 | $1,208.65 | $2,691.67 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $716,570.95 |
| 289 | 2038/08 | $1,213.18 | $2,687.14 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $715,357.76 |
| 290 | 2038/09 | $1,217.73 | $2,682.59 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $714,140.03 |
| 291 | 2038/10 | $1,222.30 | $2,678.03 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $712,917.73 |
| 292 | 2038/11 | $1,226.88 | $2,673.44 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $711,690.85 |
| 293 | 2038/12 | $1,231.48 | $2,668.84 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $710,459.36 |
| 294 | 2039/01 | $1,236.10 | $2,664.22 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $709,223.26 |
| 295 | 2039/02 | $1,240.74 | $2,659.59 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $707,982.52 |
| 296 | 2039/03 | $1,245.39 | $2,654.93 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $706,737.13 |
| 297 | 2039/04 | $1,250.06 | $2,650.26 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $705,487.07 |
| 298 | 2039/05 | $1,254.75 | $2,645.58 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $704,232.32 |
| 299 | 2039/06 | $1,259.45 | $2,640.87 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $702,972.87 |
| 300 | 2039/07 | $1,264.18 | $2,636.15 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $701,708.69 |
| 301 | 2039/08 | $1,268.92 | $2,631.41 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $700,439.78 |
| 302 | 2039/09 | $1,273.68 | $2,626.65 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $699,166.10 |
| 303 | 2039/10 | $1,278.45 | $2,621.87 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $697,887.65 |
| 304 | 2039/11 | $1,283.25 | $2,617.08 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $696,604.40 |
| 305 | 2039/12 | $1,288.06 | $2,612.27 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $695,316.35 |
| 306 | 2040/01 | $1,292.89 | $2,607.44 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $694,023.46 |
| 307 | 2040/02 | $1,297.74 | $2,602.59 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $692,725.72 |
| 308 | 2040/03 | $1,302.60 | $2,597.72 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $691,423.12 |
| 309 | 2040/04 | $1,307.49 | $2,592.84 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $690,115.63 |
| 310 | 2040/05 | $1,312.39 | $2,587.93 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $688,803.24 |
| 311 | 2040/06 | $1,317.31 | $2,583.01 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $687,485.92 |
| 312 | 2040/07 | $1,322.25 | $2,578.07 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $686,163.67 |
| 313 | 2040/08 | $1,327.21 | $2,573.11 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $684,836.46 |
| 314 | 2040/09 | $1,332.19 | $2,568.14 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $683,504.27 |
| 315 | 2040/10 | $1,337.18 | $2,563.14 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $682,167.09 |
| 316 | 2040/11 | $1,342.20 | $2,558.13 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $680,824.89 |
| 317 | 2040/12 | $1,347.23 | $2,553.09 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $679,477.66 |
| 318 | 2041/01 | $1,352.28 | $2,548.04 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $678,125.38 |
| 319 | 2041/02 | $1,357.35 | $2,542.97 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $676,768.02 |
| 320 | 2041/03 | $1,362.44 | $2,537.88 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $675,405.58 |
| 321 | 2041/04 | $1,367.55 | $2,532.77 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $674,038.02 |
| 322 | 2041/05 | $1,372.68 | $2,527.64 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $672,665.34 |
| 323 | 2041/06 | $1,377.83 | $2,522.50 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $671,287.51 |
| 324 | 2041/07 | $1,383.00 | $2,517.33 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $669,904.51 |
| 325 | 2041/08 | $1,388.18 | $2,512.14 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $668,516.33 |
| 326 | 2041/09 | $1,393.39 | $2,506.94 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $667,122.94 |
| 327 | 2041/10 | $1,398.61 | $2,501.71 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $665,724.33 |
| 328 | 2041/11 | $1,403.86 | $2,496.47 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $664,320.47 |
| 329 | 2041/12 | $1,409.12 | $2,491.20 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $662,911.35 |
| 330 | 2042/01 | $1,414.41 | $2,485.92 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $661,496.94 |
| 331 | 2042/02 | $1,419.71 | $2,480.61 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $660,077.23 |
| 332 | 2042/03 | $1,425.04 | $2,475.29 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $658,652.19 |
