Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $18,000.00 at 5% interest rate for a $118,000.00 home, you need to have a monthly payment of $244.96. You will make a total of 360 payments and you will pay off your mortgage on 2048/01. Consult with a Mortgage Specialist
You can save $2,864.19 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $81.74 | 5% | 600 months | $149,046.99 | $31,046.99 |
50 years | Bi-Weekly | $40.87 | 5% | 512 months | $143,539.32 | $25,539.32 |
45 years | Monthly | $83.88 | 5% | 540 months | $145,296.60 | $27,296.60 |
45 years | Bi-Weekly | $41.94 | 5% | 461 months | $140,484.88 | $22,484.88 |
40 years | Monthly | $86.80 | 5% | 480 months | $141,661.79 | $23,661.79 |
40 years | Bi-Weekly | $43.40 | 5% | 409 months | $137,525.77 | $19,525.77 |
35 years | Monthly | $90.84 | 5% | 420 months | $138,154.39 | $20,154.39 |
35 years | Bi-Weekly | $45.42 | 5% | 358 months | $134,669.15 | $16,669.15 |
30 years | Monthly | $96.63 | 5% | 360 months | $134,786.04 | $16,786.04 |
30 years | Bi-Weekly | $48.32 | 5% | 307 months | $131,921.85 | $13,921.85 |
25 years | Monthly | $105.23 | 5% | 300 months | $131,567.86 | $13,567.86 |
25 years | Bi-Weekly | $52.62 | 5% | 256 months | $129,290.22 | $11,290.22 |
20 years | Monthly | $118.79 | 5% | 240 months | $128,510.09 | $10,510.09 |
20 years | Bi-Weekly | $59.40 | 5% | 205 months | $126,780.01 | $8,780.01 |
15 years | Monthly | $142.34 | 5% | 180 months | $125,621.71 | $7,621.71 |
15 years | Bi-Weekly | $71.17 | 5% | 154 months | $124,396.16 | $6,396.16 |
10 years | Monthly | $190.92 | 5% | 120 months | $122,910.15 | $4,910.15 |
10 years | Bi-Weekly | $95.46 | 5% | 103 months | $122,142.67 | $4,142.67 |
(Payment Amount does not include property tax, insurance, or PMI)

Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2018/02 | $21.63 | $75.00 | $0.00 | $98.33 | $50.00 | $244.96 | $17,978.37 |
2 | 2018/03 | $21.72 | $74.91 | $0.00 | $98.33 | $50.00 | $244.96 | $17,956.65 |
3 | 2018/04 | $21.81 | $74.82 | $0.00 | $98.33 | $50.00 | $244.96 | $17,934.85 |
4 | 2018/05 | $21.90 | $74.73 | $0.00 | $98.33 | $50.00 | $244.96 | $17,912.95 |
5 | 2018/06 | $21.99 | $74.64 | $0.00 | $98.33 | $50.00 | $244.96 | $17,890.96 |
6 | 2018/07 | $22.08 | $74.55 | $0.00 | $98.33 | $50.00 | $244.96 | $17,868.87 |
7 | 2018/08 | $22.17 | $74.45 | $0.00 | $98.33 | $50.00 | $244.96 | $17,846.70 |
8 | 2018/09 | $22.27 | $74.36 | $0.00 | $98.33 | $50.00 | $244.96 | $17,824.43 |
9 | 2018/10 | $22.36 | $74.27 | $0.00 | $98.33 | $50.00 | $244.96 | $17,802.07 |
10 | 2018/11 | $22.45 | $74.18 | $0.00 | $98.33 | $50.00 | $244.96 | $17,779.62 |
11 | 2018/12 | $22.55 | $74.08 | $0.00 | $98.33 | $50.00 | $244.96 | $17,757.07 |
12 | 2019/01 | $22.64 | $73.99 | $0.00 | $98.33 | $50.00 | $244.96 | $17,734.43 |
13 | 2019/02 | $22.73 | $73.89 | $0.00 | $98.33 | $50.00 | $244.96 | $17,711.70 |
14 | 2019/03 | $22.83 | $73.80 | $0.00 | $98.33 | $50.00 | $244.96 | $17,688.87 |
15 | 2019/04 | $22.92 | $73.70 | $0.00 | $98.33 | $50.00 | $244.96 | $17,665.95 |
16 | 2019/05 | $23.02 | $73.61 | $0.00 | $98.33 | $50.00 | $244.96 | $17,642.93 |
17 | 2019/06 | $23.12 | $73.51 | $0.00 | $98.33 | $50.00 | $244.96 | $17,619.81 |
18 | 2019/07 | $23.21 | $73.42 | $0.00 | $98.33 | $50.00 | $244.96 | $17,596.60 |
19 | 2019/08 | $23.31 | $73.32 | $0.00 | $98.33 | $50.00 | $244.96 | $17,573.29 |
20 | 2019/09 | $23.41 | $73.22 | $0.00 | $98.33 | $50.00 | $244.96 | $17,549.88 |
21 | 2019/10 | $23.50 | $73.12 | $0.00 | $98.33 | $50.00 | $244.96 | $17,526.38 |
22 | 2019/11 | $23.60 | $73.03 | $0.00 | $98.33 | $50.00 | $244.96 | $17,502.78 |
23 | 2019/12 | $23.70 | $72.93 | $0.00 | $98.33 | $50.00 | $244.96 | $17,479.08 |
24 | 2020/01 | $23.80 | $72.83 | $0.00 | $98.33 | $50.00 | $244.96 | $17,455.28 |
25 | 2020/02 | $23.90 | $72.73 | $0.00 | $98.33 | $50.00 | $244.96 | $17,431.38 |
26 | 2020/03 | $24.00 | $72.63 | $0.00 | $98.33 | $50.00 | $244.96 | $17,407.39 |
27 | 2020/04 | $24.10 | $72.53 | $0.00 | $98.33 | $50.00 | $244.96 | $17,383.29 |
28 | 2020/05 | $24.20 | $72.43 | $0.00 | $98.33 | $50.00 | $244.96 | $17,359.09 |
29 | 2020/06 | $24.30 | $72.33 | $0.00 | $98.33 | $50.00 | $244.96 | $17,334.79 |
30 | 2020/07 | $24.40 | $72.23 | $0.00 | $98.33 | $50.00 | $244.96 | $17,310.39 |
31 | 2020/08 | $24.50 | $72.13 | $0.00 | $98.33 | $50.00 | $244.96 | $17,285.89 |
32 | 2020/09 | $24.60 | $72.02 | $0.00 | $98.33 | $50.00 | $244.96 | $17,261.29 |
33 | 2020/10 | $24.71 | $71.92 | $0.00 | $98.33 | $50.00 | $244.96 | $17,236.58 |
34 | 2020/11 | $24.81 | $71.82 | $0.00 | $98.33 | $50.00 | $244.96 | $17,211.78 |
35 | 2020/12 | $24.91 | $71.72 | $0.00 | $98.33 | $50.00 | $244.96 | $17,186.86 |
36 | 2021/01 | $25.02 | $71.61 | $0.00 | $98.33 | $50.00 | $244.96 | $17,161.85 |
37 | 2021/02 | $25.12 | $71.51 | $0.00 | $98.33 | $50.00 | $244.96 | $17,136.73 |
38 | 2021/03 | $25.22 | $71.40 | $0.00 | $98.33 | $50.00 | $244.96 | $17,111.50 |
39 | 2021/04 | $25.33 | $71.30 | $0.00 | $98.33 | $50.00 | $244.96 | $17,086.17 |
40 | 2021/05 | $25.44 | $71.19 | $0.00 | $98.33 | $50.00 | $244.96 | $17,060.74 |
41 | 2021/06 | $25.54 | $71.09 | $0.00 | $98.33 | $50.00 | $244.96 | $17,035.20 |
42 | 2021/07 | $25.65 | $70.98 | $0.00 | $98.33 | $50.00 | $244.96 | $17,009.55 |
43 | 2021/08 | $25.75 | $70.87 | $0.00 | $98.33 | $50.00 | $244.96 | $16,983.79 |
44 | 2021/09 | $25.86 | $70.77 | $0.00 | $98.33 | $50.00 | $244.96 | $16,957.93 |
45 | 2021/10 | $25.97 | $70.66 | $0.00 | $98.33 | $50.00 | $244.96 | $16,931.96 |
46 | 2021/11 | $26.08 | $70.55 | $0.00 | $98.33 | $50.00 | $244.96 | $16,905.88 |
47 | 2021/12 | $26.19 | $70.44 | $0.00 | $98.33 | $50.00 | $244.96 | $16,879.70 |
48 | 2022/01 | $26.30 | $70.33 | $0.00 | $98.33 | $50.00 | $244.96 | $16,853.40 |
49 | 2022/02 | $26.41 | $70.22 | $0.00 | $98.33 | $50.00 | $244.96 | $16,826.99 |
50 | 2022/03 | $26.52 | $70.11 | $0.00 | $98.33 | $50.00 | $244.96 | $16,800.48 |
51 | 2022/04 | $26.63 | $70.00 | $0.00 | $98.33 | $50.00 | $244.96 | $16,773.85 |
52 | 2022/05 | $26.74 | $69.89 | $0.00 | $98.33 | $50.00 | $244.96 | $16,747.12 |
53 | 2022/06 | $26.85 | $69.78 | $0.00 | $98.33 | $50.00 | $244.96 | $16,720.27 |
54 | 2022/07 | $26.96 | $69.67 | $0.00 | $98.33 | $50.00 | $244.96 | $16,693.31 |
55 | 2022/08 | $27.07 | $69.56 | $0.00 | $98.33 | $50.00 | $244.96 | $16,666.24 |
56 | 2022/09 | $27.19 | $69.44 | $0.00 | $98.33 | $50.00 | $244.96 | $16,639.05 |
57 | 2022/10 | $27.30 | $69.33 | $0.00 | $98.33 | $50.00 | $244.96 | $16,611.75 |
58 | 2022/11 | $27.41 | $69.22 | $0.00 | $98.33 | $50.00 | $244.96 | $16,584.34 |
59 | 2022/12 | $27.53 | $69.10 | $0.00 | $98.33 | $50.00 | $244.96 | $16,556.81 |
60 | 2023/01 | $27.64 | $68.99 | $0.00 | $98.33 | $50.00 | $244.96 | $16,529.17 |
61 | 2023/02 | $27.76 | $68.87 | $0.00 | $98.33 | $50.00 | $244.96 | $16,501.42 |
62 | 2023/03 | $27.87 | $68.76 | $0.00 | $98.33 | $50.00 | $244.96 | $16,473.54 |
63 | 2023/04 | $27.99 | $68.64 | $0.00 | $98.33 | $50.00 | $244.96 | $16,445.56 |
64 | 2023/05 | $28.10 | $68.52 | $0.00 | $98.33 | $50.00 | $244.96 | $16,417.45 |
65 | 2023/06 | $28.22 | $68.41 | $0.00 | $98.33 | $50.00 | $244.96 | $16,389.23 |
66 | 2023/07 | $28.34 | $68.29 | $0.00 | $98.33 | $50.00 | $244.96 | $16,360.89 |
67 | 2023/08 | $28.46 | $68.17 | $0.00 | $98.33 | $50.00 | $244.96 | $16,332.43 |
68 | 2023/09 | $28.58 | $68.05 | $0.00 | $98.33 | $50.00 | $244.96 | $16,303.86 |
69 | 2023/10 | $28.70 | $67.93 | $0.00 | $98.33 | $50.00 | $244.96 | $16,275.16 |
70 | 2023/11 | $28.81 | $67.81 | $0.00 | $98.33 | $50.00 | $244.96 | $16,246.35 |
71 | 2023/12 | $28.93 | $67.69 | $0.00 | $98.33 | $50.00 | $244.96 | $16,217.41 |
72 | 2024/01 | $29.06 | $67.57 | $0.00 | $98.33 | $50.00 | $244.96 | $16,188.36 |
73 | 2024/02 | $29.18 | $67.45 | $0.00 | $98.33 | $50.00 | $244.96 | $16,159.18 |
74 | 2024/03 | $29.30 | $67.33 | $0.00 | $98.33 | $50.00 | $244.96 | $16,129.88 |