| 333 | 2042/04 | $1,430.38 | $2,469.95 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $657,221.81 |
| 334 | 2042/05 | $1,435.74 | $2,464.58 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $655,786.07 |
| 335 | 2042/06 | $1,441.13 | $2,459.20 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $654,344.94 |
| 336 | 2042/07 | $1,446.53 | $2,453.79 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $652,898.41 |
| 337 | 2042/08 | $1,451.96 | $2,448.37 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $651,446.46 |
| 338 | 2042/09 | $1,457.40 | $2,442.92 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $649,989.06 |
| 339 | 2042/10 | $1,462.87 | $2,437.46 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $648,526.19 |
| 340 | 2042/11 | $1,468.35 | $2,431.97 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $647,057.84 |
| 341 | 2042/12 | $1,473.86 | $2,426.47 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $645,583.98 |
| 342 | 2043/01 | $1,479.38 | $2,420.94 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $644,104.60 |
| 343 | 2043/02 | $1,484.93 | $2,415.39 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $642,619.66 |
| 344 | 2043/03 | $1,490.50 | $2,409.82 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $641,129.16 |
| 345 | 2043/04 | $1,496.09 | $2,404.23 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $639,633.07 |
| 346 | 2043/05 | $1,501.70 | $2,398.62 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $638,131.37 |
| 347 | 2043/06 | $1,507.33 | $2,392.99 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $636,624.04 |
| 348 | 2043/07 | $1,512.98 | $2,387.34 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $635,111.05 |
| 349 | 2043/08 | $1,518.66 | $2,381.67 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $633,592.40 |
| 350 | 2043/09 | $1,524.35 | $2,375.97 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $632,068.04 |
| 351 | 2043/10 | $1,530.07 | $2,370.26 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $630,537.97 |
| 352 | 2043/11 | $1,535.81 | $2,364.52 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $629,002.16 |
| 353 | 2043/12 | $1,541.57 | $2,358.76 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $627,460.60 |
| 354 | 2044/01 | $1,547.35 | $2,352.98 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $625,913.25 |
| 355 | 2044/02 | $1,553.15 | $2,347.17 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $624,360.10 |
| 356 | 2044/03 | $1,558.97 | $2,341.35 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $622,801.13 |
| 357 | 2044/04 | $1,564.82 | $2,335.50 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $621,236.31 |
| 358 | 2044/05 | $1,570.69 | $2,329.64 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $619,665.62 |
| 359 | 2044/06 | $1,576.58 | $2,323.75 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $618,089.04 |
| 360 | 2044/07 | $1,582.49 | $2,317.83 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $616,506.55 |
| 361 | 2044/08 | $1,588.43 | $2,311.90 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $614,918.12 |
| 362 | 2044/09 | $1,594.38 | $2,305.94 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $613,323.74 |
| 363 | 2044/10 | $1,600.36 | $2,299.96 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $611,723.38 |
| 364 | 2044/11 | $1,606.36 | $2,293.96 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $610,117.02 |
| 365 | 2044/12 | $1,612.39 | $2,287.94 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $608,504.63 |
| 366 | 2045/01 | $1,618.43 | $2,281.89 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $606,886.20 |
| 367 | 2045/02 | $1,624.50 | $2,275.82 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $605,261.70 |
| 368 | 2045/03 | $1,630.59 | $2,269.73 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $603,631.10 |
| 369 | 2045/04 | $1,636.71 | $2,263.62 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $601,994.40 |
| 370 | 2045/05 | $1,642.85 | $2,257.48 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $600,351.55 |
| 371 | 2045/06 | $1,649.01 | $2,251.32 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $598,702.54 |
| 372 | 2045/07 | $1,655.19 | $2,245.13 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $597,047.35 |
| 373 | 2045/08 | $1,661.40 | $2,238.93 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $595,385.96 |
| 374 | 2045/09 | $1,667.63 | $2,232.70 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $593,718.33 |
| 375 | 2045/10 | $1,673.88 | $2,226.44 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $592,044.45 |
| 376 | 2045/11 | $1,680.16 | $2,220.17 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $590,364.29 |