75 | 2024/04 | $29.42 | $67.21 | $0.00 | $98.33 | $50.00 | $244.96 | $16,100.46 |
76 | 2024/05 | $29.54 | $67.09 | $0.00 | $98.33 | $50.00 | $244.96 | $16,070.92 |
77 | 2024/06 | $29.67 | $66.96 | $0.00 | $98.33 | $50.00 | $244.96 | $16,041.25 |
78 | 2024/07 | $29.79 | $66.84 | $0.00 | $98.33 | $50.00 | $244.96 | $16,011.46 |
79 | 2024/08 | $29.91 | $66.71 | $0.00 | $98.33 | $50.00 | $244.96 | $15,981.55 |
80 | 2024/09 | $30.04 | $66.59 | $0.00 | $98.33 | $50.00 | $244.96 | $15,951.51 |
81 | 2024/10 | $30.16 | $66.46 | $0.00 | $98.33 | $50.00 | $244.96 | $15,921.35 |
82 | 2024/11 | $30.29 | $66.34 | $0.00 | $98.33 | $50.00 | $244.96 | $15,891.06 |
83 | 2024/12 | $30.42 | $66.21 | $0.00 | $98.33 | $50.00 | $244.96 | $15,860.64 |
84 | 2025/01 | $30.54 | $66.09 | $0.00 | $98.33 | $50.00 | $244.96 | $15,830.10 |
85 | 2025/02 | $30.67 | $65.96 | $0.00 | $98.33 | $50.00 | $244.96 | $15,799.43 |
86 | 2025/03 | $30.80 | $65.83 | $0.00 | $98.33 | $50.00 | $244.96 | $15,768.64 |
87 | 2025/04 | $30.93 | $65.70 | $0.00 | $98.33 | $50.00 | $244.96 | $15,737.71 |
88 | 2025/05 | $31.05 | $65.57 | $0.00 | $98.33 | $50.00 | $244.96 | $15,706.66 |
89 | 2025/06 | $31.18 | $65.44 | $0.00 | $98.33 | $50.00 | $244.96 | $15,675.47 |
90 | 2025/07 | $31.31 | $65.31 | $0.00 | $98.33 | $50.00 | $244.96 | $15,644.16 |
91 | 2025/08 | $31.44 | $65.18 | $0.00 | $98.33 | $50.00 | $244.96 | $15,612.72 |
92 | 2025/09 | $31.57 | $65.05 | $0.00 | $98.33 | $50.00 | $244.96 | $15,581.14 |
93 | 2025/10 | $31.71 | $64.92 | $0.00 | $98.33 | $50.00 | $244.96 | $15,549.44 |
94 | 2025/11 | $31.84 | $64.79 | $0.00 | $98.33 | $50.00 | $244.96 | $15,517.60 |
95 | 2025/12 | $31.97 | $64.66 | $0.00 | $98.33 | $50.00 | $244.96 | $15,485.63 |
96 | 2026/01 | $32.10 | $64.52 | $0.00 | $98.33 | $50.00 | $244.96 | $15,453.52 |
97 | 2026/02 | $32.24 | $64.39 | $0.00 | $98.33 | $50.00 | $244.96 | $15,421.28 |
98 | 2026/03 | $32.37 | $64.26 | $0.00 | $98.33 | $50.00 | $244.96 | $15,388.91 |
99 | 2026/04 | $32.51 | $64.12 | $0.00 | $98.33 | $50.00 | $244.96 | $15,356.40 |
100 | 2026/05 | $32.64 | $63.99 | $0.00 | $98.33 | $50.00 | $244.96 | $15,323.76 |
101 | 2026/06 | $32.78 | $63.85 | $0.00 | $98.33 | $50.00 | $244.96 | $15,290.98 |
102 | 2026/07 | $32.92 | $63.71 | $0.00 | $98.33 | $50.00 | $244.96 | $15,258.07 |
103 | 2026/08 | $33.05 | $63.58 | $0.00 | $98.33 | $50.00 | $244.96 | $15,225.01 |
104 | 2026/09 | $33.19 | $63.44 | $0.00 | $98.33 | $50.00 | $244.96 | $15,191.82 |
105 | 2026/10 | $33.33 | $63.30 | $0.00 | $98.33 | $50.00 | $244.96 | $15,158.49 |
106 | 2026/11 | $33.47 | $63.16 | $0.00 | $98.33 | $50.00 | $244.96 | $15,125.03 |
107 | 2026/12 | $33.61 | $63.02 | $0.00 | $98.33 | $50.00 | $244.96 | $15,091.42 |
108 | 2027/01 | $33.75 | $62.88 | $0.00 | $98.33 | $50.00 | $244.96 | $15,057.67 |
109 | 2027/02 | $33.89 | $62.74 | $0.00 | $98.33 | $50.00 | $244.96 | $15,023.78 |
110 | 2027/03 | $34.03 | $62.60 | $0.00 | $98.33 | $50.00 | $244.96 | $14,989.76 |
111 | 2027/04 | $34.17 | $62.46 | $0.00 | $98.33 | $50.00 | $244.96 | $14,955.59 |
112 | 2027/05 | $34.31 | $62.31 | $0.00 | $98.33 | $50.00 | $244.96 | $14,921.27 |
113 | 2027/06 | $34.46 | $62.17 | $0.00 | $98.33 | $50.00 | $244.96 | $14,886.82 |
114 | 2027/07 | $34.60 | $62.03 | $0.00 | $98.33 | $50.00 | $244.96 | $14,852.22 |
115 | 2027/08 | $34.74 | $61.88 | $0.00 | $98.33 | $50.00 | $244.96 | $14,817.47 |
116 | 2027/09 | $34.89 | $61.74 | $0.00 | $98.33 | $50.00 | $244.96 | $14,782.59 |
117 | 2027/10 | $35.03 | $61.59 | $0.00 | $98.33 | $50.00 | $244.96 | $14,747.55 |
118 | 2027/11 | $35.18 | $61.45 | $0.00 | $98.33 | $50.00 | $244.96 | $14,712.37 |
119 | 2027/12 | $35.33 | $61.30 | $0.00 | $98.33 | $50.00 | $244.96 | $14,677.05 |
120 | 2028/01 | $35.47 | $61.15 | $0.00 | $98.33 | $50.00 | $244.96 | $14,641.57 |
121 | 2028/02 | $35.62 | $61.01 | $0.00 | $98.33 | $50.00 | $244.96 | $14,605.95 |
122 | 2028/03 | $35.77 | $60.86 | $0.00 | $98.33 | $50.00 | $244.96 | $14,570.18 |
123 | 2028/04 | $35.92 | $60.71 | $0.00 | $98.33 | $50.00 | $244.96 | $14,534.26 |
124 | 2028/05 | $36.07 | $60.56 | $0.00 | $98.33 | $50.00 | $244.96 | $14,498.19 |
125 | 2028/06 | $36.22 | $60.41 | $0.00 | $98.33 | $50.00 | $244.96 | $14,461.97 |
126 | 2028/07 | $36.37 | $60.26 | $0.00 | $98.33 | $50.00 | $244.96 | $14,425.60 |
127 | 2028/08 | $36.52 | $60.11 | $0.00 | $98.33 | $50.00 | $244.96 | $14,389.08 |
128 | 2028/09 | $36.67 | $59.95 | $0.00 | $98.33 | $50.00 | $244.96 | $14,352.41 |
129 | 2028/10 | $36.83 | $59.80 | $0.00 | $98.33 | $50.00 | $244.96 | $14,315.58 |
130 | 2028/11 | $36.98 | $59.65 | $0.00 | $98.33 | $50.00 | $244.96 | $14,278.60 |
131 | 2028/12 | $37.13 | $59.49 | $0.00 | $98.33 | $50.00 | $244.96 | $14,241.47 |
132 | 2029/01 | $37.29 | $59.34 | $0.00 | $98.33 | $50.00 | $244.96 | $14,204.18 |
133 | 2029/02 | $37.44 | $59.18 | $0.00 | $98.33 | $50.00 | $244.96 | $14,166.74 |
134 | 2029/03 | $37.60 | $59.03 | $0.00 | $98.33 | $50.00 | $244.96 | $14,129.14 |
135 | 2029/04 | $37.76 | $58.87 | $0.00 | $98.33 | $50.00 | $244.96 | $14,091.38 |
136 | 2029/05 | $37.91 | $58.71 | $0.00 | $98.33 | $50.00 | $244.96 | $14,053.47 |
137 | 2029/06 | $38.07 | $58.56 | $0.00 | $98.33 | $50.00 | $244.96 | $14,015.40 |
138 | 2029/07 | $38.23 | $58.40 | $0.00 | $98.33 | $50.00 | $244.96 | $13,977.17 |
139 | 2029/08 | $38.39 | $58.24 | $0.00 | $98.33 | $50.00 | $244.96 | $13,938.78 |
140 | 2029/09 | $38.55 | $58.08 | $0.00 | $98.33 | $50.00 | $244.96 | $13,900.23 |
141 | 2029/10 | $38.71 | $57.92 | $0.00 | $98.33 | $50.00 | $244.96 | $13,861.52 |
142 | 2029/11 | $38.87 | $57.76 | $0.00 | $98.33 | $50.00 | $244.96 | $13,822.64 |
143 | 2029/12 | $39.03 | $57.59 | $0.00 | $98.33 | $50.00 | $244.96 | $13,783.61 |
144 | 2030/01 | $39.20 | $57.43 | $0.00 | $98.33 | $50.00 | $244.96 | $13,744.42 |
145 | 2030/02 | $39.36 | $57.27 | $0.00 | $98.33 | $50.00 | $244.96 | $13,705.06 |
146 | 2030/03 | $39.52 | $57.10 | $0.00 | $98.33 | $50.00 | $244.96 | $13,665.53 |
147 | 2030/04 | $39.69 | $56.94 | $0.00 | $98.33 | $50.00 | $244.96 | $13,625.84 |
148 | 2030/05 | $39.85 | $56.77 | $0.00 | $98.33 | $50.00 | $244.96 | $13,585.99 |
149 | 2030/06 | $40.02 | $56.61 | $0.00 | $98.33 | $50.00 | $244.96 | $13,545.97 |
150 | 2030/07 | $40.19 | $56.44 | $0.00 | $98.33 | $50.00 | $244.96 | $13,505.78 |
151 | 2030/08 | $40.35 | $56.27 | $0.00 | $98.33 | $50.00 | $244.96 | $13,465.43 |
152 | 2030/09 | $40.52 | $56.11 | $0.00 | $98.33 | $50.00 | $244.96 | $13,424.91 |
153 | 2030/10 | $40.69 | $55.94 | $0.00 | $98.33 | $50.00 | $244.96 | $13,384.22 |
154 | 2030/11 | $40.86 | $55.77 | $0.00 | $98.33 | $50.00 | $244.96 | $13,343.36 |
155 | 2030/12 | $41.03 | $55.60 | $0.00 | $98.33 | $50.00 | $244.96 | $13,302.33 |
156 | 2031/01 | $41.20 | $55.43 | $0.00 | $98.33 | $50.00 | $244.96 | $13,261.13 |
157 | 2031/02 | $41.37 | $55.25 | $0.00 | $98.33 | $50.00 | $244.96 | $13,219.75 |
158 | 2031/03 | $41.55 | $55.08 | $0.00 | $98.33 | $50.00 | $244.96 | $13,178.21 |
159 | 2031/04 | $41.72 | $54.91 | $0.00 | $98.33 | $50.00 | $244.96 | $13,136.49 |
160 | 2031/05 | $41.89 | $54.74 | $0.00 | $98.33 | $50.00 | $244.96 | $13,094.60 |
161 | 2031/06 | $42.07 | $54.56 | $0.00 | $98.33 | $50.00 | $244.96 | $13,052.53 |
162 | 2031/07 | $42.24 | $54.39 | $0.00 | $98.33 | $50.00 | $244.96 | $13,010.29 |
163 | 2031/08 | $42.42 | $54.21 | $0.00 | $98.33 | $50.00 | $244.96 | $12,967.87 |
164 | 2031/09 | $42.60 | $54.03 | $0.00 | $98.33 | $50.00 | $244.96 | $12,925.27 |
165 | 2031/10 | $42.77 | $53.86 | $0.00 | $98.33 | $50.00 | $244.96 | $12,882.50 |
166 | 2031/11 | $42.95 | $53.68 | $0.00 | $98.33 | $50.00 | $244.96 | $12,839.55 |
167 | 2031/12 | $43.13 | $53.50 | $0.00 | $98.33 | $50.00 | $244.96 | $12,796.42 |
168 | 2032/01 | $43.31 | $53.32 | $0.00 | $98.33 | $50.00 | $244.96 | $12,753.11 |
169 | 2032/02 | $43.49 | $53.14 | $0.00 | $98.33 | $50.00 | $244.96 | $12,709.62 |