| 377 | 2045/12 | $1,686.46 | $2,213.87 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $588,677.83 |
| 378 | 2046/01 | $1,692.78 | $2,207.54 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $586,985.05 |
| 379 | 2046/02 | $1,699.13 | $2,201.19 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $585,285.92 |
| 380 | 2046/03 | $1,705.50 | $2,194.82 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $583,580.41 |
| 381 | 2046/04 | $1,711.90 | $2,188.43 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $581,868.52 |
| 382 | 2046/05 | $1,718.32 | $2,182.01 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $580,150.20 |
| 383 | 2046/06 | $1,724.76 | $2,175.56 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $578,425.44 |
| 384 | 2046/07 | $1,731.23 | $2,169.10 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $576,694.21 |
| 385 | 2046/08 | $1,737.72 | $2,162.60 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $574,956.48 |
| 386 | 2046/09 | $1,744.24 | $2,156.09 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $573,212.25 |
| 387 | 2046/10 | $1,750.78 | $2,149.55 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $571,461.47 |
| 388 | 2046/11 | $1,757.34 | $2,142.98 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $569,704.12 |
| 389 | 2046/12 | $1,763.93 | $2,136.39 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $567,940.19 |
| 390 | 2047/01 | $1,770.55 | $2,129.78 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $566,169.64 |
| 391 | 2047/02 | $1,777.19 | $2,123.14 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $564,392.45 |
| 392 | 2047/03 | $1,783.85 | $2,116.47 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $562,608.60 |
| 393 | 2047/04 | $1,790.54 | $2,109.78 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $560,818.06 |
| 394 | 2047/05 | $1,797.26 | $2,103.07 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $559,020.80 |
| 395 | 2047/06 | $1,804.00 | $2,096.33 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $557,216.80 |
| 396 | 2047/07 | $1,810.76 | $2,089.56 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $555,406.04 |
| 397 | 2047/08 | $1,817.55 | $2,082.77 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $553,588.49 |
| 398 | 2047/09 | $1,824.37 | $2,075.96 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $551,764.12 |
| 399 | 2047/10 | $1,831.21 | $2,069.12 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $549,932.91 |
| 400 | 2047/11 | $1,838.08 | $2,062.25 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $548,094.83 |
| 401 | 2047/12 | $1,844.97 | $2,055.36 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $546,249.86 |
| 402 | 2048/01 | $1,851.89 | $2,048.44 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $544,397.98 |
| 403 | 2048/02 | $1,858.83 | $2,041.49 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $542,539.14 |
| 404 | 2048/03 | $1,865.80 | $2,034.52 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $540,673.34 |
| 405 | 2048/04 | $1,872.80 | $2,027.53 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $538,800.54 |
| 406 | 2048/05 | $1,879.82 | $2,020.50 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $536,920.72 |
| 407 | 2048/06 | $1,886.87 | $2,013.45 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $535,033.85 |
| 408 | 2048/07 | $1,893.95 | $2,006.38 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $533,139.90 |
| 409 | 2048/08 | $1,901.05 | $1,999.27 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $531,238.85 |
| 410 | 2048/09 | $1,908.18 | $1,992.15 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $529,330.67 |
| 411 | 2048/10 | $1,915.33 | $1,984.99 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $527,415.33 |
| 412 | 2048/11 | $1,922.52 | $1,977.81 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $525,492.82 |
| 413 | 2048/12 | $1,929.73 | $1,970.60 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $523,563.09 |
| 414 | 2049/01 | $1,936.96 | $1,963.36 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $521,626.13 |
| 415 | 2049/02 | $1,944.23 | $1,956.10 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $519,681.90 |
| 416 | 2049/03 | $1,951.52 | $1,948.81 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $517,730.38 |
| 417 | 2049/04 | $1,958.84 | $1,941.49 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $515,771.55 |
| 418 | 2049/05 | $1,966.18 | $1,934.14 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $513,805.37 |
| 419 | 2049/06 | $1,973.55 | $1,926.77 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $511,831.81 |
| 420 | 2049/07 | $1,980.96 | $1,919.37 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $509,850.86 |
| 421 | 2049/08 | $1,988.38 | $1,911.94 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $507,862.47 |