170 | 2032/03 | $43.67 | $52.96 | $0.00 | $98.33 | $50.00 | $244.96 | $12,665.95 |
171 | 2032/04 | $43.85 | $52.77 | $0.00 | $98.33 | $50.00 | $244.96 | $12,622.10 |
172 | 2032/05 | $44.04 | $52.59 | $0.00 | $98.33 | $50.00 | $244.96 | $12,578.06 |
173 | 2032/06 | $44.22 | $52.41 | $0.00 | $98.33 | $50.00 | $244.96 | $12,533.84 |
174 | 2032/07 | $44.40 | $52.22 | $0.00 | $98.33 | $50.00 | $244.96 | $12,489.44 |
175 | 2032/08 | $44.59 | $52.04 | $0.00 | $98.33 | $50.00 | $244.96 | $12,444.85 |
176 | 2032/09 | $44.77 | $51.85 | $0.00 | $98.33 | $50.00 | $244.96 | $12,400.07 |
177 | 2032/10 | $44.96 | $51.67 | $0.00 | $98.33 | $50.00 | $244.96 | $12,355.11 |
178 | 2032/11 | $45.15 | $51.48 | $0.00 | $98.33 | $50.00 | $244.96 | $12,309.97 |
179 | 2032/12 | $45.34 | $51.29 | $0.00 | $98.33 | $50.00 | $244.96 | $12,264.63 |
180 | 2033/01 | $45.53 | $51.10 | $0.00 | $98.33 | $50.00 | $244.96 | $12,219.10 |
181 | 2033/02 | $45.71 | $50.91 | $0.00 | $98.33 | $50.00 | $244.96 | $12,173.39 |
182 | 2033/03 | $45.91 | $50.72 | $0.00 | $98.33 | $50.00 | $244.96 | $12,127.48 |
183 | 2033/04 | $46.10 | $50.53 | $0.00 | $98.33 | $50.00 | $244.96 | $12,081.39 |
184 | 2033/05 | $46.29 | $50.34 | $0.00 | $98.33 | $50.00 | $244.96 | $12,035.10 |
185 | 2033/06 | $46.48 | $50.15 | $0.00 | $98.33 | $50.00 | $244.96 | $11,988.62 |
186 | 2033/07 | $46.68 | $49.95 | $0.00 | $98.33 | $50.00 | $244.96 | $11,941.94 |
187 | 2033/08 | $46.87 | $49.76 | $0.00 | $98.33 | $50.00 | $244.96 | $11,895.07 |
188 | 2033/09 | $47.07 | $49.56 | $0.00 | $98.33 | $50.00 | $244.96 | $11,848.01 |
189 | 2033/10 | $47.26 | $49.37 | $0.00 | $98.33 | $50.00 | $244.96 | $11,800.74 |
190 | 2033/11 | $47.46 | $49.17 | $0.00 | $98.33 | $50.00 | $244.96 | $11,753.29 |
191 | 2033/12 | $47.66 | $48.97 | $0.00 | $98.33 | $50.00 | $244.96 | $11,705.63 |
192 | 2034/01 | $47.85 | $48.77 | $0.00 | $98.33 | $50.00 | $244.96 | $11,657.78 |
193 | 2034/02 | $48.05 | $48.57 | $0.00 | $98.33 | $50.00 | $244.96 | $11,609.72 |
194 | 2034/03 | $48.25 | $48.37 | $0.00 | $98.33 | $50.00 | $244.96 | $11,561.47 |
195 | 2034/04 | $48.46 | $48.17 | $0.00 | $98.33 | $50.00 | $244.96 | $11,513.01 |
196 | 2034/05 | $48.66 | $47.97 | $0.00 | $98.33 | $50.00 | $244.96 | $11,464.36 |
197 | 2034/06 | $48.86 | $47.77 | $0.00 | $98.33 | $50.00 | $244.96 | $11,415.50 |
198 | 2034/07 | $49.06 | $47.56 | $0.00 | $98.33 | $50.00 | $244.96 | $11,366.43 |
199 | 2034/08 | $49.27 | $47.36 | $0.00 | $98.33 | $50.00 | $244.96 | $11,317.17 |
200 | 2034/09 | $49.47 | $47.15 | $0.00 | $98.33 | $50.00 | $244.96 | $11,267.69 |
201 | 2034/10 | $49.68 | $46.95 | $0.00 | $98.33 | $50.00 | $244.96 | $11,218.01 |
202 | 2034/11 | $49.89 | $46.74 | $0.00 | $98.33 | $50.00 | $244.96 | $11,168.13 |
203 | 2034/12 | $50.09 | $46.53 | $0.00 | $98.33 | $50.00 | $244.96 | $11,118.03 |
204 | 2035/01 | $50.30 | $46.33 | $0.00 | $98.33 | $50.00 | $244.96 | $11,067.73 |
205 | 2035/02 | $50.51 | $46.12 | $0.00 | $98.33 | $50.00 | $244.96 | $11,017.22 |
206 | 2035/03 | $50.72 | $45.91 | $0.00 | $98.33 | $50.00 | $244.96 | $10,966.50 |
207 | 2035/04 | $50.93 | $45.69 | $0.00 | $98.33 | $50.00 | $244.96 | $10,915.56 |
208 | 2035/05 | $51.15 | $45.48 | $0.00 | $98.33 | $50.00 | $244.96 | $10,864.41 |
209 | 2035/06 | $51.36 | $45.27 | $0.00 | $98.33 | $50.00 | $244.96 | $10,813.05 |
210 | 2035/07 | $51.57 | $45.05 | $0.00 | $98.33 | $50.00 | $244.96 | $10,761.48 |
211 | 2035/08 | $51.79 | $44.84 | $0.00 | $98.33 | $50.00 | $244.96 | $10,709.69 |
212 | 2035/09 | $52.00 | $44.62 | $0.00 | $98.33 | $50.00 | $244.96 | $10,657.69 |
213 | 2035/10 | $52.22 | $44.41 | $0.00 | $98.33 | $50.00 | $244.96 | $10,605.47 |
214 | 2035/11 | $52.44 | $44.19 | $0.00 | $98.33 | $50.00 | $244.96 | $10,553.03 |
215 | 2035/12 | $52.66 | $43.97 | $0.00 | $98.33 | $50.00 | $244.96 | $10,500.37 |
216 | 2036/01 | $52.88 | $43.75 | $0.00 | $98.33 | $50.00 | $244.96 | $10,447.50 |
217 | 2036/02 | $53.10 | $43.53 | $0.00 | $98.33 | $50.00 | $244.96 | $10,394.40 |
218 | 2036/03 | $53.32 | $43.31 | $0.00 | $98.33 | $50.00 | $244.96 | $10,341.08 |
219 | 2036/04 | $53.54 | $43.09 | $0.00 | $98.33 | $50.00 | $244.96 | $10,287.54 |
220 | 2036/05 | $53.76 | $42.86 | $0.00 | $98.33 | $50.00 | $244.96 | $10,233.78 |
221 | 2036/06 | $53.99 | $42.64 | $0.00 | $98.33 | $50.00 | $244.96 | $10,179.79 |
222 | 2036/07 | $54.21 | $42.42 | $0.00 | $98.33 | $50.00 | $244.96 | $10,125.58 |
223 | 2036/08 | $54.44 | $42.19 | $0.00 | $98.33 | $50.00 | $244.96 | $10,071.14 |
224 | 2036/09 | $54.66 | $41.96 | $0.00 | $98.33 | $50.00 | $244.96 | $10,016.48 |
225 | 2036/10 | $54.89 | $41.74 | $0.00 | $98.33 | $50.00 | $244.96 | $9,961.58 |
226 | 2036/11 | $55.12 | $41.51 | $0.00 | $98.33 | $50.00 | $244.96 | $9,906.46 |
227 | 2036/12 | $55.35 | $41.28 | $0.00 | $98.33 | $50.00 | $244.96 | $9,851.11 |
228 | 2037/01 | $55.58 | $41.05 | $0.00 | $98.33 | $50.00 | $244.96 | $9,795.53 |
229 | 2037/02 | $55.81 | $40.81 | $0.00 | $98.33 | $50.00 | $244.96 | $9,739.72 |
230 | 2037/03 | $56.05 | $40.58 | $0.00 | $98.33 | $50.00 | $244.96 | $9,683.67 |
231 | 2037/04 | $56.28 | $40.35 | $0.00 | $98.33 | $50.00 | $244.96 | $9,627.39 |
232 | 2037/05 | $56.51 | $40.11 | $0.00 | $98.33 | $50.00 | $244.96 | $9,570.88 |
233 | 2037/06 | $56.75 | $39.88 | $0.00 | $98.33 | $50.00 | $244.96 | $9,514.13 |
234 | 2037/07 | $56.99 | $39.64 | $0.00 | $98.33 | $50.00 | $244.96 | $9,457.14 |
235 | 2037/08 | $57.22 | $39.40 | $0.00 | $98.33 | $50.00 | $244.96 | $9,399.92 |
236 | 2037/09 | $57.46 | $39.17 | $0.00 | $98.33 | $50.00 | $244.96 | $9,342.46 |
237 | 2037/10 | $57.70 | $38.93 | $0.00 | $98.33 | $50.00 | $244.96 | $9,284.76 |
238 | 2037/11 | $57.94 | $38.69 | $0.00 | $98.33 | $50.00 | $244.96 | $9,226.82 |
239 | 2037/12 | $58.18 | $38.45 | $0.00 | $98.33 | $50.00 | $244.96 | $9,168.63 |
240 | 2038/01 | $58.43 | $38.20 | $0.00 | $98.33 | $50.00 | $244.96 | $9,110.21 |
241 | 2038/02 | $58.67 | $37.96 | $0.00 | $98.33 | $50.00 | $244.96 | $9,051.54 |
242 | 2038/03 | $58.91 | $37.71 | $0.00 | $98.33 | $50.00 | $244.96 | $8,992.63 |
243 | 2038/04 | $59.16 | $37.47 | $0.00 | $98.33 | $50.00 | $244.96 | $8,933.47 |
244 | 2038/05 | $59.41 | $37.22 | $0.00 | $98.33 | $50.00 | $244.96 | $8,874.06 |
245 | 2038/06 | $59.65 | $36.98 | $0.00 | $98.33 | $50.00 | $244.96 | $8,814.41 |
246 | 2038/07 | $59.90 | $36.73 | $0.00 | $98.33 | $50.00 | $244.96 | $8,754.51 |
247 | 2038/08 | $60.15 | $36.48 | $0.00 | $98.33 | $50.00 | $244.96 | $8,694.36 |
248 | 2038/09 | $60.40 | $36.23 | $0.00 | $98.33 | $50.00 | $244.96 | $8,633.96 |
249 | 2038/10 | $60.65 | $35.97 | $0.00 | $98.33 | $50.00 | $244.96 | $8,573.30 |
250 | 2038/11 | $60.91 | $35.72 | $0.00 | $98.33 | $50.00 | $244.96 | $8,512.40 |
251 | 2038/12 | $61.16 | $35.47 | $0.00 | $98.33 | $50.00 | $244.96 | $8,451.24 |
252 | 2039/01 | $61.41 | $35.21 | $0.00 | $98.33 | $50.00 | $244.96 | $8,389.82 |
253 | 2039/02 | $61.67 | $34.96 | $0.00 | $98.33 | $50.00 | $244.96 | $8,328.15 |
254 | 2039/03 | $61.93 | $34.70 | $0.00 | $98.33 | $50.00 | $244.96 | $8,266.23 |
255 | 2039/04 | $62.19 | $34.44 | $0.00 | $98.33 | $50.00 | $244.96 | $8,204.04 |
256 | 2039/05 | $62.44 | $34.18 | $0.00 | $98.33 | $50.00 | $244.96 | $8,141.60 |
257 | 2039/06 | $62.70 | $33.92 | $0.00 | $98.33 | $50.00 | $244.96 | $8,078.89 |
258 | 2039/07 | $62.97 | $33.66 | $0.00 | $98.33 | $50.00 | $244.96 | $8,015.93 |
259 | 2039/08 | $63.23 | $33.40 | $0.00 | $98.33 | $50.00 | $244.96 | $7,952.70 |
260 | 2039/09 | $63.49 | $33.14 | $0.00 | $98.33 | $50.00 | $244.96 | $7,889.21 |
261 | 2039/10 | $63.76 | $32.87 | $0.00 | $98.33 | $50.00 | $244.96 | $7,825.45 |
262 | 2039/11 | $64.02 | $32.61 | $0.00 | $98.33 | $50.00 | $244.96 | $7,761.43 |
263 | 2039/12 | $64.29 | $32.34 | $0.00 | $98.33 | $50.00 | $244.96 | $7,697.14 |
264 | 2040/01 | $64.56 | $32.07 | $0.00 | $98.33 | $50.00 | $244.96 | $7,632.58 |
265 | 2040/02 | $64.83 | $31.80 | $0.00 | $98.33 | $50.00 | $244.96 | $7,567.76 |