| 422 | 2049/09 | $1,995.84 | $1,904.48 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $505,866.63 |
| 423 | 2049/10 | $2,003.32 | $1,897.00 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $503,863.31 |
| 424 | 2049/11 | $2,010.84 | $1,889.49 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $501,852.47 |
| 425 | 2049/12 | $2,018.38 | $1,881.95 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $499,834.09 |
| 426 | 2050/01 | $2,025.95 | $1,874.38 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $497,808.14 |
| 427 | 2050/02 | $2,033.54 | $1,866.78 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $495,774.60 |
| 428 | 2050/03 | $2,041.17 | $1,859.15 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $493,733.43 |
| 429 | 2050/04 | $2,048.82 | $1,851.50 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $491,684.60 |
| 430 | 2050/05 | $2,056.51 | $1,843.82 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $489,628.10 |
| 431 | 2050/06 | $2,064.22 | $1,836.11 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $487,563.88 |
| 432 | 2050/07 | $2,071.96 | $1,828.36 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $485,491.92 |
| 433 | 2050/08 | $2,079.73 | $1,820.59 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $483,412.19 |
| 434 | 2050/09 | $2,087.53 | $1,812.80 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $481,324.66 |
| 435 | 2050/10 | $2,095.36 | $1,804.97 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $479,229.30 |
| 436 | 2050/11 | $2,103.21 | $1,797.11 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $477,126.09 |
| 437 | 2050/12 | $2,111.10 | $1,789.22 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $475,014.98 |
| 438 | 2051/01 | $2,119.02 | $1,781.31 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $472,895.96 |
| 439 | 2051/02 | $2,126.96 | $1,773.36 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $470,769.00 |
| 440 | 2051/03 | $2,134.94 | $1,765.38 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $468,634.06 |
| 441 | 2051/04 | $2,142.95 | $1,757.38 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $466,491.11 |
| 442 | 2051/05 | $2,150.98 | $1,749.34 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $464,340.13 |
| 443 | 2051/06 | $2,159.05 | $1,741.28 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $462,181.08 |
| 444 | 2051/07 | $2,167.15 | $1,733.18 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $460,013.93 |
| 445 | 2051/08 | $2,175.27 | $1,725.05 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $457,838.66 |
| 446 | 2051/09 | $2,183.43 | $1,716.89 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $455,655.23 |
| 447 | 2051/10 | $2,191.62 | $1,708.71 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $453,463.61 |
| 448 | 2051/11 | $2,199.84 | $1,700.49 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $451,263.78 |
| 449 | 2051/12 | $2,208.09 | $1,692.24 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $449,055.69 |
| 450 | 2052/01 | $2,216.37 | $1,683.96 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $446,839.33 |
| 451 | 2052/02 | $2,224.68 | $1,675.65 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $444,614.65 |
| 452 | 2052/03 | $2,233.02 | $1,667.30 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $442,381.63 |
| 453 | 2052/04 | $2,241.39 | $1,658.93 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $440,140.23 |
| 454 | 2052/05 | $2,249.80 | $1,650.53 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $437,890.44 |
| 455 | 2052/06 | $2,258.24 | $1,642.09 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $435,632.20 |
| 456 | 2052/07 | $2,266.70 | $1,633.62 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $433,365.50 |
| 457 | 2052/08 | $2,275.20 | $1,625.12 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $431,090.29 |
| 458 | 2052/09 | $2,283.74 | $1,616.59 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $428,806.56 |
| 459 | 2052/10 | $2,292.30 | $1,608.02 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $426,514.25 |
| 460 | 2052/11 | $2,300.90 | $1,599.43 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $424,213.36 |
| 461 | 2052/12 | $2,309.52 | $1,590.80 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $421,903.83 |
| 462 | 2053/01 | $2,318.19 | $1,582.14 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $419,585.65 |
| 463 | 2053/02 | $2,326.88 | $1,573.45 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $417,258.77 |
| 464 | 2053/03 | $2,335.60 | $1,564.72 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $414,923.17 |
| 465 | 2053/04 | $2,344.36 | $1,555.96 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $412,578.80 |
| 466 | 2053/05 | $2,353.15 | $1,547.17 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $410,225.65 |
| 467 | 2053/06 | $2,361.98 | $1,538.35 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $407,863.67 |
| 468 | 2053/07 | $2,370.84 | $1,529.49 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $405,492.83 |
| 469 | 2053/08 | $2,379.73 | $1,520.60 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $403,113.11 |
| 470 | 2053/09 | $2,388.65 | $1,511.67 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $400,724.46 |
| 471 | 2053/10 | $2,397.61 | $1,502.72 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $398,326.85 |
| 472 | 2053/11 | $2,406.60 | $1,493.73 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $395,920.25 |
| 473 | 2053/12 | $2,415.62 | $1,484.70 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $393,504.62 |
| 474 | 2054/01 | $2,424.68 | $1,475.64 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $391,079.94 |
| 475 | 2054/02 | $2,433.78 | $1,466.55 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $388,646.17 |
| 476 | 2054/03 | $2,442.90 | $1,457.42 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $386,203.27 |
| 477 | 2054/04 | $2,452.06 | $1,448.26 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $383,751.20 |
| 478 | 2054/05 | $2,461.26 | $1,439.07 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $381,289.95 |
| 479 | 2054/06 | $2,470.49 | $1,429.84 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $378,819.46 |
| 480 | 2054/07 | $2,479.75 | $1,420.57 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $376,339.71 |
| 481 | 2054/08 | $2,489.05 | $1,411.27 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $373,850.65 |
| 482 | 2054/09 | $2,498.38 | $1,401.94 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $371,352.27 |
| 483 | 2054/10 | $2,507.75 | $1,392.57 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $368,844.52 |
| 484 | 2054/11 | $2,517.16 | $1,383.17 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $366,327.36 |
| 485 | 2054/12 | $2,526.60 | $1,373.73 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $363,800.76 |
| 486 | 2055/01 | $2,536.07 | $1,364.25 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $361,264.69 |
| 487 | 2055/02 | $2,545.58 | $1,354.74 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $358,719.11 |
| 488 | 2055/03 | $2,555.13 | $1,345.20 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $356,163.98 |
| 489 | 2055/04 | $2,564.71 | $1,335.61 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $353,599.27 |
| 490 | 2055/05 | $2,574.33 | $1,326.00 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $351,024.94 |
| 491 | 2055/06 | $2,583.98 | $1,316.34 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $348,440.96 |
| 492 | 2055/07 | $2,593.67 | $1,306.65 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $345,847.29 |
| 493 | 2055/08 | $2,603.40 | $1,296.93 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $343,243.89 |
| 494 | 2055/09 | $2,613.16 | $1,287.16 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $340,630.73 |
| 495 | 2055/10 | $2,622.96 | $1,277.37 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $338,007.77 |
| 496 | 2055/11 | $2,632.80 | $1,267.53 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $335,374.98 |
| 497 | 2055/12 | $2,642.67 | $1,257.66 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $332,732.31 |
| 498 | 2056/01 | $2,652.58 | $1,247.75 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $330,079.73 |
| 499 | 2056/02 | $2,662.53 | $1,237.80 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $327,417.20 |
| 500 | 2056/03 | $2,672.51 | $1,227.81 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $324,744.69 |
| 501 | 2056/04 | $2,682.53 | $1,217.79 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $322,062.16 |
| 502 | 2056/05 | $2,692.59 | $1,207.73 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $319,369.57 |
| 503 | 2056/06 | $2,702.69 | $1,197.64 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $316,666.88 |
| 504 | 2056/07 | $2,712.82 | $1,187.50 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $313,954.06 |
| 505 | 2056/08 | $2,723.00 | $1,177.33 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $311,231.06 |
| 506 | 2056/09 | $2,733.21 | $1,167.12 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $308,497.85 |
| 507 | 2056/10 | $2,743.46 | $1,156.87 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $305,754.39 |
| 508 | 2056/11 | $2,753.75 | $1,146.58 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $303,000.65 |
| 509 | 2056/12 | $2,764.07 | $1,136.25 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $300,236.57 |
| 510 | 2057/01 | $2,774.44 | $1,125.89 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $297,462.14 |