266 | 2040/03 | $65.10 | $31.53 | $0.00 | $98.33 | $50.00 | $244.96 | $7,502.66 |
267 | 2040/04 | $65.37 | $31.26 | $0.00 | $98.33 | $50.00 | $244.96 | $7,437.30 |
268 | 2040/05 | $65.64 | $30.99 | $0.00 | $98.33 | $50.00 | $244.96 | $7,371.66 |
269 | 2040/06 | $65.91 | $30.72 | $0.00 | $98.33 | $50.00 | $244.96 | $7,305.74 |
270 | 2040/07 | $66.19 | $30.44 | $0.00 | $98.33 | $50.00 | $244.96 | $7,239.56 |
271 | 2040/08 | $66.46 | $30.16 | $0.00 | $98.33 | $50.00 | $244.96 | $7,173.09 |
272 | 2040/09 | $66.74 | $29.89 | $0.00 | $98.33 | $50.00 | $244.96 | $7,106.35 |
273 | 2040/10 | $67.02 | $29.61 | $0.00 | $98.33 | $50.00 | $244.96 | $7,039.34 |
274 | 2040/11 | $67.30 | $29.33 | $0.00 | $98.33 | $50.00 | $244.96 | $6,972.04 |
275 | 2040/12 | $67.58 | $29.05 | $0.00 | $98.33 | $50.00 | $244.96 | $6,904.46 |
276 | 2041/01 | $67.86 | $28.77 | $0.00 | $98.33 | $50.00 | $244.96 | $6,836.60 |
277 | 2041/02 | $68.14 | $28.49 | $0.00 | $98.33 | $50.00 | $244.96 | $6,768.46 |
278 | 2041/03 | $68.43 | $28.20 | $0.00 | $98.33 | $50.00 | $244.96 | $6,700.03 |
279 | 2041/04 | $68.71 | $27.92 | $0.00 | $98.33 | $50.00 | $244.96 | $6,631.32 |
280 | 2041/05 | $69.00 | $27.63 | $0.00 | $98.33 | $50.00 | $244.96 | $6,562.32 |
281 | 2041/06 | $69.28 | $27.34 | $0.00 | $98.33 | $50.00 | $244.96 | $6,493.04 |
282 | 2041/07 | $69.57 | $27.05 | $0.00 | $98.33 | $50.00 | $244.96 | $6,423.47 |
283 | 2041/08 | $69.86 | $26.76 | $0.00 | $98.33 | $50.00 | $244.96 | $6,353.60 |
284 | 2041/09 | $70.15 | $26.47 | $0.00 | $98.33 | $50.00 | $244.96 | $6,283.45 |
285 | 2041/10 | $70.45 | $26.18 | $0.00 | $98.33 | $50.00 | $244.96 | $6,213.00 |
286 | 2041/11 | $70.74 | $25.89 | $0.00 | $98.33 | $50.00 | $244.96 | $6,142.26 |
287 | 2041/12 | $71.04 | $25.59 | $0.00 | $98.33 | $50.00 | $244.96 | $6,071.23 |
288 | 2042/01 | $71.33 | $25.30 | $0.00 | $98.33 | $50.00 | $244.96 | $5,999.89 |
289 | 2042/02 | $71.63 | $25.00 | $0.00 | $98.33 | $50.00 | $244.96 | $5,928.27 |
290 | 2042/03 | $71.93 | $24.70 | $0.00 | $98.33 | $50.00 | $244.96 | $5,856.34 |
291 | 2042/04 | $72.23 | $24.40 | $0.00 | $98.33 | $50.00 | $244.96 | $5,784.11 |
292 | 2042/05 | $72.53 | $24.10 | $0.00 | $98.33 | $50.00 | $244.96 | $5,711.59 |
293 | 2042/06 | $72.83 | $23.80 | $0.00 | $98.33 | $50.00 | $244.96 | $5,638.76 |
294 | 2042/07 | $73.13 | $23.49 | $0.00 | $98.33 | $50.00 | $244.96 | $5,565.62 |
295 | 2042/08 | $73.44 | $23.19 | $0.00 | $98.33 | $50.00 | $244.96 | $5,492.18 |
296 | 2042/09 | $73.74 | $22.88 | $0.00 | $98.33 | $50.00 | $244.96 | $5,418.44 |
297 | 2042/10 | $74.05 | $22.58 | $0.00 | $98.33 | $50.00 | $244.96 | $5,344.39 |
298 | 2042/11 | $74.36 | $22.27 | $0.00 | $98.33 | $50.00 | $244.96 | $5,270.03 |
299 | 2042/12 | $74.67 | $21.96 | $0.00 | $98.33 | $50.00 | $244.96 | $5,195.36 |
300 | 2043/01 | $74.98 | $21.65 | $0.00 | $98.33 | $50.00 | $244.96 | $5,120.38 |
301 | 2043/02 | $75.29 | $21.33 | $0.00 | $98.33 | $50.00 | $244.96 | $5,045.09 |
302 | 2043/03 | $75.61 | $21.02 | $0.00 | $98.33 | $50.00 | $244.96 | $4,969.48 |
303 | 2043/04 | $75.92 | $20.71 | $0.00 | $98.33 | $50.00 | $244.96 | $4,893.56 |
304 | 2043/05 | $76.24 | $20.39 | $0.00 | $98.33 | $50.00 | $244.96 | $4,817.32 |
305 | 2043/06 | $76.56 | $20.07 | $0.00 | $98.33 | $50.00 | $244.96 | $4,740.77 |
306 | 2043/07 | $76.87 | $19.75 | $0.00 | $98.33 | $50.00 | $244.96 | $4,663.89 |
307 | 2043/08 | $77.20 | $19.43 | $0.00 | $98.33 | $50.00 | $244.96 | $4,586.70 |
308 | 2043/09 | $77.52 | $19.11 | $0.00 | $98.33 | $50.00 | $244.96 | $4,509.18 |
309 | 2043/10 | $77.84 | $18.79 | $0.00 | $98.33 | $50.00 | $244.96 | $4,431.34 |
310 | 2043/11 | $78.16 | $18.46 | $0.00 | $98.33 | $50.00 | $244.96 | $4,353.18 |
311 | 2043/12 | $78.49 | $18.14 | $0.00 | $98.33 | $50.00 | $244.96 | $4,274.69 |
312 | 2044/01 | $78.82 | $17.81 | $0.00 | $98.33 | $50.00 | $244.96 | $4,195.87 |
313 | 2044/02 | $79.15 | $17.48 | $0.00 | $98.33 | $50.00 | $244.96 | $4,116.72 |