| 511 | 2057/02 | $2,784.84 | $1,115.48 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $294,677.29 |
| 512 | 2057/03 | $2,795.28 | $1,105.04 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $291,882.01 |
| 513 | 2057/04 | $2,805.77 | $1,094.56 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $289,076.24 |
| 514 | 2057/05 | $2,816.29 | $1,084.04 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $286,259.95 |
| 515 | 2057/06 | $2,826.85 | $1,073.47 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $283,433.10 |
| 516 | 2057/07 | $2,837.45 | $1,062.87 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $280,595.65 |
| 517 | 2057/08 | $2,848.09 | $1,052.23 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $277,747.56 |
| 518 | 2057/09 | $2,858.77 | $1,041.55 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $274,888.79 |
| 519 | 2057/10 | $2,869.49 | $1,030.83 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $272,019.30 |
| 520 | 2057/11 | $2,880.25 | $1,020.07 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $269,139.05 |
| 521 | 2057/12 | $2,891.05 | $1,009.27 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $266,247.99 |
| 522 | 2058/01 | $2,901.89 | $998.43 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $263,346.10 |
| 523 | 2058/02 | $2,912.78 | $987.55 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $260,433.32 |
| 524 | 2058/03 | $2,923.70 | $976.62 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $257,509.62 |
| 525 | 2058/04 | $2,934.66 | $965.66 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $254,574.96 |
| 526 | 2058/05 | $2,945.67 | $954.66 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $251,629.29 |
| 527 | 2058/06 | $2,956.71 | $943.61 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $248,672.57 |
| 528 | 2058/07 | $2,967.80 | $932.52 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $245,704.77 |
| 529 | 2058/08 | $2,978.93 | $921.39 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $242,725.84 |
| 530 | 2058/09 | $2,990.10 | $910.22 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $239,735.74 |
| 531 | 2058/10 | $3,001.32 | $899.01 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $236,734.42 |
| 532 | 2058/11 | $3,012.57 | $887.75 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $233,721.85 |
| 533 | 2058/12 | $3,023.87 | $876.46 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $230,697.98 |
| 534 | 2059/01 | $3,035.21 | $865.12 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $227,662.77 |
| 535 | 2059/02 | $3,046.59 | $853.74 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $224,616.18 |
| 536 | 2059/03 | $3,058.01 | $842.31 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $221,558.17 |
| 537 | 2059/04 | $3,069.48 | $830.84 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $218,488.69 |
| 538 | 2059/05 | $3,080.99 | $819.33 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $215,407.70 |
| 539 | 2059/06 | $3,092.55 | $807.78 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $212,315.15 |
| 540 | 2059/07 | $3,104.14 | $796.18 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $209,211.01 |
| 541 | 2059/08 | $3,115.78 | $784.54 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $206,095.22 |
| 542 | 2059/09 | $3,127.47 | $772.86 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $202,967.76 |
| 543 | 2059/10 | $3,139.20 | $761.13 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $199,828.56 |
| 544 | 2059/11 | $3,150.97 | $749.36 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $196,677.59 |
| 545 | 2059/12 | $3,162.78 | $737.54 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $193,514.81 |
| 546 | 2060/01 | $3,174.64 | $725.68 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $190,340.16 |
| 547 | 2060/02 | $3,186.55 | $713.78 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $187,153.61 |
| 548 | 2060/03 | $3,198.50 | $701.83 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $183,955.12 |
| 549 | 2060/04 | $3,210.49 | $689.83 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $180,744.62 |
| 550 | 2060/05 | $3,222.53 | $677.79 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $177,522.09 |
| 551 | 2060/06 | $3,234.62 | $665.71 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $174,287.47 |
| 552 | 2060/07 | $3,246.75 | $653.58 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $171,040.73 |
| 553 | 2060/08 | $3,258.92 | $641.40 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $167,781.80 |
| 554 | 2060/09 | $3,271.14 | $629.18 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $164,510.66 |
| 555 | 2060/10 | $3,283.41 | $616.91 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $161,227.25 |
| 556 | 2060/11 | $3,295.72 | $604.60 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $157,931.53 |
| 557 | 2060/12 | $3,308.08 | $592.24 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $154,623.45 |
| 558 | 2061/01 | $3,320.49 | $579.84 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $151,302.96 |
| 559 | 2061/02 | $3,332.94 | $567.39 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $147,970.02 |
| 560 | 2061/03 | $3,345.44 | $554.89 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $144,624.58 |
| 561 | 2061/04 | $3,357.98 | $542.34 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $141,266.60 |
| 562 | 2061/05 | $3,370.58 | $529.75 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $137,896.03 |
| 563 | 2061/06 | $3,383.21 | $517.11 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $134,512.81 |
| 564 | 2061/07 | $3,395.90 | $504.42 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $131,116.91 |
| 565 | 2061/08 | $3,408.64 | $491.69 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $127,708.27 |
| 566 | 2061/09 | $3,421.42 | $478.91 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $124,286.85 |
| 567 | 2061/10 | $3,434.25 | $466.08 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $120,852.61 |
| 568 | 2061/11 | $3,447.13 | $453.20 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $117,405.48 |
| 569 | 2061/12 | $3,460.05 | $440.27 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $113,945.42 |
| 570 | 2062/01 | $3,473.03 | $427.30 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $110,472.39 |
| 571 | 2062/02 | $3,486.05 | $414.27 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $106,986.34 |
| 572 | 2062/03 | $3,499.13 | $401.20 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $103,487.22 |
| 573 | 2062/04 | $3,512.25 | $388.08 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $99,974.97 |
| 574 | 2062/05 | $3,525.42 | $374.91 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $96,449.55 |
| 575 | 2062/06 | $3,538.64 | $361.69 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $92,910.91 |
| 576 | 2062/07 | $3,551.91 | $348.42 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $89,359.00 |
| 577 | 2062/08 | $3,565.23 | $335.10 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $85,793.77 |
| 578 | 2062/09 | $3,578.60 | $321.73 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $82,215.17 |
| 579 | 2062/10 | $3,592.02 | $308.31 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $78,623.16 |
| 580 | 2062/11 | $3,605.49 | $294.84 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $75,017.67 |
| 581 | 2062/12 | $3,619.01 | $281.32 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $71,398.66 |
| 582 | 2063/01 | $3,632.58 | $267.74 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $67,766.08 |
| 583 | 2063/02 | $3,646.20 | $254.12 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $64,119.88 |
| 584 | 2063/03 | $3,659.88 | $240.45 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $60,460.00 |
| 585 | 2063/04 | $3,673.60 | $226.73 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $56,786.40 |
| 586 | 2063/05 | $3,687.38 | $212.95 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $53,099.03 |
| 587 | 2063/06 | $3,701.20 | $199.12 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $49,397.82 |
| 588 | 2063/07 | $3,715.08 | $185.24 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $45,682.74 |
| 589 | 2063/08 | $3,729.01 | $171.31 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $41,953.73 |
| 590 | 2063/09 | $3,743.00 | $157.33 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $38,210.73 |
| 591 | 2063/10 | $3,757.03 | $143.29 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $34,453.69 |
| 592 | 2063/11 | $3,771.12 | $129.20 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $30,682.57 |
| 593 | 2063/12 | $3,785.27 | $115.06 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $26,897.30 |
| 594 | 2064/01 | $3,799.46 | $100.86 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $23,097.84 |
| 595 | 2064/02 | $3,813.71 | $86.62 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $19,284.14 |
| 596 | 2064/03 | $3,828.01 | $72.32 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $15,456.13 |
| 597 | 2064/04 | $3,842.36 | $57.96 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $11,613.76 |
| 598 | 2064/05 | $3,856.77 | $43.55 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $7,756.99 |
| 599 | 2064/06 | $3,871.24 | $29.09 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $3,885.75 |
| 600 | 2064/07 | $3,885.75 | $14.57 | $0.00 | $1,327.50 | $0.00 | $5,227.82 | $0.00 |
| Totals | $930,000.00 | $1,410,194.89 | $0.00 | $796,500.00 | $0.00 | $3,136,694.89 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.