314 | 2044/03 | $79.47 | $17.15 | $0.00 | $98.33 | $50.00 | $244.96 | $4,037.25 |
315 | 2044/04 | $79.81 | $16.82 | $0.00 | $98.33 | $50.00 | $244.96 | $3,957.44 |
316 | 2044/05 | $80.14 | $16.49 | $0.00 | $98.33 | $50.00 | $244.96 | $3,877.30 |
317 | 2044/06 | $80.47 | $16.16 | $0.00 | $98.33 | $50.00 | $244.96 | $3,796.83 |
318 | 2044/07 | $80.81 | $15.82 | $0.00 | $98.33 | $50.00 | $244.96 | $3,716.02 |
319 | 2044/08 | $81.14 | $15.48 | $0.00 | $98.33 | $50.00 | $244.96 | $3,634.88 |
320 | 2044/09 | $81.48 | $15.15 | $0.00 | $98.33 | $50.00 | $244.96 | $3,553.40 |
321 | 2044/10 | $81.82 | $14.81 | $0.00 | $98.33 | $50.00 | $244.96 | $3,471.57 |
322 | 2044/11 | $82.16 | $14.46 | $0.00 | $98.33 | $50.00 | $244.96 | $3,389.41 |
323 | 2044/12 | $82.51 | $14.12 | $0.00 | $98.33 | $50.00 | $244.96 | $3,306.91 |
324 | 2045/01 | $82.85 | $13.78 | $0.00 | $98.33 | $50.00 | $244.96 | $3,224.06 |
325 | 2045/02 | $83.19 | $13.43 | $0.00 | $98.33 | $50.00 | $244.96 | $3,140.86 |
326 | 2045/03 | $83.54 | $13.09 | $0.00 | $98.33 | $50.00 | $244.96 | $3,057.32 |
327 | 2045/04 | $83.89 | $12.74 | $0.00 | $98.33 | $50.00 | $244.96 | $2,973.43 |
328 | 2045/05 | $84.24 | $12.39 | $0.00 | $98.33 | $50.00 | $244.96 | $2,889.19 |
329 | 2045/06 | $84.59 | $12.04 | $0.00 | $98.33 | $50.00 | $244.96 | $2,804.60 |
330 | 2045/07 | $84.94 | $11.69 | $0.00 | $98.33 | $50.00 | $244.96 | $2,719.66 |
331 | 2045/08 | $85.30 | $11.33 | $0.00 | $98.33 | $50.00 | $244.96 | $2,634.37 |
332 | 2045/09 | $85.65 | $10.98 | $0.00 | $98.33 | $50.00 | $244.96 | $2,548.72 |
333 | 2045/10 | $86.01 | $10.62 | $0.00 | $98.33 | $50.00 | $244.96 | $2,462.71 |
334 | 2045/11 | $86.37 | $10.26 | $0.00 | $98.33 | $50.00 | $244.96 | $2,376.34 |
335 | 2045/12 | $86.73 | $9.90 | $0.00 | $98.33 | $50.00 | $244.96 | $2,289.61 |
336 | 2046/01 | $87.09 | $9.54 | $0.00 | $98.33 | $50.00 | $244.96 | $2,202.53 |
337 | 2046/02 | $87.45 | $9.18 | $0.00 | $98.33 | $50.00 | $244.96 | $2,115.08 |
338 | 2046/03 | $87.82 | $8.81 | $0.00 | $98.33 | $50.00 | $244.96 | $2,027.26 |
339 | 2046/04 | $88.18 | $8.45 | $0.00 | $98.33 | $50.00 | $244.96 | $1,939.08 |
340 | 2046/05 | $88.55 | $8.08 | $0.00 | $98.33 | $50.00 | $244.96 | $1,850.53 |
341 | 2046/06 | $88.92 | $7.71 | $0.00 | $98.33 | $50.00 | $244.96 | $1,761.61 |
342 | 2046/07 | $89.29 | $7.34 | $0.00 | $98.33 | $50.00 | $244.96 | $1,672.33 |
343 | 2046/08 | $89.66 | $6.97 | $0.00 | $98.33 | $50.00 | $244.96 | $1,582.67 |
344 | 2046/09 | $90.03 | $6.59 | $0.00 | $98.33 | $50.00 | $244.96 | $1,492.63 |
345 | 2046/10 | $90.41 | $6.22 | $0.00 | $98.33 | $50.00 | $244.96 | $1,402.22 |
346 | 2046/11 | $90.79 | $5.84 | $0.00 | $98.33 | $50.00 | $244.96 | $1,311.44 |
347 | 2046/12 | $91.16 | $5.46 | $0.00 | $98.33 | $50.00 | $244.96 | $1,220.28 |
348 | 2047/01 | $91.54 | $5.08 | $0.00 | $98.33 | $50.00 | $244.96 | $1,128.73 |
349 | 2047/02 | $91.92 | $4.70 | $0.00 | $98.33 | $50.00 | $244.96 | $1,036.81 |
350 | 2047/03 | $92.31 | $4.32 | $0.00 | $98.33 | $50.00 | $244.96 | $944.50 |
351 | 2047/04 | $92.69 | $3.94 | $0.00 | $98.33 | $50.00 | $244.96 | $851.81 |
352 | 2047/05 | $93.08 | $3.55 | $0.00 | $98.33 | $50.00 | $244.96 | $758.73 |
353 | 2047/06 | $93.47 | $3.16 | $0.00 | $98.33 | $50.00 | $244.96 | $665.26 |
354 | 2047/07 | $93.86 | $2.77 | $0.00 | $98.33 | $50.00 | $244.96 | $571.41 |
355 | 2047/08 | $94.25 | $2.38 | $0.00 | $98.33 | $50.00 | $244.96 | $477.16 |
356 | 2047/09 | $94.64 | $1.99 | $0.00 | $98.33 | $50.00 | $244.96 | $382.52 |
357 | 2047/10 | $95.03 | $1.59 | $0.00 | $98.33 | $50.00 | $244.96 | $287.48 |
358 | 2047/11 | $95.43 | $1.20 | $0.00 | $98.33 | $50.00 | $244.96 | $192.05 |
359 | 2047/12 | $95.83 | $0.80 | $0.00 | $98.33 | $50.00 | $244.96 | $96.23 |
360 | 2048/01 | $96.23 | $0.40 | $0.00 | $98.33 | $50.00 | $244.96 | $0.00 |
Totals | $18,000.00 | $16,786.04 | $0.00 | $35,400.00 | $18,000.00 | $88,186.04 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.